{ "ticker": { "uuid": "81c58cda-68c2-4075-8e34-ddf7da703ea1", "symbol": "ETN", "name": "Eaton Corporation PLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/81c58cda-68c2-4075-8e34-ddf7da703ea1/", "api_url": "https://sharemaestro.com/factors/api/tickers/81c58cda-68c2-4075-8e34-ddf7da703ea1/" }, "ticker_metadata": { "id": 1353, "uuid": "81c58cda-68c2-4075-8e34-ddf7da703ea1", "symbol": "ETN", "name": "Eaton Corporation PLC", "asset_type": "equity", "market_cap": 157793468000, "stock_exchange_id": 3, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Eaton Corporation plc is an American Irish-domiciled multinational power management company with 2020 sales of 17.86 billion USD, founded in the United States with corporate headquarters in Dublin, Ireland, and operational headquarters in Beachwood, Ohio.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "81c58cda-68c2-4075-8e34-ddf7da703ea1", "symbol": "ETN", "name": "Eaton Corporation PLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/81c58cda-68c2-4075-8e34-ddf7da703ea1/", "api_url": "https://sharemaestro.com/factors/api/tickers/81c58cda-68c2-4075-8e34-ddf7da703ea1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.31, "value": 0.05, "quality": 0.78, "momentum": 0.71, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 395.94, "market_cap": 154099848000, "pe_ratio": 38.6118, "earnings_yield": 0.0259, "ebitda_to_ev": 0.0339, "shareholder_yield": 0.0107, "roe": 0.2019, "piotroski_f_score": 7, "momentum_12_1": 0.2253, "volatility_252d": 0.271 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:51.308902+00:00", "batch_id": "" }, "size": { "price_close": 395.94, "market_cap": 154099848000, "market_cap_usd": 154099848000, "enterprise_value": 174663848000, "shares_outstanding": 389200000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 38.6118, "pb_ratio": 7.7966, "ptbv_ratio": null, "ps_ratio": 5.4028, "pcf_ratio": 32.5037, "pfcf_ratio": 28.3428, "ev_ebitda": 29.514, "ev_ebit": 33.9549, "ev_sales": 6.1238, "ev_fcf": 32.125, "earnings_yield": 0.0259, "fcf_yield": 0.0311, "price_to_sales": 5.4028, "price_to_book": 7.7966, "price_to_cashflow": 32.5037, "ebitda_to_ev": 0.0339, "sales_yield": 0.1633 }, "yield": { "dividend_yield": 0.0107, "buyback_yield": 0, "shareholder_yield": 0.0107, "debt_paydown_yield": null, "total_yield": 0.0107 }, "quality": { "gross_margin": 0.3689, "operating_margin": 0.1804, "net_margin": 0.1399, "ebitda_margin": 0.2075, "fcf_margin": 0.1906, "roe": 0.2019, "roa": 0.0725, "roic": 0.1046, "roc_greenblatt": null, "asset_turnover": 0.5178, "cash_conversion": 1.3623, "accruals_ratio": -0.0136, "sbc_to_revenue": -0.0018, "piotroski_f_score": 7, "altman_z_score": 3.7761, "earnings_stability_5y": 0.074, "revenue_stability_5y": 0.1473, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.191, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.787, "net_debt_to_ebitda": 3.4748, "debt_to_assets": 0.3836, "interest_coverage": 16.3822, "current_ratio": 1.1928, "quick_ratio": 0.7545, "net_debt": 20564000000, "local_beta": -0.0002, "volatility_252d": 0.271, "volatility_60d": 0.6159, "max_drawdown_12m": -0.1851, "risk_adjusted_momentum": 0.8314 }, "growth": { "revenue_growth_1y": 0.1268, "revenue_growth_3y_cagr": 0.0977, "revenue_growth_5y_cagr": 0.0898, "eps_growth_1y": 0.0137, "eps_growth_3y_cagr": 0.1842, "eps_growth_5y_cagr": 0.2373, "fcf_growth_1y": 0.1183, "book_value_growth_1y": 0.0774, "revenue_growth": 0.1268, "earnings_growth": 0.0137 }, "momentum": { "price_return_1m": -0.0139, "price_return_3m": 0.1452, "price_return_6m": 0.1794, "price_return_9m": 0.1441, "price_return_12m": 0.2083, "price_return_12m_ex1m": 0.2253, "momentum_6m": 0.1794, "momentum_12m": 0.2083, "momentum_12_1": 0.2253, "distance_from_52w_high": -0.067, "distance_from_52w_low": 0.2531, "relative_strength": 0.1083 }, "raw_ttm": { "revenue_ttm": 28522000000, "gross_profit_ttm": 10522000000, "ebit_ttm": 5144000000, "ebitda_ttm": 5918000000, "net_income_ttm": 3991000000, "eps_diluted_ttm": 10.2544, "operating_cash_flow_ttm": 4741000000, "capital_expenditure_ttm": 696000000, "fcf_ttm": 5437000000, "dividends_paid_ttm": 1644000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 314000000, "cash_and_equivalents": 565000000, "total_current_assets": 14005000000, "total_current_liabilities": 11741000000, "net_ppe": null, "total_assets": 55085000000, "total_debt": 21129000000, "total_equity": 19765000000, "net_working_capital": 4293000000, "book_value_per_share": 50.7837, "retained_earnings": 11137000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -12896000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 79, "rank_pb": 87, "rank_ptbv": 50, "rank_ps": 80, "rank_pcf": 88, "rank_ev_ebitda": 86, "rank_ev_ebit": 86, "rank_earnings_yield": 79, "rank_fcf_yield": 76, "rank_dividend_yield": 45, "rank_shareholder_yield": 45, "rank_total_yield": 45, "rank_roe": 19, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 61, "rank_fcf_margin": 49, "rank_piotroski": 16, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 42 }, "composites": { "value_composite": 95, "quality_composite": 22, "momentum_composite": 29, "growth_composite": 20, "yield_composite": 31, "svqf_composite": 90, "vc1_composite": 96, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0.1975, "os_score": 0.31, "value_percentile": 0.05, "quality_percentile": 0.78, "momentum_percentile": 0.71, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3997, "ticker_id": 1353, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:51.308902+00:00", "batch_id": "", "os_score_delta": null, "price_close": 395.94, "market_cap": 154099848000, "market_cap_usd": 154099848000, "enterprise_value": 174663848000, "shares_outstanding": 389200000, "fx_rate_to_usd": null, "pe_ratio": 38.61183864, "pb_ratio": 7.79660248, "ptbv_ratio": null, "ps_ratio": 5.4028416, "pcf_ratio": 32.50365914, "pfcf_ratio": 28.34280817, "ev_ebitda": 29.51399932, "ev_ebit": 33.95486936, "ev_sales": 6.1238289, "ev_fcf": 32.12504102, "earnings_yield": 0.02589879, "fcf_yield": 0.03112836, "dividend_yield": 0.01066841, "buyback_yield": 0, "shareholder_yield": 0.01066841, "debt_paydown_yield": null, "total_yield": 0.01066841, "gross_margin": 0.36890821, "operating_margin": 0.18035201, "net_margin": 0.13992707, "ebitda_margin": 0.20748896, "fcf_margin": 0.19062478, "roe": 0.20192259, "roa": 0.07245167, "roic": 0.10458597, "roc_greenblatt": null, "asset_turnover": 0.51778161, "cash_conversion": 1.36231521, "accruals_ratio": -0.01361532, "sbc_to_revenue": -0.00175303, "debt_to_equity": 1.78699722, "net_debt_to_ebitda": 3.47482258, "debt_to_assets": 0.38357085, "interest_coverage": 16.38216561, "current_ratio": 1.19282855, "quick_ratio": 0.75453539, "net_debt": 20564000000, "revenue_growth_1y": 0.12681732, "revenue_growth_3y_cagr": 0.09769979, "revenue_growth_5y_cagr": 0.08977183, "eps_growth_1y": 0.01371603, "eps_growth_3y_cagr": 0.18424898, "eps_growth_5y_cagr": 0.23731307, "fcf_growth_1y": 0.11826409, "book_value_growth_1y": 0.07738691, "piotroski_f_score": 7, "altman_z_score": 3.77609304, "earnings_stability_5y": 0.074042, "revenue_stability_5y": 0.147258, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01387263, "price_return_3m": 0.14517428, "price_return_6m": 0.17939429, "price_return_9m": 0.14411867, "price_return_12m": 0.20828128, "price_return_12m_ex1m": 0.22527912, "distance_from_52w_high": -0.06703146, "distance_from_52w_low": 0.25309722, "relative_strength": 0.1083177, "local_beta": -0.0002, "volatility_252d": 0.270975, "volatility_60d": 0.615944, "max_drawdown_12m": -0.1850575, "revenue_ttm": 28522000000, "gross_profit_ttm": 10522000000, "ebit_ttm": 5144000000, "ebitda_ttm": 5918000000, "net_income_ttm": 3991000000, "eps_diluted_ttm": 10.25436793, "operating_cash_flow_ttm": 4741000000, "capital_expenditure_ttm": 696000000, "fcf_ttm": 5437000000, "dividends_paid_ttm": 1644000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 314000000, "cash_and_equivalents": 565000000, "total_current_assets": 14005000000, "total_current_liabilities": 11741000000, "net_ppe": null, "total_assets": 55085000000, "total_debt": 21129000000, "total_equity": 19765000000, "net_working_capital": 4293000000, "book_value_per_share": 50.78365879, "retained_earnings": 11137000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -12896000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 79, "rank_pb": 87, "rank_ptbv": 50, "rank_ps": 80, "rank_pcf": 88, "rank_ev_ebitda": 86, "rank_ev_ebit": 86, "rank_earnings_yield": 79, "rank_fcf_yield": 76, "rank_dividend_yield": 45, "rank_shareholder_yield": 45, "rank_total_yield": 45, "rank_roe": 19, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 61, "rank_fcf_margin": 49, "rank_piotroski": 16, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 42, "value_composite": 95, "quality_composite": 22, "momentum_composite": 29, "growth_composite": 20, "yield_composite": 31, "svqf_composite": 90, "vc1_composite": 96, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 395.94, "os": 0.31, "value": 0.05, "quality": 0.78, "momentum": 0.71, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 38.6118, "earnings_yield": 0.0259, "shareholder_yield": 0.0107, "roe": 0.2019, "momentum_12_1": 0.2253, "complete_fields": { "id": 3997, "ticker_id": 1353, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:51.308902+00:00", "batch_id": "", "os_score_delta": null, "price_close": 395.94, "market_cap": 154099848000, "market_cap_usd": 154099848000, "enterprise_value": 174663848000, "shares_outstanding": 389200000, "fx_rate_to_usd": null, "pe_ratio": 38.61183864, "pb_ratio": 7.79660248, "ptbv_ratio": null, "ps_ratio": 5.4028416, "pcf_ratio": 32.50365914, "pfcf_ratio": 28.34280817, "ev_ebitda": 29.51399932, "ev_ebit": 33.95486936, "ev_sales": 6.1238289, "ev_fcf": 32.12504102, "earnings_yield": 0.02589879, "fcf_yield": 0.03112836, "dividend_yield": 0.01066841, "buyback_yield": 0, "shareholder_yield": 0.01066841, "debt_paydown_yield": null, "total_yield": 0.01066841, "gross_margin": 0.36890821, "operating_margin": 0.18035201, "net_margin": 0.13992707, "ebitda_margin": 0.20748896, "fcf_margin": 0.19062478, "roe": 0.20192259, "roa": 0.07245167, "roic": 0.10458597, "roc_greenblatt": null, "asset_turnover": 0.51778161, "cash_conversion": 1.36231521, "accruals_ratio": -0.01361532, "sbc_to_revenue": -0.00175303, "debt_to_equity": 1.78699722, "net_debt_to_ebitda": 3.47482258, "debt_to_assets": 0.38357085, "interest_coverage": 16.38216561, "current_ratio": 1.19282855, "quick_ratio": 0.75453539, "net_debt": 20564000000, "revenue_growth_1y": 0.12681732, "revenue_growth_3y_cagr": 0.09769979, "revenue_growth_5y_cagr": 0.08977183, "eps_growth_1y": 0.01371603, "eps_growth_3y_cagr": 0.18424898, "eps_growth_5y_cagr": 0.23731307, "fcf_growth_1y": 0.11826409, "book_value_growth_1y": 0.07738691, "piotroski_f_score": 7, "altman_z_score": 3.77609304, "earnings_stability_5y": 0.074042, "revenue_stability_5y": 0.147258, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01387263, "price_return_3m": 0.14517428, "price_return_6m": 0.17939429, "price_return_9m": 0.14411867, "price_return_12m": 0.20828128, "price_return_12m_ex1m": 0.22527912, "distance_from_52w_high": -0.06703146, "distance_from_52w_low": 0.25309722, "relative_strength": 0.1083177, "local_beta": -0.0002, "volatility_252d": 0.270975, "volatility_60d": 0.615944, "max_drawdown_12m": -0.1850575, "revenue_ttm": 28522000000, "gross_profit_ttm": 10522000000, "ebit_ttm": 5144000000, "ebitda_ttm": 5918000000, "net_income_ttm": 3991000000, "eps_diluted_ttm": 10.25436793, "operating_cash_flow_ttm": 4741000000, "capital_expenditure_ttm": 696000000, "fcf_ttm": 5437000000, "dividends_paid_ttm": 1644000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 314000000, "cash_and_equivalents": 565000000, "total_current_assets": 14005000000, "total_current_liabilities": 11741000000, "net_ppe": null, "total_assets": 55085000000, "total_debt": 21129000000, "total_equity": 19765000000, "net_working_capital": 4293000000, "book_value_per_share": 50.78365879, "retained_earnings": 11137000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -12896000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 79, "rank_pb": 87, "rank_ptbv": 50, "rank_ps": 80, "rank_pcf": 88, "rank_ev_ebitda": 86, "rank_ev_ebit": 86, "rank_earnings_yield": 79, "rank_fcf_yield": 76, "rank_dividend_yield": 45, "rank_shareholder_yield": 45, "rank_total_yield": 45, "rank_roe": 19, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 61, "rank_fcf_margin": 49, "rank_piotroski": 16, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 42, "value_composite": 95, "quality_composite": 22, "momentum_composite": 29, "growth_composite": 20, "yield_composite": 31, "svqf_composite": 90, "vc1_composite": 96, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:18.701178+00:00", "is_restated": false, "income_statement": { "revenue": 27448000000, "cost_of_revenue": 17131000000, "gross_profit": 10317000000, "ebit": 5196000000, "ebitda": 5947000000, "pretax_income": 4932000000, "tax_provision": 840000000, "net_income": 4089000000, "net_income_to_common": 4089000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 622000000, "total_current_assets": 12355000000, "total_assets": 41251000000, "short_term_debt": 1137000000, "long_term_debt": 8758000000, "total_debt": 9895000000, "total_liabilities": 21782000000, "total_equity": 19425000000, "shares_outstanding": 389500000, "goodwill_and_intangibles": 20823000000 }, "cash_flow": { "operating_cash_flow": 4472000000, "capital_expenditure": 919000000, "free_cash_flow": 5391000000, "dividends_paid": 1626000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259325, "ticker_id": 1353, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:18.701178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5196000000", "ebitda": "5947000000", "netIncome": "4089000000", "grossProfit": "10317000000", "depreciation": "None", "totalRevenue": "27448000000", "costOfRevenue": "17131000000", "interestIncome": "241000000", "incomeBeforeTax": "4932000000", "interestExpense": "264000000", "operatingIncome": "5229000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "840000000", "reportedCurrency": "USD", "netInterestIncome": "-241000000", "nonInterestIncome": "None", "operatingExpenses": "5079000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "796000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17131000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "751000000", "sellingGeneralAndAdministrative": "4311000000", "netIncomeFromContinuingOperations": "4091000000" }, "balance": { "goodwill": "15769000000", "inventory": "4721000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "41251000000", "longTermDebt": "8758000000", "shortTermDebt": "1137000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5054000000", "reportedCurrency": "USD", "retainedEarnings": "10702000000", "totalLiabilities": "21782000000", "otherCurrentAssets": "1444000000", "totalCurrentAssets": "12355000000", "currentLongTermDebt": "1137000000", "longTermInvestments": "None", "shortTermInvestments": "181000000", "currentNetReceivables": "5387000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28896000000", "currentAccountsPayable": "4168000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5084000000", "shortLongTermDebtTotal": "11169000000", "totalShareholderEquity": "19425000000", "capitalLeaseObligations": "637000000", "otherCurrentLiabilities": "4065000000", "totalCurrentLiabilities": "9370000000", "otherNonCurrentLiabilities": "1889000000", "totalNonCurrentLiabilities": "12412000000", "cashAndShortTermInvestments": "622000000", "commonStockSharesOutstanding": "389500000", "intangibleAssetsExcludingGoodwill": "5054000000", "cashAndCashEquivalentsAtCarryingValue": "622000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4090000000", "profitLoss": "None", "dividendPayout": "1626000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-256000000", "operatingCashflow": "4472000000", "capitalExpenditures": "919000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3173000000", "cashflowFromInvestment": "-1101000000", "stockBasedCompensation": "-50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1626000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1862000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1006000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27448000000, "cost_of_revenue": 17131000000, "gross_profit": 10317000000, "research_and_development": 796000000, "selling_general_admin": 4311000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5196000000, "depreciation_amortisation": 751000000, "ebitda": 5947000000, "interest_expense": 264000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4932000000, "tax_provision": 840000000, "effective_tax_rate": null, "net_income": 4089000000, "net_income_continuing_ops": 4091000000, "net_income_to_common": 4089000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 622000000, "short_term_investments": 181000000, "net_receivables": 5387000000, "inventory": 4721000000, "other_current_assets": null, "total_current_assets": 12355000000, "net_ppe": null, "goodwill": 15769000000, "intangible_assets": 5054000000, "goodwill_and_intangibles": 20823000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28896000000, "total_assets": 41251000000, "short_term_debt": 1137000000, "accounts_payable": 4168000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9370000000, "long_term_debt": 8758000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12412000000, "total_liabilities": 21782000000, "total_debt": 9895000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10702000000, "total_equity": 19425000000, "shares_outstanding": 389500000, "operating_cash_flow": 4472000000, "stock_based_compensation": -50000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 919000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1101000000, "dividends_paid": 1626000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3173000000, "free_cash_flow": 5391000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5196000000", "ebitda": "5947000000", "netIncome": "4089000000", "grossProfit": "10317000000", "depreciation": "None", "totalRevenue": "27448000000", "costOfRevenue": "17131000000", "interestIncome": "241000000", "incomeBeforeTax": "4932000000", "interestExpense": "264000000", "operatingIncome": "5229000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "840000000", "reportedCurrency": "USD", "netInterestIncome": "-241000000", "nonInterestIncome": "None", "operatingExpenses": "5079000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "796000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17131000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "751000000", "sellingGeneralAndAdministrative": "4311000000", "netIncomeFromContinuingOperations": "4091000000" }, "balance": { "goodwill": "15769000000", "inventory": "4721000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "41251000000", "longTermDebt": "8758000000", "shortTermDebt": "1137000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5054000000", "reportedCurrency": "USD", "retainedEarnings": "10702000000", "totalLiabilities": "21782000000", "otherCurrentAssets": "1444000000", "totalCurrentAssets": "12355000000", "currentLongTermDebt": "1137000000", "longTermInvestments": "None", "shortTermInvestments": "181000000", "currentNetReceivables": "5387000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28896000000", "currentAccountsPayable": "4168000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5084000000", "shortLongTermDebtTotal": "11169000000", "totalShareholderEquity": "19425000000", "capitalLeaseObligations": "637000000", "otherCurrentLiabilities": "4065000000", "totalCurrentLiabilities": "9370000000", "otherNonCurrentLiabilities": "1889000000", "totalNonCurrentLiabilities": "12412000000", "cashAndShortTermInvestments": "622000000", "commonStockSharesOutstanding": "389500000", "intangibleAssetsExcludingGoodwill": "5054000000", "cashAndCashEquivalentsAtCarryingValue": "622000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4090000000", "profitLoss": "None", "dividendPayout": "1626000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-256000000", "operatingCashflow": "4472000000", "capitalExpenditures": "919000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3173000000", "cashflowFromInvestment": "-1101000000", "stockBasedCompensation": "-50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1626000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1862000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1006000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:18.701178+00:00", "is_restated": false, "income_statement": { "revenue": 24878000000, "cost_of_revenue": 15379000000, "gross_profit": 9499000000, "ebit": 4710000000, "ebitda": 5631000000, "pretax_income": 4566000000, "tax_provision": 768000000, "net_income": 3794000000, "net_income_to_common": 3794000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 555000000, "total_current_assets": 11801000000, "total_assets": 38381000000, "short_term_debt": 674000000, "long_term_debt": 8478000000, "total_debt": 9152000000, "total_liabilities": 19850000000, "total_equity": 18488000000, "shares_outstanding": 399400000, "goodwill_and_intangibles": 19370000000 }, "cash_flow": { "operating_cash_flow": 4327000000, "capital_expenditure": 808000000, "free_cash_flow": 5135000000, "dividends_paid": 1500000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259330, "ticker_id": 1353, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:18.701178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4710000000", "ebitda": "5631000000", "netIncome": "3794000000", "grossProfit": "9499000000", "depreciation": "None", "totalRevenue": "24878000000", "costOfRevenue": "15379000000", "interestIncome": "130000000", "incomeBeforeTax": "4566000000", "interestExpense": "144000000", "operatingIncome": "4866000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "768000000", "reportedCurrency": "USD", "netInterestIncome": "-130000000", "nonInterestIncome": "None", "operatingExpenses": "4633000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "794000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15379000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "921000000", "sellingGeneralAndAdministrative": "4077000000", "netIncomeFromContinuingOperations": "3798000000" }, "balance": { "goodwill": "14713000000", "inventory": "4227000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "38381000000", "longTermDebt": "8478000000", "shortTermDebt": "674000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4657000000", "reportedCurrency": "USD", "retainedEarnings": "10096000000", "totalLiabilities": "19850000000", "otherCurrentAssets": "875000000", "totalCurrentAssets": "11801000000", "currentLongTermDebt": "674000000", "longTermInvestments": "None", "shortTermInvestments": "1525000000", "currentNetReceivables": "4619000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26580000000", "currentAccountsPayable": "3678000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4535000000", "shortLongTermDebtTotal": "9821000000", "totalShareholderEquity": "18488000000", "capitalLeaseObligations": "669000000", "otherCurrentLiabilities": "3505000000", "totalCurrentLiabilities": "7857000000", "otherNonCurrentLiabilities": "1666000000", "totalNonCurrentLiabilities": "11993000000", "cashAndShortTermInvestments": "555000000", "commonStockSharesOutstanding": "399400000", "intangibleAssetsExcludingGoodwill": "4657000000", "cashAndCashEquivalentsAtCarryingValue": "555000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3798000000", "profitLoss": "None", "dividendPayout": "1500000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-566000000", "operatingCashflow": "4327000000", "capitalExpenditures": "808000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3936000000", "cashflowFromInvestment": "-271000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1500000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2492000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "921000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24878000000, "cost_of_revenue": 15379000000, "gross_profit": 9499000000, "research_and_development": 794000000, "selling_general_admin": 4077000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4710000000, "depreciation_amortisation": 921000000, "ebitda": 5631000000, "interest_expense": 144000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4566000000, "tax_provision": 768000000, "effective_tax_rate": null, "net_income": 3794000000, "net_income_continuing_ops": 3798000000, "net_income_to_common": 3794000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 555000000, "short_term_investments": 1525000000, "net_receivables": 4619000000, "inventory": 4227000000, "other_current_assets": null, "total_current_assets": 11801000000, "net_ppe": null, "goodwill": 14713000000, "intangible_assets": 4657000000, "goodwill_and_intangibles": 19370000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26580000000, "total_assets": 38381000000, "short_term_debt": 674000000, "accounts_payable": 3678000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7857000000, "long_term_debt": 8478000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11993000000, "total_liabilities": 19850000000, "total_debt": 9152000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10096000000, "total_equity": 18488000000, "shares_outstanding": 399400000, "operating_cash_flow": 4327000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 808000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -271000000, "dividends_paid": 1500000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3936000000, "free_cash_flow": 5135000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4710000000", "ebitda": "5631000000", "netIncome": "3794000000", "grossProfit": "9499000000", "depreciation": "None", "totalRevenue": "24878000000", "costOfRevenue": "15379000000", "interestIncome": "130000000", "incomeBeforeTax": "4566000000", "interestExpense": "144000000", "operatingIncome": "4866000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "768000000", "reportedCurrency": "USD", "netInterestIncome": "-130000000", "nonInterestIncome": "None", "operatingExpenses": "4633000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "794000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15379000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "921000000", "sellingGeneralAndAdministrative": "4077000000", "netIncomeFromContinuingOperations": "3798000000" }, "balance": { "goodwill": "14713000000", "inventory": "4227000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "38381000000", "longTermDebt": "8478000000", "shortTermDebt": "674000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4657000000", "reportedCurrency": "USD", "retainedEarnings": "10096000000", "totalLiabilities": "19850000000", "otherCurrentAssets": "875000000", "totalCurrentAssets": "11801000000", "currentLongTermDebt": "674000000", "longTermInvestments": "None", "shortTermInvestments": "1525000000", "currentNetReceivables": "4619000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26580000000", "currentAccountsPayable": "3678000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4535000000", "shortLongTermDebtTotal": "9821000000", "totalShareholderEquity": "18488000000", "capitalLeaseObligations": "669000000", "otherCurrentLiabilities": "3505000000", "totalCurrentLiabilities": "7857000000", "otherNonCurrentLiabilities": "1666000000", "totalNonCurrentLiabilities": "11993000000", "cashAndShortTermInvestments": "555000000", "commonStockSharesOutstanding": "399400000", "intangibleAssetsExcludingGoodwill": "4657000000", "cashAndCashEquivalentsAtCarryingValue": "555000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3798000000", "profitLoss": "None", "dividendPayout": "1500000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-566000000", "operatingCashflow": "4327000000", "capitalExpenditures": "808000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3936000000", "cashflowFromInvestment": "-271000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1500000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2492000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "921000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:18.701178+00:00", "is_restated": false, "income_statement": { "revenue": 23196000000, "cost_of_revenue": 14576000000, "gross_profit": 23196000000, "ebit": 3822000000, "ebitda": 3822000000, "pretax_income": 3827000000, "tax_provision": 604000000, "net_income": 3218000000, "net_income_to_common": 3218000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 488000000, "total_current_assets": 11675000000, "total_assets": 38432000000, "short_term_debt": 1025000000, "long_term_debt": 8244000000, "total_debt": 9269000000, "total_liabilities": 19363000000, "total_equity": 19036000000, "shares_outstanding": 401100000, "goodwill_and_intangibles": 20069000000 }, "cash_flow": { "operating_cash_flow": 3624000000, "capital_expenditure": 757000000, "free_cash_flow": 4381000000, "dividends_paid": 1379000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259335, "ticker_id": 1353, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:18.701178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3822000000", "ebitda": "3822000000", "netIncome": "3218000000", "grossProfit": "23196000000", "depreciation": "None", "totalRevenue": "23196000000", "costOfRevenue": "14576000000", "interestIncome": "151000000", "incomeBeforeTax": "3827000000", "interestExpense": "151000000", "operatingIncome": "3822000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "604000000", "reportedCurrency": "USD", "netInterestIncome": "-168000000", "nonInterestIncome": "None", "operatingExpenses": "4549000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "754000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14576000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-63000000", "sellingGeneralAndAdministrative": "3635000000", "netIncomeFromContinuingOperations": "2998000000" }, "balance": { "goodwill": "14977000000", "inventory": "3739000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "38432000000", "longTermDebt": "8244000000", "shortTermDebt": "1025000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5092000000", "reportedCurrency": "USD", "retainedEarnings": "10305000000", "totalLiabilities": "19363000000", "otherCurrentAssets": "852000000", "totalCurrentAssets": "11675000000", "currentLongTermDebt": "1025000000", "longTermInvestments": "None", "shortTermInvestments": "2121000000", "currentNetReceivables": "4475000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26757000000", "currentAccountsPayable": "3365000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4178000000", "shortLongTermDebtTotal": "9802000000", "totalShareholderEquity": "19036000000", "capitalLeaseObligations": "533000000", "otherCurrentLiabilities": "3357000000", "totalCurrentLiabilities": "7747000000", "otherNonCurrentLiabilities": "1489000000", "totalNonCurrentLiabilities": "11616000000", "cashAndShortTermInvestments": "488000000", "commonStockSharesOutstanding": "401100000", "intangibleAssetsExcludingGoodwill": "5092000000", "cashAndCashEquivalentsAtCarryingValue": "488000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3218000000", "profitLoss": "None", "dividendPayout": "1379000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-282000000", "operatingCashflow": "3624000000", "capitalExpenditures": "757000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-871000000", "cashflowFromInvestment": "-2575000000", "stockBasedCompensation": "197000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1379000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "926000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23196000000, "cost_of_revenue": 14576000000, "gross_profit": 23196000000, "research_and_development": 754000000, "selling_general_admin": 3635000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3822000000, "depreciation_amortisation": -63000000, "ebitda": 3822000000, "interest_expense": 151000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3827000000, "tax_provision": 604000000, "effective_tax_rate": null, "net_income": 3218000000, "net_income_continuing_ops": 2998000000, "net_income_to_common": 3218000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 488000000, "short_term_investments": 2121000000, "net_receivables": 4475000000, "inventory": 3739000000, "other_current_assets": null, "total_current_assets": 11675000000, "net_ppe": null, "goodwill": 14977000000, "intangible_assets": 5092000000, "goodwill_and_intangibles": 20069000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26757000000, "total_assets": 38432000000, "short_term_debt": 1025000000, "accounts_payable": 3365000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7747000000, "long_term_debt": 8244000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11616000000, "total_liabilities": 19363000000, "total_debt": 9269000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10305000000, "total_equity": 19036000000, "shares_outstanding": 401100000, "operating_cash_flow": 3624000000, "stock_based_compensation": 197000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 757000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2575000000, "dividends_paid": 1379000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -871000000, "free_cash_flow": 4381000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3822000000", "ebitda": "3822000000", "netIncome": "3218000000", "grossProfit": "23196000000", "depreciation": "None", "totalRevenue": "23196000000", "costOfRevenue": "14576000000", "interestIncome": "151000000", "incomeBeforeTax": "3827000000", "interestExpense": "151000000", "operatingIncome": "3822000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "604000000", "reportedCurrency": "USD", "netInterestIncome": "-168000000", "nonInterestIncome": "None", "operatingExpenses": "4549000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "754000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14576000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-63000000", "sellingGeneralAndAdministrative": "3635000000", "netIncomeFromContinuingOperations": "2998000000" }, "balance": { "goodwill": "14977000000", "inventory": "3739000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "38432000000", "longTermDebt": "8244000000", "shortTermDebt": "1025000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5092000000", "reportedCurrency": "USD", "retainedEarnings": "10305000000", "totalLiabilities": "19363000000", "otherCurrentAssets": "852000000", "totalCurrentAssets": "11675000000", "currentLongTermDebt": "1025000000", "longTermInvestments": "None", "shortTermInvestments": "2121000000", "currentNetReceivables": "4475000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26757000000", "currentAccountsPayable": "3365000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4178000000", "shortLongTermDebtTotal": "9802000000", "totalShareholderEquity": "19036000000", "capitalLeaseObligations": "533000000", "otherCurrentLiabilities": "3357000000", "totalCurrentLiabilities": "7747000000", "otherNonCurrentLiabilities": "1489000000", "totalNonCurrentLiabilities": "11616000000", "cashAndShortTermInvestments": "488000000", "commonStockSharesOutstanding": "401100000", "intangibleAssetsExcludingGoodwill": "5092000000", "cashAndCashEquivalentsAtCarryingValue": "488000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3218000000", "profitLoss": "None", "dividendPayout": "1379000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-282000000", "operatingCashflow": "3624000000", "capitalExpenditures": "757000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-871000000", "cashflowFromInvestment": "-2575000000", "stockBasedCompensation": "197000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1379000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "926000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:18.701178+00:00", "is_restated": false, "income_statement": { "revenue": 20752000000, "cost_of_revenue": 13846000000, "gross_profit": 6906000000, "ebit": 2999000000, "ebitda": 3953000000, "pretax_income": 2911000000, "tax_provision": 445000000, "net_income": 2462000000, "net_income_to_common": 2462000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294000000, "total_current_assets": 8761000000, "total_assets": 35030000000, "short_term_debt": 334000000, "long_term_debt": 8321000000, "total_debt": 8655000000, "total_liabilities": 17954000000, "total_equity": 17038000000, "shares_outstanding": 400800000, "goodwill_and_intangibles": 20281000000 }, "cash_flow": { "operating_cash_flow": 2533000000, "capital_expenditure": 598000000, "free_cash_flow": 3131000000, "dividends_paid": 1299000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259340, "ticker_id": 1353, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:18.701178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2999000000", "ebitda": "3953000000", "netIncome": "2462000000", "grossProfit": "6906000000", "depreciation": "None", "totalRevenue": "20752000000", "costOfRevenue": "13846000000", "interestIncome": "144000000", "incomeBeforeTax": "2911000000", "interestExpense": "88000000", "operatingIncome": "3241000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "445000000", "reportedCurrency": "USD", "netInterestIncome": "-144000000", "nonInterestIncome": "None", "operatingExpenses": "3665000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "665000000", "otherNonOperatingIncome": "60000000", "costofGoodsAndServicesSold": "13846000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "954000000", "sellingGeneralAndAdministrative": "3227000000", "netIncomeFromContinuingOperations": "2466000000" }, "balance": { "goodwill": "14796000000", "inventory": "3430000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "35030000000", "longTermDebt": "8321000000", "shortTermDebt": "334000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5485000000", "reportedCurrency": "USD", "retainedEarnings": "8468000000", "totalLiabilities": "17954000000", "otherCurrentAssets": "685000000", "totalCurrentAssets": "8761000000", "currentLongTermDebt": "334000000", "longTermInvestments": "None", "shortTermInvestments": "261000000", "currentNetReceivables": "4076000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26267000000", "currentAccountsPayable": "3072000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3716000000", "shortLongTermDebtTotal": "9114000000", "totalShareholderEquity": "17038000000", "capitalLeaseObligations": "459000000", "otherCurrentLiabilities": "2954000000", "totalCurrentLiabilities": "6360000000", "otherNonCurrentLiabilities": "1443000000", "totalNonCurrentLiabilities": "11579000000", "cashAndShortTermInvestments": "294000000", "commonStockSharesOutstanding": "400800000", "intangibleAssetsExcludingGoodwill": "5485000000", "cashAndCashEquivalentsAtCarryingValue": "294000000", "accumulatedDepreciationAmortizationPPE": "-4867000000" }, "cashflow": { "netIncome": "2465000000", "profitLoss": "None", "dividendPayout": "1299000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-490000000", "operatingCashflow": "2533000000", "capitalExpenditures": "598000000", "changeInReceivables": "-743000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1340000000", "cashflowFromInvestment": "-1200000000", "stockBasedCompensation": "-16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1299000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-286000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "954000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20752000000, "cost_of_revenue": 13846000000, "gross_profit": 6906000000, "research_and_development": 665000000, "selling_general_admin": 3227000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2999000000, "depreciation_amortisation": 954000000, "ebitda": 3953000000, "interest_expense": 88000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2911000000, "tax_provision": 445000000, "effective_tax_rate": null, "net_income": 2462000000, "net_income_continuing_ops": 2466000000, "net_income_to_common": 2462000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 294000000, "short_term_investments": 261000000, "net_receivables": 4076000000, "inventory": 3430000000, "other_current_assets": null, "total_current_assets": 8761000000, "net_ppe": null, "goodwill": 14796000000, "intangible_assets": 5485000000, "goodwill_and_intangibles": 20281000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26267000000, "total_assets": 35030000000, "short_term_debt": 334000000, "accounts_payable": 3072000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6360000000, "long_term_debt": 8321000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11579000000, "total_liabilities": 17954000000, "total_debt": 8655000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8468000000, "total_equity": 17038000000, "shares_outstanding": 400800000, "operating_cash_flow": 2533000000, "stock_based_compensation": -16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 598000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1200000000, "dividends_paid": 1299000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1340000000, "free_cash_flow": 3131000000, "net_change_in_cash": -7000000 }, "raw_data": { "income": { "ebit": "2999000000", "ebitda": "3953000000", "netIncome": "2462000000", "grossProfit": "6906000000", "depreciation": "None", "totalRevenue": "20752000000", "costOfRevenue": "13846000000", "interestIncome": "144000000", "incomeBeforeTax": "2911000000", "interestExpense": "88000000", "operatingIncome": "3241000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "445000000", "reportedCurrency": "USD", "netInterestIncome": "-144000000", "nonInterestIncome": "None", "operatingExpenses": "3665000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "665000000", "otherNonOperatingIncome": "60000000", "costofGoodsAndServicesSold": "13846000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "954000000", "sellingGeneralAndAdministrative": "3227000000", "netIncomeFromContinuingOperations": "2466000000" }, "balance": { "goodwill": "14796000000", "inventory": "3430000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "35030000000", "longTermDebt": "8321000000", "shortTermDebt": "334000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5485000000", "reportedCurrency": "USD", "retainedEarnings": "8468000000", "totalLiabilities": "17954000000", "otherCurrentAssets": "685000000", "totalCurrentAssets": "8761000000", "currentLongTermDebt": "334000000", "longTermInvestments": "None", "shortTermInvestments": "261000000", "currentNetReceivables": "4076000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26267000000", "currentAccountsPayable": "3072000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3716000000", "shortLongTermDebtTotal": "9114000000", "totalShareholderEquity": "17038000000", "capitalLeaseObligations": "459000000", "otherCurrentLiabilities": "2954000000", "totalCurrentLiabilities": "6360000000", "otherNonCurrentLiabilities": "1443000000", "totalNonCurrentLiabilities": "11579000000", "cashAndShortTermInvestments": "294000000", "commonStockSharesOutstanding": "400800000", "intangibleAssetsExcludingGoodwill": "5485000000", "cashAndCashEquivalentsAtCarryingValue": "294000000", "accumulatedDepreciationAmortizationPPE": "-4867000000" }, "cashflow": { "netIncome": "2465000000", "profitLoss": "None", "dividendPayout": "1299000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-490000000", "operatingCashflow": "2533000000", "capitalExpenditures": "598000000", "changeInReceivables": "-743000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1340000000", "cashflowFromInvestment": "-1200000000", "stockBasedCompensation": "-16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1299000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-286000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "954000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:18.701178+00:00", "is_restated": false, "income_statement": { "revenue": 19628000000, "cost_of_revenue": 13313000000, "gross_profit": 6315000000, "ebit": 3040000000, "ebitda": 3962000000, "pretax_income": 2896000000, "tax_provision": 750000000, "net_income": 2144000000, "net_income_to_common": 2144000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297000000, "total_current_assets": 7511000000, "total_assets": 34027000000, "short_term_debt": 1748000000, "long_term_debt": 6831000000, "total_debt": 8579000000, "total_liabilities": 17576000000, "total_equity": 16413000000, "shares_outstanding": 401600000, "goodwill_and_intangibles": 20606000000 }, "cash_flow": { "operating_cash_flow": 2163000000, "capital_expenditure": 575000000, "free_cash_flow": 2738000000, "dividends_paid": 1219000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259345, "ticker_id": 1353, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:18.701178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3040000000", "ebitda": "3962000000", "netIncome": "2144000000", "grossProfit": "6315000000", "depreciation": "None", "totalRevenue": "19628000000", "costOfRevenue": "13313000000", "interestIncome": "144000000", "incomeBeforeTax": "2896000000", "interestExpense": "144000000", "operatingIncome": "2870000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "750000000", "reportedCurrency": "USD", "netInterestIncome": "-144000000", "nonInterestIncome": "None", "operatingExpenses": "3445000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "616000000", "otherNonOperatingIncome": "577000000", "costofGoodsAndServicesSold": "13313000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "922000000", "sellingGeneralAndAdministrative": "3256000000", "netIncomeFromContinuingOperations": "2146000000" }, "balance": { "goodwill": "14751000000", "inventory": "2969000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "34027000000", "longTermDebt": "6831000000", "shortTermDebt": "1748000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5855000000", "reportedCurrency": "USD", "retainedEarnings": "7594000000", "totalLiabilities": "17576000000", "otherCurrentAssets": "677000000", "totalCurrentAssets": "7511000000", "currentLongTermDebt": "1748000000", "longTermInvestments": "None", "shortTermInvestments": "271000000", "currentNetReceivables": "3297000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26516000000", "currentAccountsPayable": "2797000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3506000000", "shortLongTermDebtTotal": "8916000000", "totalShareholderEquity": "16413000000", "capitalLeaseObligations": "337000000", "otherCurrentLiabilities": "2667000000", "totalCurrentLiabilities": "7212000000", "otherNonCurrentLiabilities": "1502000000", "totalNonCurrentLiabilities": "10364000000", "cashAndShortTermInvestments": "297000000", "commonStockSharesOutstanding": "401600000", "intangibleAssetsExcludingGoodwill": "5855000000", "cashAndCashEquivalentsAtCarryingValue": "297000000", "accumulatedDepreciationAmortizationPPE": "-4754000000" }, "cashflow": { "netIncome": "2146000000", "profitLoss": "None", "dividendPayout": "1219000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-629000000", "operatingCashflow": "2163000000", "capitalExpenditures": "575000000", "changeInReceivables": "-271000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-535000000", "cashflowFromInvestment": "-1764000000", "stockBasedCompensation": "-144000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1219000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-136000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "922000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19628000000, "cost_of_revenue": 13313000000, "gross_profit": 6315000000, "research_and_development": 616000000, "selling_general_admin": 3256000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3040000000, "depreciation_amortisation": 922000000, "ebitda": 3962000000, "interest_expense": 144000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2896000000, "tax_provision": 750000000, "effective_tax_rate": null, "net_income": 2144000000, "net_income_continuing_ops": 2146000000, "net_income_to_common": 2144000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 297000000, "short_term_investments": 271000000, "net_receivables": 3297000000, "inventory": 2969000000, "other_current_assets": null, "total_current_assets": 7511000000, "net_ppe": null, "goodwill": 14751000000, "intangible_assets": 5855000000, "goodwill_and_intangibles": 20606000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26516000000, "total_assets": 34027000000, "short_term_debt": 1748000000, "accounts_payable": 2797000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7212000000, "long_term_debt": 6831000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10364000000, "total_liabilities": 17576000000, "total_debt": 8579000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7594000000, "total_equity": 16413000000, "shares_outstanding": 401600000, "operating_cash_flow": 2163000000, "stock_based_compensation": -144000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 575000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1764000000, "dividends_paid": 1219000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -535000000, "free_cash_flow": 2738000000, "net_change_in_cash": -136000000 }, "raw_data": { "income": { "ebit": "3040000000", "ebitda": "3962000000", "netIncome": "2144000000", "grossProfit": "6315000000", "depreciation": "None", "totalRevenue": "19628000000", "costOfRevenue": "13313000000", "interestIncome": "144000000", "incomeBeforeTax": "2896000000", "interestExpense": "144000000", "operatingIncome": "2870000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "750000000", "reportedCurrency": "USD", "netInterestIncome": "-144000000", "nonInterestIncome": "None", "operatingExpenses": "3445000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "616000000", "otherNonOperatingIncome": "577000000", "costofGoodsAndServicesSold": "13313000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "922000000", "sellingGeneralAndAdministrative": "3256000000", "netIncomeFromContinuingOperations": "2146000000" }, "balance": { "goodwill": "14751000000", "inventory": "2969000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "34027000000", "longTermDebt": "6831000000", "shortTermDebt": "1748000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5855000000", "reportedCurrency": "USD", "retainedEarnings": "7594000000", "totalLiabilities": "17576000000", "otherCurrentAssets": "677000000", "totalCurrentAssets": "7511000000", "currentLongTermDebt": "1748000000", "longTermInvestments": "None", "shortTermInvestments": "271000000", "currentNetReceivables": "3297000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26516000000", "currentAccountsPayable": "2797000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3506000000", "shortLongTermDebtTotal": "8916000000", "totalShareholderEquity": "16413000000", "capitalLeaseObligations": "337000000", "otherCurrentLiabilities": "2667000000", "totalCurrentLiabilities": "7212000000", "otherNonCurrentLiabilities": "1502000000", "totalNonCurrentLiabilities": "10364000000", "cashAndShortTermInvestments": "297000000", "commonStockSharesOutstanding": "401600000", "intangibleAssetsExcludingGoodwill": "5855000000", "cashAndCashEquivalentsAtCarryingValue": "297000000", "accumulatedDepreciationAmortizationPPE": "-4754000000" }, "cashflow": { "netIncome": "2146000000", "profitLoss": "None", "dividendPayout": "1219000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-629000000", "operatingCashflow": "2163000000", "capitalExpenditures": "575000000", "changeInReceivables": "-271000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-535000000", "cashflowFromInvestment": "-1764000000", "stockBasedCompensation": "-144000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1219000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-136000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "922000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:18.701178+00:00", "is_restated": false, "income_statement": { "revenue": 17858000000, "cost_of_revenue": 12413000000, "gross_profit": 5445000000, "ebit": 1967000000, "ebitda": 2778000000, "pretax_income": 1746000000, "tax_provision": 331000000, "net_income": 1410000000, "net_income_to_common": 1410000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 438000000, "total_current_assets": 9178000000, "total_assets": 31824000000, "short_term_debt": 1048000000, "long_term_debt": 7010000000, "total_debt": 8058000000, "total_liabilities": 16851000000, "total_equity": 14930000000, "shares_outstanding": 404000000, "goodwill_and_intangibles": 17078000000 }, "cash_flow": { "operating_cash_flow": 2944000000, "capital_expenditure": 389000000, "free_cash_flow": 3333000000, "dividends_paid": 1175000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259350, "ticker_id": 1353, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:18.701178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1967000000", "ebitda": "2778000000", "netIncome": "1410000000", "grossProfit": "5445000000", "depreciation": "None", "totalRevenue": "17858000000", "costOfRevenue": "12413000000", "interestIncome": "149000000", "incomeBeforeTax": "1746000000", "interestExpense": "221000000", "operatingIncome": "2321000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "331000000", "reportedCurrency": "USD", "netInterestIncome": "-149000000", "nonInterestIncome": "None", "operatingExpenses": "3124000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "551000000", "otherNonOperatingIncome": "71000000", "costofGoodsAndServicesSold": "12413000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "811000000", "sellingGeneralAndAdministrative": "3075000000", "netIncomeFromContinuingOperations": "1415000000" }, "balance": { "goodwill": "12903000000", "inventory": "2109000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "31824000000", "longTermDebt": "7010000000", "shortTermDebt": "1048000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4175000000", "reportedCurrency": "USD", "retainedEarnings": "6794000000", "totalLiabilities": "16851000000", "otherCurrentAssets": "3063000000", "totalCurrentAssets": "9178000000", "currentLongTermDebt": "1048000000", "longTermInvestments": "None", "shortTermInvestments": "664000000", "currentNetReceivables": "2904000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22646000000", "currentAccountsPayable": "1987000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2964000000", "shortLongTermDebtTotal": "8384000000", "totalShareholderEquity": "14930000000", "capitalLeaseObligations": "326000000", "otherCurrentLiabilities": "2846000000", "totalCurrentLiabilities": "5881000000", "otherNonCurrentLiabilities": "3683000000", "totalNonCurrentLiabilities": "10970000000", "cashAndShortTermInvestments": "438000000", "commonStockSharesOutstanding": "404000000", "intangibleAssetsExcludingGoodwill": "4175000000", "cashAndCashEquivalentsAtCarryingValue": "438000000", "accumulatedDepreciationAmortizationPPE": "-4624000000" }, "cashflow": { "netIncome": "1415000000", "profitLoss": "None", "dividendPayout": "1175000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "371000000", "operatingCashflow": "2944000000", "capitalExpenditures": "389000000", "changeInReceivables": "219000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3258000000", "cashflowFromInvestment": "397000000", "stockBasedCompensation": "119000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1175000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "83000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1608000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "811000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17858000000, "cost_of_revenue": 12413000000, "gross_profit": 5445000000, "research_and_development": 551000000, "selling_general_admin": 3075000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1967000000, "depreciation_amortisation": 811000000, "ebitda": 2778000000, "interest_expense": 221000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1746000000, "tax_provision": 331000000, "effective_tax_rate": null, "net_income": 1410000000, "net_income_continuing_ops": 1415000000, "net_income_to_common": 1410000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 438000000, "short_term_investments": 664000000, "net_receivables": 2904000000, "inventory": 2109000000, "other_current_assets": null, "total_current_assets": 9178000000, "net_ppe": null, "goodwill": 12903000000, "intangible_assets": 4175000000, "goodwill_and_intangibles": 17078000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22646000000, "total_assets": 31824000000, "short_term_debt": 1048000000, "accounts_payable": 1987000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5881000000, "long_term_debt": 7010000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10970000000, "total_liabilities": 16851000000, "total_debt": 8058000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6794000000, "total_equity": 14930000000, "shares_outstanding": 404000000, "operating_cash_flow": 2944000000, "stock_based_compensation": 119000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 389000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 397000000, "dividends_paid": 1175000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3258000000, "free_cash_flow": 3333000000, "net_change_in_cash": 83000000 }, "raw_data": { "income": { "ebit": "1967000000", "ebitda": "2778000000", "netIncome": "1410000000", "grossProfit": "5445000000", "depreciation": "None", "totalRevenue": "17858000000", "costOfRevenue": "12413000000", "interestIncome": "149000000", "incomeBeforeTax": "1746000000", "interestExpense": "221000000", "operatingIncome": "2321000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "331000000", "reportedCurrency": "USD", "netInterestIncome": "-149000000", "nonInterestIncome": "None", "operatingExpenses": "3124000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "551000000", "otherNonOperatingIncome": "71000000", "costofGoodsAndServicesSold": "12413000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "811000000", "sellingGeneralAndAdministrative": "3075000000", "netIncomeFromContinuingOperations": "1415000000" }, "balance": { "goodwill": "12903000000", "inventory": "2109000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "31824000000", "longTermDebt": "7010000000", "shortTermDebt": "1048000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4175000000", "reportedCurrency": "USD", "retainedEarnings": "6794000000", "totalLiabilities": "16851000000", "otherCurrentAssets": "3063000000", "totalCurrentAssets": "9178000000", "currentLongTermDebt": "1048000000", "longTermInvestments": "None", "shortTermInvestments": "664000000", "currentNetReceivables": "2904000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22646000000", "currentAccountsPayable": "1987000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2964000000", "shortLongTermDebtTotal": "8384000000", "totalShareholderEquity": "14930000000", "capitalLeaseObligations": "326000000", "otherCurrentLiabilities": "2846000000", "totalCurrentLiabilities": "5881000000", "otherNonCurrentLiabilities": "3683000000", "totalNonCurrentLiabilities": "10970000000", "cashAndShortTermInvestments": "438000000", "commonStockSharesOutstanding": "404000000", "intangibleAssetsExcludingGoodwill": "4175000000", "cashAndCashEquivalentsAtCarryingValue": "438000000", "accumulatedDepreciationAmortizationPPE": "-4624000000" }, "cashflow": { "netIncome": "1415000000", "profitLoss": "None", "dividendPayout": "1175000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "371000000", "operatingCashflow": "2944000000", "capitalExpenditures": "389000000", "changeInReceivables": "219000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3258000000", "cashflowFromInvestment": "397000000", "stockBasedCompensation": "119000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1175000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "83000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1608000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "811000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:18.701178+00:00", "is_restated": false, "income_statement": { "revenue": 21390000000, "cost_of_revenue": 14338000000, "gross_profit": 7052000000, "ebit": 2827000000, "ebitda": 3711000000, "pretax_income": 2591000000, "tax_provision": 378000000, "net_income": 2211000000, "net_income_to_common": 2211000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370000000, "total_current_assets": 8728000000, "total_assets": 32805000000, "short_term_debt": 503000000, "long_term_debt": 7819000000, "total_debt": 8322000000, "total_liabilities": 16672000000, "total_equity": 16082000000, "shares_outstanding": 420800000, "goodwill_and_intangibles": 18094000000 }, "cash_flow": { "operating_cash_flow": 3451000000, "capital_expenditure": 587000000, "free_cash_flow": 4038000000, "dividends_paid": 1201000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259355, "ticker_id": 1353, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:18.701178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2827000000", "ebitda": "3711000000", "netIncome": "2211000000", "grossProfit": "7052000000", "depreciation": "None", "totalRevenue": "21390000000", "costOfRevenue": "14338000000", "interestIncome": "236000000", "incomeBeforeTax": "2591000000", "interestExpense": "236000000", "operatingIncome": "3061000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "378000000", "reportedCurrency": "USD", "netInterestIncome": "-236000000", "nonInterestIncome": "None", "operatingExpenses": "3991000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "606000000", "otherNonOperatingIncome": "-36000000", "costofGoodsAndServicesSold": "14338000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "884000000", "sellingGeneralAndAdministrative": "3583000000", "netIncomeFromContinuingOperations": "2969000000" }, "balance": { "goodwill": "13456000000", "inventory": "2805000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "32805000000", "longTermDebt": "7819000000", "shortTermDebt": "503000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4638000000", "reportedCurrency": "USD", "retainedEarnings": "8170000000", "totalLiabilities": "16672000000", "otherCurrentAssets": "1895000000", "totalCurrentAssets": "8728000000", "currentLongTermDebt": "503000000", "longTermInvestments": "60000000", "shortTermInvestments": "221000000", "currentNetReceivables": "3437000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24077000000", "currentAccountsPayable": "2114000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3496000000", "shortLongTermDebtTotal": "8653000000", "totalShareholderEquity": "16082000000", "capitalLeaseObligations": "331000000", "otherCurrentLiabilities": "2515000000", "totalCurrentLiabilities": "5132000000", "otherNonCurrentLiabilities": "325000000", "totalNonCurrentLiabilities": "11540000000", "cashAndShortTermInvestments": "370000000", "commonStockSharesOutstanding": "420800000", "intangibleAssetsExcludingGoodwill": "4638000000", "cashAndCashEquivalentsAtCarryingValue": "370000000", "accumulatedDepreciationAmortizationPPE": "-5210000000" }, "cashflow": { "netIncome": "2213000000", "profitLoss": "None", "dividendPayout": "1201000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-60000000", "operatingCashflow": "3451000000", "capitalExpenditures": "587000000", "changeInReceivables": "200000000", "changeInExchangeRate": "-4000000", "cashflowFromFinancing": "-1494000000", "cashflowFromInvestment": "-1866000000", "stockBasedCompensation": "223000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1201000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "87000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1029000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "884000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21390000000, "cost_of_revenue": 14338000000, "gross_profit": 7052000000, "research_and_development": 606000000, "selling_general_admin": 3583000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2827000000, "depreciation_amortisation": 884000000, "ebitda": 3711000000, "interest_expense": 236000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2591000000, "tax_provision": 378000000, "effective_tax_rate": null, "net_income": 2211000000, "net_income_continuing_ops": 2969000000, "net_income_to_common": 2211000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 370000000, "short_term_investments": 221000000, "net_receivables": 3437000000, "inventory": 2805000000, "other_current_assets": null, "total_current_assets": 8728000000, "net_ppe": null, "goodwill": 13456000000, "intangible_assets": 4638000000, "goodwill_and_intangibles": 18094000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24077000000, "total_assets": 32805000000, "short_term_debt": 503000000, "accounts_payable": 2114000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5132000000, "long_term_debt": 7819000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11540000000, "total_liabilities": 16672000000, "total_debt": 8322000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8170000000, "total_equity": 16082000000, "shares_outstanding": 420800000, "operating_cash_flow": 3451000000, "stock_based_compensation": 223000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 587000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1866000000, "dividends_paid": 1201000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1494000000, "free_cash_flow": 4038000000, "net_change_in_cash": 87000000 }, "raw_data": { "income": { "ebit": "2827000000", "ebitda": "3711000000", "netIncome": "2211000000", "grossProfit": "7052000000", "depreciation": "None", "totalRevenue": "21390000000", "costOfRevenue": "14338000000", "interestIncome": "236000000", "incomeBeforeTax": "2591000000", "interestExpense": "236000000", "operatingIncome": "3061000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "378000000", "reportedCurrency": "USD", "netInterestIncome": "-236000000", "nonInterestIncome": "None", "operatingExpenses": "3991000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "606000000", "otherNonOperatingIncome": "-36000000", "costofGoodsAndServicesSold": "14338000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "884000000", "sellingGeneralAndAdministrative": "3583000000", "netIncomeFromContinuingOperations": "2969000000" }, "balance": { "goodwill": "13456000000", "inventory": "2805000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "32805000000", "longTermDebt": "7819000000", "shortTermDebt": "503000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4638000000", "reportedCurrency": "USD", "retainedEarnings": "8170000000", "totalLiabilities": "16672000000", "otherCurrentAssets": "1895000000", "totalCurrentAssets": "8728000000", "currentLongTermDebt": "503000000", "longTermInvestments": "60000000", "shortTermInvestments": "221000000", "currentNetReceivables": "3437000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24077000000", "currentAccountsPayable": "2114000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3496000000", "shortLongTermDebtTotal": "8653000000", "totalShareholderEquity": "16082000000", "capitalLeaseObligations": "331000000", "otherCurrentLiabilities": "2515000000", "totalCurrentLiabilities": "5132000000", "otherNonCurrentLiabilities": "325000000", "totalNonCurrentLiabilities": "11540000000", "cashAndShortTermInvestments": "370000000", "commonStockSharesOutstanding": "420800000", "intangibleAssetsExcludingGoodwill": "4638000000", "cashAndCashEquivalentsAtCarryingValue": "370000000", "accumulatedDepreciationAmortizationPPE": "-5210000000" }, "cashflow": { "netIncome": "2213000000", "profitLoss": "None", "dividendPayout": "1201000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-60000000", "operatingCashflow": "3451000000", "capitalExpenditures": "587000000", "changeInReceivables": "200000000", "changeInExchangeRate": "-4000000", "cashflowFromFinancing": "-1494000000", "cashflowFromInvestment": "-1866000000", "stockBasedCompensation": "223000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1201000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "87000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1029000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "884000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:18.701178+00:00", "is_restated": false, "income_statement": { "revenue": 21609000000, "cost_of_revenue": 14495000000, "gross_profit": 7114000000, "ebit": 2695000000, "ebitda": 3598000000, "pretax_income": 2424000000, "tax_provision": 278000000, "net_income": 2145000000, "net_income_to_common": 2145000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283000000, "total_current_assets": 7590000000, "total_assets": 31092000000, "short_term_debt": 753000000, "long_term_debt": 6768000000, "total_debt": 7521000000, "total_liabilities": 14950000000, "total_equity": 16107000000, "shares_outstanding": 436900000, "goodwill_and_intangibles": 18174000000 }, "cash_flow": { "operating_cash_flow": 2658000000, "capital_expenditure": 565000000, "free_cash_flow": 3223000000, "dividends_paid": 1149000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259360, "ticker_id": 1353, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:18.701178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2695000000", "ebitda": "3598000000", "netIncome": "2145000000", "grossProfit": "7114000000", "depreciation": "None", "totalRevenue": "21609000000", "costOfRevenue": "14495000000", "interestIncome": "270000000", "incomeBeforeTax": "2424000000", "interestExpense": "271000000", "operatingIncome": "2982000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "278000000", "reportedCurrency": "USD", "netInterestIncome": "-271000000", "nonInterestIncome": "None", "operatingExpenses": "4132000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "584000000", "otherNonOperatingIncome": "4000000", "costofGoodsAndServicesSold": "14495000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "903000000", "sellingGeneralAndAdministrative": "3548000000", "netIncomeFromContinuingOperations": "2146000000" }, "balance": { "goodwill": "13328000000", "inventory": "2785000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "31092000000", "longTermDebt": "6768000000", "shortTermDebt": "753000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4846000000", "reportedCurrency": "USD", "retainedEarnings": "8161000000", "totalLiabilities": "14950000000", "otherCurrentAssets": "507000000", "totalCurrentAssets": "7590000000", "currentLongTermDebt": "753000000", "longTermInvestments": "22000000", "shortTermInvestments": "157000000", "currentNetReceivables": "3858000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23502000000", "currentAccountsPayable": "2130000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3467000000", "shortLongTermDebtTotal": "7521000000", "totalShareholderEquity": "16107000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2271000000", "totalCurrentLiabilities": "5154000000", "otherNonCurrentLiabilities": "1054000000", "totalNonCurrentLiabilities": "9796000000", "cashAndShortTermInvestments": "283000000", "commonStockSharesOutstanding": "436900000", "intangibleAssetsExcludingGoodwill": "4846000000", "cashAndCashEquivalentsAtCarryingValue": "283000000", "accumulatedDepreciationAmortizationPPE": "-5105000000" }, "cashflow": { "netIncome": "2146000000", "profitLoss": "None", "dividendPayout": "1149000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-242000000", "operatingCashflow": "2658000000", "capitalExpenditures": "565000000", "changeInReceivables": "-123000000", "changeInExchangeRate": "43000000", "cashflowFromFinancing": "-2581000000", "cashflowFromInvestment": "-398000000", "stockBasedCompensation": "98000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1149000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-278000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1271000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "903000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21609000000, "cost_of_revenue": 14495000000, "gross_profit": 7114000000, "research_and_development": 584000000, "selling_general_admin": 3548000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2695000000, "depreciation_amortisation": 903000000, "ebitda": 3598000000, "interest_expense": 271000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2424000000, "tax_provision": 278000000, "effective_tax_rate": null, "net_income": 2145000000, "net_income_continuing_ops": 2146000000, "net_income_to_common": 2145000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 283000000, "short_term_investments": 157000000, "net_receivables": 3858000000, "inventory": 2785000000, "other_current_assets": null, "total_current_assets": 7590000000, "net_ppe": null, "goodwill": 13328000000, "intangible_assets": 4846000000, "goodwill_and_intangibles": 18174000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23502000000, "total_assets": 31092000000, "short_term_debt": 753000000, "accounts_payable": 2130000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5154000000, "long_term_debt": 6768000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9796000000, "total_liabilities": 14950000000, "total_debt": 7521000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8161000000, "total_equity": 16107000000, "shares_outstanding": 436900000, "operating_cash_flow": 2658000000, "stock_based_compensation": 98000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 565000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -398000000, "dividends_paid": 1149000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2581000000, "free_cash_flow": 3223000000, "net_change_in_cash": -278000000 }, "raw_data": { "income": { "ebit": "2695000000", "ebitda": "3598000000", "netIncome": "2145000000", "grossProfit": "7114000000", "depreciation": "None", "totalRevenue": "21609000000", "costOfRevenue": "14495000000", "interestIncome": "270000000", "incomeBeforeTax": "2424000000", "interestExpense": "271000000", "operatingIncome": "2982000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "278000000", "reportedCurrency": "USD", "netInterestIncome": "-271000000", "nonInterestIncome": "None", "operatingExpenses": "4132000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "584000000", "otherNonOperatingIncome": "4000000", "costofGoodsAndServicesSold": "14495000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "903000000", "sellingGeneralAndAdministrative": "3548000000", "netIncomeFromContinuingOperations": "2146000000" }, "balance": { "goodwill": "13328000000", "inventory": "2785000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "31092000000", "longTermDebt": "6768000000", "shortTermDebt": "753000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4846000000", "reportedCurrency": "USD", "retainedEarnings": "8161000000", "totalLiabilities": "14950000000", "otherCurrentAssets": "507000000", "totalCurrentAssets": "7590000000", "currentLongTermDebt": "753000000", "longTermInvestments": "22000000", "shortTermInvestments": "157000000", "currentNetReceivables": "3858000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23502000000", "currentAccountsPayable": "2130000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3467000000", "shortLongTermDebtTotal": "7521000000", "totalShareholderEquity": "16107000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2271000000", "totalCurrentLiabilities": "5154000000", "otherNonCurrentLiabilities": "1054000000", "totalNonCurrentLiabilities": "9796000000", "cashAndShortTermInvestments": "283000000", "commonStockSharesOutstanding": "436900000", "intangibleAssetsExcludingGoodwill": "4846000000", "cashAndCashEquivalentsAtCarryingValue": "283000000", "accumulatedDepreciationAmortizationPPE": "-5105000000" }, "cashflow": { "netIncome": "2146000000", "profitLoss": "None", "dividendPayout": "1149000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-242000000", "operatingCashflow": "2658000000", "capitalExpenditures": "565000000", "changeInReceivables": "-123000000", "changeInExchangeRate": "43000000", "cashflowFromFinancing": "-2581000000", "cashflowFromInvestment": "-398000000", "stockBasedCompensation": "98000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1149000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-278000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1271000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "903000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:18.701178+00:00", "is_restated": false, "income_statement": { "revenue": 7451000000, "cost_of_revenue": 4799000000, "gross_profit": 2652000000, "ebit": 1172000000, "ebitda": 1172000000, "pretax_income": 1107000000, "tax_provision": 240000000, "net_income": 866000000, "net_income_to_common": 866000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 565000000, "total_current_assets": 14005000000, "total_assets": 55085000000, "short_term_debt": 2594000000, "long_term_debt": 18535000000, "total_debt": 21129000000, "total_liabilities": 35320000000, "total_equity": 19765000000, "shares_outstanding": 389200000, "goodwill_and_intangibles": 32661000000 }, "cash_flow": { "operating_cash_flow": 507000000, "capital_expenditure": 193000000, "free_cash_flow": 700000000, "dividends_paid": 415000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259323, "ticker_id": 1353, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:18.701178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1172000000", "netIncome": "866000000", "grossProfit": "2652000000", "depreciation": "None", "totalRevenue": "7451000000", "costOfRevenue": "4799000000", "interestIncome": "None", "incomeBeforeTax": "1107000000", "interestExpense": "106000000", "operatingIncome": "1172000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "240000000", "reportedCurrency": "USD", "netInterestIncome": "-106000000", "nonInterestIncome": "None", "operatingExpenses": "1480000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "211000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4799000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1269000000", "netIncomeFromContinuingOperations": "867000000" }, "balance": { "goodwill": "21402000000", "inventory": "5146000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "55085000000", "longTermDebt": "18535000000", "shortTermDebt": "2594000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "11259000000", "reportedCurrency": "USD", "retainedEarnings": "11137000000", "totalLiabilities": "35320000000", "otherCurrentAssets": "1742000000", "totalCurrentAssets": "14005000000", "currentLongTermDebt": "2594000000", "longTermInvestments": "None", "shortTermInvestments": "186000000", "currentNetReceivables": "6366000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41080000000", "currentAccountsPayable": "4910000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21833000000", "totalShareholderEquity": "19765000000", "capitalLeaseObligations": "704000000", "otherCurrentLiabilities": "4237000000", "totalCurrentLiabilities": "11741000000", "otherNonCurrentLiabilities": "1905000000", "totalNonCurrentLiabilities": "23579000000", "cashAndShortTermInvestments": "565000000", "commonStockSharesOutstanding": "389200000", "intangibleAssetsExcludingGoodwill": "11259000000", "cashAndCashEquivalentsAtCarryingValue": "565000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "868000000", "profitLoss": "None", "dividendPayout": "415000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "507000000", "capitalExpenditures": "193000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10796000000", "cashflowFromInvestment": "-11375000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "415000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7451000000, "cost_of_revenue": 4799000000, "gross_profit": 2652000000, "research_and_development": 211000000, "selling_general_admin": 1269000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1172000000, "depreciation_amortisation": null, "ebitda": 1172000000, "interest_expense": 106000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1107000000, "tax_provision": 240000000, "effective_tax_rate": null, "net_income": 866000000, "net_income_continuing_ops": 867000000, "net_income_to_common": 866000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 565000000, "short_term_investments": 186000000, "net_receivables": 6366000000, "inventory": 5146000000, "other_current_assets": null, "total_current_assets": 14005000000, "net_ppe": null, "goodwill": 21402000000, "intangible_assets": 11259000000, "goodwill_and_intangibles": 32661000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41080000000, "total_assets": 55085000000, "short_term_debt": 2594000000, "accounts_payable": 4910000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11741000000, "long_term_debt": 18535000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23579000000, "total_liabilities": 35320000000, "total_debt": 21129000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11137000000, "total_equity": 19765000000, "shares_outstanding": 389200000, "operating_cash_flow": 507000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 193000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11375000000, "dividends_paid": 415000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10796000000, "free_cash_flow": 700000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1172000000", "netIncome": "866000000", "grossProfit": "2652000000", "depreciation": "None", "totalRevenue": "7451000000", "costOfRevenue": "4799000000", "interestIncome": "None", "incomeBeforeTax": "1107000000", "interestExpense": "106000000", "operatingIncome": "1172000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "240000000", "reportedCurrency": "USD", "netInterestIncome": "-106000000", "nonInterestIncome": "None", "operatingExpenses": "1480000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "211000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4799000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1269000000", "netIncomeFromContinuingOperations": "867000000" }, "balance": { "goodwill": "21402000000", "inventory": "5146000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "55085000000", "longTermDebt": "18535000000", "shortTermDebt": "2594000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "11259000000", "reportedCurrency": "USD", "retainedEarnings": "11137000000", "totalLiabilities": "35320000000", "otherCurrentAssets": "1742000000", "totalCurrentAssets": "14005000000", "currentLongTermDebt": "2594000000", "longTermInvestments": "None", "shortTermInvestments": "186000000", "currentNetReceivables": "6366000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41080000000", "currentAccountsPayable": "4910000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21833000000", "totalShareholderEquity": "19765000000", "capitalLeaseObligations": "704000000", "otherCurrentLiabilities": "4237000000", "totalCurrentLiabilities": "11741000000", "otherNonCurrentLiabilities": "1905000000", "totalNonCurrentLiabilities": "23579000000", "cashAndShortTermInvestments": "565000000", "commonStockSharesOutstanding": "389200000", "intangibleAssetsExcludingGoodwill": "11259000000", "cashAndCashEquivalentsAtCarryingValue": "565000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "868000000", "profitLoss": "None", "dividendPayout": "415000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "507000000", "capitalExpenditures": "193000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10796000000", "cashflowFromInvestment": "-11375000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "415000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:18.701178+00:00", "is_restated": false, "income_statement": { "revenue": 7055000000, "cost_of_revenue": 4457000000, "gross_profit": 2598000000, "ebit": 1373000000, "ebitda": 1628000000, "pretax_income": 1303000000, "tax_provision": 170000000, "net_income": 1133000000, "net_income_to_common": 1133000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 622000000, "total_current_assets": 12355000000, "total_assets": 41251000000, "short_term_debt": 1137000000, "long_term_debt": 8758000000, "total_debt": 9895000000, "total_liabilities": 21782000000, "total_equity": 19425000000, "shares_outstanding": 389500000, "goodwill_and_intangibles": 20823000000 }, "cash_flow": { "operating_cash_flow": 1965000000, "capital_expenditure": 178000000, "free_cash_flow": 2143000000, "dividends_paid": 404000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259324, "ticker_id": 1353, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:18.701178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1373000000", "ebitda": "1628000000", "netIncome": "1133000000", "grossProfit": "2598000000", "depreciation": "None", "totalRevenue": "7055000000", "costOfRevenue": "4457000000", "interestIncome": "70000000", "incomeBeforeTax": "1303000000", "interestExpense": "70000000", "operatingIncome": "1377000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "170000000", "reportedCurrency": "USD", "netInterestIncome": "-70000000", "nonInterestIncome": "None", "operatingExpenses": "1212000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "203000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4457000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255000000", "sellingGeneralAndAdministrative": "1009000000", "netIncomeFromContinuingOperations": "1134000000" }, "balance": { "goodwill": "15769000000", "inventory": "4721000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "41251000000", "longTermDebt": "8758000000", "shortTermDebt": "1137000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5054000000", "reportedCurrency": "USD", "retainedEarnings": "10702000000", "totalLiabilities": "21782000000", "otherCurrentAssets": "1444000000", "totalCurrentAssets": "12355000000", "currentLongTermDebt": "1137000000", "longTermInvestments": "None", "shortTermInvestments": "181000000", "currentNetReceivables": "5387000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28896000000", "currentAccountsPayable": "4168000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5084000000", "shortLongTermDebtTotal": "11169000000", "totalShareholderEquity": "19425000000", "capitalLeaseObligations": "637000000", "otherCurrentLiabilities": "4065000000", "totalCurrentLiabilities": "9370000000", "otherNonCurrentLiabilities": "1889000000", "totalNonCurrentLiabilities": "12412000000", "cashAndShortTermInvestments": "622000000", "commonStockSharesOutstanding": "389500000", "intangibleAssetsExcludingGoodwill": "5054000000", "cashAndCashEquivalentsAtCarryingValue": "622000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1132000000", "profitLoss": "None", "dividendPayout": "404000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-256000000", "operatingCashflow": "1965000000", "capitalExpenditures": "178000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1361000000", "cashflowFromInvestment": "-318000000", "stockBasedCompensation": "-50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "404000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1639000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7055000000, "cost_of_revenue": 4457000000, "gross_profit": 2598000000, "research_and_development": 203000000, "selling_general_admin": 1009000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1373000000, "depreciation_amortisation": 255000000, "ebitda": 1628000000, "interest_expense": 70000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1303000000, "tax_provision": 170000000, "effective_tax_rate": null, "net_income": 1133000000, "net_income_continuing_ops": 1134000000, "net_income_to_common": 1133000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 622000000, "short_term_investments": 181000000, "net_receivables": 5387000000, "inventory": 4721000000, "other_current_assets": null, "total_current_assets": 12355000000, "net_ppe": null, "goodwill": 15769000000, "intangible_assets": 5054000000, "goodwill_and_intangibles": 20823000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28896000000, "total_assets": 41251000000, "short_term_debt": 1137000000, "accounts_payable": 4168000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9370000000, "long_term_debt": 8758000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12412000000, "total_liabilities": 21782000000, "total_debt": 9895000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10702000000, "total_equity": 19425000000, "shares_outstanding": 389500000, "operating_cash_flow": 1965000000, "stock_based_compensation": -50000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 178000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -318000000, "dividends_paid": 404000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1361000000, "free_cash_flow": 2143000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1373000000", "ebitda": "1628000000", "netIncome": "1133000000", "grossProfit": "2598000000", "depreciation": "None", "totalRevenue": "7055000000", "costOfRevenue": "4457000000", "interestIncome": "70000000", "incomeBeforeTax": "1303000000", "interestExpense": "70000000", "operatingIncome": "1377000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "170000000", "reportedCurrency": "USD", "netInterestIncome": "-70000000", "nonInterestIncome": "None", "operatingExpenses": "1212000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "203000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4457000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255000000", "sellingGeneralAndAdministrative": "1009000000", "netIncomeFromContinuingOperations": "1134000000" }, "balance": { "goodwill": "15769000000", "inventory": "4721000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "41251000000", "longTermDebt": "8758000000", "shortTermDebt": "1137000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5054000000", "reportedCurrency": "USD", "retainedEarnings": "10702000000", "totalLiabilities": "21782000000", "otherCurrentAssets": "1444000000", "totalCurrentAssets": "12355000000", "currentLongTermDebt": "1137000000", "longTermInvestments": "None", "shortTermInvestments": "181000000", "currentNetReceivables": "5387000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28896000000", "currentAccountsPayable": "4168000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5084000000", "shortLongTermDebtTotal": "11169000000", "totalShareholderEquity": "19425000000", "capitalLeaseObligations": "637000000", "otherCurrentLiabilities": "4065000000", "totalCurrentLiabilities": "9370000000", "otherNonCurrentLiabilities": "1889000000", "totalNonCurrentLiabilities": "12412000000", "cashAndShortTermInvestments": "622000000", "commonStockSharesOutstanding": "389500000", "intangibleAssetsExcludingGoodwill": "5054000000", "cashAndCashEquivalentsAtCarryingValue": "622000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1132000000", "profitLoss": "None", "dividendPayout": "404000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-256000000", "operatingCashflow": "1965000000", "capitalExpenditures": "178000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1361000000", "cashflowFromInvestment": "-318000000", "stockBasedCompensation": "-50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "404000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1639000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:18.701178+00:00", "is_restated": false, "income_statement": { "revenue": 6988000000, "cost_of_revenue": 4313000000, "gross_profit": 2675000000, "ebit": 1342000000, "ebitda": 1600000000, "pretax_income": 1275000000, "tax_provision": 264000000, "net_income": 1010000000, "net_income_to_common": 1010000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328000000, "total_current_assets": 12131000000, "total_assets": 40650000000, "short_term_debt": 1897000000, "long_term_debt": 8756000000, "total_debt": 10653000000, "total_liabilities": 21765000000, "total_equity": 18885000000, "shares_outstanding": 390100000, "goodwill_and_intangibles": 20942000000 }, "cash_flow": { "operating_cash_flow": 1351000000, "capital_expenditure": 178000000, "free_cash_flow": 1529000000, "dividends_paid": 404000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259326, "ticker_id": 1353, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:18.701178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1342000000", "ebitda": "1600000000", "netIncome": "1010000000", "grossProfit": "2675000000", "depreciation": "None", "totalRevenue": "6988000000", "costOfRevenue": "4313000000", "interestIncome": "67000000", "incomeBeforeTax": "1275000000", "interestExpense": "67000000", "operatingIncome": "1367000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "264000000", "reportedCurrency": "USD", "netInterestIncome": "-67000000", "nonInterestIncome": "None", "operatingExpenses": "1308000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "203000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4313000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258000000", "sellingGeneralAndAdministrative": "1105000000", "netIncomeFromContinuingOperations": "1011000000" }, "balance": { "goodwill": "15806000000", "inventory": "4613000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "40650000000", "longTermDebt": "8756000000", "shortTermDebt": "1897000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5136000000", "reportedCurrency": "USD", "retainedEarnings": "10168000000", "totalLiabilities": "21765000000", "otherCurrentAssets": "1397000000", "totalCurrentAssets": "12131000000", "currentLongTermDebt": "1897000000", "longTermInvestments": "None", "shortTermInvestments": "237000000", "currentNetReceivables": "5556000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28519000000", "currentAccountsPayable": "3826000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4762000000", "shortLongTermDebtTotal": "11221000000", "totalShareholderEquity": "18885000000", "capitalLeaseObligations": "568000000", "otherCurrentLiabilities": "3751000000", "totalCurrentLiabilities": "9474000000", "otherNonCurrentLiabilities": "1775000000", "totalNonCurrentLiabilities": "12291000000", "cashAndShortTermInvestments": "328000000", "commonStockSharesOutstanding": "390100000", "intangibleAssetsExcludingGoodwill": "5136000000", "cashAndCashEquivalentsAtCarryingValue": "328000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1011000000", "profitLoss": "None", "dividendPayout": "404000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1351000000", "capitalExpenditures": "178000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1115000000", "cashflowFromInvestment": "-293000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "404000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-362000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6988000000, "cost_of_revenue": 4313000000, "gross_profit": 2675000000, "research_and_development": 203000000, "selling_general_admin": 1105000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1342000000, "depreciation_amortisation": 258000000, "ebitda": 1600000000, "interest_expense": 67000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1275000000, "tax_provision": 264000000, "effective_tax_rate": null, "net_income": 1010000000, "net_income_continuing_ops": 1011000000, "net_income_to_common": 1010000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 328000000, "short_term_investments": 237000000, "net_receivables": 5556000000, "inventory": 4613000000, "other_current_assets": null, "total_current_assets": 12131000000, "net_ppe": null, "goodwill": 15806000000, "intangible_assets": 5136000000, "goodwill_and_intangibles": 20942000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28519000000, "total_assets": 40650000000, "short_term_debt": 1897000000, "accounts_payable": 3826000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9474000000, "long_term_debt": 8756000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12291000000, "total_liabilities": 21765000000, "total_debt": 10653000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10168000000, "total_equity": 18885000000, "shares_outstanding": 390100000, "operating_cash_flow": 1351000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 178000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -293000000, "dividends_paid": 404000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1115000000, "free_cash_flow": 1529000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1342000000", "ebitda": "1600000000", "netIncome": "1010000000", "grossProfit": "2675000000", "depreciation": "None", "totalRevenue": "6988000000", "costOfRevenue": "4313000000", "interestIncome": "67000000", "incomeBeforeTax": "1275000000", "interestExpense": "67000000", "operatingIncome": "1367000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "264000000", "reportedCurrency": "USD", "netInterestIncome": "-67000000", "nonInterestIncome": "None", "operatingExpenses": "1308000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "203000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4313000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258000000", "sellingGeneralAndAdministrative": "1105000000", "netIncomeFromContinuingOperations": "1011000000" }, "balance": { "goodwill": "15806000000", "inventory": "4613000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "40650000000", "longTermDebt": "8756000000", "shortTermDebt": "1897000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5136000000", "reportedCurrency": "USD", "retainedEarnings": "10168000000", "totalLiabilities": "21765000000", "otherCurrentAssets": "1397000000", "totalCurrentAssets": "12131000000", "currentLongTermDebt": "1897000000", "longTermInvestments": "None", "shortTermInvestments": "237000000", "currentNetReceivables": "5556000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28519000000", "currentAccountsPayable": "3826000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4762000000", "shortLongTermDebtTotal": "11221000000", "totalShareholderEquity": "18885000000", "capitalLeaseObligations": "568000000", "otherCurrentLiabilities": "3751000000", "totalCurrentLiabilities": "9474000000", "otherNonCurrentLiabilities": "1775000000", "totalNonCurrentLiabilities": "12291000000", "cashAndShortTermInvestments": "328000000", "commonStockSharesOutstanding": "390100000", "intangibleAssetsExcludingGoodwill": "5136000000", "cashAndCashEquivalentsAtCarryingValue": "328000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1011000000", "profitLoss": "None", "dividendPayout": "404000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1351000000", "capitalExpenditures": "178000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1115000000", "cashflowFromInvestment": "-293000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "404000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-362000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:18.701178+00:00", "is_restated": false, "income_statement": { "revenue": 7028000000, "cost_of_revenue": 4431000000, "gross_profit": 2597000000, "ebit": 1257000000, "ebitda": 1518000000, "pretax_income": 1186000000, "tax_provision": 203000000, "net_income": 982000000, "net_income_to_common": 982000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 398000000, "total_current_assets": 11897000000, "total_assets": 40507000000, "short_term_debt": 2245000000, "long_term_debt": 8751000000, "total_debt": 10996000000, "total_liabilities": 21860000000, "total_equity": 18647000000, "shares_outstanding": 392500000, "goodwill_and_intangibles": 21017000000 }, "cash_flow": { "operating_cash_flow": 918000000, "capital_expenditure": 147000000, "free_cash_flow": 1065000000, "dividends_paid": 421000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259327, "ticker_id": 1353, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:18.701178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1257000000", "ebitda": "1518000000", "netIncome": "982000000", "grossProfit": "2597000000", "depreciation": "None", "totalRevenue": "7028000000", "costOfRevenue": "4431000000", "interestIncome": "71000000", "incomeBeforeTax": "1186000000", "interestExpense": "71000000", "operatingIncome": "1256000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "203000000", "reportedCurrency": "USD", "netInterestIncome": "-71000000", "nonInterestIncome": "None", "operatingExpenses": "1341000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "192000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4431000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "261000000", "sellingGeneralAndAdministrative": "1149000000", "netIncomeFromContinuingOperations": "983000000" }, "balance": { "goodwill": "15790000000", "inventory": "4581000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "40507000000", "longTermDebt": "8751000000", "shortTermDebt": "2245000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5227000000", "reportedCurrency": "USD", "retainedEarnings": "9917000000", "totalLiabilities": "21860000000", "otherCurrentAssets": "1246000000", "totalCurrentAssets": "11897000000", "currentLongTermDebt": "2245000000", "longTermInvestments": "None", "shortTermInvestments": "186000000", "currentNetReceivables": "5486000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28610000000", "currentAccountsPayable": "3762000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4741000000", "shortLongTermDebtTotal": "11583000000", "totalShareholderEquity": "18647000000", "capitalLeaseObligations": "587000000", "otherCurrentLiabilities": "3587000000", "totalCurrentLiabilities": "9594000000", "otherNonCurrentLiabilities": "1729000000", "totalNonCurrentLiabilities": "12266000000", "cashAndShortTermInvestments": "398000000", "commonStockSharesOutstanding": "392500000", "intangibleAssetsExcludingGoodwill": "5227000000", "cashAndCashEquivalentsAtCarryingValue": "398000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "982000000", "profitLoss": "None", "dividendPayout": "421000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "918000000", "capitalExpenditures": "147000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-453000000", "cashflowFromInvestment": "-1723000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "421000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-692000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7028000000, "cost_of_revenue": 4431000000, "gross_profit": 2597000000, "research_and_development": 192000000, "selling_general_admin": 1149000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1257000000, "depreciation_amortisation": 261000000, "ebitda": 1518000000, "interest_expense": 71000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1186000000, "tax_provision": 203000000, "effective_tax_rate": null, "net_income": 982000000, "net_income_continuing_ops": 983000000, "net_income_to_common": 982000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 398000000, "short_term_investments": 186000000, "net_receivables": 5486000000, "inventory": 4581000000, "other_current_assets": null, "total_current_assets": 11897000000, "net_ppe": null, "goodwill": 15790000000, "intangible_assets": 5227000000, "goodwill_and_intangibles": 21017000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28610000000, "total_assets": 40507000000, "short_term_debt": 2245000000, "accounts_payable": 3762000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9594000000, "long_term_debt": 8751000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12266000000, "total_liabilities": 21860000000, "total_debt": 10996000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9917000000, "total_equity": 18647000000, "shares_outstanding": 392500000, "operating_cash_flow": 918000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 147000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1723000000, "dividends_paid": 421000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -453000000, "free_cash_flow": 1065000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1257000000", "ebitda": "1518000000", "netIncome": "982000000", "grossProfit": "2597000000", "depreciation": "None", "totalRevenue": "7028000000", "costOfRevenue": "4431000000", "interestIncome": "71000000", "incomeBeforeTax": "1186000000", "interestExpense": "71000000", "operatingIncome": "1256000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "203000000", "reportedCurrency": "USD", "netInterestIncome": "-71000000", "nonInterestIncome": "None", "operatingExpenses": "1341000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "192000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4431000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "261000000", "sellingGeneralAndAdministrative": "1149000000", "netIncomeFromContinuingOperations": "983000000" }, "balance": { "goodwill": "15790000000", "inventory": "4581000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "40507000000", "longTermDebt": "8751000000", "shortTermDebt": "2245000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5227000000", "reportedCurrency": "USD", "retainedEarnings": "9917000000", "totalLiabilities": "21860000000", "otherCurrentAssets": "1246000000", "totalCurrentAssets": "11897000000", "currentLongTermDebt": "2245000000", "longTermInvestments": "None", "shortTermInvestments": "186000000", "currentNetReceivables": "5486000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28610000000", "currentAccountsPayable": "3762000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4741000000", "shortLongTermDebtTotal": "11583000000", "totalShareholderEquity": "18647000000", "capitalLeaseObligations": "587000000", "otherCurrentLiabilities": "3587000000", "totalCurrentLiabilities": "9594000000", "otherNonCurrentLiabilities": "1729000000", "totalNonCurrentLiabilities": "12266000000", "cashAndShortTermInvestments": "398000000", "commonStockSharesOutstanding": "392500000", "intangibleAssetsExcludingGoodwill": "5227000000", "cashAndCashEquivalentsAtCarryingValue": "398000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "982000000", "profitLoss": "None", "dividendPayout": "421000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "918000000", "capitalExpenditures": "147000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-453000000", "cashflowFromInvestment": "-1723000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "421000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-692000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:18.701178+00:00", "is_restated": false, "income_statement": { "revenue": 6377000000, "cost_of_revenue": 3930000000, "gross_profit": 2447000000, "ebit": 1233000000, "ebitda": 1465000000, "pretax_income": 1177000000, "tax_provision": 212000000, "net_income": 964000000, "net_income_to_common": 964000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1777000000, "total_current_assets": 12434000000, "total_assets": 39206000000, "short_term_debt": 2471000000, "long_term_debt": 7609000000, "total_debt": 10080000000, "total_liabilities": 20659000000, "total_equity": 18506000000, "shares_outstanding": 393600000, "goodwill_and_intangibles": 19437000000 }, "cash_flow": { "operating_cash_flow": 238000000, "capital_expenditure": 147000000, "free_cash_flow": 385000000, "dividends_paid": 397000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259328, "ticker_id": 1353, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:18.701178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1233000000", "ebitda": "1465000000", "netIncome": "964000000", "grossProfit": "2447000000", "depreciation": "None", "totalRevenue": "6377000000", "costOfRevenue": "3930000000", "interestIncome": "33000000", "incomeBeforeTax": "1177000000", "interestExpense": "56000000", "operatingIncome": "1229000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "212000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "1218000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "198000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3930000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232000000", "sellingGeneralAndAdministrative": "1048000000", "netIncomeFromContinuingOperations": "965000000" }, "balance": { "goodwill": "14851000000", "inventory": "4392000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "39206000000", "longTermDebt": "7609000000", "shortTermDebt": "2471000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4586000000", "reportedCurrency": "USD", "retainedEarnings": "10041000000", "totalLiabilities": "20659000000", "otherCurrentAssets": "1009000000", "totalCurrentAssets": "12434000000", "currentLongTermDebt": "2471000000", "longTermInvestments": "None", "shortTermInvestments": "162000000", "currentNetReceivables": "5094000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26771000000", "currentAccountsPayable": "3654000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4578000000", "shortLongTermDebtTotal": "10749000000", "totalShareholderEquity": "18506000000", "capitalLeaseObligations": "669000000", "otherCurrentLiabilities": "3397000000", "totalCurrentLiabilities": "9522000000", "otherNonCurrentLiabilities": "1697000000", "totalNonCurrentLiabilities": "11137000000", "cashAndShortTermInvestments": "1777000000", "commonStockSharesOutstanding": "393600000", "intangibleAssetsExcludingGoodwill": "4586000000", "cashAndCashEquivalentsAtCarryingValue": "1777000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "965000000", "profitLoss": "None", "dividendPayout": "397000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "238000000", "capitalExpenditures": "147000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-244000000", "cashflowFromInvestment": "1233000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "397000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-615000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6377000000, "cost_of_revenue": 3930000000, "gross_profit": 2447000000, "research_and_development": 198000000, "selling_general_admin": 1048000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1233000000, "depreciation_amortisation": 232000000, "ebitda": 1465000000, "interest_expense": 56000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1177000000, "tax_provision": 212000000, "effective_tax_rate": null, "net_income": 964000000, "net_income_continuing_ops": 965000000, "net_income_to_common": 964000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1777000000, "short_term_investments": 162000000, "net_receivables": 5094000000, "inventory": 4392000000, "other_current_assets": null, "total_current_assets": 12434000000, "net_ppe": null, "goodwill": 14851000000, "intangible_assets": 4586000000, "goodwill_and_intangibles": 19437000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26771000000, "total_assets": 39206000000, "short_term_debt": 2471000000, "accounts_payable": 3654000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9522000000, "long_term_debt": 7609000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11137000000, "total_liabilities": 20659000000, "total_debt": 10080000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10041000000, "total_equity": 18506000000, "shares_outstanding": 393600000, "operating_cash_flow": 238000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 147000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1233000000, "dividends_paid": 397000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -244000000, "free_cash_flow": 385000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1233000000", "ebitda": "1465000000", "netIncome": "964000000", "grossProfit": "2447000000", "depreciation": "None", "totalRevenue": "6377000000", "costOfRevenue": "3930000000", "interestIncome": "33000000", "incomeBeforeTax": "1177000000", "interestExpense": "56000000", "operatingIncome": "1229000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "212000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "1218000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "198000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3930000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232000000", "sellingGeneralAndAdministrative": "1048000000", "netIncomeFromContinuingOperations": "965000000" }, "balance": { "goodwill": "14851000000", "inventory": "4392000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "39206000000", "longTermDebt": "7609000000", "shortTermDebt": "2471000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4586000000", "reportedCurrency": "USD", "retainedEarnings": "10041000000", "totalLiabilities": "20659000000", "otherCurrentAssets": "1009000000", "totalCurrentAssets": "12434000000", "currentLongTermDebt": "2471000000", "longTermInvestments": "None", "shortTermInvestments": "162000000", "currentNetReceivables": "5094000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26771000000", "currentAccountsPayable": "3654000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4578000000", "shortLongTermDebtTotal": "10749000000", "totalShareholderEquity": "18506000000", "capitalLeaseObligations": "669000000", "otherCurrentLiabilities": "3397000000", "totalCurrentLiabilities": "9522000000", "otherNonCurrentLiabilities": "1697000000", "totalNonCurrentLiabilities": "11137000000", "cashAndShortTermInvestments": "1777000000", "commonStockSharesOutstanding": "393600000", "intangibleAssetsExcludingGoodwill": "4586000000", "cashAndCashEquivalentsAtCarryingValue": "1777000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "965000000", "profitLoss": "None", "dividendPayout": "397000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "238000000", "capitalExpenditures": "147000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-244000000", "cashflowFromInvestment": "1233000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "397000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-615000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:18.701178+00:00", "is_restated": false, "income_statement": { "revenue": 6240000000, "cost_of_revenue": 3812000000, "gross_profit": 2428000000, "ebit": 1213000000, "ebitda": 1447000000, "pretax_income": 1167000000, "tax_provision": 195000000, "net_income": 971000000, "net_income_to_common": 971000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 555000000, "total_current_assets": 11801000000, "total_assets": 38381000000, "short_term_debt": 674000000, "long_term_debt": 8478000000, "total_debt": 9152000000, "total_liabilities": 19850000000, "total_equity": 18488000000, "shares_outstanding": 396000000, "goodwill_and_intangibles": 19370000000 }, "cash_flow": { "operating_cash_flow": 1597000000, "capital_expenditure": 255000000, "free_cash_flow": 1852000000, "dividends_paid": 370000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259329, "ticker_id": 1353, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:18.701178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1213000000", "ebitda": "1447000000", "netIncome": "971000000", "grossProfit": "2428000000", "depreciation": "None", "totalRevenue": "6240000000", "costOfRevenue": "3812000000", "interestIncome": "42000000", "incomeBeforeTax": "1167000000", "interestExpense": "46000000", "operatingIncome": "1307000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "195000000", "reportedCurrency": "USD", "netInterestIncome": "-42000000", "nonInterestIncome": "None", "operatingExpenses": "1121000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "201000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3812000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "234000000", "sellingGeneralAndAdministrative": "1003000000", "netIncomeFromContinuingOperations": "972000000" }, "balance": { "goodwill": "14713000000", "inventory": "4227000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "38381000000", "longTermDebt": "8478000000", "shortTermDebt": "674000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4657000000", "reportedCurrency": "USD", "retainedEarnings": "10096000000", "totalLiabilities": "19850000000", "otherCurrentAssets": "875000000", "totalCurrentAssets": "11801000000", "currentLongTermDebt": "674000000", "longTermInvestments": "None", "shortTermInvestments": "1525000000", "currentNetReceivables": "4619000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26580000000", "currentAccountsPayable": "3678000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4535000000", "shortLongTermDebtTotal": "9821000000", "totalShareholderEquity": "18488000000", "capitalLeaseObligations": "669000000", "otherCurrentLiabilities": "3505000000", "totalCurrentLiabilities": "7857000000", "otherNonCurrentLiabilities": "1666000000", "totalNonCurrentLiabilities": "11993000000", "cashAndShortTermInvestments": "555000000", "commonStockSharesOutstanding": "396000000", "intangibleAssetsExcludingGoodwill": "4657000000", "cashAndCashEquivalentsAtCarryingValue": "555000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "971000000", "profitLoss": "None", "dividendPayout": "370000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1597000000", "capitalExpenditures": "255000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1244000000", "cashflowFromInvestment": "-271000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "370000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-877000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6240000000, "cost_of_revenue": 3812000000, "gross_profit": 2428000000, "research_and_development": 201000000, "selling_general_admin": 1003000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1213000000, "depreciation_amortisation": 234000000, "ebitda": 1447000000, "interest_expense": 46000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1167000000, "tax_provision": 195000000, "effective_tax_rate": null, "net_income": 971000000, "net_income_continuing_ops": 972000000, "net_income_to_common": 971000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 555000000, "short_term_investments": 1525000000, "net_receivables": 4619000000, "inventory": 4227000000, "other_current_assets": null, "total_current_assets": 11801000000, "net_ppe": null, "goodwill": 14713000000, "intangible_assets": 4657000000, "goodwill_and_intangibles": 19370000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26580000000, "total_assets": 38381000000, "short_term_debt": 674000000, "accounts_payable": 3678000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7857000000, "long_term_debt": 8478000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11993000000, "total_liabilities": 19850000000, "total_debt": 9152000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10096000000, "total_equity": 18488000000, "shares_outstanding": 396000000, "operating_cash_flow": 1597000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 255000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -271000000, "dividends_paid": 370000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1244000000, "free_cash_flow": 1852000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1213000000", "ebitda": "1447000000", "netIncome": "971000000", "grossProfit": "2428000000", "depreciation": "None", "totalRevenue": "6240000000", "costOfRevenue": "3812000000", "interestIncome": "42000000", "incomeBeforeTax": "1167000000", "interestExpense": "46000000", "operatingIncome": "1307000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "195000000", "reportedCurrency": "USD", "netInterestIncome": "-42000000", "nonInterestIncome": "None", "operatingExpenses": "1121000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "201000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3812000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "234000000", "sellingGeneralAndAdministrative": "1003000000", "netIncomeFromContinuingOperations": "972000000" }, "balance": { "goodwill": "14713000000", "inventory": "4227000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "38381000000", "longTermDebt": "8478000000", "shortTermDebt": "674000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4657000000", "reportedCurrency": "USD", "retainedEarnings": "10096000000", "totalLiabilities": "19850000000", "otherCurrentAssets": "875000000", "totalCurrentAssets": "11801000000", "currentLongTermDebt": "674000000", "longTermInvestments": "None", "shortTermInvestments": "1525000000", "currentNetReceivables": "4619000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26580000000", "currentAccountsPayable": "3678000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4535000000", "shortLongTermDebtTotal": "9821000000", "totalShareholderEquity": "18488000000", "capitalLeaseObligations": "669000000", "otherCurrentLiabilities": "3505000000", "totalCurrentLiabilities": "7857000000", "otherNonCurrentLiabilities": "1666000000", "totalNonCurrentLiabilities": "11993000000", "cashAndShortTermInvestments": "555000000", "commonStockSharesOutstanding": "396000000", "intangibleAssetsExcludingGoodwill": "4657000000", "cashAndCashEquivalentsAtCarryingValue": "555000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "971000000", "profitLoss": "None", "dividendPayout": "370000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1597000000", "capitalExpenditures": "255000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1244000000", "cashflowFromInvestment": "-271000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "370000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-877000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:18.701178+00:00", "is_restated": false, "income_statement": { "revenue": 6345000000, "cost_of_revenue": 3901000000, "gross_profit": 2444000000, "ebit": 1237000000, "ebitda": 1471000000, "pretax_income": 1204000000, "tax_provision": 193000000, "net_income": 1009000000, "net_income_to_common": 1009000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 473000000, "total_current_assets": 12152000000, "total_assets": 39236000000, "short_term_debt": 717000000, "long_term_debt": 8678000000, "total_debt": 9395000000, "total_liabilities": 20074000000, "total_equity": 19117000000, "shares_outstanding": 398900000, "goodwill_and_intangibles": 19853000000 }, "cash_flow": { "operating_cash_flow": 1309000000, "capital_expenditure": 183000000, "free_cash_flow": 1492000000, "dividends_paid": 374000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259331, "ticker_id": 1353, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:18.701178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1237000000", "ebitda": "1471000000", "netIncome": "1009000000", "grossProfit": "2444000000", "depreciation": "None", "totalRevenue": "6345000000", "costOfRevenue": "3901000000", "interestIncome": "29000000", "incomeBeforeTax": "1204000000", "interestExpense": "33000000", "operatingIncome": "1259000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "193000000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "1185000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "207000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3901000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "234000000", "sellingGeneralAndAdministrative": "1028000000", "netIncomeFromContinuingOperations": "1011000000" }, "balance": { "goodwill": "15044000000", "inventory": "4178000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "39236000000", "longTermDebt": "8678000000", "shortTermDebt": "717000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4809000000", "reportedCurrency": "USD", "retainedEarnings": "10366000000", "totalLiabilities": "20074000000", "otherCurrentAssets": "1094000000", "totalCurrentAssets": "12152000000", "currentLongTermDebt": "717000000", "longTermInvestments": "None", "shortTermInvestments": "1521000000", "currentNetReceivables": "4886000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27084000000", "currentAccountsPayable": "3609000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4528000000", "shortLongTermDebtTotal": "10076000000", "totalShareholderEquity": "19117000000", "capitalLeaseObligations": "681000000", "otherCurrentLiabilities": "3615000000", "totalCurrentLiabilities": "7941000000", "otherNonCurrentLiabilities": "1504000000", "totalNonCurrentLiabilities": "12133000000", "cashAndShortTermInvestments": "473000000", "commonStockSharesOutstanding": "398900000", "intangibleAssetsExcludingGoodwill": "4809000000", "cashAndCashEquivalentsAtCarryingValue": "473000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1011000000", "profitLoss": "None", "dividendPayout": "374000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1309000000", "capitalExpenditures": "183000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1853000000", "cashflowFromInvestment": "511000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "374000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-877000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6345000000, "cost_of_revenue": 3901000000, "gross_profit": 2444000000, "research_and_development": 207000000, "selling_general_admin": 1028000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1237000000, "depreciation_amortisation": 234000000, "ebitda": 1471000000, "interest_expense": 33000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1204000000, "tax_provision": 193000000, "effective_tax_rate": null, "net_income": 1009000000, "net_income_continuing_ops": 1011000000, "net_income_to_common": 1009000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 473000000, "short_term_investments": 1521000000, "net_receivables": 4886000000, "inventory": 4178000000, "other_current_assets": null, "total_current_assets": 12152000000, "net_ppe": null, "goodwill": 15044000000, "intangible_assets": 4809000000, "goodwill_and_intangibles": 19853000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27084000000, "total_assets": 39236000000, "short_term_debt": 717000000, "accounts_payable": 3609000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7941000000, "long_term_debt": 8678000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12133000000, "total_liabilities": 20074000000, "total_debt": 9395000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10366000000, "total_equity": 19117000000, "shares_outstanding": 398900000, "operating_cash_flow": 1309000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 183000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 511000000, "dividends_paid": 374000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1853000000, "free_cash_flow": 1492000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1237000000", "ebitda": "1471000000", "netIncome": "1009000000", "grossProfit": "2444000000", "depreciation": "None", "totalRevenue": "6345000000", "costOfRevenue": "3901000000", "interestIncome": "29000000", "incomeBeforeTax": "1204000000", "interestExpense": "33000000", "operatingIncome": "1259000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "193000000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "1185000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "207000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3901000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "234000000", "sellingGeneralAndAdministrative": "1028000000", "netIncomeFromContinuingOperations": "1011000000" }, "balance": { "goodwill": "15044000000", "inventory": "4178000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "39236000000", "longTermDebt": "8678000000", "shortTermDebt": "717000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4809000000", "reportedCurrency": "USD", "retainedEarnings": "10366000000", "totalLiabilities": "20074000000", "otherCurrentAssets": "1094000000", "totalCurrentAssets": "12152000000", "currentLongTermDebt": "717000000", "longTermInvestments": "None", "shortTermInvestments": "1521000000", "currentNetReceivables": "4886000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27084000000", "currentAccountsPayable": "3609000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4528000000", "shortLongTermDebtTotal": "10076000000", "totalShareholderEquity": "19117000000", "capitalLeaseObligations": "681000000", "otherCurrentLiabilities": "3615000000", "totalCurrentLiabilities": "7941000000", "otherNonCurrentLiabilities": "1504000000", "totalNonCurrentLiabilities": "12133000000", "cashAndShortTermInvestments": "473000000", "commonStockSharesOutstanding": "398900000", "intangibleAssetsExcludingGoodwill": "4809000000", "cashAndCashEquivalentsAtCarryingValue": "473000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1011000000", "profitLoss": "None", "dividendPayout": "374000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1309000000", "capitalExpenditures": "183000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1853000000", "cashflowFromInvestment": "511000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "374000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-877000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:18.701178+00:00", "is_restated": false, "income_statement": { "revenue": 6350000000, "cost_of_revenue": 3941000000, "gross_profit": 2409000000, "ebit": 1202000000, "ebitda": 1429000000, "pretax_income": 1195000000, "tax_provision": 201000000, "net_income": 993000000, "net_income_to_common": 993000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 540000000, "total_current_assets": 12652000000, "total_assets": 39381000000, "short_term_debt": 1282000000, "long_term_debt": 8555000000, "total_debt": 9837000000, "total_liabilities": 20128000000, "total_equity": 19219000000, "shares_outstanding": 401000000, "goodwill_and_intangibles": 19732000000 }, "cash_flow": { "operating_cash_flow": 946000000, "capital_expenditure": 187000000, "free_cash_flow": 1133000000, "dividends_paid": 388000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259332, "ticker_id": 1353, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:18.701178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1202000000", "ebitda": "1429000000", "netIncome": "993000000", "grossProfit": "2409000000", "depreciation": "None", "totalRevenue": "6350000000", "costOfRevenue": "3941000000", "interestIncome": "None", "incomeBeforeTax": "1195000000", "interestExpense": "6000000", "operatingIncome": "1217000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "201000000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "1192000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "196000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3941000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227000000", "sellingGeneralAndAdministrative": "1021000000", "netIncomeFromContinuingOperations": "994000000" }, "balance": { "goodwill": "14849000000", "inventory": "3963000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "39381000000", "longTermDebt": "8555000000", "shortTermDebt": "1282000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4883000000", "reportedCurrency": "USD", "retainedEarnings": "10622000000", "totalLiabilities": "20128000000", "otherCurrentAssets": "1047000000", "totalCurrentAssets": "12652000000", "currentLongTermDebt": "1282000000", "longTermInvestments": "None", "shortTermInvestments": "2241000000", "currentNetReceivables": "4861000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26729000000", "currentAccountsPayable": "3497000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10493000000", "totalShareholderEquity": "19219000000", "capitalLeaseObligations": "656000000", "otherCurrentLiabilities": "3341000000", "totalCurrentLiabilities": "8120000000", "otherNonCurrentLiabilities": "1483000000", "totalNonCurrentLiabilities": "12007000000", "cashAndShortTermInvestments": "540000000", "commonStockSharesOutstanding": "401000000", "intangibleAssetsExcludingGoodwill": "4883000000", "cashAndCashEquivalentsAtCarryingValue": "540000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "994000000", "profitLoss": "None", "dividendPayout": "388000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "946000000", "capitalExpenditures": "187000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-303000000", "cashflowFromInvestment": "-544000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "388000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6350000000, "cost_of_revenue": 3941000000, "gross_profit": 2409000000, "research_and_development": 196000000, "selling_general_admin": 1021000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1202000000, "depreciation_amortisation": 227000000, "ebitda": 1429000000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1195000000, "tax_provision": 201000000, "effective_tax_rate": null, "net_income": 993000000, "net_income_continuing_ops": 994000000, "net_income_to_common": 993000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 540000000, "short_term_investments": 2241000000, "net_receivables": 4861000000, "inventory": 3963000000, "other_current_assets": null, "total_current_assets": 12652000000, "net_ppe": null, "goodwill": 14849000000, "intangible_assets": 4883000000, "goodwill_and_intangibles": 19732000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26729000000, "total_assets": 39381000000, "short_term_debt": 1282000000, "accounts_payable": 3497000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8120000000, "long_term_debt": 8555000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12007000000, "total_liabilities": 20128000000, "total_debt": 9837000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10622000000, "total_equity": 19219000000, "shares_outstanding": 401000000, "operating_cash_flow": 946000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 187000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -544000000, "dividends_paid": 388000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -303000000, "free_cash_flow": 1133000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1202000000", "ebitda": "1429000000", "netIncome": "993000000", "grossProfit": "2409000000", "depreciation": "None", "totalRevenue": "6350000000", "costOfRevenue": "3941000000", "interestIncome": "None", "incomeBeforeTax": "1195000000", "interestExpense": "6000000", "operatingIncome": "1217000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "201000000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "1192000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "196000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3941000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227000000", "sellingGeneralAndAdministrative": "1021000000", "netIncomeFromContinuingOperations": "994000000" }, "balance": { "goodwill": "14849000000", "inventory": "3963000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "39381000000", "longTermDebt": "8555000000", "shortTermDebt": "1282000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4883000000", "reportedCurrency": "USD", "retainedEarnings": "10622000000", "totalLiabilities": "20128000000", "otherCurrentAssets": "1047000000", "totalCurrentAssets": "12652000000", "currentLongTermDebt": "1282000000", "longTermInvestments": "None", "shortTermInvestments": "2241000000", "currentNetReceivables": "4861000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26729000000", "currentAccountsPayable": "3497000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10493000000", "totalShareholderEquity": "19219000000", "capitalLeaseObligations": "656000000", "otherCurrentLiabilities": "3341000000", "totalCurrentLiabilities": "8120000000", "otherNonCurrentLiabilities": "1483000000", "totalNonCurrentLiabilities": "12007000000", "cashAndShortTermInvestments": "540000000", "commonStockSharesOutstanding": "401000000", "intangibleAssetsExcludingGoodwill": "4883000000", "cashAndCashEquivalentsAtCarryingValue": "540000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "994000000", "profitLoss": "None", "dividendPayout": "388000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "946000000", "capitalExpenditures": "187000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-303000000", "cashflowFromInvestment": "-544000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "388000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:18.701178+00:00", "is_restated": false, "income_statement": { "revenue": 5943000000, "cost_of_revenue": 3726000000, "gross_profit": 2217000000, "ebit": 1057000000, "ebitda": 1282000000, "pretax_income": 1001000000, "tax_provision": 179000000, "net_income": 821000000, "net_income_to_common": 821000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 473000000, "total_current_assets": 11853000000, "total_assets": 38535000000, "short_term_debt": 995000000, "long_term_debt": 8192000000, "total_debt": 9187000000, "total_liabilities": 19209000000, "total_equity": 19292000000, "shares_outstanding": 401900000, "goodwill_and_intangibles": 19852000000 }, "cash_flow": { "operating_cash_flow": 475000000, "capital_expenditure": 183000000, "free_cash_flow": 658000000, "dividends_paid": 368000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259333, "ticker_id": 1353, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:18.701178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1057000000", "ebitda": "1282000000", "netIncome": "821000000", "grossProfit": "2217000000", "depreciation": "None", "totalRevenue": "5943000000", "costOfRevenue": "3726000000", "interestIncome": "None", "incomeBeforeTax": "1001000000", "interestExpense": "57000000", "operatingIncome": "1083000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "179000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "1134000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3726000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225000000", "sellingGeneralAndAdministrative": "1025000000", "netIncomeFromContinuingOperations": "822000000" }, "balance": { "goodwill": "14877000000", "inventory": "3868000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "38535000000", "longTermDebt": "8192000000", "shortTermDebt": "995000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4975000000", "reportedCurrency": "USD", "retainedEarnings": "10605000000", "totalLiabilities": "19209000000", "otherCurrentAssets": "869000000", "totalCurrentAssets": "11853000000", "currentLongTermDebt": "995000000", "longTermInvestments": "None", "shortTermInvestments": "1969000000", "currentNetReceivables": "4674000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26683000000", "currentAccountsPayable": "3400000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9788000000", "totalShareholderEquity": "19292000000", "capitalLeaseObligations": "601000000", "otherCurrentLiabilities": "3218000000", "totalCurrentLiabilities": "7613000000", "otherNonCurrentLiabilities": "1477000000", "totalNonCurrentLiabilities": "11596000000", "cashAndShortTermInvestments": "473000000", "commonStockSharesOutstanding": "401900000", "intangibleAssetsExcludingGoodwill": "4975000000", "cashAndCashEquivalentsAtCarryingValue": "473000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "822000000", "profitLoss": "None", "dividendPayout": "368000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "475000000", "capitalExpenditures": "183000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-536000000", "cashflowFromInvestment": "33000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "368000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5943000000, "cost_of_revenue": 3726000000, "gross_profit": 2217000000, "research_and_development": 189000000, "selling_general_admin": 1025000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1057000000, "depreciation_amortisation": 225000000, "ebitda": 1282000000, "interest_expense": 57000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1001000000, "tax_provision": 179000000, "effective_tax_rate": null, "net_income": 821000000, "net_income_continuing_ops": 822000000, "net_income_to_common": 821000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 473000000, "short_term_investments": 1969000000, "net_receivables": 4674000000, "inventory": 3868000000, "other_current_assets": null, "total_current_assets": 11853000000, "net_ppe": null, "goodwill": 14877000000, "intangible_assets": 4975000000, "goodwill_and_intangibles": 19852000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26683000000, "total_assets": 38535000000, "short_term_debt": 995000000, "accounts_payable": 3400000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7613000000, "long_term_debt": 8192000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11596000000, "total_liabilities": 19209000000, "total_debt": 9187000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10605000000, "total_equity": 19292000000, "shares_outstanding": 401900000, "operating_cash_flow": 475000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 183000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33000000, "dividends_paid": 368000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -536000000, "free_cash_flow": 658000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1057000000", "ebitda": "1282000000", "netIncome": "821000000", "grossProfit": "2217000000", "depreciation": "None", "totalRevenue": "5943000000", "costOfRevenue": "3726000000", "interestIncome": "None", "incomeBeforeTax": "1001000000", "interestExpense": "57000000", "operatingIncome": "1083000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "179000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "1134000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3726000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225000000", "sellingGeneralAndAdministrative": "1025000000", "netIncomeFromContinuingOperations": "822000000" }, "balance": { "goodwill": "14877000000", "inventory": "3868000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "38535000000", "longTermDebt": "8192000000", "shortTermDebt": "995000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4975000000", "reportedCurrency": "USD", "retainedEarnings": "10605000000", "totalLiabilities": "19209000000", "otherCurrentAssets": "869000000", "totalCurrentAssets": "11853000000", "currentLongTermDebt": "995000000", "longTermInvestments": "None", "shortTermInvestments": "1969000000", "currentNetReceivables": "4674000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26683000000", "currentAccountsPayable": "3400000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9788000000", "totalShareholderEquity": "19292000000", "capitalLeaseObligations": "601000000", "otherCurrentLiabilities": "3218000000", "totalCurrentLiabilities": "7613000000", "otherNonCurrentLiabilities": "1477000000", "totalNonCurrentLiabilities": "11596000000", "cashAndShortTermInvestments": "473000000", "commonStockSharesOutstanding": "401900000", "intangibleAssetsExcludingGoodwill": "4975000000", "cashAndCashEquivalentsAtCarryingValue": "473000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "822000000", "profitLoss": "None", "dividendPayout": "368000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "475000000", "capitalExpenditures": "183000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-536000000", "cashflowFromInvestment": "33000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "368000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:18.701178+00:00", "is_restated": false, "income_statement": { "revenue": 5967000000, "cost_of_revenue": 3732000000, "gross_profit": 2235000000, "ebit": 1147000000, "ebitda": 1378000000, "pretax_income": 1088000000, "tax_provision": 141000000, "net_income": 945000000, "net_income_to_common": 945000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 488000000, "total_current_assets": 11675000000, "total_assets": 38432000000, "short_term_debt": 1025000000, "long_term_debt": 8244000000, "total_debt": 9269000000, "total_liabilities": 19363000000, "total_equity": 19036000000, "shares_outstanding": 401800000, "goodwill_and_intangibles": 20069000000 }, "cash_flow": { "operating_cash_flow": 1298000000, "capital_expenditure": 243000000, "free_cash_flow": 1541000000, "dividends_paid": 344000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259334, "ticker_id": 1353, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:18.701178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1147000000", "ebitda": "1378000000", "netIncome": "945000000", "grossProfit": "2235000000", "depreciation": "None", "totalRevenue": "5967000000", "costOfRevenue": "3732000000", "interestIncome": "None", "incomeBeforeTax": "1088000000", "interestExpense": "59000000", "operatingIncome": "1078000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "141000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "1160000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "201000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3732000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231000000", "sellingGeneralAndAdministrative": "956000000", "netIncomeFromContinuingOperations": "947000000" }, "balance": { "goodwill": "14977000000", "inventory": "3739000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "38432000000", "longTermDebt": "8244000000", "shortTermDebt": "1025000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5092000000", "reportedCurrency": "USD", "retainedEarnings": "10305000000", "totalLiabilities": "19363000000", "otherCurrentAssets": "852000000", "totalCurrentAssets": "11675000000", "currentLongTermDebt": "1025000000", "longTermInvestments": "None", "shortTermInvestments": "2121000000", "currentNetReceivables": "4475000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26757000000", "currentAccountsPayable": "3365000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9802000000", "totalShareholderEquity": "19036000000", "capitalLeaseObligations": "533000000", "otherCurrentLiabilities": "3357000000", "totalCurrentLiabilities": "7747000000", "otherNonCurrentLiabilities": "1489000000", "totalNonCurrentLiabilities": "11616000000", "cashAndShortTermInvestments": "488000000", "commonStockSharesOutstanding": "401800000", "intangibleAssetsExcludingGoodwill": "5092000000", "cashAndCashEquivalentsAtCarryingValue": "488000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "946000000", "profitLoss": "None", "dividendPayout": "344000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-282000000", "operatingCashflow": "1298000000", "capitalExpenditures": "243000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-364000000", "cashflowFromInvestment": "-793000000", "stockBasedCompensation": "97000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "344000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76290000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5967000000, "cost_of_revenue": 3732000000, "gross_profit": 2235000000, "research_and_development": 201000000, "selling_general_admin": 956000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1147000000, "depreciation_amortisation": 231000000, "ebitda": 1378000000, "interest_expense": 59000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1088000000, "tax_provision": 141000000, "effective_tax_rate": null, "net_income": 945000000, "net_income_continuing_ops": 947000000, "net_income_to_common": 945000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 488000000, "short_term_investments": 2121000000, "net_receivables": 4475000000, "inventory": 3739000000, "other_current_assets": null, "total_current_assets": 11675000000, "net_ppe": null, "goodwill": 14977000000, "intangible_assets": 5092000000, "goodwill_and_intangibles": 20069000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26757000000, "total_assets": 38432000000, "short_term_debt": 1025000000, "accounts_payable": 3365000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7747000000, "long_term_debt": 8244000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11616000000, "total_liabilities": 19363000000, "total_debt": 9269000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10305000000, "total_equity": 19036000000, "shares_outstanding": 401800000, "operating_cash_flow": 1298000000, "stock_based_compensation": 97000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 243000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -793000000, "dividends_paid": 344000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -364000000, "free_cash_flow": 1541000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1147000000", "ebitda": "1378000000", "netIncome": "945000000", "grossProfit": "2235000000", "depreciation": "None", "totalRevenue": "5967000000", "costOfRevenue": "3732000000", "interestIncome": "None", "incomeBeforeTax": "1088000000", "interestExpense": "59000000", "operatingIncome": "1078000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "141000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "1160000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "201000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3732000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231000000", "sellingGeneralAndAdministrative": "956000000", "netIncomeFromContinuingOperations": "947000000" }, "balance": { "goodwill": "14977000000", "inventory": "3739000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "38432000000", "longTermDebt": "8244000000", "shortTermDebt": "1025000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5092000000", "reportedCurrency": "USD", "retainedEarnings": "10305000000", "totalLiabilities": "19363000000", "otherCurrentAssets": "852000000", "totalCurrentAssets": "11675000000", "currentLongTermDebt": "1025000000", "longTermInvestments": "None", "shortTermInvestments": "2121000000", "currentNetReceivables": "4475000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26757000000", "currentAccountsPayable": "3365000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9802000000", "totalShareholderEquity": "19036000000", "capitalLeaseObligations": "533000000", "otherCurrentLiabilities": "3357000000", "totalCurrentLiabilities": "7747000000", "otherNonCurrentLiabilities": "1489000000", "totalNonCurrentLiabilities": "11616000000", "cashAndShortTermInvestments": "488000000", "commonStockSharesOutstanding": "401800000", "intangibleAssetsExcludingGoodwill": "5092000000", "cashAndCashEquivalentsAtCarryingValue": "488000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "946000000", "profitLoss": "None", "dividendPayout": "344000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-282000000", "operatingCashflow": "1298000000", "capitalExpenditures": "243000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-364000000", "cashflowFromInvestment": "-793000000", "stockBasedCompensation": "97000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "344000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76290000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:18.701178+00:00", "is_restated": false, "income_statement": { "revenue": 5880000000, "cost_of_revenue": 3684000000, "gross_profit": 2196000000, "ebit": 1131000000, "ebitda": 1360000000, "pretax_income": 1079000000, "tax_provision": 187000000, "net_income": 891000000, "net_income_to_common": 891000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 348000000, "total_current_assets": 10983000000, "total_assets": 37289000000, "short_term_debt": 999000000, "long_term_debt": 8150000000, "total_debt": 9149000000, "total_liabilities": 18869000000, "total_equity": 18383000000, "shares_outstanding": 401600000, "goodwill_and_intangibles": 19939000000 }, "cash_flow": { "operating_cash_flow": 1141000000, "capital_expenditure": 228000000, "free_cash_flow": 1369000000, "dividends_paid": 343000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259336, "ticker_id": 1353, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:18.701178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1131000000", "ebitda": "1360000000", "netIncome": "891000000", "grossProfit": "2196000000", "depreciation": "None", "totalRevenue": "5880000000", "costOfRevenue": "3684000000", "interestIncome": "33000000", "incomeBeforeTax": "1079000000", "interestExpense": "52000000", "operatingIncome": "1085000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "187000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "1111000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3684000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229000000", "sellingGeneralAndAdministrative": "949000000", "netIncomeFromContinuingOperations": "892000000" }, "balance": { "goodwill": "14781000000", "inventory": "3713000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "37289000000", "longTermDebt": "8150000000", "shortTermDebt": "999000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5158000000", "reportedCurrency": "USD", "retainedEarnings": "9703000000", "totalLiabilities": "18869000000", "otherCurrentAssets": "904000000", "totalCurrentAssets": "10983000000", "currentLongTermDebt": "999000000", "longTermInvestments": "None", "shortTermInvestments": "1558000000", "currentNetReceivables": "4460000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26305000000", "currentAccountsPayable": "3255000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3941000000", "shortLongTermDebtTotal": "9635000000", "totalShareholderEquity": "18383000000", "capitalLeaseObligations": "486000000", "otherCurrentLiabilities": "3309000000", "totalCurrentLiabilities": "7563000000", "otherNonCurrentLiabilities": "1429000000", "totalNonCurrentLiabilities": "11306000000", "cashAndShortTermInvestments": "348000000", "commonStockSharesOutstanding": "401600000", "intangibleAssetsExcludingGoodwill": "5158000000", "cashAndCashEquivalentsAtCarryingValue": "348000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "893000000", "profitLoss": "None", "dividendPayout": "343000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1141000000", "capitalExpenditures": "228000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-394000000", "cashflowFromInvestment": "-752000000", "stockBasedCompensation": "-33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "343000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5880000000, "cost_of_revenue": 3684000000, "gross_profit": 2196000000, "research_and_development": 187000000, "selling_general_admin": 949000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1131000000, "depreciation_amortisation": 229000000, "ebitda": 1360000000, "interest_expense": 52000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1079000000, "tax_provision": 187000000, "effective_tax_rate": null, "net_income": 891000000, "net_income_continuing_ops": 892000000, "net_income_to_common": 891000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 348000000, "short_term_investments": 1558000000, "net_receivables": 4460000000, "inventory": 3713000000, "other_current_assets": null, "total_current_assets": 10983000000, "net_ppe": null, "goodwill": 14781000000, "intangible_assets": 5158000000, "goodwill_and_intangibles": 19939000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26305000000, "total_assets": 37289000000, "short_term_debt": 999000000, "accounts_payable": 3255000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7563000000, "long_term_debt": 8150000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11306000000, "total_liabilities": 18869000000, "total_debt": 9149000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9703000000, "total_equity": 18383000000, "shares_outstanding": 401600000, "operating_cash_flow": 1141000000, "stock_based_compensation": -33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 228000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -752000000, "dividends_paid": 343000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -394000000, "free_cash_flow": 1369000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1131000000", "ebitda": "1360000000", "netIncome": "891000000", "grossProfit": "2196000000", "depreciation": "None", "totalRevenue": "5880000000", "costOfRevenue": "3684000000", "interestIncome": "33000000", "incomeBeforeTax": "1079000000", "interestExpense": "52000000", "operatingIncome": "1085000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "187000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "1111000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3684000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229000000", "sellingGeneralAndAdministrative": "949000000", "netIncomeFromContinuingOperations": "892000000" }, "balance": { "goodwill": "14781000000", "inventory": "3713000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "37289000000", "longTermDebt": "8150000000", "shortTermDebt": "999000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5158000000", "reportedCurrency": "USD", "retainedEarnings": "9703000000", "totalLiabilities": "18869000000", "otherCurrentAssets": "904000000", "totalCurrentAssets": "10983000000", "currentLongTermDebt": "999000000", "longTermInvestments": "None", "shortTermInvestments": "1558000000", "currentNetReceivables": "4460000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26305000000", "currentAccountsPayable": "3255000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3941000000", "shortLongTermDebtTotal": "9635000000", "totalShareholderEquity": "18383000000", "capitalLeaseObligations": "486000000", "otherCurrentLiabilities": "3309000000", "totalCurrentLiabilities": "7563000000", "otherNonCurrentLiabilities": "1429000000", "totalNonCurrentLiabilities": "11306000000", "cashAndShortTermInvestments": "348000000", "commonStockSharesOutstanding": "401600000", "intangibleAssetsExcludingGoodwill": "5158000000", "cashAndCashEquivalentsAtCarryingValue": "348000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "893000000", "profitLoss": "None", "dividendPayout": "343000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1141000000", "capitalExpenditures": "228000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-394000000", "cashflowFromInvestment": "-752000000", "stockBasedCompensation": "-33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "343000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:18.701178+00:00", "is_restated": false, "income_statement": { "revenue": 5866000000, "cost_of_revenue": 3747000000, "gross_profit": 2119000000, "ebit": 949000000, "ebitda": 1177000000, "pretax_income": 898000000, "tax_provision": 153000000, "net_income": 744000000, "net_income_to_common": 744000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353000000, "total_current_assets": 10303000000, "total_assets": 36773000000, "short_term_debt": 496000000, "long_term_debt": 8804000000, "total_debt": 9300000000, "total_liabilities": 18784000000, "total_equity": 17953000000, "shares_outstanding": 400700000, "goodwill_and_intangibles": 20199000000 }, "cash_flow": { "operating_cash_flow": 850000000, "capital_expenditure": 160000000, "free_cash_flow": 1010000000, "dividends_paid": 358000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259337, "ticker_id": 1353, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:18.701178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "949000000", "ebitda": "1177000000", "netIncome": "744000000", "grossProfit": "2119000000", "depreciation": "None", "totalRevenue": "5866000000", "costOfRevenue": "3747000000", "interestIncome": "42000000", "incomeBeforeTax": "898000000", "interestExpense": "52000000", "operatingIncome": "1013000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "153000000", "reportedCurrency": "USD", "netInterestIncome": "-42000000", "nonInterestIncome": "None", "operatingExpenses": "1106000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187000000", "otherNonOperatingIncome": "-7000000", "costofGoodsAndServicesSold": "3747000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228000000", "sellingGeneralAndAdministrative": "986000000", "netIncomeFromContinuingOperations": "745000000" }, "balance": { "goodwill": "14914000000", "inventory": "3670000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "36773000000", "longTermDebt": "8804000000", "shortTermDebt": "496000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5285000000", "reportedCurrency": "USD", "retainedEarnings": "9156000000", "totalLiabilities": "18784000000", "otherCurrentAssets": "904000000", "totalCurrentAssets": "10303000000", "currentLongTermDebt": "496000000", "longTermInvestments": "None", "shortTermInvestments": "977000000", "currentNetReceivables": "4399000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26470000000", "currentAccountsPayable": "3192000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3861000000", "shortLongTermDebtTotal": "9782000000", "totalShareholderEquity": "17953000000", "capitalLeaseObligations": "482000000", "otherCurrentLiabilities": "3037000000", "totalCurrentLiabilities": "6725000000", "otherNonCurrentLiabilities": "2725000000", "totalNonCurrentLiabilities": "12059000000", "cashAndShortTermInvestments": "353000000", "commonStockSharesOutstanding": "400700000", "intangibleAssetsExcludingGoodwill": "5285000000", "cashAndCashEquivalentsAtCarryingValue": "353000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "745000000", "profitLoss": "None", "dividendPayout": "358000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "850000000", "capitalExpenditures": "160000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "168000000", "cashflowFromInvestment": "-1030000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "358000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "112000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30080000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5866000000, "cost_of_revenue": 3747000000, "gross_profit": 2119000000, "research_and_development": 187000000, "selling_general_admin": 986000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 949000000, "depreciation_amortisation": 228000000, "ebitda": 1177000000, "interest_expense": 52000000, "interest_income": null, "other_non_operating": null, "pretax_income": 898000000, "tax_provision": 153000000, "effective_tax_rate": null, "net_income": 744000000, "net_income_continuing_ops": 745000000, "net_income_to_common": 744000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 353000000, "short_term_investments": 977000000, "net_receivables": 4399000000, "inventory": 3670000000, "other_current_assets": null, "total_current_assets": 10303000000, "net_ppe": null, "goodwill": 14914000000, "intangible_assets": 5285000000, "goodwill_and_intangibles": 20199000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26470000000, "total_assets": 36773000000, "short_term_debt": 496000000, "accounts_payable": 3192000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6725000000, "long_term_debt": 8804000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12059000000, "total_liabilities": 18784000000, "total_debt": 9300000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9156000000, "total_equity": 17953000000, "shares_outstanding": 400700000, "operating_cash_flow": 850000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 160000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1030000000, "dividends_paid": 358000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 168000000, "free_cash_flow": 1010000000, "net_change_in_cash": 112000000 }, "raw_data": { "income": { "ebit": "949000000", "ebitda": "1177000000", "netIncome": "744000000", "grossProfit": "2119000000", "depreciation": "None", "totalRevenue": "5866000000", "costOfRevenue": "3747000000", "interestIncome": "42000000", "incomeBeforeTax": "898000000", "interestExpense": "52000000", "operatingIncome": "1013000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "153000000", "reportedCurrency": "USD", "netInterestIncome": "-42000000", "nonInterestIncome": "None", "operatingExpenses": "1106000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187000000", "otherNonOperatingIncome": "-7000000", "costofGoodsAndServicesSold": "3747000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228000000", "sellingGeneralAndAdministrative": "986000000", "netIncomeFromContinuingOperations": "745000000" }, "balance": { "goodwill": "14914000000", "inventory": "3670000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "36773000000", "longTermDebt": "8804000000", "shortTermDebt": "496000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5285000000", "reportedCurrency": "USD", "retainedEarnings": "9156000000", "totalLiabilities": "18784000000", "otherCurrentAssets": "904000000", "totalCurrentAssets": "10303000000", "currentLongTermDebt": "496000000", "longTermInvestments": "None", "shortTermInvestments": "977000000", "currentNetReceivables": "4399000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26470000000", "currentAccountsPayable": "3192000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3861000000", "shortLongTermDebtTotal": "9782000000", "totalShareholderEquity": "17953000000", "capitalLeaseObligations": "482000000", "otherCurrentLiabilities": "3037000000", "totalCurrentLiabilities": "6725000000", "otherNonCurrentLiabilities": "2725000000", "totalNonCurrentLiabilities": "12059000000", "cashAndShortTermInvestments": "353000000", "commonStockSharesOutstanding": "400700000", "intangibleAssetsExcludingGoodwill": "5285000000", "cashAndCashEquivalentsAtCarryingValue": "353000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "745000000", "profitLoss": "None", "dividendPayout": "358000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "850000000", "capitalExpenditures": "160000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "168000000", "cashflowFromInvestment": "-1030000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "358000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "112000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30080000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }