{ "ticker": { "uuid": "82078273-55aa-4a34-961f-b016fc459b7b", "symbol": "SHK", "name": "S H Kelkar and Company Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/82078273-55aa-4a34-961f-b016fc459b7b/", "api_url": "https://sharemaestro.com/factors/api/tickers/82078273-55aa-4a34-961f-b016fc459b7b/" }, "ticker_metadata": { "id": 17181, "uuid": "82078273-55aa-4a34-961f-b016fc459b7b", "symbol": "SHK", "name": "S H Kelkar and Company Limited", "asset_type": "equity", "market_cap": 18394740736, "stock_exchange_id": 7, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "S H Kelkar and Company Limited, together with its subsidiaries, manufactures and supplies fragrances, flavors, and aroma ingredients in India. Its fragrances are used in personal care, fabric care, skin care, hair care, fine fragrances, and home care products, as well as flavors are used in baked, dairy, beverages, savoury, and pharmaceutical products. The company is also involved in microbiology, biotechnology, cosmetic, custom synthesis, and cosmetic biotechnology research services. S H Kelkar and Company Limited markets its products under the SHK, Cobra, CFF, and Keva brand names to national and multi-national FMCG companies, blenders of fragrances and flavors, and its producers. The company exports its products. S H Kelkar and Company Limited was founded in 1922 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "82078273-55aa-4a34-961f-b016fc459b7b", "symbol": "SHK", "name": "S H Kelkar and Company Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/82078273-55aa-4a34-961f-b016fc459b7b/", "api_url": "https://sharemaestro.com/factors/api/tickers/82078273-55aa-4a34-961f-b016fc459b7b/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.57, "value": 0.84, "quality": 0.36, "momentum": 0.04, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 125.52, "market_cap": 17374578526.26, "pe_ratio": 25.086, "earnings_yield": 0.0399, "ebitda_to_ev": 0.1063, "shareholder_yield": 0.0159, "roe": 0.0509, "piotroski_f_score": 5, "momentum_12_1": -0.3641, "volatility_252d": 0.5001 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:35.303719+00:00", "batch_id": "" }, "size": { "price_close": 125.52, "market_cap": 17374578526.2576, "market_cap_usd": 17374578526.2576, "enterprise_value": 27020778526.2576, "shares_outstanding": 138420801, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.086, "pb_ratio": 1.2758, "ptbv_ratio": 1.2758, "ps_ratio": 0.7366, "pcf_ratio": 6.603, "pfcf_ratio": 30.6646, "ev_ebitda": 9.4054, "ev_ebit": 22.0704, "ev_sales": 1.1456, "ev_fcf": 47.6893, "earnings_yield": 0.0399, "fcf_yield": 0.021, "price_to_sales": 0.7366, "price_to_book": 1.2758, "price_to_cashflow": 6.603, "ebitda_to_ev": 0.1063, "sales_yield": 0.8729 }, "yield": { "dividend_yield": 0.0159, "buyback_yield": 0, "shareholder_yield": 0.0159, "debt_paydown_yield": 0.0248, "total_yield": 0.0407 }, "quality": { "gross_margin": 0.4149, "operating_margin": 0.0519, "net_margin": 0.0294, "ebitda_margin": 0.1218, "fcf_margin": 0.024, "roe": 0.0509, "roa": 0.0238, "roic": 0.0395, "roc_greenblatt": null, "asset_turnover": 0.8096, "cash_conversion": 0.8181, "accruals_ratio": -0.0665, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.1658, "revenue_stability_5y": 0.1514, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3359, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.3577, "debt_to_assets": 0.3532, "interest_coverage": 2.2055, "current_ratio": 1.2686, "quick_ratio": 1.2686, "net_debt": 9646200000, "local_beta": 1.5582, "volatility_252d": 0.5001, "volatility_60d": 1.1496, "max_drawdown_12m": -0.5399, "risk_adjusted_momentum": -0.7282 }, "growth": { "revenue_growth_1y": 0.1164, "revenue_growth_3y_cagr": 0.1204, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0543, "eps_growth_3y_cagr": 0.0423, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0707, "revenue_growth": 0.1164, "earnings_growth": -0.0543 }, "momentum": { "price_return_1m": -0.1787, "price_return_3m": -0.0661, "price_return_6m": -0.2334, "price_return_9m": -0.514, "price_return_12m": -0.4778, "price_return_12m_ex1m": -0.3641, "momentum_6m": -0.2334, "momentum_12m": -0.4778, "momentum_12_1": -0.3641, "distance_from_52w_high": -0.5163, "distance_from_52w_low": 0.0514, "relative_strength": -0.3701 }, "raw_ttm": { "revenue_ttm": 23586500000, "gross_profit_ttm": 9785800000, "ebit_ttm": 1224300000, "ebitda_ttm": 2872900000, "net_income_ttm": 692600000, "eps_diluted_ttm": 5.0036, "operating_cash_flow_ttm": 2631300000, "capital_expenditure_ttm": -2064700000, "fcf_ttm": 566600000, "dividends_paid_ttm": -276700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 555100000, "cash_and_equivalents": 643000000, "total_current_assets": 14698700000, "total_current_liabilities": 11586800000, "net_ppe": null, "total_assets": 29131900000, "total_debt": 10289200000, "total_equity": 13618900000, "net_working_capital": 8862700000, "book_value_per_share": 98.3877, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 98.3877 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 47, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 16, "rank_pcf": 12, "rank_ev_ebitda": 24, "rank_ev_ebit": 52, "rank_earnings_yield": 47, "rank_fcf_yield": 36, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 8, "rank_roe": 77, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 47, "rank_fcf_margin": 47, "rank_piotroski": 46, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 96 }, "composites": { "value_composite": 16, "quality_composite": 64, "momentum_composite": 96, "growth_composite": 72, "yield_composite": 6, "svqf_composite": 35, "vc1_composite": 12, "vc2_composite": 7, "vc3_composite": 8, "trending_value_composite": 84, "overall_composite": 43, "quality_value_composite": 0.5499, "os_score": 0.57, "value_percentile": 0.84, "quality_percentile": 0.36, "momentum_percentile": 0.04, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 84, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6975, "ticker_id": 17181, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:35.303719+00:00", "batch_id": "", "os_score_delta": null, "price_close": 125.52, "market_cap": 17374578526.2576, "market_cap_usd": 17374578526.2576, "enterprise_value": 27020778526.2576, "shares_outstanding": 138420801, "fx_rate_to_usd": null, "pe_ratio": 25.08602155, "pb_ratio": 1.27576959, "ptbv_ratio": 1.27576959, "ps_ratio": 0.73663233, "pcf_ratio": 6.60303976, "pfcf_ratio": 30.66462853, "ev_ebitda": 9.40540169, "ev_ebit": 22.07039004, "ev_sales": 1.14560357, "ev_fcf": 47.68933732, "earnings_yield": 0.03986284, "fcf_yield": 0.02096905, "dividend_yield": 0.01592557, "buyback_yield": 0, "shareholder_yield": 0.01592557, "debt_paydown_yield": 0.02475456, "total_yield": 0.04068012, "gross_margin": 0.41488987, "operating_margin": 0.05190681, "net_margin": 0.02936425, "ebitda_margin": 0.12180273, "fcf_margin": 0.02402222, "roe": 0.0508558, "roa": 0.02377463, "roic": 0.03946792, "roc_greenblatt": null, "asset_turnover": 0.8096451, "cash_conversion": 0.81807681, "accruals_ratio": -0.06654904, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.35765255, "debt_to_assets": 0.35319358, "interest_coverage": 2.20554855, "current_ratio": 1.26857286, "quick_ratio": 1.26857286, "net_debt": 9646200000, "revenue_growth_1y": 0.11640445, "revenue_growth_3y_cagr": 0.12043185, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.05434189, "eps_growth_3y_cagr": 0.04227264, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.07070191, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.165814, "revenue_stability_5y": 0.151371, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17869531, "price_return_3m": -0.06607141, "price_return_6m": -0.23336544, "price_return_9m": -0.51402505, "price_return_12m": -0.47777177, "price_return_12m_ex1m": -0.364148, "distance_from_52w_high": -0.5162627, "distance_from_52w_low": 0.0514324, "relative_strength": -0.37009203, "local_beta": 1.5582, "volatility_252d": 0.500075, "volatility_60d": 1.149619, "max_drawdown_12m": -0.53992544, "revenue_ttm": 23586500000, "gross_profit_ttm": 9785800000, "ebit_ttm": 1224300000, "ebitda_ttm": 2872900000, "net_income_ttm": 692600000, "eps_diluted_ttm": 5.00358324, "operating_cash_flow_ttm": 2631300000, "capital_expenditure_ttm": -2064700000, "fcf_ttm": 566600000, "dividends_paid_ttm": -276700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 555100000, "cash_and_equivalents": 643000000, "total_current_assets": 14698700000, "total_current_liabilities": 11586800000, "net_ppe": null, "total_assets": 29131900000, "total_debt": 10289200000, "total_equity": 13618900000, "net_working_capital": 8862700000, "book_value_per_share": 98.38766935, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 98.38766935, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 47, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 16, "rank_pcf": 12, "rank_ev_ebitda": 24, "rank_ev_ebit": 52, "rank_earnings_yield": 47, "rank_fcf_yield": 36, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 8, "rank_roe": 77, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 47, "rank_fcf_margin": 47, "rank_piotroski": 46, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 96, "value_composite": 16, "quality_composite": 64, "momentum_composite": 96, "growth_composite": 72, "yield_composite": 6, "svqf_composite": 35, "vc1_composite": 12, "vc2_composite": 7, "vc3_composite": 8, "trending_value_composite": 84, "overall_composite": 43, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 125.52, "os": 0.57, "value": 0.84, "quality": 0.36, "momentum": 0.04, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 25.086, "earnings_yield": 0.0399, "shareholder_yield": 0.0159, "roe": 0.0509, "momentum_12_1": -0.3641, "complete_fields": { "id": 6975, "ticker_id": 17181, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:35.303719+00:00", "batch_id": "", "os_score_delta": null, "price_close": 125.52, "market_cap": 17374578526.2576, "market_cap_usd": 17374578526.2576, "enterprise_value": 27020778526.2576, "shares_outstanding": 138420801, "fx_rate_to_usd": null, "pe_ratio": 25.08602155, "pb_ratio": 1.27576959, "ptbv_ratio": 1.27576959, "ps_ratio": 0.73663233, "pcf_ratio": 6.60303976, "pfcf_ratio": 30.66462853, "ev_ebitda": 9.40540169, "ev_ebit": 22.07039004, "ev_sales": 1.14560357, "ev_fcf": 47.68933732, "earnings_yield": 0.03986284, "fcf_yield": 0.02096905, "dividend_yield": 0.01592557, "buyback_yield": 0, "shareholder_yield": 0.01592557, "debt_paydown_yield": 0.02475456, "total_yield": 0.04068012, "gross_margin": 0.41488987, "operating_margin": 0.05190681, "net_margin": 0.02936425, "ebitda_margin": 0.12180273, "fcf_margin": 0.02402222, "roe": 0.0508558, "roa": 0.02377463, "roic": 0.03946792, "roc_greenblatt": null, "asset_turnover": 0.8096451, "cash_conversion": 0.81807681, "accruals_ratio": -0.06654904, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.35765255, "debt_to_assets": 0.35319358, "interest_coverage": 2.20554855, "current_ratio": 1.26857286, "quick_ratio": 1.26857286, "net_debt": 9646200000, "revenue_growth_1y": 0.11640445, "revenue_growth_3y_cagr": 0.12043185, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.05434189, "eps_growth_3y_cagr": 0.04227264, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.07070191, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.165814, "revenue_stability_5y": 0.151371, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17869531, "price_return_3m": -0.06607141, "price_return_6m": -0.23336544, "price_return_9m": -0.51402505, "price_return_12m": -0.47777177, "price_return_12m_ex1m": -0.364148, "distance_from_52w_high": -0.5162627, "distance_from_52w_low": 0.0514324, "relative_strength": -0.37009203, "local_beta": 1.5582, "volatility_252d": 0.500075, "volatility_60d": 1.149619, "max_drawdown_12m": -0.53992544, "revenue_ttm": 23586500000, "gross_profit_ttm": 9785800000, "ebit_ttm": 1224300000, "ebitda_ttm": 2872900000, "net_income_ttm": 692600000, "eps_diluted_ttm": 5.00358324, "operating_cash_flow_ttm": 2631300000, "capital_expenditure_ttm": -2064700000, "fcf_ttm": 566600000, "dividends_paid_ttm": -276700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 555100000, "cash_and_equivalents": 643000000, "total_current_assets": 14698700000, "total_current_liabilities": 11586800000, "net_ppe": null, "total_assets": 29131900000, "total_debt": 10289200000, "total_equity": 13618900000, "net_working_capital": 8862700000, "book_value_per_share": 98.38766935, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 98.38766935, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 47, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 16, "rank_pcf": 12, "rank_ev_ebitda": 24, "rank_ev_ebit": 52, "rank_earnings_yield": 47, "rank_fcf_yield": 36, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 8, "rank_roe": 77, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 47, "rank_fcf_margin": 47, "rank_piotroski": 46, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 96, "value_composite": 16, "quality_composite": 64, "momentum_composite": 96, "growth_composite": 72, "yield_composite": 6, "svqf_composite": 35, "vc1_composite": 12, "vc2_composite": 7, "vc3_composite": 8, "trending_value_composite": 84, "overall_composite": 43, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:20.833127+00:00", "is_restated": false, "income_statement": { "revenue": 23586500000, "cost_of_revenue": 13800700000, "gross_profit": 9785800000, "ebit": 1224300000, "ebitda": 2872900000, "pretax_income": null, "tax_provision": null, "net_income": 692600000, "net_income_to_common": 692600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 643000000, "total_current_assets": 14698700000, "total_assets": 29131900000, "short_term_debt": 6393800000, "long_term_debt": 2115900000, "total_debt": 10289200000, "total_liabilities": null, "total_equity": 13618900000, "shares_outstanding": 138420801, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2631300000, "capital_expenditure": -2064700000, "free_cash_flow": 566600000, "dividends_paid": -276700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -430100000 }, "complete_fields": { "id": 378792, "ticker_id": 17181, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:20.833127+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2872900000", "netIncome": "692600000", "grossProfit": "9785800000", "totalRevenue": "23586500000", "costOfRevenue": "13800700000", "interestExpense": "555100000", "operatingIncome": "1224300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1193700000" }, "balance": { "totalDebt": "10289200000", "totalAssets": "29131900000", "longTermDebt": "2115900000", "shortTermDebt": "6393800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "138420801", "totalCurrentAssets": "14698700000", "totalShareholderEquity": "13618900000", "totalCurrentLiabilities": "11586800000", "cashAndShortTermInvestments": "643000000" }, "cashflow": { "freeCashFlow": "566600000", "dividendsPaid": "-276700000", "issuanceOfDebt": "8001800000", "issuanceOfStock": null, "repaymentOfDebt": "-8431900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2631300000", "repurchaseOfStock": null, "capitalExpenditures": "-2064700000" } }, "revenue": 23586500000, "cost_of_revenue": 13800700000, "gross_profit": 9785800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1224300000, "depreciation_amortisation": 1193700000, "ebitda": 2872900000, "interest_expense": 555100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 692600000, "net_income_continuing_ops": null, "net_income_to_common": 692600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 643000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14698700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29131900000, "short_term_debt": 6393800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11586800000, "long_term_debt": 2115900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10289200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13618900000, "shares_outstanding": 138420801, "operating_cash_flow": 2631300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2064700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -276700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -430100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 566600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2872900000", "netIncome": "692600000", "grossProfit": "9785800000", "totalRevenue": "23586500000", "costOfRevenue": "13800700000", "interestExpense": "555100000", "operatingIncome": "1224300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1193700000" }, "balance": { "totalDebt": "10289200000", "totalAssets": "29131900000", "longTermDebt": "2115900000", "shortTermDebt": "6393800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "138420801", "totalCurrentAssets": "14698700000", "totalShareholderEquity": "13618900000", "totalCurrentLiabilities": "11586800000", "cashAndShortTermInvestments": "643000000" }, "cashflow": { "freeCashFlow": "566600000", "dividendsPaid": "-276700000", "issuanceOfDebt": "8001800000", "issuanceOfStock": null, "repaymentOfDebt": "-8431900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2631300000", "repurchaseOfStock": null, "capitalExpenditures": "-2064700000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:20.833127+00:00", "is_restated": false, "income_statement": { "revenue": 21127200000, "cost_of_revenue": 11958700000, "gross_profit": 9168500000, "ebit": 2023100000, "ebitda": 2589300000, "pretax_income": null, "tax_provision": null, "net_income": 732400000, "net_income_to_common": 732400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 864500000, "total_current_assets": 15758500000, "total_assets": 26848900000, "short_term_debt": 5701700000, "long_term_debt": 1746800000, "total_debt": 8322400000, "total_liabilities": null, "total_equity": 12719600000, "shares_outstanding": 138420801, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 157400000, "capital_expenditure": -957300000, "free_cash_flow": -799900000, "dividends_paid": -103800000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1864700000 }, "complete_fields": { "id": 378797, "ticker_id": 17181, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:20.833127+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2589300000", "netIncome": "732400000", "grossProfit": "9168500000", "totalRevenue": "21127200000", "costOfRevenue": "11958700000", "interestExpense": "494200000", "operatingIncome": "2023100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "64100000", "depreciationAndAmortization": "947000000" }, "balance": { "totalDebt": "8322400000", "totalAssets": "26848900000", "longTermDebt": "1746800000", "shortTermDebt": "5701700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "138420801", "totalCurrentAssets": "15758500000", "totalShareholderEquity": "12719600000", "totalCurrentLiabilities": "11313200000", "cashAndShortTermInvestments": "864500000" }, "cashflow": { "freeCashFlow": "-799900000", "dividendsPaid": "-103800000", "issuanceOfDebt": "7723600000", "issuanceOfStock": "0", "repaymentOfDebt": "-5858900000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "157400000", "repurchaseOfStock": null, "capitalExpenditures": "-957300000" } }, "revenue": 21127200000, "cost_of_revenue": 11958700000, "gross_profit": 9168500000, "research_and_development": 64100000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2023100000, "depreciation_amortisation": 947000000, "ebitda": 2589300000, "interest_expense": 494200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 732400000, "net_income_continuing_ops": null, "net_income_to_common": 732400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 864500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15758500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26848900000, "short_term_debt": 5701700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11313200000, "long_term_debt": 1746800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8322400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12719600000, "shares_outstanding": 138420801, "operating_cash_flow": 157400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -957300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -103800000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1864700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -799900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2589300000", "netIncome": "732400000", "grossProfit": "9168500000", "totalRevenue": "21127200000", "costOfRevenue": "11958700000", "interestExpense": "494200000", "operatingIncome": "2023100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "64100000", "depreciationAndAmortization": "947000000" }, "balance": { "totalDebt": "8322400000", "totalAssets": "26848900000", "longTermDebt": "1746800000", "shortTermDebt": "5701700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "138420801", "totalCurrentAssets": "15758500000", "totalShareholderEquity": "12719600000", "totalCurrentLiabilities": "11313200000", "cashAndShortTermInvestments": "864500000" }, "cashflow": { "freeCashFlow": "-799900000", "dividendsPaid": "-103800000", "issuanceOfDebt": "7723600000", "issuanceOfStock": "0", "repaymentOfDebt": "-5858900000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "157400000", "repurchaseOfStock": null, "capitalExpenditures": "-957300000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:20.833127+00:00", "is_restated": false, "income_statement": { "revenue": 18326400000, "cost_of_revenue": 10362300000, "gross_profit": 7964100000, "ebit": 2213400000, "ebitda": 2987000000, "pretax_income": null, "tax_provision": null, "net_income": 1224200000, "net_income_to_common": 1224200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000600000, "total_current_assets": 13631000000, "total_assets": 24024500000, "short_term_debt": 4438700000, "long_term_debt": 1730500000, "total_debt": 6657900000, "total_liabilities": null, "total_equity": 12128100000, "shares_outstanding": 138420801, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1074600000, "capital_expenditure": -609400000, "free_cash_flow": 465200000, "dividends_paid": -294300000, "share_repurchases": null, "shares_issued": 491400000, "net_debt_issued": 437300000 }, "complete_fields": { "id": 378799, "ticker_id": 17181, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:20.833127+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2987000000", "netIncome": "1224200000", "grossProfit": "7964100000", "totalRevenue": "18326400000", "costOfRevenue": "10362300000", "interestExpense": "261100000", "operatingIncome": "2213400000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "73000000", "depreciationAndAmortization": "893100000" }, "balance": { "totalDebt": "6657900000", "totalAssets": "24024500000", "longTermDebt": "1730500000", "shortTermDebt": "4438700000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "138420801", "totalCurrentAssets": "13631000000", "totalShareholderEquity": "12128100000", "totalCurrentLiabilities": "9341100000", "cashAndShortTermInvestments": "1000600000" }, "cashflow": { "freeCashFlow": "465200000", "dividendsPaid": "-294300000", "issuanceOfDebt": "3044500000", "issuanceOfStock": "491400000", "repaymentOfDebt": "-2607200000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1074600000", "repurchaseOfStock": null, "capitalExpenditures": "-609400000" } }, "revenue": 18326400000, "cost_of_revenue": 10362300000, "gross_profit": 7964100000, "research_and_development": 73000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2213400000, "depreciation_amortisation": 893100000, "ebitda": 2987000000, "interest_expense": 261100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1224200000, "net_income_continuing_ops": null, "net_income_to_common": 1224200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1000600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13631000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24024500000, "short_term_debt": 4438700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9341100000, "long_term_debt": 1730500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6657900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12128100000, "shares_outstanding": 138420801, "operating_cash_flow": 1074600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -609400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -294300000, "share_repurchases": null, "shares_issued": 491400000, "net_debt_issued": 437300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 465200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2987000000", "netIncome": "1224200000", "grossProfit": "7964100000", "totalRevenue": "18326400000", "costOfRevenue": "10362300000", "interestExpense": "261100000", "operatingIncome": "2213400000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "73000000", "depreciationAndAmortization": "893100000" }, "balance": { "totalDebt": "6657900000", "totalAssets": "24024500000", "longTermDebt": "1730500000", "shortTermDebt": "4438700000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "138420801", "totalCurrentAssets": "13631000000", "totalShareholderEquity": "12128100000", "totalCurrentLiabilities": "9341100000", "cashAndShortTermInvestments": "1000600000" }, "cashflow": { "freeCashFlow": "465200000", "dividendsPaid": "-294300000", "issuanceOfDebt": "3044500000", "issuanceOfStock": "491400000", "repaymentOfDebt": "-2607200000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1074600000", "repurchaseOfStock": null, "capitalExpenditures": "-609400000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:20.833127+00:00", "is_restated": false, "income_statement": { "revenue": 16769000000, "cost_of_revenue": 10119800000, "gross_profit": 6649200000, "ebit": 1360600000, "ebitda": 2002000000, "pretax_income": null, "tax_provision": null, "net_income": 611700000, "net_income_to_common": 611700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 635400000, "total_current_assets": 12065200000, "total_assets": 22220200000, "short_term_debt": 2471200000, "long_term_debt": 3188900000, "total_debt": 6199500000, "total_liabilities": null, "total_equity": 10643800000, "shares_outstanding": 135175033, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1966700000, "capital_expenditure": -688000000, "free_cash_flow": 1278700000, "dividends_paid": -187400000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1166300000 }, "complete_fields": { "id": 378800, "ticker_id": 17181, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:20.833127+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2002000000", "netIncome": "611700000", "grossProfit": "6649200000", "totalRevenue": "16769000000", "costOfRevenue": "10119800000", "interestExpense": "153900000", "operatingIncome": "1360600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "39600000", "depreciationAndAmortization": "804500000" }, "balance": { "totalDebt": "6199500000", "totalAssets": "22220200000", "longTermDebt": "3188900000", "shortTermDebt": "2471200000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "135175033", "totalCurrentAssets": "12065200000", "totalShareholderEquity": "10643800000", "totalCurrentLiabilities": "7086800000", "cashAndShortTermInvestments": "635400000" }, "cashflow": { "freeCashFlow": "1278700000", "dividendsPaid": "-187400000", "issuanceOfDebt": "3177700000", "issuanceOfStock": "0", "repaymentOfDebt": "-4344000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1966700000", "repurchaseOfStock": "0", "capitalExpenditures": "-688000000" } }, "revenue": 16769000000, "cost_of_revenue": 10119800000, "gross_profit": 6649200000, "research_and_development": 39600000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1360600000, "depreciation_amortisation": 804500000, "ebitda": 2002000000, "interest_expense": 153900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 611700000, "net_income_continuing_ops": null, "net_income_to_common": 611700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 635400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12065200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22220200000, "short_term_debt": 2471200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7086800000, "long_term_debt": 3188900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6199500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10643800000, "shares_outstanding": 135175033, "operating_cash_flow": 1966700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -688000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -187400000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1166300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1278700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2002000000", "netIncome": "611700000", "grossProfit": "6649200000", "totalRevenue": "16769000000", "costOfRevenue": "10119800000", "interestExpense": "153900000", "operatingIncome": "1360600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "39600000", "depreciationAndAmortization": "804500000" }, "balance": { "totalDebt": "6199500000", "totalAssets": "22220200000", "longTermDebt": "3188900000", "shortTermDebt": "2471200000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "135175033", "totalCurrentAssets": "12065200000", "totalShareholderEquity": "10643800000", "totalCurrentLiabilities": "7086800000", "cashAndShortTermInvestments": "635400000" }, "cashflow": { "freeCashFlow": "1278700000", "dividendsPaid": "-187400000", "issuanceOfDebt": "3177700000", "issuanceOfStock": "0", "repaymentOfDebt": "-4344000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1966700000", "repurchaseOfStock": "0", "capitalExpenditures": "-688000000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:20.833127+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -667000000, "shares_issued": 12600000, "net_debt_issued": null }, "complete_fields": { "id": 378801, "ticker_id": 17181, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:20.833127+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "34600000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "12600000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-667000000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 34600000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -667000000, "shares_issued": 12600000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "34600000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "12600000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-667000000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:20.833127+00:00", "is_restated": false, "income_statement": { "revenue": 6473300000, "cost_of_revenue": 3930600000, "gross_profit": 2542700000, "ebit": 214000000, "ebitda": 682600000, "pretax_income": null, "tax_provision": null, "net_income": 18500000, "net_income_to_common": 18500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 643000000, "total_current_assets": 14698700000, "total_assets": 29131900000, "short_term_debt": 6393800000, "long_term_debt": 2115900000, "total_debt": 10289200000, "total_liabilities": null, "total_equity": 13618900000, "shares_outstanding": 138420801, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378791, "ticker_id": 17181, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:20.833127+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "682600000", "netIncome": "18500000", "grossProfit": "2542700000", "totalRevenue": "6473300000", "costOfRevenue": "3930600000", "interestExpense": "150300000", "operatingIncome": "214000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "386300000" }, "balance": { "totalDebt": "10289200000", "totalAssets": "29131900000", "longTermDebt": "2115900000", "shortTermDebt": "6393800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "138420801", "totalCurrentAssets": "14698700000", "totalShareholderEquity": "13618900000", "totalCurrentLiabilities": "11586800000", "cashAndShortTermInvestments": "643000000" } }, "revenue": 6473300000, "cost_of_revenue": 3930600000, "gross_profit": 2542700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 214000000, "depreciation_amortisation": 386300000, "ebitda": 682600000, "interest_expense": 150300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18500000, "net_income_continuing_ops": null, "net_income_to_common": 18500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 643000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14698700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29131900000, "short_term_debt": 6393800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11586800000, "long_term_debt": 2115900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10289200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13618900000, "shares_outstanding": 138420801, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "682600000", "netIncome": "18500000", "grossProfit": "2542700000", "totalRevenue": "6473300000", "costOfRevenue": "3930600000", "interestExpense": "150300000", "operatingIncome": "214000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "386300000" }, "balance": { "totalDebt": "10289200000", "totalAssets": "29131900000", "longTermDebt": "2115900000", "shortTermDebt": "6393800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "138420801", "totalCurrentAssets": "14698700000", "totalShareholderEquity": "13618900000", "totalCurrentLiabilities": "11586800000", "cashAndShortTermInvestments": "643000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:20.833127+00:00", "is_restated": false, "income_statement": { "revenue": 5811300000, "cost_of_revenue": 3355500000, "gross_profit": 2455800000, "ebit": 291000000, "ebitda": 895300000, "pretax_income": null, "tax_provision": null, "net_income": 326600000, "net_income_to_common": 326600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378793, "ticker_id": 17181, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:20.833127+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "895300000", "netIncome": "326600000", "grossProfit": "2455800000", "totalRevenue": "5811300000", "costOfRevenue": "3355500000", "interestExpense": "135000000", "operatingIncome": "291000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "269900000" } }, "revenue": 5811300000, "cost_of_revenue": 3355500000, "gross_profit": 2455800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 291000000, "depreciation_amortisation": 269900000, "ebitda": 895300000, "interest_expense": 135000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 326600000, "net_income_continuing_ops": null, "net_income_to_common": 326600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "895300000", "netIncome": "326600000", "grossProfit": "2455800000", "totalRevenue": "5811300000", "costOfRevenue": "3355500000", "interestExpense": "135000000", "operatingIncome": "291000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "269900000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:20.833127+00:00", "is_restated": false, "income_statement": { "revenue": 5516300000, "cost_of_revenue": 3182300000, "gross_profit": 2334000000, "ebit": 252900000, "ebitda": 534500000, "pretax_income": null, "tax_provision": null, "net_income": 91800000, "net_income_to_common": 91800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 873300000, "total_current_assets": 15559300000, "total_assets": 28053100000, "short_term_debt": 5904200000, "long_term_debt": 2088500000, "total_debt": 8890300000, "total_liabilities": null, "total_equity": 13297400000, "shares_outstanding": 138420801, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378794, "ticker_id": 17181, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:20.833127+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "534500000", "netIncome": "91800000", "grossProfit": "2334000000", "totalRevenue": "5516300000", "costOfRevenue": "3182300000", "interestExpense": "139100000", "operatingIncome": "252900000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "273800000" }, "balance": { "totalDebt": "8890300000", "totalAssets": "28053100000", "longTermDebt": "2088500000", "shortTermDebt": "5904200000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "138420801", "totalCurrentAssets": "15559300000", "totalShareholderEquity": "13297400000", "totalCurrentLiabilities": "11568100000", "cashAndShortTermInvestments": "873300000" } }, "revenue": 5516300000, "cost_of_revenue": 3182300000, "gross_profit": 2334000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 252900000, "depreciation_amortisation": 273800000, "ebitda": 534500000, "interest_expense": 139100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 91800000, "net_income_continuing_ops": null, "net_income_to_common": 91800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 873300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15559300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28053100000, "short_term_debt": 5904200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11568100000, "long_term_debt": 2088500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8890300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13297400000, "shares_outstanding": 138420801, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "534500000", "netIncome": "91800000", "grossProfit": "2334000000", "totalRevenue": "5516300000", "costOfRevenue": "3182300000", "interestExpense": "139100000", "operatingIncome": "252900000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "273800000" }, "balance": { "totalDebt": "8890300000", "totalAssets": "28053100000", "longTermDebt": "2088500000", "shortTermDebt": "5904200000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "138420801", "totalCurrentAssets": "15559300000", "totalShareholderEquity": "13297400000", "totalCurrentLiabilities": "11568100000", "cashAndShortTermInvestments": "873300000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:20.833127+00:00", "is_restated": false, "income_statement": { "revenue": 5785600000, "cost_of_revenue": 3332300000, "gross_profit": 2453300000, "ebit": 466400000, "ebitda": 760500000, "pretax_income": null, "tax_provision": null, "net_income": 255700000, "net_income_to_common": 255700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378795, "ticker_id": 17181, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:20.833127+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "760500000", "netIncome": "255700000", "grossProfit": "2453300000", "totalRevenue": "5785600000", "costOfRevenue": "3332300000", "interestExpense": "130700000", "operatingIncome": "466400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "263700000" } }, "revenue": 5785600000, "cost_of_revenue": 3332300000, "gross_profit": 2453300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 466400000, "depreciation_amortisation": 263700000, "ebitda": 760500000, "interest_expense": 130700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 255700000, "net_income_continuing_ops": null, "net_income_to_common": 255700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "760500000", "netIncome": "255700000", "grossProfit": "2453300000", "totalRevenue": "5785600000", "costOfRevenue": "3332300000", "interestExpense": "130700000", "operatingIncome": "466400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "263700000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:20.833127+00:00", "is_restated": false, "income_statement": { "revenue": 5644400000, "cost_of_revenue": 3304000000, "gross_profit": 2340400000, "ebit": 487500000, "ebitda": 1345800000, "pretax_income": null, "tax_provision": null, "net_income": 1025200000, "net_income_to_common": 1025200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 864500000, "total_current_assets": 15758500000, "total_assets": 26848900000, "short_term_debt": 5701700000, "long_term_debt": 1746800000, "total_debt": 8322400000, "total_liabilities": null, "total_equity": 12719600000, "shares_outstanding": 138420801, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378796, "ticker_id": 17181, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:20.833127+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1345800000", "netIncome": "1025200000", "grossProfit": "2340400000", "totalRevenue": "5644400000", "costOfRevenue": "3304000000", "interestExpense": "128900000", "operatingIncome": "487500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "246800000" }, "balance": { "totalDebt": "8322400000", "totalAssets": "26848900000", "longTermDebt": "1746800000", "shortTermDebt": "5701700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "138420801", "totalCurrentAssets": "15758500000", "totalShareholderEquity": "12719600000", "totalCurrentLiabilities": "11313200000", "cashAndShortTermInvestments": "864500000" } }, "revenue": 5644400000, "cost_of_revenue": 3304000000, "gross_profit": 2340400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 487500000, "depreciation_amortisation": 246800000, "ebitda": 1345800000, "interest_expense": 128900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1025200000, "net_income_continuing_ops": null, "net_income_to_common": 1025200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 864500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15758500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26848900000, "short_term_debt": 5701700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11313200000, "long_term_debt": 1746800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8322400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12719600000, "shares_outstanding": 138420801, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1345800000", "netIncome": "1025200000", "grossProfit": "2340400000", "totalRevenue": "5644400000", "costOfRevenue": "3304000000", "interestExpense": "128900000", "operatingIncome": "487500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "246800000" }, "balance": { "totalDebt": "8322400000", "totalAssets": "26848900000", "longTermDebt": "1746800000", "shortTermDebt": "5701700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "138420801", "totalCurrentAssets": "15758500000", "totalShareholderEquity": "12719600000", "totalCurrentLiabilities": "11313200000", "cashAndShortTermInvestments": "864500000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:20.833127+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1335300000, "total_current_assets": 15941200000, "total_assets": 26742100000, "short_term_debt": 5336600000, "long_term_debt": 1923300000, "total_debt": 7740100000, "total_liabilities": null, "total_equity": 11641100000, "shares_outstanding": 138420801, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378798, "ticker_id": 17181, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:20.833127+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "7740100000", "totalAssets": "26742100000", "longTermDebt": "1923300000", "shortTermDebt": "5336600000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "138420801", "totalCurrentAssets": "15941200000", "totalShareholderEquity": "11641100000", "totalCurrentLiabilities": "12387200000", "cashAndShortTermInvestments": "1335300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1335300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15941200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26742100000, "short_term_debt": 5336600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12387200000, "long_term_debt": 1923300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7740100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11641100000, "shares_outstanding": 138420801, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "7740100000", "totalAssets": "26742100000", "longTermDebt": "1923300000", "shortTermDebt": "5336600000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "138420801", "totalCurrentAssets": "15941200000", "totalShareholderEquity": "11641100000", "totalCurrentLiabilities": "12387200000", "cashAndShortTermInvestments": "1335300000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }