{ "ticker": { "uuid": "81b5b476-75c2-4a30-82b7-e88e350df628", "symbol": "RHI", "name": "Robert Half International Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Staffing & Employment Services", "page_url": "https://sharemaestro.com/factors/ticker/81b5b476-75c2-4a30-82b7-e88e350df628/", "api_url": "https://sharemaestro.com/factors/api/tickers/81b5b476-75c2-4a30-82b7-e88e350df628/" }, "ticker_metadata": { "id": 3367, "uuid": "81b5b476-75c2-4a30-82b7-e88e350df628", "symbol": "RHI", "name": "Robert Half International Inc", "asset_type": "equity", "market_cap": 2775225000, "stock_exchange_id": 3, "industry": "Staffing & Employment Services", "sector": "Industrials", "description": "Robert Half International, or commonly referred as, Robert Half, is a global human resource consulting firm based in Menlo Park, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "81b5b476-75c2-4a30-82b7-e88e350df628", "symbol": "RHI", "name": "Robert Half International Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Staffing & Employment Services", "page_url": "https://sharemaestro.com/factors/ticker/81b5b476-75c2-4a30-82b7-e88e350df628/", "api_url": "https://sharemaestro.com/factors/api/tickers/81b5b476-75c2-4a30-82b7-e88e350df628/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.04, "value": 0.25, "quality": 0.17, "momentum": 0.1, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 31.26, "market_cap": 3122842740, "pe_ratio": 24.1277, "earnings_yield": 0.0414, "ebitda_to_ev": 0.0476, "shareholder_yield": 0.0764, "roe": 0.1051, "piotroski_f_score": 4, "momentum_12_1": -0.3523, "volatility_252d": 0.5015 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:26.505488+00:00", "batch_id": "" }, "size": { "price_close": 31.26, "market_cap": 3122842740, "market_cap_usd": 3122842740, "enterprise_value": 2913618740, "shares_outstanding": 99899000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.1277, "pb_ratio": 2.5364, "ptbv_ratio": 3.1912, "ps_ratio": 0.5863, "pcf_ratio": 11.6972, "pfcf_ratio": 9.8753, "ev_ebitda": 20.9889, "ev_ebit": 39.1142, "ev_sales": 0.547, "ev_fcf": 9.2136, "earnings_yield": 0.0414, "fcf_yield": 0.1085, "price_to_sales": 0.5863, "price_to_book": 2.5364, "price_to_cashflow": 11.6972, "ebitda_to_ev": 0.0476, "sales_yield": 1.8282 }, "yield": { "dividend_yield": 0.0764, "buyback_yield": 0, "shareholder_yield": 0.0764, "debt_paydown_yield": null, "total_yield": 0.0764 }, "quality": { "gross_margin": 0.3723, "operating_margin": 0.014, "net_margin": 0.0243, "ebitda_margin": 0.0261, "fcf_margin": 0.0594, "roe": 0.1051, "roa": 0.0479, "roic": 0.0464, "roc_greenblatt": null, "asset_turnover": 1.9702, "cash_conversion": 2.4432, "accruals_ratio": -0.0509, "sbc_to_revenue": 0.0099, "piotroski_f_score": 4, "altman_z_score": 3.6445, "earnings_stability_5y": 0.4861, "revenue_stability_5y": 0.1185, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7335, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1959, "net_debt_to_ebitda": -1.5072, "debt_to_assets": 0.0256, "interest_coverage": 0.7021, "current_ratio": 1.5521, "quick_ratio": 1.5521, "net_debt": -209224000, "local_beta": 0.0018, "volatility_252d": 0.5015, "volatility_60d": 1.2039, "max_drawdown_12m": -0.4448, "risk_adjusted_momentum": -0.7024 }, "growth": { "revenue_growth_1y": -0.0608, "revenue_growth_3y_cagr": -0.0942, "revenue_growth_5y_cagr": 0.0103, "eps_growth_1y": -0.3694, "eps_growth_3y_cagr": -0.4131, "eps_growth_5y_cagr": -0.1537, "fcf_growth_1y": -0.2541, "book_value_growth_1y": -0.0491, "revenue_growth": -0.0608, "earnings_growth": -0.3694 }, "momentum": { "price_return_1m": 0.1815, "price_return_3m": 0.2898, "price_return_6m": 0.2214, "price_return_9m": -0.0969, "price_return_12m": -0.2347, "price_return_12m_ex1m": -0.3523, "momentum_6m": 0.2214, "momentum_12m": -0.2347, "momentum_12_1": -0.3523, "distance_from_52w_high": -0.2074, "distance_from_52w_low": 0.4276, "relative_strength": -0.3347 }, "raw_ttm": { "revenue_ttm": 5326778000, "gross_profit_ttm": 1983177000, "ebit_ttm": 74490000, "ebitda_ttm": 138817000, "net_income_ttm": 129430000, "eps_diluted_ttm": 1.2956, "operating_cash_flow_ttm": 266973000, "capital_expenditure_ttm": 49256000, "fcf_ttm": 316229000, "dividends_paid_ttm": 238649000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 106092000, "cash_and_equivalents": 278387000, "total_current_assets": 1969492000, "total_current_liabilities": 1268887000, "net_ppe": null, "total_assets": 2703702000, "total_debt": 69163000, "total_equity": 1231231000, "net_working_capital": 491381000, "book_value_per_share": 12.3248, "retained_earnings": 0, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 978580000, "tangible_book_per_share": 9.7957 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 61, "rank_pb": 58, "rank_ptbv": 57, "rank_ps": 17, "rank_pcf": 52, "rank_ev_ebitda": 78, "rank_ev_ebit": 88, "rank_earnings_yield": 61, "rank_fcf_yield": 37, "rank_dividend_yield": 9, "rank_shareholder_yield": 10, "rank_total_yield": 10, "rank_roe": 42, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 61, "rank_fcf_margin": 78, "rank_piotroski": 82, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 91, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 80 }, "composites": { "value_composite": 75, "quality_composite": 83, "momentum_composite": 90, "growth_composite": 99, "yield_composite": 7, "svqf_composite": 81, "vc1_composite": 70, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0.2062, "os_score": 0.04, "value_percentile": 0.25, "quality_percentile": 0.17, "momentum_percentile": 0.1, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4865, "ticker_id": 3367, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:26.505488+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.26, "market_cap": 3122842740, "market_cap_usd": 3122842740, "enterprise_value": 2913618740, "shares_outstanding": 99899000, "fx_rate_to_usd": null, "pe_ratio": 24.12765773, "pb_ratio": 2.53635812, "ptbv_ratio": 3.19119821, "ps_ratio": 0.58625359, "pcf_ratio": 11.69722309, "pfcf_ratio": 9.8752573, "ev_ebitda": 20.98891879, "ev_ebit": 39.11422661, "ev_sales": 0.54697582, "ev_fcf": 9.2136355, "earnings_yield": 0.04144621, "fcf_yield": 0.10853479, "dividend_yield": 0.07642043, "buyback_yield": 0, "shareholder_yield": 0.07642043, "debt_paydown_yield": null, "total_yield": 0.07642043, "gross_margin": 0.37230329, "operating_margin": 0.01398406, "net_margin": 0.02429799, "ebitda_margin": 0.02606022, "fcf_margin": 0.05936591, "roe": 0.10512243, "roa": 0.0478714, "roic": 0.04635442, "roc_greenblatt": null, "asset_turnover": 1.97017941, "cash_conversion": 2.44324345, "accruals_ratio": -0.0508721, "sbc_to_revenue": 0.00988553, "debt_to_equity": 1.19593399, "net_debt_to_ebitda": -1.50719292, "debt_to_assets": 0.02558085, "interest_coverage": 0.70212646, "current_ratio": 1.55214136, "quick_ratio": 1.55214136, "net_debt": -209224000, "revenue_growth_1y": -0.06083229, "revenue_growth_3y_cagr": -0.09424337, "revenue_growth_5y_cagr": 0.01033443, "eps_growth_1y": -0.36939395, "eps_growth_3y_cagr": -0.41312062, "eps_growth_5y_cagr": -0.15366714, "fcf_growth_1y": -0.25412939, "book_value_growth_1y": -0.04905759, "piotroski_f_score": 4, "altman_z_score": 3.64454242, "earnings_stability_5y": 0.486131, "revenue_stability_5y": 0.1185, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18147734, "price_return_3m": 0.28979551, "price_return_6m": 0.22143251, "price_return_9m": -0.09692069, "price_return_12m": -0.23472198, "price_return_12m_ex1m": -0.35227025, "distance_from_52w_high": -0.20739762, "distance_from_52w_low": 0.42759934, "relative_strength": -0.33468556, "local_beta": 0.0018, "volatility_252d": 0.501495, "volatility_60d": 1.203925, "max_drawdown_12m": -0.44480054, "revenue_ttm": 5326778000, "gross_profit_ttm": 1983177000, "ebit_ttm": 74490000, "ebitda_ttm": 138817000, "net_income_ttm": 129430000, "eps_diluted_ttm": 1.29560856, "operating_cash_flow_ttm": 266973000, "capital_expenditure_ttm": 49256000, "fcf_ttm": 316229000, "dividends_paid_ttm": 238649000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 106092000, "cash_and_equivalents": 278387000, "total_current_assets": 1969492000, "total_current_liabilities": 1268887000, "net_ppe": null, "total_assets": 2703702000, "total_debt": 69163000, "total_equity": 1231231000, "net_working_capital": 491381000, "book_value_per_share": 12.32475801, "retained_earnings": 0, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 978580000, "tangible_book_per_share": 9.79569365, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 61, "rank_pb": 58, "rank_ptbv": 57, "rank_ps": 17, "rank_pcf": 52, "rank_ev_ebitda": 78, "rank_ev_ebit": 88, "rank_earnings_yield": 61, "rank_fcf_yield": 37, "rank_dividend_yield": 9, "rank_shareholder_yield": 10, "rank_total_yield": 10, "rank_roe": 42, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 61, "rank_fcf_margin": 78, "rank_piotroski": 82, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 91, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 80, "value_composite": 75, "quality_composite": 83, "momentum_composite": 90, "growth_composite": 99, "yield_composite": 7, "svqf_composite": 81, "vc1_composite": 70, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 31.26, "os": 0.04, "value": 0.25, "quality": 0.17, "momentum": 0.1, "confidence": 1, "coverage": 1, "pe_ratio": 24.1277, "earnings_yield": 0.0414, "shareholder_yield": 0.0764, "roe": 0.1051, "momentum_12_1": -0.3523, "complete_fields": { "id": 4865, "ticker_id": 3367, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:26.505488+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.26, "market_cap": 3122842740, "market_cap_usd": 3122842740, "enterprise_value": 2913618740, "shares_outstanding": 99899000, "fx_rate_to_usd": null, "pe_ratio": 24.12765773, "pb_ratio": 2.53635812, "ptbv_ratio": 3.19119821, "ps_ratio": 0.58625359, "pcf_ratio": 11.69722309, "pfcf_ratio": 9.8752573, "ev_ebitda": 20.98891879, "ev_ebit": 39.11422661, "ev_sales": 0.54697582, "ev_fcf": 9.2136355, "earnings_yield": 0.04144621, "fcf_yield": 0.10853479, "dividend_yield": 0.07642043, "buyback_yield": 0, "shareholder_yield": 0.07642043, "debt_paydown_yield": null, "total_yield": 0.07642043, "gross_margin": 0.37230329, "operating_margin": 0.01398406, "net_margin": 0.02429799, "ebitda_margin": 0.02606022, "fcf_margin": 0.05936591, "roe": 0.10512243, "roa": 0.0478714, "roic": 0.04635442, "roc_greenblatt": null, "asset_turnover": 1.97017941, "cash_conversion": 2.44324345, "accruals_ratio": -0.0508721, "sbc_to_revenue": 0.00988553, "debt_to_equity": 1.19593399, "net_debt_to_ebitda": -1.50719292, "debt_to_assets": 0.02558085, "interest_coverage": 0.70212646, "current_ratio": 1.55214136, "quick_ratio": 1.55214136, "net_debt": -209224000, "revenue_growth_1y": -0.06083229, "revenue_growth_3y_cagr": -0.09424337, "revenue_growth_5y_cagr": 0.01033443, "eps_growth_1y": -0.36939395, "eps_growth_3y_cagr": -0.41312062, "eps_growth_5y_cagr": -0.15366714, "fcf_growth_1y": -0.25412939, "book_value_growth_1y": -0.04905759, "piotroski_f_score": 4, "altman_z_score": 3.64454242, "earnings_stability_5y": 0.486131, "revenue_stability_5y": 0.1185, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18147734, "price_return_3m": 0.28979551, "price_return_6m": 0.22143251, "price_return_9m": -0.09692069, "price_return_12m": -0.23472198, "price_return_12m_ex1m": -0.35227025, "distance_from_52w_high": -0.20739762, "distance_from_52w_low": 0.42759934, "relative_strength": -0.33468556, "local_beta": 0.0018, "volatility_252d": 0.501495, "volatility_60d": 1.203925, "max_drawdown_12m": -0.44480054, "revenue_ttm": 5326778000, "gross_profit_ttm": 1983177000, "ebit_ttm": 74490000, "ebitda_ttm": 138817000, "net_income_ttm": 129430000, "eps_diluted_ttm": 1.29560856, "operating_cash_flow_ttm": 266973000, "capital_expenditure_ttm": 49256000, "fcf_ttm": 316229000, "dividends_paid_ttm": 238649000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 106092000, "cash_and_equivalents": 278387000, "total_current_assets": 1969492000, "total_current_liabilities": 1268887000, "net_ppe": null, "total_assets": 2703702000, "total_debt": 69163000, "total_equity": 1231231000, "net_working_capital": 491381000, "book_value_per_share": 12.32475801, "retained_earnings": 0, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 978580000, "tangible_book_per_share": 9.79569365, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 61, "rank_pb": 58, "rank_ptbv": 57, "rank_ps": 17, "rank_pcf": 52, "rank_ev_ebitda": 78, "rank_ev_ebit": 88, "rank_earnings_yield": 61, "rank_fcf_yield": 37, "rank_dividend_yield": 9, "rank_shareholder_yield": 10, "rank_total_yield": 10, "rank_roe": 42, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 61, "rank_fcf_margin": 78, "rank_piotroski": 82, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 91, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 80, "value_composite": 75, "quality_composite": 83, "momentum_composite": 90, "growth_composite": 99, "yield_composite": 7, "svqf_composite": 81, "vc1_composite": 70, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:30.610499+00:00", "is_restated": false, "income_statement": { "revenue": 5378506000, "cost_of_revenue": 3376193000, "gross_profit": 2002313000, "ebit": 194352000, "ebitda": 244383000, "pretax_income": 194352000, "tax_provision": 61362000, "net_income": 132990000, "net_income_to_common": 132990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 464435000, "total_current_assets": 2099196000, "total_assets": 2856276000, "short_term_debt": 69794000, "long_term_debt": null, "total_debt": 69794000, "total_liabilities": 1580419000, "total_equity": 1275857000, "shares_outstanding": 100312000, "goodwill_and_intangibles": 253309000 }, "cash_flow": { "operating_cash_flow": 319965000, "capital_expenditure": 53155000, "free_cash_flow": 373120000, "dividends_paid": 238220000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321975, "ticker_id": 3367, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:30.610499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "194352000", "ebitda": "244383000", "netIncome": "132990000", "grossProfit": "2002313000", "depreciation": "None", "totalRevenue": "5378506000", "costOfRevenue": "3376193000", "interestIncome": "11799000", "incomeBeforeTax": "194352000", "interestExpense": "106092000", "operatingIncome": "76461000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "61362000", "reportedCurrency": "USD", "netInterestIncome": "11799000", "nonInterestIncome": "None", "operatingExpenses": "1925852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3376193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50031000", "sellingGeneralAndAdministrative": "1925852000", "netIncomeFromContinuingOperations": "132990000" }, "balance": { "goodwill": "251469000", "inventory": "None", "commonStock": "101000", "currentDebt": "None", "investments": "None", "totalAssets": "2856276000", "longTermDebt": "None", "shortTermDebt": "69794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1840000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "1580419000", "otherCurrentAssets": "886304000", "totalCurrentAssets": "2099196000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "748457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "757079999", "currentAccountsPayable": "137481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "331864000", "shortLongTermDebtTotal": "421282000", "totalShareholderEquity": "1275857000", "capitalLeaseObligations": "245538000", "otherCurrentLiabilities": "1155294000", "totalCurrentLiabilities": "1384506000", "otherNonCurrentLiabilities": "20169000", "totalNonCurrentLiabilities": "195913000", "cashAndShortTermInvestments": "464435000", "commonStockSharesOutstanding": "100312000", "intangibleAssetsExcludingGoodwill": "1840000", "cashAndCashEquivalentsAtCarryingValue": "464435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132990000", "profitLoss": "None", "dividendPayout": "238220000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "319965000", "capitalExpenditures": "53155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-330313000", "cashflowFromInvestment": "-85704000", "stockBasedCompensation": "59416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "238220000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92093000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5378506000, "cost_of_revenue": 3376193000, "gross_profit": 2002313000, "research_and_development": null, "selling_general_admin": 1925852000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 194352000, "depreciation_amortisation": 50031000, "ebitda": 244383000, "interest_expense": 106092000, "interest_income": null, "other_non_operating": null, "pretax_income": 194352000, "tax_provision": 61362000, "effective_tax_rate": null, "net_income": 132990000, "net_income_continuing_ops": 132990000, "net_income_to_common": 132990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 464435000, "short_term_investments": null, "net_receivables": 748457000, "inventory": null, "other_current_assets": null, "total_current_assets": 2099196000, "net_ppe": null, "goodwill": 251469000, "intangible_assets": 1840000, "goodwill_and_intangibles": 253309000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 757079999, "total_assets": 2856276000, "short_term_debt": 69794000, "accounts_payable": 137481000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1384506000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 195913000, "total_liabilities": 1580419000, "total_debt": 69794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 1275857000, "shares_outstanding": 100312000, "operating_cash_flow": 319965000, "stock_based_compensation": 59416000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53155000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85704000, "dividends_paid": 238220000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -330313000, "free_cash_flow": 373120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "194352000", "ebitda": "244383000", "netIncome": "132990000", "grossProfit": "2002313000", "depreciation": "None", "totalRevenue": "5378506000", "costOfRevenue": "3376193000", "interestIncome": "11799000", "incomeBeforeTax": "194352000", "interestExpense": "106092000", "operatingIncome": "76461000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "61362000", "reportedCurrency": "USD", "netInterestIncome": "11799000", "nonInterestIncome": "None", "operatingExpenses": "1925852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3376193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50031000", "sellingGeneralAndAdministrative": "1925852000", "netIncomeFromContinuingOperations": "132990000" }, "balance": { "goodwill": "251469000", "inventory": "None", "commonStock": "101000", "currentDebt": "None", "investments": "None", "totalAssets": "2856276000", "longTermDebt": "None", "shortTermDebt": "69794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1840000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "1580419000", "otherCurrentAssets": "886304000", "totalCurrentAssets": "2099196000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "748457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "757079999", "currentAccountsPayable": "137481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "331864000", "shortLongTermDebtTotal": "421282000", "totalShareholderEquity": "1275857000", "capitalLeaseObligations": "245538000", "otherCurrentLiabilities": "1155294000", "totalCurrentLiabilities": "1384506000", "otherNonCurrentLiabilities": "20169000", "totalNonCurrentLiabilities": "195913000", "cashAndShortTermInvestments": "464435000", "commonStockSharesOutstanding": "100312000", "intangibleAssetsExcludingGoodwill": "1840000", "cashAndCashEquivalentsAtCarryingValue": "464435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132990000", "profitLoss": "None", "dividendPayout": "238220000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "319965000", "capitalExpenditures": "53155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-330313000", "cashflowFromInvestment": "-85704000", "stockBasedCompensation": "59416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "238220000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92093000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:30.610499+00:00", "is_restated": false, "income_statement": { "revenue": 5795837000, "cost_of_revenue": 3548607000, "gross_profit": 2247230000, "ebit": 241474000, "ebitda": 330789000, "pretax_income": 357671000, "tax_provision": 106073000, "net_income": 251598000, "net_income_to_common": 251598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 537583000, "total_current_assets": 2129422000, "total_assets": 2854405000, "short_term_debt": 64619000, "long_term_debt": null, "total_debt": 64619000, "total_liabilities": 1476402000, "total_equity": 1378003000, "shares_outstanding": 103028000, "goodwill_and_intangibles": 238398000 }, "cash_flow": { "operating_cash_flow": 410469000, "capital_expenditure": 56318000, "free_cash_flow": 466787000, "dividends_paid": 220409000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321980, "ticker_id": 3367, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:30.610499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "241474000", "ebitda": "330789000", "netIncome": "251598000", "grossProfit": "2247230000", "depreciation": "None", "totalRevenue": "5795837000", "costOfRevenue": "3548607000", "interestIncome": "22118000", "incomeBeforeTax": "357671000", "interestExpense": "94079000", "operatingIncome": "241474000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "106073000", "reportedCurrency": "USD", "netInterestIncome": "22118000", "nonInterestIncome": "None", "operatingExpenses": "2004539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3548607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89315000", "sellingGeneralAndAdministrative": "1950639000", "netIncomeFromContinuingOperations": "251598000" }, "balance": { "goodwill": "237180000", "inventory": "None", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "2854405000", "longTermDebt": "None", "shortTermDebt": "64619000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1218000", "reportedCurrency": "USD", "retainedEarnings": "24889000", "totalLiabilities": "1476402000", "otherCurrentAssets": "819554000", "totalCurrentAssets": "2129422000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "772285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "724983000", "currentAccountsPayable": "142950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "317948000", "shortLongTermDebtTotal": "402419000", "totalShareholderEquity": "1378003000", "capitalLeaseObligations": "233519000", "otherCurrentLiabilities": "1021675000", "totalCurrentLiabilities": "1285739000", "otherNonCurrentLiabilities": "21763000", "totalNonCurrentLiabilities": "190663000", "cashAndShortTermInvestments": "537583000", "commonStockSharesOutstanding": "103028000", "intangibleAssetsExcludingGoodwill": "1218000", "cashAndCashEquivalentsAtCarryingValue": "537583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "251598000", "profitLoss": "None", "dividendPayout": "220409000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "410469000", "capitalExpenditures": "56318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-496441000", "cashflowFromInvestment": "-87119000", "stockBasedCompensation": "63448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "220409000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-276032000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5795837000, "cost_of_revenue": 3548607000, "gross_profit": 2247230000, "research_and_development": null, "selling_general_admin": 1950639000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 241474000, "depreciation_amortisation": 89315000, "ebitda": 330789000, "interest_expense": 94079000, "interest_income": null, "other_non_operating": null, "pretax_income": 357671000, "tax_provision": 106073000, "effective_tax_rate": null, "net_income": 251598000, "net_income_continuing_ops": 251598000, "net_income_to_common": 251598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 537583000, "short_term_investments": null, "net_receivables": 772285000, "inventory": null, "other_current_assets": null, "total_current_assets": 2129422000, "net_ppe": null, "goodwill": 237180000, "intangible_assets": 1218000, "goodwill_and_intangibles": 238398000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 724983000, "total_assets": 2854405000, "short_term_debt": 64619000, "accounts_payable": 142950000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1285739000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 190663000, "total_liabilities": 1476402000, "total_debt": 64619000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24889000, "total_equity": 1378003000, "shares_outstanding": 103028000, "operating_cash_flow": 410469000, "stock_based_compensation": 63448000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56318000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87119000, "dividends_paid": 220409000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -496441000, "free_cash_flow": 466787000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "241474000", "ebitda": "330789000", "netIncome": "251598000", "grossProfit": "2247230000", "depreciation": "None", "totalRevenue": "5795837000", "costOfRevenue": "3548607000", "interestIncome": "22118000", "incomeBeforeTax": "357671000", "interestExpense": "94079000", "operatingIncome": "241474000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "106073000", "reportedCurrency": "USD", "netInterestIncome": "22118000", "nonInterestIncome": "None", "operatingExpenses": "2004539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3548607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89315000", "sellingGeneralAndAdministrative": "1950639000", "netIncomeFromContinuingOperations": "251598000" }, "balance": { "goodwill": "237180000", "inventory": "None", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "2854405000", "longTermDebt": "None", "shortTermDebt": "64619000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1218000", "reportedCurrency": "USD", "retainedEarnings": "24889000", "totalLiabilities": "1476402000", "otherCurrentAssets": "819554000", "totalCurrentAssets": "2129422000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "772285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "724983000", "currentAccountsPayable": "142950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "317948000", "shortLongTermDebtTotal": "402419000", "totalShareholderEquity": "1378003000", "capitalLeaseObligations": "233519000", "otherCurrentLiabilities": "1021675000", "totalCurrentLiabilities": "1285739000", "otherNonCurrentLiabilities": "21763000", "totalNonCurrentLiabilities": "190663000", "cashAndShortTermInvestments": "537583000", "commonStockSharesOutstanding": "103028000", "intangibleAssetsExcludingGoodwill": "1218000", "cashAndCashEquivalentsAtCarryingValue": "537583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "251598000", "profitLoss": "None", "dividendPayout": "220409000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "410469000", "capitalExpenditures": "56318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-496441000", "cashflowFromInvestment": "-87119000", "stockBasedCompensation": "63448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "220409000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-276032000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:30.610499+00:00", "is_restated": false, "income_statement": { "revenue": 6392517000, "cost_of_revenue": 3936764000, "gross_profit": 2575004000, "ebit": 467473000, "ebitda": 467473000, "pretax_income": 576583000, "tax_provision": 165437000, "net_income": 411146000, "net_income_to_common": 411146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 731740000, "total_current_assets": 2266090000, "total_assets": 3010789000, "short_term_debt": 80459000, "long_term_debt": null, "total_debt": 80459000, "total_liabilities": 1422438000, "total_equity": 1588351000, "shares_outstanding": 106074000, "goodwill_and_intangibles": 240402999 }, "cash_flow": { "operating_cash_flow": 636881000, "capital_expenditure": 45874000, "free_cash_flow": 682755000, "dividends_paid": 205910000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321985, "ticker_id": 3367, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:30.610499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "467473000", "ebitda": "467473000", "netIncome": "411146000", "grossProfit": "2575004000", "depreciation": "None", "totalRevenue": "6392517000", "costOfRevenue": "3936764000", "interestIncome": "22054000", "incomeBeforeTax": "576583000", "interestExpense": "88020000", "operatingIncome": "467473000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "165437000", "reportedCurrency": "USD", "netInterestIncome": "22054000", "nonInterestIncome": "None", "operatingExpenses": "2107531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3936764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54247000", "sellingGeneralAndAdministrative": "2135994000", "netIncomeFromContinuingOperations": "471495000" }, "balance": { "goodwill": "237970000", "inventory": "670094000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "3010789000", "longTermDebt": "None", "shortTermDebt": "80459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2432999", "reportedCurrency": "USD", "retainedEarnings": "266168999", "totalLiabilities": "1422438000", "otherCurrentAssets": "673478000", "totalCurrentAssets": "2266090000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28616000", "currentNetReceivables": "860872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "744699000", "currentAccountsPayable": "132088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "318065000", "shortLongTermDebtTotal": "403339000", "totalShareholderEquity": "1588351000", "capitalLeaseObligations": "241899000", "otherCurrentLiabilities": "986846000", "totalCurrentLiabilities": "1235111000", "otherNonCurrentLiabilities": "25887000", "totalNonCurrentLiabilities": "187327000", "cashAndShortTermInvestments": "731740000", "commonStockSharesOutstanding": "106074000", "intangibleAssetsExcludingGoodwill": "2432999", "cashAndCashEquivalentsAtCarryingValue": "731740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "411146000", "profitLoss": "None", "dividendPayout": "205910000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-51004000", "operatingCashflow": "636881000", "capitalExpenditures": "45874000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-460535000", "cashflowFromInvestment": "-112250000", "stockBasedCompensation": "61139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "205910000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-254625000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6392517000, "cost_of_revenue": 3936764000, "gross_profit": 2575004000, "research_and_development": null, "selling_general_admin": 2135994000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 467473000, "depreciation_amortisation": 54247000, "ebitda": 467473000, "interest_expense": 88020000, "interest_income": null, "other_non_operating": null, "pretax_income": 576583000, "tax_provision": 165437000, "effective_tax_rate": null, "net_income": 411146000, "net_income_continuing_ops": 471495000, "net_income_to_common": 411146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 731740000, "short_term_investments": 28616000, "net_receivables": 860872000, "inventory": 670094000, "other_current_assets": null, "total_current_assets": 2266090000, "net_ppe": null, "goodwill": 237970000, "intangible_assets": 2432999, "goodwill_and_intangibles": 240402999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 744699000, "total_assets": 3010789000, "short_term_debt": 80459000, "accounts_payable": 132088000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1235111000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 187327000, "total_liabilities": 1422438000, "total_debt": 80459000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 266168999, "total_equity": 1588351000, "shares_outstanding": 106074000, "operating_cash_flow": 636881000, "stock_based_compensation": 61139000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45874000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112250000, "dividends_paid": 205910000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -460535000, "free_cash_flow": 682755000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "467473000", "ebitda": "467473000", "netIncome": "411146000", "grossProfit": "2575004000", "depreciation": "None", "totalRevenue": "6392517000", "costOfRevenue": "3936764000", "interestIncome": "22054000", "incomeBeforeTax": "576583000", "interestExpense": "88020000", "operatingIncome": "467473000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "165437000", "reportedCurrency": "USD", "netInterestIncome": "22054000", "nonInterestIncome": "None", "operatingExpenses": "2107531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3936764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54247000", "sellingGeneralAndAdministrative": "2135994000", "netIncomeFromContinuingOperations": "471495000" }, "balance": { "goodwill": "237970000", "inventory": "670094000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "3010789000", "longTermDebt": "None", "shortTermDebt": "80459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2432999", "reportedCurrency": "USD", "retainedEarnings": "266168999", "totalLiabilities": "1422438000", "otherCurrentAssets": "673478000", "totalCurrentAssets": "2266090000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28616000", "currentNetReceivables": "860872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "744699000", "currentAccountsPayable": "132088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "318065000", "shortLongTermDebtTotal": "403339000", "totalShareholderEquity": "1588351000", "capitalLeaseObligations": "241899000", "otherCurrentLiabilities": "986846000", "totalCurrentLiabilities": "1235111000", "otherNonCurrentLiabilities": "25887000", "totalNonCurrentLiabilities": "187327000", "cashAndShortTermInvestments": "731740000", "commonStockSharesOutstanding": "106074000", "intangibleAssetsExcludingGoodwill": "2432999", "cashAndCashEquivalentsAtCarryingValue": "731740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "411146000", "profitLoss": "None", "dividendPayout": "205910000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-51004000", "operatingCashflow": "636881000", "capitalExpenditures": "45874000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-460535000", "cashflowFromInvestment": "-112250000", "stockBasedCompensation": "61139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "205910000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-254625000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:30.610499+00:00", "is_restated": false, "income_statement": { "revenue": 7238142000, "cost_of_revenue": 4144093000, "gross_profit": 3094049000, "ebit": 975086000, "ebitda": 1024151000, "pretax_income": 896955000, "tax_provision": 239036000, "net_income": 657919000, "net_income_to_common": 657919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 658626000, "total_current_assets": 2229004000, "total_assets": 2964488000, "short_term_debt": 86083000, "long_term_debt": null, "total_debt": 86083000, "total_liabilities": 1395930000, "total_equity": 1568558000, "shares_outstanding": 109171000, "goodwill_and_intangibles": 243127000 }, "cash_flow": { "operating_cash_flow": 683750000, "capital_expenditure": 61120000, "free_cash_flow": 744870000, "dividends_paid": 189286000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321990, "ticker_id": 3367, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:30.610499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "975086000", "ebitda": "1024151000", "netIncome": "657919000", "grossProfit": "3094049000", "depreciation": "None", "totalRevenue": "7238142000", "costOfRevenue": "4144093000", "interestIncome": "8008000", "incomeBeforeTax": "896955000", "interestExpense": "8008000", "operatingIncome": "976753000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "239036000", "reportedCurrency": "USD", "netInterestIncome": "8008000", "nonInterestIncome": "None", "operatingExpenses": "2117295999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4144093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49065000", "sellingGeneralAndAdministrative": "2061695999", "netIncomeFromContinuingOperations": "657919000" }, "balance": { "goodwill": "237810000", "inventory": "558236000", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "2964488000", "longTermDebt": "None", "shortTermDebt": "86083000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5317000", "reportedCurrency": "USD", "retainedEarnings": "318508000", "totalLiabilities": "1395930000", "otherCurrentAssets": "552091000", "totalCurrentAssets": "2229004000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1018287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "735483999", "currentAccountsPayable": "146180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109687000", "shortLongTermDebtTotal": "389619000", "totalShareholderEquity": "1568558000", "capitalLeaseObligations": "237851000", "otherCurrentLiabilities": "946421000", "totalCurrentLiabilities": "1216202000", "otherNonCurrentLiabilities": "179728000", "totalNonCurrentLiabilities": "179728000", "cashAndShortTermInvestments": "658626000", "commonStockSharesOutstanding": "109171000", "intangibleAssetsExcludingGoodwill": "5317000", "cashAndCashEquivalentsAtCarryingValue": "658626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "657919000", "profitLoss": "None", "dividendPayout": "189286000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "683750000", "capitalExpenditures": "61120000", "changeInReceivables": "-65626000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-509183000", "cashflowFromInvestment": "-116623000", "stockBasedCompensation": "57663000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "189286000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "57944000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-319897000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7238142000, "cost_of_revenue": 4144093000, "gross_profit": 3094049000, "research_and_development": null, "selling_general_admin": 2061695999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 975086000, "depreciation_amortisation": 49065000, "ebitda": 1024151000, "interest_expense": 8008000, "interest_income": null, "other_non_operating": null, "pretax_income": 896955000, "tax_provision": 239036000, "effective_tax_rate": null, "net_income": 657919000, "net_income_continuing_ops": 657919000, "net_income_to_common": 657919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 658626000, "short_term_investments": null, "net_receivables": 1018287000, "inventory": 558236000, "other_current_assets": null, "total_current_assets": 2229004000, "net_ppe": null, "goodwill": 237810000, "intangible_assets": 5317000, "goodwill_and_intangibles": 243127000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 735483999, "total_assets": 2964488000, "short_term_debt": 86083000, "accounts_payable": 146180000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1216202000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 179728000, "total_liabilities": 1395930000, "total_debt": 86083000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 318508000, "total_equity": 1568558000, "shares_outstanding": 109171000, "operating_cash_flow": 683750000, "stock_based_compensation": 57663000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61120000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116623000, "dividends_paid": 189286000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -509183000, "free_cash_flow": 744870000, "net_change_in_cash": 57944000 }, "raw_data": { "income": { "ebit": "975086000", "ebitda": "1024151000", "netIncome": "657919000", "grossProfit": "3094049000", "depreciation": "None", "totalRevenue": "7238142000", "costOfRevenue": "4144093000", "interestIncome": "8008000", "incomeBeforeTax": "896955000", "interestExpense": "8008000", "operatingIncome": "976753000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "239036000", "reportedCurrency": "USD", "netInterestIncome": "8008000", "nonInterestIncome": "None", "operatingExpenses": "2117295999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4144093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49065000", "sellingGeneralAndAdministrative": "2061695999", "netIncomeFromContinuingOperations": "657919000" }, "balance": { "goodwill": "237810000", "inventory": "558236000", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "2964488000", "longTermDebt": "None", "shortTermDebt": "86083000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5317000", "reportedCurrency": "USD", "retainedEarnings": "318508000", "totalLiabilities": "1395930000", "otherCurrentAssets": "552091000", "totalCurrentAssets": "2229004000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1018287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "735483999", "currentAccountsPayable": "146180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109687000", "shortLongTermDebtTotal": "389619000", "totalShareholderEquity": "1568558000", "capitalLeaseObligations": "237851000", "otherCurrentLiabilities": "946421000", "totalCurrentLiabilities": "1216202000", "otherNonCurrentLiabilities": "179728000", "totalNonCurrentLiabilities": "179728000", "cashAndShortTermInvestments": "658626000", "commonStockSharesOutstanding": "109171000", "intangibleAssetsExcludingGoodwill": "5317000", "cashAndCashEquivalentsAtCarryingValue": "658626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "657919000", "profitLoss": "None", "dividendPayout": "189286000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "683750000", "capitalExpenditures": "61120000", "changeInReceivables": "-65626000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-509183000", "cashflowFromInvestment": "-116623000", "stockBasedCompensation": "57663000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "189286000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "57944000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-319897000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:30.610499+00:00", "is_restated": false, "income_statement": { "revenue": 6461444000, "cost_of_revenue": 3765416000, "gross_profit": 2696028000, "ebit": 742505000, "ebitda": 796956000, "pretax_income": 803780000, "tax_provision": 205154000, "net_income": 598626000, "net_income_to_common": 598626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 619001000, "total_current_assets": 2268547000, "total_assets": 2952359000, "short_term_debt": 83787000, "long_term_debt": null, "total_debt": 83787000, "total_liabilities": 1571308000, "total_equity": 1381051000, "shares_outstanding": 111718000, "goodwill_and_intangibles": 226189000 }, "cash_flow": { "operating_cash_flow": 603136000, "capital_expenditure": 36611000, "free_cash_flow": 639747000, "dividends_paid": 170612000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321995, "ticker_id": 3367, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:30.610499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "742505000", "ebitda": "796956000", "netIncome": "598626000", "grossProfit": "2696028000", "depreciation": "None", "totalRevenue": "6461444000", "costOfRevenue": "3765416000", "interestIncome": "197000", "incomeBeforeTax": "803780000", "interestExpense": "122353000", "operatingIncome": "742505000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "205154000", "reportedCurrency": "USD", "netInterestIncome": "197000", "nonInterestIncome": "None", "operatingExpenses": "1951282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3765416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54451000", "sellingGeneralAndAdministrative": "1901982000", "netIncomeFromContinuingOperations": "598626000" }, "balance": { "goodwill": "222855000", "inventory": "609209000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "2952359000", "longTermDebt": "None", "shortTermDebt": "83787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3334000", "reportedCurrency": "USD", "retainedEarnings": "167659000", "totalLiabilities": "1571308000", "otherCurrentAssets": "664855000", "totalCurrentAssets": "2268547000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "984691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "683811999", "currentAccountsPayable": "158195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "322196000", "shortLongTermDebtTotal": "446369000", "totalShareholderEquity": "1381051000", "capitalLeaseObligations": "265078000", "otherCurrentLiabilities": "1075459000", "totalCurrentLiabilities": "1358673000", "otherNonCurrentLiabilities": "212635000", "totalNonCurrentLiabilities": "212635000", "cashAndShortTermInvestments": "619001000", "commonStockSharesOutstanding": "111718000", "intangibleAssetsExcludingGoodwill": "3334000", "cashAndCashEquivalentsAtCarryingValue": "619001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "598626000", "profitLoss": "None", "dividendPayout": "170612000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "102592000", "operatingCashflow": "603136000", "capitalExpenditures": "36611000", "changeInReceivables": "-292628000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-458589000", "cashflowFromInvestment": "-87609000", "stockBasedCompensation": "55932000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "170612000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "56938000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-287738000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6461444000, "cost_of_revenue": 3765416000, "gross_profit": 2696028000, "research_and_development": null, "selling_general_admin": 1901982000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 742505000, "depreciation_amortisation": 54451000, "ebitda": 796956000, "interest_expense": 122353000, "interest_income": null, "other_non_operating": null, "pretax_income": 803780000, "tax_provision": 205154000, "effective_tax_rate": null, "net_income": 598626000, "net_income_continuing_ops": 598626000, "net_income_to_common": 598626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 619001000, "short_term_investments": null, "net_receivables": 984691000, "inventory": 609209000, "other_current_assets": null, "total_current_assets": 2268547000, "net_ppe": null, "goodwill": 222855000, "intangible_assets": 3334000, "goodwill_and_intangibles": 226189000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 683811999, "total_assets": 2952359000, "short_term_debt": 83787000, "accounts_payable": 158195000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1358673000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 212635000, "total_liabilities": 1571308000, "total_debt": 83787000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 167659000, "total_equity": 1381051000, "shares_outstanding": 111718000, "operating_cash_flow": 603136000, "stock_based_compensation": 55932000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36611000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87609000, "dividends_paid": 170612000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -458589000, "free_cash_flow": 639747000, "net_change_in_cash": 56938000 }, "raw_data": { "income": { "ebit": "742505000", "ebitda": "796956000", "netIncome": "598626000", "grossProfit": "2696028000", "depreciation": "None", "totalRevenue": "6461444000", "costOfRevenue": "3765416000", "interestIncome": "197000", "incomeBeforeTax": "803780000", "interestExpense": "122353000", "operatingIncome": "742505000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "205154000", "reportedCurrency": "USD", "netInterestIncome": "197000", "nonInterestIncome": "None", "operatingExpenses": "1951282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3765416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54451000", "sellingGeneralAndAdministrative": "1901982000", "netIncomeFromContinuingOperations": "598626000" }, "balance": { "goodwill": "222855000", "inventory": "609209000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "2952359000", "longTermDebt": "None", "shortTermDebt": "83787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3334000", "reportedCurrency": "USD", "retainedEarnings": "167659000", "totalLiabilities": "1571308000", "otherCurrentAssets": "664855000", "totalCurrentAssets": "2268547000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "984691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "683811999", "currentAccountsPayable": "158195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "322196000", "shortLongTermDebtTotal": "446369000", "totalShareholderEquity": "1381051000", "capitalLeaseObligations": "265078000", "otherCurrentLiabilities": "1075459000", "totalCurrentLiabilities": "1358673000", "otherNonCurrentLiabilities": "212635000", "totalNonCurrentLiabilities": "212635000", "cashAndShortTermInvestments": "619001000", "commonStockSharesOutstanding": "111718000", "intangibleAssetsExcludingGoodwill": "3334000", "cashAndCashEquivalentsAtCarryingValue": "619001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "598626000", "profitLoss": "None", "dividendPayout": "170612000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "102592000", "operatingCashflow": "603136000", "capitalExpenditures": "36611000", "changeInReceivables": "-292628000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-458589000", "cashflowFromInvestment": "-87609000", "stockBasedCompensation": "55932000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "170612000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "56938000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-287738000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:30.610499+00:00", "is_restated": false, "income_statement": { "revenue": 5109000000, "cost_of_revenue": 3096389000, "gross_profit": 2012611000, "ebit": 345351000, "ebitda": 408851000, "pretax_income": 421882000, "tax_provision": 115606000, "net_income": 306276000, "net_income_to_common": 306276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 574426000, "total_current_assets": 1842738000, "total_assets": 2557424000, "short_term_debt": 78843000, "long_term_debt": 0, "total_debt": 78843000, "total_liabilities": 1352135000, "total_equity": 1205289000, "shares_outstanding": 113318000, "goodwill_and_intangibles": 228649000 }, "cash_flow": { "operating_cash_flow": 596528000, "capital_expenditure": 33377000, "free_cash_flow": 629905000, "dividends_paid": 155935000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322000, "ticker_id": 3367, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:30.610499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "345351000", "ebitda": "408851000", "netIncome": "306276000", "grossProfit": "2012611000", "depreciation": "None", "totalRevenue": "5109000000", "costOfRevenue": "3096389000", "interestIncome": "1343000", "incomeBeforeTax": "421882000", "interestExpense": "151719000", "operatingIncome": "346570000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "115606000", "reportedCurrency": "USD", "netInterestIncome": "1343000", "nonInterestIncome": "None", "operatingExpenses": "1666041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3096389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63500000", "sellingGeneralAndAdministrative": "1628841000", "netIncomeFromContinuingOperations": "306276000" }, "balance": { "goodwill": "223055000", "inventory": "1", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "2557424000", "longTermDebt": "0", "shortTermDebt": "78843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5594000", "reportedCurrency": "USD", "retainedEarnings": "29936000", "totalLiabilities": "1352135000", "otherCurrentAssets": "554149000", "totalCurrentAssets": "1842738000", "currentLongTermDebt": "239000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "714163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "714686000", "currentAccountsPayable": "112518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109817000", "shortLongTermDebtTotal": "526581000", "totalShareholderEquity": "1205289000", "capitalLeaseObligations": "302473000", "otherCurrentLiabilities": "765285999", "totalCurrentLiabilities": "1046626000", "otherNonCurrentLiabilities": "305509000", "totalNonCurrentLiabilities": "305509000", "cashAndShortTermInvestments": "574426000", "commonStockSharesOutstanding": "113318000", "intangibleAssetsExcludingGoodwill": "5594000", "cashAndCashEquivalentsAtCarryingValue": "574426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5109000000", "profitLoss": "None", "dividendPayout": "155935000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "119413000", "operatingCashflow": "596528000", "capitalExpenditures": "33377000", "changeInReceivables": "127740000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-315325000", "cashflowFromInvestment": "9461000", "stockBasedCompensation": "52486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155935000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "290664000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5109000000, "cost_of_revenue": 3096389000, "gross_profit": 2012611000, "research_and_development": null, "selling_general_admin": 1628841000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 345351000, "depreciation_amortisation": 63500000, "ebitda": 408851000, "interest_expense": 151719000, "interest_income": null, "other_non_operating": null, "pretax_income": 421882000, "tax_provision": 115606000, "effective_tax_rate": null, "net_income": 306276000, "net_income_continuing_ops": 306276000, "net_income_to_common": 306276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 574426000, "short_term_investments": null, "net_receivables": 714163000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1842738000, "net_ppe": null, "goodwill": 223055000, "intangible_assets": 5594000, "goodwill_and_intangibles": 228649000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 714686000, "total_assets": 2557424000, "short_term_debt": 78843000, "accounts_payable": 112518000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1046626000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 305509000, "total_liabilities": 1352135000, "total_debt": 78843000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29936000, "total_equity": 1205289000, "shares_outstanding": 113318000, "operating_cash_flow": 596528000, "stock_based_compensation": 52486000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33377000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9461000, "dividends_paid": 155935000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -315325000, "free_cash_flow": 629905000, "net_change_in_cash": 290664000 }, "raw_data": { "income": { "ebit": "345351000", "ebitda": "408851000", "netIncome": "306276000", "grossProfit": "2012611000", "depreciation": "None", "totalRevenue": "5109000000", "costOfRevenue": "3096389000", "interestIncome": "1343000", "incomeBeforeTax": "421882000", "interestExpense": "151719000", "operatingIncome": "346570000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "115606000", "reportedCurrency": "USD", "netInterestIncome": "1343000", "nonInterestIncome": "None", "operatingExpenses": "1666041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3096389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63500000", "sellingGeneralAndAdministrative": "1628841000", "netIncomeFromContinuingOperations": "306276000" }, "balance": { "goodwill": "223055000", "inventory": "1", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "2557424000", "longTermDebt": "0", "shortTermDebt": "78843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5594000", "reportedCurrency": "USD", "retainedEarnings": "29936000", "totalLiabilities": "1352135000", "otherCurrentAssets": "554149000", "totalCurrentAssets": "1842738000", "currentLongTermDebt": "239000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "714163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "714686000", "currentAccountsPayable": "112518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109817000", "shortLongTermDebtTotal": "526581000", "totalShareholderEquity": "1205289000", "capitalLeaseObligations": "302473000", "otherCurrentLiabilities": "765285999", "totalCurrentLiabilities": "1046626000", "otherNonCurrentLiabilities": "305509000", "totalNonCurrentLiabilities": "305509000", "cashAndShortTermInvestments": "574426000", "commonStockSharesOutstanding": "113318000", "intangibleAssetsExcludingGoodwill": "5594000", "cashAndCashEquivalentsAtCarryingValue": "574426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5109000000", "profitLoss": "None", "dividendPayout": "155935000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "119413000", "operatingCashflow": "596528000", "capitalExpenditures": "33377000", "changeInReceivables": "127740000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-315325000", "cashflowFromInvestment": "9461000", "stockBasedCompensation": "52486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155935000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "290664000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:30.610499+00:00", "is_restated": false, "income_statement": { "revenue": 6074432000, "cost_of_revenue": 3549303000, "gross_profit": 2525129000, "ebit": 565473000, "ebitda": 631098000, "pretax_income": 625515000, "tax_provision": 171082000, "net_income": 454433000, "net_income_to_common": 454433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270478000, "total_current_assets": 1628849000, "total_assets": 2311408000, "short_term_debt": 71626000, "long_term_debt": 239000, "total_debt": 71865000, "total_liabilities": 1167725000, "total_equity": 1143683000, "shares_outstanding": 116411000, "goodwill_and_intangibles": 212116000 }, "cash_flow": { "operating_cash_flow": 519629000, "capital_expenditure": 59464000, "free_cash_flow": 579093000, "dividends_paid": 145631000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322005, "ticker_id": 3367, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:30.610499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "565473000", "ebitda": "631098000", "netIncome": "454433000", "grossProfit": "2525129000", "depreciation": "None", "totalRevenue": "6074432000", "costOfRevenue": "3549303000", "interestIncome": "5125000", "incomeBeforeTax": "625515000", "interestExpense": "5125000", "operatingIncome": "566834000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "171082000", "reportedCurrency": "USD", "netInterestIncome": "5125000", "nonInterestIncome": "None", "operatingExpenses": "1958295000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3549303000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65625000", "sellingGeneralAndAdministrative": "1903995000", "netIncomeFromContinuingOperations": "454433000" }, "balance": { "goodwill": "210364000", "inventory": "1", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "2311408000", "longTermDebt": "239000", "shortTermDebt": "71626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1752000", "reportedCurrency": "USD", "retainedEarnings": "36067000", "totalLiabilities": "1167725000", "otherCurrentAssets": "525574000", "totalCurrentAssets": "1628849000", "currentLongTermDebt": "218000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "832797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "682559000", "currentAccountsPayable": "110893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128385000", "shortLongTermDebtTotal": "475787000", "totalShareholderEquity": "1143683000", "capitalLeaseObligations": "273369000", "otherCurrentLiabilities": "721771000", "totalCurrentLiabilities": "940692000", "otherNonCurrentLiabilities": "226794000", "totalNonCurrentLiabilities": "227032999", "cashAndShortTermInvestments": "270478000", "commonStockSharesOutstanding": "116411000", "intangibleAssetsExcludingGoodwill": "1752000", "cashAndCashEquivalentsAtCarryingValue": "270478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "454433000", "profitLoss": "None", "dividendPayout": "145631000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "65593000", "operatingCashflow": "519629000", "capitalExpenditures": "59464000", "changeInReceivables": "-48461000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-423366000", "cashflowFromInvestment": "-102138000", "stockBasedCompensation": "48300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145631000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5875000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-277535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6074432000, "cost_of_revenue": 3549303000, "gross_profit": 2525129000, "research_and_development": null, "selling_general_admin": 1903995000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 565473000, "depreciation_amortisation": 65625000, "ebitda": 631098000, "interest_expense": 5125000, "interest_income": null, "other_non_operating": null, "pretax_income": 625515000, "tax_provision": 171082000, "effective_tax_rate": null, "net_income": 454433000, "net_income_continuing_ops": 454433000, "net_income_to_common": 454433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 270478000, "short_term_investments": null, "net_receivables": 832797000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1628849000, "net_ppe": null, "goodwill": 210364000, "intangible_assets": 1752000, "goodwill_and_intangibles": 212116000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 682559000, "total_assets": 2311408000, "short_term_debt": 71626000, "accounts_payable": 110893000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 940692000, "long_term_debt": 239000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 227032999, "total_liabilities": 1167725000, "total_debt": 71865000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36067000, "total_equity": 1143683000, "shares_outstanding": 116411000, "operating_cash_flow": 519629000, "stock_based_compensation": 48300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59464000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102138000, "dividends_paid": 145631000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -423366000, "free_cash_flow": 579093000, "net_change_in_cash": -5875000 }, "raw_data": { "income": { "ebit": "565473000", "ebitda": "631098000", "netIncome": "454433000", "grossProfit": "2525129000", "depreciation": "None", "totalRevenue": "6074432000", "costOfRevenue": "3549303000", "interestIncome": "5125000", "incomeBeforeTax": "625515000", "interestExpense": "5125000", "operatingIncome": "566834000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "171082000", "reportedCurrency": "USD", "netInterestIncome": "5125000", "nonInterestIncome": "None", "operatingExpenses": "1958295000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3549303000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65625000", "sellingGeneralAndAdministrative": "1903995000", "netIncomeFromContinuingOperations": "454433000" }, "balance": { "goodwill": "210364000", "inventory": "1", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "2311408000", "longTermDebt": "239000", "shortTermDebt": "71626000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1752000", "reportedCurrency": "USD", "retainedEarnings": "36067000", "totalLiabilities": "1167725000", "otherCurrentAssets": "525574000", "totalCurrentAssets": "1628849000", "currentLongTermDebt": "218000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "832797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "682559000", "currentAccountsPayable": "110893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128385000", "shortLongTermDebtTotal": "475787000", "totalShareholderEquity": "1143683000", "capitalLeaseObligations": "273369000", "otherCurrentLiabilities": "721771000", "totalCurrentLiabilities": "940692000", "otherNonCurrentLiabilities": "226794000", "totalNonCurrentLiabilities": "227032999", "cashAndShortTermInvestments": "270478000", "commonStockSharesOutstanding": "116411000", "intangibleAssetsExcludingGoodwill": "1752000", "cashAndCashEquivalentsAtCarryingValue": "270478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "454433000", "profitLoss": "None", "dividendPayout": "145631000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "65593000", "operatingCashflow": "519629000", "capitalExpenditures": "59464000", "changeInReceivables": "-48461000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-423366000", "cashflowFromInvestment": "-102138000", "stockBasedCompensation": "48300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145631000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5875000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-277535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65625000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:30.610499+00:00", "is_restated": false, "income_statement": { "revenue": 5800271000, "cost_of_revenue": 3390257000, "gross_profit": 2410014000, "ebit": 598706000, "ebitda": 664655000, "pretax_income": 591602000, "tax_provision": 157314000, "net_income": 434288000, "net_income_to_common": 434288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276579000, "total_current_assets": 1473610000, "total_assets": 1903097000, "short_term_debt": 200000, "long_term_debt": 457000, "total_debt": 657000, "total_liabilities": 839899000, "total_equity": 1063198000, "shares_outstanding": 121602000, "goodwill_and_intangibles": 213107000 }, "cash_flow": { "operating_cash_flow": 572322000, "capital_expenditure": 42484000, "free_cash_flow": 614806000, "dividends_paid": 136423000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322010, "ticker_id": 3367, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:30.610499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "598706000", "ebitda": "664655000", "netIncome": "434288000", "grossProfit": "2410014000", "depreciation": "None", "totalRevenue": "5800271000", "costOfRevenue": "3390257000", "interestIncome": "4382000", "incomeBeforeTax": "591602000", "interestExpense": "11486000", "operatingIncome": "587220000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "157314000", "reportedCurrency": "USD", "netInterestIncome": "4382000", "nonInterestIncome": "None", "operatingExpenses": "1822794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3390257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65949000", "sellingGeneralAndAdministrative": "1768589000", "netIncomeFromContinuingOperations": "434288000" }, "balance": { "goodwill": "209958000", "inventory": "311708000", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "1903097000", "longTermDebt": "457000", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3149000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "839899000", "otherCurrentAssets": "402585000", "totalCurrentAssets": "1473610000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "794446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "429487000", "currentAccountsPayable": "168031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125176000", "shortLongTermDebtTotal": "657000", "totalShareholderEquity": "1063198000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "614851000", "totalCurrentLiabilities": "819536000", "otherNonCurrentLiabilities": "19906000", "totalNonCurrentLiabilities": "20363000", "cashAndShortTermInvestments": "276579000", "commonStockSharesOutstanding": "121602000", "intangibleAssetsExcludingGoodwill": "3149000", "cashAndCashEquivalentsAtCarryingValue": "276579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "434288000", "profitLoss": "None", "dividendPayout": "136423000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-626469000", "operatingCashflow": "572322000", "capitalExpenditures": "42484000", "changeInReceivables": "-86217000", "changeInExchangeRate": "-11872000", "cashflowFromFinancing": "-490115000", "cashflowFromInvestment": "-88509000", "stockBasedCompensation": "44953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "136423000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18174000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-353509000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5800271000, "cost_of_revenue": 3390257000, "gross_profit": 2410014000, "research_and_development": 0, "selling_general_admin": 1768589000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 598706000, "depreciation_amortisation": 65949000, "ebitda": 664655000, "interest_expense": 11486000, "interest_income": null, "other_non_operating": null, "pretax_income": 591602000, "tax_provision": 157314000, "effective_tax_rate": null, "net_income": 434288000, "net_income_continuing_ops": 434288000, "net_income_to_common": 434288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276579000, "short_term_investments": null, "net_receivables": 794446000, "inventory": 311708000, "other_current_assets": null, "total_current_assets": 1473610000, "net_ppe": null, "goodwill": 209958000, "intangible_assets": 3149000, "goodwill_and_intangibles": 213107000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 429487000, "total_assets": 1903097000, "short_term_debt": 200000, "accounts_payable": 168031000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 819536000, "long_term_debt": 457000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20363000, "total_liabilities": 839899000, "total_debt": 657000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 1063198000, "shares_outstanding": 121602000, "operating_cash_flow": 572322000, "stock_based_compensation": 44953000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42484000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88509000, "dividends_paid": 136423000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -490115000, "free_cash_flow": 614806000, "net_change_in_cash": -18174000 }, "raw_data": { "income": { "ebit": "598706000", "ebitda": "664655000", "netIncome": "434288000", "grossProfit": "2410014000", "depreciation": "None", "totalRevenue": "5800271000", "costOfRevenue": "3390257000", "interestIncome": "4382000", "incomeBeforeTax": "591602000", "interestExpense": "11486000", "operatingIncome": "587220000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "157314000", "reportedCurrency": "USD", "netInterestIncome": "4382000", "nonInterestIncome": "None", "operatingExpenses": "1822794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3390257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65949000", "sellingGeneralAndAdministrative": "1768589000", "netIncomeFromContinuingOperations": "434288000" }, "balance": { "goodwill": "209958000", "inventory": "311708000", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "1903097000", "longTermDebt": "457000", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3149000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "839899000", "otherCurrentAssets": "402585000", "totalCurrentAssets": "1473610000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "794446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "429487000", "currentAccountsPayable": "168031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125176000", "shortLongTermDebtTotal": "657000", "totalShareholderEquity": "1063198000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "614851000", "totalCurrentLiabilities": "819536000", "otherNonCurrentLiabilities": "19906000", "totalNonCurrentLiabilities": "20363000", "cashAndShortTermInvestments": "276579000", "commonStockSharesOutstanding": "121602000", "intangibleAssetsExcludingGoodwill": "3149000", "cashAndCashEquivalentsAtCarryingValue": "276579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "434288000", "profitLoss": "None", "dividendPayout": "136423000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-626469000", "operatingCashflow": "572322000", "capitalExpenditures": "42484000", "changeInReceivables": "-86217000", "changeInExchangeRate": "-11872000", "cashflowFromFinancing": "-490115000", "cashflowFromInvestment": "-88509000", "stockBasedCompensation": "44953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "136423000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18174000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-353509000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:30.610499+00:00", "is_restated": false, "income_statement": { "revenue": 1300179000, "cost_of_revenue": 820270000, "gross_profit": 479909000, "ebit": 36911000, "ebitda": 49196000, "pretax_income": 31442000, "tax_provision": 17652000, "net_income": 13790000, "net_income_to_common": 13790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278387000, "total_current_assets": 1969492000, "total_assets": 2703702000, "short_term_debt": 69163000, "long_term_debt": null, "total_debt": 69163000, "total_liabilities": 1472471000, "total_equity": 1231231000, "shares_outstanding": 99899000, "goodwill_and_intangibles": 252651000 }, "cash_flow": { "operating_cash_flow": -112339000, "capital_expenditure": 8495000, "free_cash_flow": -103844000, "dividends_paid": 61719000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321973, "ticker_id": 3367, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:30.610499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36911000", "ebitda": "49196000", "netIncome": "13790000", "grossProfit": "479909000", "depreciation": "None", "totalRevenue": "1300179000", "costOfRevenue": "820270000", "interestIncome": "2758000", "incomeBeforeTax": "31442000", "interestExpense": "None", "operatingIncome": "36911000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "17652000", "reportedCurrency": "USD", "netInterestIncome": "2758000", "nonInterestIncome": "None", "operatingExpenses": "442998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "820270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12285000", "sellingGeneralAndAdministrative": "442998000", "netIncomeFromContinuingOperations": "13790000" }, "balance": { "goodwill": "250977000", "inventory": "None", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "2703702000", "longTermDebt": "None", "shortTermDebt": "69163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1674000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "1472471000", "otherCurrentAssets": "914744000", "totalCurrentAssets": "1969492000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "776361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "734210000", "currentAccountsPayable": "129895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "251978000", "totalShareholderEquity": "1231231000", "capitalLeaseObligations": "251978000", "otherCurrentLiabilities": "1052836999", "totalCurrentLiabilities": "1268887000", "otherNonCurrentLiabilities": "20769000", "totalNonCurrentLiabilities": "203584000", "cashAndShortTermInvestments": "278387000", "commonStockSharesOutstanding": "99899000", "intangibleAssetsExcludingGoodwill": "1674000", "cashAndCashEquivalentsAtCarryingValue": "278387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13790000", "profitLoss": "None", "dividendPayout": "61719000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-112339000", "capitalExpenditures": "8495000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67838000", "cashflowFromInvestment": "-3282000", "stockBasedCompensation": "9947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61719000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6119000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1300179000, "cost_of_revenue": 820270000, "gross_profit": 479909000, "research_and_development": null, "selling_general_admin": 442998000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36911000, "depreciation_amortisation": 12285000, "ebitda": 49196000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 31442000, "tax_provision": 17652000, "effective_tax_rate": null, "net_income": 13790000, "net_income_continuing_ops": 13790000, "net_income_to_common": 13790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 278387000, "short_term_investments": null, "net_receivables": 776361000, "inventory": null, "other_current_assets": null, "total_current_assets": 1969492000, "net_ppe": null, "goodwill": 250977000, "intangible_assets": 1674000, "goodwill_and_intangibles": 252651000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 734210000, "total_assets": 2703702000, "short_term_debt": 69163000, "accounts_payable": 129895000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1268887000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203584000, "total_liabilities": 1472471000, "total_debt": 69163000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 1231231000, "shares_outstanding": 99899000, "operating_cash_flow": -112339000, "stock_based_compensation": 9947000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8495000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3282000, "dividends_paid": 61719000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67838000, "free_cash_flow": -103844000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36911000", "ebitda": "49196000", "netIncome": "13790000", "grossProfit": "479909000", "depreciation": "None", "totalRevenue": "1300179000", "costOfRevenue": "820270000", "interestIncome": "2758000", "incomeBeforeTax": "31442000", "interestExpense": "None", "operatingIncome": "36911000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "17652000", "reportedCurrency": "USD", "netInterestIncome": "2758000", "nonInterestIncome": "None", "operatingExpenses": "442998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "820270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12285000", "sellingGeneralAndAdministrative": "442998000", "netIncomeFromContinuingOperations": "13790000" }, "balance": { "goodwill": "250977000", "inventory": "None", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "2703702000", "longTermDebt": "None", "shortTermDebt": "69163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1674000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "1472471000", "otherCurrentAssets": "914744000", "totalCurrentAssets": "1969492000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "776361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "734210000", "currentAccountsPayable": "129895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "251978000", "totalShareholderEquity": "1231231000", "capitalLeaseObligations": "251978000", "otherCurrentLiabilities": "1052836999", "totalCurrentLiabilities": "1268887000", "otherNonCurrentLiabilities": "20769000", "totalNonCurrentLiabilities": "203584000", "cashAndShortTermInvestments": "278387000", "commonStockSharesOutstanding": "99899000", "intangibleAssetsExcludingGoodwill": "1674000", "cashAndCashEquivalentsAtCarryingValue": "278387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13790000", "profitLoss": "None", "dividendPayout": "61719000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-112339000", "capitalExpenditures": "8495000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67838000", "cashflowFromInvestment": "-3282000", "stockBasedCompensation": "9947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61719000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6119000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:30.610499+00:00", "is_restated": false, "income_statement": { "revenue": 1302379000, "cost_of_revenue": 812816000, "gross_profit": 489563000, "ebit": 22451000, "ebitda": 41600000, "pretax_income": 46917000, "tax_provision": 15161000, "net_income": 31756000, "net_income_to_common": 31756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 464435000, "total_current_assets": 2099196000, "total_assets": 2856276000, "short_term_debt": 69794000, "long_term_debt": null, "total_debt": 69794000, "total_liabilities": 1580419000, "total_equity": 1275857000, "shares_outstanding": 99669000, "goodwill_and_intangibles": 253309000 }, "cash_flow": { "operating_cash_flow": 182533000, "capital_expenditure": 11747000, "free_cash_flow": 194280000, "dividends_paid": 58671000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321974, "ticker_id": 3367, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:30.610499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22451000", "ebitda": "41600000", "netIncome": "31756000", "grossProfit": "489563000", "depreciation": "None", "totalRevenue": "1302379000", "costOfRevenue": "812816000", "interestIncome": "3478000", "incomeBeforeTax": "46917000", "interestExpense": "20988000", "operatingIncome": "22451000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15161000", "reportedCurrency": "USD", "netInterestIncome": "3478000", "nonInterestIncome": "None", "operatingExpenses": "467112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "812816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19149000", "sellingGeneralAndAdministrative": "467112000", "netIncomeFromContinuingOperations": "31756000" }, "balance": { "goodwill": "251469000", "inventory": "None", "commonStock": "101000", "currentDebt": "None", "investments": "None", "totalAssets": "2856276000", "longTermDebt": "None", "shortTermDebt": "69794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1840000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "1580419000", "otherCurrentAssets": "886304000", "totalCurrentAssets": "2099196000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "748457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "757079999", "currentAccountsPayable": "137481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "331864000", "shortLongTermDebtTotal": "421282000", "totalShareholderEquity": "1275857000", "capitalLeaseObligations": "245538000", "otherCurrentLiabilities": "1155294000", "totalCurrentLiabilities": "1384506000", "otherNonCurrentLiabilities": "20169000", "totalNonCurrentLiabilities": "195913000", "cashAndShortTermInvestments": "464435000", "commonStockSharesOutstanding": "99669000", "intangibleAssetsExcludingGoodwill": "1840000", "cashAndCashEquivalentsAtCarryingValue": "464435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31756000", "profitLoss": "None", "dividendPayout": "58671000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "182533000", "capitalExpenditures": "11747000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58695000", "cashflowFromInvestment": "-23083000", "stockBasedCompensation": "14263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58671000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1302379000, "cost_of_revenue": 812816000, "gross_profit": 489563000, "research_and_development": null, "selling_general_admin": 467112000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22451000, "depreciation_amortisation": 19149000, "ebitda": 41600000, "interest_expense": 20988000, "interest_income": null, "other_non_operating": null, "pretax_income": 46917000, "tax_provision": 15161000, "effective_tax_rate": null, "net_income": 31756000, "net_income_continuing_ops": 31756000, "net_income_to_common": 31756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 464435000, "short_term_investments": null, "net_receivables": 748457000, "inventory": null, "other_current_assets": null, "total_current_assets": 2099196000, "net_ppe": null, "goodwill": 251469000, "intangible_assets": 1840000, "goodwill_and_intangibles": 253309000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 757079999, "total_assets": 2856276000, "short_term_debt": 69794000, "accounts_payable": 137481000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1384506000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 195913000, "total_liabilities": 1580419000, "total_debt": 69794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 1275857000, "shares_outstanding": 99669000, "operating_cash_flow": 182533000, "stock_based_compensation": 14263000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11747000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23083000, "dividends_paid": 58671000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58695000, "free_cash_flow": 194280000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22451000", "ebitda": "41600000", "netIncome": "31756000", "grossProfit": "489563000", "depreciation": "None", "totalRevenue": "1302379000", "costOfRevenue": "812816000", "interestIncome": "3478000", "incomeBeforeTax": "46917000", "interestExpense": "20988000", "operatingIncome": "22451000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15161000", "reportedCurrency": "USD", "netInterestIncome": "3478000", "nonInterestIncome": "None", "operatingExpenses": "467112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "812816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19149000", "sellingGeneralAndAdministrative": "467112000", "netIncomeFromContinuingOperations": "31756000" }, "balance": { "goodwill": "251469000", "inventory": "None", "commonStock": "101000", "currentDebt": "None", "investments": "None", "totalAssets": "2856276000", "longTermDebt": "None", "shortTermDebt": "69794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1840000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "1580419000", "otherCurrentAssets": "886304000", "totalCurrentAssets": "2099196000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "748457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "757079999", "currentAccountsPayable": "137481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "331864000", "shortLongTermDebtTotal": "421282000", "totalShareholderEquity": "1275857000", "capitalLeaseObligations": "245538000", "otherCurrentLiabilities": "1155294000", "totalCurrentLiabilities": "1384506000", "otherNonCurrentLiabilities": "20169000", "totalNonCurrentLiabilities": "195913000", "cashAndShortTermInvestments": "464435000", "commonStockSharesOutstanding": "99669000", "intangibleAssetsExcludingGoodwill": "1840000", "cashAndCashEquivalentsAtCarryingValue": "464435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31756000", "profitLoss": "None", "dividendPayout": "58671000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "182533000", "capitalExpenditures": "11747000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58695000", "cashflowFromInvestment": "-23083000", "stockBasedCompensation": "14263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58671000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:30.610499+00:00", "is_restated": false, "income_statement": { "revenue": 1354477000, "cost_of_revenue": 850246000, "gross_profit": 504231000, "ebit": 13588000, "ebitda": 33358000, "pretax_income": 63719000, "tax_provision": 20803000, "net_income": 42916000, "net_income_to_common": 42916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365289000, "total_current_assets": 2115806000, "total_assets": 2846378000, "short_term_debt": 69743000, "long_term_debt": null, "total_debt": 69743000, "total_liabilities": 1560286000, "total_equity": 1286092000, "shares_outstanding": 100529000, "goodwill_and_intangibles": 253622000 }, "cash_flow": { "operating_cash_flow": 77402000, "capital_expenditure": 13835000, "free_cash_flow": 91237000, "dividends_paid": 58890000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321976, "ticker_id": 3367, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:30.610499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13588000", "ebitda": "33358000", "netIncome": "42916000", "grossProfit": "504231000", "depreciation": "None", "totalRevenue": "1354477000", "costOfRevenue": "850246000", "interestIncome": "2510000", "incomeBeforeTax": "63719000", "interestExpense": "47621000", "operatingIncome": "13588000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "20803000", "reportedCurrency": "USD", "netInterestIncome": "2510000", "nonInterestIncome": "None", "operatingExpenses": "490643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "850246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19770000", "sellingGeneralAndAdministrative": "467058000", "netIncomeFromContinuingOperations": "42916000" }, "balance": { "goodwill": "251266000", "inventory": "None", "commonStock": "101000", "currentDebt": "None", "investments": "None", "totalAssets": "2846378000", "longTermDebt": "None", "shortTermDebt": "69743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2356000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "1560286000", "otherCurrentAssets": "912515000", "totalCurrentAssets": "2115806000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "838002000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "730572000", "currentAccountsPayable": "134337000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "328614000", "shortLongTermDebtTotal": "411817000", "totalShareholderEquity": "1286092000", "capitalLeaseObligations": "240780000", "otherCurrentLiabilities": "1126001000", "totalCurrentLiabilities": "1364925000", "otherNonCurrentLiabilities": "24324000", "totalNonCurrentLiabilities": "195361000", "cashAndShortTermInvestments": "365289000", "commonStockSharesOutstanding": "100529000", "intangibleAssetsExcludingGoodwill": "2356000", "cashAndCashEquivalentsAtCarryingValue": "365289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42916000", "profitLoss": "None", "dividendPayout": "58890000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77402000", "capitalExpenditures": "13835000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79960000", "cashflowFromInvestment": "-13880000", "stockBasedCompensation": "13918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58890000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21070000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1354477000, "cost_of_revenue": 850246000, "gross_profit": 504231000, "research_and_development": null, "selling_general_admin": 467058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13588000, "depreciation_amortisation": 19770000, "ebitda": 33358000, "interest_expense": 47621000, "interest_income": null, "other_non_operating": null, "pretax_income": 63719000, "tax_provision": 20803000, "effective_tax_rate": null, "net_income": 42916000, "net_income_continuing_ops": 42916000, "net_income_to_common": 42916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 365289000, "short_term_investments": null, "net_receivables": 838002000, "inventory": null, "other_current_assets": null, "total_current_assets": 2115806000, "net_ppe": null, "goodwill": 251266000, "intangible_assets": 2356000, "goodwill_and_intangibles": 253622000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 730572000, "total_assets": 2846378000, "short_term_debt": 69743000, "accounts_payable": 134337000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1364925000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 195361000, "total_liabilities": 1560286000, "total_debt": 69743000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 1286092000, "shares_outstanding": 100529000, "operating_cash_flow": 77402000, "stock_based_compensation": 13918000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13835000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13880000, "dividends_paid": 58890000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79960000, "free_cash_flow": 91237000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13588000", "ebitda": "33358000", "netIncome": "42916000", "grossProfit": "504231000", "depreciation": "None", "totalRevenue": "1354477000", "costOfRevenue": "850246000", "interestIncome": "2510000", "incomeBeforeTax": "63719000", "interestExpense": "47621000", "operatingIncome": "13588000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "20803000", "reportedCurrency": "USD", "netInterestIncome": "2510000", "nonInterestIncome": "None", "operatingExpenses": "490643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "850246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19770000", "sellingGeneralAndAdministrative": "467058000", "netIncomeFromContinuingOperations": "42916000" }, "balance": { "goodwill": "251266000", "inventory": "None", "commonStock": "101000", "currentDebt": "None", "investments": "None", "totalAssets": "2846378000", "longTermDebt": "None", "shortTermDebt": "69743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2356000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "1560286000", "otherCurrentAssets": "912515000", "totalCurrentAssets": "2115806000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "838002000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "730572000", "currentAccountsPayable": "134337000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "328614000", "shortLongTermDebtTotal": "411817000", "totalShareholderEquity": "1286092000", "capitalLeaseObligations": "240780000", "otherCurrentLiabilities": "1126001000", "totalCurrentLiabilities": "1364925000", "otherNonCurrentLiabilities": "24324000", "totalNonCurrentLiabilities": "195361000", "cashAndShortTermInvestments": "365289000", "commonStockSharesOutstanding": "100529000", "intangibleAssetsExcludingGoodwill": "2356000", "cashAndCashEquivalentsAtCarryingValue": "365289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42916000", "profitLoss": "None", "dividendPayout": "58890000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77402000", "capitalExpenditures": "13835000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79960000", "cashflowFromInvestment": "-13880000", "stockBasedCompensation": "13918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58890000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21070000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:30.610499+00:00", "is_restated": false, "income_statement": { "revenue": 1369743000, "cost_of_revenue": 860269000, "gross_profit": 509474000, "ebit": 1540000, "ebitda": 14663000, "pretax_income": 61433000, "tax_provision": 20465000, "net_income": 40968000, "net_income_to_common": 40968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380547000, "total_current_assets": 2077921000, "total_assets": 2832196000, "short_term_debt": 69275000, "long_term_debt": null, "total_debt": 69275000, "total_liabilities": 1520278000, "total_equity": 1311918000, "shares_outstanding": 100776000, "goodwill_and_intangibles": 254025000 }, "cash_flow": { "operating_cash_flow": 119377000, "capital_expenditure": 15179000, "free_cash_flow": 134556000, "dividends_paid": 59369000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321977, "ticker_id": 3367, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:30.610499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1540000", "ebitda": "14663000", "netIncome": "40968000", "grossProfit": "509474000", "depreciation": "None", "totalRevenue": "1369743000", "costOfRevenue": "860269000", "interestIncome": "2239000", "incomeBeforeTax": "61433000", "interestExpense": "57654000", "operatingIncome": "1540000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "20465000", "reportedCurrency": "USD", "netInterestIncome": "2239000", "nonInterestIncome": "None", "operatingExpenses": "507934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "860269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13123000", "sellingGeneralAndAdministrative": "483532000", "netIncomeFromContinuingOperations": "40968000" }, "balance": { "goodwill": "251151000", "inventory": "None", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "2832196000", "longTermDebt": "None", "shortTermDebt": "69275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2874000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "1520278000", "otherCurrentAssets": "870502000", "totalCurrentAssets": "2077921000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "826872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "754275000", "currentAccountsPayable": "132402999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "332739000", "shortLongTermDebtTotal": "418023000", "totalShareholderEquity": "1311918000", "capitalLeaseObligations": "243649000", "otherCurrentLiabilities": "1067244999", "totalCurrentLiabilities": "1322626000", "otherNonCurrentLiabilities": "23278000", "totalNonCurrentLiabilities": "197652000", "cashAndShortTermInvestments": "380547000", "commonStockSharesOutstanding": "100776000", "intangibleAssetsExcludingGoodwill": "2874000", "cashAndCashEquivalentsAtCarryingValue": "380547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40968000", "profitLoss": "None", "dividendPayout": "59369000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119377000", "capitalExpenditures": "15179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80433000", "cashflowFromInvestment": "-16033000", "stockBasedCompensation": "14530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59369000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21064000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21089000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1369743000, "cost_of_revenue": 860269000, "gross_profit": 509474000, "research_and_development": null, "selling_general_admin": 483532000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1540000, "depreciation_amortisation": 13123000, "ebitda": 14663000, "interest_expense": 57654000, "interest_income": null, "other_non_operating": null, "pretax_income": 61433000, "tax_provision": 20465000, "effective_tax_rate": null, "net_income": 40968000, "net_income_continuing_ops": 40968000, "net_income_to_common": 40968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 380547000, "short_term_investments": null, "net_receivables": 826872000, "inventory": null, "other_current_assets": null, "total_current_assets": 2077921000, "net_ppe": null, "goodwill": 251151000, "intangible_assets": 2874000, "goodwill_and_intangibles": 254025000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 754275000, "total_assets": 2832196000, "short_term_debt": 69275000, "accounts_payable": 132402999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1322626000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 197652000, "total_liabilities": 1520278000, "total_debt": 69275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 1311918000, "shares_outstanding": 100776000, "operating_cash_flow": 119377000, "stock_based_compensation": 14530000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15179000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16033000, "dividends_paid": 59369000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80433000, "free_cash_flow": 134556000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1540000", "ebitda": "14663000", "netIncome": "40968000", "grossProfit": "509474000", "depreciation": "None", "totalRevenue": "1369743000", "costOfRevenue": "860269000", "interestIncome": "2239000", "incomeBeforeTax": "61433000", "interestExpense": "57654000", "operatingIncome": "1540000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "20465000", "reportedCurrency": "USD", "netInterestIncome": "2239000", "nonInterestIncome": "None", "operatingExpenses": "507934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "860269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13123000", "sellingGeneralAndAdministrative": "483532000", "netIncomeFromContinuingOperations": "40968000" }, "balance": { "goodwill": "251151000", "inventory": "None", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "2832196000", "longTermDebt": "None", "shortTermDebt": "69275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2874000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "1520278000", "otherCurrentAssets": "870502000", "totalCurrentAssets": "2077921000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "826872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "754275000", "currentAccountsPayable": "132402999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "332739000", "shortLongTermDebtTotal": "418023000", "totalShareholderEquity": "1311918000", "capitalLeaseObligations": "243649000", "otherCurrentLiabilities": "1067244999", "totalCurrentLiabilities": "1322626000", "otherNonCurrentLiabilities": "23278000", "totalNonCurrentLiabilities": "197652000", "cashAndShortTermInvestments": "380547000", "commonStockSharesOutstanding": "100776000", "intangibleAssetsExcludingGoodwill": "2874000", "cashAndCashEquivalentsAtCarryingValue": "380547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40968000", "profitLoss": "None", "dividendPayout": "59369000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119377000", "capitalExpenditures": "15179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80433000", "cashflowFromInvestment": "-16033000", "stockBasedCompensation": "14530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59369000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21064000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21089000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:30.610499+00:00", "is_restated": false, "income_statement": { "revenue": 1351907000, "cost_of_revenue": 874176000, "gross_profit": 477731000, "ebit": 22283000, "ebitda": 43901000, "pretax_income": 22283000, "tax_provision": 4933000, "net_income": 17350000, "net_income_to_common": 17350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342473000, "total_current_assets": 1966382000, "total_assets": 2696953000, "short_term_debt": 67251000, "long_term_debt": null, "total_debt": 67251000, "total_liabilities": 1383731000, "total_equity": 1313222000, "shares_outstanding": 101015000, "goodwill_and_intangibles": 238274000 }, "cash_flow": { "operating_cash_flow": -59347000, "capital_expenditure": 12394000, "free_cash_flow": -46953000, "dividends_paid": 61290000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321978, "ticker_id": 3367, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:30.610499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22283000", "ebitda": "43901000", "netIncome": "17350000", "grossProfit": "477731000", "depreciation": "None", "totalRevenue": "1351907000", "costOfRevenue": "874176000", "interestIncome": "3572000", "incomeBeforeTax": "22283000", "interestExpense": "20171000", "operatingIncome": "38882000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4933000", "reportedCurrency": "USD", "netInterestIncome": "3572000", "nonInterestIncome": "None", "operatingExpenses": "438849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "874176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21618000", "sellingGeneralAndAdministrative": "439163000", "netIncomeFromContinuingOperations": "17350000" }, "balance": { "goodwill": "237361000", "inventory": "None", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "2696953000", "longTermDebt": "None", "shortTermDebt": "67251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "913000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "1383731000", "otherCurrentAssets": "837349000", "totalCurrentAssets": "1966382000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "786560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "730571000", "currentAccountsPayable": "128727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "328132000", "shortLongTermDebtTotal": "418015000", "totalShareholderEquity": "1313222000", "capitalLeaseObligations": "242633000", "otherCurrentLiabilities": "961307000", "totalCurrentLiabilities": "1190356000", "otherNonCurrentLiabilities": "17993000", "totalNonCurrentLiabilities": "193375000", "cashAndShortTermInvestments": "342473000", "commonStockSharesOutstanding": "101015000", "intangibleAssetsExcludingGoodwill": "913000", "cashAndCashEquivalentsAtCarryingValue": "342473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17350000", "profitLoss": "None", "dividendPayout": "61290000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-59347000", "capitalExpenditures": "12394000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111225000", "cashflowFromInvestment": "-32708000", "stockBasedCompensation": "22111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61290000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49935000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1351907000, "cost_of_revenue": 874176000, "gross_profit": 477731000, "research_and_development": null, "selling_general_admin": 439163000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22283000, "depreciation_amortisation": 21618000, "ebitda": 43901000, "interest_expense": 20171000, "interest_income": null, "other_non_operating": null, "pretax_income": 22283000, "tax_provision": 4933000, "effective_tax_rate": null, "net_income": 17350000, "net_income_continuing_ops": 17350000, "net_income_to_common": 17350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 342473000, "short_term_investments": null, "net_receivables": 786560000, "inventory": null, "other_current_assets": null, "total_current_assets": 1966382000, "net_ppe": null, "goodwill": 237361000, "intangible_assets": 913000, "goodwill_and_intangibles": 238274000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 730571000, "total_assets": 2696953000, "short_term_debt": 67251000, "accounts_payable": 128727000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1190356000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 193375000, "total_liabilities": 1383731000, "total_debt": 67251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 1313222000, "shares_outstanding": 101015000, "operating_cash_flow": -59347000, "stock_based_compensation": 22111000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12394000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32708000, "dividends_paid": 61290000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -111225000, "free_cash_flow": -46953000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22283000", "ebitda": "43901000", "netIncome": "17350000", "grossProfit": "477731000", "depreciation": "None", "totalRevenue": "1351907000", "costOfRevenue": "874176000", "interestIncome": "3572000", "incomeBeforeTax": "22283000", "interestExpense": "20171000", "operatingIncome": "38882000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4933000", "reportedCurrency": "USD", "netInterestIncome": "3572000", "nonInterestIncome": "None", "operatingExpenses": "438849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "874176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21618000", "sellingGeneralAndAdministrative": "439163000", "netIncomeFromContinuingOperations": "17350000" }, "balance": { "goodwill": "237361000", "inventory": "None", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "2696953000", "longTermDebt": "None", "shortTermDebt": "67251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "913000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "1383731000", "otherCurrentAssets": "837349000", "totalCurrentAssets": "1966382000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "786560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "730571000", "currentAccountsPayable": "128727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "328132000", "shortLongTermDebtTotal": "418015000", "totalShareholderEquity": "1313222000", "capitalLeaseObligations": "242633000", "otherCurrentLiabilities": "961307000", "totalCurrentLiabilities": "1190356000", "otherNonCurrentLiabilities": "17993000", "totalNonCurrentLiabilities": "193375000", "cashAndShortTermInvestments": "342473000", "commonStockSharesOutstanding": "101015000", "intangibleAssetsExcludingGoodwill": "913000", "cashAndCashEquivalentsAtCarryingValue": "342473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17350000", "profitLoss": "None", "dividendPayout": "61290000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-59347000", "capitalExpenditures": "12394000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111225000", "cashflowFromInvestment": "-32708000", "stockBasedCompensation": "22111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61290000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49935000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:30.610499+00:00", "is_restated": false, "income_statement": { "revenue": 1382372000, "cost_of_revenue": 846274000, "gross_profit": 536097999, "ebit": 64468000, "ebitda": 78112000, "pretax_income": 75336000, "tax_provision": 21046000, "net_income": 54290000, "net_income_to_common": 54290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 537583000, "total_current_assets": 2129422000, "total_assets": 2854405000, "short_term_debt": 64619000, "long_term_debt": null, "total_debt": 64619000, "total_liabilities": 1476402000, "total_equity": 1378003000, "shares_outstanding": 103028000, "goodwill_and_intangibles": 238398000 }, "cash_flow": { "operating_cash_flow": 154833000, "capital_expenditure": 14306000, "free_cash_flow": 169139000, "dividends_paid": 54140000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321979, "ticker_id": 3367, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:30.610499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64468000", "ebitda": "78112000", "netIncome": "54290000", "grossProfit": "536097999", "depreciation": "None", "totalRevenue": "1382372000", "costOfRevenue": "846274000", "interestIncome": "5128000", "incomeBeforeTax": "75336000", "interestExpense": "5740000", "operatingIncome": "64468000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21046000", "reportedCurrency": "USD", "netInterestIncome": "5128000", "nonInterestIncome": "None", "operatingExpenses": "471326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "846274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13644000", "sellingGeneralAndAdministrative": "458226000", "netIncomeFromContinuingOperations": "54290000" }, "balance": { "goodwill": "237180000", "inventory": "None", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "2854405000", "longTermDebt": "None", "shortTermDebt": "64619000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1218000", "reportedCurrency": "USD", "retainedEarnings": "24889000", "totalLiabilities": "1476402000", "otherCurrentAssets": "819554000", "totalCurrentAssets": "2129422000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "772285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "724983000", "currentAccountsPayable": "142950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "317948000", "shortLongTermDebtTotal": "402419000", "totalShareholderEquity": "1378003000", "capitalLeaseObligations": "233519000", "otherCurrentLiabilities": "1021675000", "totalCurrentLiabilities": "1285739000", "otherNonCurrentLiabilities": "21763000", "totalNonCurrentLiabilities": "190663000", "cashAndShortTermInvestments": "537583000", "commonStockSharesOutstanding": "103028000", "intangibleAssetsExcludingGoodwill": "1218000", "cashAndCashEquivalentsAtCarryingValue": "537583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54290000", "profitLoss": "None", "dividendPayout": "54140000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "154833000", "capitalExpenditures": "14306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134624000", "cashflowFromInvestment": "-29014000", "stockBasedCompensation": "15333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54140000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80484000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1382372000, "cost_of_revenue": 846274000, "gross_profit": 536097999, "research_and_development": null, "selling_general_admin": 458226000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64468000, "depreciation_amortisation": 13644000, "ebitda": 78112000, "interest_expense": 5740000, "interest_income": null, "other_non_operating": null, "pretax_income": 75336000, "tax_provision": 21046000, "effective_tax_rate": null, "net_income": 54290000, "net_income_continuing_ops": 54290000, "net_income_to_common": 54290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 537583000, "short_term_investments": null, "net_receivables": 772285000, "inventory": null, "other_current_assets": null, "total_current_assets": 2129422000, "net_ppe": null, "goodwill": 237180000, "intangible_assets": 1218000, "goodwill_and_intangibles": 238398000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 724983000, "total_assets": 2854405000, "short_term_debt": 64619000, "accounts_payable": 142950000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1285739000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 190663000, "total_liabilities": 1476402000, "total_debt": 64619000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24889000, "total_equity": 1378003000, "shares_outstanding": 103028000, "operating_cash_flow": 154833000, "stock_based_compensation": 15333000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14306000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29014000, "dividends_paid": 54140000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -134624000, "free_cash_flow": 169139000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64468000", "ebitda": "78112000", "netIncome": "54290000", "grossProfit": "536097999", "depreciation": "None", "totalRevenue": "1382372000", "costOfRevenue": "846274000", "interestIncome": "5128000", "incomeBeforeTax": "75336000", "interestExpense": "5740000", "operatingIncome": "64468000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21046000", "reportedCurrency": "USD", "netInterestIncome": "5128000", "nonInterestIncome": "None", "operatingExpenses": "471326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "846274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13644000", "sellingGeneralAndAdministrative": "458226000", "netIncomeFromContinuingOperations": "54290000" }, "balance": { "goodwill": "237180000", "inventory": "None", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "2854405000", "longTermDebt": "None", "shortTermDebt": "64619000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1218000", "reportedCurrency": "USD", "retainedEarnings": "24889000", "totalLiabilities": "1476402000", "otherCurrentAssets": "819554000", "totalCurrentAssets": "2129422000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "772285000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "724983000", "currentAccountsPayable": "142950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "317948000", "shortLongTermDebtTotal": "402419000", "totalShareholderEquity": "1378003000", "capitalLeaseObligations": "233519000", "otherCurrentLiabilities": "1021675000", "totalCurrentLiabilities": "1285739000", "otherNonCurrentLiabilities": "21763000", "totalNonCurrentLiabilities": "190663000", "cashAndShortTermInvestments": "537583000", "commonStockSharesOutstanding": "103028000", "intangibleAssetsExcludingGoodwill": "1218000", "cashAndCashEquivalentsAtCarryingValue": "537583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54290000", "profitLoss": "None", "dividendPayout": "54140000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "154833000", "capitalExpenditures": "14306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134624000", "cashflowFromInvestment": "-29014000", "stockBasedCompensation": "15333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54140000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80484000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:30.610499+00:00", "is_restated": false, "income_statement": { "revenue": 1465004000, "cost_of_revenue": 893348000, "gross_profit": 571656000, "ebit": 60565000, "ebitda": 83014000, "pretax_income": 95186000, "tax_provision": 29735000, "net_income": 65451000, "net_income_to_common": 65451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 570466000, "total_current_assets": 2256305000, "total_assets": 2982225000, "short_term_debt": 65917000, "long_term_debt": null, "total_debt": 65917000, "total_liabilities": 1508390000, "total_equity": 1473835000, "shares_outstanding": 102393000, "goodwill_and_intangibles": 239498000 }, "cash_flow": { "operating_cash_flow": 129601000, "capital_expenditure": 17838000, "free_cash_flow": 147439000, "dividends_paid": 54021000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321981, "ticker_id": 3367, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:30.610499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60565000", "ebitda": "83014000", "netIncome": "65451000", "grossProfit": "571656000", "depreciation": "None", "totalRevenue": "1465004000", "costOfRevenue": "893348000", "interestIncome": "5391000", "incomeBeforeTax": "95186000", "interestExpense": "29230000", "operatingIncome": "60565000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "29735000", "reportedCurrency": "USD", "netInterestIncome": "5391000", "nonInterestIncome": "None", "operatingExpenses": "510786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "893348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22449000", "sellingGeneralAndAdministrative": "484898000", "netIncomeFromContinuingOperations": "65451000" }, "balance": { "goodwill": "237977000", "inventory": "55940000", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "2982225000", "longTermDebt": "None", "shortTermDebt": "65917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1521000", "reportedCurrency": "USD", "retainedEarnings": "104376000", "totalLiabilities": "1508390000", "otherCurrentAssets": "800438000", "totalCurrentAssets": "2256305000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "885401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "725920000", "currentAccountsPayable": "136796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "324597000", "shortLongTermDebtTotal": "411995000", "totalShareholderEquity": "1473835000", "capitalLeaseObligations": "238956000", "otherCurrentLiabilities": "1056156000", "totalCurrentLiabilities": "1310252000", "otherNonCurrentLiabilities": "25099000", "totalNonCurrentLiabilities": "198138000", "cashAndShortTermInvestments": "570466000", "commonStockSharesOutstanding": "102393000", "intangibleAssetsExcludingGoodwill": "1521000", "cashAndCashEquivalentsAtCarryingValue": "570466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65451000", "profitLoss": "None", "dividendPayout": "54021000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "129601000", "capitalExpenditures": "17838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103378000", "cashflowFromInvestment": "-20644000", "stockBasedCompensation": "15707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54021000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49357000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1465004000, "cost_of_revenue": 893348000, "gross_profit": 571656000, "research_and_development": null, "selling_general_admin": 484898000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60565000, "depreciation_amortisation": 22449000, "ebitda": 83014000, "interest_expense": 29230000, "interest_income": null, "other_non_operating": null, "pretax_income": 95186000, "tax_provision": 29735000, "effective_tax_rate": null, "net_income": 65451000, "net_income_continuing_ops": 65451000, "net_income_to_common": 65451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 570466000, "short_term_investments": null, "net_receivables": 885401000, "inventory": 55940000, "other_current_assets": null, "total_current_assets": 2256305000, "net_ppe": null, "goodwill": 237977000, "intangible_assets": 1521000, "goodwill_and_intangibles": 239498000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 725920000, "total_assets": 2982225000, "short_term_debt": 65917000, "accounts_payable": 136796000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1310252000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 198138000, "total_liabilities": 1508390000, "total_debt": 65917000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 104376000, "total_equity": 1473835000, "shares_outstanding": 102393000, "operating_cash_flow": 129601000, "stock_based_compensation": 15707000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17838000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20644000, "dividends_paid": 54021000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103378000, "free_cash_flow": 147439000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60565000", "ebitda": "83014000", "netIncome": "65451000", "grossProfit": "571656000", "depreciation": "None", "totalRevenue": "1465004000", "costOfRevenue": "893348000", "interestIncome": "5391000", "incomeBeforeTax": "95186000", "interestExpense": "29230000", "operatingIncome": "60565000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "29735000", "reportedCurrency": "USD", "netInterestIncome": "5391000", "nonInterestIncome": "None", "operatingExpenses": "510786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "893348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22449000", "sellingGeneralAndAdministrative": "484898000", "netIncomeFromContinuingOperations": "65451000" }, "balance": { "goodwill": "237977000", "inventory": "55940000", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "2982225000", "longTermDebt": "None", "shortTermDebt": "65917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1521000", "reportedCurrency": "USD", "retainedEarnings": "104376000", "totalLiabilities": "1508390000", "otherCurrentAssets": "800438000", "totalCurrentAssets": "2256305000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "885401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "725920000", "currentAccountsPayable": "136796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "324597000", "shortLongTermDebtTotal": "411995000", "totalShareholderEquity": "1473835000", "capitalLeaseObligations": "238956000", "otherCurrentLiabilities": "1056156000", "totalCurrentLiabilities": "1310252000", "otherNonCurrentLiabilities": "25099000", "totalNonCurrentLiabilities": "198138000", "cashAndShortTermInvestments": "570466000", "commonStockSharesOutstanding": "102393000", "intangibleAssetsExcludingGoodwill": "1521000", "cashAndCashEquivalentsAtCarryingValue": "570466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65451000", "profitLoss": "None", "dividendPayout": "54021000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "129601000", "capitalExpenditures": "17838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103378000", "cashflowFromInvestment": "-20644000", "stockBasedCompensation": "15707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54021000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49357000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:30.610499+00:00", "is_restated": false, "income_statement": { "revenue": 1472524000, "cost_of_revenue": 908665000, "gross_profit": 563859000, "ebit": 75543000, "ebitda": 97766000, "pretax_income": 96462000, "tax_provision": 28306000, "net_income": 68156000, "net_income_to_common": 68156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 547370000, "total_current_assets": 2197118000, "total_assets": 2937749000, "short_term_debt": 70947000, "long_term_debt": null, "total_debt": 70947000, "total_liabilities": 1457594000, "total_equity": 1480155000, "shares_outstanding": 103328000, "goodwill_and_intangibles": 239465000 }, "cash_flow": { "operating_cash_flow": 141954000, "capital_expenditure": 12394000, "free_cash_flow": 154348000, "dividends_paid": 54746000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321982, "ticker_id": 3367, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:30.610499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75543000", "ebitda": "97766000", "netIncome": "68156000", "grossProfit": "563859000", "depreciation": "None", "totalRevenue": "1472524000", "costOfRevenue": "908665000", "interestIncome": "5186000", "incomeBeforeTax": "96462000", "interestExpense": "None", "operatingIncome": "75543000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "28306000", "reportedCurrency": "USD", "netInterestIncome": "5186000", "nonInterestIncome": "None", "operatingExpenses": "488316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "908665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22223000", "sellingGeneralAndAdministrative": "473716000", "netIncomeFromContinuingOperations": "68156000" }, "balance": { "goodwill": "237640000", "inventory": "-786503000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "2937749000", "longTermDebt": "None", "shortTermDebt": "70947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1825000", "reportedCurrency": "USD", "retainedEarnings": "143532000", "totalLiabilities": "1457594000", "otherCurrentAssets": "756281000", "totalCurrentAssets": "2197118000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "893467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "740630999", "currentAccountsPayable": "143937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "406895000", "totalShareholderEquity": "1480155000", "capitalLeaseObligations": "238921000", "otherCurrentLiabilities": "1014692000", "totalCurrentLiabilities": "1263264000", "otherNonCurrentLiabilities": "26356000", "totalNonCurrentLiabilities": "194330000", "cashAndShortTermInvestments": "547370000", "commonStockSharesOutstanding": "103328000", "intangibleAssetsExcludingGoodwill": "1825000", "cashAndCashEquivalentsAtCarryingValue": "547370000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68156000", "profitLoss": "None", "dividendPayout": "54746000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "141954000", "capitalExpenditures": "12394000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115050000", "cashflowFromInvestment": "-15427000", "stockBasedCompensation": "15631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54746000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60304000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1472524000, "cost_of_revenue": 908665000, "gross_profit": 563859000, "research_and_development": null, "selling_general_admin": 473716000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75543000, "depreciation_amortisation": 22223000, "ebitda": 97766000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 96462000, "tax_provision": 28306000, "effective_tax_rate": null, "net_income": 68156000, "net_income_continuing_ops": 68156000, "net_income_to_common": 68156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 547370000, "short_term_investments": null, "net_receivables": 893467000, "inventory": -786503000, "other_current_assets": null, "total_current_assets": 2197118000, "net_ppe": null, "goodwill": 237640000, "intangible_assets": 1825000, "goodwill_and_intangibles": 239465000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 740630999, "total_assets": 2937749000, "short_term_debt": 70947000, "accounts_payable": 143937000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1263264000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 194330000, "total_liabilities": 1457594000, "total_debt": 70947000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 143532000, "total_equity": 1480155000, "shares_outstanding": 103328000, "operating_cash_flow": 141954000, "stock_based_compensation": 15631000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12394000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15427000, "dividends_paid": 54746000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115050000, "free_cash_flow": 154348000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75543000", "ebitda": "97766000", "netIncome": "68156000", "grossProfit": "563859000", "depreciation": "None", "totalRevenue": "1472524000", "costOfRevenue": "908665000", "interestIncome": "5186000", "incomeBeforeTax": "96462000", "interestExpense": "None", "operatingIncome": "75543000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "28306000", "reportedCurrency": "USD", "netInterestIncome": "5186000", "nonInterestIncome": "None", "operatingExpenses": "488316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "908665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22223000", "sellingGeneralAndAdministrative": "473716000", "netIncomeFromContinuingOperations": "68156000" }, "balance": { "goodwill": "237640000", "inventory": "-786503000", "commonStock": "104000", "currentDebt": "None", "investments": "None", "totalAssets": "2937749000", "longTermDebt": "None", "shortTermDebt": "70947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1825000", "reportedCurrency": "USD", "retainedEarnings": "143532000", "totalLiabilities": "1457594000", "otherCurrentAssets": "756281000", "totalCurrentAssets": "2197118000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "893467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "740630999", "currentAccountsPayable": "143937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "406895000", "totalShareholderEquity": "1480155000", "capitalLeaseObligations": "238921000", "otherCurrentLiabilities": "1014692000", "totalCurrentLiabilities": "1263264000", "otherNonCurrentLiabilities": "26356000", "totalNonCurrentLiabilities": "194330000", "cashAndShortTermInvestments": "547370000", "commonStockSharesOutstanding": "103328000", "intangibleAssetsExcludingGoodwill": "1825000", "cashAndCashEquivalentsAtCarryingValue": "547370000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68156000", "profitLoss": "None", "dividendPayout": "54746000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "141954000", "capitalExpenditures": "12394000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115050000", "cashflowFromInvestment": "-15427000", "stockBasedCompensation": "15631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54746000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60304000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:30.610499+00:00", "is_restated": false, "income_statement": { "revenue": 1475937000, "cost_of_revenue": 926448000, "gross_profit": 549489000, "ebit": 40898000, "ebitda": 54206000, "pretax_income": 90687000, "tax_provision": 26986000, "net_income": 63701000, "net_income_to_common": 63701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 540939000, "total_current_assets": 2155536000, "total_assets": 2889702000, "short_term_debt": 75657000, "long_term_debt": null, "total_debt": 75657000, "total_liabilities": 1370457000, "total_equity": 1519245000, "shares_outstanding": 104399000, "goodwill_and_intangibles": 239856000 }, "cash_flow": { "operating_cash_flow": -15919000, "capital_expenditure": 11780000, "free_cash_flow": -4139000, "dividends_paid": 57502000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321983, "ticker_id": 3367, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:30.610499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40898000", "ebitda": "54206000", "netIncome": "63701000", "grossProfit": "549489000", "depreciation": "None", "totalRevenue": "1475937000", "costOfRevenue": "926448000", "interestIncome": "6413000", "incomeBeforeTax": "90687000", "interestExpense": "None", "operatingIncome": "40898000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "26986000", "reportedCurrency": "USD", "netInterestIncome": "6413000", "nonInterestIncome": "None", "operatingExpenses": "508591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "926448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13308000", "sellingGeneralAndAdministrative": "495391000", "netIncomeFromContinuingOperations": "63701000" }, "balance": { "goodwill": "237726000", "inventory": "-1645716000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "2889702000", "longTermDebt": "None", "shortTermDebt": "75657000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2130000", "reportedCurrency": "USD", "retainedEarnings": "191666000", "totalLiabilities": "1370457000", "otherCurrentAssets": "753147000", "totalCurrentAssets": "2155536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1463480000", "currentNetReceivables": "861450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "734166000", "currentAccountsPayable": "126464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "406313000", "totalShareholderEquity": "1519245000", "capitalLeaseObligations": "240985000", "otherCurrentLiabilities": "934962000", "totalCurrentLiabilities": "1179540000", "otherNonCurrentLiabilities": "25589000", "totalNonCurrentLiabilities": "190917000", "cashAndShortTermInvestments": "540939000", "commonStockSharesOutstanding": "104399000", "intangibleAssetsExcludingGoodwill": "2130000", "cashAndCashEquivalentsAtCarryingValue": "540939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63701000", "profitLoss": "None", "dividendPayout": "57502000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15919000", "capitalExpenditures": "11780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143389000", "cashflowFromInvestment": "-22034000", "stockBasedCompensation": "16777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57502000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85887000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1475937000, "cost_of_revenue": 926448000, "gross_profit": 549489000, "research_and_development": null, "selling_general_admin": 495391000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40898000, "depreciation_amortisation": 13308000, "ebitda": 54206000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 90687000, "tax_provision": 26986000, "effective_tax_rate": null, "net_income": 63701000, "net_income_continuing_ops": 63701000, "net_income_to_common": 63701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 540939000, "short_term_investments": 1463480000, "net_receivables": 861450000, "inventory": -1645716000, "other_current_assets": null, "total_current_assets": 2155536000, "net_ppe": null, "goodwill": 237726000, "intangible_assets": 2130000, "goodwill_and_intangibles": 239856000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 734166000, "total_assets": 2889702000, "short_term_debt": 75657000, "accounts_payable": 126464000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1179540000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 190917000, "total_liabilities": 1370457000, "total_debt": 75657000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 191666000, "total_equity": 1519245000, "shares_outstanding": 104399000, "operating_cash_flow": -15919000, "stock_based_compensation": 16777000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11780000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22034000, "dividends_paid": 57502000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -143389000, "free_cash_flow": -4139000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40898000", "ebitda": "54206000", "netIncome": "63701000", "grossProfit": "549489000", "depreciation": "None", "totalRevenue": "1475937000", "costOfRevenue": "926448000", "interestIncome": "6413000", "incomeBeforeTax": "90687000", "interestExpense": "None", "operatingIncome": "40898000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "26986000", "reportedCurrency": "USD", "netInterestIncome": "6413000", "nonInterestIncome": "None", "operatingExpenses": "508591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "926448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13308000", "sellingGeneralAndAdministrative": "495391000", "netIncomeFromContinuingOperations": "63701000" }, "balance": { "goodwill": "237726000", "inventory": "-1645716000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "2889702000", "longTermDebt": "None", "shortTermDebt": "75657000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2130000", "reportedCurrency": "USD", "retainedEarnings": "191666000", "totalLiabilities": "1370457000", "otherCurrentAssets": "753147000", "totalCurrentAssets": "2155536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1463480000", "currentNetReceivables": "861450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "734166000", "currentAccountsPayable": "126464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "406313000", "totalShareholderEquity": "1519245000", "capitalLeaseObligations": "240985000", "otherCurrentLiabilities": "934962000", "totalCurrentLiabilities": "1179540000", "otherNonCurrentLiabilities": "25589000", "totalNonCurrentLiabilities": "190917000", "cashAndShortTermInvestments": "540939000", "commonStockSharesOutstanding": "104399000", "intangibleAssetsExcludingGoodwill": "2130000", "cashAndCashEquivalentsAtCarryingValue": "540939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63701000", "profitLoss": "None", "dividendPayout": "57502000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15919000", "capitalExpenditures": "11780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143389000", "cashflowFromInvestment": "-22034000", "stockBasedCompensation": "16777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57502000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85887000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:30.610499+00:00", "is_restated": false, "income_statement": { "revenue": 1472892000, "cost_of_revenue": 888728000, "gross_profit": 584164000, "ebit": 66777000, "ebitda": 80899000, "pretax_income": 120131000, "tax_provision": 32827000, "net_income": 87304000, "net_income_to_common": 87304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 731740000, "total_current_assets": 2266090000, "total_assets": 3010789000, "short_term_debt": 80459000, "long_term_debt": null, "total_debt": 80459000, "total_liabilities": 1422438000, "total_equity": 1588351000, "shares_outstanding": 104960000, "goodwill_and_intangibles": 240402999 }, "cash_flow": { "operating_cash_flow": 114633000, "capital_expenditure": 11725000, "free_cash_flow": 126358000, "dividends_paid": 50668000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321984, "ticker_id": 3367, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:30.610499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66777000", "ebitda": "80899000", "netIncome": "87304000", "grossProfit": "584164000", "depreciation": "None", "totalRevenue": "1472892000", "costOfRevenue": "888728000", "interestIncome": "6697000", "incomeBeforeTax": "120131000", "interestExpense": "59407000", "operatingIncome": "67498000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "32827000", "reportedCurrency": "USD", "netInterestIncome": "6697000", "nonInterestIncome": "None", "operatingExpenses": "516666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "888728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14122000", "sellingGeneralAndAdministrative": "503166000", "netIncomeFromContinuingOperations": "87304000" }, "balance": { "goodwill": "237970000", "inventory": "670094000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "3010789000", "longTermDebt": "None", "shortTermDebt": "80459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2432999", "reportedCurrency": "USD", "retainedEarnings": "266168999", "totalLiabilities": "1422438000", "otherCurrentAssets": "673478000", "totalCurrentAssets": "2266090000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28616000", "currentNetReceivables": "860872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "744699000", "currentAccountsPayable": "132088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "403339000", "totalShareholderEquity": "1588351000", "capitalLeaseObligations": "241899000", "otherCurrentLiabilities": "986846000", "totalCurrentLiabilities": "1235111000", "otherNonCurrentLiabilities": "25887000", "totalNonCurrentLiabilities": "187327000", "cashAndShortTermInvestments": "731740000", "commonStockSharesOutstanding": "104960000", "intangibleAssetsExcludingGoodwill": "2432999", "cashAndCashEquivalentsAtCarryingValue": "731740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87304000", "profitLoss": "None", "dividendPayout": "50668000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-126589000", "operatingCashflow": "114633000", "capitalExpenditures": "11725000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106405000", "cashflowFromInvestment": "-21164000", "stockBasedCompensation": "15019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50668000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55737000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1472892000, "cost_of_revenue": 888728000, "gross_profit": 584164000, "research_and_development": null, "selling_general_admin": 503166000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66777000, "depreciation_amortisation": 14122000, "ebitda": 80899000, "interest_expense": 59407000, "interest_income": null, "other_non_operating": null, "pretax_income": 120131000, "tax_provision": 32827000, "effective_tax_rate": null, "net_income": 87304000, "net_income_continuing_ops": 87304000, "net_income_to_common": 87304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 731740000, "short_term_investments": 28616000, "net_receivables": 860872000, "inventory": 670094000, "other_current_assets": null, "total_current_assets": 2266090000, "net_ppe": null, "goodwill": 237970000, "intangible_assets": 2432999, "goodwill_and_intangibles": 240402999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 744699000, "total_assets": 3010789000, "short_term_debt": 80459000, "accounts_payable": 132088000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1235111000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 187327000, "total_liabilities": 1422438000, "total_debt": 80459000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 266168999, "total_equity": 1588351000, "shares_outstanding": 104960000, "operating_cash_flow": 114633000, "stock_based_compensation": 15019000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11725000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21164000, "dividends_paid": 50668000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -106405000, "free_cash_flow": 126358000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66777000", "ebitda": "80899000", "netIncome": "87304000", "grossProfit": "584164000", "depreciation": "None", "totalRevenue": "1472892000", "costOfRevenue": "888728000", "interestIncome": "6697000", "incomeBeforeTax": "120131000", "interestExpense": "59407000", "operatingIncome": "67498000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "32827000", "reportedCurrency": "USD", "netInterestIncome": "6697000", "nonInterestIncome": "None", "operatingExpenses": "516666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "888728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14122000", "sellingGeneralAndAdministrative": "503166000", "netIncomeFromContinuingOperations": "87304000" }, "balance": { "goodwill": "237970000", "inventory": "670094000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "3010789000", "longTermDebt": "None", "shortTermDebt": "80459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2432999", "reportedCurrency": "USD", "retainedEarnings": "266168999", "totalLiabilities": "1422438000", "otherCurrentAssets": "673478000", "totalCurrentAssets": "2266090000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28616000", "currentNetReceivables": "860872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "744699000", "currentAccountsPayable": "132088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "403339000", "totalShareholderEquity": "1588351000", "capitalLeaseObligations": "241899000", "otherCurrentLiabilities": "986846000", "totalCurrentLiabilities": "1235111000", "otherNonCurrentLiabilities": "25887000", "totalNonCurrentLiabilities": "187327000", "cashAndShortTermInvestments": "731740000", "commonStockSharesOutstanding": "104960000", "intangibleAssetsExcludingGoodwill": "2432999", "cashAndCashEquivalentsAtCarryingValue": "731740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87304000", "profitLoss": "None", "dividendPayout": "50668000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-126589000", "operatingCashflow": "114633000", "capitalExpenditures": "11725000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106405000", "cashflowFromInvestment": "-21164000", "stockBasedCompensation": "15019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50668000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55737000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:30.610499+00:00", "is_restated": false, "income_statement": { "revenue": 1563812000, "cost_of_revenue": 922873000, "gross_profit": 640939000, "ebit": 143487000, "ebitda": 156941000, "pretax_income": 136343000, "tax_provision": 40798000, "net_income": 95545000, "net_income_to_common": 95545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 729472000, "total_current_assets": 2296237000, "total_assets": 3021050000, "short_term_debt": 80695000, "long_term_debt": 0, "total_debt": 80695000, "total_liabilities": 1441079000, "total_equity": 1579971000, "shares_outstanding": 105810000, "goodwill_and_intangibles": 240729000 }, "cash_flow": { "operating_cash_flow": 175645000, "capital_expenditure": 15056000, "free_cash_flow": 190701000, "dividends_paid": 50562000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321986, "ticker_id": 3367, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:30.610499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "143487000", "ebitda": "156941000", "netIncome": "95545000", "grossProfit": "640939000", "depreciation": "None", "totalRevenue": "1563812000", "costOfRevenue": "922873000", "interestIncome": "7131000", "incomeBeforeTax": "136343000", "interestExpense": "14275000", "operatingIncome": "144207000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "40798000", "reportedCurrency": "USD", "netInterestIncome": "7131000", "nonInterestIncome": "None", "operatingExpenses": "496732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "922873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13454000", "sellingGeneralAndAdministrative": "483332000", "netIncomeFromContinuingOperations": "95545000" }, "balance": { "goodwill": "237575000", "inventory": "625856000", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "3021050000", "longTermDebt": "0", "shortTermDebt": "80695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3154000", "reportedCurrency": "USD", "retainedEarnings": "290178000", "totalLiabilities": "1441079000", "otherCurrentAssets": "625644000", "totalCurrentAssets": "2296237000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "941121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "724813000", "currentAccountsPayable": "128789999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "291311000", "shortLongTermDebtTotal": "350107000", "totalShareholderEquity": "1579971000", "capitalLeaseObligations": "215401000", "otherCurrentLiabilities": "954190000", "totalCurrentLiabilities": "1276278000", "otherNonCurrentLiabilities": "30095000", "totalNonCurrentLiabilities": "164800999", "cashAndShortTermInvestments": "729472000", "commonStockSharesOutstanding": "105810000", "intangibleAssetsExcludingGoodwill": "3154000", "cashAndCashEquivalentsAtCarryingValue": "729472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95545000", "profitLoss": "None", "dividendPayout": "50562000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "23625000", "operatingCashflow": "175645000", "capitalExpenditures": "15056000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144786000", "cashflowFromInvestment": "-13297000", "stockBasedCompensation": "15233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50562000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1563812000, "cost_of_revenue": 922873000, "gross_profit": 640939000, "research_and_development": null, "selling_general_admin": 483332000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143487000, "depreciation_amortisation": 13454000, "ebitda": 156941000, "interest_expense": 14275000, "interest_income": null, "other_non_operating": null, "pretax_income": 136343000, "tax_provision": 40798000, "effective_tax_rate": null, "net_income": 95545000, "net_income_continuing_ops": 95545000, "net_income_to_common": 95545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 729472000, "short_term_investments": null, "net_receivables": 941121000, "inventory": 625856000, "other_current_assets": null, "total_current_assets": 2296237000, "net_ppe": null, "goodwill": 237575000, "intangible_assets": 3154000, "goodwill_and_intangibles": 240729000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 724813000, "total_assets": 3021050000, "short_term_debt": 80695000, "accounts_payable": 128789999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1276278000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 164800999, "total_liabilities": 1441079000, "total_debt": 80695000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 290178000, "total_equity": 1579971000, "shares_outstanding": 105810000, "operating_cash_flow": 175645000, "stock_based_compensation": 15233000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15056000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13297000, "dividends_paid": 50562000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -144786000, "free_cash_flow": 190701000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "143487000", "ebitda": "156941000", "netIncome": "95545000", "grossProfit": "640939000", "depreciation": "None", "totalRevenue": "1563812000", "costOfRevenue": "922873000", "interestIncome": "7131000", "incomeBeforeTax": "136343000", "interestExpense": "14275000", "operatingIncome": "144207000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "40798000", "reportedCurrency": "USD", "netInterestIncome": "7131000", "nonInterestIncome": "None", "operatingExpenses": "496732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "922873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13454000", "sellingGeneralAndAdministrative": "483332000", "netIncomeFromContinuingOperations": "95545000" }, "balance": { "goodwill": "237575000", "inventory": "625856000", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "3021050000", "longTermDebt": "0", "shortTermDebt": "80695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3154000", "reportedCurrency": "USD", "retainedEarnings": "290178000", "totalLiabilities": "1441079000", "otherCurrentAssets": "625644000", "totalCurrentAssets": "2296237000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "941121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "724813000", "currentAccountsPayable": "128789999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "291311000", "shortLongTermDebtTotal": "350107000", "totalShareholderEquity": "1579971000", "capitalLeaseObligations": "215401000", "otherCurrentLiabilities": "954190000", "totalCurrentLiabilities": "1276278000", "otherNonCurrentLiabilities": "30095000", "totalNonCurrentLiabilities": "164800999", "cashAndShortTermInvestments": "729472000", "commonStockSharesOutstanding": "105810000", "intangibleAssetsExcludingGoodwill": "3154000", "cashAndCashEquivalentsAtCarryingValue": "729472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95545000", "profitLoss": "None", "dividendPayout": "50562000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "23625000", "operatingCashflow": "175645000", "capitalExpenditures": "15056000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144786000", "cashflowFromInvestment": "-13297000", "stockBasedCompensation": "15233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50562000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:30.610499+00:00", "is_restated": false, "income_statement": { "revenue": 1639478000, "cost_of_revenue": 979309000, "gross_profit": 660169000, "ebit": 117544000, "ebitda": 130756000, "pretax_income": 151211000, "tax_provision": 44919000, "net_income": 106292000, "net_income_to_common": 106292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 722763000, "total_current_assets": 2346619000, "total_assets": 3067641000, "short_term_debt": 82256000, "long_term_debt": 0, "total_debt": 82256000, "total_liabilities": 1442370000, "total_equity": 1625271000, "shares_outstanding": 106422000, "goodwill_and_intangibles": 242097000 }, "cash_flow": { "operating_cash_flow": 281080000, "capital_expenditure": 9724000, "free_cash_flow": 290804000, "dividends_paid": 50963000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321987, "ticker_id": 3367, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:30.610499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "117544000", "ebitda": "130756000", "netIncome": "106292000", "grossProfit": "660169000", "depreciation": "None", "totalRevenue": "1639478000", "costOfRevenue": "979309000", "interestIncome": "5320000", "incomeBeforeTax": "151211000", "interestExpense": "5320000", "operatingIncome": "118265000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "44919000", "reportedCurrency": "USD", "netInterestIncome": "5320000", "nonInterestIncome": "None", "operatingExpenses": "541904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "979309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13212000", "sellingGeneralAndAdministrative": "527304000", "netIncomeFromContinuingOperations": "106292000" }, "balance": { "goodwill": "238222000", "inventory": "1", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "3067641000", "longTermDebt": "0", "shortTermDebt": "82256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3875000", "reportedCurrency": "USD", "retainedEarnings": "337302000", "totalLiabilities": "1442370000", "otherCurrentAssets": "649848000", "totalCurrentAssets": "2346619000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27610000", "currentNetReceivables": "974008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "721021999", "currentAccountsPayable": "130537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106267000", "shortLongTermDebtTotal": "354280000", "totalShareholderEquity": "1625271000", "capitalLeaseObligations": "218268000", "otherCurrentLiabilities": "978243000", "totalCurrentLiabilities": "1276571000", "otherNonCurrentLiabilities": "165799000", "totalNonCurrentLiabilities": "165798999", "cashAndShortTermInvestments": "722763000", "commonStockSharesOutstanding": "106422000", "intangibleAssetsExcludingGoodwill": "3875000", "cashAndCashEquivalentsAtCarryingValue": "722763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106292000", "profitLoss": "None", "dividendPayout": "50963000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "102964000", "operatingCashflow": "281080000", "capitalExpenditures": "9724000", "changeInReceivables": "36171000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92383000", "cashflowFromInvestment": "-15018000", "stockBasedCompensation": "15453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50963000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "173679000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41420000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1639478000, "cost_of_revenue": 979309000, "gross_profit": 660169000, "research_and_development": null, "selling_general_admin": 527304000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117544000, "depreciation_amortisation": 13212000, "ebitda": 130756000, "interest_expense": 5320000, "interest_income": null, "other_non_operating": null, "pretax_income": 151211000, "tax_provision": 44919000, "effective_tax_rate": null, "net_income": 106292000, "net_income_continuing_ops": 106292000, "net_income_to_common": 106292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 722763000, "short_term_investments": 27610000, "net_receivables": 974008000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2346619000, "net_ppe": null, "goodwill": 238222000, "intangible_assets": 3875000, "goodwill_and_intangibles": 242097000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 721021999, "total_assets": 3067641000, "short_term_debt": 82256000, "accounts_payable": 130537000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1276571000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 165798999, "total_liabilities": 1442370000, "total_debt": 82256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 337302000, "total_equity": 1625271000, "shares_outstanding": 106422000, "operating_cash_flow": 281080000, "stock_based_compensation": 15453000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9724000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15018000, "dividends_paid": 50963000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92383000, "free_cash_flow": 290804000, "net_change_in_cash": 173679000 }, "raw_data": { "income": { "ebit": "117544000", "ebitda": "130756000", "netIncome": "106292000", "grossProfit": "660169000", "depreciation": "None", "totalRevenue": "1639478000", "costOfRevenue": "979309000", "interestIncome": "5320000", "incomeBeforeTax": "151211000", "interestExpense": "5320000", "operatingIncome": "118265000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "44919000", "reportedCurrency": "USD", "netInterestIncome": "5320000", "nonInterestIncome": "None", "operatingExpenses": "541904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "979309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13212000", "sellingGeneralAndAdministrative": "527304000", "netIncomeFromContinuingOperations": "106292000" }, "balance": { "goodwill": "238222000", "inventory": "1", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "3067641000", "longTermDebt": "0", "shortTermDebt": "82256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3875000", "reportedCurrency": "USD", "retainedEarnings": "337302000", "totalLiabilities": "1442370000", "otherCurrentAssets": "649848000", "totalCurrentAssets": "2346619000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27610000", "currentNetReceivables": "974008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "721021999", "currentAccountsPayable": "130537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106267000", "shortLongTermDebtTotal": "354280000", "totalShareholderEquity": "1625271000", "capitalLeaseObligations": "218268000", "otherCurrentLiabilities": "978243000", "totalCurrentLiabilities": "1276571000", "otherNonCurrentLiabilities": "165799000", "totalNonCurrentLiabilities": "165798999", "cashAndShortTermInvestments": "722763000", "commonStockSharesOutstanding": "106422000", "intangibleAssetsExcludingGoodwill": "3875000", "cashAndCashEquivalentsAtCarryingValue": "722763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106292000", "profitLoss": "None", "dividendPayout": "50963000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "102964000", "operatingCashflow": "281080000", "capitalExpenditures": "9724000", "changeInReceivables": "36171000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92383000", "cashflowFromInvestment": "-15018000", "stockBasedCompensation": "15453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50963000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "173679000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41420000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }