{ "ticker": { "uuid": "81c58cda-68c2-4075-8e34-ddf7da703ea1", "symbol": "ETN", "name": "Eaton Corporation PLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/81c58cda-68c2-4075-8e34-ddf7da703ea1/", "api_url": "https://sharemaestro.com/factors/api/tickers/81c58cda-68c2-4075-8e34-ddf7da703ea1/" }, "latest_snapshot": { "ticker": { "uuid": "81c58cda-68c2-4075-8e34-ddf7da703ea1", "symbol": "ETN", "name": "Eaton Corporation PLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/81c58cda-68c2-4075-8e34-ddf7da703ea1/", "api_url": "https://sharemaestro.com/factors/api/tickers/81c58cda-68c2-4075-8e34-ddf7da703ea1/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.13, "value": 0.05, "quality": 0.81, "momentum": 0.29, "coverage": 0.97, "confidence": 0.929, "delta": 1 }, "headline_factors": { "price": 404.07, "market_cap": 156900381000, "pe_ratio": 39.3136, "earnings_yield": 0.0291, "ebitda_to_ev": 0.035, "shareholder_yield": 0.0183, "roe": 0.2019, "piotroski_f_score": 7, "momentum_12_1": 0.0386, "volatility_252d": 0.2711 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 39.3136, "ev_ebitda": 28.6009, "earnings_yield": 0.0291, "fcf_yield": 0.0305, "shareholder_yield": 0.0183 }, "quality": { "roe": 0.2019, "roic": 0.1036, "gross_margin": 0.3689, "fcf_margin": 0.1906, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1268, "eps_growth_1y": 0.0137, "fcf_growth_1y": 0.1183 }, "momentum": { "price_return_12m": 0.0422, "momentum_12_1": 0.0386, "relative_strength": -0.1261 }, "scores": { "value_percentile": 0.05, "quality_percentile": 0.81, "momentum_percentile": 0.29, "growth_composite": 21, "yield_composite": 75, "overall_composite": 87, "os_score": 0.13, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 395.94, "os": 0.32, "value": 0.05, "quality": 0.82, "momentum": 0.7, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 38.5226, "earnings_yield": 0.0296, "shareholder_yield": 0.0186, "roe": 0.2019, "momentum_12_1": 0.2253 }, { "week_end_date": "2026-06-14", "price": 391.39, "os": 0.36, "value": 0.05, "quality": 0.83, "momentum": 0.76, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 38.0799, "earnings_yield": 0.0299, "shareholder_yield": 0.0189, "roe": 0.2019, "momentum_12_1": 0.2483 }, { "week_end_date": "2026-06-21", "price": 421.77, "os": 0.33, "value": 0.05, "quality": 0.83, "momentum": 0.7, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 41.0357, "earnings_yield": 0.028, "shareholder_yield": 0.0175, "roe": 0.2019, "momentum_12_1": 0.1951 }, { "week_end_date": "2026-06-28", "price": 402.68, "os": 0.3, "value": 0.05, "quality": 0.8, "momentum": 0.7, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 39.1783, "earnings_yield": 0.0292, "shareholder_yield": 0.0183, "roe": 0.2019, "momentum_12_1": 0.1471 }, { "week_end_date": "2026-07-05", "price": 398.52, "os": 0.15, "value": 0.05, "quality": 0.81, "momentum": 0.35, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 38.7736, "earnings_yield": 0.0295, "shareholder_yield": 0.0185, "roe": 0.2019, "momentum_12_1": 0.1056 }, { "week_end_date": "2026-07-12", "price": 407.28, "os": 0.14, "value": 0.05, "quality": 0.83, "momentum": 0.29, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 39.6259, "earnings_yield": 0.0289, "shareholder_yield": 0.0181, "roe": 0.2019, "momentum_12_1": 0.0978 }, { "week_end_date": "2026-07-19", "price": 399.99, "os": 0.14, "value": 0.05, "quality": 0.81, "momentum": 0.32, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 38.9166, "earnings_yield": 0.0294, "shareholder_yield": 0.0185, "roe": 0.2019, "momentum_12_1": 0.1268 }, { "week_end_date": "2026-07-26", "price": 404.07, "os": 0.13, "value": 0.05, "quality": 0.81, "momentum": 0.29, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 39.3136, "earnings_yield": 0.0291, "shareholder_yield": 0.0183, "roe": 0.2019, "momentum_12_1": 0.0386 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27448000000, "cost_of_revenue": 17131000000, "gross_profit": 10317000000, "ebit": 5196000000, "ebitda": 5947000000, "pretax_income": 4932000000, "tax_provision": 840000000, "net_income": 4089000000, "net_income_to_common": 4089000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 622000000, "total_current_assets": 12355000000, "total_assets": 41251000000, "short_term_debt": 1137000000, "long_term_debt": 8758000000, "total_debt": 11169000000, "total_liabilities": 21782000000, "total_equity": 19425000000, "shares_outstanding": 389500000, "goodwill_and_intangibles": 20823000000 }, "cash_flow": { "operating_cash_flow": 4472000000, "capital_expenditure": 919000000, "free_cash_flow": 5391000000, "dividends_paid": 1626000000, "share_repurchases": -1862000000, "shares_issued": 39000000, "net_debt_issued": 341000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27448000000, "cost_of_revenue": 17131000000, "gross_profit": 10317000000, "ebit": 5196000000, "ebitda": 5947000000, "pretax_income": 4932000000, "tax_provision": 840000000, "net_income": 4089000000, "net_income_to_common": 4089000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 622000000, "total_current_assets": 12355000000, "total_assets": 41251000000, "short_term_debt": 1137000000, "long_term_debt": 8758000000, "total_debt": 11169000000, "total_liabilities": 21782000000, "total_equity": 19425000000, "shares_outstanding": 389500000, "goodwill_and_intangibles": 20823000000 }, "cash_flow": { "operating_cash_flow": 4472000000, "capital_expenditure": 919000000, "free_cash_flow": 5391000000, "dividends_paid": 1626000000, "share_repurchases": -1862000000, "shares_issued": 39000000, "net_debt_issued": 341000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27448000000, "cost_of_revenue": 17131000000, "gross_profit": 10317000000, "ebit": 5196000000, "ebitda": 5947000000, "pretax_income": 4932000000, "tax_provision": 840000000, "net_income": 4089000000, "net_income_to_common": 4089000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 622000000, "total_current_assets": 12355000000, "total_assets": 41251000000, "short_term_debt": 1137000000, "long_term_debt": 8758000000, "total_debt": 11169000000, "total_liabilities": 21782000000, "total_equity": 19425000000, "shares_outstanding": 389500000, "goodwill_and_intangibles": 20823000000 }, "cash_flow": { "operating_cash_flow": 4472000000, "capital_expenditure": 919000000, "free_cash_flow": 5391000000, "dividends_paid": 1626000000, "share_repurchases": -1862000000, "shares_issued": 39000000, "net_debt_issued": 341000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27448000000, "cost_of_revenue": 17131000000, "gross_profit": 10317000000, "ebit": 5196000000, "ebitda": 5947000000, "pretax_income": 4932000000, "tax_provision": 840000000, "net_income": 4089000000, "net_income_to_common": 4089000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 622000000, "total_current_assets": 12355000000, "total_assets": 41251000000, "short_term_debt": 1137000000, "long_term_debt": 8758000000, "total_debt": 11169000000, "total_liabilities": 21782000000, "total_equity": 19425000000, "shares_outstanding": 389500000, "goodwill_and_intangibles": 20823000000 }, "cash_flow": { "operating_cash_flow": 4472000000, "capital_expenditure": 919000000, "free_cash_flow": 5391000000, "dividends_paid": 1626000000, "share_repurchases": -1862000000, "shares_issued": 39000000, "net_debt_issued": 341000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27448000000, "cost_of_revenue": 17131000000, "gross_profit": 10317000000, "ebit": 5196000000, "ebitda": 5947000000, "pretax_income": 4932000000, "tax_provision": 840000000, "net_income": 4089000000, "net_income_to_common": 4089000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 622000000, "total_current_assets": 12355000000, "total_assets": 41251000000, "short_term_debt": 1137000000, "long_term_debt": 8758000000, "total_debt": 11169000000, "total_liabilities": 21782000000, "total_equity": 19425000000, "shares_outstanding": 389500000, "goodwill_and_intangibles": 20823000000 }, "cash_flow": { "operating_cash_flow": 4472000000, "capital_expenditure": 919000000, "free_cash_flow": 5391000000, "dividends_paid": 1626000000, "share_repurchases": -1862000000, "shares_issued": 39000000, "net_debt_issued": 341000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27448000000, "cost_of_revenue": 17131000000, "gross_profit": 10317000000, "ebit": 5196000000, "ebitda": 5947000000, "pretax_income": 4932000000, "tax_provision": 840000000, "net_income": 4089000000, "net_income_to_common": 4089000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 622000000, "total_current_assets": 12355000000, "total_assets": 41251000000, "short_term_debt": 1137000000, "long_term_debt": 8758000000, "total_debt": 11169000000, "total_liabilities": 21782000000, "total_equity": 19425000000, "shares_outstanding": 389500000, "goodwill_and_intangibles": 20823000000 }, "cash_flow": { "operating_cash_flow": 4472000000, "capital_expenditure": 919000000, "free_cash_flow": 5391000000, "dividends_paid": 1626000000, "share_repurchases": -1862000000, "shares_issued": 39000000, "net_debt_issued": 341000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27448000000, "cost_of_revenue": 17131000000, "gross_profit": 10317000000, "ebit": 5196000000, "ebitda": 5947000000, "pretax_income": 4932000000, "tax_provision": 840000000, "net_income": 4089000000, "net_income_to_common": 4089000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 622000000, "total_current_assets": 12355000000, "total_assets": 41251000000, "short_term_debt": 1137000000, "long_term_debt": 8758000000, "total_debt": 11169000000, "total_liabilities": 21782000000, "total_equity": 19425000000, "shares_outstanding": 389500000, "goodwill_and_intangibles": 20823000000 }, "cash_flow": { "operating_cash_flow": 4472000000, "capital_expenditure": 919000000, "free_cash_flow": 5391000000, "dividends_paid": 1626000000, "share_repurchases": -1862000000, "shares_issued": 39000000, "net_debt_issued": 341000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24878000000, "cost_of_revenue": 15379000000, "gross_profit": 9499000000, "ebit": 4710000000, "ebitda": 5631000000, "pretax_income": 4566000000, "tax_provision": 768000000, "net_income": 3794000000, "net_income_to_common": 3794000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 555000000, "total_current_assets": 11801000000, "total_assets": 38381000000, "short_term_debt": 674000000, "long_term_debt": 8478000000, "total_debt": 9821000000, "total_liabilities": 19850000000, "total_equity": 18488000000, "shares_outstanding": 399400000, "goodwill_and_intangibles": 19370000000 }, "cash_flow": { "operating_cash_flow": 4327000000, "capital_expenditure": 808000000, "free_cash_flow": 5135000000, "dividends_paid": 1500000000, "share_repurchases": -2492000000, "shares_issued": 69000000, "net_debt_issued": 69000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7451000000, "cost_of_revenue": 4799000000, "gross_profit": 2652000000, "ebit": 1213000000, "ebitda": 1485000000, "pretax_income": 1107000000, "tax_provision": 240000000, "net_income": 866000000, "net_income_to_common": 866000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 565000000, "total_current_assets": 14005000000, "total_assets": 55085000000, "short_term_debt": 2594000000, "long_term_debt": 18535000000, "total_debt": 21833000000, "total_liabilities": 35320000000, "total_equity": 19765000000, "shares_outstanding": 389200000, "goodwill_and_intangibles": 32661000000 }, "cash_flow": { "operating_cash_flow": 507000000, "capital_expenditure": 193000000, "free_cash_flow": 700000000, "dividends_paid": 415000000, "share_repurchases": 0, "shares_issued": 10000000, "net_debt_issued": 8802000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7451000000, "cost_of_revenue": 4799000000, "gross_profit": 2652000000, "ebit": 1213000000, "ebitda": 1485000000, "pretax_income": 1107000000, "tax_provision": 240000000, "net_income": 866000000, "net_income_to_common": 866000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 565000000, "total_current_assets": 14005000000, "total_assets": 55085000000, "short_term_debt": 2594000000, "long_term_debt": 18535000000, "total_debt": 21833000000, "total_liabilities": 35320000000, "total_equity": 19765000000, "shares_outstanding": 389200000, "goodwill_and_intangibles": 32661000000 }, "cash_flow": { "operating_cash_flow": 507000000, "capital_expenditure": 193000000, "free_cash_flow": 700000000, "dividends_paid": 415000000, "share_repurchases": 0, "shares_issued": 10000000, "net_debt_issued": 8802000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7451000000, "cost_of_revenue": 4799000000, "gross_profit": 2652000000, "ebit": 1213000000, "ebitda": 1485000000, "pretax_income": 1107000000, "tax_provision": 240000000, "net_income": 866000000, "net_income_to_common": 866000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 565000000, "total_current_assets": 14005000000, "total_assets": 55085000000, "short_term_debt": 2594000000, "long_term_debt": 18535000000, "total_debt": 21833000000, "total_liabilities": 35320000000, "total_equity": 19765000000, "shares_outstanding": 389200000, "goodwill_and_intangibles": 32661000000 }, "cash_flow": { "operating_cash_flow": 507000000, "capital_expenditure": 193000000, "free_cash_flow": 700000000, "dividends_paid": 415000000, "share_repurchases": 0, "shares_issued": 10000000, "net_debt_issued": 8802000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7451000000, "cost_of_revenue": 4799000000, "gross_profit": 2652000000, "ebit": 1213000000, "ebitda": 1485000000, "pretax_income": 1107000000, "tax_provision": 240000000, "net_income": 866000000, "net_income_to_common": 866000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 565000000, "total_current_assets": 14005000000, "total_assets": 55085000000, "short_term_debt": 2594000000, "long_term_debt": 18535000000, "total_debt": 21833000000, "total_liabilities": 35320000000, "total_equity": 19765000000, "shares_outstanding": 389200000, "goodwill_and_intangibles": 32661000000 }, "cash_flow": { "operating_cash_flow": 507000000, "capital_expenditure": 193000000, "free_cash_flow": 700000000, "dividends_paid": 415000000, "share_repurchases": 0, "shares_issued": 10000000, "net_debt_issued": 8802000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7451000000, "cost_of_revenue": 4799000000, "gross_profit": 2652000000, "ebit": 1213000000, "ebitda": 1485000000, "pretax_income": 1107000000, "tax_provision": 240000000, "net_income": 866000000, "net_income_to_common": 866000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 565000000, "total_current_assets": 14005000000, "total_assets": 55085000000, "short_term_debt": 2594000000, "long_term_debt": 18535000000, "total_debt": 21833000000, "total_liabilities": 35320000000, "total_equity": 19765000000, "shares_outstanding": 389200000, "goodwill_and_intangibles": 32661000000 }, "cash_flow": { "operating_cash_flow": 507000000, "capital_expenditure": 193000000, "free_cash_flow": 700000000, "dividends_paid": 415000000, "share_repurchases": 0, "shares_issued": 10000000, "net_debt_issued": 8802000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7451000000, "cost_of_revenue": 4799000000, "gross_profit": 2652000000, "ebit": 1213000000, "ebitda": 1485000000, "pretax_income": 1107000000, "tax_provision": 240000000, "net_income": 866000000, "net_income_to_common": 866000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 565000000, "total_current_assets": 14005000000, "total_assets": 55085000000, "short_term_debt": 2594000000, "long_term_debt": 18535000000, "total_debt": 21833000000, "total_liabilities": 35320000000, "total_equity": 19765000000, "shares_outstanding": 389200000, "goodwill_and_intangibles": 32661000000 }, "cash_flow": { "operating_cash_flow": 507000000, "capital_expenditure": 193000000, "free_cash_flow": 700000000, "dividends_paid": 415000000, "share_repurchases": 0, "shares_issued": 10000000, "net_debt_issued": 8802000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7451000000, "cost_of_revenue": 4799000000, "gross_profit": 2652000000, "ebit": 1172000000, "ebitda": 1172000000, "pretax_income": 1107000000, "tax_provision": 240000000, "net_income": 866000000, "net_income_to_common": 866000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 565000000, "total_current_assets": 14005000000, "total_assets": 55085000000, "short_term_debt": 2594000000, "long_term_debt": 18535000000, "total_debt": 21833000000, "total_liabilities": 35320000000, "total_equity": 19765000000, "shares_outstanding": 389200000, "goodwill_and_intangibles": 32661000000 }, "cash_flow": { "operating_cash_flow": 507000000, "capital_expenditure": 193000000, "free_cash_flow": 700000000, "dividends_paid": 415000000, "share_repurchases": 0, "shares_issued": 10000000, "net_debt_issued": 8802000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7055000000, "cost_of_revenue": 4457000000, "gross_profit": 2598000000, "ebit": 1373000000, "ebitda": 1628000000, "pretax_income": 1303000000, "tax_provision": 170000000, "net_income": 1133000000, "net_income_to_common": 1133000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 622000000, "total_current_assets": 12355000000, "total_assets": 41251000000, "short_term_debt": 1137000000, "long_term_debt": 8758000000, "total_debt": 11169000000, "total_liabilities": 21782000000, "total_equity": 19425000000, "shares_outstanding": 389500000, "goodwill_and_intangibles": 20823000000 }, "cash_flow": { "operating_cash_flow": 1965000000, "capital_expenditure": 178000000, "free_cash_flow": 2143000000, "dividends_paid": 404000000, "share_repurchases": -193000000, "shares_issued": 2000000, "net_debt_issued": -3000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7055000000, "cost_of_revenue": 4457000000, "gross_profit": 2598000000, "ebit": 1373000000, "ebitda": 1628000000, "pretax_income": 1303000000, "tax_provision": 170000000, "net_income": 1133000000, "net_income_to_common": 1133000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 622000000, "total_current_assets": 12355000000, "total_assets": 41251000000, "short_term_debt": 1137000000, "long_term_debt": 8758000000, "total_debt": 11169000000, "total_liabilities": 21782000000, "total_equity": 19425000000, "shares_outstanding": 389500000, "goodwill_and_intangibles": 20823000000 }, "cash_flow": { "operating_cash_flow": 1965000000, "capital_expenditure": 178000000, "free_cash_flow": 2143000000, "dividends_paid": 404000000, "share_repurchases": -193000000, "shares_issued": 2000000, "net_debt_issued": -3000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7055000000, "cost_of_revenue": 4457000000, "gross_profit": 2598000000, "ebit": 1373000000, "ebitda": 1628000000, "pretax_income": 1303000000, "tax_provision": 170000000, "net_income": 1133000000, "net_income_to_common": 1133000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 622000000, "total_current_assets": 12355000000, "total_assets": 41251000000, "short_term_debt": 1137000000, "long_term_debt": 8758000000, "total_debt": 11169000000, "total_liabilities": 21782000000, "total_equity": 19425000000, "shares_outstanding": 389500000, "goodwill_and_intangibles": 20823000000 }, "cash_flow": { "operating_cash_flow": 1965000000, "capital_expenditure": 178000000, "free_cash_flow": 2143000000, "dividends_paid": 404000000, "share_repurchases": -193000000, "shares_issued": 2000000, "net_debt_issued": -3000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7055000000, "cost_of_revenue": 4457000000, "gross_profit": 2598000000, "ebit": 1373000000, "ebitda": 1628000000, "pretax_income": 1303000000, "tax_provision": 170000000, "net_income": 1133000000, "net_income_to_common": 1133000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 622000000, "total_current_assets": 12355000000, "total_assets": 41251000000, "short_term_debt": 1137000000, "long_term_debt": 8758000000, "total_debt": 11169000000, "total_liabilities": 21782000000, "total_equity": 19425000000, "shares_outstanding": 389500000, "goodwill_and_intangibles": 20823000000 }, "cash_flow": { "operating_cash_flow": 1965000000, "capital_expenditure": 178000000, "free_cash_flow": 2143000000, "dividends_paid": 404000000, "share_repurchases": -193000000, "shares_issued": 2000000, "net_debt_issued": -3000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7055000000, "cost_of_revenue": 4457000000, "gross_profit": 2598000000, "ebit": 1373000000, "ebitda": 1628000000, "pretax_income": 1303000000, "tax_provision": 170000000, "net_income": 1133000000, "net_income_to_common": 1133000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 622000000, "total_current_assets": 12355000000, "total_assets": 41251000000, "short_term_debt": 1137000000, "long_term_debt": 8758000000, "total_debt": 11169000000, "total_liabilities": 21782000000, "total_equity": 19425000000, "shares_outstanding": 389500000, "goodwill_and_intangibles": 20823000000 }, "cash_flow": { "operating_cash_flow": 1965000000, "capital_expenditure": 178000000, "free_cash_flow": 2143000000, "dividends_paid": 404000000, "share_repurchases": -193000000, "shares_issued": 2000000, "net_debt_issued": -3000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }