{ "ticker": { "uuid": "81d69271-ed9a-4500-94ab-4cb01e745366", "symbol": "SHAREINDIA", "name": "Share India Securities Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/81d69271-ed9a-4500-94ab-4cb01e745366/", "api_url": "https://sharemaestro.com/factors/api/tickers/81d69271-ed9a-4500-94ab-4cb01e745366/" }, "ticker_metadata": { "id": 17116, "uuid": "81d69271-ed9a-4500-94ab-4cb01e745366", "symbol": "SHAREINDIA", "name": "Share India Securities Limited", "asset_type": "equity", "market_cap": 30217617408, "stock_exchange_id": 7, "industry": "Capital Markets", "sector": "Financial Services", "description": "Share India Securities Limited operates as a financial services company in India. It operates through the Share Broking/Trading Business, Insurance Business, Merchant Banking Business, NBFC Business, and Technology Services Business segments. The company offers retail and institutional broking, research and advisory, financial product distribution, wealth management, and depository services; distribution service of life insurance and general insurance products to individual and groups; IPO related services, such as advisory, valuation, and lead manager services; vehicle, micro-finance, and SME loans; software development and IT support services; and algo trading solutions. It also facilitates trade on its online technology platform. Share India Securities Limited serves banks, mutual funds, high net-worth individuals (HNIs), and retail investors through branches and franchises. The company was formerly known as FMS Securities Limited and changed its name to Share India Securities Limited in 2010. Share India Securities Limited was incorporated in 1994 and is headquartered in Noida, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "81d69271-ed9a-4500-94ab-4cb01e745366", "symbol": "SHAREINDIA", "name": "Share India Securities Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/81d69271-ed9a-4500-94ab-4cb01e745366/", "api_url": "https://sharemaestro.com/factors/api/tickers/81d69271-ed9a-4500-94ab-4cb01e745366/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.51, "value": 0.84, "quality": 0.1, "momentum": 0.2, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 135.29, "market_cap": 29604904421.92, "pe_ratio": 9.1522, "earnings_yield": 0.1093, "ebitda_to_ev": 0.188, "shareholder_yield": 0.0086, "roe": 0.1228, "piotroski_f_score": 3, "momentum_12_1": -0.1759, "volatility_252d": 0.5336 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:48.383543+00:00", "batch_id": "" }, "size": { "price_close": 135.29, "market_cap": 29604904421.9213, "market_cap_usd": 29604904421.9213, "enterprise_value": 31326002421.9213, "shares_outstanding": 218825530, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.1522, "pb_ratio": 1.1236, "ptbv_ratio": 1.1236, "ps_ratio": 4.91, "pcf_ratio": null, "pfcf_ratio": -15.7927, "ev_ebitda": 5.3189, "ev_ebit": 5.6635, "ev_sales": 5.1954, "ev_fcf": -16.7109, "earnings_yield": 0.1093, "fcf_yield": -0.0598, "price_to_sales": 4.91, "price_to_book": 1.1236, "price_to_cashflow": null, "ebitda_to_ev": 0.188, "sales_yield": 0.1925 }, "yield": { "dividend_yield": 0.01, "buyback_yield": -0.0014, "shareholder_yield": 0.0086, "debt_paydown_yield": 0, "total_yield": 0.0086 }, "quality": { "gross_margin": 0.1262, "operating_margin": 0.9174, "net_margin": 0.5365, "ebitda_margin": 0.9768, "fcf_margin": -0.3109, "roe": 0.1228, "roa": 0.0705, "roic": 0.1478, "roc_greenblatt": null, "asset_turnover": 0.1314, "cash_conversion": -0.5795, "accruals_ratio": 0.1102, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.4395, "revenue_stability_5y": 0.4317, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0166, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.2922, "debt_to_assets": 0.1514, "interest_coverage": 4.2143, "current_ratio": 7.1573, "quick_ratio": 7.1573, "net_debt": 1721098000, "local_beta": 1.6218, "volatility_252d": 0.5336, "volatility_60d": 1.3288, "max_drawdown_12m": -0.3825, "risk_adjusted_momentum": -0.3296 }, "growth": { "revenue_growth_1y": 0.0748, "revenue_growth_3y_cagr": -0.1664, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0154, "eps_growth_3y_cagr": -0.0055, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1258, "revenue_growth": 0.0748, "earnings_growth": -0.0154 }, "momentum": { "price_return_1m": -0.0828, "price_return_3m": 0.025, "price_return_6m": -0.1473, "price_return_9m": -0.0795, "price_return_12m": -0.2441, "price_return_12m_ex1m": -0.1759, "momentum_6m": -0.1473, "momentum_12m": -0.2441, "momentum_12_1": -0.1759, "distance_from_52w_high": -0.3246, "distance_from_52w_low": 0.0937, "relative_strength": -0.1364 }, "raw_ttm": { "revenue_ttm": 6029555000, "gross_profit_ttm": 761167000, "ebit_ttm": 5531247000, "ebitda_ttm": 5889540000, "net_income_ttm": 3234717000, "eps_diluted_ttm": 14.7822, "operating_cash_flow_ttm": -1823992000, "capital_expenditure_ttm": -50597000, "fcf_ttm": -1874589000, "dividends_paid_ttm": -295414000, "share_repurchases_ttm": null, "shares_issued_ttm": 41216000, "interest_expense_ttm": 1312484000, "cash_and_equivalents": 5227696000, "total_current_assets": 41512150000, "total_current_liabilities": 5799956000, "net_ppe": null, "total_assets": 45898615000, "total_debt": 6948794000, "total_equity": 26349388000, "net_working_capital": 30484498000, "book_value_per_share": 120.4128, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 120.4128 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 9, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 75, "rank_pcf": 50, "rank_ev_ebitda": 6, "rank_ev_ebit": 10, "rank_earnings_yield": 8, "rank_fcf_yield": 85, "rank_dividend_yield": 18, "rank_shareholder_yield": 20, "rank_total_yield": 29, "rank_roe": 42, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 94, "rank_fcf_margin": 91, "rank_piotroski": 86, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 74 }, "composites": { "value_composite": 16, "quality_composite": 90, "momentum_composite": 80, "growth_composite": 77, "yield_composite": 16, "svqf_composite": 7, "vc1_composite": 18, "vc2_composite": 13, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 49, "quality_value_composite": 0.2898, "os_score": 0.51, "value_percentile": 0.84, "quality_percentile": 0.1, "momentum_percentile": 0.2, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7105, "ticker_id": 17116, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:48.383543+00:00", "batch_id": "", "os_score_delta": null, "price_close": 135.29, "market_cap": 29604904421.9213, "market_cap_usd": 29604904421.9213, "enterprise_value": 31326002421.9213, "shares_outstanding": 218825530, "fx_rate_to_usd": null, "pe_ratio": 9.15223941, "pb_ratio": 1.12355188, "ptbv_ratio": 1.12355188, "ps_ratio": 4.90996507, "pcf_ratio": null, "pfcf_ratio": -15.79274413, "ev_ebitda": 5.31892175, "ev_ebit": 5.66346114, "ev_sales": 5.19540869, "ev_fcf": -16.71086431, "earnings_yield": 0.10926288, "fcf_yield": -0.05984131, "dividend_yield": 0.00997855, "buyback_yield": -0.0013922, "shareholder_yield": 0.00858635, "debt_paydown_yield": 0, "total_yield": 0.00858635, "gross_margin": 0.12623933, "operating_margin": 0.91735576, "net_margin": 0.5364769, "ebitda_margin": 0.97677855, "fcf_margin": -0.31090006, "roe": 0.12276251, "roa": 0.07047526, "roic": 0.14778637, "roc_greenblatt": null, "asset_turnover": 0.13136682, "cash_conversion": -0.57952179, "accruals_ratio": 0.11021485, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.29222961, "debt_to_assets": 0.15139442, "interest_coverage": 4.2143348, "current_ratio": 7.15732154, "quick_ratio": 7.15732154, "net_debt": 1721098000, "revenue_growth_1y": 0.07482013, "revenue_growth_3y_cagr": -0.16640851, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0153922, "eps_growth_3y_cagr": -0.00546317, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12579983, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.439458, "revenue_stability_5y": 0.431685, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08277971, "price_return_3m": 0.0250018, "price_return_6m": -0.14727542, "price_return_9m": -0.07946211, "price_return_12m": -0.24410203, "price_return_12m_ex1m": -0.17588176, "distance_from_52w_high": -0.32464999, "distance_from_52w_low": 0.09369439, "relative_strength": -0.13642229, "local_beta": 1.6218, "volatility_252d": 0.533579, "volatility_60d": 1.328816, "max_drawdown_12m": -0.38250574, "revenue_ttm": 6029555000, "gross_profit_ttm": 761167000, "ebit_ttm": 5531247000, "ebitda_ttm": 5889540000, "net_income_ttm": 3234717000, "eps_diluted_ttm": 14.78217373, "operating_cash_flow_ttm": -1823992000, "capital_expenditure_ttm": -50597000, "fcf_ttm": -1874589000, "dividends_paid_ttm": -295414000, "share_repurchases_ttm": null, "shares_issued_ttm": 41216000, "interest_expense_ttm": 1312484000, "cash_and_equivalents": 5227696000, "total_current_assets": 41512150000, "total_current_liabilities": 5799956000, "net_ppe": null, "total_assets": 45898615000, "total_debt": 6948794000, "total_equity": 26349388000, "net_working_capital": 30484498000, "book_value_per_share": 120.41276902, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 120.41276902, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 9, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 75, "rank_pcf": 50, "rank_ev_ebitda": 6, "rank_ev_ebit": 10, "rank_earnings_yield": 8, "rank_fcf_yield": 85, "rank_dividend_yield": 18, "rank_shareholder_yield": 20, "rank_total_yield": 29, "rank_roe": 42, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 94, "rank_fcf_margin": 91, "rank_piotroski": 86, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 74, "value_composite": 16, "quality_composite": 90, "momentum_composite": 80, "growth_composite": 77, "yield_composite": 16, "svqf_composite": 7, "vc1_composite": 18, "vc2_composite": 13, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 135.29, "os": 0.51, "value": 0.84, "quality": 0.1, "momentum": 0.2, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 9.1522, "earnings_yield": 0.1093, "shareholder_yield": 0.0086, "roe": 0.1228, "momentum_12_1": -0.1759, "complete_fields": { "id": 7105, "ticker_id": 17116, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:48.383543+00:00", "batch_id": "", "os_score_delta": null, "price_close": 135.29, "market_cap": 29604904421.9213, "market_cap_usd": 29604904421.9213, "enterprise_value": 31326002421.9213, "shares_outstanding": 218825530, "fx_rate_to_usd": null, "pe_ratio": 9.15223941, "pb_ratio": 1.12355188, "ptbv_ratio": 1.12355188, "ps_ratio": 4.90996507, "pcf_ratio": null, "pfcf_ratio": -15.79274413, "ev_ebitda": 5.31892175, "ev_ebit": 5.66346114, "ev_sales": 5.19540869, "ev_fcf": -16.71086431, "earnings_yield": 0.10926288, "fcf_yield": -0.05984131, "dividend_yield": 0.00997855, "buyback_yield": -0.0013922, "shareholder_yield": 0.00858635, "debt_paydown_yield": 0, "total_yield": 0.00858635, "gross_margin": 0.12623933, "operating_margin": 0.91735576, "net_margin": 0.5364769, "ebitda_margin": 0.97677855, "fcf_margin": -0.31090006, "roe": 0.12276251, "roa": 0.07047526, "roic": 0.14778637, "roc_greenblatt": null, "asset_turnover": 0.13136682, "cash_conversion": -0.57952179, "accruals_ratio": 0.11021485, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.29222961, "debt_to_assets": 0.15139442, "interest_coverage": 4.2143348, "current_ratio": 7.15732154, "quick_ratio": 7.15732154, "net_debt": 1721098000, "revenue_growth_1y": 0.07482013, "revenue_growth_3y_cagr": -0.16640851, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0153922, "eps_growth_3y_cagr": -0.00546317, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12579983, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.439458, "revenue_stability_5y": 0.431685, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08277971, "price_return_3m": 0.0250018, "price_return_6m": -0.14727542, "price_return_9m": -0.07946211, "price_return_12m": -0.24410203, "price_return_12m_ex1m": -0.17588176, "distance_from_52w_high": -0.32464999, "distance_from_52w_low": 0.09369439, "relative_strength": -0.13642229, "local_beta": 1.6218, "volatility_252d": 0.533579, "volatility_60d": 1.328816, "max_drawdown_12m": -0.38250574, "revenue_ttm": 6029555000, "gross_profit_ttm": 761167000, "ebit_ttm": 5531247000, "ebitda_ttm": 5889540000, "net_income_ttm": 3234717000, "eps_diluted_ttm": 14.78217373, "operating_cash_flow_ttm": -1823992000, "capital_expenditure_ttm": -50597000, "fcf_ttm": -1874589000, "dividends_paid_ttm": -295414000, "share_repurchases_ttm": null, "shares_issued_ttm": 41216000, "interest_expense_ttm": 1312484000, "cash_and_equivalents": 5227696000, "total_current_assets": 41512150000, "total_current_liabilities": 5799956000, "net_ppe": null, "total_assets": 45898615000, "total_debt": 6948794000, "total_equity": 26349388000, "net_working_capital": 30484498000, "book_value_per_share": 120.41276902, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 120.41276902, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 9, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 75, "rank_pcf": 50, "rank_ev_ebitda": 6, "rank_ev_ebit": 10, "rank_earnings_yield": 8, "rank_fcf_yield": 85, "rank_dividend_yield": 18, "rank_shareholder_yield": 20, "rank_total_yield": 29, "rank_roe": 42, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 94, "rank_fcf_margin": 91, "rank_piotroski": 86, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 74, "value_composite": 16, "quality_composite": 90, "momentum_composite": 80, "growth_composite": 77, "yield_composite": 16, "svqf_composite": 7, "vc1_composite": 18, "vc2_composite": 13, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:43.042790+00:00", "is_restated": false, "income_statement": { "revenue": 6029555000, "cost_of_revenue": 5268388000, "gross_profit": 761167000, "ebit": 5531247000, "ebitda": 5889540000, "pretax_income": null, "tax_provision": null, "net_income": 3234717000, "net_income_to_common": 3234717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5227696000, "total_current_assets": 41512150000, "total_assets": 45898615000, "short_term_debt": null, "long_term_debt": 6710642000, "total_debt": 6948794000, "total_liabilities": null, "total_equity": 26349388000, "shares_outstanding": 218825530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1823992000, "capital_expenditure": -50597000, "free_cash_flow": -1874589000, "dividends_paid": -295414000, "share_repurchases": null, "shares_issued": 41216000, "net_debt_issued": 1846028000 }, "complete_fields": { "id": 378686, "ticker_id": 17116, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:43.042790+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5889540000", "netIncome": "3234717000", "grossProfit": "761167000", "totalRevenue": "6029555000", "costOfRevenue": "5268388000", "interestExpense": "1312484000", "operatingIncome": "5531247000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "172354000" }, "balance": { "totalDebt": "6948794000", "totalAssets": "45898615000", "longTermDebt": "6710642000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "218825530", "totalCurrentAssets": "41512150000", "totalShareholderEquity": "26349388000", "totalCurrentLiabilities": "5799956000", "cashAndShortTermInvestments": "5227696000" }, "cashflow": { "freeCashFlow": "-1874589000", "dividendsPaid": "-295414000", "issuanceOfDebt": "1846028000", "issuanceOfStock": "41216000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1823992000", "repurchaseOfStock": null, "capitalExpenditures": "-50597000" } }, "revenue": 6029555000, "cost_of_revenue": 5268388000, "gross_profit": 761167000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5531247000, "depreciation_amortisation": 172354000, "ebitda": 5889540000, "interest_expense": 1312484000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3234717000, "net_income_continuing_ops": null, "net_income_to_common": 3234717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5227696000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41512150000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 45898615000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5799956000, "long_term_debt": 6710642000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6948794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26349388000, "shares_outstanding": 218825530, "operating_cash_flow": -1823992000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -50597000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -295414000, "share_repurchases": null, "shares_issued": 41216000, "net_debt_issued": 1846028000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1874589000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5889540000", "netIncome": "3234717000", "grossProfit": "761167000", "totalRevenue": "6029555000", "costOfRevenue": "5268388000", "interestExpense": "1312484000", "operatingIncome": "5531247000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "172354000" }, "balance": { "totalDebt": "6948794000", "totalAssets": "45898615000", "longTermDebt": "6710642000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "218825530", "totalCurrentAssets": "41512150000", "totalShareholderEquity": "26349388000", "totalCurrentLiabilities": "5799956000", "cashAndShortTermInvestments": "5227696000" }, "cashflow": { "freeCashFlow": "-1874589000", "dividendsPaid": "-295414000", "issuanceOfDebt": "1846028000", "issuanceOfStock": "41216000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1823992000", "repurchaseOfStock": null, "capitalExpenditures": "-50597000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:43.042790+00:00", "is_restated": false, "income_statement": { "revenue": 5609827000, "cost_of_revenue": 5021675000, "gross_profit": 588152000, "ebit": 4991075000, "ebitda": 5378385000, "pretax_income": null, "tax_provision": null, "net_income": 3276188000, "net_income_to_common": 3276188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4746577000, "total_current_assets": 27418624000, "total_assets": 37804949000, "short_term_debt": null, "long_term_debt": 4864614000, "total_debt": 5133986000, "total_liabilities": null, "total_equity": 23340231000, "shares_outstanding": 218219615, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58488000, "capital_expenditure": -143453000, "free_cash_flow": -84965000, "dividends_paid": -276212000, "share_repurchases": null, "shares_issued": 2730497000, "net_debt_issued": 995720000 }, "complete_fields": { "id": 378691, "ticker_id": 17116, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:43.042790+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5378385000", "netIncome": "3276188000", "grossProfit": "588152000", "totalRevenue": "5609827000", "costOfRevenue": "5021675000", "interestExpense": "894537000", "operatingIncome": "4991075000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "177985000" }, "balance": { "totalDebt": "5133986000", "totalAssets": "37804949000", "longTermDebt": "4864614000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "218219615", "totalCurrentAssets": "27418624000", "totalShareholderEquity": "23340231000", "totalCurrentLiabilities": "8432403000", "cashAndShortTermInvestments": "4746577000" }, "cashflow": { "freeCashFlow": "-84965000", "dividendsPaid": "-276212000", "issuanceOfDebt": "995720000", "issuanceOfStock": "2730497000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "58488000", "repurchaseOfStock": null, "capitalExpenditures": "-143453000" } }, "revenue": 5609827000, "cost_of_revenue": 5021675000, "gross_profit": 588152000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4991075000, "depreciation_amortisation": 177985000, "ebitda": 5378385000, "interest_expense": 894537000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3276188000, "net_income_continuing_ops": null, "net_income_to_common": 3276188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4746577000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27418624000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37804949000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8432403000, "long_term_debt": 4864614000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5133986000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23340231000, "shares_outstanding": 218219615, "operating_cash_flow": 58488000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -143453000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -276212000, "share_repurchases": null, "shares_issued": 2730497000, "net_debt_issued": 995720000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -84965000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5378385000", "netIncome": "3276188000", "grossProfit": "588152000", "totalRevenue": "5609827000", "costOfRevenue": "5021675000", "interestExpense": "894537000", "operatingIncome": "4991075000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "177985000" }, "balance": { "totalDebt": "5133986000", "totalAssets": "37804949000", "longTermDebt": "4864614000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "218219615", "totalCurrentAssets": "27418624000", "totalShareholderEquity": "23340231000", "totalCurrentLiabilities": "8432403000", "cashAndShortTermInvestments": "4746577000" }, "cashflow": { "freeCashFlow": "-84965000", "dividendsPaid": "-276212000", "issuanceOfDebt": "995720000", "issuanceOfStock": "2730497000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "58488000", "repurchaseOfStock": null, "capitalExpenditures": "-143453000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:43.042790+00:00", "is_restated": false, "income_statement": { "revenue": 13739154000, "cost_of_revenue": 6433426000, "gross_profit": 7305728000, "ebit": 5458727000, "ebitda": 6443120000, "pretax_income": null, "tax_provision": null, "net_income": 4254189000, "net_income_to_common": 4254189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3307415000, "total_current_assets": 21766262000, "total_assets": 28680601000, "short_term_debt": 3701326000, "long_term_debt": 3868894000, "total_debt": 4027500000, "total_liabilities": null, "total_equity": 17467756000, "shares_outstanding": 191464570, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3104502000, "capital_expenditure": -186695000, "free_cash_flow": -3291197000, "dividends_paid": -412481000, "share_repurchases": null, "shares_issued": 2968664000, "net_debt_issued": 1947656000 }, "complete_fields": { "id": 378694, "ticker_id": 17116, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:43.042790+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6443120000", "netIncome": "4254189000", "grossProfit": "7305728000", "totalRevenue": "13739154000", "costOfRevenue": "6433426000", "interestExpense": "724201000", "operatingIncome": "5458727000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "140631000" }, "balance": { "totalDebt": "4027500000", "totalAssets": "28680601000", "longTermDebt": "3868894000", "shortTermDebt": "3701326000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "191464570", "totalCurrentAssets": "21766262000", "totalShareholderEquity": "17467756000", "totalCurrentLiabilities": "6526614000", "cashAndShortTermInvestments": "3307415000" }, "cashflow": { "freeCashFlow": "-3291197000", "dividendsPaid": "-412481000", "issuanceOfDebt": "1947656000", "issuanceOfStock": "2968664000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-3104502000", "repurchaseOfStock": null, "capitalExpenditures": "-186695000" } }, "revenue": 13739154000, "cost_of_revenue": 6433426000, "gross_profit": 7305728000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5458727000, "depreciation_amortisation": 140631000, "ebitda": 6443120000, "interest_expense": 724201000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4254189000, "net_income_continuing_ops": null, "net_income_to_common": 4254189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3307415000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21766262000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28680601000, "short_term_debt": 3701326000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6526614000, "long_term_debt": 3868894000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4027500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17467756000, "shares_outstanding": 191464570, "operating_cash_flow": -3104502000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -186695000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -412481000, "share_repurchases": null, "shares_issued": 2968664000, "net_debt_issued": 1947656000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3291197000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6443120000", "netIncome": "4254189000", "grossProfit": "7305728000", "totalRevenue": "13739154000", "costOfRevenue": "6433426000", "interestExpense": "724201000", "operatingIncome": "5458727000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "140631000" }, "balance": { "totalDebt": "4027500000", "totalAssets": "28680601000", "longTermDebt": "3868894000", "shortTermDebt": "3701326000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "191464570", "totalCurrentAssets": "21766262000", "totalShareholderEquity": "17467756000", "totalCurrentLiabilities": "6526614000", "cashAndShortTermInvestments": "3307415000" }, "cashflow": { "freeCashFlow": "-3291197000", "dividendsPaid": "-412481000", "issuanceOfDebt": "1947656000", "issuanceOfStock": "2968664000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-3104502000", "repurchaseOfStock": null, "capitalExpenditures": "-186695000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:43.042790+00:00", "is_restated": false, "income_statement": { "revenue": 10409394000, "cost_of_revenue": 4659550000, "gross_profit": 5749844000, "ebit": 4352489000, "ebitda": 4914129000, "pretax_income": null, "tax_provision": null, "net_income": 3288317000, "net_income_to_common": 3288317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4412847000, "total_current_assets": 14830128000, "total_assets": 18388284000, "short_term_debt": 1921237000, "long_term_debt": 0, "total_debt": 2017902000, "total_liabilities": null, "total_equity": 10053013000, "shares_outstanding": 162723595, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1695216000, "capital_expenditure": -214864000, "free_cash_flow": -1910080000, "dividends_paid": -191440000, "share_repurchases": null, "shares_issued": 2345132000, "net_debt_issued": 37754000 }, "complete_fields": { "id": 378695, "ticker_id": 17116, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:43.042790+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4914129000", "netIncome": "3288317000", "grossProfit": "5749844000", "totalRevenue": "10409394000", "costOfRevenue": "4659550000", "interestExpense": "434216000", "operatingIncome": "4352489000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "120505000" }, "balance": { "totalDebt": "2017902000", "totalAssets": "18388284000", "longTermDebt": "0", "shortTermDebt": "1921237000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "162723595", "totalCurrentAssets": "14830128000", "totalShareholderEquity": "10053013000", "totalCurrentLiabilities": "7675243000", "cashAndShortTermInvestments": "4412847000" }, "cashflow": { "freeCashFlow": "-1910080000", "dividendsPaid": "-191440000", "issuanceOfDebt": "37754000", "issuanceOfStock": "2345132000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-1695216000", "repurchaseOfStock": null, "capitalExpenditures": "-214864000" } }, "revenue": 10409394000, "cost_of_revenue": 4659550000, "gross_profit": 5749844000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4352489000, "depreciation_amortisation": 120505000, "ebitda": 4914129000, "interest_expense": 434216000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3288317000, "net_income_continuing_ops": null, "net_income_to_common": 3288317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4412847000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14830128000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18388284000, "short_term_debt": 1921237000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7675243000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2017902000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10053013000, "shares_outstanding": 162723595, "operating_cash_flow": -1695216000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -214864000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -191440000, "share_repurchases": null, "shares_issued": 2345132000, "net_debt_issued": 37754000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1910080000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4914129000", "netIncome": "3288317000", "grossProfit": "5749844000", "totalRevenue": "10409394000", "costOfRevenue": "4659550000", "interestExpense": "434216000", "operatingIncome": "4352489000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "120505000" }, "balance": { "totalDebt": "2017902000", "totalAssets": "18388284000", "longTermDebt": "0", "shortTermDebt": "1921237000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "162723595", "totalCurrentAssets": "14830128000", "totalShareholderEquity": "10053013000", "totalCurrentLiabilities": "7675243000", "cashAndShortTermInvestments": "4412847000" }, "cashflow": { "freeCashFlow": "-1910080000", "dividendsPaid": "-191440000", "issuanceOfDebt": "37754000", "issuanceOfStock": "2345132000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-1695216000", "repurchaseOfStock": null, "capitalExpenditures": "-214864000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:43.042790+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 1883484000, "long_term_debt": null, "total_debt": 1883484000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378696, "ticker_id": 17116, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:43.042790+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "1883484000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 1883484000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1883484000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "1883484000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:43.042790+00:00", "is_restated": false, "income_statement": { "revenue": 1994623000, "cost_of_revenue": 2027171000, "gross_profit": -32548000, "ebit": 1124074000, "ebitda": 1218903000, "pretax_income": null, "tax_provision": null, "net_income": 578299000, "net_income_to_common": 578299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5227696000, "total_current_assets": 41512150000, "total_assets": 45898615000, "short_term_debt": null, "long_term_debt": 6710642000, "total_debt": 6948794000, "total_liabilities": null, "total_equity": 26349388000, "shares_outstanding": 218825530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378685, "ticker_id": 17116, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:43.042790+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1218903000", "netIncome": "578299000", "grossProfit": "-32548000", "totalRevenue": "1994623000", "costOfRevenue": "2027171000", "interestExpense": "364494000", "operatingIncome": "1124074000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44782000" }, "balance": { "totalDebt": "6948794000", "totalAssets": "45898615000", "longTermDebt": "6710642000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "218825530", "totalCurrentAssets": "41512150000", "totalShareholderEquity": "26349388000", "totalCurrentLiabilities": "5799956000", "cashAndShortTermInvestments": "5227696000" } }, "revenue": 1994623000, "cost_of_revenue": 2027171000, "gross_profit": -32548000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1124074000, "depreciation_amortisation": 44782000, "ebitda": 1218903000, "interest_expense": 364494000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 578299000, "net_income_continuing_ops": null, "net_income_to_common": 578299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5227696000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41512150000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 45898615000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5799956000, "long_term_debt": 6710642000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6948794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26349388000, "shares_outstanding": 218825530, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1218903000", "netIncome": "578299000", "grossProfit": "-32548000", "totalRevenue": "1994623000", "costOfRevenue": "2027171000", "interestExpense": "364494000", "operatingIncome": "1124074000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44782000" }, "balance": { "totalDebt": "6948794000", "totalAssets": "45898615000", "longTermDebt": "6710642000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "218825530", "totalCurrentAssets": "41512150000", "totalShareholderEquity": "26349388000", "totalCurrentLiabilities": "5799956000", "cashAndShortTermInvestments": "5227696000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:43.042790+00:00", "is_restated": false, "income_statement": { "revenue": 1457452000, "cost_of_revenue": 1272075000, "gross_profit": 185377000, "ebit": 1516187000, "ebitda": 1612073000, "pretax_income": null, "tax_provision": null, "net_income": 885454000, "net_income_to_common": 885454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378687, "ticker_id": 17116, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:43.042790+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1612073000", "netIncome": "885454000", "grossProfit": "185377000", "totalRevenue": "1457452000", "costOfRevenue": "1272075000", "interestExpense": "343907000", "operatingIncome": "1516187000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44651000" } }, "revenue": 1457452000, "cost_of_revenue": 1272075000, "gross_profit": 185377000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1516187000, "depreciation_amortisation": 44651000, "ebitda": 1612073000, "interest_expense": 343907000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 885454000, "net_income_continuing_ops": null, "net_income_to_common": 885454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1612073000", "netIncome": "885454000", "grossProfit": "185377000", "totalRevenue": "1457452000", "costOfRevenue": "1272075000", "interestExpense": "343907000", "operatingIncome": "1516187000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44651000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:43.042790+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 218825530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378688, "ticker_id": 17116, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:43.042790+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "218825530", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 218825530, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "218825530", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:43.042790+00:00", "is_restated": false, "income_statement": { "revenue": 1238394000, "cost_of_revenue": 1066404000, "gross_profit": 171990000, "ebit": 1341865000, "ebitda": 1414420000, "pretax_income": null, "tax_provision": null, "net_income": 841832000, "net_income_to_common": 841832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378689, "ticker_id": 17116, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:43.042790+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1414420000", "netIncome": "841832000", "grossProfit": "171990000", "totalRevenue": "1238394000", "costOfRevenue": "1066404000", "interestExpense": "266822000", "operatingIncome": "1341865000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "40610000" } }, "revenue": 1238394000, "cost_of_revenue": 1066404000, "gross_profit": 171990000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1341865000, "depreciation_amortisation": 40610000, "ebitda": 1414420000, "interest_expense": 266822000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 841832000, "net_income_continuing_ops": null, "net_income_to_common": 841832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1414420000", "netIncome": "841832000", "grossProfit": "171990000", "totalRevenue": "1238394000", "costOfRevenue": "1066404000", "interestExpense": "266822000", "operatingIncome": "1341865000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "40610000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:43.042790+00:00", "is_restated": false, "income_statement": { "revenue": 1133550000, "cost_of_revenue": 894197000, "gross_profit": 239353000, "ebit": 464481000, "ebitda": 555428000, "pretax_income": null, "tax_provision": null, "net_income": 187647000, "net_income_to_common": 187647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4746577000, "total_current_assets": 27418624000, "total_assets": 37804949000, "short_term_debt": null, "long_term_debt": 4864614000, "total_debt": 5133986000, "total_liabilities": null, "total_equity": 23340231000, "shares_outstanding": 218219615, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378690, "ticker_id": 17116, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:43.042790+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "555428000", "netIncome": "187647000", "grossProfit": "239353000", "totalRevenue": "1133550000", "costOfRevenue": "894197000", "interestExpense": "265312000", "operatingIncome": "464481000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59166000" }, "balance": { "totalDebt": "5133986000", "totalAssets": "37804949000", "longTermDebt": "4864614000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "218219615", "totalCurrentAssets": "27418624000", "totalShareholderEquity": "23340231000", "totalCurrentLiabilities": "8432403000", "cashAndShortTermInvestments": "4746577000" } }, "revenue": 1133550000, "cost_of_revenue": 894197000, "gross_profit": 239353000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 464481000, "depreciation_amortisation": 59166000, "ebitda": 555428000, "interest_expense": 265312000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 187647000, "net_income_continuing_ops": null, "net_income_to_common": 187647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4746577000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27418624000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37804949000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8432403000, "long_term_debt": 4864614000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5133986000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23340231000, "shares_outstanding": 218219615, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "555428000", "netIncome": "187647000", "grossProfit": "239353000", "totalRevenue": "1133550000", "costOfRevenue": "894197000", "interestExpense": "265312000", "operatingIncome": "464481000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59166000" }, "balance": { "totalDebt": "5133986000", "totalAssets": "37804949000", "longTermDebt": "4864614000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "218219615", "totalCurrentAssets": "27418624000", "totalShareholderEquity": "23340231000", "totalCurrentLiabilities": "8432403000", "cashAndShortTermInvestments": "4746577000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:43.042790+00:00", "is_restated": false, "income_statement": { "revenue": 1199827000, "cost_of_revenue": 1084684000, "gross_profit": 115143000, "ebit": 1269073000, "ebitda": 1387329000, "pretax_income": null, "tax_provision": null, "net_income": 819562000, "net_income_to_common": 819562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378692, "ticker_id": 17116, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:43.042790+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1387329000", "netIncome": "819562000", "grossProfit": "115143000", "totalRevenue": "1199827000", "costOfRevenue": "1084684000", "interestExpense": "224657000", "operatingIncome": "1269073000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43409000" } }, "revenue": 1199827000, "cost_of_revenue": 1084684000, "gross_profit": 115143000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1269073000, "depreciation_amortisation": 43409000, "ebitda": 1387329000, "interest_expense": 224657000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 819562000, "net_income_continuing_ops": null, "net_income_to_common": 819562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1387329000", "netIncome": "819562000", "grossProfit": "115143000", "totalRevenue": "1199827000", "costOfRevenue": "1084684000", "interestExpense": "224657000", "operatingIncome": "1269073000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43409000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:43.042790+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3113606000, "total_current_assets": 30821726000, "total_assets": 36083941000, "short_term_debt": null, "long_term_debt": 3190969000, "total_debt": 3454128000, "total_liabilities": null, "total_equity": 22577943000, "shares_outstanding": 218219615, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378693, "ticker_id": 17116, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:15:43.042790+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3454128000", "totalAssets": "36083941000", "longTermDebt": "3190969000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "218219615", "totalCurrentAssets": "30821726000", "totalShareholderEquity": "22577943000", "totalCurrentLiabilities": "4511597000", "cashAndShortTermInvestments": "3113606000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3113606000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30821726000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36083941000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4511597000, "long_term_debt": 3190969000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3454128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22577943000, "shares_outstanding": 218219615, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3454128000", "totalAssets": "36083941000", "longTermDebt": "3190969000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "218219615", "totalCurrentAssets": "30821726000", "totalShareholderEquity": "22577943000", "totalCurrentLiabilities": "4511597000", "cashAndShortTermInvestments": "3113606000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }