{ "ticker": { "uuid": "81d66b4c-c2f5-4aae-bcb5-55d8ca78d1ce", "symbol": "HAS", "name": "Hasbro Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/81d66b4c-c2f5-4aae-bcb5-55d8ca78d1ce/", "api_url": "https://sharemaestro.com/factors/api/tickers/81d66b4c-c2f5-4aae-bcb5-55d8ca78d1ce/" }, "latest_snapshot": { "ticker": { "uuid": "81d66b4c-c2f5-4aae-bcb5-55d8ca78d1ce", "symbol": "HAS", "name": "Hasbro Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/81d66b4c-c2f5-4aae-bcb5-55d8ca78d1ce/", "api_url": "https://sharemaestro.com/factors/api/tickers/81d66b4c-c2f5-4aae-bcb5-55d8ca78d1ce/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.9, "value": 0.68, "quality": 0.98, "momentum": 0.69, "coverage": 0.939, "confidence": 0.939, "delta": -74 }, "headline_factors": { "price": 88.79, "market_cap": 12562958542.68, "pe_ratio": 15.7985, "earnings_yield": 0.0784, "ebitda_to_ev": 0.0863, "shareholder_yield": 0.0315, "roe": 1.0889, "piotroski_f_score": 6, "momentum_12_1": 0.1762, "volatility_252d": 0.2535 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 15.7985, "ev_ebitda": 11.5882, "earnings_yield": 0.0784, "fcf_yield": 0.0894, "shareholder_yield": 0.0315 }, "quality": { "roe": 1.0889, "roic": 0.2737, "gross_margin": 0.7028, "fcf_margin": 0.274, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1699, "eps_growth_1y": null, "fcf_growth_1y": 0.6591 }, "momentum": { "price_return_12m": 0.2238, "momentum_12_1": 0.1762, "relative_strength": 0.0076 }, "scores": { "value_percentile": 0.68, "quality_percentile": 0.98, "momentum_percentile": 0.69, "growth_composite": 24, "yield_composite": 26, "overall_composite": 10, "os_score": 0.9, "factor_coverage": 0.939, "signal_confidence": 0.939 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 84.18, "os": 0.36, "value": 0.1, "quality": 0.72, "momentum": 0.77, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0113, "shareholder_yield": 0.0296, "roe": -0.3417, "momentum_12_1": 0.5113 }, { "week_end_date": "2026-06-14", "price": 83.9, "os": 0.33, "value": 0.11, "quality": 0.74, "momentum": 0.68, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0113, "shareholder_yield": 0.0297, "roe": -0.3417, "momentum_12_1": 0.4399 }, { "week_end_date": "2026-06-21", "price": 84.74, "os": 0.34, "value": 0.1, "quality": 0.74, "momentum": 0.72, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0112, "shareholder_yield": 0.0294, "roe": -0.3417, "momentum_12_1": 0.3159 }, { "week_end_date": "2026-06-28", "price": 85.33, "os": 0.16, "value": 0.11, "quality": 0.76, "momentum": 0.31, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0112, "shareholder_yield": 0.0292, "roe": -0.3417, "momentum_12_1": 0.2078 }, { "week_end_date": "2026-07-05", "price": 80.15, "os": 0.16, "value": 0.13, "quality": 0.71, "momentum": 0.31, "confidence": 0.931, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0118, "shareholder_yield": 0.0311, "roe": -0.3417, "momentum_12_1": 0.1206 }, { "week_end_date": "2026-07-12", "price": 78.96, "os": 0.36, "value": 0.13, "quality": 0.74, "momentum": 0.7, "confidence": 0.92, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0119, "shareholder_yield": 0.0316, "roe": -0.3417, "momentum_12_1": 0.1505 }, { "week_end_date": "2026-07-19", "price": 81.55, "os": 0.16, "value": 0.12, "quality": 0.76, "momentum": 0.31, "confidence": 0.91, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0116, "shareholder_yield": 0.0306, "roe": -0.3417, "momentum_12_1": 0.1255 }, { "week_end_date": "2026-07-26", "price": 88.79, "os": 0.9, "value": 0.68, "quality": 0.98, "momentum": 0.69, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.7985, "earnings_yield": 0.0784, "shareholder_yield": 0.0315, "roe": 1.0889, "momentum_12_1": 0.1762 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4701300000, "cost_of_revenue": 1398000000, "gross_profit": 3303300000, "ebit": 61400000, "ebitda": 232700000, "pretax_income": -102000000, "tax_provision": 216200000, "net_income": -322400000, "net_income_to_common": -322400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 776600000, "total_current_assets": 2583700000, "total_assets": 5552000000, "short_term_debt": 527600000, "long_term_debt": 2767900000, "total_debt": 3401100000, "total_liabilities": 4986500000, "total_equity": 538500000, "shares_outstanding": 140200000, "goodwill_and_intangibles": 1713400000 }, "cash_flow": { "operating_cash_flow": 893200000, "capital_expenditure": 63300000, "free_cash_flow": 956500000, "dividends_paid": 392500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -118200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4701300000, "cost_of_revenue": 1398000000, "gross_profit": 3303300000, "ebit": 61400000, "ebitda": 232700000, "pretax_income": -102000000, "tax_provision": 216200000, "net_income": -322400000, "net_income_to_common": -322400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 776600000, "total_current_assets": 2583700000, "total_assets": 5552000000, "short_term_debt": 527600000, "long_term_debt": 2767900000, "total_debt": 3401100000, "total_liabilities": 4986500000, "total_equity": 538500000, "shares_outstanding": 140200000, "goodwill_and_intangibles": 1713400000 }, "cash_flow": { "operating_cash_flow": 893200000, "capital_expenditure": 63300000, "free_cash_flow": 956500000, "dividends_paid": 392500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -118200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4701300000, "cost_of_revenue": 1398000000, "gross_profit": 3303300000, "ebit": 61400000, "ebitda": 232700000, "pretax_income": -102000000, "tax_provision": 216200000, "net_income": -322400000, "net_income_to_common": -322400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 776600000, "total_current_assets": 2583700000, "total_assets": 5552000000, "short_term_debt": 527600000, "long_term_debt": 2767900000, "total_debt": 3401100000, "total_liabilities": 4986500000, "total_equity": 538500000, "shares_outstanding": 140200000, "goodwill_and_intangibles": 1713400000 }, "cash_flow": { "operating_cash_flow": 893200000, "capital_expenditure": 63300000, "free_cash_flow": 956500000, "dividends_paid": 392500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -118200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4701300000, "cost_of_revenue": 1398000000, "gross_profit": 3303300000, "ebit": 61400000, "ebitda": 232700000, "pretax_income": -102000000, "tax_provision": 216200000, "net_income": -322400000, "net_income_to_common": -322400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 776600000, "total_current_assets": 2583700000, "total_assets": 5552000000, "short_term_debt": 527600000, "long_term_debt": 2767900000, "total_debt": 3401100000, "total_liabilities": 4986500000, "total_equity": 538500000, "shares_outstanding": 140200000, "goodwill_and_intangibles": 1713400000 }, "cash_flow": { "operating_cash_flow": 893200000, "capital_expenditure": 63300000, "free_cash_flow": 956500000, "dividends_paid": 392500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -118200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4701300000, "cost_of_revenue": 1398000000, "gross_profit": 3303300000, "ebit": 61400000, "ebitda": 232700000, "pretax_income": -102000000, "tax_provision": 216200000, "net_income": -322400000, "net_income_to_common": -322400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 776600000, "total_current_assets": 2583700000, "total_assets": 5552000000, "short_term_debt": 527600000, "long_term_debt": 2767900000, "total_debt": 3401100000, "total_liabilities": 4986500000, "total_equity": 538500000, "shares_outstanding": 140200000, "goodwill_and_intangibles": 1713400000 }, "cash_flow": { "operating_cash_flow": 893200000, "capital_expenditure": 63300000, "free_cash_flow": 956500000, "dividends_paid": 392500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -118200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4701300000, "cost_of_revenue": 1398000000, "gross_profit": 3303300000, "ebit": 61400000, "ebitda": 232700000, "pretax_income": -102000000, "tax_provision": 216200000, "net_income": -322400000, "net_income_to_common": -322400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 776600000, "total_current_assets": 2583700000, "total_assets": 5552000000, "short_term_debt": 527600000, "long_term_debt": 2767900000, "total_debt": 3401100000, "total_liabilities": 4986500000, "total_equity": 538500000, "shares_outstanding": 140200000, "goodwill_and_intangibles": 1713400000 }, "cash_flow": { "operating_cash_flow": 893200000, "capital_expenditure": 63300000, "free_cash_flow": 956500000, "dividends_paid": 392500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -118200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4701300000, "cost_of_revenue": 1398000000, "gross_profit": 3303300000, "ebit": 61400000, "ebitda": 232700000, "pretax_income": -102000000, "tax_provision": 216200000, "net_income": -322400000, "net_income_to_common": -322400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 776600000, "total_current_assets": 2583700000, "total_assets": 5552000000, "short_term_debt": 527600000, "long_term_debt": 2767900000, "total_debt": 3401100000, "total_liabilities": 4986500000, "total_equity": 538500000, "shares_outstanding": 140200000, "goodwill_and_intangibles": 1713400000 }, "cash_flow": { "operating_cash_flow": 893200000, "capital_expenditure": 63300000, "free_cash_flow": 956500000, "dividends_paid": 392500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -118200000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4135500000, "cost_of_revenue": 1463700000, "gross_profit": 2671800000, "ebit": 668200000, "ebitda": 880500000, "pretax_income": 497000000, "tax_provision": 102600000, "net_income": 385600000, "net_income_to_common": 385600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 694700000, "total_current_assets": 2242500000, "total_assets": 6340300000, "short_term_debt": 29800000, "long_term_debt": 3380800000, "total_debt": 3410600000, "total_liabilities": 5155300000, "total_equity": 1157600000, "shares_outstanding": 140300000, "goodwill_and_intangibles": 2796600000 }, "cash_flow": { "operating_cash_flow": 847400000, "capital_expenditure": 87200000, "free_cash_flow": 934600000, "dividends_paid": 389900000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -82700000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1139600000, "cost_of_revenue": 272400000, "gross_profit": 867200000, "ebit": 252500000, "ebitda": 255200000, "pretax_income": 208700000, "tax_provision": 47400000, "net_income": 160900000, "net_income_to_common": 160900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 880500000, "total_current_assets": 2849600000, "total_assets": 6037200000, "short_term_debt": 497000000, "long_term_debt": null, "total_debt": 3538200000, "total_liabilities": 5306900000, "total_equity": 730300000, "shares_outstanding": 143200000, "goodwill_and_intangibles": 1682600000 }, "cash_flow": { "operating_cash_flow": 266700000, "capital_expenditure": 19000000, "free_cash_flow": 285700000, "dividends_paid": 99100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1000200000, "cost_of_revenue": 317800000, "gross_profit": 682400000, "ebit": 285900000, "ebitda": 311800000, "pretax_income": 244100000, "tax_provision": 44600000, "net_income": 199500000, "net_income_to_common": 199500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 857100000, "total_current_assets": 2765000000, "total_assets": 5930300000, "short_term_debt": 528400000, "long_term_debt": 3094900000, "total_debt": 3873200000, "total_liabilities": 5256100000, "total_equity": 648300000, "shares_outstanding": 142600000, "goodwill_and_intangibles": 1697700000 }, "cash_flow": { "operating_cash_flow": 337700000, "capital_expenditure": 22200000, "free_cash_flow": 359900000, "dividends_paid": 98500000, "share_repurchases": -7700000, "shares_issued": 37700000, "net_debt_issued": 331000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1000200000, "cost_of_revenue": 317800000, "gross_profit": 682400000, "ebit": 285900000, "ebitda": 311800000, "pretax_income": 244100000, "tax_provision": 44600000, "net_income": 199500000, "net_income_to_common": 199500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 857100000, "total_current_assets": 2765000000, "total_assets": 5930300000, "short_term_debt": 528400000, "long_term_debt": 3094900000, "total_debt": 3873200000, "total_liabilities": 5256100000, "total_equity": 648300000, "shares_outstanding": 142600000, "goodwill_and_intangibles": 1697700000 }, "cash_flow": { "operating_cash_flow": 337700000, "capital_expenditure": 22200000, "free_cash_flow": 359900000, "dividends_paid": 98500000, "share_repurchases": -7700000, "shares_issued": 37700000, "net_debt_issued": 331000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1000200000, "cost_of_revenue": 317800000, "gross_profit": 682400000, "ebit": 285900000, "ebitda": 311800000, "pretax_income": 244100000, "tax_provision": 44600000, "net_income": 199500000, "net_income_to_common": 199500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 857100000, "total_current_assets": 2765000000, "total_assets": 5930300000, "short_term_debt": 528400000, "long_term_debt": 3094900000, "total_debt": 3873200000, "total_liabilities": 5256100000, "total_equity": 648300000, "shares_outstanding": 142600000, "goodwill_and_intangibles": 1697700000 }, "cash_flow": { "operating_cash_flow": 337700000, "capital_expenditure": 22200000, "free_cash_flow": 359900000, "dividends_paid": 98500000, "share_repurchases": -7700000, "shares_issued": 37700000, "net_debt_issued": 331000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1000200000, "cost_of_revenue": 317800000, "gross_profit": 682400000, "ebit": 285900000, "ebitda": 311800000, "pretax_income": 244100000, "tax_provision": 44600000, "net_income": 199500000, "net_income_to_common": 199500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 857100000, "total_current_assets": 2765000000, "total_assets": 5930300000, "short_term_debt": 528400000, "long_term_debt": 3094900000, "total_debt": 3873200000, "total_liabilities": 5256100000, "total_equity": 648300000, "shares_outstanding": 142600000, "goodwill_and_intangibles": 1697700000 }, "cash_flow": { "operating_cash_flow": 337700000, "capital_expenditure": 22200000, "free_cash_flow": 359900000, "dividends_paid": 98500000, "share_repurchases": -7700000, "shares_issued": 37700000, "net_debt_issued": 331000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1000200000, "cost_of_revenue": 317800000, "gross_profit": 682400000, "ebit": 285900000, "ebitda": 311800000, "pretax_income": 244100000, "tax_provision": 44600000, "net_income": 199500000, "net_income_to_common": 199500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 857100000, "total_current_assets": 2765000000, "total_assets": 5930300000, "short_term_debt": 528400000, "long_term_debt": 3094900000, "total_debt": 3873200000, "total_liabilities": 5256100000, "total_equity": 648300000, "shares_outstanding": 142600000, "goodwill_and_intangibles": 1697700000 }, "cash_flow": { "operating_cash_flow": 337700000, "capital_expenditure": 22200000, "free_cash_flow": 359900000, "dividends_paid": 98500000, "share_repurchases": -7700000, "shares_issued": 37700000, "net_debt_issued": 331000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1000200000, "cost_of_revenue": 317800000, "gross_profit": 682400000, "ebit": 285900000, "ebitda": 311800000, "pretax_income": 244100000, "tax_provision": 44600000, "net_income": 199500000, "net_income_to_common": 199500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 857100000, "total_current_assets": 2765000000, "total_assets": 5930300000, "short_term_debt": 528400000, "long_term_debt": 3094900000, "total_debt": 3873200000, "total_liabilities": 5256100000, "total_equity": 648300000, "shares_outstanding": 142600000, "goodwill_and_intangibles": 1697700000 }, "cash_flow": { "operating_cash_flow": 337700000, "capital_expenditure": 22200000, "free_cash_flow": 359900000, "dividends_paid": 98500000, "share_repurchases": -7700000, "shares_issued": 37700000, "net_debt_issued": 331000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1000200000, "cost_of_revenue": 317800000, "gross_profit": 682400000, "ebit": 285900000, "ebitda": 270300000, "pretax_income": 244100000, "tax_provision": 44600000, "net_income": 199500000, "net_income_to_common": 199500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 857100000, "total_current_assets": 2765000000, "total_assets": 5930300000, "short_term_debt": 528400000, "long_term_debt": 3094900000, "total_debt": 3873200000, "total_liabilities": 5256100000, "total_equity": 648300000, "shares_outstanding": 142600000, "goodwill_and_intangibles": 1697700000 }, "cash_flow": { "operating_cash_flow": 337700000, "capital_expenditure": 22200000, "free_cash_flow": 359900000, "dividends_paid": 98500000, "share_repurchases": -7700000, "shares_issued": 37700000, "net_debt_issued": 331000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1445900000, "cost_of_revenue": 448900000, "gross_profit": 997000000, "ebit": 311300000, "ebitda": 354500000, "pretax_income": 270900000, "tax_provision": 67800000, "net_income": 201600000, "net_income_to_common": 201600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 776600000, "total_current_assets": 2583700000, "total_assets": 5552000000, "short_term_debt": 527600000, "long_term_debt": 2767900000, "total_debt": 3401100000, "total_liabilities": 4986500000, "total_equity": 538500000, "shares_outstanding": 142600000, "goodwill_and_intangibles": 1713400000 }, "cash_flow": { "operating_cash_flow": 403200000, "capital_expenditure": 13700000, "free_cash_flow": 416900000, "dividends_paid": 98300000, "share_repurchases": null, "shares_issued": 700000, "net_debt_issued": -54700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1445900000, "cost_of_revenue": 448900000, "gross_profit": 997000000, "ebit": 311300000, "ebitda": 354500000, "pretax_income": 270900000, "tax_provision": 67800000, "net_income": 201600000, "net_income_to_common": 201600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 776600000, "total_current_assets": 2583700000, "total_assets": 5552000000, "short_term_debt": 527600000, "long_term_debt": 2767900000, "total_debt": 3401100000, "total_liabilities": 4986500000, "total_equity": 538500000, "shares_outstanding": 142600000, "goodwill_and_intangibles": 1713400000 }, "cash_flow": { "operating_cash_flow": 403200000, "capital_expenditure": 13700000, "free_cash_flow": 416900000, "dividends_paid": 98300000, "share_repurchases": null, "shares_issued": 700000, "net_debt_issued": -54700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1445900000, "cost_of_revenue": 448900000, "gross_profit": 997000000, "ebit": 311300000, "ebitda": 354500000, "pretax_income": 270900000, "tax_provision": 67800000, "net_income": 201600000, "net_income_to_common": 201600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 776600000, "total_current_assets": 2583700000, "total_assets": 5552000000, "short_term_debt": 527600000, "long_term_debt": 2767900000, "total_debt": 3401100000, "total_liabilities": 4986500000, "total_equity": 538500000, "shares_outstanding": 142600000, "goodwill_and_intangibles": 1713400000 }, "cash_flow": { "operating_cash_flow": 403200000, "capital_expenditure": 13700000, "free_cash_flow": 416900000, "dividends_paid": 98300000, "share_repurchases": null, "shares_issued": 700000, "net_debt_issued": -54700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1445900000, "cost_of_revenue": 448900000, "gross_profit": 997000000, "ebit": 311300000, "ebitda": 354500000, "pretax_income": 270900000, "tax_provision": 67800000, "net_income": 201600000, "net_income_to_common": 201600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 776600000, "total_current_assets": 2583700000, "total_assets": 5552000000, "short_term_debt": 527600000, "long_term_debt": 2767900000, "total_debt": 3401100000, "total_liabilities": 4986500000, "total_equity": 538500000, "shares_outstanding": 142600000, "goodwill_and_intangibles": 1713400000 }, "cash_flow": { "operating_cash_flow": 403200000, "capital_expenditure": 13700000, "free_cash_flow": 416900000, "dividends_paid": 98300000, "share_repurchases": null, "shares_issued": 700000, "net_debt_issued": -54700000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }