{ "ticker": { "uuid": "82139fb1-aa68-4fc6-8e88-026bb59b4830", "symbol": "ROSSTECH", "name": "Rossell Techsys Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/82139fb1-aa68-4fc6-8e88-026bb59b4830/", "api_url": "https://sharemaestro.com/factors/api/tickers/82139fb1-aa68-4fc6-8e88-026bb59b4830/" }, "ticker_metadata": { "id": 16399, "uuid": "82139fb1-aa68-4fc6-8e88-026bb59b4830", "symbol": "ROSSTECH", "name": "Rossell Techsys Limited", "asset_type": "equity", "market_cap": 39987699712, "stock_exchange_id": 7, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "Rossell Techsys Limited provides engineering and manufacturing solutions for the global aerospace and defense industry in India and internationally. The company provides electrical wiring interconnection system (EWIS) services to rotary and fixed wing military platforms, commercial platforms, weapon systems, avionics, land systems, and marine and space systems, as well as EWIS installation services. The company also offers custom electronics assemblies for data acquisition and control, power management, signal conditioning interfaces and high-fidelity processing, instrumentation, control systems, communication systems, avionics systems, and electronic systems; and test systems and solutions, as well as fully automatic, semi-automatic, and manual test equipment. In addition, it provides aftermarket services. Further, it provides televisions, wireless apparatus such as radio receivers and transmitters, tape recorders, broadcast relay and reception equipment, phonographs, and other audiovisual communication devices; and motion systems and various apparatus and equipment, including electromagnetic waves for radiotelegraphic or radiotelephonic communication, telephone equipment, photocopiers, electronic lighting controls, and other related products. The company was founded in 2011 and is based in Bengaluru, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "82139fb1-aa68-4fc6-8e88-026bb59b4830", "symbol": "ROSSTECH", "name": "Rossell Techsys Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/82139fb1-aa68-4fc6-8e88-026bb59b4830/", "api_url": "https://sharemaestro.com/factors/api/tickers/82139fb1-aa68-4fc6-8e88-026bb59b4830/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.11, "value": 0.02, "quality": 0.15, "momentum": 0.98, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 1052.2, "market_cap": 39664229147.87, "pe_ratio": 181.1772, "earnings_yield": 0.0055, "ebitda_to_ev": 0.0151, "shareholder_yield": 0.0002, "roe": 0.1414, "piotroski_f_score": 4, "momentum_12_1": 1.5226, "volatility_252d": 0.5503 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:34.037507+00:00", "batch_id": "" }, "size": { "price_close": 1052.2, "market_cap": 39664229147.8727, "market_cap_usd": 39664229147.8727, "enterprise_value": 43283299147.8727, "shares_outstanding": 37696475, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 181.1772, "pb_ratio": 25.6127, "ptbv_ratio": 25.6127, "ps_ratio": 8.1887, "pcf_ratio": null, "pfcf_ratio": -37.6367, "ev_ebitda": 66.4282, "ev_ebit": 94.9578, "ev_sales": 8.9358, "ev_fcf": -41.0708, "earnings_yield": 0.0055, "fcf_yield": -0.0243, "price_to_sales": 8.1887, "price_to_book": 25.6127, "price_to_cashflow": null, "ebitda_to_ev": 0.0151, "sales_yield": 0.1119 }, "yield": { "dividend_yield": 0.0002, "buyback_yield": 0, "shareholder_yield": 0.0002, "debt_paydown_yield": 0, "total_yield": 0.0002 }, "quality": { "gross_margin": 0.375, "operating_margin": 0.0941, "net_margin": 0.0452, "ebitda_margin": 0.1345, "fcf_margin": -0.2176, "roe": 0.1414, "roa": 0.0347, "roic": 0.0662, "roc_greenblatt": null, "asset_turnover": 0.7677, "cash_conversion": -4.8138, "accruals_ratio": 0.1659, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.2819, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2879, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.5543, "debt_to_assets": 0.6489, "interest_coverage": 1.9985, "current_ratio": 1.075, "quick_ratio": 1.075, "net_debt": 3619070000, "local_beta": 1.6033, "volatility_252d": 0.5503, "volatility_60d": 1.1555, "max_drawdown_12m": -0.2584, "risk_adjusted_momentum": 2.7671 }, "growth": { "revenue_growth_1y": 0.8682, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.7689, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1591, "revenue_growth": 0.8682, "earnings_growth": 1.7689 }, "momentum": { "price_return_1m": 0.1556, "price_return_3m": 0.4505, "price_return_6m": 0.4672, "price_return_9m": 0.4717, "price_return_12m": 1.9151, "price_return_12m_ex1m": 1.5226, "momentum_6m": 0.4672, "momentum_12m": 1.9151, "momentum_12_1": 1.5226, "distance_from_52w_high": -0.0043, "distance_from_52w_low": 1.6408, "relative_strength": 2.0228 }, "raw_ttm": { "revenue_ttm": 4843802000, "gross_profit_ttm": 1816433000, "ebit_ttm": 455816000, "ebitda_ttm": 651580000, "net_income_ttm": 218925000, "eps_diluted_ttm": 5.8076, "operating_cash_flow_ttm": -827981000, "capital_expenditure_ttm": -225890000, "fcf_ttm": -1053871000, "dividends_paid_ttm": -7539000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 228082000, "cash_and_equivalents": 474984000, "total_current_assets": 5043777000, "total_current_liabilities": 4691697000, "net_ppe": null, "total_assets": 6309579000, "total_debt": 4094054000, "total_equity": 1548614000, "net_working_capital": 3971150000, "book_value_per_share": 41.0811, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 41.0811 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 96, "rank_pb": 99, "rank_ptbv": 99, "rank_ps": 88, "rank_pcf": 50, "rank_ev_ebitda": 96, "rank_ev_ebit": 95, "rank_earnings_yield": 96, "rank_fcf_yield": 73, "rank_dividend_yield": 51, "rank_shareholder_yield": 45, "rank_total_yield": 55, "rank_roe": 33, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 55, "rank_fcf_margin": 87, "rank_piotroski": 67, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2 }, "composites": { "value_composite": 98, "quality_composite": 85, "momentum_composite": 2, "growth_composite": 2, "yield_composite": 58, "svqf_composite": 97, "vc1_composite": 96, "vc2_composite": 93, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.0548, "os_score": 0.11, "value_percentile": 0.02, "quality_percentile": 0.15, "momentum_percentile": 0.98, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6963, "ticker_id": 16399, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:34.037507+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1052.2, "market_cap": 39664229147.8727, "market_cap_usd": 39664229147.8727, "enterprise_value": 43283299147.8727, "shares_outstanding": 37696475, "fx_rate_to_usd": null, "pe_ratio": 181.17724859, "pb_ratio": 25.61272799, "ptbv_ratio": 25.61272799, "ps_ratio": 8.18865617, "pcf_ratio": null, "pfcf_ratio": -37.63670236, "ev_ebitda": 66.42821933, "ev_ebit": 94.95783199, "ev_sales": 8.93581099, "ev_fcf": -41.07077541, "earnings_yield": 0.00551946, "fcf_yield": -0.02434821, "dividend_yield": 0.00019007, "buyback_yield": 0, "shareholder_yield": 0.00019007, "debt_paydown_yield": 0, "total_yield": 0.00019007, "gross_margin": 0.3750015, "operating_margin": 0.09410294, "net_margin": 0.04519693, "ebitda_margin": 0.1345183, "fcf_margin": -0.21757103, "roe": 0.14136835, "roa": 0.03469724, "roic": 0.06615381, "roc_greenblatt": null, "asset_turnover": 0.76769021, "cash_conversion": -4.81384492, "accruals_ratio": 0.16592327, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.55429878, "debt_to_assets": 0.64886326, "interest_coverage": 1.99847423, "current_ratio": 1.07504321, "quick_ratio": 1.07504321, "net_debt": 3619070000, "revenue_growth_1y": 0.86818915, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.7689243, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.15909623, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.281854, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15556528, "price_return_3m": 0.45050995, "price_return_6m": 0.46719642, "price_return_9m": 0.4717038, "price_return_12m": 1.9150783, "price_return_12m_ex1m": 1.52264269, "distance_from_52w_high": -0.0043057, "distance_from_52w_low": 1.64079554, "relative_strength": 2.02275804, "local_beta": 1.6033, "volatility_252d": 0.55026, "volatility_60d": 1.155548, "max_drawdown_12m": -0.25844803, "revenue_ttm": 4843802000, "gross_profit_ttm": 1816433000, "ebit_ttm": 455816000, "ebitda_ttm": 651580000, "net_income_ttm": 218925000, "eps_diluted_ttm": 5.80757219, "operating_cash_flow_ttm": -827981000, "capital_expenditure_ttm": -225890000, "fcf_ttm": -1053871000, "dividends_paid_ttm": -7539000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 228082000, "cash_and_equivalents": 474984000, "total_current_assets": 5043777000, "total_current_liabilities": 4691697000, "net_ppe": null, "total_assets": 6309579000, "total_debt": 4094054000, "total_equity": 1548614000, "net_working_capital": 3971150000, "book_value_per_share": 41.08113557, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 41.08113557, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 96, "rank_pb": 99, "rank_ptbv": 99, "rank_ps": 88, "rank_pcf": 50, "rank_ev_ebitda": 96, "rank_ev_ebit": 95, "rank_earnings_yield": 96, "rank_fcf_yield": 73, "rank_dividend_yield": 51, "rank_shareholder_yield": 45, "rank_total_yield": 55, "rank_roe": 33, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 55, "rank_fcf_margin": 87, "rank_piotroski": 67, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 98, "quality_composite": 85, "momentum_composite": 2, "growth_composite": 2, "yield_composite": 58, "svqf_composite": 97, "vc1_composite": 96, "vc2_composite": 93, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1052.2, "os": 0.11, "value": 0.02, "quality": 0.15, "momentum": 0.98, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 181.1772, "earnings_yield": 0.0055, "shareholder_yield": 0.0002, "roe": 0.1414, "momentum_12_1": 1.5226, "complete_fields": { "id": 6963, "ticker_id": 16399, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:34.037507+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1052.2, "market_cap": 39664229147.8727, "market_cap_usd": 39664229147.8727, "enterprise_value": 43283299147.8727, "shares_outstanding": 37696475, "fx_rate_to_usd": null, "pe_ratio": 181.17724859, "pb_ratio": 25.61272799, "ptbv_ratio": 25.61272799, "ps_ratio": 8.18865617, "pcf_ratio": null, "pfcf_ratio": -37.63670236, "ev_ebitda": 66.42821933, "ev_ebit": 94.95783199, "ev_sales": 8.93581099, "ev_fcf": -41.07077541, "earnings_yield": 0.00551946, "fcf_yield": -0.02434821, "dividend_yield": 0.00019007, "buyback_yield": 0, "shareholder_yield": 0.00019007, "debt_paydown_yield": 0, "total_yield": 0.00019007, "gross_margin": 0.3750015, "operating_margin": 0.09410294, "net_margin": 0.04519693, "ebitda_margin": 0.1345183, "fcf_margin": -0.21757103, "roe": 0.14136835, "roa": 0.03469724, "roic": 0.06615381, "roc_greenblatt": null, "asset_turnover": 0.76769021, "cash_conversion": -4.81384492, "accruals_ratio": 0.16592327, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.55429878, "debt_to_assets": 0.64886326, "interest_coverage": 1.99847423, "current_ratio": 1.07504321, "quick_ratio": 1.07504321, "net_debt": 3619070000, "revenue_growth_1y": 0.86818915, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.7689243, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.15909623, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.281854, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15556528, "price_return_3m": 0.45050995, "price_return_6m": 0.46719642, "price_return_9m": 0.4717038, "price_return_12m": 1.9150783, "price_return_12m_ex1m": 1.52264269, "distance_from_52w_high": -0.0043057, "distance_from_52w_low": 1.64079554, "relative_strength": 2.02275804, "local_beta": 1.6033, "volatility_252d": 0.55026, "volatility_60d": 1.155548, "max_drawdown_12m": -0.25844803, "revenue_ttm": 4843802000, "gross_profit_ttm": 1816433000, "ebit_ttm": 455816000, "ebitda_ttm": 651580000, "net_income_ttm": 218925000, "eps_diluted_ttm": 5.80757219, "operating_cash_flow_ttm": -827981000, "capital_expenditure_ttm": -225890000, "fcf_ttm": -1053871000, "dividends_paid_ttm": -7539000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 228082000, "cash_and_equivalents": 474984000, "total_current_assets": 5043777000, "total_current_liabilities": 4691697000, "net_ppe": null, "total_assets": 6309579000, "total_debt": 4094054000, "total_equity": 1548614000, "net_working_capital": 3971150000, "book_value_per_share": 41.08113557, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 41.08113557, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 96, "rank_pb": 99, "rank_ptbv": 99, "rank_ps": 88, "rank_pcf": 50, "rank_ev_ebitda": 96, "rank_ev_ebit": 95, "rank_earnings_yield": 96, "rank_fcf_yield": 73, "rank_dividend_yield": 51, "rank_shareholder_yield": 45, "rank_total_yield": 55, "rank_roe": 33, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 55, "rank_fcf_margin": 87, "rank_piotroski": 67, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 98, "quality_composite": 85, "momentum_composite": 2, "growth_composite": 2, "yield_composite": 58, "svqf_composite": 97, "vc1_composite": 96, "vc2_composite": 93, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:28.666809+00:00", "is_restated": false, "income_statement": { "revenue": 4851166000, "cost_of_revenue": 3027369000, "gross_profit": 1823797000, "ebit": 488830000, "ebitda": 666879000, "pretax_income": null, "tax_provision": null, "net_income": 218925000, "net_income_to_common": 218925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 474984000, "total_current_assets": 5043777000, "total_assets": 6309579000, "short_term_debt": 4094054000, "long_term_debt": 0, "total_debt": 4094054000, "total_liabilities": null, "total_equity": 1548614000, "shares_outstanding": 37696475, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -827981000, "capital_expenditure": -225890000, "free_cash_flow": -1053871000, "dividends_paid": -7539000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1690602000 }, "complete_fields": { "id": 377353, "ticker_id": 16399, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:28.666809+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "666879000", "netIncome": "218925000", "grossProfit": "1823797000", "totalRevenue": "4851166000", "costOfRevenue": "3027369000", "interestExpense": "243381000", "operatingIncome": "488830000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "137493000" }, "balance": { "totalDebt": "4094054000", "totalAssets": "6309579000", "longTermDebt": "0", "shortTermDebt": "4094054000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "37696475", "totalCurrentAssets": "5043777000", "totalShareholderEquity": "1548614000", "totalCurrentLiabilities": "4691697000", "cashAndShortTermInvestments": "474984000" }, "cashflow": { "freeCashFlow": "-1053871000", "dividendsPaid": "-7539000", "issuanceOfDebt": "1740584000", "issuanceOfStock": null, "repaymentOfDebt": "-49982000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-827981000", "repurchaseOfStock": null, "capitalExpenditures": "-225890000" } }, "revenue": 4851166000, "cost_of_revenue": 3027369000, "gross_profit": 1823797000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 488830000, "depreciation_amortisation": 137493000, "ebitda": 666879000, "interest_expense": 243381000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 218925000, "net_income_continuing_ops": null, "net_income_to_common": 218925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 474984000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5043777000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6309579000, "short_term_debt": 4094054000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4691697000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4094054000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1548614000, "shares_outstanding": 37696475, "operating_cash_flow": -827981000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -225890000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7539000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1690602000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1053871000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "666879000", "netIncome": "218925000", "grossProfit": "1823797000", "totalRevenue": "4851166000", "costOfRevenue": "3027369000", "interestExpense": "243381000", "operatingIncome": "488830000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "137493000" }, "balance": { "totalDebt": "4094054000", "totalAssets": "6309579000", "longTermDebt": "0", "shortTermDebt": "4094054000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "37696475", "totalCurrentAssets": "5043777000", "totalShareholderEquity": "1548614000", "totalCurrentLiabilities": "4691697000", "cashAndShortTermInvestments": "474984000" }, "cashflow": { "freeCashFlow": "-1053871000", "dividendsPaid": "-7539000", "issuanceOfDebt": "1740584000", "issuanceOfStock": null, "repaymentOfDebt": "-49982000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-827981000", "repurchaseOfStock": null, "capitalExpenditures": "-225890000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:28.666809+00:00", "is_restated": false, "income_statement": { "revenue": 2596721000, "cost_of_revenue": 1404343000, "gross_profit": 1192378000, "ebit": 257544000, "ebitda": 389287000, "pretax_income": null, "tax_provision": null, "net_income": 79065000, "net_income_to_common": 79065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40793000, "total_current_assets": 3055816000, "total_assets": 4228957000, "short_term_debt": 2403442000, "long_term_debt": 0, "total_debt": 2403442000, "total_liabilities": null, "total_equity": 1336053000, "shares_outstanding": 37696475, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -411290000, "capital_expenditure": -143416000, "free_cash_flow": -554706000, "dividends_paid": -5655000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 728278000 }, "complete_fields": { "id": 377358, "ticker_id": 16399, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:28.666809+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "389287000", "netIncome": "79065000", "grossProfit": "1192378000", "totalRevenue": "2596721000", "costOfRevenue": "1404343000", "interestExpense": "172183000", "operatingIncome": "257544000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "4729000", "depreciationAndAmortization": "104842000" }, "balance": { "totalDebt": "2403442000", "totalAssets": "4228957000", "longTermDebt": "0", "shortTermDebt": "2403442000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "37696475", "totalCurrentAssets": "3055816000", "totalShareholderEquity": "1336053000", "totalCurrentLiabilities": "2838423000", "cashAndShortTermInvestments": "40793000" }, "cashflow": { "freeCashFlow": "-554706000", "dividendsPaid": "-5655000", "issuanceOfDebt": "828242000", "issuanceOfStock": null, "repaymentOfDebt": "-99964000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-411290000", "repurchaseOfStock": null, "capitalExpenditures": "-143416000" } }, "revenue": 2596721000, "cost_of_revenue": 1404343000, "gross_profit": 1192378000, "research_and_development": 4729000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 257544000, "depreciation_amortisation": 104842000, "ebitda": 389287000, "interest_expense": 172183000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 79065000, "net_income_continuing_ops": null, "net_income_to_common": 79065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40793000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3055816000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4228957000, "short_term_debt": 2403442000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2838423000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2403442000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1336053000, "shares_outstanding": 37696475, "operating_cash_flow": -411290000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -143416000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5655000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 728278000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -554706000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "389287000", "netIncome": "79065000", "grossProfit": "1192378000", "totalRevenue": "2596721000", "costOfRevenue": "1404343000", "interestExpense": "172183000", "operatingIncome": "257544000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "4729000", "depreciationAndAmortization": "104842000" }, "balance": { "totalDebt": "2403442000", "totalAssets": "4228957000", "longTermDebt": "0", "shortTermDebt": "2403442000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "37696475", "totalCurrentAssets": "3055816000", "totalShareholderEquity": "1336053000", "totalCurrentLiabilities": "2838423000", "cashAndShortTermInvestments": "40793000" }, "cashflow": { "freeCashFlow": "-554706000", "dividendsPaid": "-5655000", "issuanceOfDebt": "828242000", "issuanceOfStock": null, "repaymentOfDebt": "-99964000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-411290000", "repurchaseOfStock": null, "capitalExpenditures": "-143416000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:28.666809+00:00", "is_restated": false, "income_statement": { "revenue": 2132400000, "cost_of_revenue": 1144826000, "gross_profit": 987574000, "ebit": 231725000, "ebitda": 350747000, "pretax_income": null, "tax_provision": null, "net_income": 112064000, "net_income_to_common": 112064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18155000, "total_current_assets": 2472871000, "total_assets": 3607412000, "short_term_debt": 1625182000, "long_term_debt": 49982000, "total_debt": 1675164000, "total_liabilities": null, "total_equity": 1265016000, "shares_outstanding": 37696475, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12559000, "capital_expenditure": -110166000, "free_cash_flow": -97607000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 198399000 }, "complete_fields": { "id": 377359, "ticker_id": 16399, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:28.666809+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "350747000", "netIncome": "112064000", "grossProfit": "987574000", "totalRevenue": "2132400000", "costOfRevenue": "1144826000", "interestExpense": "119319000", "operatingIncome": "231725000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "18613000", "depreciationAndAmortization": "89554000" }, "balance": { "totalDebt": "1675164000", "totalAssets": "3607412000", "longTermDebt": "49982000", "shortTermDebt": "1625182000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "37696475", "totalCurrentAssets": "2472871000", "totalShareholderEquity": "1265016000", "totalCurrentLiabilities": "2250837000", "cashAndShortTermInvestments": "18155000" }, "cashflow": { "freeCashFlow": "-97607000", "dividendsPaid": null, "issuanceOfDebt": "298363000", "issuanceOfStock": null, "repaymentOfDebt": "-99964000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "12559000", "repurchaseOfStock": null, "capitalExpenditures": "-110166000" } }, "revenue": 2132400000, "cost_of_revenue": 1144826000, "gross_profit": 987574000, "research_and_development": 18613000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 231725000, "depreciation_amortisation": 89554000, "ebitda": 350747000, "interest_expense": 119319000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 112064000, "net_income_continuing_ops": null, "net_income_to_common": 112064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18155000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2472871000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3607412000, "short_term_debt": 1625182000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2250837000, "long_term_debt": 49982000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1675164000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1265016000, "shares_outstanding": 37696475, "operating_cash_flow": 12559000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -110166000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 198399000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -97607000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "350747000", "netIncome": "112064000", "grossProfit": "987574000", "totalRevenue": "2132400000", "costOfRevenue": "1144826000", "interestExpense": "119319000", "operatingIncome": "231725000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "18613000", "depreciationAndAmortization": "89554000" }, "balance": { "totalDebt": "1675164000", "totalAssets": "3607412000", "longTermDebt": "49982000", "shortTermDebt": "1625182000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "37696475", "totalCurrentAssets": "2472871000", "totalShareholderEquity": "1265016000", "totalCurrentLiabilities": "2250837000", "cashAndShortTermInvestments": "18155000" }, "cashflow": { "freeCashFlow": "-97607000", "dividendsPaid": null, "issuanceOfDebt": "298363000", "issuanceOfStock": null, "repaymentOfDebt": "-99964000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "12559000", "repurchaseOfStock": null, "capitalExpenditures": "-110166000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:28.666809+00:00", "is_restated": false, "income_statement": { "revenue": 1420654000, "cost_of_revenue": 914860000, "gross_profit": 505794000, "ebit": 124679000, "ebitda": 209116000, "pretax_income": null, "tax_provision": null, "net_income": 75216000, "net_income_to_common": 75216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 474984000, "total_current_assets": 5043777000, "total_assets": 6309579000, "short_term_debt": 4094054000, "long_term_debt": 0, "total_debt": 4094054000, "total_liabilities": null, "total_equity": 1548614000, "shares_outstanding": 37696475, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377352, "ticker_id": 16399, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:28.666809+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "209116000", "netIncome": "75216000", "grossProfit": "505794000", "totalRevenue": "1420654000", "costOfRevenue": "914860000", "interestExpense": "76829000", "operatingIncome": "124679000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36567000" }, "balance": { "totalDebt": "4094054000", "totalAssets": "6309579000", "longTermDebt": "0", "shortTermDebt": "4094054000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "37696475", "totalCurrentAssets": "5043777000", "totalShareholderEquity": "1548614000", "totalCurrentLiabilities": "4691697000", "cashAndShortTermInvestments": "474984000" } }, "revenue": 1420654000, "cost_of_revenue": 914860000, "gross_profit": 505794000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124679000, "depreciation_amortisation": 36567000, "ebitda": 209116000, "interest_expense": 76829000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 75216000, "net_income_continuing_ops": null, "net_income_to_common": 75216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 474984000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5043777000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6309579000, "short_term_debt": 4094054000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4691697000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4094054000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1548614000, "shares_outstanding": 37696475, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "209116000", "netIncome": "75216000", "grossProfit": "505794000", "totalRevenue": "1420654000", "costOfRevenue": "914860000", "interestExpense": "76829000", "operatingIncome": "124679000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36567000" }, "balance": { "totalDebt": "4094054000", "totalAssets": "6309579000", "longTermDebt": "0", "shortTermDebt": "4094054000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "37696475", "totalCurrentAssets": "5043777000", "totalShareholderEquity": "1548614000", "totalCurrentLiabilities": "4691697000", "cashAndShortTermInvestments": "474984000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:28.666809+00:00", "is_restated": false, "income_statement": { "revenue": 1299274000, "cost_of_revenue": 806216000, "gross_profit": 493058000, "ebit": 136774000, "ebitda": 162092000, "pretax_income": null, "tax_provision": null, "net_income": 54053000, "net_income_to_common": 54053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377354, "ticker_id": 16399, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:28.666809+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "162092000", "netIncome": "54053000", "grossProfit": "493058000", "totalRevenue": "1299274000", "costOfRevenue": "806216000", "interestExpense": "53676000", "operatingIncome": "136774000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35146000" } }, "revenue": 1299274000, "cost_of_revenue": 806216000, "gross_profit": 493058000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136774000, "depreciation_amortisation": 35146000, "ebitda": 162092000, "interest_expense": 53676000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 54053000, "net_income_continuing_ops": null, "net_income_to_common": 54053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "162092000", "netIncome": "54053000", "grossProfit": "493058000", "totalRevenue": "1299274000", "costOfRevenue": "806216000", "interestExpense": "53676000", "operatingIncome": "136774000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35146000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:28.666809+00:00", "is_restated": false, "income_statement": { "revenue": 1251710000, "cost_of_revenue": 794448000, "gross_profit": 457262000, "ebit": 116026000, "ebitda": 157860000, "pretax_income": null, "tax_provision": null, "net_income": 56705000, "net_income_to_common": 56705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48104000, "total_current_assets": 4063017000, "total_assets": 5302400000, "short_term_debt": 2646117000, "long_term_debt": 0, "total_debt": 2646117000, "total_liabilities": null, "total_equity": 1417140000, "shares_outstanding": 37696475, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377355, "ticker_id": 16399, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:28.666809+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "157860000", "netIncome": "56705000", "grossProfit": "457262000", "totalRevenue": "1251710000", "costOfRevenue": "794448000", "interestExpense": "49878000", "operatingIncome": "116026000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "34287000" }, "balance": { "totalDebt": "2646117000", "totalAssets": "5302400000", "longTermDebt": "0", "shortTermDebt": "2646117000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "37696475", "totalCurrentAssets": "4063017000", "totalShareholderEquity": "1417140000", "totalCurrentLiabilities": "3828996000", "cashAndShortTermInvestments": "48104000" } }, "revenue": 1251710000, "cost_of_revenue": 794448000, "gross_profit": 457262000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116026000, "depreciation_amortisation": 34287000, "ebitda": 157860000, "interest_expense": 49878000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 56705000, "net_income_continuing_ops": null, "net_income_to_common": 56705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48104000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4063017000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5302400000, "short_term_debt": 2646117000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3828996000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2646117000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1417140000, "shares_outstanding": 37696475, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "157860000", "netIncome": "56705000", "grossProfit": "457262000", "totalRevenue": "1251710000", "costOfRevenue": "794448000", "interestExpense": "49878000", "operatingIncome": "116026000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "34287000" }, "balance": { "totalDebt": "2646117000", "totalAssets": "5302400000", "longTermDebt": "0", "shortTermDebt": "2646117000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "37696475", "totalCurrentAssets": "4063017000", "totalShareholderEquity": "1417140000", "totalCurrentLiabilities": "3828996000", "cashAndShortTermInvestments": "48104000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:28.666809+00:00", "is_restated": false, "income_statement": { "revenue": 872164000, "cost_of_revenue": 511845000, "gross_profit": 360319000, "ebit": 78337000, "ebitda": 122512000, "pretax_income": null, "tax_provision": null, "net_income": 32951000, "net_income_to_common": 32951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377356, "ticker_id": 16399, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:28.666809+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "122512000", "netIncome": "32951000", "grossProfit": "360319000", "totalRevenue": "872164000", "costOfRevenue": "511845000", "interestExpense": "47699000", "operatingIncome": "78337000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "31493000" } }, "revenue": 872164000, "cost_of_revenue": 511845000, "gross_profit": 360319000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78337000, "depreciation_amortisation": 31493000, "ebitda": 122512000, "interest_expense": 47699000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 32951000, "net_income_continuing_ops": null, "net_income_to_common": 32951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "122512000", "netIncome": "32951000", "grossProfit": "360319000", "totalRevenue": "872164000", "costOfRevenue": "511845000", "interestExpense": "47699000", "operatingIncome": "78337000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "31493000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:28.666809+00:00", "is_restated": false, "income_statement": { "revenue": 879297000, "cost_of_revenue": 486104000, "gross_profit": 393193000, "ebit": 125026000, "ebitda": 165790000, "pretax_income": null, "tax_provision": null, "net_income": 68503000, "net_income_to_common": 68503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40793000, "total_current_assets": 3055816000, "total_assets": 4228957000, "short_term_debt": 2403442000, "long_term_debt": 0, "total_debt": 2403442000, "total_liabilities": null, "total_equity": 1336053000, "shares_outstanding": 37696475, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377357, "ticker_id": 16399, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:28.666809+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "165790000", "netIncome": "68503000", "grossProfit": "393193000", "totalRevenue": "879297000", "costOfRevenue": "486104000", "interestExpense": "45596000", "operatingIncome": "125026000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30081000" }, "balance": { "totalDebt": "2403442000", "totalAssets": "4228957000", "longTermDebt": "0", "shortTermDebt": "2403442000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "37696475", "totalCurrentAssets": "3055816000", "totalShareholderEquity": "1336053000", "totalCurrentLiabilities": "2838423000", "cashAndShortTermInvestments": "40793000" } }, "revenue": 879297000, "cost_of_revenue": 486104000, "gross_profit": 393193000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125026000, "depreciation_amortisation": 30081000, "ebitda": 165790000, "interest_expense": 45596000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 68503000, "net_income_continuing_ops": null, "net_income_to_common": 68503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40793000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3055816000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4228957000, "short_term_debt": 2403442000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2838423000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2403442000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1336053000, "shares_outstanding": 37696475, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "165790000", "netIncome": "68503000", "grossProfit": "393193000", "totalRevenue": "879297000", "costOfRevenue": "486104000", "interestExpense": "45596000", "operatingIncome": "125026000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30081000" }, "balance": { "totalDebt": "2403442000", "totalAssets": "4228957000", "longTermDebt": "0", "shortTermDebt": "2403442000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "37696475", "totalCurrentAssets": "3055816000", "totalShareholderEquity": "1336053000", "totalCurrentLiabilities": "2838423000", "cashAndShortTermInvestments": "40793000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }