{ "ticker": { "uuid": "81ecb9b1-fe31-4d70-99d7-aab77e4225e0", "symbol": "LCFY", "name": "Locafy Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/81ecb9b1-fe31-4d70-99d7-aab77e4225e0/", "api_url": "https://sharemaestro.com/factors/api/tickers/81ecb9b1-fe31-4d70-99d7-aab77e4225e0/" }, "ticker_metadata": { "id": 6892, "uuid": "81ecb9b1-fe31-4d70-99d7-aab77e4225e0", "symbol": "LCFY", "name": "Locafy Ltd", "asset_type": "equity", "market_cap": 7052300, "stock_exchange_id": 2, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "Locafy Limited is a Software as a Service (SaaS) company specializing in local search engine marketing in Australia, Europe, the US and internationally. The company is headquartered in Subiaco, Australia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "81ecb9b1-fe31-4d70-99d7-aab77e4225e0", "symbol": "LCFY", "name": "Locafy Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/81ecb9b1-fe31-4d70-99d7-aab77e4225e0/", "api_url": "https://sharemaestro.com/factors/api/tickers/81ecb9b1-fe31-4d70-99d7-aab77e4225e0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.48, "value": 0.48, "quality": 0.47, "momentum": 0.47, "coverage": 0.848, "confidence": 0.637, "delta": null }, "headline_factors": { "price": 3.61, "market_cap": 6554882.77, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.6648, "piotroski_f_score": 2, "momentum_12_1": 0.0741, "volatility_252d": 2.4518 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:54.901474+00:00", "batch_id": "" }, "size": { "price_close": 3.61, "market_cap": 6554882.77, "market_cap_usd": 6554882.77, "enterprise_value": 6528665.77, "shares_outstanding": 1815757, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.7134, "ptbv_ratio": 34.3398, "ps_ratio": 2.0115, "pcf_ratio": null, "pfcf_ratio": 5.5217, "ev_ebitda": null, "ev_ebit": -3.0069, "ev_sales": 2.0034, "ev_fcf": 5.4996, "earnings_yield": null, "fcf_yield": 0.1818, "price_to_sales": 2.0115, "price_to_book": 1.7134, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.4991 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9828, "operating_margin": -0.6663, "net_margin": -0.7804, "ebitda_margin": -0.7614, "fcf_margin": 0.3643, "roe": -0.6648, "roa": -0.4364, "roic": -0.4286, "roc_greenblatt": null, "asset_turnover": 0.5592, "cash_conversion": -0.4668, "accruals_ratio": -0.3182, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": -10.7183, "earnings_stability_5y": 0.3961, "revenue_stability_5y": 0.3715, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5496, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5232, "net_debt_to_ebitda": 0.0106, "debt_to_assets": 0.0976, "interest_coverage": -13.9309, "current_ratio": 1.0862, "quick_ratio": 1.0862, "net_debt": -26217, "local_beta": -0.004, "volatility_252d": 2.4518, "volatility_60d": 2.144, "max_drawdown_12m": -0.647, "risk_adjusted_momentum": 0.0302 }, "growth": { "revenue_growth_1y": -0.215, "revenue_growth_3y_cagr": -0.088, "revenue_growth_5y_cagr": 0.1004, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1643, "revenue_growth": -0.215, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1556, "price_return_3m": -0.2186, "price_return_6m": -0.0399, "price_return_9m": -0.3424, "price_return_12m": -0.093, "price_return_12m_ex1m": 0.0741, "momentum_6m": -0.0399, "momentum_12m": -0.093, "momentum_12_1": 0.0741, "distance_from_52w_high": -0.5651, "distance_from_52w_low": 0.3623, "relative_strength": -0.2509 }, "raw_ttm": { "revenue_ttm": 3258756, "gross_profit_ttm": 3202692, "ebit_ttm": -2171203, "ebitda_ttm": -2481092, "net_income_ttm": -2543134, "eps_diluted_ttm": -1.4006, "operating_cash_flow_ttm": -688667, "capital_expenditure_ttm": 1068521, "fcf_ttm": 1187108, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 155855, "cash_and_equivalents": 594671, "total_current_assets": 1929672, "total_current_liabilities": 1776580, "net_ppe": null, "total_assets": 5827095, "total_debt": 568454, "total_equity": 3825677, "net_working_capital": 126875, "book_value_per_share": 2.1069, "retained_earnings": -50131797, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 190883, "tangible_book_per_share": 0.1051 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 52, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 52, "quality_value_composite": 0.475, "os_score": 0.48, "value_percentile": 0.48, "quality_percentile": 0.47, "momentum_percentile": 0.47, "factor_coverage": 0.848, "signal_confidence": 0.637, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1830, "ticker_id": 6892, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:54.901474+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.61, "market_cap": 6554882.77, "market_cap_usd": 6554882.77, "enterprise_value": 6528665.77, "shares_outstanding": 1815757, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.71339158, "ptbv_ratio": 34.33979333, "ps_ratio": 2.0114678, "pcf_ratio": null, "pfcf_ratio": 5.52172403, "ev_ebitda": null, "ev_ebit": -3.00693476, "ev_sales": 2.00342271, "ev_fcf": 5.49963927, "earnings_yield": null, "fcf_yield": 0.18183011, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.98279589, "operating_margin": -0.66626743, "net_margin": -0.78040025, "ebitda_margin": -0.7613617, "fcf_margin": 0.36428257, "roe": -0.66475398, "roa": -0.43643256, "roic": -0.42858781, "roc_greenblatt": null, "asset_turnover": 0.55924196, "cash_conversion": -0.4667894, "accruals_ratio": -0.31824897, "sbc_to_revenue": null, "debt_to_equity": 0.52315394, "net_debt_to_ebitda": 0.01056672, "debt_to_assets": 0.09755358, "interest_coverage": -13.93091656, "current_ratio": 1.08617231, "quick_ratio": 1.08617231, "net_debt": -26217, "revenue_growth_1y": -0.2149634, "revenue_growth_3y_cagr": -0.0880409, "revenue_growth_5y_cagr": 0.10036076, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.16434664, "piotroski_f_score": 2, "altman_z_score": -10.71826707, "earnings_stability_5y": 0.396066, "revenue_stability_5y": 0.371545, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15555556, "price_return_3m": -0.21861472, "price_return_6m": -0.03989362, "price_return_9m": -0.3424408, "price_return_12m": -0.09296482, "price_return_12m_ex1m": 0.0741206, "distance_from_52w_high": -0.56506024, "distance_from_52w_low": 0.36226415, "relative_strength": -0.25090587, "local_beta": -0.004, "volatility_252d": 2.451815, "volatility_60d": 2.144029, "max_drawdown_12m": -0.64698795, "revenue_ttm": 3258756, "gross_profit_ttm": 3202692, "ebit_ttm": -2171203, "ebitda_ttm": -2481092, "net_income_ttm": -2543134, "eps_diluted_ttm": -1.4005916, "operating_cash_flow_ttm": -688667, "capital_expenditure_ttm": 1068521, "fcf_ttm": 1187108, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 155855, "cash_and_equivalents": 594671, "total_current_assets": 1929672, "total_current_liabilities": 1776580, "net_ppe": null, "total_assets": 5827095, "total_debt": 568454, "total_equity": 3825677, "net_working_capital": 126875, "book_value_per_share": 2.10693226, "retained_earnings": -50131797, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 190883, "tangible_book_per_share": 0.10512585, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.848, "signal_confidence": 0.637, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.61, "os": 0.48, "value": 0.48, "quality": 0.47, "momentum": 0.47, "confidence": 0.637, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6648, "momentum_12_1": 0.0741, "complete_fields": { "id": 1830, "ticker_id": 6892, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:54.901474+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.61, "market_cap": 6554882.77, "market_cap_usd": 6554882.77, "enterprise_value": 6528665.77, "shares_outstanding": 1815757, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.71339158, "ptbv_ratio": 34.33979333, "ps_ratio": 2.0114678, "pcf_ratio": null, "pfcf_ratio": 5.52172403, "ev_ebitda": null, "ev_ebit": -3.00693476, "ev_sales": 2.00342271, "ev_fcf": 5.49963927, "earnings_yield": null, "fcf_yield": 0.18183011, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.98279589, "operating_margin": -0.66626743, "net_margin": -0.78040025, "ebitda_margin": -0.7613617, "fcf_margin": 0.36428257, "roe": -0.66475398, "roa": -0.43643256, "roic": -0.42858781, "roc_greenblatt": null, "asset_turnover": 0.55924196, "cash_conversion": -0.4667894, "accruals_ratio": -0.31824897, "sbc_to_revenue": null, "debt_to_equity": 0.52315394, "net_debt_to_ebitda": 0.01056672, "debt_to_assets": 0.09755358, "interest_coverage": -13.93091656, "current_ratio": 1.08617231, "quick_ratio": 1.08617231, "net_debt": -26217, "revenue_growth_1y": -0.2149634, "revenue_growth_3y_cagr": -0.0880409, "revenue_growth_5y_cagr": 0.10036076, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.16434664, "piotroski_f_score": 2, "altman_z_score": -10.71826707, "earnings_stability_5y": 0.396066, "revenue_stability_5y": 0.371545, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15555556, "price_return_3m": -0.21861472, "price_return_6m": -0.03989362, "price_return_9m": -0.3424408, "price_return_12m": -0.09296482, "price_return_12m_ex1m": 0.0741206, "distance_from_52w_high": -0.56506024, "distance_from_52w_low": 0.36226415, "relative_strength": -0.25090587, "local_beta": -0.004, "volatility_252d": 2.451815, "volatility_60d": 2.144029, "max_drawdown_12m": -0.64698795, "revenue_ttm": 3258756, "gross_profit_ttm": 3202692, "ebit_ttm": -2171203, "ebitda_ttm": -2481092, "net_income_ttm": -2543134, "eps_diluted_ttm": -1.4005916, "operating_cash_flow_ttm": -688667, "capital_expenditure_ttm": 1068521, "fcf_ttm": 1187108, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 155855, "cash_and_equivalents": 594671, "total_current_assets": 1929672, "total_current_liabilities": 1776580, "net_ppe": null, "total_assets": 5827095, "total_debt": 568454, "total_equity": 3825677, "net_working_capital": 126875, "book_value_per_share": 2.10693226, "retained_earnings": -50131797, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 190883, "tangible_book_per_share": 0.10512585, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.848, "signal_confidence": 0.637, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:51.400131+00:00", "is_restated": false, "income_statement": { "revenue": 3202692, "cost_of_revenue": null, "gross_profit": 3202692, "ebit": -4158376, "ebitda": -2481092, "pretax_income": -4314231, "tax_provision": null, "net_income": -4314231, "net_income_to_common": -4314231, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 594671, "total_current_assets": 1929672, "total_assets": 5827095, "short_term_debt": 568454, "long_term_debt": null, "total_debt": 568454, "total_liabilities": 2001418, "total_equity": 3825677, "shares_outstanding": 1796124, "goodwill_and_intangibles": 3634794 }, "cash_flow": { "operating_cash_flow": -688667, "capital_expenditure": 1875775, "free_cash_flow": 1187108, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109263, "ticker_id": 6892, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:51.400131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4158376", "ebitda": "-2481092", "netIncome": "-4314231", "grossProfit": "3202692", "depreciation": "None", "totalRevenue": "3202692", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4314231", "interestExpense": "155855", "operatingIncome": "-4136749", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "AUD", "netInterestIncome": "-183077", "nonInterestIncome": "None", "operatingExpenses": "7339441", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1677284", "sellingGeneralAndAdministrative": "4127490", "netIncomeFromContinuingOperations": "-4314231" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53201097", "currentDebt": "None", "investments": "None", "totalAssets": "5827095", "longTermDebt": "None", "shortTermDebt": "568454", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3634794", "reportedCurrency": "AUD", "retainedEarnings": "-50131797", "totalLiabilities": "2001418", "otherCurrentAssets": "458654", "totalCurrentAssets": "1929672", "currentLongTermDebt": "427280", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "876347", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3897423", "currentAccountsPayable": "246676", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "631190", "totalShareholderEquity": "3825677", "capitalLeaseObligations": "203910", "otherCurrentLiabilities": "751587", "totalCurrentLiabilities": "1776580", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "224838", "cashAndShortTermInvestments": "594671", "commonStockSharesOutstanding": "1796124", "intangibleAssetsExcludingGoodwill": "3634794", "cashAndCashEquivalentsAtCarryingValue": "594671", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4314231", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-688667", "capitalExpenditures": "1875775", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2888247", "cashflowFromInvestment": "-1875775", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3202692, "cost_of_revenue": null, "gross_profit": 3202692, "research_and_development": null, "selling_general_admin": 4127490, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4158376, "depreciation_amortisation": 1677284, "ebitda": -2481092, "interest_expense": 155855, "interest_income": null, "other_non_operating": null, "pretax_income": -4314231, "tax_provision": null, "effective_tax_rate": null, "net_income": -4314231, "net_income_continuing_ops": -4314231, "net_income_to_common": -4314231, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 594671, "short_term_investments": null, "net_receivables": 876347, "inventory": null, "other_current_assets": null, "total_current_assets": 1929672, "net_ppe": null, "goodwill": null, "intangible_assets": 3634794, "goodwill_and_intangibles": 3634794, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3897423, "total_assets": 5827095, "short_term_debt": 568454, "accounts_payable": 246676, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1776580, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 224838, "total_liabilities": 2001418, "total_debt": 568454, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50131797, "total_equity": 3825677, "shares_outstanding": 1796124, "operating_cash_flow": -688667, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1875775, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1875775, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2888247, "free_cash_flow": 1187108, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4158376", "ebitda": "-2481092", "netIncome": "-4314231", "grossProfit": "3202692", "depreciation": "None", "totalRevenue": "3202692", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4314231", "interestExpense": "155855", "operatingIncome": "-4136749", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "AUD", "netInterestIncome": "-183077", "nonInterestIncome": "None", "operatingExpenses": "7339441", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1677284", "sellingGeneralAndAdministrative": "4127490", "netIncomeFromContinuingOperations": "-4314231" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53201097", "currentDebt": "None", "investments": "None", "totalAssets": "5827095", "longTermDebt": "None", "shortTermDebt": "568454", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3634794", "reportedCurrency": "AUD", "retainedEarnings": "-50131797", "totalLiabilities": "2001418", "otherCurrentAssets": "458654", "totalCurrentAssets": "1929672", "currentLongTermDebt": "427280", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "876347", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3897423", "currentAccountsPayable": "246676", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "631190", "totalShareholderEquity": "3825677", "capitalLeaseObligations": "203910", "otherCurrentLiabilities": "751587", "totalCurrentLiabilities": "1776580", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "224838", "cashAndShortTermInvestments": "594671", "commonStockSharesOutstanding": "1796124", "intangibleAssetsExcludingGoodwill": "3634794", "cashAndCashEquivalentsAtCarryingValue": "594671", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4314231", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-688667", "capitalExpenditures": "1875775", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2888247", "cashflowFromInvestment": "-1875775", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:51.400131+00:00", "is_restated": false, "income_statement": { "revenue": 4151088, "cost_of_revenue": 4129346, "gross_profit": 4151088, "ebit": -2910009, "ebitda": -1436009, "pretax_income": -2988469, "tax_provision": null, "net_income": -2988469, "net_income_to_common": -2988469, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275875, "total_current_assets": 1474794, "total_assets": 6157499, "short_term_debt": 400269, "long_term_debt": null, "total_debt": 400269, "total_liabilities": 2845769, "total_equity": 3311730, "shares_outstanding": 1299299, "goodwill_and_intangibles": 730515 }, "cash_flow": { "operating_cash_flow": -1112902, "capital_expenditure": 2166587, "free_cash_flow": 1053685, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109267, "ticker_id": 6892, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:51.400131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2910009", "ebitda": "-1436009", "netIncome": "-2988469", "grossProfit": "4151088", "depreciation": "None", "totalRevenue": "4151088", "costOfRevenue": "4129346", "interestIncome": "None", "incomeBeforeTax": "-2988469", "interestExpense": "78461", "operatingIncome": "-2874270", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "AUD", "netInterestIncome": "-114199", "nonInterestIncome": "None", "operatingExpenses": "7025358", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4129346", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1474000", "sellingGeneralAndAdministrative": "4240498", "netIncomeFromContinuingOperations": "-2988469" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48588888", "currentDebt": "None", "investments": "None", "totalAssets": "6157499", "longTermDebt": "None", "shortTermDebt": "400269", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "730515", "reportedCurrency": "AUD", "retainedEarnings": "-48202837", "totalLiabilities": "2845769", "otherCurrentAssets": "264413", "totalCurrentAssets": "1474794", "currentLongTermDebt": "271600", "longTermInvestments": "None", "shortTermInvestments": "29942", "currentNetReceivables": "904564", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4682705", "currentAccountsPayable": "509781", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "604178", "totalShareholderEquity": "3311730", "capitalLeaseObligations": "332578", "otherCurrentLiabilities": "1598411", "totalCurrentLiabilities": "2508461", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "337308", "cashAndShortTermInvestments": "275875", "commonStockSharesOutstanding": "1299299", "intangibleAssetsExcludingGoodwill": "730515", "cashAndCashEquivalentsAtCarryingValue": "275875", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2988469", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-1112902", "capitalExpenditures": "2166587", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "341128", "cashflowFromInvestment": "-2126587", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4151088, "cost_of_revenue": 4129346, "gross_profit": 4151088, "research_and_development": null, "selling_general_admin": 4240498, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2910009, "depreciation_amortisation": 1474000, "ebitda": -1436009, "interest_expense": 78461, "interest_income": null, "other_non_operating": null, "pretax_income": -2988469, "tax_provision": null, "effective_tax_rate": null, "net_income": -2988469, "net_income_continuing_ops": -2988469, "net_income_to_common": -2988469, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275875, "short_term_investments": 29942, "net_receivables": 904564, "inventory": null, "other_current_assets": null, "total_current_assets": 1474794, "net_ppe": null, "goodwill": null, "intangible_assets": 730515, "goodwill_and_intangibles": 730515, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4682705, "total_assets": 6157499, "short_term_debt": 400269, "accounts_payable": 509781, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2508461, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 337308, "total_liabilities": 2845769, "total_debt": 400269, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48202837, "total_equity": 3311730, "shares_outstanding": 1299299, "operating_cash_flow": -1112902, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2166587, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2126587, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 341128, "free_cash_flow": 1053685, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2910009", "ebitda": "-1436009", "netIncome": "-2988469", "grossProfit": "4151088", "depreciation": "None", "totalRevenue": "4151088", "costOfRevenue": "4129346", "interestIncome": "None", "incomeBeforeTax": "-2988469", "interestExpense": "78461", "operatingIncome": "-2874270", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "AUD", "netInterestIncome": "-114199", "nonInterestIncome": "None", "operatingExpenses": "7025358", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4129346", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1474000", "sellingGeneralAndAdministrative": "4240498", "netIncomeFromContinuingOperations": "-2988469" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48588888", "currentDebt": "None", "investments": "None", "totalAssets": "6157499", "longTermDebt": "None", "shortTermDebt": "400269", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "730515", "reportedCurrency": "AUD", "retainedEarnings": "-48202837", "totalLiabilities": "2845769", "otherCurrentAssets": "264413", "totalCurrentAssets": "1474794", "currentLongTermDebt": "271600", "longTermInvestments": "None", "shortTermInvestments": "29942", "currentNetReceivables": "904564", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4682705", "currentAccountsPayable": "509781", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "604178", "totalShareholderEquity": "3311730", "capitalLeaseObligations": "332578", "otherCurrentLiabilities": "1598411", "totalCurrentLiabilities": "2508461", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "337308", "cashAndShortTermInvestments": "275875", "commonStockSharesOutstanding": "1299299", "intangibleAssetsExcludingGoodwill": "730515", "cashAndCashEquivalentsAtCarryingValue": "275875", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2988469", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-1112902", "capitalExpenditures": "2166587", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "341128", "cashflowFromInvestment": "-2126587", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:51.400131+00:00", "is_restated": false, "income_statement": { "revenue": 5376693, "cost_of_revenue": 6986220, "gross_profit": -1609527, "ebit": -3850197, "ebitda": -2495027, "pretax_income": -3891586, "tax_provision": 105367, "net_income": -3891586, "net_income_to_common": -3891586, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3174700, "total_current_assets": 4819995, "total_assets": 9234881, "short_term_debt": 386765, "long_term_debt": null, "total_debt": 386765, "total_liabilities": 4244924, "total_equity": 4989957, "shares_outstanding": 1053920, "goodwill_and_intangibles": 939734 }, "cash_flow": { "operating_cash_flow": -2260971, "capital_expenditure": 1619616, "free_cash_flow": -641355, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109272, "ticker_id": 6892, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:51.400131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3850197", "ebitda": "-2495027", "netIncome": "-3891586", "grossProfit": "-1609527", "depreciation": "None", "totalRevenue": "5376693", "costOfRevenue": "6986220", "interestIncome": "None", "incomeBeforeTax": "-3891586", "interestExpense": "105367", "operatingIncome": "-3786219", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "105367", "reportedCurrency": "AUD", "netInterestIncome": "-105367", "nonInterestIncome": "None", "operatingExpenses": "2176692", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1718974", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6986220", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1355170", "sellingGeneralAndAdministrative": "6300539", "netIncomeFromContinuingOperations": "-3891586" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "47930486", "currentDebt": "None", "investments": "None", "totalAssets": "9234881", "longTermDebt": "None", "shortTermDebt": "386765", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "939734", "reportedCurrency": "AUD", "retainedEarnings": "-45345462", "totalLiabilities": "4244924", "otherCurrentAssets": "1013797", "totalCurrentAssets": "4819995", "currentLongTermDebt": "301600", "longTermInvestments": "None", "shortTermInvestments": "69942", "currentNetReceivables": "631498", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4414886", "currentAccountsPayable": "773917", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "694614", "shortLongTermDebtTotal": "719343", "totalShareholderEquity": "4989957", "capitalLeaseObligations": "417743", "otherCurrentLiabilities": "2612943", "totalCurrentLiabilities": "3773625", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "471299", "cashAndShortTermInvestments": "3174700", "commonStockSharesOutstanding": "1053920", "intangibleAssetsExcludingGoodwill": "939734", "cashAndCashEquivalentsAtCarryingValue": "3174700", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3891586", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-2260971", "capitalExpenditures": "1619616", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2853276", "cashflowFromInvestment": "-1619616", "stockBasedCompensation": "304345", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "707046", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5376693, "cost_of_revenue": 6986220, "gross_profit": -1609527, "research_and_development": 1718974, "selling_general_admin": 6300539, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3850197, "depreciation_amortisation": 1355170, "ebitda": -2495027, "interest_expense": 105367, "interest_income": null, "other_non_operating": null, "pretax_income": -3891586, "tax_provision": 105367, "effective_tax_rate": null, "net_income": -3891586, "net_income_continuing_ops": -3891586, "net_income_to_common": -3891586, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3174700, "short_term_investments": 69942, "net_receivables": 631498, "inventory": 1, "other_current_assets": null, "total_current_assets": 4819995, "net_ppe": null, "goodwill": null, "intangible_assets": 939734, "goodwill_and_intangibles": 939734, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4414886, "total_assets": 9234881, "short_term_debt": 386765, "accounts_payable": 773917, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3773625, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 471299, "total_liabilities": 4244924, "total_debt": 386765, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45345462, "total_equity": 4989957, "shares_outstanding": 1053920, "operating_cash_flow": -2260971, "stock_based_compensation": 304345, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1619616, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1619616, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2853276, "free_cash_flow": -641355, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3850197", "ebitda": "-2495027", "netIncome": "-3891586", "grossProfit": "-1609527", "depreciation": "None", "totalRevenue": "5376693", "costOfRevenue": "6986220", "interestIncome": "None", "incomeBeforeTax": "-3891586", "interestExpense": "105367", "operatingIncome": "-3786219", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "105367", "reportedCurrency": "AUD", "netInterestIncome": "-105367", "nonInterestIncome": "None", "operatingExpenses": "2176692", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1718974", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6986220", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1355170", "sellingGeneralAndAdministrative": "6300539", "netIncomeFromContinuingOperations": "-3891586" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "47930486", "currentDebt": "None", "investments": "None", "totalAssets": "9234881", "longTermDebt": "None", "shortTermDebt": "386765", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "939734", "reportedCurrency": "AUD", "retainedEarnings": "-45345462", "totalLiabilities": "4244924", "otherCurrentAssets": "1013797", "totalCurrentAssets": "4819995", "currentLongTermDebt": "301600", "longTermInvestments": "None", "shortTermInvestments": "69942", "currentNetReceivables": "631498", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4414886", "currentAccountsPayable": "773917", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "694614", "shortLongTermDebtTotal": "719343", "totalShareholderEquity": "4989957", "capitalLeaseObligations": "417743", "otherCurrentLiabilities": "2612943", "totalCurrentLiabilities": "3773625", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "471299", "cashAndShortTermInvestments": "3174700", "commonStockSharesOutstanding": "1053920", "intangibleAssetsExcludingGoodwill": "939734", "cashAndCashEquivalentsAtCarryingValue": "3174700", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3891586", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-2260971", "capitalExpenditures": "1619616", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2853276", "cashflowFromInvestment": "-1619616", "stockBasedCompensation": "304345", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "707046", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:51.400131+00:00", "is_restated": false, "income_statement": { "revenue": 4222689, "cost_of_revenue": 6217358, "gross_profit": -1994669, "ebit": -4355522, "ebitda": -3503161, "pretax_income": -5090327, "tax_provision": 748190, "net_income": -5090327, "net_income_to_common": -5090327, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4083735, "total_current_assets": 5517078, "total_assets": 8554930, "short_term_debt": 340772, "long_term_debt": null, "total_debt": 340772, "total_liabilities": 3437445, "total_equity": 5117485, "shares_outstanding": 1026440, "goodwill_and_intangibles": 2235180 }, "cash_flow": { "operating_cash_flow": -4240436, "capital_expenditure": 2005531, "free_cash_flow": -2234905, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109277, "ticker_id": 6892, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:51.400131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4355522", "ebitda": "-3503161", "netIncome": "-5090327", "grossProfit": "-1994669", "depreciation": "None", "totalRevenue": "4222689", "costOfRevenue": "6217358", "interestIncome": "None", "incomeBeforeTax": "-5090327", "interestExpense": "734805", "operatingIncome": "-4342137", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "748190", "reportedCurrency": "AUD", "netInterestIncome": "-748190", "nonInterestIncome": "None", "operatingExpenses": "2347468", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1805432", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6217358", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "852361", "sellingGeneralAndAdministrative": "6356294", "netIncomeFromContinuingOperations": "-5090327" }, "balance": { "goodwill": "None", "inventory": "2", "commonStock": "45038037", "currentDebt": "None", "investments": "None", "totalAssets": "8554930", "longTermDebt": "None", "shortTermDebt": "340772", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "2235180", "reportedCurrency": "AUD", "retainedEarnings": "-45227027", "totalLiabilities": "3437445", "otherCurrentAssets": "157434", "totalCurrentAssets": "5517078", "currentLongTermDebt": "308100", "longTermInvestments": "None", "shortTermInvestments": "72659", "currentNetReceivables": "1203249", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3037852", "currentAccountsPayable": "661755", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "802672", "shortLongTermDebtTotal": "758516", "totalShareholderEquity": "5117485", "capitalLeaseObligations": "450416", "otherCurrentLiabilities": "1777340", "totalCurrentLiabilities": "2917209", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "520236", "cashAndShortTermInvestments": "4083735", "commonStockSharesOutstanding": "1026440", "intangibleAssetsExcludingGoodwill": "2235180", "cashAndCashEquivalentsAtCarryingValue": "4083735", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5838517", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-4240436", "capitalExpenditures": "2005531", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9183513", "cashflowFromInvestment": "-2005531", "stockBasedCompensation": "359544", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "852361", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4222689, "cost_of_revenue": 6217358, "gross_profit": -1994669, "research_and_development": 1805432, "selling_general_admin": 6356294, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4355522, "depreciation_amortisation": 852361, "ebitda": -3503161, "interest_expense": 734805, "interest_income": null, "other_non_operating": null, "pretax_income": -5090327, "tax_provision": 748190, "effective_tax_rate": null, "net_income": -5090327, "net_income_continuing_ops": -5090327, "net_income_to_common": -5090327, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4083735, "short_term_investments": 72659, "net_receivables": 1203249, "inventory": 2, "other_current_assets": null, "total_current_assets": 5517078, "net_ppe": null, "goodwill": null, "intangible_assets": 2235180, "goodwill_and_intangibles": 2235180, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3037852, "total_assets": 8554930, "short_term_debt": 340772, "accounts_payable": 661755, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2917209, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 520236, "total_liabilities": 3437445, "total_debt": 340772, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45227027, "total_equity": 5117485, "shares_outstanding": 1026440, "operating_cash_flow": -4240436, "stock_based_compensation": 359544, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2005531, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2005531, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9183513, "free_cash_flow": -2234905, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4355522", "ebitda": "-3503161", "netIncome": "-5090327", "grossProfit": "-1994669", "depreciation": "None", "totalRevenue": "4222689", "costOfRevenue": "6217358", "interestIncome": "None", "incomeBeforeTax": "-5090327", "interestExpense": "734805", "operatingIncome": "-4342137", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "748190", "reportedCurrency": "AUD", "netInterestIncome": "-748190", "nonInterestIncome": "None", "operatingExpenses": "2347468", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1805432", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6217358", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "852361", "sellingGeneralAndAdministrative": "6356294", "netIncomeFromContinuingOperations": "-5090327" }, "balance": { "goodwill": "None", "inventory": "2", "commonStock": "45038037", "currentDebt": "None", "investments": "None", "totalAssets": "8554930", "longTermDebt": "None", "shortTermDebt": "340772", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "2235180", "reportedCurrency": "AUD", "retainedEarnings": "-45227027", "totalLiabilities": "3437445", "otherCurrentAssets": "157434", "totalCurrentAssets": "5517078", "currentLongTermDebt": "308100", "longTermInvestments": "None", "shortTermInvestments": "72659", "currentNetReceivables": "1203249", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3037852", "currentAccountsPayable": "661755", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "802672", "shortLongTermDebtTotal": "758516", "totalShareholderEquity": "5117485", "capitalLeaseObligations": "450416", "otherCurrentLiabilities": "1777340", "totalCurrentLiabilities": "2917209", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "520236", "cashAndShortTermInvestments": "4083735", "commonStockSharesOutstanding": "1026440", "intangibleAssetsExcludingGoodwill": "2235180", "cashAndCashEquivalentsAtCarryingValue": "4083735", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5838517", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-4240436", "capitalExpenditures": "2005531", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9183513", "cashflowFromInvestment": "-2005531", "stockBasedCompensation": "359544", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "852361", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:51.400131+00:00", "is_restated": false, "income_statement": { "revenue": 2191425, "cost_of_revenue": 3011103, "gross_profit": -819678, "ebit": -955660, "ebitda": -558154, "pretax_income": -995766, "tax_provision": 40106, "net_income": -995766, "net_income_to_common": -995766, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 650731, "total_current_assets": 1276035, "total_assets": 2781580, "short_term_debt": 478898, "long_term_debt": null, "total_debt": 478898, "total_liabilities": 3617058, "total_equity": -835478, "shares_outstanding": 1026440, "goodwill_and_intangibles": 1397397 }, "cash_flow": { "operating_cash_flow": -496031, "capital_expenditure": 442423, "free_cash_flow": -53608, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109282, "ticker_id": 6892, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:51.400131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-955660", "ebitda": "-558154", "netIncome": "-995766", "grossProfit": "-819678", "depreciation": "None", "totalRevenue": "2191425", "costOfRevenue": "3011103", "interestIncome": "None", "incomeBeforeTax": "-995766", "interestExpense": "40106", "operatingIncome": "-936853", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "40106", "reportedCurrency": "AUD", "netInterestIncome": "-58913", "nonInterestIncome": "None", "operatingExpenses": "117175", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "651644", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3011103", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "397506", "sellingGeneralAndAdministrative": "2813650", "netIncomeFromContinuingOperations": "-995766" }, "balance": { "goodwill": "None", "inventory": "47211", "commonStock": "35505073", "currentDebt": "None", "investments": "None", "totalAssets": "2781580", "longTermDebt": "None", "shortTermDebt": "478898", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "1397397", "reportedCurrency": "AUD", "retainedEarnings": "-40136700", "totalLiabilities": "3617058", "otherCurrentAssets": "234288", "totalCurrentAssets": "1276035", "currentLongTermDebt": "435600", "longTermInvestments": "None", "shortTermInvestments": "69942", "currentNetReceivables": "391016", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1505545", "currentAccountsPayable": "475069", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108148", "shortLongTermDebtTotal": "566298", "totalShareholderEquity": "-835478", "capitalLeaseObligations": "130698", "otherCurrentLiabilities": "1424022", "totalCurrentLiabilities": "2402068", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1214990", "cashAndShortTermInvestments": "650731", "commonStockSharesOutstanding": "1026440", "intangibleAssetsExcludingGoodwill": "1397397", "cashAndCashEquivalentsAtCarryingValue": "650731", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-995766", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-496031", "capitalExpenditures": "442423", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1427994", "cashflowFromInvestment": "-442423", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10150", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "397506", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2191425, "cost_of_revenue": 3011103, "gross_profit": -819678, "research_and_development": 651644, "selling_general_admin": 2813650, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -955660, "depreciation_amortisation": 397506, "ebitda": -558154, "interest_expense": 40106, "interest_income": null, "other_non_operating": null, "pretax_income": -995766, "tax_provision": 40106, "effective_tax_rate": null, "net_income": -995766, "net_income_continuing_ops": -995766, "net_income_to_common": -995766, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 650731, "short_term_investments": 69942, "net_receivables": 391016, "inventory": 47211, "other_current_assets": null, "total_current_assets": 1276035, "net_ppe": null, "goodwill": null, "intangible_assets": 1397397, "goodwill_and_intangibles": 1397397, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1505545, "total_assets": 2781580, "short_term_debt": 478898, "accounts_payable": 475069, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2402068, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1214990, "total_liabilities": 3617058, "total_debt": 478898, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40136700, "total_equity": -835478, "shares_outstanding": 1026440, "operating_cash_flow": -496031, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 442423, "acquisitions": null, "other_investing": null, "investing_cash_flow": -442423, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1427994, "free_cash_flow": -53608, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-955660", "ebitda": "-558154", "netIncome": "-995766", "grossProfit": "-819678", "depreciation": "None", "totalRevenue": "2191425", "costOfRevenue": "3011103", "interestIncome": "None", "incomeBeforeTax": "-995766", "interestExpense": "40106", "operatingIncome": "-936853", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "40106", "reportedCurrency": "AUD", "netInterestIncome": "-58913", "nonInterestIncome": "None", "operatingExpenses": "117175", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "651644", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3011103", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "397506", "sellingGeneralAndAdministrative": "2813650", "netIncomeFromContinuingOperations": "-995766" }, "balance": { "goodwill": "None", "inventory": "47211", "commonStock": "35505073", "currentDebt": "None", "investments": "None", "totalAssets": "2781580", "longTermDebt": "None", "shortTermDebt": "478898", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "1397397", "reportedCurrency": "AUD", "retainedEarnings": "-40136700", "totalLiabilities": "3617058", "otherCurrentAssets": "234288", "totalCurrentAssets": "1276035", "currentLongTermDebt": "435600", "longTermInvestments": "None", "shortTermInvestments": "69942", "currentNetReceivables": "391016", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1505545", "currentAccountsPayable": "475069", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108148", "shortLongTermDebtTotal": "566298", "totalShareholderEquity": "-835478", "capitalLeaseObligations": "130698", "otherCurrentLiabilities": "1424022", "totalCurrentLiabilities": "2402068", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1214990", "cashAndShortTermInvestments": "650731", "commonStockSharesOutstanding": "1026440", "intangibleAssetsExcludingGoodwill": "1397397", "cashAndCashEquivalentsAtCarryingValue": "650731", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-995766", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-496031", "capitalExpenditures": "442423", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1427994", "cashflowFromInvestment": "-442423", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10150", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "397506", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:51.400131+00:00", "is_restated": false, "income_statement": { "revenue": 1985362, "cost_of_revenue": 3368346, "gross_profit": -1382984, "ebit": -2235700, "ebitda": -1872783, "pretax_income": -2321827, "tax_provision": 86127, "net_income": -2321827, "net_income_to_common": -2321827, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161191, "total_current_assets": 511658, "total_assets": 1632286, "short_term_debt": 737455, "long_term_debt": null, "total_debt": 737455, "total_liabilities": 3796027, "total_equity": -2163741, "shares_outstanding": 1026440, "goodwill_and_intangibles": 984355 }, "cash_flow": { "operating_cash_flow": -1484589, "capital_expenditure": 54137, "free_cash_flow": -1430452, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109287, "ticker_id": 6892, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:51.400131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2235700", "ebitda": "-1872783", "netIncome": "-2321827", "grossProfit": "-1382984", "depreciation": "None", "totalRevenue": "1985362", "costOfRevenue": "3368346", "interestIncome": "None", "incomeBeforeTax": "-2321827", "interestExpense": "86127", "operatingIncome": "-2213356", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "86127", "reportedCurrency": "AUD", "netInterestIncome": "-108471", "nonInterestIncome": "None", "operatingExpenses": "4188970", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "979161", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3368346", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "362917", "sellingGeneralAndAdministrative": "3164721", "netIncomeFromContinuingOperations": "-2321827" }, "balance": { "goodwill": "None", "inventory": "-1", "commonStock": "33179391", "currentDebt": "None", "investments": "None", "totalAssets": "1632286", "longTermDebt": "None", "shortTermDebt": "737455", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "984355", "reportedCurrency": "AUD", "retainedEarnings": "-39140934", "totalLiabilities": "3796027", "otherCurrentAssets": "136413", "totalCurrentAssets": "511658", "currentLongTermDebt": "719670", "longTermInvestments": "None", "shortTermInvestments": "61960", "currentNetReceivables": "214054", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1120628", "currentAccountsPayable": "666799", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136273", "shortLongTermDebtTotal": "868153", "totalShareholderEquity": "-2163741", "capitalLeaseObligations": "148483", "otherCurrentLiabilities": "1246920", "totalCurrentLiabilities": "2683588", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1112439", "cashAndShortTermInvestments": "161191", "commonStockSharesOutstanding": "1026440", "intangibleAssetsExcludingGoodwill": "984355", "cashAndCashEquivalentsAtCarryingValue": "161191", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2321827", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-1484589", "capitalExpenditures": "54137", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1397961", "cashflowFromInvestment": "-54137", "stockBasedCompensation": "30800", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "362917", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1985362, "cost_of_revenue": 3368346, "gross_profit": -1382984, "research_and_development": 979161, "selling_general_admin": 3164721, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2235700, "depreciation_amortisation": 362917, "ebitda": -1872783, "interest_expense": 86127, "interest_income": null, "other_non_operating": null, "pretax_income": -2321827, "tax_provision": 86127, "effective_tax_rate": null, "net_income": -2321827, "net_income_continuing_ops": -2321827, "net_income_to_common": -2321827, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161191, "short_term_investments": 61960, "net_receivables": 214054, "inventory": -1, "other_current_assets": null, "total_current_assets": 511658, "net_ppe": null, "goodwill": null, "intangible_assets": 984355, "goodwill_and_intangibles": 984355, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1120628, "total_assets": 1632286, "short_term_debt": 737455, "accounts_payable": 666799, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2683588, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1112439, "total_liabilities": 3796027, "total_debt": 737455, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39140934, "total_equity": -2163741, "shares_outstanding": 1026440, "operating_cash_flow": -1484589, "stock_based_compensation": 30800, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54137, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54137, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1397961, "free_cash_flow": -1430452, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2235700", "ebitda": "-1872783", "netIncome": "-2321827", "grossProfit": "-1382984", "depreciation": "None", "totalRevenue": "1985362", "costOfRevenue": "3368346", "interestIncome": "None", "incomeBeforeTax": "-2321827", "interestExpense": "86127", "operatingIncome": "-2213356", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "86127", "reportedCurrency": "AUD", "netInterestIncome": "-108471", "nonInterestIncome": "None", "operatingExpenses": "4188970", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "979161", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3368346", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "362917", "sellingGeneralAndAdministrative": "3164721", "netIncomeFromContinuingOperations": "-2321827" }, "balance": { "goodwill": "None", "inventory": "-1", "commonStock": "33179391", "currentDebt": "None", "investments": "None", "totalAssets": "1632286", "longTermDebt": "None", "shortTermDebt": "737455", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "984355", "reportedCurrency": "AUD", "retainedEarnings": "-39140934", "totalLiabilities": "3796027", "otherCurrentAssets": "136413", "totalCurrentAssets": "511658", "currentLongTermDebt": "719670", "longTermInvestments": "None", "shortTermInvestments": "61960", "currentNetReceivables": "214054", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1120628", "currentAccountsPayable": "666799", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136273", "shortLongTermDebtTotal": "868153", "totalShareholderEquity": "-2163741", "capitalLeaseObligations": "148483", "otherCurrentLiabilities": "1246920", "totalCurrentLiabilities": "2683588", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1112439", "cashAndShortTermInvestments": "161191", "commonStockSharesOutstanding": "1026440", "intangibleAssetsExcludingGoodwill": "984355", "cashAndCashEquivalentsAtCarryingValue": "161191", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2321827", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-1484589", "capitalExpenditures": "54137", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1397961", "cashflowFromInvestment": "-54137", "stockBasedCompensation": "30800", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "362917", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:51.400131+00:00", "is_restated": false, "income_statement": { "revenue": 828571, "cost_of_revenue": null, "gross_profit": 828571, "ebit": -852417, "ebitda": -434727, "pretax_income": -835248, "tax_provision": null, "net_income": -835248, "net_income_to_common": -835248, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 594671, "total_current_assets": 1929672, "total_assets": 5827095, "short_term_debt": 568454, "long_term_debt": null, "total_debt": 568454, "total_liabilities": 2001418, "total_equity": 3825677, "shares_outstanding": 1815757, "goodwill_and_intangibles": 3634794 }, "cash_flow": { "operating_cash_flow": -367418, "capital_expenditure": 215154, "free_cash_flow": -152264, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109261, "ticker_id": 6892, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:51.400131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-852417", "ebitda": "-434727", "netIncome": "-835248", "grossProfit": "828571", "depreciation": "None", "totalRevenue": "828571", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-835248", "interestExpense": "None", "operatingIncome": "-790960", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1619531", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "417690", "sellingGeneralAndAdministrative": "717405", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53201097", "currentDebt": "None", "investments": "None", "totalAssets": "5827095", "longTermDebt": "None", "shortTermDebt": "568454", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3634794", "reportedCurrency": "None", "retainedEarnings": "-50131797", "totalLiabilities": "2001418", "otherCurrentAssets": "458654", "totalCurrentAssets": "1929672", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "876347", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3897423", "currentAccountsPayable": "246676", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "631190", "totalShareholderEquity": "3825677", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "751587", "totalCurrentLiabilities": "1776580", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "224838", "cashAndShortTermInvestments": "594671", "commonStockSharesOutstanding": "1815757", "intangibleAssetsExcludingGoodwill": "3634794", "cashAndCashEquivalentsAtCarryingValue": "594671", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-367418", "capitalExpenditures": "215154", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88445", "cashflowFromInvestment": "-215154", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 828571, "cost_of_revenue": null, "gross_profit": 828571, "research_and_development": null, "selling_general_admin": 717405, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -852417, "depreciation_amortisation": 417690, "ebitda": -434727, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -835248, "tax_provision": null, "effective_tax_rate": null, "net_income": -835248, "net_income_continuing_ops": null, "net_income_to_common": -835248, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 594671, "short_term_investments": null, "net_receivables": 876347, "inventory": null, "other_current_assets": null, "total_current_assets": 1929672, "net_ppe": null, "goodwill": null, "intangible_assets": 3634794, "goodwill_and_intangibles": 3634794, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3897423, "total_assets": 5827095, "short_term_debt": 568454, "accounts_payable": 246676, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1776580, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 224838, "total_liabilities": 2001418, "total_debt": 568454, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50131797, "total_equity": 3825677, "shares_outstanding": 1815757, "operating_cash_flow": -367418, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 215154, "acquisitions": null, "other_investing": null, "investing_cash_flow": -215154, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88445, "free_cash_flow": -152264, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-852417", "ebitda": "-434727", "netIncome": "-835248", "grossProfit": "828571", "depreciation": "None", "totalRevenue": "828571", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-835248", "interestExpense": "None", "operatingIncome": "-790960", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1619531", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "417690", "sellingGeneralAndAdministrative": "717405", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53201097", "currentDebt": "None", "investments": "None", "totalAssets": "5827095", "longTermDebt": "None", "shortTermDebt": "568454", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3634794", "reportedCurrency": "None", "retainedEarnings": "-50131797", "totalLiabilities": "2001418", "otherCurrentAssets": "458654", "totalCurrentAssets": "1929672", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "876347", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3897423", "currentAccountsPayable": "246676", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "631190", "totalShareholderEquity": "3825677", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "751587", "totalCurrentLiabilities": "1776580", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "224838", "cashAndShortTermInvestments": "594671", "commonStockSharesOutstanding": "1815757", "intangibleAssetsExcludingGoodwill": "3634794", "cashAndCashEquivalentsAtCarryingValue": "594671", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-367418", "capitalExpenditures": "215154", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88445", "cashflowFromInvestment": "-215154", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:51.400131+00:00", "is_restated": false, "income_statement": { "revenue": 828571, "cost_of_revenue": null, "gross_profit": null, "ebit": -604684, "ebitda": null, "pretax_income": -835248, "tax_provision": null, "net_income": -835248, "net_income_to_common": -835248, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 594671, "total_current_assets": 1929672, "total_assets": 5827095, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2001418, "total_equity": 3825677, "shares_outstanding": 1799055, "goodwill_and_intangibles": 3634794 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 215154, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109262, "ticker_id": 6892, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:51.400131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-835248", "grossProfit": "None", "depreciation": "None", "totalRevenue": "828571", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-835248", "interestExpense": "17169", "operatingIncome": "-604684", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "AUD", "netInterestIncome": "-10053", "nonInterestIncome": "None", "operatingExpenses": "1433255", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "804972", "netIncomeFromContinuingOperations": "-835248" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5827095", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3634794", "reportedCurrency": "AUD", "retainedEarnings": "-50131797", "totalLiabilities": "2001418", "otherCurrentAssets": "None", "totalCurrentAssets": "1929672", "currentLongTermDebt": "427280", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "287938", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3897423", "currentAccountsPayable": "246676", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3825677", "capitalLeaseObligations": "203910", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1776580", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "224838", "cashAndShortTermInvestments": "594671", "commonStockSharesOutstanding": "1799055", "intangibleAssetsExcludingGoodwill": "3634794", "cashAndCashEquivalentsAtCarryingValue": "594671", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-835248", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "215154", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88445", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 828571, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 804972, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -604684, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 17169, "interest_income": null, "other_non_operating": null, "pretax_income": -835248, "tax_provision": null, "effective_tax_rate": null, "net_income": -835248, "net_income_continuing_ops": -835248, "net_income_to_common": -835248, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 594671, "short_term_investments": null, "net_receivables": 287938, "inventory": null, "other_current_assets": null, "total_current_assets": 1929672, "net_ppe": null, "goodwill": null, "intangible_assets": 3634794, "goodwill_and_intangibles": 3634794, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3897423, "total_assets": 5827095, "short_term_debt": null, "accounts_payable": 246676, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1776580, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 224838, "total_liabilities": 2001418, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50131797, "total_equity": 3825677, "shares_outstanding": 1799055, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 215154, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88445, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-835248", "grossProfit": "None", "depreciation": "None", "totalRevenue": "828571", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-835248", "interestExpense": "17169", "operatingIncome": "-604684", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "AUD", "netInterestIncome": "-10053", "nonInterestIncome": "None", "operatingExpenses": "1433255", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "804972", "netIncomeFromContinuingOperations": "-835248" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5827095", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3634794", "reportedCurrency": "AUD", "retainedEarnings": "-50131797", "totalLiabilities": "2001418", "otherCurrentAssets": "None", "totalCurrentAssets": "1929672", "currentLongTermDebt": "427280", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "287938", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3897423", "currentAccountsPayable": "246676", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3825677", "capitalLeaseObligations": "203910", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1776580", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "224838", "cashAndShortTermInvestments": "594671", "commonStockSharesOutstanding": "1799055", "intangibleAssetsExcludingGoodwill": "3634794", "cashAndCashEquivalentsAtCarryingValue": "594671", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-835248", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "215154", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88445", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:51.400131+00:00", "is_restated": false, "income_statement": { "revenue": 816448, "cost_of_revenue": null, "gross_profit": 816448, "ebit": -674363, "ebitda": -255708, "pretax_income": -817186, "tax_provision": null, "net_income": -817186, "net_income_to_common": -817186, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1286175, "total_current_assets": 2518131, "total_assets": 6170783, "short_term_debt": 386662, "long_term_debt": null, "total_debt": 386662, "total_liabilities": 1806589, "total_equity": 4364194, "shares_outstanding": 1776491, "goodwill_and_intangibles": 3336564 }, "cash_flow": { "operating_cash_flow": -148909, "capital_expenditure": 282832, "free_cash_flow": 133923, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109264, "ticker_id": 6892, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:51.400131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-674363", "ebitda": "-255708", "netIncome": "-817186", "grossProfit": "816448", "depreciation": "None", "totalRevenue": "816448", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-817186", "interestExpense": "142823", "operatingIncome": "-658673", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "AUD", "netInterestIncome": "-142823", "nonInterestIncome": "None", "operatingExpenses": "1475121", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "418655", "sellingGeneralAndAdministrative": "669040", "netIncomeFromContinuingOperations": "-817186" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53208868", "currentDebt": "None", "investments": "None", "totalAssets": "6170783", "longTermDebt": "None", "shortTermDebt": "386662", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3336564", "reportedCurrency": "AUD", "retainedEarnings": "-49296550", "totalLiabilities": "1806589", "otherCurrentAssets": "326144", "totalCurrentAssets": "2518131", "currentLongTermDebt": "249100", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "905812", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3652652", "currentAccountsPayable": "409597", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "486111", "totalShareholderEquity": "4364194", "capitalLeaseObligations": "237011", "otherCurrentLiabilities": "621282", "totalCurrentLiabilities": "1559357", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247232", "cashAndShortTermInvestments": "1286175", "commonStockSharesOutstanding": "1776491", "intangibleAssetsExcludingGoodwill": "3336564", "cashAndCashEquivalentsAtCarryingValue": "1286175", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-817186", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-148909", "capitalExpenditures": "282832", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1161835", "cashflowFromInvestment": "-282832", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 816448, "cost_of_revenue": null, "gross_profit": 816448, "research_and_development": null, "selling_general_admin": 669040, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -674363, "depreciation_amortisation": 418655, "ebitda": -255708, "interest_expense": 142823, "interest_income": null, "other_non_operating": null, "pretax_income": -817186, "tax_provision": null, "effective_tax_rate": null, "net_income": -817186, "net_income_continuing_ops": -817186, "net_income_to_common": -817186, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1286175, "short_term_investments": null, "net_receivables": 905812, "inventory": null, "other_current_assets": null, "total_current_assets": 2518131, "net_ppe": null, "goodwill": null, "intangible_assets": 3336564, "goodwill_and_intangibles": 3336564, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3652652, "total_assets": 6170783, "short_term_debt": 386662, "accounts_payable": 409597, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1559357, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 247232, "total_liabilities": 1806589, "total_debt": 386662, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49296550, "total_equity": 4364194, "shares_outstanding": 1776491, "operating_cash_flow": -148909, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 282832, "acquisitions": null, "other_investing": null, "investing_cash_flow": -282832, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1161835, "free_cash_flow": 133923, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-674363", "ebitda": "-255708", "netIncome": "-817186", "grossProfit": "816448", "depreciation": "None", "totalRevenue": "816448", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-817186", "interestExpense": "142823", "operatingIncome": "-658673", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "AUD", "netInterestIncome": "-142823", "nonInterestIncome": "None", "operatingExpenses": "1475121", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "418655", "sellingGeneralAndAdministrative": "669040", "netIncomeFromContinuingOperations": "-817186" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53208868", "currentDebt": "None", "investments": "None", "totalAssets": "6170783", "longTermDebt": "None", "shortTermDebt": "386662", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3336564", "reportedCurrency": "AUD", "retainedEarnings": "-49296550", "totalLiabilities": "1806589", "otherCurrentAssets": "326144", "totalCurrentAssets": "2518131", "currentLongTermDebt": "249100", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "905812", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3652652", "currentAccountsPayable": "409597", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "486111", "totalShareholderEquity": "4364194", "capitalLeaseObligations": "237011", "otherCurrentLiabilities": "621282", "totalCurrentLiabilities": "1559357", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247232", "cashAndShortTermInvestments": "1286175", "commonStockSharesOutstanding": "1776491", "intangibleAssetsExcludingGoodwill": "3336564", "cashAndCashEquivalentsAtCarryingValue": "1286175", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-817186", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-148909", "capitalExpenditures": "282832", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1161835", "cashflowFromInvestment": "-282832", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:51.400131+00:00", "is_restated": false, "income_statement": { "revenue": 785166, "cost_of_revenue": 1130482, "gross_profit": 785166, "ebit": -39739, "ebitda": 412333, "pretax_income": -55452, "tax_provision": null, "net_income": -55452, "net_income_to_common": -55452, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409379, "total_current_assets": 2174496, "total_assets": 6760508, "short_term_debt": 402762, "long_term_debt": null, "total_debt": 402762, "total_liabilities": 2654816, "total_equity": 4105692, "shares_outstanding": 1386300, "goodwill_and_intangibles": 4162493 }, "cash_flow": { "operating_cash_flow": -291039, "capital_expenditure": 355381, "free_cash_flow": 64342, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109265, "ticker_id": 6892, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:51.400131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39739", "ebitda": "412333", "netIncome": "-55452", "grossProfit": "785166", "depreciation": "None", "totalRevenue": "785166", "costOfRevenue": "1130482", "interestIncome": "None", "incomeBeforeTax": "-55452", "interestExpense": "15713", "operatingIncome": "-39739", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "AUD", "netInterestIncome": "-15713", "nonInterestIncome": "None", "operatingExpenses": "824905", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1130482", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "452072", "sellingGeneralAndAdministrative": "633730", "netIncomeFromContinuingOperations": "-55452" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49366644", "currentDebt": "None", "investments": "None", "totalAssets": "6760508", "longTermDebt": "None", "shortTermDebt": "402762", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4162493", "reportedCurrency": "AUD", "retainedEarnings": "-48258288", "totalLiabilities": "2654816", "otherCurrentAssets": "271900", "totalCurrentAssets": "2174496", "currentLongTermDebt": "271600", "longTermInvestments": "None", "shortTermInvestments": "29942", "currentNetReceivables": "1493217", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4586012", "currentAccountsPayable": "1229033", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "572945", "totalShareholderEquity": "4105692", "capitalLeaseObligations": "301345", "otherCurrentLiabilities": "567413", "totalCurrentLiabilities": "2352400", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "302416", "cashAndShortTermInvestments": "409379", "commonStockSharesOutstanding": "1386300", "intangibleAssetsExcludingGoodwill": "4162493", "cashAndCashEquivalentsAtCarryingValue": "409379", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55452", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-291039", "capitalExpenditures": "355381", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "761089", "cashflowFromInvestment": "-355381", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 785166, "cost_of_revenue": 1130482, "gross_profit": 785166, "research_and_development": null, "selling_general_admin": 633730, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39739, "depreciation_amortisation": 452072, "ebitda": 412333, "interest_expense": 15713, "interest_income": null, "other_non_operating": null, "pretax_income": -55452, "tax_provision": null, "effective_tax_rate": null, "net_income": -55452, "net_income_continuing_ops": -55452, "net_income_to_common": -55452, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 409379, "short_term_investments": 29942, "net_receivables": 1493217, "inventory": null, "other_current_assets": null, "total_current_assets": 2174496, "net_ppe": null, "goodwill": null, "intangible_assets": 4162493, "goodwill_and_intangibles": 4162493, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4586012, "total_assets": 6760508, "short_term_debt": 402762, "accounts_payable": 1229033, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2352400, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 302416, "total_liabilities": 2654816, "total_debt": 402762, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48258288, "total_equity": 4105692, "shares_outstanding": 1386300, "operating_cash_flow": -291039, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 355381, "acquisitions": null, "other_investing": null, "investing_cash_flow": -355381, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 761089, "free_cash_flow": 64342, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39739", "ebitda": "412333", "netIncome": "-55452", "grossProfit": "785166", "depreciation": "None", "totalRevenue": "785166", "costOfRevenue": "1130482", "interestIncome": "None", "incomeBeforeTax": "-55452", "interestExpense": "15713", "operatingIncome": "-39739", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "AUD", "netInterestIncome": "-15713", "nonInterestIncome": "None", "operatingExpenses": "824905", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1130482", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "452072", "sellingGeneralAndAdministrative": "633730", "netIncomeFromContinuingOperations": "-55452" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49366644", "currentDebt": "None", "investments": "None", "totalAssets": "6760508", "longTermDebt": "None", "shortTermDebt": "402762", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4162493", "reportedCurrency": "AUD", "retainedEarnings": "-48258288", "totalLiabilities": "2654816", "otherCurrentAssets": "271900", "totalCurrentAssets": "2174496", "currentLongTermDebt": "271600", "longTermInvestments": "None", "shortTermInvestments": "29942", "currentNetReceivables": "1493217", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4586012", "currentAccountsPayable": "1229033", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "572945", "totalShareholderEquity": "4105692", "capitalLeaseObligations": "301345", "otherCurrentLiabilities": "567413", "totalCurrentLiabilities": "2352400", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "302416", "cashAndShortTermInvestments": "409379", "commonStockSharesOutstanding": "1386300", "intangibleAssetsExcludingGoodwill": "4162493", "cashAndCashEquivalentsAtCarryingValue": "409379", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55452", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-291039", "capitalExpenditures": "355381", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "761089", "cashflowFromInvestment": "-355381", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:51.400131+00:00", "is_restated": false, "income_statement": { "revenue": 1203566, "cost_of_revenue": null, "gross_profit": null, "ebit": -558854, "ebitda": null, "pretax_income": -900100, "tax_provision": null, "net_income": -900100, "net_income_to_common": -900100, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275875, "total_current_assets": 1364177, "total_assets": 6046882, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2735152, "total_equity": 3311730, "shares_outstanding": 1382185, "goodwill_and_intangibles": 4204966 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 492943, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109266, "ticker_id": 6892, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:51.400131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-900100", "grossProfit": "None", "depreciation": "None", "totalRevenue": "1203566", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-900100", "interestExpense": "19199", "operatingIncome": "-558854", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "AUD", "netInterestIncome": "-16539", "nonInterestIncome": "None", "operatingExpenses": "1762420", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1192995", "netIncomeFromContinuingOperations": "-900100" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6046882", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4204966", "reportedCurrency": "AUD", "retainedEarnings": "-47155401", "totalLiabilities": "2735152", "otherCurrentAssets": "None", "totalCurrentAssets": "1364177", "currentLongTermDebt": "271600", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "514505", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4682705", "currentAccountsPayable": "509781", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3311730", "capitalLeaseObligations": "332578", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2397844", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "337308", "cashAndShortTermInvestments": "275875", "commonStockSharesOutstanding": "1382185", "intangibleAssetsExcludingGoodwill": "4204966", "cashAndCashEquivalentsAtCarryingValue": "275875", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-900100", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "492943", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150766", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1203566, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1192995, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -558854, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 19199, "interest_income": null, "other_non_operating": null, "pretax_income": -900100, "tax_provision": null, "effective_tax_rate": null, "net_income": -900100, "net_income_continuing_ops": -900100, "net_income_to_common": -900100, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275875, "short_term_investments": null, "net_receivables": 514505, "inventory": null, "other_current_assets": null, "total_current_assets": 1364177, "net_ppe": null, "goodwill": null, "intangible_assets": 4204966, "goodwill_and_intangibles": 4204966, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4682705, "total_assets": 6046882, "short_term_debt": null, "accounts_payable": 509781, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2397844, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 337308, "total_liabilities": 2735152, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47155401, "total_equity": 3311730, "shares_outstanding": 1382185, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 492943, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 150766, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-900100", "grossProfit": "None", "depreciation": "None", "totalRevenue": "1203566", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-900100", "interestExpense": "19199", "operatingIncome": "-558854", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "AUD", "netInterestIncome": "-16539", "nonInterestIncome": "None", "operatingExpenses": "1762420", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1192995", "netIncomeFromContinuingOperations": "-900100" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6046882", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4204966", "reportedCurrency": "AUD", "retainedEarnings": "-47155401", "totalLiabilities": "2735152", "otherCurrentAssets": "None", "totalCurrentAssets": "1364177", "currentLongTermDebt": "271600", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "514505", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4682705", "currentAccountsPayable": "509781", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3311730", "capitalLeaseObligations": "332578", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2397844", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "337308", "cashAndShortTermInvestments": "275875", "commonStockSharesOutstanding": "1382185", "intangibleAssetsExcludingGoodwill": "4204966", "cashAndCashEquivalentsAtCarryingValue": "275875", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-900100", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "492943", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150766", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:51.400131+00:00", "is_restated": false, "income_statement": { "revenue": 911839, "cost_of_revenue": 947413, "gross_profit": -35574, "ebit": -642326, "ebitda": -281944, "pretax_income": -661698, "tax_provision": null, "net_income": -661698, "net_income_to_common": -661698, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 484590, "total_current_assets": 2019442, "total_assets": 7204256, "short_term_debt": 396395, "long_term_debt": null, "total_debt": 396395, "total_liabilities": 3335698, "total_equity": 3868558, "shares_outstanding": 1297447, "goodwill_and_intangibles": 4652855 }, "cash_flow": { "operating_cash_flow": -234579, "capital_expenditure": 483422, "free_cash_flow": 248843, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109268, "ticker_id": 6892, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:51.400131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-642326", "ebitda": "-281944", "netIncome": "-661698", "grossProfit": "-35574", "depreciation": "None", "totalRevenue": "911839", "costOfRevenue": "947413", "interestIncome": "None", "incomeBeforeTax": "-661698", "interestExpense": "19372", "operatingIncome": "-642326", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "AUD", "netInterestIncome": "-19372", "nonInterestIncome": "None", "operatingExpenses": "606752", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "225833", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "947413", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360382", "sellingGeneralAndAdministrative": "942676", "netIncomeFromContinuingOperations": "-661698" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48398895", "currentDebt": "None", "investments": "None", "totalAssets": "7204256", "longTermDebt": "None", "shortTermDebt": "396395", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4652855", "reportedCurrency": "AUD", "retainedEarnings": "-47305288", "totalLiabilities": "3335698", "otherCurrentAssets": "523505", "totalCurrentAssets": "2019442", "currentLongTermDebt": "271600", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1011347", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5184814", "currentAccountsPayable": "1853108", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "633406", "totalShareholderEquity": "3868558", "capitalLeaseObligations": "361806", "otherCurrentLiabilities": "726075", "totalCurrentLiabilities": "2975578", "otherNonCurrentLiabilities": "3", "totalNonCurrentLiabilities": "360120", "cashAndShortTermInvestments": "484590", "commonStockSharesOutstanding": "1297447", "intangibleAssetsExcludingGoodwill": "4652855", "cashAndCashEquivalentsAtCarryingValue": "484590", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-661698", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-234579", "capitalExpenditures": "483422", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "493904", "cashflowFromInvestment": "-483422", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360382", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 911839, "cost_of_revenue": 947413, "gross_profit": -35574, "research_and_development": 225833, "selling_general_admin": 942676, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -642326, "depreciation_amortisation": 360382, "ebitda": -281944, "interest_expense": 19372, "interest_income": null, "other_non_operating": null, "pretax_income": -661698, "tax_provision": null, "effective_tax_rate": null, "net_income": -661698, "net_income_continuing_ops": -661698, "net_income_to_common": -661698, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 484590, "short_term_investments": null, "net_receivables": 1011347, "inventory": null, "other_current_assets": null, "total_current_assets": 2019442, "net_ppe": null, "goodwill": null, "intangible_assets": 4652855, "goodwill_and_intangibles": 4652855, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5184814, "total_assets": 7204256, "short_term_debt": 396395, "accounts_payable": 1853108, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2975578, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 360120, "total_liabilities": 3335698, "total_debt": 396395, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47305288, "total_equity": 3868558, "shares_outstanding": 1297447, "operating_cash_flow": -234579, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 483422, "acquisitions": null, "other_investing": null, "investing_cash_flow": -483422, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 493904, "free_cash_flow": 248843, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-642326", "ebitda": "-281944", "netIncome": "-661698", "grossProfit": "-35574", "depreciation": "None", "totalRevenue": "911839", "costOfRevenue": "947413", "interestIncome": "None", "incomeBeforeTax": "-661698", "interestExpense": "19372", "operatingIncome": "-642326", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "AUD", "netInterestIncome": "-19372", "nonInterestIncome": "None", "operatingExpenses": "606752", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "225833", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "947413", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360382", "sellingGeneralAndAdministrative": "942676", "netIncomeFromContinuingOperations": "-661698" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48398895", "currentDebt": "None", "investments": "None", "totalAssets": "7204256", "longTermDebt": "None", "shortTermDebt": "396395", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4652855", "reportedCurrency": "AUD", "retainedEarnings": "-47305288", "totalLiabilities": "3335698", "otherCurrentAssets": "523505", "totalCurrentAssets": "2019442", "currentLongTermDebt": "271600", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1011347", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5184814", "currentAccountsPayable": "1853108", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "633406", "totalShareholderEquity": "3868558", "capitalLeaseObligations": "361806", "otherCurrentLiabilities": "726075", "totalCurrentLiabilities": "2975578", "otherNonCurrentLiabilities": "3", "totalNonCurrentLiabilities": "360120", "cashAndShortTermInvestments": "484590", "commonStockSharesOutstanding": "1297447", "intangibleAssetsExcludingGoodwill": "4652855", "cashAndCashEquivalentsAtCarryingValue": "484590", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-661698", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-234579", "capitalExpenditures": "483422", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "493904", "cashflowFromInvestment": "-483422", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360382", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:51.400131+00:00", "is_restated": false, "income_statement": { "revenue": 948041, "cost_of_revenue": 809559, "gross_profit": 138482, "ebit": -561664, "ebitda": -202025, "pretax_income": -618579, "tax_provision": -67146, "net_income": -618579, "net_income_to_common": -618579, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 724581, "total_current_assets": 2046836, "total_assets": 6655899, "short_term_debt": 391887, "long_term_debt": null, "total_debt": 391887, "total_liabilities": 2798090, "total_equity": 3857809, "shares_outstanding": 1264941, "goodwill_and_intangibles": 4022887 }, "cash_flow": { "operating_cash_flow": -285544, "capital_expenditure": 703267, "free_cash_flow": 417723, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109269, "ticker_id": 6892, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:51.400131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-561664", "ebitda": "-202025", "netIncome": "-618579", "grossProfit": "138482", "depreciation": "None", "totalRevenue": "948041", "costOfRevenue": "809559", "interestIncome": "None", "incomeBeforeTax": "-618579", "interestExpense": "56915", "operatingIncome": "-561664", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-67146", "reportedCurrency": "AUD", "netInterestIncome": "-56915", "nonInterestIncome": "None", "operatingExpenses": "700146", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136064", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "809559", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "359639", "sellingGeneralAndAdministrative": "932968", "netIncomeFromContinuingOperations": "-618579" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "47805798", "currentDebt": "None", "investments": "None", "totalAssets": "6655899", "longTermDebt": "None", "shortTermDebt": "391887", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4022887", "reportedCurrency": "AUD", "retainedEarnings": "-46644624", "totalLiabilities": "2798090", "otherCurrentAssets": "453763", "totalCurrentAssets": "2046836", "currentLongTermDebt": "271600", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "868492", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4609063", "currentAccountsPayable": "1289251", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "661387", "totalShareholderEquity": "3857809", "capitalLeaseObligations": "389787", "otherCurrentLiabilities": "584323", "totalCurrentLiabilities": "2404581", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "393509", "cashAndShortTermInvestments": "724581", "commonStockSharesOutstanding": "1264941", "intangibleAssetsExcludingGoodwill": "4022887", "cashAndCashEquivalentsAtCarryingValue": "724581", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-618579", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-285544", "capitalExpenditures": "703267", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62698", "cashflowFromInvestment": "-663267", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "359639", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 948041, "cost_of_revenue": 809559, "gross_profit": 138482, "research_and_development": 136064, "selling_general_admin": 932968, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -561664, "depreciation_amortisation": 359639, "ebitda": -202025, "interest_expense": 56915, "interest_income": null, "other_non_operating": null, "pretax_income": -618579, "tax_provision": -67146, "effective_tax_rate": null, "net_income": -618579, "net_income_continuing_ops": -618579, "net_income_to_common": -618579, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 724581, "short_term_investments": null, "net_receivables": 868492, "inventory": null, "other_current_assets": null, "total_current_assets": 2046836, "net_ppe": null, "goodwill": null, "intangible_assets": 4022887, "goodwill_and_intangibles": 4022887, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4609063, "total_assets": 6655899, "short_term_debt": 391887, "accounts_payable": 1289251, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2404581, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 393509, "total_liabilities": 2798090, "total_debt": 391887, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46644624, "total_equity": 3857809, "shares_outstanding": 1264941, "operating_cash_flow": -285544, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 703267, "acquisitions": null, "other_investing": null, "investing_cash_flow": -663267, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62698, "free_cash_flow": 417723, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-561664", "ebitda": "-202025", "netIncome": "-618579", "grossProfit": "138482", "depreciation": "None", "totalRevenue": "948041", "costOfRevenue": "809559", "interestIncome": "None", "incomeBeforeTax": "-618579", "interestExpense": "56915", "operatingIncome": "-561664", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-67146", "reportedCurrency": "AUD", "netInterestIncome": "-56915", "nonInterestIncome": "None", "operatingExpenses": "700146", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136064", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "809559", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "359639", "sellingGeneralAndAdministrative": "932968", "netIncomeFromContinuingOperations": "-618579" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "47805798", "currentDebt": "None", "investments": "None", "totalAssets": "6655899", "longTermDebt": "None", "shortTermDebt": "391887", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4022887", "reportedCurrency": "AUD", "retainedEarnings": "-46644624", "totalLiabilities": "2798090", "otherCurrentAssets": "453763", "totalCurrentAssets": "2046836", "currentLongTermDebt": "271600", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "868492", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4609063", "currentAccountsPayable": "1289251", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "661387", "totalShareholderEquity": "3857809", "capitalLeaseObligations": "389787", "otherCurrentLiabilities": "584323", "totalCurrentLiabilities": "2404581", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "393509", "cashAndShortTermInvestments": "724581", "commonStockSharesOutstanding": "1264941", "intangibleAssetsExcludingGoodwill": "4022887", "cashAndCashEquivalentsAtCarryingValue": "724581", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-618579", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-285544", "capitalExpenditures": "703267", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62698", "cashflowFromInvestment": "-663267", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "359639", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:51.400131+00:00", "is_restated": false, "income_statement": { "revenue": 1087642, "cost_of_revenue": 1241892, "gross_profit": -154250, "ebit": -786719, "ebitda": -427080, "pretax_income": -808092, "tax_provision": 316363, "net_income": -808092, "net_income_to_common": -808092, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1773145, "total_current_assets": 3401432, "total_assets": 7806059, "short_term_debt": 376822, "long_term_debt": null, "total_debt": 376822, "total_liabilities": 3626841, "total_equity": 4179218, "shares_outstanding": 1282686, "goodwill_and_intangibles": 3764232 }, "cash_flow": { "operating_cash_flow": -706130, "capital_expenditure": 486955, "free_cash_flow": -219175, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109270, "ticker_id": 6892, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:51.400131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-786719", "ebitda": "-427080", "netIncome": "-808092", "grossProfit": "-154250", "depreciation": "None", "totalRevenue": "1087642", "costOfRevenue": "1241892", "interestIncome": "None", "incomeBeforeTax": "-808092", "interestExpense": "21373", "operatingIncome": "-786719", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "316363", "reportedCurrency": "AUD", "netInterestIncome": "-21373", "nonInterestIncome": "None", "operatingExpenses": "1874361", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "314550", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1241892", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "359639", "sellingGeneralAndAdministrative": "1179754", "netIncomeFromContinuingOperations": "-808092" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "47835074", "currentDebt": "None", "investments": "None", "totalAssets": "7806059", "longTermDebt": "None", "shortTermDebt": "376822", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3764232", "reportedCurrency": "AUD", "retainedEarnings": "-46030945", "totalLiabilities": "3626841", "otherCurrentAssets": "301836", "totalCurrentAssets": "3401432", "currentLongTermDebt": "271600", "longTermInvestments": "None", "shortTermInvestments": "69942", "currentNetReceivables": "1326451", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4404627", "currentAccountsPayable": "2177510", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "678167", "totalShareholderEquity": "4179218", "capitalLeaseObligations": "406567", "otherCurrentLiabilities": "628423", "totalCurrentLiabilities": "3182755", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "444086", "cashAndShortTermInvestments": "1773145", "commonStockSharesOutstanding": "1282686", "intangibleAssetsExcludingGoodwill": "3764232", "cashAndCashEquivalentsAtCarryingValue": "1773145", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-808092", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-706130", "capitalExpenditures": "486955", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240844", "cashflowFromInvestment": "-486955", "stockBasedCompensation": "304345", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "359639", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1087642, "cost_of_revenue": 1241892, "gross_profit": -154250, "research_and_development": 314550, "selling_general_admin": 1179754, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -786719, "depreciation_amortisation": 359639, "ebitda": -427080, "interest_expense": 21373, "interest_income": null, "other_non_operating": null, "pretax_income": -808092, "tax_provision": 316363, "effective_tax_rate": null, "net_income": -808092, "net_income_continuing_ops": -808092, "net_income_to_common": -808092, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1773145, "short_term_investments": 69942, "net_receivables": 1326451, "inventory": 1, "other_current_assets": null, "total_current_assets": 3401432, "net_ppe": null, "goodwill": null, "intangible_assets": 3764232, "goodwill_and_intangibles": 3764232, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4404627, "total_assets": 7806059, "short_term_debt": 376822, "accounts_payable": 2177510, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3182755, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 444086, "total_liabilities": 3626841, "total_debt": 376822, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46030945, "total_equity": 4179218, "shares_outstanding": 1282686, "operating_cash_flow": -706130, "stock_based_compensation": 304345, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 486955, "acquisitions": null, "other_investing": null, "investing_cash_flow": -486955, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -240844, "free_cash_flow": -219175, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-786719", "ebitda": "-427080", "netIncome": "-808092", "grossProfit": "-154250", "depreciation": "None", "totalRevenue": "1087642", "costOfRevenue": "1241892", "interestIncome": "None", "incomeBeforeTax": "-808092", "interestExpense": "21373", "operatingIncome": "-786719", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "316363", "reportedCurrency": "AUD", "netInterestIncome": "-21373", "nonInterestIncome": "None", "operatingExpenses": "1874361", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "314550", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1241892", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "359639", "sellingGeneralAndAdministrative": "1179754", "netIncomeFromContinuingOperations": "-808092" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "47835074", "currentDebt": "None", "investments": "None", "totalAssets": "7806059", "longTermDebt": "None", "shortTermDebt": "376822", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3764232", "reportedCurrency": "AUD", "retainedEarnings": "-46030945", "totalLiabilities": "3626841", "otherCurrentAssets": "301836", "totalCurrentAssets": "3401432", "currentLongTermDebt": "271600", "longTermInvestments": "None", "shortTermInvestments": "69942", "currentNetReceivables": "1326451", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4404627", "currentAccountsPayable": "2177510", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "678167", "totalShareholderEquity": "4179218", "capitalLeaseObligations": "406567", "otherCurrentLiabilities": "628423", "totalCurrentLiabilities": "3182755", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "444086", "cashAndShortTermInvestments": "1773145", "commonStockSharesOutstanding": "1282686", "intangibleAssetsExcludingGoodwill": "3764232", "cashAndCashEquivalentsAtCarryingValue": "1773145", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-808092", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-706130", "capitalExpenditures": "486955", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240844", "cashflowFromInvestment": "-486955", "stockBasedCompensation": "304345", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "359639", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:51.400131+00:00", "is_restated": false, "income_statement": { "revenue": 1263208, "cost_of_revenue": null, "gross_profit": null, "ebit": 777684, "ebitda": null, "pretax_income": 1173147, "tax_provision": null, "net_income": 1173147, "net_income_to_common": 1173147, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3174700, "total_current_assets": 4819995, "total_assets": 9234881, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4244924, "total_equity": 4989957, "shares_outstanding": 1276248, "goodwill_and_intangibles": 3720272 }, "cash_flow": { "operating_cash_flow": 612494, "capital_expenditure": 134527, "free_cash_flow": 747021, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109271, "ticker_id": 6892, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:51.400131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "777684", "ebitda": "None", "netIncome": "1173147", "grossProfit": "None", "depreciation": "None", "totalRevenue": "1263208", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1173147", "interestExpense": "28312", "operatingIncome": "1230936", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "AUD", "netInterestIncome": "-28312", "nonInterestIncome": "None", "operatingExpenses": "32272", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "134196", "netIncomeFromContinuingOperations": "1173147" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "47930486", "currentDebt": "None", "investments": "None", "totalAssets": "9234881", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3720272", "reportedCurrency": "AUD", "retainedEarnings": "-45345462", "totalLiabilities": "4244924", "otherCurrentAssets": "125122", "totalCurrentAssets": "4819995", "currentLongTermDebt": "301600", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1288513", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4414886", "currentAccountsPayable": "773917", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "694614", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4989957", "capitalLeaseObligations": "417743", "otherCurrentLiabilities": "1885867", "totalCurrentLiabilities": "3773625", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "471299", "cashAndShortTermInvestments": "3174700", "commonStockSharesOutstanding": "1276248", "intangibleAssetsExcludingGoodwill": "3720272", "cashAndCashEquivalentsAtCarryingValue": "3174700", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1173147", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "612494", "capitalExpenditures": "134527", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2881478", "cashflowFromInvestment": "-1063719", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-187469", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1263208, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 134196, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 777684, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 28312, "interest_income": null, "other_non_operating": null, "pretax_income": 1173147, "tax_provision": null, "effective_tax_rate": null, "net_income": 1173147, "net_income_continuing_ops": 1173147, "net_income_to_common": 1173147, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3174700, "short_term_investments": null, "net_receivables": 1288513, "inventory": null, "other_current_assets": null, "total_current_assets": 4819995, "net_ppe": null, "goodwill": null, "intangible_assets": 3720272, "goodwill_and_intangibles": 3720272, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4414886, "total_assets": 9234881, "short_term_debt": null, "accounts_payable": 773917, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3773625, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 471299, "total_liabilities": 4244924, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45345462, "total_equity": 4989957, "shares_outstanding": 1276248, "operating_cash_flow": 612494, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134527, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1063719, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2881478, "free_cash_flow": 747021, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "777684", "ebitda": "None", "netIncome": "1173147", "grossProfit": "None", "depreciation": "None", "totalRevenue": "1263208", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1173147", "interestExpense": "28312", "operatingIncome": "1230936", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "AUD", "netInterestIncome": "-28312", "nonInterestIncome": "None", "operatingExpenses": "32272", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "134196", "netIncomeFromContinuingOperations": "1173147" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "47930486", "currentDebt": "None", "investments": "None", "totalAssets": "9234881", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3720272", "reportedCurrency": "AUD", "retainedEarnings": "-45345462", "totalLiabilities": "4244924", "otherCurrentAssets": "125122", "totalCurrentAssets": "4819995", "currentLongTermDebt": "301600", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1288513", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4414886", "currentAccountsPayable": "773917", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "694614", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4989957", "capitalLeaseObligations": "417743", "otherCurrentLiabilities": "1885867", "totalCurrentLiabilities": "3773625", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "471299", "cashAndShortTermInvestments": "3174700", "commonStockSharesOutstanding": "1276248", "intangibleAssetsExcludingGoodwill": "3720272", "cashAndCashEquivalentsAtCarryingValue": "3174700", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1173147", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "612494", "capitalExpenditures": "134527", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2881478", "cashflowFromInvestment": "-1063719", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-187469", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:51.400131+00:00", "is_restated": false, "income_statement": { "revenue": 1274396, "cost_of_revenue": 1639654, "gross_profit": -365258, "ebit": -988762, "ebitda": -589033, "pretax_income": -1019918, "tax_provision": 5897, "net_income": -1025815, "net_income_to_common": -1025815, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 611273, "total_current_assets": 2013694, "total_assets": 5410796, "short_term_debt": 368507, "long_term_debt": null, "total_debt": 368507, "total_liabilities": 5036908, "total_equity": 373888, "shares_outstanding": 1051462, "goodwill_and_intangibles": 2648269 }, "cash_flow": { "operating_cash_flow": -232420, "capital_expenditure": 143271, "free_cash_flow": -89149, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109273, "ticker_id": 6892, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:51.400131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-988762", "ebitda": "-589033", "netIncome": "-1025815", "grossProfit": "-365258", "depreciation": "None", "totalRevenue": "1274396", "costOfRevenue": "1639654", "interestIncome": "None", "incomeBeforeTax": "-1019918", "interestExpense": "31156", "operatingIncome": "-988762", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "5897", "reportedCurrency": "AUD", "netInterestIncome": "-31156", "nonInterestIncome": "None", "operatingExpenses": "2257261", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "367822", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1639654", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399729", "sellingGeneralAndAdministrative": "1461205", "netIncomeFromContinuingOperations": "-1019918" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45038037", "currentDebt": "None", "investments": "None", "totalAssets": "5410796", "longTermDebt": "None", "shortTermDebt": "368507", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "2648269", "reportedCurrency": "AUD", "retainedEarnings": "-46518609", "totalLiabilities": "5036908", "otherCurrentAssets": "262315", "totalCurrentAssets": "2013694", "currentLongTermDebt": "301600", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1140106", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3397102", "currentAccountsPayable": "2251916", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "748833", "shortLongTermDebtTotal": "730314", "totalShareholderEquity": "373888", "capitalLeaseObligations": "428714", "otherCurrentLiabilities": "1889243", "totalCurrentLiabilities": "4509666", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "527242", "cashAndShortTermInvestments": "611273", "commonStockSharesOutstanding": "1051462", "intangibleAssetsExcludingGoodwill": "2648269", "cashAndCashEquivalentsAtCarryingValue": "611273", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1019918", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-232420", "capitalExpenditures": "143271", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10766", "cashflowFromInvestment": "-143271", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "399729", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1274396, "cost_of_revenue": 1639654, "gross_profit": -365258, "research_and_development": 367822, "selling_general_admin": 1461205, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -988762, "depreciation_amortisation": 399729, "ebitda": -589033, "interest_expense": 31156, "interest_income": null, "other_non_operating": null, "pretax_income": -1019918, "tax_provision": 5897, "effective_tax_rate": null, "net_income": -1025815, "net_income_continuing_ops": -1019918, "net_income_to_common": -1025815, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 611273, "short_term_investments": null, "net_receivables": 1140106, "inventory": null, "other_current_assets": null, "total_current_assets": 2013694, "net_ppe": null, "goodwill": null, "intangible_assets": 2648269, "goodwill_and_intangibles": 2648269, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3397102, "total_assets": 5410796, "short_term_debt": 368507, "accounts_payable": 2251916, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4509666, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 527242, "total_liabilities": 5036908, "total_debt": 368507, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46518609, "total_equity": 373888, "shares_outstanding": 1051462, "operating_cash_flow": -232420, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143271, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143271, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10766, "free_cash_flow": -89149, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-988762", "ebitda": "-589033", "netIncome": "-1025815", "grossProfit": "-365258", "depreciation": "None", "totalRevenue": "1274396", "costOfRevenue": "1639654", "interestIncome": "None", "incomeBeforeTax": "-1019918", "interestExpense": "31156", "operatingIncome": "-988762", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "5897", "reportedCurrency": "AUD", "netInterestIncome": "-31156", "nonInterestIncome": "None", "operatingExpenses": "2257261", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "367822", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1639654", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399729", "sellingGeneralAndAdministrative": "1461205", "netIncomeFromContinuingOperations": "-1019918" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45038037", "currentDebt": "None", "investments": "None", "totalAssets": "5410796", "longTermDebt": "None", "shortTermDebt": "368507", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "2648269", "reportedCurrency": "AUD", "retainedEarnings": "-46518609", "totalLiabilities": "5036908", "otherCurrentAssets": "262315", "totalCurrentAssets": "2013694", "currentLongTermDebt": "301600", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1140106", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3397102", "currentAccountsPayable": "2251916", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "748833", "shortLongTermDebtTotal": "730314", "totalShareholderEquity": "373888", "capitalLeaseObligations": "428714", "otherCurrentLiabilities": "1889243", "totalCurrentLiabilities": "4509666", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "527242", "cashAndShortTermInvestments": "611273", "commonStockSharesOutstanding": "1051462", "intangibleAssetsExcludingGoodwill": "2648269", "cashAndCashEquivalentsAtCarryingValue": "611273", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1019918", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-232420", "capitalExpenditures": "143271", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10766", "cashflowFromInvestment": "-143271", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "399729", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:51.400131+00:00", "is_restated": false, "income_statement": { "revenue": 1402282, "cost_of_revenue": 2716333, "gross_profit": -1314051, "ebit": -2855504, "ebitda": -2527783, "pretax_income": -2881456, "tax_provision": 25952, "net_income": -2881456, "net_income_to_common": -2881456, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1005191, "total_current_assets": 2309943, "total_assets": 6016325, "short_term_debt": 351293, "long_term_debt": null, "total_debt": 351293, "total_liabilities": 4741091, "total_equity": 1275234, "shares_outstanding": 1029182, "goodwill_and_intangibles": 2997804 }, "cash_flow": { "operating_cash_flow": -945177, "capital_expenditure": 1085, "free_cash_flow": -944092, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109274, "ticker_id": 6892, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:51.400131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2855504", "ebitda": "-2527783", "netIncome": "-2881456", "grossProfit": "-1314051", "depreciation": "None", "totalRevenue": "1402282", "costOfRevenue": "2716333", "interestIncome": "None", "incomeBeforeTax": "-2881456", "interestExpense": "25952", "operatingIncome": "-2855504", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "25952", "reportedCurrency": "AUD", "netInterestIncome": "-25952", "nonInterestIncome": "None", "operatingExpenses": "4030500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "518112", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2716333", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327721", "sellingGeneralAndAdministrative": "3036765", "netIncomeFromContinuingOperations": "-2881456" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45038037", "currentDebt": "None", "investments": "None", "totalAssets": "6016325", "longTermDebt": "None", "shortTermDebt": "351293", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2997804", "reportedCurrency": "AUD", "retainedEarnings": "-49271715", "totalLiabilities": "4741091", "otherCurrentAssets": "204406", "totalCurrentAssets": "2309943", "currentLongTermDebt": "301600", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1100346", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3706382", "currentAccountsPayable": "1986464", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "708578", "shortLongTermDebtTotal": "741080", "totalShareholderEquity": "1275234", "capitalLeaseObligations": "439480", "otherCurrentLiabilities": "1607561", "totalCurrentLiabilities": "4111145", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "629946", "cashAndShortTermInvestments": "1005191", "commonStockSharesOutstanding": "1029182", "intangibleAssetsExcludingGoodwill": "2997804", "cashAndCashEquivalentsAtCarryingValue": "1005191", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2881456", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-945177", "capitalExpenditures": "1085", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8718", "cashflowFromInvestment": "-581658", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247393", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1402282, "cost_of_revenue": 2716333, "gross_profit": -1314051, "research_and_development": 518112, "selling_general_admin": 3036765, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2855504, "depreciation_amortisation": 327721, "ebitda": -2527783, "interest_expense": 25952, "interest_income": null, "other_non_operating": null, "pretax_income": -2881456, "tax_provision": 25952, "effective_tax_rate": null, "net_income": -2881456, "net_income_continuing_ops": -2881456, "net_income_to_common": -2881456, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1005191, "short_term_investments": null, "net_receivables": 1100346, "inventory": null, "other_current_assets": null, "total_current_assets": 2309943, "net_ppe": null, "goodwill": null, "intangible_assets": 2997804, "goodwill_and_intangibles": 2997804, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3706382, "total_assets": 6016325, "short_term_debt": 351293, "accounts_payable": 1986464, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4111145, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 629946, "total_liabilities": 4741091, "total_debt": 351293, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49271715, "total_equity": 1275234, "shares_outstanding": 1029182, "operating_cash_flow": -945177, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1085, "acquisitions": null, "other_investing": null, "investing_cash_flow": -581658, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8718, "free_cash_flow": -944092, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2855504", "ebitda": "-2527783", "netIncome": "-2881456", "grossProfit": "-1314051", "depreciation": "None", "totalRevenue": "1402282", "costOfRevenue": "2716333", "interestIncome": "None", "incomeBeforeTax": "-2881456", "interestExpense": "25952", "operatingIncome": "-2855504", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "25952", "reportedCurrency": "AUD", "netInterestIncome": "-25952", "nonInterestIncome": "None", "operatingExpenses": "4030500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "518112", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2716333", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327721", "sellingGeneralAndAdministrative": "3036765", "netIncomeFromContinuingOperations": "-2881456" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45038037", "currentDebt": "None", "investments": "None", "totalAssets": "6016325", "longTermDebt": "None", "shortTermDebt": "351293", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2997804", "reportedCurrency": "AUD", "retainedEarnings": "-49271715", "totalLiabilities": "4741091", "otherCurrentAssets": "204406", "totalCurrentAssets": "2309943", "currentLongTermDebt": "301600", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1100346", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3706382", "currentAccountsPayable": "1986464", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "708578", "shortLongTermDebtTotal": "741080", "totalShareholderEquity": "1275234", "capitalLeaseObligations": "439480", "otherCurrentLiabilities": "1607561", "totalCurrentLiabilities": "4111145", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "629946", "cashAndShortTermInvestments": "1005191", "commonStockSharesOutstanding": "1029182", "intangibleAssetsExcludingGoodwill": "2997804", "cashAndCashEquivalentsAtCarryingValue": "1005191", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2881456", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-945177", "capitalExpenditures": "1085", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8718", "cashflowFromInvestment": "-581658", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247393", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:51.400131+00:00", "is_restated": false, "income_statement": { "revenue": 1436807, "cost_of_revenue": 2716333, "gross_profit": -1279526, "ebit": -1143284, "ebitda": -976219, "pretax_income": -1163232, "tax_provision": 19948, "net_income": -1163232, "net_income_to_common": -1163232, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -4156393, "total_current_assets": 4156393, "total_assets": 6016325, "short_term_debt": 340772, "long_term_debt": null, "total_debt": 340772, "total_liabilities": 4741091, "total_equity": 5117485, "shares_outstanding": 1029409, "goodwill_and_intangibles": 2997804 }, "cash_flow": { "operating_cash_flow": -945177, "capital_expenditure": 1085, "free_cash_flow": -944092, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109275, "ticker_id": 6892, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:51.400131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1143284", "ebitda": "-976219", "netIncome": "-1163232", "grossProfit": "-1279526", "depreciation": "None", "totalRevenue": "1436807", "costOfRevenue": "2716333", "interestIncome": "None", "incomeBeforeTax": "-1163232", "interestExpense": "19948", "operatingIncome": "-1143284", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "19948", "reportedCurrency": "AUD", "netInterestIncome": "-19948", "nonInterestIncome": "None", "operatingExpenses": "2547489", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "518112", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2716333", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167065", "sellingGeneralAndAdministrative": "1950348", "netIncomeFromContinuingOperations": "-1163232" }, "balance": { "goodwill": "None", "inventory": "2", "commonStock": "45038037", "currentDebt": "None", "investments": "None", "totalAssets": "6016325", "longTermDebt": "None", "shortTermDebt": "340772", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "2997804", "reportedCurrency": "AUD", "retainedEarnings": "-45227027", "totalLiabilities": "4741091", "otherCurrentAssets": "230094", "totalCurrentAssets": "4156393", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8312786", "currentNetReceivables": "784237", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-4156393", "currentAccountsPayable": "661755", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "708578", "shortLongTermDebtTotal": "758516", "totalShareholderEquity": "5117485", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2124680", "totalCurrentLiabilities": "4111144", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "520236", "cashAndShortTermInvestments": "-4156393", "commonStockSharesOutstanding": "1029409", "intangibleAssetsExcludingGoodwill": "2997804", "cashAndCashEquivalentsAtCarryingValue": "-4156393", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1163232", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-945177", "capitalExpenditures": "1085", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8718", "cashflowFromInvestment": "-581658", "stockBasedCompensation": "179772", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247393", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1436807, "cost_of_revenue": 2716333, "gross_profit": -1279526, "research_and_development": 518112, "selling_general_admin": 1950348, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1143284, "depreciation_amortisation": 167065, "ebitda": -976219, "interest_expense": 19948, "interest_income": null, "other_non_operating": null, "pretax_income": -1163232, "tax_provision": 19948, "effective_tax_rate": null, "net_income": -1163232, "net_income_continuing_ops": -1163232, "net_income_to_common": -1163232, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -4156393, "short_term_investments": 8312786, "net_receivables": 784237, "inventory": 2, "other_current_assets": null, "total_current_assets": 4156393, "net_ppe": null, "goodwill": null, "intangible_assets": 2997804, "goodwill_and_intangibles": 2997804, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": -4156393, "total_assets": 6016325, "short_term_debt": 340772, "accounts_payable": 661755, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4111144, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 520236, "total_liabilities": 4741091, "total_debt": 340772, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45227027, "total_equity": 5117485, "shares_outstanding": 1029409, "operating_cash_flow": -945177, "stock_based_compensation": 179772, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1085, "acquisitions": null, "other_investing": null, "investing_cash_flow": -581658, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8718, "free_cash_flow": -944092, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1143284", "ebitda": "-976219", "netIncome": "-1163232", "grossProfit": "-1279526", "depreciation": "None", "totalRevenue": "1436807", "costOfRevenue": "2716333", "interestIncome": "None", "incomeBeforeTax": "-1163232", "interestExpense": "19948", "operatingIncome": "-1143284", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "19948", "reportedCurrency": "AUD", "netInterestIncome": "-19948", "nonInterestIncome": "None", "operatingExpenses": "2547489", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "518112", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2716333", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167065", "sellingGeneralAndAdministrative": "1950348", "netIncomeFromContinuingOperations": "-1163232" }, "balance": { "goodwill": "None", "inventory": "2", "commonStock": "45038037", "currentDebt": "None", "investments": "None", "totalAssets": "6016325", "longTermDebt": "None", "shortTermDebt": "340772", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "2997804", "reportedCurrency": "AUD", "retainedEarnings": "-45227027", "totalLiabilities": "4741091", "otherCurrentAssets": "230094", "totalCurrentAssets": "4156393", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8312786", "currentNetReceivables": "784237", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-4156393", "currentAccountsPayable": "661755", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "708578", "shortLongTermDebtTotal": "758516", "totalShareholderEquity": "5117485", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2124680", "totalCurrentLiabilities": "4111144", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "520236", "cashAndShortTermInvestments": "-4156393", "commonStockSharesOutstanding": "1029409", "intangibleAssetsExcludingGoodwill": "2997804", "cashAndCashEquivalentsAtCarryingValue": "-4156393", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1163232", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-945177", "capitalExpenditures": "1085", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8718", "cashflowFromInvestment": "-581658", "stockBasedCompensation": "179772", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247393", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }