{ "ticker": { "uuid": "81b1cd70-3f1b-4b1f-84a4-87cf4d38a60c", "symbol": "O4B", "name": "OVB Holding AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/81b1cd70-3f1b-4b1f-84a4-87cf4d38a60c/", "api_url": "https://sharemaestro.com/factors/api/tickers/81b1cd70-3f1b-4b1f-84a4-87cf4d38a60c/" }, "ticker_metadata": { "id": 19899, "uuid": "81b1cd70-3f1b-4b1f-84a4-87cf4d38a60c", "symbol": "O4B", "name": "OVB Holding AG", "asset_type": "equity", "market_cap": 299277600, "stock_exchange_id": 8, "industry": "Capital Markets", "sector": "Financial Services", "description": "OVB Holding AG, together with its subsidiaries, provides advisory and brokerage services to private households in Europe. It offers advisory services to clients in structuring their finances; and brokerage services for various financial products offered by insurance companies, banks, building societies, and other enterprises. The company was founded in 1970 and is based in Cologne, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "81b1cd70-3f1b-4b1f-84a4-87cf4d38a60c", "symbol": "O4B", "name": "OVB Holding AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/81b1cd70-3f1b-4b1f-84a4-87cf4d38a60c/", "api_url": "https://sharemaestro.com/factors/api/tickers/81b1cd70-3f1b-4b1f-84a4-87cf4d38a60c/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.19, "value": 0.37, "quality": 0.42, "momentum": 0.29, "coverage": 0.909, "confidence": 0.553, "delta": null }, "headline_factors": { "price": 21, "market_cap": 299277594, "pe_ratio": 23.137, "earnings_yield": 0.0432, "ebitda_to_ev": 0.1246, "shareholder_yield": 0.0488, "roe": 0.1437, "piotroski_f_score": 6, "momentum_12_1": -0.0614, "volatility_252d": 0.1647 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:27.659078+00:00", "batch_id": "" }, "size": { "price_close": 21, "market_cap": 299277594, "market_cap_usd": 299277594, "enterprise_value": 246927594, "shares_outstanding": 14251314, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.137, "pb_ratio": 3.3242, "ptbv_ratio": 3.3242, "ps_ratio": 0.6948, "pcf_ratio": 12.6341, "pfcf_ratio": 20.8396, "ev_ebitda": 8.0286, "ev_ebit": 17.8351, "ev_sales": 0.5733, "ev_fcf": 17.1943, "earnings_yield": 0.0432, "fcf_yield": 0.0582, "price_to_sales": 0.6948, "price_to_book": 3.3242, "price_to_cashflow": 12.6341, "ebitda_to_ev": 0.1246, "sales_yield": 1.7443 }, "yield": { "dividend_yield": 0.0488, "buyback_yield": 0, "shareholder_yield": 0.0488, "debt_paydown_yield": null, "total_yield": 0.0488 }, "quality": { "gross_margin": 0.2035, "operating_margin": 0.0321, "net_margin": 0.03, "ebitda_margin": 0.0714, "fcf_margin": 0.0333, "roe": 0.1437, "roa": 0.0444, "roic": 0.2756, "roc_greenblatt": null, "asset_turnover": 1.4774, "cash_conversion": 1.1102, "accruals_ratio": -0.0369, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1104, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3007, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.7021, "debt_to_assets": 0.0344, "interest_coverage": 34.2698, "current_ratio": 1.315, "quick_ratio": 1.315, "net_debt": -52350000, "local_beta": 0.0343, "volatility_252d": 0.1647, "volatility_60d": 0.3667, "max_drawdown_12m": -0.1486, "risk_adjusted_momentum": -0.3728 }, "growth": { "revenue_growth_1y": 0.1532, "revenue_growth_3y_cagr": 0.0841, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3424, "eps_growth_3y_cagr": 0.0693, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.2284, "book_value_growth_1y": 0.0645, "revenue_growth": 0.1532, "earnings_growth": 0.3424 }, "momentum": { "price_return_1m": 0, "price_return_3m": -0.0094, "price_return_6m": 0.0825, "price_return_9m": 0, "price_return_12m": -0.0614, "price_return_12m_ex1m": -0.0614, "momentum_6m": 0.0825, "momentum_12m": -0.0614, "momentum_12_1": -0.0614, "distance_from_52w_high": -0.0625, "distance_from_52w_low": 0.1111, "relative_strength": -0.0801 }, "raw_ttm": { "revenue_ttm": 430726000, "gross_profit_ttm": 87671000, "ebit_ttm": 13845000, "ebitda_ttm": 30756000, "net_income_ttm": 12935000, "eps_diluted_ttm": 0.9076, "operating_cash_flow_ttm": 23688000, "capital_expenditure_ttm": -9327000, "fcf_ttm": 14361000, "dividends_paid_ttm": -14613000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 404000, "cash_and_equivalents": 62383000, "total_current_assets": 249833000, "total_current_liabilities": 189994000, "net_ppe": null, "total_assets": 291543000, "total_debt": 10033000, "total_equity": 90029000, "net_working_capital": -2544000, "book_value_per_share": 6.3172, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.3172 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 64, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 29, "rank_pcf": 58, "rank_ev_ebitda": 36, "rank_ev_ebit": 64, "rank_earnings_yield": 64, "rank_fcf_yield": 33, "rank_dividend_yield": 14, "rank_shareholder_yield": 28, "rank_total_yield": 41, "rank_roe": 38, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 83, "rank_fcf_margin": 67, "rank_piotroski": 52, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 63 }, "composites": { "value_composite": 63, "quality_composite": 58, "momentum_composite": 71, "growth_composite": 7, "yield_composite": 22, "svqf_composite": 74, "vc1_composite": 59, "vc2_composite": 41, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.3942, "os_score": 0.19, "value_percentile": 0.37, "quality_percentile": 0.42, "momentum_percentile": 0.29, "factor_coverage": 0.909, "signal_confidence": 0.553, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8025, "ticker_id": 19899, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:27.659078+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21, "market_cap": 299277594, "market_cap_usd": 299277594, "enterprise_value": 246927594, "shares_outstanding": 14251314, "fx_rate_to_usd": null, "pe_ratio": 23.13703858, "pb_ratio": 3.32423546, "ptbv_ratio": 3.32423546, "ps_ratio": 0.69482129, "pcf_ratio": 12.63414362, "pfcf_ratio": 20.83960685, "ev_ebitda": 8.0285991, "ev_ebit": 17.83514583, "ev_sales": 0.5732823, "ev_fcf": 17.19431753, "earnings_yield": 0.04322074, "fcf_yield": 0.05815875, "dividend_yield": 0.04882758, "buyback_yield": 0, "shareholder_yield": 0.04882758, "debt_paydown_yield": null, "total_yield": 0.04882758, "gross_margin": 0.20354239, "operating_margin": 0.0321434, "net_margin": 0.03003069, "ebitda_margin": 0.07140502, "fcf_margin": 0.03334138, "roe": 0.14367593, "roa": 0.04436738, "roic": 0.27558454, "roc_greenblatt": null, "asset_turnover": 1.47740128, "cash_conversion": 1.11024353, "accruals_ratio": -0.03688307, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.70210691, "debt_to_assets": 0.03441345, "interest_coverage": 34.26980198, "current_ratio": 1.31495205, "quick_ratio": 1.31495205, "net_debt": -52350000, "revenue_growth_1y": 0.15323072, "revenue_growth_3y_cagr": 0.08413712, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.34236815, "eps_growth_3y_cagr": 0.06934096, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.22840189, "book_value_growth_1y": 0.06448999, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.110423, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.00943401, "price_return_6m": 0.08247423, "price_return_9m": 0, "price_return_12m": -0.06139731, "price_return_12m_ex1m": -0.06139731, "distance_from_52w_high": -0.0625, "distance_from_52w_low": 0.11111111, "relative_strength": -0.08010128, "local_beta": 0.0343, "volatility_252d": 0.164706, "volatility_60d": 0.366732, "max_drawdown_12m": -0.14864869, "revenue_ttm": 430726000, "gross_profit_ttm": 87671000, "ebit_ttm": 13845000, "ebitda_ttm": 30756000, "net_income_ttm": 12935000, "eps_diluted_ttm": 0.9076356, "operating_cash_flow_ttm": 23688000, "capital_expenditure_ttm": -9327000, "fcf_ttm": 14361000, "dividends_paid_ttm": -14613000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 404000, "cash_and_equivalents": 62383000, "total_current_assets": 249833000, "total_current_liabilities": 189994000, "net_ppe": null, "total_assets": 291543000, "total_debt": 10033000, "total_equity": 90029000, "net_working_capital": -2544000, "book_value_per_share": 6.31724205, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.31724205, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 64, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 29, "rank_pcf": 58, "rank_ev_ebitda": 36, "rank_ev_ebit": 64, "rank_earnings_yield": 64, "rank_fcf_yield": 33, "rank_dividend_yield": 14, "rank_shareholder_yield": 28, "rank_total_yield": 41, "rank_roe": 38, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 83, "rank_fcf_margin": 67, "rank_piotroski": 52, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 63, "value_composite": 63, "quality_composite": 58, "momentum_composite": 71, "growth_composite": 7, "yield_composite": 22, "svqf_composite": 74, "vc1_composite": 59, "vc2_composite": 41, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.909, "signal_confidence": 0.553, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21, "os": 0.19, "value": 0.37, "quality": 0.42, "momentum": 0.29, "confidence": 0.553, "coverage": 0.909, "pe_ratio": 23.137, "earnings_yield": 0.0432, "shareholder_yield": 0.0488, "roe": 0.1437, "momentum_12_1": -0.0614, "complete_fields": { "id": 8025, "ticker_id": 19899, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:27.659078+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21, "market_cap": 299277594, "market_cap_usd": 299277594, "enterprise_value": 246927594, "shares_outstanding": 14251314, "fx_rate_to_usd": null, "pe_ratio": 23.13703858, "pb_ratio": 3.32423546, "ptbv_ratio": 3.32423546, "ps_ratio": 0.69482129, "pcf_ratio": 12.63414362, "pfcf_ratio": 20.83960685, "ev_ebitda": 8.0285991, "ev_ebit": 17.83514583, "ev_sales": 0.5732823, "ev_fcf": 17.19431753, "earnings_yield": 0.04322074, "fcf_yield": 0.05815875, "dividend_yield": 0.04882758, "buyback_yield": 0, "shareholder_yield": 0.04882758, "debt_paydown_yield": null, "total_yield": 0.04882758, "gross_margin": 0.20354239, "operating_margin": 0.0321434, "net_margin": 0.03003069, "ebitda_margin": 0.07140502, "fcf_margin": 0.03334138, "roe": 0.14367593, "roa": 0.04436738, "roic": 0.27558454, "roc_greenblatt": null, "asset_turnover": 1.47740128, "cash_conversion": 1.11024353, "accruals_ratio": -0.03688307, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.70210691, "debt_to_assets": 0.03441345, "interest_coverage": 34.26980198, "current_ratio": 1.31495205, "quick_ratio": 1.31495205, "net_debt": -52350000, "revenue_growth_1y": 0.15323072, "revenue_growth_3y_cagr": 0.08413712, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.34236815, "eps_growth_3y_cagr": 0.06934096, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.22840189, "book_value_growth_1y": 0.06448999, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.110423, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.00943401, "price_return_6m": 0.08247423, "price_return_9m": 0, "price_return_12m": -0.06139731, "price_return_12m_ex1m": -0.06139731, "distance_from_52w_high": -0.0625, "distance_from_52w_low": 0.11111111, "relative_strength": -0.08010128, "local_beta": 0.0343, "volatility_252d": 0.164706, "volatility_60d": 0.366732, "max_drawdown_12m": -0.14864869, "revenue_ttm": 430726000, "gross_profit_ttm": 87671000, "ebit_ttm": 13845000, "ebitda_ttm": 30756000, "net_income_ttm": 12935000, "eps_diluted_ttm": 0.9076356, "operating_cash_flow_ttm": 23688000, "capital_expenditure_ttm": -9327000, "fcf_ttm": 14361000, "dividends_paid_ttm": -14613000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 404000, "cash_and_equivalents": 62383000, "total_current_assets": 249833000, "total_current_liabilities": 189994000, "net_ppe": null, "total_assets": 291543000, "total_debt": 10033000, "total_equity": 90029000, "net_working_capital": -2544000, "book_value_per_share": 6.31724205, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.31724205, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 64, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 29, "rank_pcf": 58, "rank_ev_ebitda": 36, "rank_ev_ebit": 64, "rank_earnings_yield": 64, "rank_fcf_yield": 33, "rank_dividend_yield": 14, "rank_shareholder_yield": 28, "rank_total_yield": 41, "rank_roe": 38, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 83, "rank_fcf_margin": 67, "rank_piotroski": 52, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 63, "value_composite": 63, "quality_composite": 58, "momentum_composite": 71, "growth_composite": 7, "yield_composite": 22, "svqf_composite": 74, "vc1_composite": 59, "vc2_composite": 41, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.909, "signal_confidence": 0.553, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:40.622585+00:00", "is_restated": false, "income_statement": { "revenue": 408645000, "cost_of_revenue": 318658000, "gross_profit": 89987000, "ebit": 19626000, "ebitda": 37219000, "pretax_income": null, "tax_provision": null, "net_income": 19216000, "net_income_to_common": 19216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73006000, "total_current_assets": 253861000, "total_assets": 295876000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 2447000, "total_liabilities": null, "total_equity": 101167000, "shares_outstanding": 14251314, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32597000, "capital_expenditure": -10440000, "free_cash_flow": 22157000, "dividends_paid": -13188000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388425, "ticker_id": 19899, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:40.622585+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "37219000", "netIncome": "19216000", "grossProfit": "89987000", "totalRevenue": "408645000", "costOfRevenue": "318658000", "interestExpense": "399000", "operatingIncome": "19626000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10284000" }, "balance": { "totalDebt": "2447000", "totalAssets": "295876000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "14251314", "totalCurrentAssets": "253861000", "totalShareholderEquity": "101167000", "totalCurrentLiabilities": "182465000", "cashAndShortTermInvestments": "73006000" }, "cashflow": { "freeCashFlow": "22157000", "dividendsPaid": "-13188000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "32597000", "repurchaseOfStock": null, "capitalExpenditures": "-10440000" } }, "revenue": 408645000, "cost_of_revenue": 318658000, "gross_profit": 89987000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19626000, "depreciation_amortisation": 10284000, "ebitda": 37219000, "interest_expense": 399000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19216000, "net_income_continuing_ops": null, "net_income_to_common": 19216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73006000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 253861000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 295876000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182465000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2447000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 101167000, "shares_outstanding": 14251314, "operating_cash_flow": 32597000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10440000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13188000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 22157000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "37219000", "netIncome": "19216000", "grossProfit": "89987000", "totalRevenue": "408645000", "costOfRevenue": "318658000", "interestExpense": "399000", "operatingIncome": "19626000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10284000" }, "balance": { "totalDebt": "2447000", "totalAssets": "295876000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "14251314", "totalCurrentAssets": "253861000", "totalShareholderEquity": "101167000", "totalCurrentLiabilities": "182465000", "cashAndShortTermInvestments": "73006000" }, "cashflow": { "freeCashFlow": "22157000", "dividendsPaid": "-13188000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "32597000", "repurchaseOfStock": null, "capitalExpenditures": "-10440000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:40.622585+00:00", "is_restated": false, "income_statement": { "revenue": 354348000, "cost_of_revenue": 276277000, "gross_profit": 78071000, "ebit": 16458000, "ebitda": 29551000, "pretax_income": null, "tax_provision": null, "net_income": 14315000, "net_income_to_common": 14315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72832000, "total_current_assets": 233392000, "total_assets": 272963000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 2437000, "total_liabilities": null, "total_equity": 95038000, "shares_outstanding": 14251314, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18362000, "capital_expenditure": -8419000, "free_cash_flow": 9943000, "dividends_paid": -13128000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388427, "ticker_id": 19899, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:40.622585+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "29551000", "netIncome": "14315000", "grossProfit": "78071000", "totalRevenue": "354348000", "costOfRevenue": "276277000", "interestExpense": "361000", "operatingIncome": "16458000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8245000" }, "balance": { "totalDebt": "2437000", "totalAssets": "272963000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "14251314", "totalCurrentAssets": "233392000", "totalShareholderEquity": "95038000", "totalCurrentLiabilities": "166110000", "cashAndShortTermInvestments": "72832000" }, "cashflow": { "freeCashFlow": "9943000", "dividendsPaid": "-13128000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "18362000", "repurchaseOfStock": null, "capitalExpenditures": "-8419000" } }, "revenue": 354348000, "cost_of_revenue": 276277000, "gross_profit": 78071000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16458000, "depreciation_amortisation": 8245000, "ebitda": 29551000, "interest_expense": 361000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14315000, "net_income_continuing_ops": null, "net_income_to_common": 14315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72832000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 233392000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 272963000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166110000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2437000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 95038000, "shares_outstanding": 14251314, "operating_cash_flow": 18362000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8419000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13128000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9943000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "29551000", "netIncome": "14315000", "grossProfit": "78071000", "totalRevenue": "354348000", "costOfRevenue": "276277000", "interestExpense": "361000", "operatingIncome": "16458000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8245000" }, "balance": { "totalDebt": "2437000", "totalAssets": "272963000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "14251314", "totalCurrentAssets": "233392000", "totalShareholderEquity": "95038000", "totalCurrentLiabilities": "166110000", "cashAndShortTermInvestments": "72832000" }, "cashflow": { "freeCashFlow": "9943000", "dividendsPaid": "-13128000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "18362000", "repurchaseOfStock": null, "capitalExpenditures": "-8419000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:40.622585+00:00", "is_restated": false, "income_statement": { "revenue": 331947000, "cost_of_revenue": 255272000, "gross_profit": 76675000, "ebit": 23131000, "ebitda": 30222000, "pretax_income": null, "tax_provision": null, "net_income": 14671000, "net_income_to_common": 14671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80644000, "total_current_assets": 225472000, "total_assets": 261113000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 2006000, "total_liabilities": null, "total_equity": 93001000, "shares_outstanding": 14251314, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15800000, "capital_expenditure": -6670000, "free_cash_flow": 9130000, "dividends_paid": -12982000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388428, "ticker_id": 19899, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:40.622585+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "30222000", "netIncome": "14671000", "grossProfit": "76675000", "totalRevenue": "331947000", "costOfRevenue": "255272000", "interestExpense": "317000", "operatingIncome": "23131000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8495000" }, "balance": { "totalDebt": "2006000", "totalAssets": "261113000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "14251314", "totalCurrentAssets": "225472000", "totalShareholderEquity": "93001000", "totalCurrentLiabilities": "156643000", "cashAndShortTermInvestments": "80644000" }, "cashflow": { "freeCashFlow": "9130000", "dividendsPaid": "-12982000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "15800000", "repurchaseOfStock": null, "capitalExpenditures": "-6670000" } }, "revenue": 331947000, "cost_of_revenue": 255272000, "gross_profit": 76675000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23131000, "depreciation_amortisation": 8495000, "ebitda": 30222000, "interest_expense": 317000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14671000, "net_income_continuing_ops": null, "net_income_to_common": 14671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80644000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 225472000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 261113000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156643000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 93001000, "shares_outstanding": 14251314, "operating_cash_flow": 15800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6670000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12982000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9130000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "30222000", "netIncome": "14671000", "grossProfit": "76675000", "totalRevenue": "331947000", "costOfRevenue": "255272000", "interestExpense": "317000", "operatingIncome": "23131000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8495000" }, "balance": { "totalDebt": "2006000", "totalAssets": "261113000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "14251314", "totalCurrentAssets": "225472000", "totalShareholderEquity": "93001000", "totalCurrentLiabilities": "156643000", "cashAndShortTermInvestments": "80644000" }, "cashflow": { "freeCashFlow": "9130000", "dividendsPaid": "-12982000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "15800000", "repurchaseOfStock": null, "capitalExpenditures": "-6670000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:40.622585+00:00", "is_restated": false, "income_statement": { "revenue": 320696000, "cost_of_revenue": 250155000, "gross_profit": 70541000, "ebit": 22340000, "ebitda": 30270000, "pretax_income": null, "tax_provision": null, "net_income": 15715000, "net_income_to_common": 15715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74594000, "total_current_assets": 220738000, "total_assets": 257825000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 2130000, "total_liabilities": null, "total_equity": 91092000, "shares_outstanding": 14251314, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33739000, "capital_expenditure": -6944000, "free_cash_flow": 26795000, "dividends_paid": -14490000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388429, "ticker_id": 19899, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:40.622585+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "30270000", "netIncome": "15715000", "grossProfit": "70541000", "totalRevenue": "320696000", "costOfRevenue": "250155000", "interestExpense": "377000", "operatingIncome": "22340000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7734000" }, "balance": { "totalDebt": "2130000", "totalAssets": "257825000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "14251314", "totalCurrentAssets": "220738000", "totalShareholderEquity": "91092000", "totalCurrentLiabilities": "153683000", "cashAndShortTermInvestments": "74594000" }, "cashflow": { "freeCashFlow": "26795000", "dividendsPaid": "-14490000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": "33739000", "repurchaseOfStock": null, "capitalExpenditures": "-6944000" } }, "revenue": 320696000, "cost_of_revenue": 250155000, "gross_profit": 70541000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22340000, "depreciation_amortisation": 7734000, "ebitda": 30270000, "interest_expense": 377000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15715000, "net_income_continuing_ops": null, "net_income_to_common": 15715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74594000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 220738000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 257825000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153683000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2130000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 91092000, "shares_outstanding": 14251314, "operating_cash_flow": 33739000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6944000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14490000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 26795000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "30270000", "netIncome": "15715000", "grossProfit": "70541000", "totalRevenue": "320696000", "costOfRevenue": "250155000", "interestExpense": "377000", "operatingIncome": "22340000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7734000" }, "balance": { "totalDebt": "2130000", "totalAssets": "257825000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "14251314", "totalCurrentAssets": "220738000", "totalShareholderEquity": "91092000", "totalCurrentLiabilities": "153683000", "cashAndShortTermInvestments": "74594000" }, "cashflow": { "freeCashFlow": "26795000", "dividendsPaid": "-14490000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": "33739000", "repurchaseOfStock": null, "capitalExpenditures": "-6944000" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:40.622585+00:00", "is_restated": false, "income_statement": { "revenue": 112411000, "cost_of_revenue": 92668000, "gross_profit": 19743000, "ebit": 796000, "ebitda": 5502000, "pretax_income": null, "tax_provision": null, "net_income": 1574000, "net_income_to_common": 1574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62383000, "total_current_assets": 249833000, "total_assets": 291543000, "short_term_debt": null, "long_term_debt": 7698000, "total_debt": 10033000, "total_liabilities": null, "total_equity": 90029000, "shares_outstanding": 14251314, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2971000, "capital_expenditure": -2030000, "free_cash_flow": 941000, "dividends_paid": -14251000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388422, "ticker_id": 19899, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:40.622585+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5502000", "netIncome": "1574000", "grossProfit": "19743000", "totalRevenue": "112411000", "costOfRevenue": "92668000", "interestExpense": "95000", "operatingIncome": "796000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2878000" }, "balance": { "totalDebt": "10033000", "totalAssets": "291543000", "longTermDebt": "7698000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "14251314", "totalCurrentAssets": "249833000", "totalShareholderEquity": "90029000", "totalCurrentLiabilities": "189994000", "cashAndShortTermInvestments": "62383000" }, "cashflow": { "freeCashFlow": "941000", "dividendsPaid": "-14251000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "2971000", "repurchaseOfStock": null, "capitalExpenditures": "-2030000" } }, "revenue": 112411000, "cost_of_revenue": 92668000, "gross_profit": 19743000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 796000, "depreciation_amortisation": 2878000, "ebitda": 5502000, "interest_expense": 95000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1574000, "net_income_continuing_ops": null, "net_income_to_common": 1574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62383000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 249833000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 291543000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 189994000, "long_term_debt": 7698000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10033000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 90029000, "shares_outstanding": 14251314, "operating_cash_flow": 2971000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2030000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14251000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 941000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5502000", "netIncome": "1574000", "grossProfit": "19743000", "totalRevenue": "112411000", "costOfRevenue": "92668000", "interestExpense": "95000", "operatingIncome": "796000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2878000" }, "balance": { "totalDebt": "10033000", "totalAssets": "291543000", "longTermDebt": "7698000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "14251314", "totalCurrentAssets": "249833000", "totalShareholderEquity": "90029000", "totalCurrentLiabilities": "189994000", "cashAndShortTermInvestments": "62383000" }, "cashflow": { "freeCashFlow": "941000", "dividendsPaid": "-14251000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "2971000", "repurchaseOfStock": null, "capitalExpenditures": "-2030000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:40.622585+00:00", "is_restated": false, "income_statement": { "revenue": 108312000, "cost_of_revenue": 85378000, "gross_profit": 22934000, "ebit": 2719000, "ebitda": 5776000, "pretax_income": null, "tax_provision": null, "net_income": 1373000, "net_income_to_common": 1373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61955000, "total_current_assets": 264553000, "total_assets": 306920000, "short_term_debt": null, "long_term_debt": 8245000, "total_debt": 10656000, "total_liabilities": null, "total_equity": 102679000, "shares_outstanding": 14251314, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6524000, "capital_expenditure": -2074000, "free_cash_flow": 4450000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388423, "ticker_id": 19899, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:40.622585+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5776000", "netIncome": "1373000", "grossProfit": "22934000", "totalRevenue": "108312000", "costOfRevenue": "85378000", "interestExpense": "99000", "operatingIncome": "2719000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2757000" }, "balance": { "totalDebt": "10656000", "totalAssets": "306920000", "longTermDebt": "8245000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14251314", "totalCurrentAssets": "264553000", "totalShareholderEquity": "102679000", "totalCurrentLiabilities": "192253000", "cashAndShortTermInvestments": "61955000" }, "cashflow": { "freeCashFlow": "4450000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "6524000", "repurchaseOfStock": null, "capitalExpenditures": "-2074000" } }, "revenue": 108312000, "cost_of_revenue": 85378000, "gross_profit": 22934000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2719000, "depreciation_amortisation": 2757000, "ebitda": 5776000, "interest_expense": 99000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1373000, "net_income_continuing_ops": null, "net_income_to_common": 1373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61955000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 264553000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 306920000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 192253000, "long_term_debt": 8245000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 102679000, "shares_outstanding": 14251314, "operating_cash_flow": 6524000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2074000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5776000", "netIncome": "1373000", "grossProfit": "22934000", "totalRevenue": "108312000", "costOfRevenue": "85378000", "interestExpense": "99000", "operatingIncome": "2719000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2757000" }, "balance": { "totalDebt": "10656000", "totalAssets": "306920000", "longTermDebt": "8245000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14251314", "totalCurrentAssets": "264553000", "totalShareholderEquity": "102679000", "totalCurrentLiabilities": "192253000", "cashAndShortTermInvestments": "61955000" }, "cashflow": { "freeCashFlow": "4450000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "6524000", "repurchaseOfStock": null, "capitalExpenditures": "-2074000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:40.622585+00:00", "is_restated": false, "income_statement": { "revenue": 110518000, "cost_of_revenue": 84875000, "gross_profit": 25643000, "ebit": 5720000, "ebitda": 11040000, "pretax_income": null, "tax_provision": null, "net_income": 5896000, "net_income_to_common": 5896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73006000, "total_current_assets": 253861000, "total_assets": 295876000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 2447000, "total_liabilities": null, "total_equity": 101167000, "shares_outstanding": 14251314, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10290000, "capital_expenditure": -3327000, "free_cash_flow": 6963000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388424, "ticker_id": 19899, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:40.622585+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11040000", "netIncome": "5896000", "grossProfit": "25643000", "totalRevenue": "110518000", "costOfRevenue": "84875000", "interestExpense": "115000", "operatingIncome": "5720000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2909000" }, "balance": { "totalDebt": "2447000", "totalAssets": "295876000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "14251314", "totalCurrentAssets": "253861000", "totalShareholderEquity": "101167000", "totalCurrentLiabilities": "182465000", "cashAndShortTermInvestments": "73006000" }, "cashflow": { "freeCashFlow": "6963000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "10290000", "repurchaseOfStock": null, "capitalExpenditures": "-3327000" } }, "revenue": 110518000, "cost_of_revenue": 84875000, "gross_profit": 25643000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5720000, "depreciation_amortisation": 2909000, "ebitda": 11040000, "interest_expense": 115000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5896000, "net_income_continuing_ops": null, "net_income_to_common": 5896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73006000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 253861000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 295876000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182465000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2447000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 101167000, "shares_outstanding": 14251314, "operating_cash_flow": 10290000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3327000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6963000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11040000", "netIncome": "5896000", "grossProfit": "25643000", "totalRevenue": "110518000", "costOfRevenue": "84875000", "interestExpense": "115000", "operatingIncome": "5720000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2909000" }, "balance": { "totalDebt": "2447000", "totalAssets": "295876000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "14251314", "totalCurrentAssets": "253861000", "totalShareholderEquity": "101167000", "totalCurrentLiabilities": "182465000", "cashAndShortTermInvestments": "73006000" }, "cashflow": { "freeCashFlow": "6963000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "10290000", "repurchaseOfStock": null, "capitalExpenditures": "-3327000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:40.622585+00:00", "is_restated": false, "income_statement": { "revenue": 99485000, "cost_of_revenue": 80134000, "gross_profit": 19351000, "ebit": 4610000, "ebitda": 8438000, "pretax_income": null, "tax_provision": null, "net_income": 4092000, "net_income_to_common": 4092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68900000, "total_current_assets": 245305000, "total_assets": 286222000, "short_term_debt": null, "long_term_debt": 8321000, "total_debt": 10699000, "total_liabilities": null, "total_equity": 95619000, "shares_outstanding": 14251314, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3903000, "capital_expenditure": -1896000, "free_cash_flow": 2007000, "dividends_paid": -362000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388426, "ticker_id": 19899, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:40.622585+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8438000", "netIncome": "4092000", "grossProfit": "19351000", "totalRevenue": "99485000", "costOfRevenue": "80134000", "interestExpense": "95000", "operatingIncome": "4610000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2544000" }, "balance": { "totalDebt": "10699000", "totalAssets": "286222000", "longTermDebt": "8321000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "14251314", "totalCurrentAssets": "245305000", "totalShareholderEquity": "95619000", "totalCurrentLiabilities": "179620000", "cashAndShortTermInvestments": "68900000" }, "cashflow": { "freeCashFlow": "2007000", "dividendsPaid": "-362000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "3903000", "repurchaseOfStock": null, "capitalExpenditures": "-1896000" } }, "revenue": 99485000, "cost_of_revenue": 80134000, "gross_profit": 19351000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4610000, "depreciation_amortisation": 2544000, "ebitda": 8438000, "interest_expense": 95000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4092000, "net_income_continuing_ops": null, "net_income_to_common": 4092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 245305000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 286222000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 179620000, "long_term_debt": 8321000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 95619000, "shares_outstanding": 14251314, "operating_cash_flow": 3903000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1896000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -362000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2007000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8438000", "netIncome": "4092000", "grossProfit": "19351000", "totalRevenue": "99485000", "costOfRevenue": "80134000", "interestExpense": "95000", "operatingIncome": "4610000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2544000" }, "balance": { "totalDebt": "10699000", "totalAssets": "286222000", "longTermDebt": "8321000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "14251314", "totalCurrentAssets": "245305000", "totalShareholderEquity": "95619000", "totalCurrentLiabilities": "179620000", "cashAndShortTermInvestments": "68900000" }, "cashflow": { "freeCashFlow": "2007000", "dividendsPaid": "-362000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "3903000", "repurchaseOfStock": null, "capitalExpenditures": "-1896000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }