{ "ticker": { "uuid": "81d3b4d8-aca6-4d48-afa1-784d0952ceac", "symbol": "AU", "name": "AngloGold Ashanti plc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/81d3b4d8-aca6-4d48-afa1-784d0952ceac/", "api_url": "https://sharemaestro.com/factors/api/tickers/81d3b4d8-aca6-4d48-afa1-784d0952ceac/" }, "ticker_metadata": { "id": 285, "uuid": "81d3b4d8-aca6-4d48-afa1-784d0952ceac", "symbol": "AU", "name": "AngloGold Ashanti plc", "asset_type": "equity", "market_cap": 47791591000, "stock_exchange_id": 3, "industry": "Gold", "sector": "Basic Materials", "description": "AngloGold Ashanti Limited is a gold mining company. The company is headquartered in Johannesburg, South Africa.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "81d3b4d8-aca6-4d48-afa1-784d0952ceac", "symbol": "AU", "name": "AngloGold Ashanti plc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/81d3b4d8-aca6-4d48-afa1-784d0952ceac/", "api_url": "https://sharemaestro.com/factors/api/tickers/81d3b4d8-aca6-4d48-afa1-784d0952ceac/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.96, "value": 0.75, "quality": 0.99, "momentum": 0.93, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 84.12, "market_cap": 42471136500, "pe_ratio": 12.2254, "earnings_yield": 0.0818, "ebitda_to_ev": 0.1346, "shareholder_yield": 0.0586, "roe": 0.407, "piotroski_f_score": 8, "momentum_12_1": 1.4315, "volatility_252d": 0.6064 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:59.526471+00:00", "batch_id": "" }, "size": { "price_close": 84.12, "market_cap": 42471136500, "market_cap_usd": 42471136500, "enterprise_value": 41425136500, "shares_outstanding": 504887500, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.2254, "pb_ratio": 4.9761, "ptbv_ratio": 5.0411, "ps_ratio": 3.8036, "pcf_ratio": 7.389, "pfcf_ratio": 5.6669, "ev_ebitda": 7.4305, "ev_ebit": 7.5538, "ev_sales": 3.7099, "ev_fcf": 5.5274, "earnings_yield": 0.0818, "fcf_yield": 0.1809, "price_to_sales": 3.8036, "price_to_book": 4.9761, "price_to_cashflow": 7.389, "ebitda_to_ev": 0.1346, "sales_yield": 0.2695 }, "yield": { "dividend_yield": 0.0586, "buyback_yield": 0, "shareholder_yield": 0.0586, "debt_paydown_yield": null, "total_yield": 0.0586 }, "quality": { "gross_margin": 0.5217, "operating_margin": 0.4911, "net_margin": 0.3111, "ebitda_margin": 0.4993, "fcf_margin": 0.6712, "roe": 0.407, "roa": 0.2212, "roic": 0.5455, "roc_greenblatt": null, "asset_turnover": 0.711, "cash_conversion": 2.1573, "accruals_ratio": -0.1448, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": 7.588, "earnings_stability_5y": 0.6521, "revenue_stability_5y": 0.4078, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3709, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6241, "net_debt_to_ebitda": -0.1876, "debt_to_assets": 0.1358, "interest_coverage": 26.8824, "current_ratio": 2.7068, "quick_ratio": 2.1113, "net_debt": -1046000000, "local_beta": 0.0008, "volatility_252d": 0.6064, "volatility_60d": 1.405, "max_drawdown_12m": -0.3625, "risk_adjusted_momentum": 2.3608 }, "growth": { "revenue_growth_1y": 0.7515, "revenue_growth_3y_cagr": 0.3002, "revenue_growth_5y_cagr": 0.1658, "eps_growth_1y": 1.9095, "eps_growth_3y_cagr": 1.2449, "eps_growth_5y_cagr": 0.2117, "fcf_growth_1y": 1.1825, "book_value_growth_1y": 0.0355, "revenue_growth": 0.7515, "earnings_growth": 1.9095 }, "momentum": { "price_return_1m": -0.2046, "price_return_3m": -0.1864, "price_return_6m": 0.0513, "price_return_9m": 0.4656, "price_return_12m": 0.9339, "price_return_12m_ex1m": 1.4315, "momentum_6m": 0.0513, "momentum_12m": 0.9339, "momentum_12_1": 1.4315, "distance_from_52w_high": -0.3216, "distance_from_52w_low": 1.0256, "relative_strength": 0.834 }, "raw_ttm": { "revenue_ttm": 11165999999, "gross_profit_ttm": 5824999999, "ebit_ttm": 5484000000, "ebitda_ttm": 5575000000, "net_income_ttm": 3474000000, "eps_diluted_ttm": 6.8807, "operating_cash_flow_ttm": 5747908953, "capital_expenditure_ttm": 1746633843, "fcf_ttm": 7494542796, "dividends_paid_ttm": 2487037913, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 203999999, "cash_and_equivalents": 3178000000, "total_current_assets": 4790999999, "total_current_liabilities": 1770000000, "net_ppe": null, "total_assets": 15705000000, "total_debt": 2132000000, "total_equity": 8534999999, "net_working_capital": -45000001, "book_value_per_share": 16.9048, "retained_earnings": 7967000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8424999999, "tangible_book_per_share": 16.6869 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 29, "rank_pb": 78, "rank_ptbv": 69, "rank_ps": 72, "rank_pcf": 30, "rank_ev_ebitda": 23, "rank_ev_ebit": 34, "rank_earnings_yield": 29, "rank_fcf_yield": 19, "rank_dividend_yield": 12, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 7, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 42, "rank_fcf_margin": 10, "rank_piotroski": 5, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 27, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 12 }, "composites": { "value_composite": 25, "quality_composite": 1, "momentum_composite": 7, "growth_composite": 2, "yield_composite": 8, "svqf_composite": 15, "vc1_composite": 30, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 4, "quality_value_composite": 0.8617, "os_score": 0.96, "value_percentile": 0.75, "quality_percentile": 0.99, "momentum_percentile": 0.93, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3516, "ticker_id": 285, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:59.526471+00:00", "batch_id": "", "os_score_delta": null, "price_close": 84.12, "market_cap": 42471136500, "market_cap_usd": 42471136500, "enterprise_value": 41425136500, "shares_outstanding": 504887500, "fx_rate_to_usd": null, "pe_ratio": 12.22542789, "pb_ratio": 4.97611441, "ptbv_ratio": 5.04108445, "ps_ratio": 3.80361244, "pcf_ratio": 7.38897168, "pfcf_ratio": 5.66694162, "ev_ebitda": 7.43051776, "ev_ebit": 7.55381774, "ev_sales": 3.70993521, "ev_fcf": 5.5273734, "earnings_yield": 0.08179673, "fcf_yield": 0.18091776, "dividend_yield": 0.05855831, "buyback_yield": 0, "shareholder_yield": 0.05855831, "debt_paydown_yield": null, "total_yield": 0.05855831, "gross_margin": 0.52167294, "operating_margin": 0.4911338, "net_margin": 0.31112305, "ebitda_margin": 0.49928354, "fcf_margin": 0.67119316, "roe": 0.40702988, "roa": 0.22120344, "roic": 0.54547485, "roc_greenblatt": null, "asset_turnover": 0.71098376, "cash_conversion": 2.15732378, "accruals_ratio": -0.14478885, "sbc_to_revenue": null, "debt_to_equity": 0.62413591, "net_debt_to_ebitda": -0.18762332, "debt_to_assets": 0.13575294, "interest_coverage": 26.88235307, "current_ratio": 2.70677966, "quick_ratio": 2.11129943, "net_debt": -1046000000, "revenue_growth_1y": 0.75152941, "revenue_growth_3y_cagr": 0.30018853, "revenue_growth_5y_cagr": 0.16575825, "eps_growth_1y": 1.90954774, "eps_growth_3y_cagr": 1.24489739, "eps_growth_5y_cagr": 0.21174392, "fcf_growth_1y": 1.18245277, "book_value_growth_1y": 0.03554648, "piotroski_f_score": 8, "altman_z_score": 7.58802605, "earnings_stability_5y": 0.652135, "revenue_stability_5y": 0.407778, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20463753, "price_return_3m": -0.18641235, "price_return_6m": 0.05129894, "price_return_9m": 0.46562268, "price_return_12m": 0.93393092, "price_return_12m_ex1m": 1.43150891, "distance_from_52w_high": -0.32159649, "distance_from_52w_low": 1.02560663, "relative_strength": 0.83396734, "local_beta": 0.0008, "volatility_252d": 0.606369, "volatility_60d": 1.404997, "max_drawdown_12m": -0.36253942, "revenue_ttm": 11165999999, "gross_profit_ttm": 5824999999, "ebit_ttm": 5484000000, "ebitda_ttm": 5575000000, "net_income_ttm": 3474000000, "eps_diluted_ttm": 6.88074076, "operating_cash_flow_ttm": 5747908953, "capital_expenditure_ttm": 1746633843, "fcf_ttm": 7494542796, "dividends_paid_ttm": 2487037913, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 203999999, "cash_and_equivalents": 3178000000, "total_current_assets": 4790999999, "total_current_liabilities": 1770000000, "net_ppe": null, "total_assets": 15705000000, "total_debt": 2132000000, "total_equity": 8534999999, "net_working_capital": -45000001, "book_value_per_share": 16.90475601, "retained_earnings": 7967000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8424999999, "tangible_book_per_share": 16.68688569, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 29, "rank_pb": 78, "rank_ptbv": 69, "rank_ps": 72, "rank_pcf": 30, "rank_ev_ebitda": 23, "rank_ev_ebit": 34, "rank_earnings_yield": 29, "rank_fcf_yield": 19, "rank_dividend_yield": 12, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 7, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 42, "rank_fcf_margin": 10, "rank_piotroski": 5, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 27, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 12, "value_composite": 25, "quality_composite": 1, "momentum_composite": 7, "growth_composite": 2, "yield_composite": 8, "svqf_composite": 15, "vc1_composite": 30, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 84.12, "os": 0.96, "value": 0.75, "quality": 0.99, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 12.2254, "earnings_yield": 0.0818, "shareholder_yield": 0.0586, "roe": 0.407, "momentum_12_1": 1.4315, "complete_fields": { "id": 3516, "ticker_id": 285, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:59.526471+00:00", "batch_id": "", "os_score_delta": null, "price_close": 84.12, "market_cap": 42471136500, "market_cap_usd": 42471136500, "enterprise_value": 41425136500, "shares_outstanding": 504887500, "fx_rate_to_usd": null, "pe_ratio": 12.22542789, "pb_ratio": 4.97611441, "ptbv_ratio": 5.04108445, "ps_ratio": 3.80361244, "pcf_ratio": 7.38897168, "pfcf_ratio": 5.66694162, "ev_ebitda": 7.43051776, "ev_ebit": 7.55381774, "ev_sales": 3.70993521, "ev_fcf": 5.5273734, "earnings_yield": 0.08179673, "fcf_yield": 0.18091776, "dividend_yield": 0.05855831, "buyback_yield": 0, "shareholder_yield": 0.05855831, "debt_paydown_yield": null, "total_yield": 0.05855831, "gross_margin": 0.52167294, "operating_margin": 0.4911338, "net_margin": 0.31112305, "ebitda_margin": 0.49928354, "fcf_margin": 0.67119316, "roe": 0.40702988, "roa": 0.22120344, "roic": 0.54547485, "roc_greenblatt": null, "asset_turnover": 0.71098376, "cash_conversion": 2.15732378, "accruals_ratio": -0.14478885, "sbc_to_revenue": null, "debt_to_equity": 0.62413591, "net_debt_to_ebitda": -0.18762332, "debt_to_assets": 0.13575294, "interest_coverage": 26.88235307, "current_ratio": 2.70677966, "quick_ratio": 2.11129943, "net_debt": -1046000000, "revenue_growth_1y": 0.75152941, "revenue_growth_3y_cagr": 0.30018853, "revenue_growth_5y_cagr": 0.16575825, "eps_growth_1y": 1.90954774, "eps_growth_3y_cagr": 1.24489739, "eps_growth_5y_cagr": 0.21174392, "fcf_growth_1y": 1.18245277, "book_value_growth_1y": 0.03554648, "piotroski_f_score": 8, "altman_z_score": 7.58802605, "earnings_stability_5y": 0.652135, "revenue_stability_5y": 0.407778, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20463753, "price_return_3m": -0.18641235, "price_return_6m": 0.05129894, "price_return_9m": 0.46562268, "price_return_12m": 0.93393092, "price_return_12m_ex1m": 1.43150891, "distance_from_52w_high": -0.32159649, "distance_from_52w_low": 1.02560663, "relative_strength": 0.83396734, "local_beta": 0.0008, "volatility_252d": 0.606369, "volatility_60d": 1.404997, "max_drawdown_12m": -0.36253942, "revenue_ttm": 11165999999, "gross_profit_ttm": 5824999999, "ebit_ttm": 5484000000, "ebitda_ttm": 5575000000, "net_income_ttm": 3474000000, "eps_diluted_ttm": 6.88074076, "operating_cash_flow_ttm": 5747908953, "capital_expenditure_ttm": 1746633843, "fcf_ttm": 7494542796, "dividends_paid_ttm": 2487037913, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 203999999, "cash_and_equivalents": 3178000000, "total_current_assets": 4790999999, "total_current_liabilities": 1770000000, "net_ppe": null, "total_assets": 15705000000, "total_debt": 2132000000, "total_equity": 8534999999, "net_working_capital": -45000001, "book_value_per_share": 16.90475601, "retained_earnings": 7967000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8424999999, "tangible_book_per_share": 16.68688569, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 29, "rank_pb": 78, "rank_ptbv": 69, "rank_ps": 72, "rank_pcf": 30, "rank_ev_ebitda": 23, "rank_ev_ebit": 34, "rank_earnings_yield": 29, "rank_fcf_yield": 19, "rank_dividend_yield": 12, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 7, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 42, "rank_fcf_margin": 10, "rank_piotroski": 5, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 27, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 12, "value_composite": 25, "quality_composite": 1, "momentum_composite": 7, "growth_composite": 2, "yield_composite": 8, "svqf_composite": 15, "vc1_composite": 30, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:30.502710+00:00", "is_restated": false, "income_statement": { "revenue": 9893000000, "cost_of_revenue": 5289000000, "gross_profit": 4604000000, "ebit": 4466000000, "ebitda": 5481000000, "pretax_income": 4276000000, "tax_provision": 1102000000, "net_income": 2636000000, "net_income_to_common": 2636000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2928000000, "total_current_assets": 4647000000, "total_assets": 15078000000, "short_term_debt": 101000000, "long_term_debt": 2025000000, "total_debt": 2126000000, "total_liabilities": 5162000000, "total_equity": 8091000000, "shares_outstanding": 507900000, "goodwill_and_intangibles": 208000000 }, "cash_flow": { "operating_cash_flow": 4712000000, "capital_expenditure": 1607000000, "free_cash_flow": 6319000000, "dividends_paid": 1871000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219511, "ticker_id": 285, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:30.502710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4466000000", "ebitda": "5481000000", "netIncome": "2636000000", "grossProfit": "4604000000", "depreciation": "None", "totalRevenue": "9893000000", "costOfRevenue": "5289000000", "interestIncome": "143000000", "incomeBeforeTax": "4276000000", "interestExpense": "220000000", "operatingIncome": "4466000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1102000000", "reportedCurrency": "USD", "netInterestIncome": "-68000000", "nonInterestIncome": "None", "operatingExpenses": "138000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5289000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1015000000", "sellingGeneralAndAdministrative": "151000000", "netIncomeFromContinuingOperations": "3174000000" }, "balance": { "goodwill": "102000000", "inventory": "1076000000", "commonStock": "554000000", "currentDebt": "None", "investments": "None", "totalAssets": "15078000000", "longTermDebt": "2025000000", "shortTermDebt": "101000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "106000000", "reportedCurrency": "USD", "retainedEarnings": "7537000000", "totalLiabilities": "5162000000", "otherCurrentAssets": "507000000", "totalCurrentAssets": "4647000000", "currentLongTermDebt": "42000000", "longTermInvestments": "738000000", "shortTermInvestments": "None", "currentNetReceivables": "136000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10430999999", "currentAccountsPayable": "1001000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8702000000", "shortLongTermDebtTotal": "2436000000", "totalShareholderEquity": "8091000000", "capitalLeaseObligations": "214000000", "otherCurrentLiabilities": "518000000", "totalCurrentLiabilities": "1620000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3542000000", "cashAndShortTermInvestments": "2928000000", "commonStockSharesOutstanding": "507900000", "intangibleAssetsExcludingGoodwill": "106000000", "cashAndCashEquivalentsAtCarryingValue": "2928000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2636000000", "profitLoss": "None", "dividendPayout": "1871000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-57000000", "operatingCashflow": "4712000000", "capitalExpenditures": "1607000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1940000000", "cashflowFromInvestment": "-1272000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1871000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1015000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9893000000, "cost_of_revenue": 5289000000, "gross_profit": 4604000000, "research_and_development": null, "selling_general_admin": 151000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4466000000, "depreciation_amortisation": 1015000000, "ebitda": 5481000000, "interest_expense": 220000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4276000000, "tax_provision": 1102000000, "effective_tax_rate": null, "net_income": 2636000000, "net_income_continuing_ops": 3174000000, "net_income_to_common": 2636000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2928000000, "short_term_investments": null, "net_receivables": 136000000, "inventory": 1076000000, "other_current_assets": null, "total_current_assets": 4647000000, "net_ppe": null, "goodwill": 102000000, "intangible_assets": 106000000, "goodwill_and_intangibles": 208000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10430999999, "total_assets": 15078000000, "short_term_debt": 101000000, "accounts_payable": 1001000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1620000000, "long_term_debt": 2025000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3542000000, "total_liabilities": 5162000000, "total_debt": 2126000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7537000000, "total_equity": 8091000000, "shares_outstanding": 507900000, "operating_cash_flow": 4712000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1607000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1272000000, "dividends_paid": 1871000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1940000000, "free_cash_flow": 6319000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4466000000", "ebitda": "5481000000", "netIncome": "2636000000", "grossProfit": "4604000000", "depreciation": "None", "totalRevenue": "9893000000", "costOfRevenue": "5289000000", "interestIncome": "143000000", "incomeBeforeTax": "4276000000", "interestExpense": "220000000", "operatingIncome": "4466000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1102000000", "reportedCurrency": "USD", "netInterestIncome": "-68000000", "nonInterestIncome": "None", "operatingExpenses": "138000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5289000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1015000000", "sellingGeneralAndAdministrative": "151000000", "netIncomeFromContinuingOperations": "3174000000" }, "balance": { "goodwill": "102000000", "inventory": "1076000000", "commonStock": "554000000", "currentDebt": "None", "investments": "None", "totalAssets": "15078000000", "longTermDebt": "2025000000", "shortTermDebt": "101000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "106000000", "reportedCurrency": "USD", "retainedEarnings": "7537000000", "totalLiabilities": "5162000000", "otherCurrentAssets": "507000000", "totalCurrentAssets": "4647000000", "currentLongTermDebt": "42000000", "longTermInvestments": "738000000", "shortTermInvestments": "None", "currentNetReceivables": "136000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10430999999", "currentAccountsPayable": "1001000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8702000000", "shortLongTermDebtTotal": "2436000000", "totalShareholderEquity": "8091000000", "capitalLeaseObligations": "214000000", "otherCurrentLiabilities": "518000000", "totalCurrentLiabilities": "1620000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3542000000", "cashAndShortTermInvestments": "2928000000", "commonStockSharesOutstanding": "507900000", "intangibleAssetsExcludingGoodwill": "106000000", "cashAndCashEquivalentsAtCarryingValue": "2928000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2636000000", "profitLoss": "None", "dividendPayout": "1871000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-57000000", "operatingCashflow": "4712000000", "capitalExpenditures": "1607000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1940000000", "cashflowFromInvestment": "-1272000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1871000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1015000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:30.502710+00:00", "is_restated": false, "income_statement": { "revenue": 5793000000, "cost_of_revenue": 3726000000, "gross_profit": 2067000000, "ebit": 1833000000, "ebitda": 2585000000, "pretax_income": 1672000000, "tax_provision": 623000000, "net_income": 1004000000, "net_income_to_common": 1004000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1425000000, "total_current_assets": 3148000000, "total_assets": 13157000000, "short_term_debt": 187000000, "long_term_debt": 1901000000, "total_debt": 2088000000, "total_liabilities": 4644000000, "total_equity": 6629000000, "shares_outstanding": 430917000, "goodwill_and_intangibles": 98000000 }, "cash_flow": { "operating_cash_flow": 1968000000, "capital_expenditure": 1090000000, "free_cash_flow": 3058000000, "dividends_paid": 244000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219516, "ticker_id": 285, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:30.502710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1833000000", "ebitda": "2585000000", "netIncome": "1004000000", "grossProfit": "2067000000", "depreciation": "None", "totalRevenue": "5793000000", "costOfRevenue": "3726000000", "interestIncome": "154000000", "incomeBeforeTax": "1672000000", "interestExpense": "161000000", "operatingIncome": "1553000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "623000000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "514000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3726000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "752000000", "sellingGeneralAndAdministrative": "162000000", "netIncomeFromContinuingOperations": "1049000000" }, "balance": { "goodwill": "95000000", "inventory": "1055000000", "commonStock": "526000000", "currentDebt": "None", "investments": "None", "totalAssets": "13157000000", "longTermDebt": "1901000000", "shortTermDebt": "187000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3000000", "reportedCurrency": "USD", "retainedEarnings": "-1316000000", "totalLiabilities": "4644000000", "otherCurrentAssets": "97000000", "totalCurrentAssets": "3148000000", "currentLongTermDebt": "111000000", "longTermInvestments": "584000000", "shortTermInvestments": "None", "currentNetReceivables": "571000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10009000000", "currentAccountsPayable": "566000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8635000000", "shortLongTermDebtTotal": "2153000000", "totalShareholderEquity": "6629000000", "capitalLeaseObligations": "141000000", "otherCurrentLiabilities": "500000000", "totalCurrentLiabilities": "1440000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3204000000", "cashAndShortTermInvestments": "1425000000", "commonStockSharesOutstanding": "430917000", "intangibleAssetsExcludingGoodwill": "3000000", "cashAndCashEquivalentsAtCarryingValue": "1425000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1004000000", "profitLoss": "None", "dividendPayout": "244000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-78000000", "operatingCashflow": "1968000000", "capitalExpenditures": "1090000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-727000000", "cashflowFromInvestment": "-762000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "244000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "784000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5793000000, "cost_of_revenue": 3726000000, "gross_profit": 2067000000, "research_and_development": null, "selling_general_admin": 162000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1833000000, "depreciation_amortisation": 752000000, "ebitda": 2585000000, "interest_expense": 161000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1672000000, "tax_provision": 623000000, "effective_tax_rate": null, "net_income": 1004000000, "net_income_continuing_ops": 1049000000, "net_income_to_common": 1004000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1425000000, "short_term_investments": null, "net_receivables": 571000000, "inventory": 1055000000, "other_current_assets": null, "total_current_assets": 3148000000, "net_ppe": null, "goodwill": 95000000, "intangible_assets": 3000000, "goodwill_and_intangibles": 98000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10009000000, "total_assets": 13157000000, "short_term_debt": 187000000, "accounts_payable": 566000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1440000000, "long_term_debt": 1901000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3204000000, "total_liabilities": 4644000000, "total_debt": 2088000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1316000000, "total_equity": 6629000000, "shares_outstanding": 430917000, "operating_cash_flow": 1968000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1090000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -762000000, "dividends_paid": 244000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -727000000, "free_cash_flow": 3058000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1833000000", "ebitda": "2585000000", "netIncome": "1004000000", "grossProfit": "2067000000", "depreciation": "None", "totalRevenue": "5793000000", "costOfRevenue": "3726000000", "interestIncome": "154000000", "incomeBeforeTax": "1672000000", "interestExpense": "161000000", "operatingIncome": "1553000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "623000000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "514000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3726000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "752000000", "sellingGeneralAndAdministrative": "162000000", "netIncomeFromContinuingOperations": "1049000000" }, "balance": { "goodwill": "95000000", "inventory": "1055000000", "commonStock": "526000000", "currentDebt": "None", "investments": "None", "totalAssets": "13157000000", "longTermDebt": "1901000000", "shortTermDebt": "187000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3000000", "reportedCurrency": "USD", "retainedEarnings": "-1316000000", "totalLiabilities": "4644000000", "otherCurrentAssets": "97000000", "totalCurrentAssets": "3148000000", "currentLongTermDebt": "111000000", "longTermInvestments": "584000000", "shortTermInvestments": "None", "currentNetReceivables": "571000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10009000000", "currentAccountsPayable": "566000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8635000000", "shortLongTermDebtTotal": "2153000000", "totalShareholderEquity": "6629000000", "capitalLeaseObligations": "141000000", "otherCurrentLiabilities": "500000000", "totalCurrentLiabilities": "1440000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3204000000", "cashAndShortTermInvestments": "1425000000", "commonStockSharesOutstanding": "430917000", "intangibleAssetsExcludingGoodwill": "3000000", "cashAndCashEquivalentsAtCarryingValue": "1425000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1004000000", "profitLoss": "None", "dividendPayout": "244000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-78000000", "operatingCashflow": "1968000000", "capitalExpenditures": "1090000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-727000000", "cashflowFromInvestment": "-762000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "244000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "784000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:30.502710+00:00", "is_restated": false, "income_statement": { "revenue": 4582000000, "cost_of_revenue": 3555000000, "gross_profit": 1027000000, "ebit": 214000000, "ebitda": 872000000, "pretax_income": 63000000, "tax_provision": 285000000, "net_income": -235000000, "net_income_to_common": -235000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 964000000, "total_current_assets": 2174000000, "total_assets": 8175000000, "short_term_debt": 289000000, "long_term_debt": 2032000000, "total_debt": 2321000000, "total_liabilities": 4435000000, "total_equity": 3711000000, "shares_outstanding": 421105111, "goodwill_and_intangibles": 107000000 }, "cash_flow": { "operating_cash_flow": 971000000, "capital_expenditure": 1042000000, "free_cash_flow": 2013000000, "dividends_paid": 107000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219521, "ticker_id": 285, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:30.502710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "214000000", "ebitda": "872000000", "netIncome": "-235000000", "grossProfit": "1027000000", "depreciation": "None", "totalRevenue": "4582000000", "costOfRevenue": "3555000000", "interestIncome": "127000000", "incomeBeforeTax": "63000000", "interestExpense": "131000000", "operatingIncome": "575000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "285000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "452000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3555000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "658000000", "sellingGeneralAndAdministrative": "99000000", "netIncomeFromContinuingOperations": "-222000000" }, "balance": { "goodwill": "105000000", "inventory": "829000000", "commonStock": "420000000", "currentDebt": "None", "investments": "None", "totalAssets": "8175000000", "longTermDebt": "2032000000", "shortTermDebt": "289000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2000000", "reportedCurrency": "USD", "retainedEarnings": "-2148000000", "totalLiabilities": "4435000000", "otherCurrentAssets": "81000000", "totalCurrentAssets": "2174000000", "currentLongTermDebt": "216000000", "longTermInvestments": "600000000", "shortTermInvestments": "None", "currentNetReceivables": "300000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6001000000", "currentAccountsPayable": "432000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4561000000", "shortLongTermDebtTotal": "2419000000", "totalShareholderEquity": "3711000000", "capitalLeaseObligations": "171000000", "otherCurrentLiabilities": "420000000", "totalCurrentLiabilities": "1205000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3230000000", "cashAndShortTermInvestments": "964000000", "commonStockSharesOutstanding": "421105111", "intangibleAssetsExcludingGoodwill": "2000000", "cashAndCashEquivalentsAtCarryingValue": "964000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-235000000", "profitLoss": "None", "dividendPayout": "107000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-58000000", "operatingCashflow": "971000000", "capitalExpenditures": "1042000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87000000", "cashflowFromInvestment": "-897000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "681000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4582000000, "cost_of_revenue": 3555000000, "gross_profit": 1027000000, "research_and_development": null, "selling_general_admin": 99000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 214000000, "depreciation_amortisation": 658000000, "ebitda": 872000000, "interest_expense": 131000000, "interest_income": null, "other_non_operating": null, "pretax_income": 63000000, "tax_provision": 285000000, "effective_tax_rate": null, "net_income": -235000000, "net_income_continuing_ops": -222000000, "net_income_to_common": -235000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 964000000, "short_term_investments": null, "net_receivables": 300000000, "inventory": 829000000, "other_current_assets": null, "total_current_assets": 2174000000, "net_ppe": null, "goodwill": 105000000, "intangible_assets": 2000000, "goodwill_and_intangibles": 107000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6001000000, "total_assets": 8175000000, "short_term_debt": 289000000, "accounts_payable": 432000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1205000000, "long_term_debt": 2032000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3230000000, "total_liabilities": 4435000000, "total_debt": 2321000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2148000000, "total_equity": 3711000000, "shares_outstanding": 421105111, "operating_cash_flow": 971000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1042000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -897000000, "dividends_paid": 107000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87000000, "free_cash_flow": 2013000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "214000000", "ebitda": "872000000", "netIncome": "-235000000", "grossProfit": "1027000000", "depreciation": "None", "totalRevenue": "4582000000", "costOfRevenue": "3555000000", "interestIncome": "127000000", "incomeBeforeTax": "63000000", "interestExpense": "131000000", "operatingIncome": "575000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "285000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "452000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3555000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "658000000", "sellingGeneralAndAdministrative": "99000000", "netIncomeFromContinuingOperations": "-222000000" }, "balance": { "goodwill": "105000000", "inventory": "829000000", "commonStock": "420000000", "currentDebt": "None", "investments": "None", "totalAssets": "8175000000", "longTermDebt": "2032000000", "shortTermDebt": "289000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2000000", "reportedCurrency": "USD", "retainedEarnings": "-2148000000", "totalLiabilities": "4435000000", "otherCurrentAssets": "81000000", "totalCurrentAssets": "2174000000", "currentLongTermDebt": "216000000", "longTermInvestments": "600000000", "shortTermInvestments": "None", "currentNetReceivables": "300000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6001000000", "currentAccountsPayable": "432000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4561000000", "shortLongTermDebtTotal": "2419000000", "totalShareholderEquity": "3711000000", "capitalLeaseObligations": "171000000", "otherCurrentLiabilities": "420000000", "totalCurrentLiabilities": "1205000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3230000000", "cashAndShortTermInvestments": "964000000", "commonStockSharesOutstanding": "421105111", "intangibleAssetsExcludingGoodwill": "2000000", "cashAndCashEquivalentsAtCarryingValue": "964000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-235000000", "profitLoss": "None", "dividendPayout": "107000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-58000000", "operatingCashflow": "971000000", "capitalExpenditures": "1042000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87000000", "cashflowFromInvestment": "-897000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "681000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:30.502710+00:00", "is_restated": false, "income_statement": { "revenue": 4501000000, "cost_of_revenue": 3372000000, "gross_profit": 1129000000, "ebit": 613000000, "ebitda": 1250000000, "pretax_income": 472000000, "tax_provision": 221000000, "net_income": 233000000, "net_income_to_common": 233000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1108000000, "total_current_assets": 2145000000, "total_assets": 8013000000, "short_term_debt": 91000000, "long_term_debt": 1965000000, "total_debt": 2056000000, "total_liabilities": 3938000000, "total_equity": 4040000000, "shares_outstanding": 420869866, "goodwill_and_intangibles": 106000000 }, "cash_flow": { "operating_cash_flow": 1804000000, "capital_expenditure": 1028000000, "free_cash_flow": 2832000000, "dividends_paid": 203000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219526, "ticker_id": 285, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:30.502710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "613000000", "ebitda": "1250000000", "netIncome": "233000000", "grossProfit": "1129000000", "depreciation": "None", "totalRevenue": "4501000000", "costOfRevenue": "3372000000", "interestIncome": "81000000", "incomeBeforeTax": "472000000", "interestExpense": "141000000", "operatingIncome": "519000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "221000000", "reportedCurrency": "USD", "netInterestIncome": "-68000000", "nonInterestIncome": "None", "operatingExpenses": "610000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3372000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "637000000", "sellingGeneralAndAdministrative": "87000000", "netIncomeFromContinuingOperations": "316000000" }, "balance": { "goodwill": "105000000", "inventory": "773000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "8013000000", "longTermDebt": "1965000000", "shortTermDebt": "91000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1000000", "reportedCurrency": "USD", "retainedEarnings": "-1774000000", "totalLiabilities": "3938000000", "otherCurrentAssets": "85000000", "totalCurrentAssets": "2145000000", "currentLongTermDebt": "20000000", "longTermInvestments": "1103000000", "shortTermInvestments": "8000000", "currentNetReceivables": "179000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5868000000", "currentAccountsPayable": "356000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4365000000", "shortLongTermDebtTotal": "2171000000", "totalShareholderEquity": "4040000000", "capitalLeaseObligations": "186000000", "otherCurrentLiabilities": "392000000", "totalCurrentLiabilities": "884000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3054000000", "cashAndShortTermInvestments": "1108000000", "commonStockSharesOutstanding": "420869866", "intangibleAssetsExcludingGoodwill": "1000000", "cashAndCashEquivalentsAtCarryingValue": "1108000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "489000000", "profitLoss": "None", "dividendPayout": "203000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-54000000", "operatingCashflow": "1804000000", "capitalExpenditures": "1028000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-323000000", "cashflowFromInvestment": "-1461000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "203000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "633000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4501000000, "cost_of_revenue": 3372000000, "gross_profit": 1129000000, "research_and_development": null, "selling_general_admin": 87000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 613000000, "depreciation_amortisation": 637000000, "ebitda": 1250000000, "interest_expense": 141000000, "interest_income": null, "other_non_operating": null, "pretax_income": 472000000, "tax_provision": 221000000, "effective_tax_rate": null, "net_income": 233000000, "net_income_continuing_ops": 316000000, "net_income_to_common": 233000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1108000000, "short_term_investments": 8000000, "net_receivables": 179000000, "inventory": 773000000, "other_current_assets": null, "total_current_assets": 2145000000, "net_ppe": null, "goodwill": 105000000, "intangible_assets": 1000000, "goodwill_and_intangibles": 106000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5868000000, "total_assets": 8013000000, "short_term_debt": 91000000, "accounts_payable": 356000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 884000000, "long_term_debt": 1965000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3054000000, "total_liabilities": 3938000000, "total_debt": 2056000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1774000000, "total_equity": 4040000000, "shares_outstanding": 420869866, "operating_cash_flow": 1804000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1028000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1461000000, "dividends_paid": 203000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -323000000, "free_cash_flow": 2832000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "613000000", "ebitda": "1250000000", "netIncome": "233000000", "grossProfit": "1129000000", "depreciation": "None", "totalRevenue": "4501000000", "costOfRevenue": "3372000000", "interestIncome": "81000000", "incomeBeforeTax": "472000000", "interestExpense": "141000000", "operatingIncome": "519000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "221000000", "reportedCurrency": "USD", "netInterestIncome": "-68000000", "nonInterestIncome": "None", "operatingExpenses": "610000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3372000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "637000000", "sellingGeneralAndAdministrative": "87000000", "netIncomeFromContinuingOperations": "316000000" }, "balance": { "goodwill": "105000000", "inventory": "773000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "8013000000", "longTermDebt": "1965000000", "shortTermDebt": "91000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1000000", "reportedCurrency": "USD", "retainedEarnings": "-1774000000", "totalLiabilities": "3938000000", "otherCurrentAssets": "85000000", "totalCurrentAssets": "2145000000", "currentLongTermDebt": "20000000", "longTermInvestments": "1103000000", "shortTermInvestments": "8000000", "currentNetReceivables": "179000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5868000000", "currentAccountsPayable": "356000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4365000000", "shortLongTermDebtTotal": "2171000000", "totalShareholderEquity": "4040000000", "capitalLeaseObligations": "186000000", "otherCurrentLiabilities": "392000000", "totalCurrentLiabilities": "884000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3054000000", "cashAndShortTermInvestments": "1108000000", "commonStockSharesOutstanding": "420869866", "intangibleAssetsExcludingGoodwill": "1000000", "cashAndCashEquivalentsAtCarryingValue": "1108000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "489000000", "profitLoss": "None", "dividendPayout": "203000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-54000000", "operatingCashflow": "1804000000", "capitalExpenditures": "1028000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-323000000", "cashflowFromInvestment": "-1461000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "203000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "633000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:30.502710+00:00", "is_restated": false, "income_statement": { "revenue": 4029000000, "cost_of_revenue": 2857000000, "gross_profit": 1172000000, "ebit": 811000000, "ebitda": 1227000000, "pretax_income": 949000000, "tax_provision": 311000000, "net_income": 614000000, "net_income_to_common": 614000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1154000000, "total_current_assets": 2140000000, "total_assets": 8007000000, "short_term_debt": 112000000, "long_term_debt": 1858000000, "total_debt": 1970000000, "total_liabilities": 3906000000, "total_equity": 4047000000, "shares_outstanding": 420056703, "goodwill_and_intangibles": 122000000 }, "cash_flow": { "operating_cash_flow": 1268000000, "capital_expenditure": 1028000000, "free_cash_flow": 2296000000, "dividends_paid": 240000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219531, "ticker_id": 285, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:30.502710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "811000000", "ebitda": "1227000000", "netIncome": "614000000", "grossProfit": "1172000000", "depreciation": "None", "totalRevenue": "4029000000", "costOfRevenue": "2857000000", "interestIncome": "58000000", "incomeBeforeTax": "949000000", "interestExpense": "110000000", "operatingIncome": "935000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "311000000", "reportedCurrency": "USD", "netInterestIncome": "-58000000", "nonInterestIncome": "None", "operatingExpenses": "237000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2857000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "416000000", "sellingGeneralAndAdministrative": "90000000", "netIncomeFromContinuingOperations": "646000000" }, "balance": { "goodwill": "119000000", "inventory": "703000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "8007000000", "longTermDebt": "1858000000", "shortTermDebt": "112000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3000000", "reportedCurrency": "USD", "retainedEarnings": "-1899000000", "totalLiabilities": "3906000000", "otherCurrentAssets": "67000000", "totalCurrentAssets": "2140000000", "currentLongTermDebt": "51000000", "longTermInvestments": "1764000000", "shortTermInvestments": "0", "currentNetReceivables": "216000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5867000000", "currentAccountsPayable": "406000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3635000000", "shortLongTermDebtTotal": "2094000000", "totalShareholderEquity": "4047000000", "capitalLeaseObligations": "185000000", "otherCurrentLiabilities": "270000000", "totalCurrentLiabilities": "827000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3079000000", "cashAndShortTermInvestments": "1154000000", "commonStockSharesOutstanding": "420056703", "intangibleAssetsExcludingGoodwill": "3000000", "cashAndCashEquivalentsAtCarryingValue": "1154000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "958000000", "profitLoss": "None", "dividendPayout": "240000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "58000000", "operatingCashflow": "1268000000", "capitalExpenditures": "1028000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-456000000", "cashflowFromInvestment": "-940000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "240000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "477000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4029000000, "cost_of_revenue": 2857000000, "gross_profit": 1172000000, "research_and_development": null, "selling_general_admin": 90000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 811000000, "depreciation_amortisation": 416000000, "ebitda": 1227000000, "interest_expense": 110000000, "interest_income": null, "other_non_operating": null, "pretax_income": 949000000, "tax_provision": 311000000, "effective_tax_rate": null, "net_income": 614000000, "net_income_continuing_ops": 646000000, "net_income_to_common": 614000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1154000000, "short_term_investments": 0, "net_receivables": 216000000, "inventory": 703000000, "other_current_assets": null, "total_current_assets": 2140000000, "net_ppe": null, "goodwill": 119000000, "intangible_assets": 3000000, "goodwill_and_intangibles": 122000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5867000000, "total_assets": 8007000000, "short_term_debt": 112000000, "accounts_payable": 406000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 827000000, "long_term_debt": 1858000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3079000000, "total_liabilities": 3906000000, "total_debt": 1970000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1899000000, "total_equity": 4047000000, "shares_outstanding": 420056703, "operating_cash_flow": 1268000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1028000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -940000000, "dividends_paid": 240000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -456000000, "free_cash_flow": 2296000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "811000000", "ebitda": "1227000000", "netIncome": "614000000", "grossProfit": "1172000000", "depreciation": "None", "totalRevenue": "4029000000", "costOfRevenue": "2857000000", "interestIncome": "58000000", "incomeBeforeTax": "949000000", "interestExpense": "110000000", "operatingIncome": "935000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "311000000", "reportedCurrency": "USD", "netInterestIncome": "-58000000", "nonInterestIncome": "None", "operatingExpenses": "237000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2857000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "416000000", "sellingGeneralAndAdministrative": "90000000", "netIncomeFromContinuingOperations": "646000000" }, "balance": { "goodwill": "119000000", "inventory": "703000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "8007000000", "longTermDebt": "1858000000", "shortTermDebt": "112000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3000000", "reportedCurrency": "USD", "retainedEarnings": "-1899000000", "totalLiabilities": "3906000000", "otherCurrentAssets": "67000000", "totalCurrentAssets": "2140000000", "currentLongTermDebt": "51000000", "longTermInvestments": "1764000000", "shortTermInvestments": "0", "currentNetReceivables": "216000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5867000000", "currentAccountsPayable": "406000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3635000000", "shortLongTermDebtTotal": "2094000000", "totalShareholderEquity": "4047000000", "capitalLeaseObligations": "185000000", "otherCurrentLiabilities": "270000000", "totalCurrentLiabilities": "827000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3079000000", "cashAndShortTermInvestments": "1154000000", "commonStockSharesOutstanding": "420056703", "intangibleAssetsExcludingGoodwill": "3000000", "cashAndCashEquivalentsAtCarryingValue": "1154000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "958000000", "profitLoss": "None", "dividendPayout": "240000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "58000000", "operatingCashflow": "1268000000", "capitalExpenditures": "1028000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-456000000", "cashflowFromInvestment": "-940000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "240000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "477000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:30.502710+00:00", "is_restated": false, "income_statement": { "revenue": 4595000000, "cost_of_revenue": 2848000000, "gross_profit": 1747000000, "ebit": 1781000000, "ebitda": 2356000000, "pretax_income": 1627000000, "tax_provision": 625000000, "net_income": 1009000000, "net_income_to_common": 1009000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1372000000, "total_current_assets": 2334000000, "total_assets": 7672000000, "short_term_debt": 179000000, "long_term_debt": 1789000000, "total_debt": 1968000000, "total_liabilities": 3932000000, "total_equity": 3695000000, "shares_outstanding": 419481450, "goodwill_and_intangibles": 131000000 }, "cash_flow": { "operating_cash_flow": 1654000000, "capital_expenditure": 702000000, "free_cash_flow": 2356000000, "dividends_paid": 47000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219536, "ticker_id": 285, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:30.502710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1781000000", "ebitda": "2356000000", "netIncome": "1009000000", "grossProfit": "1747000000", "depreciation": "None", "totalRevenue": "4595000000", "costOfRevenue": "2848000000", "interestIncome": "169000000", "incomeBeforeTax": "1627000000", "interestExpense": "138000000", "operatingIncome": "1497000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "625000000", "reportedCurrency": "USD", "netInterestIncome": "-150000000", "nonInterestIncome": "None", "operatingExpenses": "250000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2848000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "575000000", "sellingGeneralAndAdministrative": "85000000", "netIncomeFromContinuingOperations": "964000000" }, "balance": { "goodwill": "126000000", "inventory": "733000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "7672000000", "longTermDebt": "1789000000", "shortTermDebt": "179000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5000000", "reportedCurrency": "USD", "retainedEarnings": "-2341000000", "totalLiabilities": "3932000000", "otherCurrentAssets": "56000000", "totalCurrentAssets": "2334000000", "currentLongTermDebt": "142000000", "longTermInvestments": "1839000000", "shortTermInvestments": "9000000", "currentNetReceivables": "173000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5338000000", "currentAccountsPayable": "403000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3026000000", "shortLongTermDebtTotal": "2084000000", "totalShareholderEquity": "3695000000", "capitalLeaseObligations": "153000000", "otherCurrentLiabilities": "224000000", "totalCurrentLiabilities": "959000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2973000000", "cashAndShortTermInvestments": "1372000000", "commonStockSharesOutstanding": "419481450", "intangibleAssetsExcludingGoodwill": "5000000", "cashAndCashEquivalentsAtCarryingValue": "1372000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1589000000", "profitLoss": "None", "dividendPayout": "47000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-83000000", "operatingCashflow": "1654000000", "capitalExpenditures": "702000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-329000000", "cashflowFromInvestment": "-476000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "570000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4595000000, "cost_of_revenue": 2848000000, "gross_profit": 1747000000, "research_and_development": null, "selling_general_admin": 85000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1781000000, "depreciation_amortisation": 575000000, "ebitda": 2356000000, "interest_expense": 138000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1627000000, "tax_provision": 625000000, "effective_tax_rate": null, "net_income": 1009000000, "net_income_continuing_ops": 964000000, "net_income_to_common": 1009000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1372000000, "short_term_investments": 9000000, "net_receivables": 173000000, "inventory": 733000000, "other_current_assets": null, "total_current_assets": 2334000000, "net_ppe": null, "goodwill": 126000000, "intangible_assets": 5000000, "goodwill_and_intangibles": 131000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5338000000, "total_assets": 7672000000, "short_term_debt": 179000000, "accounts_payable": 403000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 959000000, "long_term_debt": 1789000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2973000000, "total_liabilities": 3932000000, "total_debt": 1968000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2341000000, "total_equity": 3695000000, "shares_outstanding": 419481450, "operating_cash_flow": 1654000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 702000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -476000000, "dividends_paid": 47000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -329000000, "free_cash_flow": 2356000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1781000000", "ebitda": "2356000000", "netIncome": "1009000000", "grossProfit": "1747000000", "depreciation": "None", "totalRevenue": "4595000000", "costOfRevenue": "2848000000", "interestIncome": "169000000", "incomeBeforeTax": "1627000000", "interestExpense": "138000000", "operatingIncome": "1497000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "625000000", "reportedCurrency": "USD", "netInterestIncome": "-150000000", "nonInterestIncome": "None", "operatingExpenses": "250000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2848000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "575000000", "sellingGeneralAndAdministrative": "85000000", "netIncomeFromContinuingOperations": "964000000" }, "balance": { "goodwill": "126000000", "inventory": "733000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "7672000000", "longTermDebt": "1789000000", "shortTermDebt": "179000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5000000", "reportedCurrency": "USD", "retainedEarnings": "-2341000000", "totalLiabilities": "3932000000", "otherCurrentAssets": "56000000", "totalCurrentAssets": "2334000000", "currentLongTermDebt": "142000000", "longTermInvestments": "1839000000", "shortTermInvestments": "9000000", "currentNetReceivables": "173000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5338000000", "currentAccountsPayable": "403000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3026000000", "shortLongTermDebtTotal": "2084000000", "totalShareholderEquity": "3695000000", "capitalLeaseObligations": "153000000", "otherCurrentLiabilities": "224000000", "totalCurrentLiabilities": "959000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2973000000", "cashAndShortTermInvestments": "1372000000", "commonStockSharesOutstanding": "419481450", "intangibleAssetsExcludingGoodwill": "5000000", "cashAndCashEquivalentsAtCarryingValue": "1372000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1589000000", "profitLoss": "None", "dividendPayout": "47000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-83000000", "operatingCashflow": "1654000000", "capitalExpenditures": "702000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-329000000", "cashflowFromInvestment": "-476000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "570000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:30.502710+00:00", "is_restated": false, "income_statement": { "revenue": 3525000000, "cost_of_revenue": 2621000000, "gross_profit": 904000000, "ebit": 787000000, "ebitda": 1370000000, "pretax_income": 619000000, "tax_provision": 250000000, "net_income": -7000000, "net_income_to_common": -7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 456000000, "total_current_assets": 1982000000, "total_assets": 6863000000, "short_term_debt": 779000000, "long_term_debt": 1299000000, "total_debt": 2078000000, "total_liabilities": 4187000000, "total_equity": 2640000000, "shares_outstanding": 418349777, "goodwill_and_intangibles": 123000000 }, "cash_flow": { "operating_cash_flow": 1047000000, "capital_expenditure": 703000000, "free_cash_flow": 1750000000, "dividends_paid": 43000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219541, "ticker_id": 285, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:30.502710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "787000000", "ebitda": "1370000000", "netIncome": "-7000000", "grossProfit": "904000000", "depreciation": "None", "totalRevenue": "3525000000", "costOfRevenue": "2621000000", "interestIncome": "31000000", "incomeBeforeTax": "619000000", "interestExpense": "143000000", "operatingIncome": "621000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "250000000", "reportedCurrency": "USD", "netInterestIncome": "-129000000", "nonInterestIncome": "None", "operatingExpenses": "283000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2621000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "583000000", "sellingGeneralAndAdministrative": "102000000", "netIncomeFromContinuingOperations": "369000000" }, "balance": { "goodwill": "116000000", "inventory": "632000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "6863000000", "longTermDebt": "1299000000", "shortTermDebt": "779000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7000000", "reportedCurrency": "USD", "retainedEarnings": "-3268000000", "totalLiabilities": "4187000000", "otherCurrentAssets": "634000000", "totalCurrentAssets": "1982000000", "currentLongTermDebt": "734000000", "longTermInvestments": "1657000000", "shortTermInvestments": "10000000", "currentNetReceivables": "250000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4881000000", "currentAccountsPayable": "365000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2750000000", "shortLongTermDebtTotal": "2204000000", "totalShareholderEquity": "2640000000", "capitalLeaseObligations": "171000000", "otherCurrentLiabilities": "221000000", "totalCurrentLiabilities": "1709000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2750000000", "cashAndShortTermInvestments": "456000000", "commonStockSharesOutstanding": "418349777", "intangibleAssetsExcludingGoodwill": "7000000", "cashAndCashEquivalentsAtCarryingValue": "456000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "619000000", "profitLoss": "None", "dividendPayout": "43000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-67000000", "operatingCashflow": "1047000000", "capitalExpenditures": "703000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177000000", "cashflowFromInvestment": "-743000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "583000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3525000000, "cost_of_revenue": 2621000000, "gross_profit": 904000000, "research_and_development": null, "selling_general_admin": 102000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 787000000, "depreciation_amortisation": 583000000, "ebitda": 1370000000, "interest_expense": 143000000, "interest_income": null, "other_non_operating": null, "pretax_income": 619000000, "tax_provision": 250000000, "effective_tax_rate": null, "net_income": -7000000, "net_income_continuing_ops": 369000000, "net_income_to_common": -7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 456000000, "short_term_investments": 10000000, "net_receivables": 250000000, "inventory": 632000000, "other_current_assets": null, "total_current_assets": 1982000000, "net_ppe": null, "goodwill": 116000000, "intangible_assets": 7000000, "goodwill_and_intangibles": 123000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4881000000, "total_assets": 6863000000, "short_term_debt": 779000000, "accounts_payable": 365000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1709000000, "long_term_debt": 1299000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2750000000, "total_liabilities": 4187000000, "total_debt": 2078000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3268000000, "total_equity": 2640000000, "shares_outstanding": 418349777, "operating_cash_flow": 1047000000, "stock_based_compensation": 42000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 703000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -743000000, "dividends_paid": 43000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -177000000, "free_cash_flow": 1750000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "787000000", "ebitda": "1370000000", "netIncome": "-7000000", "grossProfit": "904000000", "depreciation": "None", "totalRevenue": "3525000000", "costOfRevenue": "2621000000", "interestIncome": "31000000", "incomeBeforeTax": "619000000", "interestExpense": "143000000", "operatingIncome": "621000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "250000000", "reportedCurrency": "USD", "netInterestIncome": "-129000000", "nonInterestIncome": "None", "operatingExpenses": "283000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2621000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "583000000", "sellingGeneralAndAdministrative": "102000000", "netIncomeFromContinuingOperations": "369000000" }, "balance": { "goodwill": "116000000", "inventory": "632000000", "commonStock": "17000000", "currentDebt": "None", "investments": "None", "totalAssets": "6863000000", "longTermDebt": "1299000000", "shortTermDebt": "779000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7000000", "reportedCurrency": "USD", "retainedEarnings": "-3268000000", "totalLiabilities": "4187000000", "otherCurrentAssets": "634000000", "totalCurrentAssets": "1982000000", "currentLongTermDebt": "734000000", "longTermInvestments": "1657000000", "shortTermInvestments": "10000000", "currentNetReceivables": "250000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4881000000", "currentAccountsPayable": "365000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2750000000", "shortLongTermDebtTotal": "2204000000", "totalShareholderEquity": "2640000000", "capitalLeaseObligations": "171000000", "otherCurrentLiabilities": "221000000", "totalCurrentLiabilities": "1709000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2750000000", "cashAndShortTermInvestments": "456000000", "commonStockSharesOutstanding": "418349777", "intangibleAssetsExcludingGoodwill": "7000000", "cashAndCashEquivalentsAtCarryingValue": "456000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "619000000", "profitLoss": "None", "dividendPayout": "43000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-67000000", "operatingCashflow": "1047000000", "capitalExpenditures": "703000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177000000", "cashflowFromInvestment": "-743000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "583000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:30.502710+00:00", "is_restated": false, "income_statement": { "revenue": 3336000000, "cost_of_revenue": 2580000000, "gross_profit": 756000000, "ebit": 577000000, "ebitda": 1159000000, "pretax_income": 445000000, "tax_provision": 212000000, "net_income": 216000000, "net_income_to_common": 216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329000000, "total_current_assets": 1227000000, "total_assets": 6643000000, "short_term_debt": 139000000, "long_term_debt": 1857000000, "total_debt": 1996000000, "total_liabilities": 3949000000, "total_equity": 2652000000, "shares_outstanding": 417379405, "goodwill_and_intangibles": 123000000 }, "cash_flow": { "operating_cash_flow": 857000000, "capital_expenditure": 575000000, "free_cash_flow": 1432000000, "dividends_paid": 24000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219546, "ticker_id": 285, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:30.502710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "577000000", "ebitda": "1159000000", "netIncome": "216000000", "grossProfit": "756000000", "depreciation": "None", "totalRevenue": "3336000000", "costOfRevenue": "2580000000", "interestIncome": "10000000", "incomeBeforeTax": "445000000", "interestExpense": "166000000", "operatingIncome": "493000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "212000000", "reportedCurrency": "USD", "netInterestIncome": "-161000000", "nonInterestIncome": "None", "operatingExpenses": "188000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2580000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "582000000", "sellingGeneralAndAdministrative": "99000000", "netIncomeFromContinuingOperations": "150000000" }, "balance": { "goodwill": "116000000", "inventory": "652000000", "commonStock": "16000000", "currentDebt": "None", "investments": "None", "totalAssets": "6643000000", "longTermDebt": "1857000000", "shortTermDebt": "139000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7000000", "reportedCurrency": "USD", "retainedEarnings": "-3227000000", "totalLiabilities": "3949000000", "otherCurrentAssets": "31000000", "totalCurrentAssets": "1227000000", "currentLongTermDebt": "139000000", "longTermInvestments": "1669000000", "shortTermInvestments": "6000000", "currentNetReceivables": "209000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5416000000", "currentAccountsPayable": "350000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3381000000", "shortLongTermDebtTotal": "2050000000", "totalShareholderEquity": "2652000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "244000000", "totalCurrentLiabilities": "793000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3156000000", "cashAndShortTermInvestments": "329000000", "commonStockSharesOutstanding": "417379405", "intangibleAssetsExcludingGoodwill": "7000000", "cashAndCashEquivalentsAtCarryingValue": "329000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133000000", "profitLoss": "None", "dividendPayout": "24000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "857000000", "capitalExpenditures": "575000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-393000000", "cashflowFromInvestment": "-335000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "582000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3336000000, "cost_of_revenue": 2580000000, "gross_profit": 756000000, "research_and_development": null, "selling_general_admin": 99000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 577000000, "depreciation_amortisation": 582000000, "ebitda": 1159000000, "interest_expense": 166000000, "interest_income": null, "other_non_operating": null, "pretax_income": 445000000, "tax_provision": 212000000, "effective_tax_rate": null, "net_income": 216000000, "net_income_continuing_ops": 150000000, "net_income_to_common": 216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329000000, "short_term_investments": 6000000, "net_receivables": 209000000, "inventory": 652000000, "other_current_assets": null, "total_current_assets": 1227000000, "net_ppe": null, "goodwill": 116000000, "intangible_assets": 7000000, "goodwill_and_intangibles": 123000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5416000000, "total_assets": 6643000000, "short_term_debt": 139000000, "accounts_payable": 350000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 793000000, "long_term_debt": 1857000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3156000000, "total_liabilities": 3949000000, "total_debt": 1996000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3227000000, "total_equity": 2652000000, "shares_outstanding": 417379405, "operating_cash_flow": 857000000, "stock_based_compensation": 35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 575000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -335000000, "dividends_paid": 24000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -393000000, "free_cash_flow": 1432000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "577000000", "ebitda": "1159000000", "netIncome": "216000000", "grossProfit": "756000000", "depreciation": "None", "totalRevenue": "3336000000", "costOfRevenue": "2580000000", "interestIncome": "10000000", "incomeBeforeTax": "445000000", "interestExpense": "166000000", "operatingIncome": "493000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "212000000", "reportedCurrency": "USD", "netInterestIncome": "-161000000", "nonInterestIncome": "None", "operatingExpenses": "188000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2580000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "582000000", "sellingGeneralAndAdministrative": "99000000", "netIncomeFromContinuingOperations": "150000000" }, "balance": { "goodwill": "116000000", "inventory": "652000000", "commonStock": "16000000", "currentDebt": "None", "investments": "None", "totalAssets": "6643000000", "longTermDebt": "1857000000", "shortTermDebt": "139000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7000000", "reportedCurrency": "USD", "retainedEarnings": "-3227000000", "totalLiabilities": "3949000000", "otherCurrentAssets": "31000000", "totalCurrentAssets": "1227000000", "currentLongTermDebt": "139000000", "longTermInvestments": "1669000000", "shortTermInvestments": "6000000", "currentNetReceivables": "209000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5416000000", "currentAccountsPayable": "350000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3381000000", "shortLongTermDebtTotal": "2050000000", "totalShareholderEquity": "2652000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "244000000", "totalCurrentLiabilities": "793000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3156000000", "cashAndShortTermInvestments": "329000000", "commonStockSharesOutstanding": "417379405", "intangibleAssetsExcludingGoodwill": "7000000", "cashAndCashEquivalentsAtCarryingValue": "329000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133000000", "profitLoss": "None", "dividendPayout": "24000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "857000000", "capitalExpenditures": "575000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-393000000", "cashflowFromInvestment": "-335000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "582000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:30.502710+00:00", "is_restated": false, "income_statement": { "revenue": 3235999999, "cost_of_revenue": 1353000000, "gross_profit": 1882999999, "ebit": 1839000000, "ebitda": 1839000000, "pretax_income": 1948999999, "tax_provision": 486999999, "net_income": 1281000000, "net_income_to_common": 1281000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3178000000, "total_current_assets": 4790999999, "total_assets": 15705000000, "short_term_debt": 112000000, "long_term_debt": 2020000000, "total_debt": 2132000000, "total_liabilities": 5326999999, "total_equity": 8534999999, "shares_outstanding": 504887500, "goodwill_and_intangibles": 110000000 }, "cash_flow": { "operating_cash_flow": 1715000000, "capital_expenditure": 428000000, "free_cash_flow": 2143000000, "dividends_paid": 1026000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219509, "ticker_id": 285, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:30.502710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1839000000", "netIncome": "1281000000", "grossProfit": "1882999999", "depreciation": "None", "totalRevenue": "3235999999", "costOfRevenue": "1353000000", "interestIncome": "37000000", "incomeBeforeTax": "1948999999", "interestExpense": "24999999", "operatingIncome": "1839000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "486999999", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "43999999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1353000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "44000000", "netIncomeFromContinuingOperations": "1462000000" }, "balance": { "goodwill": "None", "inventory": "1054000000", "commonStock": "567999999", "currentDebt": "None", "investments": "None", "totalAssets": "15705000000", "longTermDebt": "2020000000", "shortTermDebt": "112000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "110000000", "reportedCurrency": "USD", "retainedEarnings": "7967000000", "totalLiabilities": "5326999999", "otherCurrentAssets": "528999999", "totalCurrentAssets": "4790999999", "currentLongTermDebt": "59000000", "longTermInvestments": "996000000", "shortTermInvestments": "None", "currentNetReceivables": "30000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10914000000", "currentAccountsPayable": "965999999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2286000000", "totalShareholderEquity": "8534999999", "capitalLeaseObligations": "207000000", "otherCurrentLiabilities": "691999999", "totalCurrentLiabilities": "1770000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3556999999", "cashAndShortTermInvestments": "3178000000", "commonStockSharesOutstanding": "504887500", "intangibleAssetsExcludingGoodwill": "110000000", "cashAndCashEquivalentsAtCarryingValue": "3178000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1281000000", "profitLoss": "None", "dividendPayout": "1026000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1715000000", "capitalExpenditures": "428000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1050000000", "cashflowFromInvestment": "-427999999", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1026000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3235999999, "cost_of_revenue": 1353000000, "gross_profit": 1882999999, "research_and_development": null, "selling_general_admin": 44000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1839000000, "depreciation_amortisation": null, "ebitda": 1839000000, "interest_expense": 24999999, "interest_income": null, "other_non_operating": null, "pretax_income": 1948999999, "tax_provision": 486999999, "effective_tax_rate": null, "net_income": 1281000000, "net_income_continuing_ops": 1462000000, "net_income_to_common": 1281000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3178000000, "short_term_investments": null, "net_receivables": 30000000, "inventory": 1054000000, "other_current_assets": null, "total_current_assets": 4790999999, "net_ppe": null, "goodwill": null, "intangible_assets": 110000000, "goodwill_and_intangibles": 110000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10914000000, "total_assets": 15705000000, "short_term_debt": 112000000, "accounts_payable": 965999999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1770000000, "long_term_debt": 2020000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3556999999, "total_liabilities": 5326999999, "total_debt": 2132000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7967000000, "total_equity": 8534999999, "shares_outstanding": 504887500, "operating_cash_flow": 1715000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 428000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -427999999, "dividends_paid": 1026000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1050000000, "free_cash_flow": 2143000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1839000000", "netIncome": "1281000000", "grossProfit": "1882999999", "depreciation": "None", "totalRevenue": "3235999999", "costOfRevenue": "1353000000", "interestIncome": "37000000", "incomeBeforeTax": "1948999999", "interestExpense": "24999999", "operatingIncome": "1839000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "486999999", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "43999999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1353000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "44000000", "netIncomeFromContinuingOperations": "1462000000" }, "balance": { "goodwill": "None", "inventory": "1054000000", "commonStock": "567999999", "currentDebt": "None", "investments": "None", "totalAssets": "15705000000", "longTermDebt": "2020000000", "shortTermDebt": "112000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "110000000", "reportedCurrency": "USD", "retainedEarnings": "7967000000", "totalLiabilities": "5326999999", "otherCurrentAssets": "528999999", "totalCurrentAssets": "4790999999", "currentLongTermDebt": "59000000", "longTermInvestments": "996000000", "shortTermInvestments": "None", "currentNetReceivables": "30000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10914000000", "currentAccountsPayable": "965999999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2286000000", "totalShareholderEquity": "8534999999", "capitalLeaseObligations": "207000000", "otherCurrentLiabilities": "691999999", "totalCurrentLiabilities": "1770000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3556999999", "cashAndShortTermInvestments": "3178000000", "commonStockSharesOutstanding": "504887500", "intangibleAssetsExcludingGoodwill": "110000000", "cashAndCashEquivalentsAtCarryingValue": "3178000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1281000000", "profitLoss": "None", "dividendPayout": "1026000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1715000000", "capitalExpenditures": "428000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1050000000", "cashflowFromInvestment": "-427999999", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1026000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:30.502710+00:00", "is_restated": false, "income_statement": { "revenue": 3068000000, "cost_of_revenue": 1515000000, "gross_profit": 1553000000, "ebit": 1508000000, "ebitda": 1508000000, "pretax_income": 1444000000, "tax_provision": 433000000, "net_income": 855000000, "net_income_to_common": 855000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2928000000, "total_current_assets": 4647000000, "total_assets": 15078000000, "short_term_debt": 101000000, "long_term_debt": 2025000000, "total_debt": 2126000000, "total_liabilities": 5162000000, "total_equity": 8091000000, "shares_outstanding": 508929000, "goodwill_and_intangibles": 208000000 }, "cash_flow": { "operating_cash_flow": 1517256973, "capital_expenditure": 600567693, "free_cash_flow": 2117824666, "dividends_paid": 655575147, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219510, "ticker_id": 285, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:30.502710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1508000000", "netIncome": "855000000", "grossProfit": "1553000000", "depreciation": "None", "totalRevenue": "3068000000", "costOfRevenue": "1515000000", "interestIncome": "29000000", "incomeBeforeTax": "1444000000", "interestExpense": "54000000", "operatingIncome": "1508000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "433000000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "45000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1515000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "58000000", "netIncomeFromContinuingOperations": "1011000000" }, "balance": { "goodwill": "102000000", "inventory": "1076000000", "commonStock": "554000000", "currentDebt": "None", "investments": "None", "totalAssets": "15078000000", "longTermDebt": "2025000000", "shortTermDebt": "101000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "106000000", "reportedCurrency": "USD", "retainedEarnings": "7537000000", "totalLiabilities": "5162000000", "otherCurrentAssets": "507000000", "totalCurrentAssets": "4647000000", "currentLongTermDebt": "42000000", "longTermInvestments": "738000000", "shortTermInvestments": "None", "currentNetReceivables": "136000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10430999999", "currentAccountsPayable": "1001000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8702000000", "shortLongTermDebtTotal": "2436000000", "totalShareholderEquity": "8091000000", "capitalLeaseObligations": "214000000", "otherCurrentLiabilities": "518000000", "totalCurrentLiabilities": "1620000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3542000000", "cashAndShortTermInvestments": "2928000000", "commonStockSharesOutstanding": "508929000", "intangibleAssetsExcludingGoodwill": "106000000", "cashAndCashEquivalentsAtCarryingValue": "2928000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "855000000", "profitLoss": "None", "dividendPayout": "655575147", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1517256973", "capitalExpenditures": "600567693", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-749832214", "cashflowFromInvestment": "-451337350", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "655575147", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3068000000, "cost_of_revenue": 1515000000, "gross_profit": 1553000000, "research_and_development": null, "selling_general_admin": 58000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1508000000, "depreciation_amortisation": null, "ebitda": 1508000000, "interest_expense": 54000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1444000000, "tax_provision": 433000000, "effective_tax_rate": null, "net_income": 855000000, "net_income_continuing_ops": 1011000000, "net_income_to_common": 855000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2928000000, "short_term_investments": null, "net_receivables": 136000000, "inventory": 1076000000, "other_current_assets": null, "total_current_assets": 4647000000, "net_ppe": null, "goodwill": 102000000, "intangible_assets": 106000000, "goodwill_and_intangibles": 208000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10430999999, "total_assets": 15078000000, "short_term_debt": 101000000, "accounts_payable": 1001000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1620000000, "long_term_debt": 2025000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3542000000, "total_liabilities": 5162000000, "total_debt": 2126000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7537000000, "total_equity": 8091000000, "shares_outstanding": 508929000, "operating_cash_flow": 1517256973, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 600567693, "acquisitions": null, "other_investing": null, "investing_cash_flow": -451337350, "dividends_paid": 655575147, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -749832214, "free_cash_flow": 2117824666, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1508000000", "netIncome": "855000000", "grossProfit": "1553000000", "depreciation": "None", "totalRevenue": "3068000000", "costOfRevenue": "1515000000", "interestIncome": "29000000", "incomeBeforeTax": "1444000000", "interestExpense": "54000000", "operatingIncome": "1508000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "433000000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "45000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1515000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "58000000", "netIncomeFromContinuingOperations": "1011000000" }, "balance": { "goodwill": "102000000", "inventory": "1076000000", "commonStock": "554000000", "currentDebt": "None", "investments": "None", "totalAssets": "15078000000", "longTermDebt": "2025000000", "shortTermDebt": "101000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "106000000", "reportedCurrency": "USD", "retainedEarnings": "7537000000", "totalLiabilities": "5162000000", "otherCurrentAssets": "507000000", "totalCurrentAssets": "4647000000", "currentLongTermDebt": "42000000", "longTermInvestments": "738000000", "shortTermInvestments": "None", "currentNetReceivables": "136000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10430999999", "currentAccountsPayable": "1001000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8702000000", "shortLongTermDebtTotal": "2436000000", "totalShareholderEquity": "8091000000", "capitalLeaseObligations": "214000000", "otherCurrentLiabilities": "518000000", "totalCurrentLiabilities": "1620000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3542000000", "cashAndShortTermInvestments": "2928000000", "commonStockSharesOutstanding": "508929000", "intangibleAssetsExcludingGoodwill": "106000000", "cashAndCashEquivalentsAtCarryingValue": "2928000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "855000000", "profitLoss": "None", "dividendPayout": "655575147", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1517256973", "capitalExpenditures": "600567693", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-749832214", "cashflowFromInvestment": "-451337350", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "655575147", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:30.502710+00:00", "is_restated": false, "income_statement": { "revenue": 2417000000, "cost_of_revenue": 1225000000, "gross_profit": 1192000000, "ebit": 1138000000, "ebitda": 1138000000, "pretax_income": 1057000000, "tax_provision": 242000000, "net_income": 669000000, "net_income_to_common": 669000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2546000000, "total_current_assets": 4543000000, "total_assets": 14836000000, "short_term_debt": 164000000, "long_term_debt": 2025000000, "total_debt": 2189000000, "total_liabilities": 5282000000, "total_equity": 7690000000, "shares_outstanding": 506818182, "goodwill_and_intangibles": 105000000 }, "cash_flow": { "operating_cash_flow": 1451462319, "capital_expenditure": 348412259, "free_cash_flow": 1799874578, "dividends_paid": 574230244, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219512, "ticker_id": 285, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:30.502710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1138000000", "ebitda": "1138000000", "netIncome": "669000000", "grossProfit": "1192000000", "depreciation": "None", "totalRevenue": "2417000000", "costOfRevenue": "1225000000", "interestIncome": "43000000", "incomeBeforeTax": "1057000000", "interestExpense": "81000000", "operatingIncome": "1026000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "242000000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "166000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1225000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324000000", "sellingGeneralAndAdministrative": "32000000", "netIncomeFromContinuingOperations": "815000000" }, "balance": { "goodwill": "None", "inventory": "1058000000", "commonStock": "552000000", "currentDebt": "None", "investments": "None", "totalAssets": "14836000000", "longTermDebt": "2025000000", "shortTermDebt": "164000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "105000000", "reportedCurrency": "USD", "retainedEarnings": "7138000000", "totalLiabilities": "5282000000", "otherCurrentAssets": "259000000", "totalCurrentAssets": "4543000000", "currentLongTermDebt": "110000000", "longTermInvestments": "677000000", "shortTermInvestments": "None", "currentNetReceivables": "680000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10293000000", "currentAccountsPayable": "925000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8612000000", "shortLongTermDebtTotal": "2315000000", "totalShareholderEquity": "7690000000", "capitalLeaseObligations": "180000000", "otherCurrentLiabilities": "456000000", "totalCurrentLiabilities": "1760000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3522000000", "cashAndShortTermInvestments": "2546000000", "commonStockSharesOutstanding": "506818182", "intangibleAssetsExcludingGoodwill": "105000000", "cashAndCashEquivalentsAtCarryingValue": "2546000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "669000000", "profitLoss": "None", "dividendPayout": "574230244", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1451462319", "capitalExpenditures": "348412259", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-602136502", "cashflowFromInvestment": "-288354219", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "574230244", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2417000000, "cost_of_revenue": 1225000000, "gross_profit": 1192000000, "research_and_development": null, "selling_general_admin": 32000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1138000000, "depreciation_amortisation": 324000000, "ebitda": 1138000000, "interest_expense": 81000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1057000000, "tax_provision": 242000000, "effective_tax_rate": null, "net_income": 669000000, "net_income_continuing_ops": 815000000, "net_income_to_common": 669000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2546000000, "short_term_investments": null, "net_receivables": 680000000, "inventory": 1058000000, "other_current_assets": null, "total_current_assets": 4543000000, "net_ppe": null, "goodwill": null, "intangible_assets": 105000000, "goodwill_and_intangibles": 105000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10293000000, "total_assets": 14836000000, "short_term_debt": 164000000, "accounts_payable": 925000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1760000000, "long_term_debt": 2025000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3522000000, "total_liabilities": 5282000000, "total_debt": 2189000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7138000000, "total_equity": 7690000000, "shares_outstanding": 506818182, "operating_cash_flow": 1451462319, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 348412259, "acquisitions": null, "other_investing": null, "investing_cash_flow": -288354219, "dividends_paid": 574230244, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -602136502, "free_cash_flow": 1799874578, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1138000000", "ebitda": "1138000000", "netIncome": "669000000", "grossProfit": "1192000000", "depreciation": "None", "totalRevenue": "2417000000", "costOfRevenue": "1225000000", "interestIncome": "43000000", "incomeBeforeTax": "1057000000", "interestExpense": "81000000", "operatingIncome": "1026000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "242000000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "166000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1225000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324000000", "sellingGeneralAndAdministrative": "32000000", "netIncomeFromContinuingOperations": "815000000" }, "balance": { "goodwill": "None", "inventory": "1058000000", "commonStock": "552000000", "currentDebt": "None", "investments": "None", "totalAssets": "14836000000", "longTermDebt": "2025000000", "shortTermDebt": "164000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "105000000", "reportedCurrency": "USD", "retainedEarnings": "7138000000", "totalLiabilities": "5282000000", "otherCurrentAssets": "259000000", "totalCurrentAssets": "4543000000", "currentLongTermDebt": "110000000", "longTermInvestments": "677000000", "shortTermInvestments": "None", "currentNetReceivables": "680000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10293000000", "currentAccountsPayable": "925000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8612000000", "shortLongTermDebtTotal": "2315000000", "totalShareholderEquity": "7690000000", "capitalLeaseObligations": "180000000", "otherCurrentLiabilities": "456000000", "totalCurrentLiabilities": "1760000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3522000000", "cashAndShortTermInvestments": "2546000000", "commonStockSharesOutstanding": "506818182", "intangibleAssetsExcludingGoodwill": "105000000", "cashAndCashEquivalentsAtCarryingValue": "2546000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "669000000", "profitLoss": "None", "dividendPayout": "574230244", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1451462319", "capitalExpenditures": "348412259", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-602136502", "cashflowFromInvestment": "-288354219", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "574230244", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:30.502710+00:00", "is_restated": false, "income_statement": { "revenue": 2445000000, "cost_of_revenue": 1248000000, "gross_profit": 1197000000, "ebit": 999000000, "ebitda": 1090000000, "pretax_income": 1046000000, "tax_provision": 240000000, "net_income": 669000000, "net_income_to_common": 669000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2001000000, "total_current_assets": 4014000000, "total_assets": 14129000000, "short_term_debt": 167000000, "long_term_debt": 2017000000, "total_debt": 2184000000, "total_liabilities": 4838000000, "total_equity": 7416000000, "shares_outstanding": 506818182, "goodwill_and_intangibles": 104000000 }, "cash_flow": { "operating_cash_flow": 1064189661, "capital_expenditure": 369653891, "free_cash_flow": 1433843552, "dividends_paid": 231232522, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219513, "ticker_id": 285, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:30.502710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1090000000", "netIncome": "669000000", "grossProfit": "1197000000", "depreciation": "None", "totalRevenue": "2445000000", "costOfRevenue": "1248000000", "interestIncome": "21000000", "incomeBeforeTax": "1046000000", "interestExpense": "44000000", "operatingIncome": "999000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "240000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "198000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1248000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "34000000", "netIncomeFromContinuingOperations": "806000000" }, "balance": { "goodwill": "None", "inventory": "1030000000", "commonStock": "549000000", "currentDebt": "None", "investments": "None", "totalAssets": "14129000000", "longTermDebt": "2017000000", "shortTermDebt": "167000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "104000000", "reportedCurrency": "USD", "retainedEarnings": "6867000000", "totalLiabilities": "4838000000", "otherCurrentAssets": "320000000", "totalCurrentAssets": "4014000000", "currentLongTermDebt": "101000000", "longTermInvestments": "607000000", "shortTermInvestments": "None", "currentNetReceivables": "663000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10115000000", "currentAccountsPayable": "786000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8573000000", "shortLongTermDebtTotal": "2312000000", "totalShareholderEquity": "7416000000", "capitalLeaseObligations": "194000000", "otherCurrentLiabilities": "176000000", "totalCurrentLiabilities": "1344000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3494000000", "cashAndShortTermInvestments": "2001000000", "commonStockSharesOutstanding": "506818182", "intangibleAssetsExcludingGoodwill": "104000000", "cashAndCashEquivalentsAtCarryingValue": "2001000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "669000000", "profitLoss": "None", "dividendPayout": "231232522", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "19000000", "operatingCashflow": "1064189661", "capitalExpenditures": "369653891", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170697532", "cashflowFromInvestment": "-318891661", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "231232522", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "558000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2445000000, "cost_of_revenue": 1248000000, "gross_profit": 1197000000, "research_and_development": null, "selling_general_admin": 34000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 999000000, "depreciation_amortisation": null, "ebitda": 1090000000, "interest_expense": 44000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1046000000, "tax_provision": 240000000, "effective_tax_rate": null, "net_income": 669000000, "net_income_continuing_ops": 806000000, "net_income_to_common": 669000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2001000000, "short_term_investments": null, "net_receivables": 663000000, "inventory": 1030000000, "other_current_assets": null, "total_current_assets": 4014000000, "net_ppe": null, "goodwill": null, "intangible_assets": 104000000, "goodwill_and_intangibles": 104000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10115000000, "total_assets": 14129000000, "short_term_debt": 167000000, "accounts_payable": 786000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1344000000, "long_term_debt": 2017000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3494000000, "total_liabilities": 4838000000, "total_debt": 2184000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6867000000, "total_equity": 7416000000, "shares_outstanding": 506818182, "operating_cash_flow": 1064189661, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 369653891, "acquisitions": null, "other_investing": null, "investing_cash_flow": -318891661, "dividends_paid": 231232522, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -170697532, "free_cash_flow": 1433843552, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1090000000", "netIncome": "669000000", "grossProfit": "1197000000", "depreciation": "None", "totalRevenue": "2445000000", "costOfRevenue": "1248000000", "interestIncome": "21000000", "incomeBeforeTax": "1046000000", "interestExpense": "44000000", "operatingIncome": "999000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "240000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "198000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1248000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "34000000", "netIncomeFromContinuingOperations": "806000000" }, "balance": { "goodwill": "None", "inventory": "1030000000", "commonStock": "549000000", "currentDebt": "None", "investments": "None", "totalAssets": "14129000000", "longTermDebt": "2017000000", "shortTermDebt": "167000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "104000000", "reportedCurrency": "USD", "retainedEarnings": "6867000000", "totalLiabilities": "4838000000", "otherCurrentAssets": "320000000", "totalCurrentAssets": "4014000000", "currentLongTermDebt": "101000000", "longTermInvestments": "607000000", "shortTermInvestments": "None", "currentNetReceivables": "663000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10115000000", "currentAccountsPayable": "786000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8573000000", "shortLongTermDebtTotal": "2312000000", "totalShareholderEquity": "7416000000", "capitalLeaseObligations": "194000000", "otherCurrentLiabilities": "176000000", "totalCurrentLiabilities": "1344000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3494000000", "cashAndShortTermInvestments": "2001000000", "commonStockSharesOutstanding": "506818182", "intangibleAssetsExcludingGoodwill": "104000000", "cashAndCashEquivalentsAtCarryingValue": "2001000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "669000000", "profitLoss": "None", "dividendPayout": "231232522", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "19000000", "operatingCashflow": "1064189661", "capitalExpenditures": "369653891", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170697532", "cashflowFromInvestment": "-318891661", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "231232522", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "558000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:30.502710+00:00", "is_restated": false, "income_statement": { "revenue": 1963000000, "cost_of_revenue": 1124000000, "gross_profit": 839000000, "ebit": 575000000, "ebitda": 770000000, "pretax_income": 729000000, "tax_provision": 187000000, "net_income": 443000000, "net_income_to_common": 443000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1491000000, "total_current_assets": 3219000000, "total_assets": 13391000000, "short_term_debt": 191000000, "long_term_debt": 1926000000, "total_debt": 2117000000, "total_liabilities": 4714000000, "total_equity": 6774000000, "shares_outstanding": 503409091, "goodwill_and_intangibles": 194000000 }, "cash_flow": { "operating_cash_flow": 725000000, "capital_expenditure": 303000000, "free_cash_flow": 1028000000, "dividends_paid": 427000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219514, "ticker_id": 285, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:30.502710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "575000000", "ebitda": "770000000", "netIncome": "443000000", "grossProfit": "839000000", "depreciation": "None", "totalRevenue": "1963000000", "costOfRevenue": "1124000000", "interestIncome": "32000000", "incomeBeforeTax": "729000000", "interestExpense": "41000000", "operatingIncome": "747000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "187000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "92000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1124000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217000000", "sellingGeneralAndAdministrative": "27000000", "netIncomeFromContinuingOperations": "542000000" }, "balance": { "goodwill": "95000000", "inventory": "1063000000", "commonStock": "537000000", "currentDebt": "None", "investments": "None", "totalAssets": "13391000000", "longTermDebt": "1926000000", "shortTermDebt": "191000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "99000000", "reportedCurrency": "USD", "retainedEarnings": "6237000000", "totalLiabilities": "4714000000", "otherCurrentAssets": "22000000", "totalCurrentAssets": "3219000000", "currentLongTermDebt": "121000000", "longTermInvestments": "652000000", "shortTermInvestments": "None", "currentNetReceivables": "643000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10172000000", "currentAccountsPayable": "822000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8773000000", "shortLongTermDebtTotal": "2246000000", "totalShareholderEquity": "6774000000", "capitalLeaseObligations": "199000000", "otherCurrentLiabilities": "145000000", "totalCurrentLiabilities": "1373000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3341000000", "cashAndShortTermInvestments": "1491000000", "commonStockSharesOutstanding": "503409091", "intangibleAssetsExcludingGoodwill": "99000000", "cashAndCashEquivalentsAtCarryingValue": "1491000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "443000000", "profitLoss": "None", "dividendPayout": "427000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-78000000", "operatingCashflow": "725000000", "capitalExpenditures": "303000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-457000000", "cashflowFromInvestment": "-206000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "427000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1963000000, "cost_of_revenue": 1124000000, "gross_profit": 839000000, "research_and_development": null, "selling_general_admin": 27000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 575000000, "depreciation_amortisation": 217000000, "ebitda": 770000000, "interest_expense": 41000000, "interest_income": null, "other_non_operating": null, "pretax_income": 729000000, "tax_provision": 187000000, "effective_tax_rate": null, "net_income": 443000000, "net_income_continuing_ops": 542000000, "net_income_to_common": 443000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1491000000, "short_term_investments": null, "net_receivables": 643000000, "inventory": 1063000000, "other_current_assets": null, "total_current_assets": 3219000000, "net_ppe": null, "goodwill": 95000000, "intangible_assets": 99000000, "goodwill_and_intangibles": 194000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10172000000, "total_assets": 13391000000, "short_term_debt": 191000000, "accounts_payable": 822000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1373000000, "long_term_debt": 1926000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3341000000, "total_liabilities": 4714000000, "total_debt": 2117000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6237000000, "total_equity": 6774000000, "shares_outstanding": 503409091, "operating_cash_flow": 725000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 303000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -206000000, "dividends_paid": 427000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -457000000, "free_cash_flow": 1028000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "575000000", "ebitda": "770000000", "netIncome": "443000000", "grossProfit": "839000000", "depreciation": "None", "totalRevenue": "1963000000", "costOfRevenue": "1124000000", "interestIncome": "32000000", "incomeBeforeTax": "729000000", "interestExpense": "41000000", "operatingIncome": "747000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "187000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "92000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1124000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217000000", "sellingGeneralAndAdministrative": "27000000", "netIncomeFromContinuingOperations": "542000000" }, "balance": { "goodwill": "95000000", "inventory": "1063000000", "commonStock": "537000000", "currentDebt": "None", "investments": "None", "totalAssets": "13391000000", "longTermDebt": "1926000000", "shortTermDebt": "191000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "99000000", "reportedCurrency": "USD", "retainedEarnings": "6237000000", "totalLiabilities": "4714000000", "otherCurrentAssets": "22000000", "totalCurrentAssets": "3219000000", "currentLongTermDebt": "121000000", "longTermInvestments": "652000000", "shortTermInvestments": "None", "currentNetReceivables": "643000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10172000000", "currentAccountsPayable": "822000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8773000000", "shortLongTermDebtTotal": "2246000000", "totalShareholderEquity": "6774000000", "capitalLeaseObligations": "199000000", "otherCurrentLiabilities": "145000000", "totalCurrentLiabilities": "1373000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3341000000", "cashAndShortTermInvestments": "1491000000", "commonStockSharesOutstanding": "503409091", "intangibleAssetsExcludingGoodwill": "99000000", "cashAndCashEquivalentsAtCarryingValue": "1491000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "443000000", "profitLoss": "None", "dividendPayout": "427000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-78000000", "operatingCashflow": "725000000", "capitalExpenditures": "303000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-457000000", "cashflowFromInvestment": "-206000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "427000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:30.502710+00:00", "is_restated": false, "income_statement": { "revenue": 1750000000, "cost_of_revenue": 973000000, "gross_profit": 777000000, "ebit": 575000000, "ebitda": 733000000, "pretax_income": 698000000, "tax_provision": 204000000, "net_income": 470000000, "net_income_to_common": 470000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1425000000, "total_current_assets": 3148000000, "total_assets": 13157000000, "short_term_debt": 187000000, "long_term_debt": 1901000000, "total_debt": 2088000000, "total_liabilities": 4644000000, "total_equity": 6629000000, "shares_outstanding": 456310680, "goodwill_and_intangibles": 98000000 }, "cash_flow": { "operating_cash_flow": 606000000, "capital_expenditure": 267000000, "free_cash_flow": 873000000, "dividends_paid": 99000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219515, "ticker_id": 285, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:30.502710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "575000000", "ebitda": "733000000", "netIncome": "470000000", "grossProfit": "777000000", "depreciation": "None", "totalRevenue": "1750000000", "costOfRevenue": "973000000", "interestIncome": "32000000", "incomeBeforeTax": "698000000", "interestExpense": "35000000", "operatingIncome": "644000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "204000000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "133000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "973000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217000000", "sellingGeneralAndAdministrative": "76000000", "netIncomeFromContinuingOperations": "494000000" }, "balance": { "goodwill": "95000000", "inventory": "1055000000", "commonStock": "526000000", "currentDebt": "None", "investments": "None", "totalAssets": "13157000000", "longTermDebt": "1901000000", "shortTermDebt": "187000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3000000", "reportedCurrency": "USD", "retainedEarnings": "-1316000000", "totalLiabilities": "4644000000", "otherCurrentAssets": "97000000", "totalCurrentAssets": "3148000000", "currentLongTermDebt": "111000000", "longTermInvestments": "584000000", "shortTermInvestments": "None", "currentNetReceivables": "571000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10009000000", "currentAccountsPayable": "566000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8635000000", "shortLongTermDebtTotal": "2153000000", "totalShareholderEquity": "6629000000", "capitalLeaseObligations": "141000000", "otherCurrentLiabilities": "500000000", "totalCurrentLiabilities": "1440000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3204000000", "cashAndShortTermInvestments": "1425000000", "commonStockSharesOutstanding": "456310680", "intangibleAssetsExcludingGoodwill": "3000000", "cashAndCashEquivalentsAtCarryingValue": "1425000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "223000000", "profitLoss": "None", "dividendPayout": "99000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "606000000", "capitalExpenditures": "267000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151000000", "cashflowFromInvestment": "-209000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1750000000, "cost_of_revenue": 973000000, "gross_profit": 777000000, "research_and_development": null, "selling_general_admin": 76000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 575000000, "depreciation_amortisation": 217000000, "ebitda": 733000000, "interest_expense": 35000000, "interest_income": null, "other_non_operating": null, "pretax_income": 698000000, "tax_provision": 204000000, "effective_tax_rate": null, "net_income": 470000000, "net_income_continuing_ops": 494000000, "net_income_to_common": 470000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1425000000, "short_term_investments": null, "net_receivables": 571000000, "inventory": 1055000000, "other_current_assets": null, "total_current_assets": 3148000000, "net_ppe": null, "goodwill": 95000000, "intangible_assets": 3000000, "goodwill_and_intangibles": 98000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10009000000, "total_assets": 13157000000, "short_term_debt": 187000000, "accounts_payable": 566000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1440000000, "long_term_debt": 1901000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3204000000, "total_liabilities": 4644000000, "total_debt": 2088000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1316000000, "total_equity": 6629000000, "shares_outstanding": 456310680, "operating_cash_flow": 606000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 267000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -209000000, "dividends_paid": 99000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -151000000, "free_cash_flow": 873000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "575000000", "ebitda": "733000000", "netIncome": "470000000", "grossProfit": "777000000", "depreciation": "None", "totalRevenue": "1750000000", "costOfRevenue": "973000000", "interestIncome": "32000000", "incomeBeforeTax": "698000000", "interestExpense": "35000000", "operatingIncome": "644000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "204000000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "133000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "973000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217000000", "sellingGeneralAndAdministrative": "76000000", "netIncomeFromContinuingOperations": "494000000" }, "balance": { "goodwill": "95000000", "inventory": "1055000000", "commonStock": "526000000", "currentDebt": "None", "investments": "None", "totalAssets": "13157000000", "longTermDebt": "1901000000", "shortTermDebt": "187000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3000000", "reportedCurrency": "USD", "retainedEarnings": "-1316000000", "totalLiabilities": "4644000000", "otherCurrentAssets": "97000000", "totalCurrentAssets": "3148000000", "currentLongTermDebt": "111000000", "longTermInvestments": "584000000", "shortTermInvestments": "None", "currentNetReceivables": "571000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10009000000", "currentAccountsPayable": "566000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8635000000", "shortLongTermDebtTotal": "2153000000", "totalShareholderEquity": "6629000000", "capitalLeaseObligations": "141000000", "otherCurrentLiabilities": "500000000", "totalCurrentLiabilities": "1440000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3204000000", "cashAndShortTermInvestments": "1425000000", "commonStockSharesOutstanding": "456310680", "intangibleAssetsExcludingGoodwill": "3000000", "cashAndCashEquivalentsAtCarryingValue": "1425000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "223000000", "profitLoss": "None", "dividendPayout": "99000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "606000000", "capitalExpenditures": "267000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151000000", "cashflowFromInvestment": "-209000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:30.502710+00:00", "is_restated": false, "income_statement": { "revenue": 1491000000, "cost_of_revenue": 950000000, "gross_profit": 541000000, "ebit": 402000000, "ebitda": 436000000, "pretax_income": 394000000, "tax_provision": 160000000, "net_income": 223000000, "net_income_to_common": 223000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1232000000, "total_current_assets": 2446000000, "total_assets": 8801000000, "short_term_debt": 287000000, "long_term_debt": 1939000000, "total_debt": 2226000000, "total_liabilities": 4629000000, "total_equity": 4127000000, "shares_outstanding": 420754717, "goodwill_and_intangibles": 109000000 }, "cash_flow": { "operating_cash_flow": 606000000, "capital_expenditure": 267000000, "free_cash_flow": 873000000, "dividends_paid": 99000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219517, "ticker_id": 285, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:30.502710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "402000000", "ebitda": "436000000", "netIncome": "223000000", "grossProfit": "541000000", "depreciation": "None", "totalRevenue": "1491000000", "costOfRevenue": "950000000", "interestIncome": "33000000", "incomeBeforeTax": "394000000", "interestExpense": "42000000", "operatingIncome": "403000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "160000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "138000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "950000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207000000", "sellingGeneralAndAdministrative": "20000000", "netIncomeFromContinuingOperations": "234000000" }, "balance": { "goodwill": "None", "inventory": "832000000", "commonStock": "438000000", "currentDebt": "None", "investments": "None", "totalAssets": "8801000000", "longTermDebt": "1939000000", "shortTermDebt": "287000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "109000000", "reportedCurrency": "USD", "retainedEarnings": "3689000000", "totalLiabilities": "4629000000", "otherCurrentAssets": "19000000", "totalCurrentAssets": "2446000000", "currentLongTermDebt": "207000000", "longTermInvestments": "737000000", "shortTermInvestments": "None", "currentNetReceivables": "363000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6355000000", "currentAccountsPayable": "822000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4867000000", "shortLongTermDebtTotal": "2310000000", "totalShareholderEquity": "4127000000", "capitalLeaseObligations": "164000000", "otherCurrentLiabilities": "91000000", "totalCurrentLiabilities": "1415000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3214000000", "cashAndShortTermInvestments": "1232000000", "commonStockSharesOutstanding": "420754717", "intangibleAssetsExcludingGoodwill": "109000000", "cashAndCashEquivalentsAtCarryingValue": "1232000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "223000000", "profitLoss": "None", "dividendPayout": "99000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "606000000", "capitalExpenditures": "267000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151000000", "cashflowFromInvestment": "-209000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1491000000, "cost_of_revenue": 950000000, "gross_profit": 541000000, "research_and_development": null, "selling_general_admin": 20000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 402000000, "depreciation_amortisation": 207000000, "ebitda": 436000000, "interest_expense": 42000000, "interest_income": null, "other_non_operating": null, "pretax_income": 394000000, "tax_provision": 160000000, "effective_tax_rate": null, "net_income": 223000000, "net_income_continuing_ops": 234000000, "net_income_to_common": 223000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1232000000, "short_term_investments": null, "net_receivables": 363000000, "inventory": 832000000, "other_current_assets": null, "total_current_assets": 2446000000, "net_ppe": null, "goodwill": null, "intangible_assets": 109000000, "goodwill_and_intangibles": 109000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6355000000, "total_assets": 8801000000, "short_term_debt": 287000000, "accounts_payable": 822000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1415000000, "long_term_debt": 1939000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3214000000, "total_liabilities": 4629000000, "total_debt": 2226000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3689000000, "total_equity": 4127000000, "shares_outstanding": 420754717, "operating_cash_flow": 606000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 267000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -209000000, "dividends_paid": 99000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -151000000, "free_cash_flow": 873000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "402000000", "ebitda": "436000000", "netIncome": "223000000", "grossProfit": "541000000", "depreciation": "None", "totalRevenue": "1491000000", "costOfRevenue": "950000000", "interestIncome": "33000000", "incomeBeforeTax": "394000000", "interestExpense": "42000000", "operatingIncome": "403000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "160000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "138000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "950000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207000000", "sellingGeneralAndAdministrative": "20000000", "netIncomeFromContinuingOperations": "234000000" }, "balance": { "goodwill": "None", "inventory": "832000000", "commonStock": "438000000", "currentDebt": "None", "investments": "None", "totalAssets": "8801000000", "longTermDebt": "1939000000", "shortTermDebt": "287000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "109000000", "reportedCurrency": "USD", "retainedEarnings": "3689000000", "totalLiabilities": "4629000000", "otherCurrentAssets": "19000000", "totalCurrentAssets": "2446000000", "currentLongTermDebt": "207000000", "longTermInvestments": "737000000", "shortTermInvestments": "None", "currentNetReceivables": "363000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6355000000", "currentAccountsPayable": "822000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4867000000", "shortLongTermDebtTotal": "2310000000", "totalShareholderEquity": "4127000000", "capitalLeaseObligations": "164000000", "otherCurrentLiabilities": "91000000", "totalCurrentLiabilities": "1415000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3214000000", "cashAndShortTermInvestments": "1232000000", "commonStockSharesOutstanding": "420754717", "intangibleAssetsExcludingGoodwill": "109000000", "cashAndCashEquivalentsAtCarryingValue": "1232000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "223000000", "profitLoss": "None", "dividendPayout": "99000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "606000000", "capitalExpenditures": "267000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151000000", "cashflowFromInvestment": "-209000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:30.502710+00:00", "is_restated": false, "income_statement": { "revenue": 1171000000, "cost_of_revenue": 869000000, "gross_profit": 302000000, "ebit": 457000000, "ebitda": 207000000, "pretax_income": 167000000, "tax_provision": 108000000, "net_income": 58000000, "net_income_to_common": 58000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 998000000, "total_current_assets": 2213000000, "total_assets": 8367000000, "short_term_debt": 293000000, "long_term_debt": 1934000000, "total_debt": 2227000000, "total_liabilities": 4372000000, "total_equity": 3956000000, "shares_outstanding": 422125771, "goodwill_and_intangibles": 105000000 }, "cash_flow": { "operating_cash_flow": 420000000, "capital_expenditure": 240000000, "free_cash_flow": 660000000, "dividends_paid": 80000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219518, "ticker_id": 285, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:30.502710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "457000000", "ebitda": "207000000", "netIncome": "58000000", "grossProfit": "302000000", "depreciation": "None", "totalRevenue": "1171000000", "costOfRevenue": "869000000", "interestIncome": "42000000", "incomeBeforeTax": "167000000", "interestExpense": "40000000", "operatingIncome": "157000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "108000000", "reportedCurrency": "USD", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "145000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "869000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "752000000", "sellingGeneralAndAdministrative": "31000000", "netIncomeFromContinuingOperations": "262000000" }, "balance": { "goodwill": "None", "inventory": "774000000", "commonStock": "433000000", "currentDebt": "None", "investments": "None", "totalAssets": "8367000000", "longTermDebt": "1934000000", "shortTermDebt": "293000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "105000000", "reportedCurrency": "USD", "retainedEarnings": "-1917000000", "totalLiabilities": "4372000000", "otherCurrentAssets": "16000000", "totalCurrentAssets": "2213000000", "currentLongTermDebt": "216000000", "longTermInvestments": "688000000", "shortTermInvestments": "324000000", "currentNetReceivables": "425000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6154000000", "currentAccountsPayable": "720000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2314000000", "totalShareholderEquity": "3956000000", "capitalLeaseObligations": "164000000", "otherCurrentLiabilities": "112000000", "totalCurrentLiabilities": "1210000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3162000000", "cashAndShortTermInvestments": "998000000", "commonStockSharesOutstanding": "422125771", "intangibleAssetsExcludingGoodwill": "105000000", "cashAndCashEquivalentsAtCarryingValue": "998000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "253000000", "profitLoss": "None", "dividendPayout": "80000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "33000000", "operatingCashflow": "420000000", "capitalExpenditures": "240000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-381000000", "cashflowFromInvestment": "-161000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1171000000, "cost_of_revenue": 869000000, "gross_profit": 302000000, "research_and_development": null, "selling_general_admin": 31000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 457000000, "depreciation_amortisation": 752000000, "ebitda": 207000000, "interest_expense": 40000000, "interest_income": null, "other_non_operating": null, "pretax_income": 167000000, "tax_provision": 108000000, "effective_tax_rate": null, "net_income": 58000000, "net_income_continuing_ops": 262000000, "net_income_to_common": 58000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 998000000, "short_term_investments": 324000000, "net_receivables": 425000000, "inventory": 774000000, "other_current_assets": null, "total_current_assets": 2213000000, "net_ppe": null, "goodwill": null, "intangible_assets": 105000000, "goodwill_and_intangibles": 105000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6154000000, "total_assets": 8367000000, "short_term_debt": 293000000, "accounts_payable": 720000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1210000000, "long_term_debt": 1934000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3162000000, "total_liabilities": 4372000000, "total_debt": 2227000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1917000000, "total_equity": 3956000000, "shares_outstanding": 422125771, "operating_cash_flow": 420000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 240000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -161000000, "dividends_paid": 80000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -381000000, "free_cash_flow": 660000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "457000000", "ebitda": "207000000", "netIncome": "58000000", "grossProfit": "302000000", "depreciation": "None", "totalRevenue": "1171000000", "costOfRevenue": "869000000", "interestIncome": "42000000", "incomeBeforeTax": "167000000", "interestExpense": "40000000", "operatingIncome": "157000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "108000000", "reportedCurrency": "USD", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "145000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "869000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "752000000", "sellingGeneralAndAdministrative": "31000000", "netIncomeFromContinuingOperations": "262000000" }, "balance": { "goodwill": "None", "inventory": "774000000", "commonStock": "433000000", "currentDebt": "None", "investments": "None", "totalAssets": "8367000000", "longTermDebt": "1934000000", "shortTermDebt": "293000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "105000000", "reportedCurrency": "USD", "retainedEarnings": "-1917000000", "totalLiabilities": "4372000000", "otherCurrentAssets": "16000000", "totalCurrentAssets": "2213000000", "currentLongTermDebt": "216000000", "longTermInvestments": "688000000", "shortTermInvestments": "324000000", "currentNetReceivables": "425000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6154000000", "currentAccountsPayable": "720000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2314000000", "totalShareholderEquity": "3956000000", "capitalLeaseObligations": "164000000", "otherCurrentLiabilities": "112000000", "totalCurrentLiabilities": "1210000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3162000000", "cashAndShortTermInvestments": "998000000", "commonStockSharesOutstanding": "422125771", "intangibleAssetsExcludingGoodwill": "105000000", "cashAndCashEquivalentsAtCarryingValue": "998000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "253000000", "profitLoss": "None", "dividendPayout": "80000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "33000000", "operatingCashflow": "420000000", "capitalExpenditures": "240000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-381000000", "cashflowFromInvestment": "-161000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:30.502710+00:00", "is_restated": false, "income_statement": { "revenue": 1171000000, "cost_of_revenue": 869000000, "gross_profit": 302000000, "ebit": -78000000, "ebitda": 207000000, "pretax_income": 167000000, "tax_provision": 108000000, "net_income": 58000000, "net_income_to_common": 58000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 998000000, "total_current_assets": 2213000000, "total_assets": 8367000000, "short_term_debt": 293000000, "long_term_debt": null, "total_debt": 293000000, "total_liabilities": 4372000000, "total_equity": 3956000000, "shares_outstanding": 422125771, "goodwill_and_intangibles": 210000000 }, "cash_flow": { "operating_cash_flow": 252000000, "capital_expenditure": 240000000, "free_cash_flow": 492000000, "dividends_paid": 80000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219519, "ticker_id": 285, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:30.502710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-78000000", "ebitda": "207000000", "netIncome": "58000000", "grossProfit": "302000000", "depreciation": "None", "totalRevenue": "1171000000", "costOfRevenue": "869000000", "interestIncome": "47000000", "incomeBeforeTax": "167000000", "interestExpense": "40000000", "operatingIncome": "157000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "108000000", "reportedCurrency": "USD", "netInterestIncome": "7000000", "nonInterestIncome": "None", "operatingExpenses": "145000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "869000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358000000", "sellingGeneralAndAdministrative": "31000000", "netIncomeFromContinuingOperations": "59000000" }, "balance": { "goodwill": "105000000", "inventory": "774000000", "commonStock": "433000000", "currentDebt": "None", "investments": "None", "totalAssets": "8367000000", "longTermDebt": "None", "shortTermDebt": "293000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "105000000", "reportedCurrency": "None", "retainedEarnings": "-1917000000", "totalLiabilities": "4372000000", "otherCurrentAssets": "161000000", "totalCurrentAssets": "2213000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "280000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6154000000", "currentAccountsPayable": "687000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2314000000", "totalShareholderEquity": "3956000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "230000000", "totalCurrentLiabilities": "1210000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3162000000", "cashAndShortTermInvestments": "998000000", "commonStockSharesOutstanding": "422125771", "intangibleAssetsExcludingGoodwill": "105000000", "cashAndCashEquivalentsAtCarryingValue": "998000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58000000", "profitLoss": "None", "dividendPayout": "80000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-58000000", "operatingCashflow": "252000000", "capitalExpenditures": "240000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-381000000", "cashflowFromInvestment": "-161000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1171000000, "cost_of_revenue": 869000000, "gross_profit": 302000000, "research_and_development": null, "selling_general_admin": 31000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78000000, "depreciation_amortisation": 358000000, "ebitda": 207000000, "interest_expense": 40000000, "interest_income": null, "other_non_operating": null, "pretax_income": 167000000, "tax_provision": 108000000, "effective_tax_rate": null, "net_income": 58000000, "net_income_continuing_ops": 59000000, "net_income_to_common": 58000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 998000000, "short_term_investments": null, "net_receivables": 280000000, "inventory": 774000000, "other_current_assets": null, "total_current_assets": 2213000000, "net_ppe": null, "goodwill": 105000000, "intangible_assets": 105000000, "goodwill_and_intangibles": 210000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6154000000, "total_assets": 8367000000, "short_term_debt": 293000000, "accounts_payable": 687000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1210000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3162000000, "total_liabilities": 4372000000, "total_debt": 293000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1917000000, "total_equity": 3956000000, "shares_outstanding": 422125771, "operating_cash_flow": 252000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 240000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -161000000, "dividends_paid": 80000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -381000000, "free_cash_flow": 492000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-78000000", "ebitda": "207000000", "netIncome": "58000000", "grossProfit": "302000000", "depreciation": "None", "totalRevenue": "1171000000", "costOfRevenue": "869000000", "interestIncome": "47000000", "incomeBeforeTax": "167000000", "interestExpense": "40000000", "operatingIncome": "157000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "108000000", "reportedCurrency": "USD", "netInterestIncome": "7000000", "nonInterestIncome": "None", "operatingExpenses": "145000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "869000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358000000", "sellingGeneralAndAdministrative": "31000000", "netIncomeFromContinuingOperations": "59000000" }, "balance": { "goodwill": "105000000", "inventory": "774000000", "commonStock": "433000000", "currentDebt": "None", "investments": "None", "totalAssets": "8367000000", "longTermDebt": "None", "shortTermDebt": "293000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "105000000", "reportedCurrency": "None", "retainedEarnings": "-1917000000", "totalLiabilities": "4372000000", "otherCurrentAssets": "161000000", "totalCurrentAssets": "2213000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "280000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6154000000", "currentAccountsPayable": "687000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2314000000", "totalShareholderEquity": "3956000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "230000000", "totalCurrentLiabilities": "1210000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3162000000", "cashAndShortTermInvestments": "998000000", "commonStockSharesOutstanding": "422125771", "intangibleAssetsExcludingGoodwill": "105000000", "cashAndCashEquivalentsAtCarryingValue": "998000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58000000", "profitLoss": "None", "dividendPayout": "80000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-58000000", "operatingCashflow": "252000000", "capitalExpenditures": "240000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-381000000", "cashflowFromInvestment": "-161000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:30.502710+00:00", "is_restated": false, "income_statement": { "revenue": 2396000000, "cost_of_revenue": 1932000000, "gross_profit": 464000000, "ebit": -78000000, "ebitda": 280000000, "pretax_income": -146000000, "tax_provision": 253000000, "net_income": -275000000, "net_income_to_common": -275000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 964000000, "total_current_assets": 2174000000, "total_assets": 8175000000, "short_term_debt": 289000000, "long_term_debt": 2032000000, "total_debt": 2321000000, "total_liabilities": 4435000000, "total_equity": 3711000000, "shares_outstanding": 421391677, "goodwill_and_intangibles": 107000000 }, "cash_flow": { "operating_cash_flow": 404000000, "capital_expenditure": 334000000, "free_cash_flow": 738000000, "dividends_paid": 2000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219520, "ticker_id": 285, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:30.502710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-78000000", "ebitda": "280000000", "netIncome": "-275000000", "grossProfit": "464000000", "depreciation": "None", "totalRevenue": "2396000000", "costOfRevenue": "1932000000", "interestIncome": "35000000", "incomeBeforeTax": "-146000000", "interestExpense": "68000000", "operatingIncome": "367000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "253000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "97000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1932000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358000000", "sellingGeneralAndAdministrative": "36000000", "netIncomeFromContinuingOperations": "35000000" }, "balance": { "goodwill": "105000000", "inventory": "829000000", "commonStock": "420000000", "currentDebt": "None", "investments": "None", "totalAssets": "8175000000", "longTermDebt": "2032000000", "shortTermDebt": "289000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2000000", "reportedCurrency": "USD", "retainedEarnings": "-2148000000", "totalLiabilities": "4435000000", "otherCurrentAssets": "81000000", "totalCurrentAssets": "2174000000", "currentLongTermDebt": "216000000", "longTermInvestments": "600000000", "shortTermInvestments": "None", "currentNetReceivables": "300000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6001000000", "currentAccountsPayable": "432000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2419000000", "totalShareholderEquity": "3711000000", "capitalLeaseObligations": "171000000", "otherCurrentLiabilities": "420000000", "totalCurrentLiabilities": "1205000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3230000000", "cashAndShortTermInvestments": "964000000", "commonStockSharesOutstanding": "421391677", "intangibleAssetsExcludingGoodwill": "2000000", "cashAndCashEquivalentsAtCarryingValue": "964000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28000000", "profitLoss": "None", "dividendPayout": "2000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-58000000", "operatingCashflow": "404000000", "capitalExpenditures": "334000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163000000", "cashflowFromInvestment": "-268000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2396000000, "cost_of_revenue": 1932000000, "gross_profit": 464000000, "research_and_development": null, "selling_general_admin": 36000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78000000, "depreciation_amortisation": 358000000, "ebitda": 280000000, "interest_expense": 68000000, "interest_income": null, "other_non_operating": null, "pretax_income": -146000000, "tax_provision": 253000000, "effective_tax_rate": null, "net_income": -275000000, "net_income_continuing_ops": 35000000, "net_income_to_common": -275000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 964000000, "short_term_investments": null, "net_receivables": 300000000, "inventory": 829000000, "other_current_assets": null, "total_current_assets": 2174000000, "net_ppe": null, "goodwill": 105000000, "intangible_assets": 2000000, "goodwill_and_intangibles": 107000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6001000000, "total_assets": 8175000000, "short_term_debt": 289000000, "accounts_payable": 432000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1205000000, "long_term_debt": 2032000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3230000000, "total_liabilities": 4435000000, "total_debt": 2321000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2148000000, "total_equity": 3711000000, "shares_outstanding": 421391677, "operating_cash_flow": 404000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 334000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -268000000, "dividends_paid": 2000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 163000000, "free_cash_flow": 738000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-78000000", "ebitda": "280000000", "netIncome": "-275000000", "grossProfit": "464000000", "depreciation": "None", "totalRevenue": "2396000000", "costOfRevenue": "1932000000", "interestIncome": "35000000", "incomeBeforeTax": "-146000000", "interestExpense": "68000000", "operatingIncome": "367000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "253000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "97000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1932000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358000000", "sellingGeneralAndAdministrative": "36000000", "netIncomeFromContinuingOperations": "35000000" }, "balance": { "goodwill": "105000000", "inventory": "829000000", "commonStock": "420000000", "currentDebt": "None", "investments": "None", "totalAssets": "8175000000", "longTermDebt": "2032000000", "shortTermDebt": "289000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2000000", "reportedCurrency": "USD", "retainedEarnings": "-2148000000", "totalLiabilities": "4435000000", "otherCurrentAssets": "81000000", "totalCurrentAssets": "2174000000", "currentLongTermDebt": "216000000", "longTermInvestments": "600000000", "shortTermInvestments": "None", "currentNetReceivables": "300000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6001000000", "currentAccountsPayable": "432000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2419000000", "totalShareholderEquity": "3711000000", "capitalLeaseObligations": "171000000", "otherCurrentLiabilities": "420000000", "totalCurrentLiabilities": "1205000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3230000000", "cashAndShortTermInvestments": "964000000", "commonStockSharesOutstanding": "421391677", "intangibleAssetsExcludingGoodwill": "2000000", "cashAndCashEquivalentsAtCarryingValue": "964000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28000000", "profitLoss": "None", "dividendPayout": "2000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-58000000", "operatingCashflow": "404000000", "capitalExpenditures": "334000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163000000", "cashflowFromInvestment": "-268000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:30.502710+00:00", "is_restated": false, "income_statement": { "revenue": 1140000000, "cost_of_revenue": 854000000, "gross_profit": 286000000, "ebit": -289000000, "ebitda": -119000000, "pretax_income": -157000000, "tax_provision": 65000000, "net_income": -224000000, "net_income_to_common": -224000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 964000000, "total_current_assets": 2174000000, "total_assets": 8175000000, "short_term_debt": 289000000, "long_term_debt": null, "total_debt": 289000000, "total_liabilities": 4435000000, "total_equity": 3711000000, "shares_outstanding": 422641509, "goodwill_and_intangibles": 107000000 }, "cash_flow": { "operating_cash_flow": 274000000, "capital_expenditure": 256000000, "free_cash_flow": 530000000, "dividends_paid": 29000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219522, "ticker_id": 285, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:30.502710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-289000000", "ebitda": "-119000000", "netIncome": "-224000000", "grossProfit": "286000000", "depreciation": "None", "totalRevenue": "1140000000", "costOfRevenue": "854000000", "interestIncome": "35000000", "incomeBeforeTax": "-157000000", "interestExpense": "4000000", "operatingIncome": "-127000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "65000000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "413000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "854000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170000000", "sellingGeneralAndAdministrative": "19000000", "netIncomeFromContinuingOperations": "-222000000" }, "balance": { "goodwill": "105000000", "inventory": "829000000", "commonStock": "420000000", "currentDebt": "None", "investments": "None", "totalAssets": "8175000000", "longTermDebt": "None", "shortTermDebt": "289000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2000000", "reportedCurrency": "None", "retainedEarnings": "-2148000000", "totalLiabilities": "4435000000", "otherCurrentAssets": "356000000", "totalCurrentAssets": "2174000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6001000000", "currentAccountsPayable": "464000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2419000000", "totalShareholderEquity": "3711000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "452000000", "totalCurrentLiabilities": "1205000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3230000000", "cashAndShortTermInvestments": "964000000", "commonStockSharesOutstanding": "422641509", "intangibleAssetsExcludingGoodwill": "2000000", "cashAndCashEquivalentsAtCarryingValue": "964000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-224000000", "profitLoss": "None", "dividendPayout": "29000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-19500000", "operatingCashflow": "274000000", "capitalExpenditures": "256000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000000", "cashflowFromInvestment": "-235000000", "stockBasedCompensation": "7500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1140000000, "cost_of_revenue": 854000000, "gross_profit": 286000000, "research_and_development": null, "selling_general_admin": 19000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -289000000, "depreciation_amortisation": 170000000, "ebitda": -119000000, "interest_expense": 4000000, "interest_income": null, "other_non_operating": null, "pretax_income": -157000000, "tax_provision": 65000000, "effective_tax_rate": null, "net_income": -224000000, "net_income_continuing_ops": -222000000, "net_income_to_common": -224000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 964000000, "short_term_investments": null, "net_receivables": 25000000, "inventory": 829000000, "other_current_assets": null, "total_current_assets": 2174000000, "net_ppe": null, "goodwill": 105000000, "intangible_assets": 2000000, "goodwill_and_intangibles": 107000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6001000000, "total_assets": 8175000000, "short_term_debt": 289000000, "accounts_payable": 464000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1205000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3230000000, "total_liabilities": 4435000000, "total_debt": 289000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2148000000, "total_equity": 3711000000, "shares_outstanding": 422641509, "operating_cash_flow": 274000000, "stock_based_compensation": 7500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 256000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -235000000, "dividends_paid": 29000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2000000, "free_cash_flow": 530000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-289000000", "ebitda": "-119000000", "netIncome": "-224000000", "grossProfit": "286000000", "depreciation": "None", "totalRevenue": "1140000000", "costOfRevenue": "854000000", "interestIncome": "35000000", "incomeBeforeTax": "-157000000", "interestExpense": "4000000", "operatingIncome": "-127000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "65000000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "413000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "854000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170000000", "sellingGeneralAndAdministrative": "19000000", "netIncomeFromContinuingOperations": "-222000000" }, "balance": { "goodwill": "105000000", "inventory": "829000000", "commonStock": "420000000", "currentDebt": "None", "investments": "None", "totalAssets": "8175000000", "longTermDebt": "None", "shortTermDebt": "289000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2000000", "reportedCurrency": "None", "retainedEarnings": "-2148000000", "totalLiabilities": "4435000000", "otherCurrentAssets": "356000000", "totalCurrentAssets": "2174000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6001000000", "currentAccountsPayable": "464000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2419000000", "totalShareholderEquity": "3711000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "452000000", "totalCurrentLiabilities": "1205000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3230000000", "cashAndShortTermInvestments": "964000000", "commonStockSharesOutstanding": "422641509", "intangibleAssetsExcludingGoodwill": "2000000", "cashAndCashEquivalentsAtCarryingValue": "964000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-224000000", "profitLoss": "None", "dividendPayout": "29000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-19500000", "operatingCashflow": "274000000", "capitalExpenditures": "256000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000000", "cashflowFromInvestment": "-235000000", "stockBasedCompensation": "7500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:30.502710+00:00", "is_restated": false, "income_statement": { "revenue": 2186000000, "cost_of_revenue": 1859000000, "gross_profit": 327000000, "ebit": 216000000, "ebitda": 516000000, "pretax_income": 76000000, "tax_provision": 111000000, "net_income": -39000000, "net_income_to_common": -39000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 722000000, "total_current_assets": 1864000000, "total_assets": 7829000000, "short_term_debt": 94000000, "long_term_debt": 1896000000, "total_debt": 1990000000, "total_liabilities": 3887000000, "total_equity": 3909000000, "shares_outstanding": 420818545, "goodwill_and_intangibles": 209000000 }, "cash_flow": { "operating_cash_flow": 199000000, "capital_expenditure": 226000000, "free_cash_flow": 425000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 219523, "ticker_id": 285, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:56:30.502710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "216000000", "ebitda": "516000000", "netIncome": "-39000000", "grossProfit": "327000000", "depreciation": "None", "totalRevenue": "2186000000", "costOfRevenue": "1859000000", "interestIncome": "31000000", "incomeBeforeTax": "76000000", "interestExpense": "33000000", "operatingIncome": "216000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "111000000", "reportedCurrency": "USD", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "111000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1859000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300000000", "sellingGeneralAndAdministrative": "24000000", "netIncomeFromContinuingOperations": "-23000000" }, "balance": { "goodwill": "105000000", "inventory": "800000000", "commonStock": "7253000000", "currentDebt": "None", "investments": "None", "totalAssets": "7829000000", "longTermDebt": "1896000000", "shortTermDebt": "94000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "104000000", "reportedCurrency": "USD", "retainedEarnings": "-1936000000", "totalLiabilities": "3887000000", "otherCurrentAssets": "28000000", "totalCurrentAssets": "1864000000", "currentLongTermDebt": "22000000", "longTermInvestments": "1130000000", "shortTermInvestments": "None", "currentNetReceivables": "314000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5965000000", "currentAccountsPayable": "634000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4429000000", "shortLongTermDebtTotal": "2096000000", "totalShareholderEquity": "3909000000", "capitalLeaseObligations": "178000000", "otherCurrentLiabilities": "129000000", "totalCurrentLiabilities": "857000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3030000000", "cashAndShortTermInvestments": "722000000", "commonStockSharesOutstanding": "420818545", "intangibleAssetsExcludingGoodwill": "104000000", "cashAndCashEquivalentsAtCarryingValue": "722000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "199000000", "capitalExpenditures": "226000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82000000", "cashflowFromInvestment": "-394000000", "stockBasedCompensation": "7500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2186000000, "cost_of_revenue": 1859000000, "gross_profit": 327000000, "research_and_development": null, "selling_general_admin": 24000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 216000000, "depreciation_amortisation": 300000000, "ebitda": 516000000, "interest_expense": 33000000, "interest_income": null, "other_non_operating": null, "pretax_income": 76000000, "tax_provision": 111000000, "effective_tax_rate": null, "net_income": -39000000, "net_income_continuing_ops": -23000000, "net_income_to_common": -39000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 722000000, "short_term_investments": null, "net_receivables": 314000000, "inventory": 800000000, "other_current_assets": null, "total_current_assets": 1864000000, "net_ppe": null, "goodwill": 105000000, "intangible_assets": 104000000, "goodwill_and_intangibles": 209000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5965000000, "total_assets": 7829000000, "short_term_debt": 94000000, "accounts_payable": 634000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 857000000, "long_term_debt": 1896000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3030000000, "total_liabilities": 3887000000, "total_debt": 1990000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1936000000, "total_equity": 3909000000, "shares_outstanding": 420818545, "operating_cash_flow": 199000000, "stock_based_compensation": 7500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 226000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -394000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82000000, "free_cash_flow": 425000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "216000000", "ebitda": "516000000", "netIncome": "-39000000", "grossProfit": "327000000", "depreciation": "None", "totalRevenue": "2186000000", "costOfRevenue": "1859000000", "interestIncome": "31000000", "incomeBeforeTax": "76000000", "interestExpense": "33000000", "operatingIncome": "216000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "111000000", "reportedCurrency": "USD", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "111000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1859000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300000000", "sellingGeneralAndAdministrative": "24000000", "netIncomeFromContinuingOperations": "-23000000" }, "balance": { "goodwill": "105000000", "inventory": "800000000", "commonStock": "7253000000", "currentDebt": "None", "investments": "None", "totalAssets": "7829000000", "longTermDebt": "1896000000", "shortTermDebt": "94000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "104000000", "reportedCurrency": "USD", "retainedEarnings": "-1936000000", "totalLiabilities": "3887000000", "otherCurrentAssets": "28000000", "totalCurrentAssets": "1864000000", "currentLongTermDebt": "22000000", "longTermInvestments": "1130000000", "shortTermInvestments": "None", "currentNetReceivables": "314000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5965000000", "currentAccountsPayable": "634000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4429000000", "shortLongTermDebtTotal": "2096000000", "totalShareholderEquity": "3909000000", "capitalLeaseObligations": "178000000", "otherCurrentLiabilities": "129000000", "totalCurrentLiabilities": "857000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3030000000", "cashAndShortTermInvestments": "722000000", "commonStockSharesOutstanding": "420818545", "intangibleAssetsExcludingGoodwill": "104000000", "cashAndCashEquivalentsAtCarryingValue": "722000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "199000000", "capitalExpenditures": "226000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82000000", "cashflowFromInvestment": "-394000000", "stockBasedCompensation": "7500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }