{ "ticker": { "uuid": "8214345d-b9c7-4f38-804f-66ee6f5e338c", "symbol": "MNDR", "name": "Mobile-health Network Solutions Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/8214345d-b9c7-4f38-804f-66ee6f5e338c/", "api_url": "https://sharemaestro.com/factors/api/tickers/8214345d-b9c7-4f38-804f-66ee6f5e338c/" }, "ticker_metadata": { "id": 7165, "uuid": "8214345d-b9c7-4f38-804f-66ee6f5e338c", "symbol": "MNDR", "name": "Mobile-health Network Solutions Class A Ordinary Shares", "asset_type": "equity", "market_cap": 5576800, "stock_exchange_id": 2, "industry": "Health Information Services", "sector": "Healthcare", "description": "Mobile-health Network Solutions, an investment holding company, provides telehealth solutions in Singapore. The company is headquartered in Singapore.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8214345d-b9c7-4f38-804f-66ee6f5e338c", "symbol": "MNDR", "name": "Mobile-health Network Solutions Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/8214345d-b9c7-4f38-804f-66ee6f5e338c/", "api_url": "https://sharemaestro.com/factors/api/tickers/8214345d-b9c7-4f38-804f-66ee6f5e338c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.43, "value": 0.46, "quality": 0.45, "momentum": 0.45, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 0.7, "market_cap": 1175847.4, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3945, "piotroski_f_score": 2, "momentum_12_1": -0.8418, "volatility_252d": 1.9456 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:13.346616+00:00", "batch_id": "" }, "size": { "price_close": 0.7, "market_cap": 1175847.4, "market_cap_usd": 1175847.4, "enterprise_value": 1175847.4, "shares_outstanding": 1679782, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.1816, "ptbv_ratio": 0.2957, "ps_ratio": 0.2037, "pcf_ratio": null, "pfcf_ratio": -0.3626, "ev_ebitda": null, "ev_ebit": -0.4604, "ev_sales": 0.2037, "ev_fcf": -0.3626, "earnings_yield": null, "fcf_yield": -2.7577, "price_to_sales": 0.2037, "price_to_book": 0.1816, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 4.9085 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.1145, "operating_margin": -0.4425, "net_margin": -0.4425, "ebitda_margin": -0.42, "fcf_margin": -0.5618, "roe": -0.3945, "roa": -0.3322, "roic": -0.4984, "roc_greenblatt": null, "asset_turnover": 0.7507, "cash_conversion": 1.2696, "accruals_ratio": 0.0958, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": -3.2713, "earnings_stability_5y": 1.4088, "revenue_stability_5y": 0.5975, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.086, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1874, "net_debt_to_ebitda": 1.0855, "debt_to_assets": 0.0096, "interest_coverage": null, "current_ratio": 4.2193, "quick_ratio": 4.1452, "net_debt": -2631513, "local_beta": -0.0081, "volatility_252d": 1.9456, "volatility_60d": 4.8904, "max_drawdown_12m": -0.8947, "risk_adjusted_momentum": -0.4327 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.0618, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.9477, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3396, "price_return_3m": -0.238, "price_return_6m": -0.5395, "price_return_9m": -0.825, "price_return_12m": -0.8955, "price_return_12m_ex1m": -0.8418, "momentum_6m": -0.5395, "momentum_12m": -0.8955, "momentum_12_1": -0.8418, "distance_from_52w_high": -0.8947, "distance_from_52w_low": 0, "relative_strength": -1.0535 }, "raw_ttm": { "revenue_ttm": 5771613, "gross_profit_ttm": -660976, "ebit_ttm": -2554034, "ebitda_ttm": -2424199, "net_income_ttm": -2554032, "eps_diluted_ttm": -1.5205, "operating_cash_flow_ttm": -3290288, "capital_expenditure_ttm": 47661, "fcf_ttm": -3242627, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2705666, "total_current_assets": 5029424, "total_current_liabilities": 1192006, "net_ppe": null, "total_assets": 7688339, "total_debt": 74153, "total_equity": 6474820, "net_working_capital": 1205905, "book_value_per_share": 3.8546, "retained_earnings": -22549000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3976590, "tangible_book_per_share": 2.3673 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 57, "quality_value_composite": 0.455, "os_score": 0.43, "value_percentile": 0.46, "quality_percentile": 0.45, "momentum_percentile": 0.45, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1984, "ticker_id": 7165, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:13.346616+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.7, "market_cap": 1175847.4, "market_cap_usd": 1175847.4, "enterprise_value": 1175847.4, "shares_outstanding": 1679782, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.1816031, "ptbv_ratio": 0.29569239, "ps_ratio": 0.20372943, "pcf_ratio": null, "pfcf_ratio": -0.36262185, "ev_ebitda": null, "ev_ebit": -0.46038831, "ev_sales": 0.20372943, "ev_fcf": -0.36262185, "earnings_yield": null, "fcf_yield": -2.75769373, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.11452188, "operating_margin": -0.4425165, "net_margin": -0.44251616, "ebitda_margin": -0.42002106, "fcf_margin": -0.56182336, "roe": -0.39445606, "roa": -0.33219555, "roic": -0.49840554, "roc_greenblatt": null, "asset_turnover": 0.750697, "cash_conversion": 1.26961095, "accruals_ratio": 0.09576269, "sbc_to_revenue": null, "debt_to_equity": 0.18742127, "net_debt_to_ebitda": 1.08551856, "debt_to_assets": 0.00964487, "interest_coverage": null, "current_ratio": 4.2192942, "quick_ratio": 4.14518635, "net_debt": -2631513, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.06179621, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.94771683, "piotroski_f_score": 2, "altman_z_score": -3.27126534, "earnings_stability_5y": 1.408754, "revenue_stability_5y": 0.59752, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.33962264, "price_return_3m": -0.23797083, "price_return_6m": -0.53947368, "price_return_9m": -0.82502187, "price_return_12m": -0.89552239, "price_return_12m_ex1m": -0.84179104, "distance_from_52w_high": -0.89473684, "distance_from_52w_low": 0, "relative_strength": -1.05346344, "local_beta": -0.0081, "volatility_252d": 1.945645, "volatility_60d": 4.890355, "max_drawdown_12m": -0.89473684, "revenue_ttm": 5771613, "gross_profit_ttm": -660976, "ebit_ttm": -2554034, "ebitda_ttm": -2424199, "net_income_ttm": -2554032, "eps_diluted_ttm": -1.52045444, "operating_cash_flow_ttm": -3290288, "capital_expenditure_ttm": 47661, "fcf_ttm": -3242627, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2705666, "total_current_assets": 5029424, "total_current_liabilities": 1192006, "net_ppe": null, "total_assets": 7688339, "total_debt": 74153, "total_equity": 6474820, "net_working_capital": 1205905, "book_value_per_share": 3.8545597, "retained_earnings": -22549000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3976590, "tangible_book_per_share": 2.36732505, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.7, "os": 0.43, "value": 0.46, "quality": 0.45, "momentum": 0.45, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3945, "momentum_12_1": -0.8418, "complete_fields": { "id": 1984, "ticker_id": 7165, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:13.346616+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.7, "market_cap": 1175847.4, "market_cap_usd": 1175847.4, "enterprise_value": 1175847.4, "shares_outstanding": 1679782, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.1816031, "ptbv_ratio": 0.29569239, "ps_ratio": 0.20372943, "pcf_ratio": null, "pfcf_ratio": -0.36262185, "ev_ebitda": null, "ev_ebit": -0.46038831, "ev_sales": 0.20372943, "ev_fcf": -0.36262185, "earnings_yield": null, "fcf_yield": -2.75769373, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.11452188, "operating_margin": -0.4425165, "net_margin": -0.44251616, "ebitda_margin": -0.42002106, "fcf_margin": -0.56182336, "roe": -0.39445606, "roa": -0.33219555, "roic": -0.49840554, "roc_greenblatt": null, "asset_turnover": 0.750697, "cash_conversion": 1.26961095, "accruals_ratio": 0.09576269, "sbc_to_revenue": null, "debt_to_equity": 0.18742127, "net_debt_to_ebitda": 1.08551856, "debt_to_assets": 0.00964487, "interest_coverage": null, "current_ratio": 4.2192942, "quick_ratio": 4.14518635, "net_debt": -2631513, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.06179621, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.94771683, "piotroski_f_score": 2, "altman_z_score": -3.27126534, "earnings_stability_5y": 1.408754, "revenue_stability_5y": 0.59752, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.33962264, "price_return_3m": -0.23797083, "price_return_6m": -0.53947368, "price_return_9m": -0.82502187, "price_return_12m": -0.89552239, "price_return_12m_ex1m": -0.84179104, "distance_from_52w_high": -0.89473684, "distance_from_52w_low": 0, "relative_strength": -1.05346344, "local_beta": -0.0081, "volatility_252d": 1.945645, "volatility_60d": 4.890355, "max_drawdown_12m": -0.89473684, "revenue_ttm": 5771613, "gross_profit_ttm": -660976, "ebit_ttm": -2554034, "ebitda_ttm": -2424199, "net_income_ttm": -2554032, "eps_diluted_ttm": -1.52045444, "operating_cash_flow_ttm": -3290288, "capital_expenditure_ttm": 47661, "fcf_ttm": -3242627, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2705666, "total_current_assets": 5029424, "total_current_liabilities": 1192006, "net_ppe": null, "total_assets": 7688339, "total_debt": 74153, "total_equity": 6474820, "net_working_capital": 1205905, "book_value_per_share": 3.8545597, "retained_earnings": -22549000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3976590, "tangible_book_per_share": 2.36732505, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:53.845385+00:00", "is_restated": false, "income_statement": { "revenue": 5771613, "cost_of_revenue": 6432590, "gross_profit": -660976, "ebit": -2554034, "ebitda": -2424199, "pretax_income": -2554032, "tax_provision": null, "net_income": -2554032, "net_income_to_common": -2554032, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 811920, "total_current_assets": 1400487, "total_assets": 3492285, "short_term_debt": 133275, "long_term_debt": null, "total_debt": 133275, "total_liabilities": 1437736, "total_equity": 2054549, "shares_outstanding": 177159, "goodwill_and_intangibles": 1853678 }, "cash_flow": { "operating_cash_flow": -3290288, "capital_expenditure": 47661, "free_cash_flow": -3242627, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122154, "ticker_id": 7165, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:53.845385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2554034", "ebitda": "-2424199", "netIncome": "-2554032", "grossProfit": "-660976", "depreciation": "None", "totalRevenue": "5771613", "costOfRevenue": "6432590", "interestIncome": "None", "incomeBeforeTax": "-2554032", "interestExpense": "None", "operatingIncome": "-2675785", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2014808", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6432590", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129835", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "81587", "commonStock": "131.12", "currentDebt": "None", "investments": "None", "totalAssets": "3492285", "longTermDebt": "None", "shortTermDebt": "133275", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1853678", "reportedCurrency": "USD", "retainedEarnings": "-22093667", "totalLiabilities": "1437736", "otherCurrentAssets": "134560", "totalCurrentAssets": "1400487", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "372420", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2091798", "currentAccountsPayable": "683742", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "243872", "totalShareholderEquity": "2054549", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "510122", "totalCurrentLiabilities": "1327139", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110597", "cashAndShortTermInvestments": "811920", "commonStockSharesOutstanding": "177159", "intangibleAssetsExcludingGoodwill": "1853678", "cashAndCashEquivalentsAtCarryingValue": "811920", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2554032", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "61326", "operatingCashflow": "-3290288", "capitalExpenditures": "47661", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "723847", "cashflowFromInvestment": "-1838931", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129835", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5771613, "cost_of_revenue": 6432590, "gross_profit": -660976, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2554034, "depreciation_amortisation": 129835, "ebitda": -2424199, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2554032, "tax_provision": null, "effective_tax_rate": null, "net_income": -2554032, "net_income_continuing_ops": null, "net_income_to_common": -2554032, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 811920, "short_term_investments": null, "net_receivables": 372420, "inventory": 81587, "other_current_assets": null, "total_current_assets": 1400487, "net_ppe": null, "goodwill": null, "intangible_assets": 1853678, "goodwill_and_intangibles": 1853678, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2091798, "total_assets": 3492285, "short_term_debt": 133275, "accounts_payable": 683742, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1327139, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110597, "total_liabilities": 1437736, "total_debt": 133275, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22093667, "total_equity": 2054549, "shares_outstanding": 177159, "operating_cash_flow": -3290288, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47661, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1838931, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 723847, "free_cash_flow": -3242627, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2554034", "ebitda": "-2424199", "netIncome": "-2554032", "grossProfit": "-660976", "depreciation": "None", "totalRevenue": "5771613", "costOfRevenue": "6432590", "interestIncome": "None", "incomeBeforeTax": "-2554032", "interestExpense": "None", "operatingIncome": "-2675785", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2014808", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6432590", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129835", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "81587", "commonStock": "131.12", "currentDebt": "None", "investments": "None", "totalAssets": "3492285", "longTermDebt": "None", "shortTermDebt": "133275", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1853678", "reportedCurrency": "USD", "retainedEarnings": "-22093667", "totalLiabilities": "1437736", "otherCurrentAssets": "134560", "totalCurrentAssets": "1400487", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "372420", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2091798", "currentAccountsPayable": "683742", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "243872", "totalShareholderEquity": "2054549", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "510122", "totalCurrentLiabilities": "1327139", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110597", "cashAndShortTermInvestments": "811920", "commonStockSharesOutstanding": "177159", "intangibleAssetsExcludingGoodwill": "1853678", "cashAndCashEquivalentsAtCarryingValue": "811920", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2554032", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "61326", "operatingCashflow": "-3290288", "capitalExpenditures": "47661", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "723847", "cashflowFromInvestment": "-1838931", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129835", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:53.845385+00:00", "is_restated": false, "income_statement": { "revenue": 13968535, "cost_of_revenue": 11430162, "gross_profit": 2538373, "ebit": -15703745, "ebitda": -15554667, "pretax_income": -15621986, "tax_provision": -19194, "net_income": -15602792, "net_income_to_common": -15602792, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6707695, "total_current_assets": 7289054, "total_assets": 7950615, "short_term_debt": 275457, "long_term_debt": null, "total_debt": 275457, "total_liabilities": 3811162, "total_equity": 4139452, "shares_outstanding": 695209, "goodwill_and_intangibles": 18952 }, "cash_flow": { "operating_cash_flow": -6405366, "capital_expenditure": 134211, "free_cash_flow": -6271155, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122158, "ticker_id": 7165, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:53.845385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15703745", "ebitda": "-15554667", "netIncome": "-15602792", "grossProfit": "2538373", "depreciation": "None", "totalRevenue": "13968535", "costOfRevenue": "11430162", "interestIncome": "None", "incomeBeforeTax": "-15621986", "interestExpense": "None", "operatingIncome": "-15554667", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-19194", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18093040", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11430162", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149078", "sellingGeneralAndAdministrative": "18093040", "netIncomeFromContinuingOperations": "-15602792" }, "balance": { "goodwill": "None", "inventory": "163993", "commonStock": "138", "currentDebt": "None", "investments": "None", "totalAssets": "7950615", "longTermDebt": "None", "shortTermDebt": "275457", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "18952", "reportedCurrency": "USD", "retainedEarnings": "-24755793", "totalLiabilities": "3811162", "otherCurrentAssets": "172715", "totalCurrentAssets": "7289054", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63067", "currentNetReceivables": "181584", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "661561", "currentAccountsPayable": "1233131", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "411377", "totalShareholderEquity": "4139452", "capitalLeaseObligations": "376010", "otherCurrentLiabilities": "1364315", "totalCurrentLiabilities": "3158296", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "652867", "cashAndShortTermInvestments": "6707695", "commonStockSharesOutstanding": "695209", "intangibleAssetsExcludingGoodwill": "18952", "cashAndCashEquivalentsAtCarryingValue": "6707695", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15602792", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-17612", "operatingCashflow": "-6405366", "capitalExpenditures": "134211", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10882236", "cashflowFromInvestment": "-134211", "stockBasedCompensation": "9119764", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110550", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13968535, "cost_of_revenue": 11430162, "gross_profit": 2538373, "research_and_development": null, "selling_general_admin": 18093040, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15703745, "depreciation_amortisation": 149078, "ebitda": -15554667, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15621986, "tax_provision": -19194, "effective_tax_rate": null, "net_income": -15602792, "net_income_continuing_ops": -15602792, "net_income_to_common": -15602792, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6707695, "short_term_investments": 63067, "net_receivables": 181584, "inventory": 163993, "other_current_assets": null, "total_current_assets": 7289054, "net_ppe": null, "goodwill": null, "intangible_assets": 18952, "goodwill_and_intangibles": 18952, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 661561, "total_assets": 7950615, "short_term_debt": 275457, "accounts_payable": 1233131, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3158296, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 652867, "total_liabilities": 3811162, "total_debt": 275457, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24755793, "total_equity": 4139452, "shares_outstanding": 695209, "operating_cash_flow": -6405366, "stock_based_compensation": 9119764, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134211, "acquisitions": null, "other_investing": null, "investing_cash_flow": -134211, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10882236, "free_cash_flow": -6271155, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15703745", "ebitda": "-15554667", "netIncome": "-15602792", "grossProfit": "2538373", "depreciation": "None", "totalRevenue": "13968535", "costOfRevenue": "11430162", "interestIncome": "None", "incomeBeforeTax": "-15621986", "interestExpense": "None", "operatingIncome": "-15554667", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-19194", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18093040", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11430162", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149078", "sellingGeneralAndAdministrative": "18093040", "netIncomeFromContinuingOperations": "-15602792" }, "balance": { "goodwill": "None", "inventory": "163993", "commonStock": "138", "currentDebt": "None", "investments": "None", "totalAssets": "7950615", "longTermDebt": "None", "shortTermDebt": "275457", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "18952", "reportedCurrency": "USD", "retainedEarnings": "-24755793", "totalLiabilities": "3811162", "otherCurrentAssets": "172715", "totalCurrentAssets": "7289054", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63067", "currentNetReceivables": "181584", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "661561", "currentAccountsPayable": "1233131", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "411377", "totalShareholderEquity": "4139452", "capitalLeaseObligations": "376010", "otherCurrentLiabilities": "1364315", "totalCurrentLiabilities": "3158296", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "652867", "cashAndShortTermInvestments": "6707695", "commonStockSharesOutstanding": "695209", "intangibleAssetsExcludingGoodwill": "18952", "cashAndCashEquivalentsAtCarryingValue": "6707695", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15602792", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-17612", "operatingCashflow": "-6405366", "capitalExpenditures": "134211", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10882236", "cashflowFromInvestment": "-134211", "stockBasedCompensation": "9119764", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110550", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:53.845385+00:00", "is_restated": false, "income_statement": { "revenue": 7874886, "cost_of_revenue": 6788773, "gross_profit": -1018333, "ebit": -3263361, "ebitda": -3193884, "pretax_income": -2354637, "tax_provision": 2, "net_income": -2354637, "net_income_to_common": -2354637, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2225806, "total_current_assets": 2717809, "total_assets": 2543716, "short_term_debt": 181519, "long_term_debt": null, "total_debt": 181519, "total_liabilities": 2815042, "total_equity": -271325, "shares_outstanding": 850000, "goodwill_and_intangibles": 70783 }, "cash_flow": { "operating_cash_flow": -2248626, "capital_expenditure": 136295, "free_cash_flow": -2112331, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122162, "ticker_id": 7165, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:53.845385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3263361", "ebitda": "-3193884", "netIncome": "-2354637", "grossProfit": "-1018333", "depreciation": "None", "totalRevenue": "7874886", "costOfRevenue": "6788773", "interestIncome": "None", "incomeBeforeTax": "-2354637", "interestExpense": "None", "operatingIncome": "-2409840", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1391510", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6788773", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69477", "sellingGeneralAndAdministrative": "4288878", "netIncomeFromContinuingOperations": "-3213360" }, "balance": { "goodwill": "None", "inventory": "146381", "commonStock": "102", "currentDebt": "None", "investments": "None", "totalAssets": "2543716", "longTermDebt": "None", "shortTermDebt": "181519", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "70783", "reportedCurrency": "USD", "retainedEarnings": "-9153000", "totalLiabilities": "2815042", "otherCurrentAssets": "85928", "totalCurrentAssets": "2717809", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "47170", "currentNetReceivables": "259694", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535508", "currentAccountsPayable": "672155", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "422698", "totalShareholderEquity": "-271325", "capitalLeaseObligations": "395783", "otherCurrentLiabilities": "1475032", "totalCurrentLiabilities": "2500088", "otherNonCurrentLiabilities": "73763", "totalNonCurrentLiabilities": "967709", "cashAndShortTermInvestments": "2225806", "commonStockSharesOutstanding": "850000", "intangibleAssetsExcludingGoodwill": "70783", "cashAndCashEquivalentsAtCarryingValue": "2225806", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2354637", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-68010", "operatingCashflow": "-2248626", "capitalExpenditures": "136295", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5800452", "cashflowFromInvestment": "-186000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6598240", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94816", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7874886, "cost_of_revenue": 6788773, "gross_profit": -1018333, "research_and_development": null, "selling_general_admin": 4288878, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3263361, "depreciation_amortisation": 69477, "ebitda": -3193884, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2354637, "tax_provision": 2, "effective_tax_rate": null, "net_income": -2354637, "net_income_continuing_ops": -3213360, "net_income_to_common": -2354637, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2225806, "short_term_investments": 47170, "net_receivables": 259694, "inventory": 146381, "other_current_assets": null, "total_current_assets": 2717809, "net_ppe": null, "goodwill": null, "intangible_assets": 70783, "goodwill_and_intangibles": 70783, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 535508, "total_assets": 2543716, "short_term_debt": 181519, "accounts_payable": 672155, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2500088, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 967709, "total_liabilities": 2815042, "total_debt": 181519, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9153000, "total_equity": -271325, "shares_outstanding": 850000, "operating_cash_flow": -2248626, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136295, "acquisitions": null, "other_investing": null, "investing_cash_flow": -186000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5800452, "free_cash_flow": -2112331, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3263361", "ebitda": "-3193884", "netIncome": "-2354637", "grossProfit": "-1018333", "depreciation": "None", "totalRevenue": "7874886", "costOfRevenue": "6788773", "interestIncome": "None", "incomeBeforeTax": "-2354637", "interestExpense": "None", "operatingIncome": "-2409840", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1391510", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6788773", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69477", "sellingGeneralAndAdministrative": "4288878", "netIncomeFromContinuingOperations": "-3213360" }, "balance": { "goodwill": "None", "inventory": "146381", "commonStock": "102", "currentDebt": "None", "investments": "None", "totalAssets": "2543716", "longTermDebt": "None", "shortTermDebt": "181519", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "70783", "reportedCurrency": "USD", "retainedEarnings": "-9153000", "totalLiabilities": "2815042", "otherCurrentAssets": "85928", "totalCurrentAssets": "2717809", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "47170", "currentNetReceivables": "259694", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535508", "currentAccountsPayable": "672155", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "422698", "totalShareholderEquity": "-271325", "capitalLeaseObligations": "395783", "otherCurrentLiabilities": "1475032", "totalCurrentLiabilities": "2500088", "otherNonCurrentLiabilities": "73763", "totalNonCurrentLiabilities": "967709", "cashAndShortTermInvestments": "2225806", "commonStockSharesOutstanding": "850000", "intangibleAssetsExcludingGoodwill": "70783", "cashAndCashEquivalentsAtCarryingValue": "2225806", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2354637", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-68010", "operatingCashflow": "-2248626", "capitalExpenditures": "136295", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5800452", "cashflowFromInvestment": "-186000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6598240", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94816", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:53.845385+00:00", "is_restated": false, "income_statement": { "revenue": 6988849, "cost_of_revenue": 4544198, "gross_profit": 594990, "ebit": 193662, "ebitda": 280756, "pretax_income": 258472, "tax_provision": 165775, "net_income": 68163, "net_income_to_common": 68163, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7360126, "total_current_assets": 7574623, "total_assets": 7728406, "short_term_debt": 67303, "long_term_debt": null, "total_debt": 67303, "total_liabilities": 1666663, "total_equity": 8436129, "shares_outstanding": 850000, "goodwill_and_intangibles": 122225 }, "cash_flow": { "operating_cash_flow": 975656, "capital_expenditure": 11185, "free_cash_flow": 986841, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122166, "ticker_id": 7165, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:53.845385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "193662", "ebitda": "280756", "netIncome": "68163", "grossProfit": "594990", "depreciation": "None", "totalRevenue": "6988849", "costOfRevenue": "4544198", "interestIncome": "None", "incomeBeforeTax": "258472", "interestExpense": "0", "operatingIncome": "196019", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "165775", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "452582", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4544198", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87094", "sellingGeneralAndAdministrative": "1654350", "netIncomeFromContinuingOperations": "92697" }, "balance": { "goodwill": "None", "inventory": "51487", "commonStock": "116", "currentDebt": "None", "investments": "None", "totalAssets": "7728406", "longTermDebt": "None", "shortTermDebt": "67303", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "122225", "reportedCurrency": "USD", "retainedEarnings": "-5939641", "totalLiabilities": "1666663", "otherCurrentAssets": "-34288", "totalCurrentAssets": "7574623", "currentLongTermDebt": "None", "longTermInvestments": "1", "shortTermInvestments": "21229", "currentNetReceivables": "197298", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153783", "currentAccountsPayable": "402910", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59117", "totalShareholderEquity": "8436129", "capitalLeaseObligations": "59117", "otherCurrentLiabilities": "702494", "totalCurrentLiabilities": "1269252", "otherNonCurrentLiabilities": "71849", "totalNonCurrentLiabilities": "754647", "cashAndShortTermInvestments": "7360126", "commonStockSharesOutstanding": "850000", "intangibleAssetsExcludingGoodwill": "122225", "cashAndCashEquivalentsAtCarryingValue": "7360126", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92697", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "16225", "operatingCashflow": "975656", "capitalExpenditures": "11185", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9233896", "cashflowFromInvestment": "-15211", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87094", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6988849, "cost_of_revenue": 4544198, "gross_profit": 594990, "research_and_development": null, "selling_general_admin": 1654350, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 193662, "depreciation_amortisation": 87094, "ebitda": 280756, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 258472, "tax_provision": 165775, "effective_tax_rate": null, "net_income": 68163, "net_income_continuing_ops": 92697, "net_income_to_common": 68163, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7360126, "short_term_investments": 21229, "net_receivables": 197298, "inventory": 51487, "other_current_assets": null, "total_current_assets": 7574623, "net_ppe": null, "goodwill": null, "intangible_assets": 122225, "goodwill_and_intangibles": 122225, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153783, "total_assets": 7728406, "short_term_debt": 67303, "accounts_payable": 402910, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1269252, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 754647, "total_liabilities": 1666663, "total_debt": 67303, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5939641, "total_equity": 8436129, "shares_outstanding": 850000, "operating_cash_flow": 975656, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11185, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15211, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9233896, "free_cash_flow": 986841, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "193662", "ebitda": "280756", "netIncome": "68163", "grossProfit": "594990", "depreciation": "None", "totalRevenue": "6988849", "costOfRevenue": "4544198", "interestIncome": "None", "incomeBeforeTax": "258472", "interestExpense": "0", "operatingIncome": "196019", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "165775", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "452582", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4544198", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87094", "sellingGeneralAndAdministrative": "1654350", "netIncomeFromContinuingOperations": "92697" }, "balance": { "goodwill": "None", "inventory": "51487", "commonStock": "116", "currentDebt": "None", "investments": "None", "totalAssets": "7728406", "longTermDebt": "None", "shortTermDebt": "67303", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "122225", "reportedCurrency": "USD", "retainedEarnings": "-5939641", "totalLiabilities": "1666663", "otherCurrentAssets": "-34288", "totalCurrentAssets": "7574623", "currentLongTermDebt": "None", "longTermInvestments": "1", "shortTermInvestments": "21229", "currentNetReceivables": "197298", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153783", "currentAccountsPayable": "402910", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59117", "totalShareholderEquity": "8436129", "capitalLeaseObligations": "59117", "otherCurrentLiabilities": "702494", "totalCurrentLiabilities": "1269252", "otherNonCurrentLiabilities": "71849", "totalNonCurrentLiabilities": "754647", "cashAndShortTermInvestments": "7360126", "commonStockSharesOutstanding": "850000", "intangibleAssetsExcludingGoodwill": "122225", "cashAndCashEquivalentsAtCarryingValue": "7360126", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92697", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "16225", "operatingCashflow": "975656", "capitalExpenditures": "11185", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9233896", "cashflowFromInvestment": "-15211", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87094", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:53.845385+00:00", "is_restated": false, "income_statement": { "revenue": 1918181, "cost_of_revenue": 2118628, "gross_profit": -200447, "ebit": -460197, "ebitda": -429187, "pretax_income": -460205, "tax_provision": -49.75, "net_income": -460155, "net_income_to_common": -460155, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121395, "total_current_assets": 459180, "total_assets": 693924, "short_term_debt": 57736, "long_term_debt": null, "total_debt": 57736, "total_liabilities": 5176215, "total_equity": -4482291, "shares_outstanding": 850000, "goodwill_and_intangibles": 178761 }, "cash_flow": { "operating_cash_flow": -475054, "capital_expenditure": 3784, "free_cash_flow": -471270, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122169, "ticker_id": 7165, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:53.845385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-460197", "ebitda": "-429187", "netIncome": "-460155", "grossProfit": "-200447", "depreciation": "None", "totalRevenue": "1918181", "costOfRevenue": "2118628", "interestIncome": "None", "incomeBeforeTax": "-460205", "interestExpense": "14", "operatingIncome": "-474860", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-49.75", "reportedCurrency": "USD", "netInterestIncome": "-14", "nonInterestIncome": "None", "operatingExpenses": "274413", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2118628", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31010", "sellingGeneralAndAdministrative": "1146865", "netIncomeFromContinuingOperations": "-619685" }, "balance": { "goodwill": "None", "inventory": "69721", "commonStock": "81", "currentDebt": "None", "investments": "None", "totalAssets": "693924", "longTermDebt": "None", "shortTermDebt": "57736", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "178761", "reportedCurrency": "USD", "retainedEarnings": "-4487678", "totalLiabilities": "5176215", "otherCurrentAssets": "19405", "totalCurrentAssets": "459180", "currentLongTermDebt": "None", "longTermInvestments": "1", "shortTermInvestments": "None", "currentNetReceivables": "248659", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234743", "currentAccountsPayable": "262143", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60792", "totalShareholderEquity": "-4482291", "capitalLeaseObligations": "81717", "otherCurrentLiabilities": "138457", "totalCurrentLiabilities": "486101", "otherNonCurrentLiabilities": "74383", "totalNonCurrentLiabilities": "4690114", "cashAndShortTermInvestments": "121395", "commonStockSharesOutstanding": "850000", "intangibleAssetsExcludingGoodwill": "178761", "cashAndCashEquivalentsAtCarryingValue": "121395", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-460155", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-5392", "operatingCashflow": "-475054", "capitalExpenditures": "3784", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "387589", "cashflowFromInvestment": "-3784", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31010", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1918181, "cost_of_revenue": 2118628, "gross_profit": -200447, "research_and_development": null, "selling_general_admin": 1146865, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -460197, "depreciation_amortisation": 31010, "ebitda": -429187, "interest_expense": 14, "interest_income": null, "other_non_operating": null, "pretax_income": -460205, "tax_provision": -49.75, "effective_tax_rate": null, "net_income": -460155, "net_income_continuing_ops": -619685, "net_income_to_common": -460155, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121395, "short_term_investments": null, "net_receivables": 248659, "inventory": 69721, "other_current_assets": null, "total_current_assets": 459180, "net_ppe": null, "goodwill": null, "intangible_assets": 178761, "goodwill_and_intangibles": 178761, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 234743, "total_assets": 693924, "short_term_debt": 57736, "accounts_payable": 262143, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 486101, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4690114, "total_liabilities": 5176215, "total_debt": 57736, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4487678, "total_equity": -4482291, "shares_outstanding": 850000, "operating_cash_flow": -475054, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3784, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3784, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 387589, "free_cash_flow": -471270, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-460197", "ebitda": "-429187", "netIncome": "-460155", "grossProfit": "-200447", "depreciation": "None", "totalRevenue": "1918181", "costOfRevenue": "2118628", "interestIncome": "None", "incomeBeforeTax": "-460205", "interestExpense": "14", "operatingIncome": "-474860", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-49.75", "reportedCurrency": "USD", "netInterestIncome": "-14", "nonInterestIncome": "None", "operatingExpenses": "274413", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2118628", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31010", "sellingGeneralAndAdministrative": "1146865", "netIncomeFromContinuingOperations": "-619685" }, "balance": { "goodwill": "None", "inventory": "69721", "commonStock": "81", "currentDebt": "None", "investments": "None", "totalAssets": "693924", "longTermDebt": "None", "shortTermDebt": "57736", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "178761", "reportedCurrency": "USD", "retainedEarnings": "-4487678", "totalLiabilities": "5176215", "otherCurrentAssets": "19405", "totalCurrentAssets": "459180", "currentLongTermDebt": "None", "longTermInvestments": "1", "shortTermInvestments": "None", "currentNetReceivables": "248659", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234743", "currentAccountsPayable": "262143", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60792", "totalShareholderEquity": "-4482291", "capitalLeaseObligations": "81717", "otherCurrentLiabilities": "138457", "totalCurrentLiabilities": "486101", "otherNonCurrentLiabilities": "74383", "totalNonCurrentLiabilities": "4690114", "cashAndShortTermInvestments": "121395", "commonStockSharesOutstanding": "850000", "intangibleAssetsExcludingGoodwill": "178761", "cashAndCashEquivalentsAtCarryingValue": "121395", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-460155", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-5392", "operatingCashflow": "-475054", "capitalExpenditures": "3784", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "387589", "cashflowFromInvestment": "-3784", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31010", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:53.845385+00:00", "is_restated": false, "income_statement": { "revenue": 3061194, "cost_of_revenue": 2959711, "gross_profit": 101482, "ebit": -680097, "ebitda": -582245, "pretax_income": -665468, "tax_provision": null, "net_income": -665468, "net_income_to_common": -665468, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2705666, "total_current_assets": 5029424, "total_assets": 7688339, "short_term_debt": 74153, "long_term_debt": null, "total_debt": 74153, "total_liabilities": 1213519, "total_equity": 6474820, "shares_outstanding": 1679782, "goodwill_and_intangibles": 2498230 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122151, "ticker_id": 7165, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:53.845385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-680097", "ebitda": "-582245", "netIncome": "-665468", "grossProfit": "101482", "depreciation": "None", "totalRevenue": "3061194", "costOfRevenue": "2959711", "interestIncome": "None", "incomeBeforeTax": "-665468", "interestExpense": "None", "operatingIncome": "-680097", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "781579", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2959711", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97852", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "88337", "commonStock": "433.13", "currentDebt": "None", "investments": "None", "totalAssets": "7688339", "longTermDebt": "None", "shortTermDebt": "74153", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2498230", "reportedCurrency": "USD", "retainedEarnings": "-22549000", "totalLiabilities": "1213519", "otherCurrentAssets": "1960147", "totalCurrentAssets": "5029424", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "275274", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2658915", "currentAccountsPayable": "768604", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95666", "totalShareholderEquity": "6474820", "capitalLeaseObligations": "115463", "otherCurrentLiabilities": "349249", "totalCurrentLiabilities": "1192006", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21513", "cashAndShortTermInvestments": "2705666", "commonStockSharesOutstanding": "1679782", "intangibleAssetsExcludingGoodwill": "2498230", "cashAndCashEquivalentsAtCarryingValue": "2705666", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 3061194, "cost_of_revenue": 2959711, "gross_profit": 101482, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -680097, "depreciation_amortisation": 97852, "ebitda": -582245, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -665468, "tax_provision": null, "effective_tax_rate": null, "net_income": -665468, "net_income_continuing_ops": null, "net_income_to_common": -665468, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2705666, "short_term_investments": null, "net_receivables": 275274, "inventory": 88337, "other_current_assets": null, "total_current_assets": 5029424, "net_ppe": null, "goodwill": null, "intangible_assets": 2498230, "goodwill_and_intangibles": 2498230, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2658915, "total_assets": 7688339, "short_term_debt": 74153, "accounts_payable": 768604, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1192006, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21513, "total_liabilities": 1213519, "total_debt": 74153, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22549000, "total_equity": 6474820, "shares_outstanding": 1679782, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-680097", "ebitda": "-582245", "netIncome": "-665468", "grossProfit": "101482", "depreciation": "None", "totalRevenue": "3061194", "costOfRevenue": "2959711", "interestIncome": "None", "incomeBeforeTax": "-665468", "interestExpense": "None", "operatingIncome": "-680097", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "781579", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2959711", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97852", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "88337", "commonStock": "433.13", "currentDebt": "None", "investments": "None", "totalAssets": "7688339", "longTermDebt": "None", "shortTermDebt": "74153", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2498230", "reportedCurrency": "USD", "retainedEarnings": "-22549000", "totalLiabilities": "1213519", "otherCurrentAssets": "1960147", "totalCurrentAssets": "5029424", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "275274", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2658915", "currentAccountsPayable": "768604", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95666", "totalShareholderEquity": "6474820", "capitalLeaseObligations": "115463", "otherCurrentLiabilities": "349249", "totalCurrentLiabilities": "1192006", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21513", "cashAndShortTermInvestments": "2705666", "commonStockSharesOutstanding": "1679782", "intangibleAssetsExcludingGoodwill": "2498230", "cashAndCashEquivalentsAtCarryingValue": "2705666", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:53.845385+00:00", "is_restated": false, "income_statement": { "revenue": 2546414, "cost_of_revenue": 2791655, "gross_profit": -183849, "ebit": -1305302, "ebitda": -1226008, "pretax_income": -1305307, "tax_provision": null, "net_income": -1305307, "net_income_to_common": -1305307, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 811920, "total_current_assets": 1400487, "total_assets": 3492285, "short_term_debt": 133275, "long_term_debt": null, "total_debt": 133275, "total_liabilities": 1437736, "total_equity": 2054549, "shares_outstanding": 208182, "goodwill_and_intangibles": 1853678 }, "cash_flow": { "operating_cash_flow": -3290288, "capital_expenditure": 47661, "free_cash_flow": -3242627, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122152, "ticker_id": 7165, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:53.845385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1305302", "ebitda": "-1226008", "netIncome": "-1305307", "grossProfit": "-183849", "depreciation": "None", "totalRevenue": "2546414", "costOfRevenue": "2791655", "interestIncome": "None", "incomeBeforeTax": "-1305307", "interestExpense": "None", "operatingIncome": "-1356352", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-302697", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2791655", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79294", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "81587", "commonStock": "131.12", "currentDebt": "None", "investments": "None", "totalAssets": "3492285", "longTermDebt": "None", "shortTermDebt": "133275", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1853678", "reportedCurrency": "None", "retainedEarnings": "-22093667", "totalLiabilities": "1437736", "otherCurrentAssets": "134560", "totalCurrentAssets": "1400487", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "372420", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2091798", "currentAccountsPayable": "683742", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "243872", "totalShareholderEquity": "2054549", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "510122", "totalCurrentLiabilities": "1327139", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110597", "cashAndShortTermInvestments": "811920", "commonStockSharesOutstanding": "208182", "intangibleAssetsExcludingGoodwill": "1853678", "cashAndCashEquivalentsAtCarryingValue": "811920", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-898152", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "61326", "operatingCashflow": "-3290288", "capitalExpenditures": "47661", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "723847", "cashflowFromInvestment": "-1838931", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129835", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2546414, "cost_of_revenue": 2791655, "gross_profit": -183849, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1305302, "depreciation_amortisation": 79294, "ebitda": -1226008, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1305307, "tax_provision": null, "effective_tax_rate": null, "net_income": -1305307, "net_income_continuing_ops": null, "net_income_to_common": -1305307, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 811920, "short_term_investments": null, "net_receivables": 372420, "inventory": 81587, "other_current_assets": null, "total_current_assets": 1400487, "net_ppe": null, "goodwill": null, "intangible_assets": 1853678, "goodwill_and_intangibles": 1853678, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2091798, "total_assets": 3492285, "short_term_debt": 133275, "accounts_payable": 683742, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1327139, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110597, "total_liabilities": 1437736, "total_debt": 133275, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22093667, "total_equity": 2054549, "shares_outstanding": 208182, "operating_cash_flow": -3290288, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47661, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1838931, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 723847, "free_cash_flow": -3242627, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1305302", "ebitda": "-1226008", "netIncome": "-1305307", "grossProfit": "-183849", "depreciation": "None", "totalRevenue": "2546414", "costOfRevenue": "2791655", "interestIncome": "None", "incomeBeforeTax": "-1305307", "interestExpense": "None", "operatingIncome": "-1356352", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-302697", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2791655", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79294", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "81587", "commonStock": "131.12", "currentDebt": "None", "investments": "None", "totalAssets": "3492285", "longTermDebt": "None", "shortTermDebt": "133275", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1853678", "reportedCurrency": "None", "retainedEarnings": "-22093667", "totalLiabilities": "1437736", "otherCurrentAssets": "134560", "totalCurrentAssets": "1400487", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "372420", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2091798", "currentAccountsPayable": "683742", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "243872", "totalShareholderEquity": "2054549", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "510122", "totalCurrentLiabilities": "1327139", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110597", "cashAndShortTermInvestments": "811920", "commonStockSharesOutstanding": "208182", "intangibleAssetsExcludingGoodwill": "1853678", "cashAndCashEquivalentsAtCarryingValue": "811920", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-898152", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "61326", "operatingCashflow": "-3290288", "capitalExpenditures": "47661", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "723847", "cashflowFromInvestment": "-1838931", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129835", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:53.845385+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 1040910, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122153, "ticker_id": 7165, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:53.845385+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1040910", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 1040910, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1040910", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:53.845385+00:00", "is_restated": false, "income_statement": { "revenue": 4275874, "cost_of_revenue": 3640935, "gross_profit": 634939, "ebit": -1749617, "ebitda": -1675078, "pretax_income": -1655880, "tax_provision": null, "net_income": -1655880, "net_income_to_common": -1655880, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2573095, "total_current_assets": 3026931, "total_assets": 4300014, "short_term_debt": 322126, "long_term_debt": null, "total_debt": 322126, "total_liabilities": 1756199, "total_equity": 2543815, "shares_outstanding": 4311465, "goodwill_and_intangibles": 813469 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122155, "ticker_id": 7165, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:53.845385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1749617", "ebitda": "-1675078", "netIncome": "-1655880", "grossProfit": "634939", "depreciation": "None", "totalRevenue": "4275874", "costOfRevenue": "3640935", "interestIncome": "None", "incomeBeforeTax": "-1655880", "interestExpense": "None", "operatingIncome": "-1682566", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2317505", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3640935", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74539", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "121946", "commonStock": "138", "currentDebt": "None", "investments": "None", "totalAssets": "4300014", "longTermDebt": "None", "shortTermDebt": "322126", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "813469", "reportedCurrency": "USD", "retainedEarnings": "-26411673", "totalLiabilities": "1756199", "otherCurrentAssets": "171992", "totalCurrentAssets": "3026931", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "159898", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1273083", "currentAccountsPayable": "742198", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "363110", "totalShareholderEquity": "2543815", "capitalLeaseObligations": "255439", "otherCurrentLiabilities": "419664", "totalCurrentLiabilities": "1483988", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "272211", "cashAndShortTermInvestments": "2573095", "commonStockSharesOutstanding": "4311465", "intangibleAssetsExcludingGoodwill": "813469", "cashAndCashEquivalentsAtCarryingValue": "2573095", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1655880", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4275874, "cost_of_revenue": 3640935, "gross_profit": 634939, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1749617, "depreciation_amortisation": 74539, "ebitda": -1675078, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1655880, "tax_provision": null, "effective_tax_rate": null, "net_income": -1655880, "net_income_continuing_ops": null, "net_income_to_common": -1655880, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2573095, "short_term_investments": null, "net_receivables": 159898, "inventory": 121946, "other_current_assets": null, "total_current_assets": 3026931, "net_ppe": null, "goodwill": null, "intangible_assets": 813469, "goodwill_and_intangibles": 813469, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1273083, "total_assets": 4300014, "short_term_debt": 322126, "accounts_payable": 742198, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1483988, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 272211, "total_liabilities": 1756199, "total_debt": 322126, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26411673, "total_equity": 2543815, "shares_outstanding": 4311465, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1749617", "ebitda": "-1675078", "netIncome": "-1655880", "grossProfit": "634939", "depreciation": "None", "totalRevenue": "4275874", "costOfRevenue": "3640935", "interestIncome": "None", "incomeBeforeTax": "-1655880", "interestExpense": "None", "operatingIncome": "-1682566", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2317505", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3640935", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74539", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "121946", "commonStock": "138", "currentDebt": "None", "investments": "None", "totalAssets": "4300014", "longTermDebt": "None", "shortTermDebt": "322126", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "813469", "reportedCurrency": "USD", "retainedEarnings": "-26411673", "totalLiabilities": "1756199", "otherCurrentAssets": "171992", "totalCurrentAssets": "3026931", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "159898", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1273083", "currentAccountsPayable": "742198", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "363110", "totalShareholderEquity": "2543815", "capitalLeaseObligations": "255439", "otherCurrentLiabilities": "419664", "totalCurrentLiabilities": "1483988", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "272211", "cashAndShortTermInvestments": "2573095", "commonStockSharesOutstanding": "4311465", "intangibleAssetsExcludingGoodwill": "813469", "cashAndCashEquivalentsAtCarryingValue": "2573095", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1655880", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:53.845385+00:00", "is_restated": false, "income_statement": { "revenue": 5437407, "cost_of_revenue": 7576832, "gross_profit": -2139425, "ebit": -10511733, "ebitda": -10455307, "pretax_income": -10511736, "tax_provision": -14248, "net_income": -10497488, "net_income_to_common": -10497488, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6707695, "total_current_assets": 7289054, "total_assets": 7950615, "short_term_debt": 515783, "long_term_debt": null, "total_debt": 515783, "total_liabilities": 3811162, "total_equity": 4139452, "shares_outstanding": 862293, "goodwill_and_intangibles": 18952 }, "cash_flow": { "operating_cash_flow": -3202683, "capital_expenditure": 67105.5, "free_cash_flow": -3135577.5, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122156, "ticker_id": 7165, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:53.845385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10511733", "ebitda": "-10455307", "netIncome": "-10497488", "grossProfit": "-2139425", "depreciation": "None", "totalRevenue": "5437407", "costOfRevenue": "7576832", "interestIncome": "None", "incomeBeforeTax": "-10511736", "interestExpense": "None", "operatingIncome": "-10570664", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-14248", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8431239", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7576832", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56426", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "163993", "commonStock": "138", "currentDebt": "None", "investments": "None", "totalAssets": "7950615", "longTermDebt": "None", "shortTermDebt": "515783", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "18952", "reportedCurrency": "None", "retainedEarnings": "-24755793", "totalLiabilities": "3811162", "otherCurrentAssets": "172715", "totalCurrentAssets": "7289054", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63067", "currentNetReceivables": "181584", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "661561", "currentAccountsPayable": "1233131", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "376010", "totalShareholderEquity": "4139452", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1123989", "totalCurrentLiabilities": "3158296", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "652867", "cashAndShortTermInvestments": "6707695", "commonStockSharesOutstanding": "862293", "intangibleAssetsExcludingGoodwill": "18952", "cashAndCashEquivalentsAtCarryingValue": "6707695", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7801396", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3202683", "capitalExpenditures": "67105.5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5441118", "cashflowFromInvestment": "-67105.50", "stockBasedCompensation": "4559882", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55275", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5437407, "cost_of_revenue": 7576832, "gross_profit": -2139425, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10511733, "depreciation_amortisation": 56426, "ebitda": -10455307, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10511736, "tax_provision": -14248, "effective_tax_rate": null, "net_income": -10497488, "net_income_continuing_ops": null, "net_income_to_common": -10497488, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6707695, "short_term_investments": 63067, "net_receivables": 181584, "inventory": 163993, "other_current_assets": null, "total_current_assets": 7289054, "net_ppe": null, "goodwill": null, "intangible_assets": 18952, "goodwill_and_intangibles": 18952, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 661561, "total_assets": 7950615, "short_term_debt": 515783, "accounts_payable": 1233131, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3158296, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 652867, "total_liabilities": 3811162, "total_debt": 515783, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24755793, "total_equity": 4139452, "shares_outstanding": 862293, "operating_cash_flow": -3202683, "stock_based_compensation": 4559882, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67105.5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67105.5, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5441118, "free_cash_flow": -3135577.5, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10511733", "ebitda": "-10455307", "netIncome": "-10497488", "grossProfit": "-2139425", "depreciation": "None", "totalRevenue": "5437407", "costOfRevenue": "7576832", "interestIncome": "None", "incomeBeforeTax": "-10511736", "interestExpense": "None", "operatingIncome": "-10570664", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-14248", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8431239", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7576832", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56426", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "163993", "commonStock": "138", "currentDebt": "None", "investments": "None", "totalAssets": "7950615", "longTermDebt": "None", "shortTermDebt": "515783", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "18952", "reportedCurrency": "None", "retainedEarnings": "-24755793", "totalLiabilities": "3811162", "otherCurrentAssets": "172715", "totalCurrentAssets": "7289054", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63067", "currentNetReceivables": "181584", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "661561", "currentAccountsPayable": "1233131", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "376010", "totalShareholderEquity": "4139452", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1123989", "totalCurrentLiabilities": "3158296", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "652867", "cashAndShortTermInvestments": "6707695", "commonStockSharesOutstanding": "862293", "intangibleAssetsExcludingGoodwill": "18952", "cashAndCashEquivalentsAtCarryingValue": "6707695", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7801396", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3202683", "capitalExpenditures": "67105.5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5441118", "cashflowFromInvestment": "-67105.50", "stockBasedCompensation": "4559882", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55275", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:53.845385+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6707695, "total_current_assets": 7289054, "total_assets": 7950615, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3811162, "total_equity": 4139453, "shares_outstanding": 862292, "goodwill_and_intangibles": 18952 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122157, "ticker_id": 7165, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:53.845385+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "163993", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7950615", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "18952", "reportedCurrency": "USD", "retainedEarnings": "-24755793", "totalLiabilities": "3811162", "otherCurrentAssets": "None", "totalCurrentAssets": "7289054", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111066", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "661561", "currentAccountsPayable": "1671201", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4139453", "capitalLeaseObligations": "376010", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3158296", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "652866", "cashAndShortTermInvestments": "6707695", "commonStockSharesOutstanding": "862292", "intangibleAssetsExcludingGoodwill": "18952", "cashAndCashEquivalentsAtCarryingValue": "6707695", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6707695, "short_term_investments": null, "net_receivables": 111066, "inventory": 163993, "other_current_assets": null, "total_current_assets": 7289054, "net_ppe": null, "goodwill": null, "intangible_assets": 18952, "goodwill_and_intangibles": 18952, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 661561, "total_assets": 7950615, "short_term_debt": null, "accounts_payable": 1671201, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3158296, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 652866, "total_liabilities": 3811162, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24755793, "total_equity": 4139453, "shares_outstanding": 862292, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "163993", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7950615", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "18952", "reportedCurrency": "USD", "retainedEarnings": "-24755793", "totalLiabilities": "3811162", "otherCurrentAssets": "None", "totalCurrentAssets": "7289054", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111066", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "661561", "currentAccountsPayable": "1671201", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4139453", "capitalLeaseObligations": "376010", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3158296", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "652866", "cashAndShortTermInvestments": "6707695", "commonStockSharesOutstanding": "862292", "intangibleAssetsExcludingGoodwill": "18952", "cashAndCashEquivalentsAtCarryingValue": "6707695", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:53.845385+00:00", "is_restated": false, "income_statement": { "revenue": 6643842, "cost_of_revenue": 5435300, "gross_profit": 1208542, "ebit": -1082812, "ebitda": -1028686, "pretax_income": -1461700, "tax_provision": null, "net_income": -1461700, "net_income_to_common": -1461700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2546663, "total_current_assets": 3133325, "total_assets": 3842976, "short_term_debt": 142100, "long_term_debt": null, "total_debt": 142100, "total_liabilities": 3789331, "total_equity": 53645, "shares_outstanding": 654429, "goodwill_and_intangibles": 46150 }, "cash_flow": { "operating_cash_flow": -3202683, "capital_expenditure": 67105.5, "free_cash_flow": -3135577.5, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122159, "ticker_id": 7165, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:53.845385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1082812", "ebitda": "-1028686", "netIncome": "-1461700", "grossProfit": "1208542", "depreciation": "None", "totalRevenue": "6643842", "costOfRevenue": "5435300", "interestIncome": "None", "incomeBeforeTax": "-1461700", "interestExpense": "None", "operatingIncome": "-1464078", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "570397", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5435300", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54126", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "219745", "commonStock": "106", "currentDebt": "None", "investments": "None", "totalAssets": "3842976", "longTermDebt": "None", "shortTermDebt": "142100", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "46150", "reportedCurrency": "USD", "retainedEarnings": "-10614700", "totalLiabilities": "3789331", "otherCurrentAssets": "50682", "totalCurrentAssets": "3133325", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "316235", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "709651", "currentAccountsPayable": "1870666", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "378258", "totalShareholderEquity": "53645", "capitalLeaseObligations": "378258", "otherCurrentLiabilities": "712460", "totalCurrentLiabilities": "2725226", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1064105", "cashAndShortTermInvestments": "2546663", "commonStockSharesOutstanding": "654429", "intangibleAssetsExcludingGoodwill": "46150", "cashAndCashEquivalentsAtCarryingValue": "2546663", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7801396", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-8806", "operatingCashflow": "-3202683", "capitalExpenditures": "67105.5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5441118", "cashflowFromInvestment": "-67105.50", "stockBasedCompensation": "4559882", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55275", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6643842, "cost_of_revenue": 5435300, "gross_profit": 1208542, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1082812, "depreciation_amortisation": 54126, "ebitda": -1028686, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1461700, "tax_provision": null, "effective_tax_rate": null, "net_income": -1461700, "net_income_continuing_ops": null, "net_income_to_common": -1461700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2546663, "short_term_investments": null, "net_receivables": 316235, "inventory": 219745, "other_current_assets": null, "total_current_assets": 3133325, "net_ppe": null, "goodwill": null, "intangible_assets": 46150, "goodwill_and_intangibles": 46150, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 709651, "total_assets": 3842976, "short_term_debt": 142100, "accounts_payable": 1870666, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2725226, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1064105, "total_liabilities": 3789331, "total_debt": 142100, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10614700, "total_equity": 53645, "shares_outstanding": 654429, "operating_cash_flow": -3202683, "stock_based_compensation": 4559882, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67105.5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67105.5, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5441118, "free_cash_flow": -3135577.5, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1082812", "ebitda": "-1028686", "netIncome": "-1461700", "grossProfit": "1208542", "depreciation": "None", "totalRevenue": "6643842", "costOfRevenue": "5435300", "interestIncome": "None", "incomeBeforeTax": "-1461700", "interestExpense": "None", "operatingIncome": "-1464078", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "570397", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5435300", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54126", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "219745", "commonStock": "106", "currentDebt": "None", "investments": "None", "totalAssets": "3842976", "longTermDebt": "None", "shortTermDebt": "142100", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "46150", "reportedCurrency": "USD", "retainedEarnings": "-10614700", "totalLiabilities": "3789331", "otherCurrentAssets": "50682", "totalCurrentAssets": "3133325", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "316235", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "709651", "currentAccountsPayable": "1870666", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "378258", "totalShareholderEquity": "53645", "capitalLeaseObligations": "378258", "otherCurrentLiabilities": "712460", "totalCurrentLiabilities": "2725226", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1064105", "cashAndShortTermInvestments": "2546663", "commonStockSharesOutstanding": "654429", "intangibleAssetsExcludingGoodwill": "46150", "cashAndCashEquivalentsAtCarryingValue": "2546663", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7801396", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-8806", "operatingCashflow": "-3202683", "capitalExpenditures": "67105.5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5441118", "cashflowFromInvestment": "-67105.50", "stockBasedCompensation": "4559882", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55275", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:53.845385+00:00", "is_restated": false, "income_statement": { "revenue": 3321921, "cost_of_revenue": 2717650, "gross_profit": 604271, "ebit": -732039, "ebitda": -708335, "pretax_income": -730850, "tax_provision": null, "net_income": -730850, "net_income_to_common": -730850, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2546663, "total_current_assets": 3133325, "total_assets": 3842976, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3789331, "total_equity": 53645, "shares_outstanding": 26177150, "goodwill_and_intangibles": 46150 }, "cash_flow": { "operating_cash_flow": -3202683, "capital_expenditure": 67105.5, "free_cash_flow": -3135577.5, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122160, "ticker_id": 7165, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:53.845385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-732039", "ebitda": "-708335", "netIncome": "-730850", "grossProfit": "604271", "depreciation": "None", "totalRevenue": "3321921", "costOfRevenue": "2717650", "interestIncome": "None", "incomeBeforeTax": "-730850", "interestExpense": "None", "operatingIncome": "-732039", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1335121", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2717650", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23704", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "219745", "commonStock": "106", "currentDebt": "None", "investments": "None", "totalAssets": "3842976", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "46150", "reportedCurrency": "None", "retainedEarnings": "-10614700", "totalLiabilities": "3789331", "otherCurrentAssets": "50682", "totalCurrentAssets": "3133325", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "316235", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "709651", "currentAccountsPayable": "1870666", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "236158", "totalShareholderEquity": "53645", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "854560", "totalCurrentLiabilities": "2725226", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1064105", "cashAndShortTermInvestments": "2546663", "commonStockSharesOutstanding": "26177150", "intangibleAssetsExcludingGoodwill": "46150", "cashAndCashEquivalentsAtCarryingValue": "2546663", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7801396", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-8806", "operatingCashflow": "-3202683", "capitalExpenditures": "67105.5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5441118", "cashflowFromInvestment": "-67105.50", "stockBasedCompensation": "4559882", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55275", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3321921, "cost_of_revenue": 2717650, "gross_profit": 604271, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -732039, "depreciation_amortisation": 23704, "ebitda": -708335, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -730850, "tax_provision": null, "effective_tax_rate": null, "net_income": -730850, "net_income_continuing_ops": null, "net_income_to_common": -730850, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2546663, "short_term_investments": null, "net_receivables": 316235, "inventory": 219745, "other_current_assets": null, "total_current_assets": 3133325, "net_ppe": null, "goodwill": null, "intangible_assets": 46150, "goodwill_and_intangibles": 46150, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 709651, "total_assets": 3842976, "short_term_debt": null, "accounts_payable": 1870666, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2725226, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1064105, "total_liabilities": 3789331, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10614700, "total_equity": 53645, "shares_outstanding": 26177150, "operating_cash_flow": -3202683, "stock_based_compensation": 4559882, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67105.5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67105.5, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5441118, "free_cash_flow": -3135577.5, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-732039", "ebitda": "-708335", "netIncome": "-730850", "grossProfit": "604271", "depreciation": "None", "totalRevenue": "3321921", "costOfRevenue": "2717650", "interestIncome": "None", "incomeBeforeTax": "-730850", "interestExpense": "None", "operatingIncome": "-732039", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1335121", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2717650", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23704", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "219745", "commonStock": "106", "currentDebt": "None", "investments": "None", "totalAssets": "3842976", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "46150", "reportedCurrency": "None", "retainedEarnings": "-10614700", "totalLiabilities": "3789331", "otherCurrentAssets": "50682", "totalCurrentAssets": "3133325", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "316235", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "709651", "currentAccountsPayable": "1870666", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "236158", "totalShareholderEquity": "53645", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "854560", "totalCurrentLiabilities": "2725226", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1064105", "cashAndShortTermInvestments": "2546663", "commonStockSharesOutstanding": "26177150", "intangibleAssetsExcludingGoodwill": "46150", "cashAndCashEquivalentsAtCarryingValue": "2546663", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7801396", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-8806", "operatingCashflow": "-3202683", "capitalExpenditures": "67105.5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5441118", "cashflowFromInvestment": "-67105.50", "stockBasedCompensation": "4559882", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55275", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:53.845385+00:00", "is_restated": false, "income_statement": { "revenue": 4886698, "cost_of_revenue": 4171324, "gross_profit": 715374, "ebit": -1967782, "ebitda": -1917760, "pretax_income": -1923294, "tax_provision": null, "net_income": -1923294, "net_income_to_common": -1923294, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2225806, "total_current_assets": 2717809, "total_assets": 3442539, "short_term_debt": 154604, "long_term_debt": null, "total_debt": 154604, "total_liabilities": 3809738, "total_equity": -367199, "shares_outstanding": 630094, "goodwill_and_intangibles": 70783 }, "cash_flow": { "operating_cash_flow": -1545538, "capital_expenditure": 64188, "free_cash_flow": -1481350, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122161, "ticker_id": 7165, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:53.845385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1967782", "ebitda": "-1917760", "netIncome": "-1923294", "grossProfit": "715374", "depreciation": "None", "totalRevenue": "4886698", "costOfRevenue": "4171324", "interestIncome": "None", "incomeBeforeTax": "-1923294", "interestExpense": "None", "operatingIncome": "-1967782", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2638664", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4171324", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50022", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "146381", "commonStock": "102", "currentDebt": "None", "investments": "None", "totalAssets": "3442539", "longTermDebt": "None", "shortTermDebt": "154604", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "70783", "reportedCurrency": "USD", "retainedEarnings": "-9153000", "totalLiabilities": "3809738", "otherCurrentAssets": "117240", "totalCurrentAssets": "2717809", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "47170", "currentNetReceivables": "181212", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "724730", "currentAccountsPayable": "1358816", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "395783", "totalShareholderEquity": "-367199", "capitalLeaseObligations": "395783", "otherCurrentLiabilities": "815286", "totalCurrentLiabilities": "2500088", "otherNonCurrentLiabilities": "73763", "totalNonCurrentLiabilities": "1309650", "cashAndShortTermInvestments": "2225806", "commonStockSharesOutstanding": "630094", "intangibleAssetsExcludingGoodwill": "70783", "cashAndCashEquivalentsAtCarryingValue": "2225806", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1923294", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2998", "operatingCashflow": "-1545538", "capitalExpenditures": "64188", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5923880", "cashflowFromInvestment": "-60738", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6598240", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50022", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4886698, "cost_of_revenue": 4171324, "gross_profit": 715374, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1967782, "depreciation_amortisation": 50022, "ebitda": -1917760, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1923294, "tax_provision": null, "effective_tax_rate": null, "net_income": -1923294, "net_income_continuing_ops": null, "net_income_to_common": -1923294, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2225806, "short_term_investments": 47170, "net_receivables": 181212, "inventory": 146381, "other_current_assets": null, "total_current_assets": 2717809, "net_ppe": null, "goodwill": null, "intangible_assets": 70783, "goodwill_and_intangibles": 70783, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 724730, "total_assets": 3442539, "short_term_debt": 154604, "accounts_payable": 1358816, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2500088, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1309650, "total_liabilities": 3809738, "total_debt": 154604, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9153000, "total_equity": -367199, "shares_outstanding": 630094, "operating_cash_flow": -1545538, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64188, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60738, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5923880, "free_cash_flow": -1481350, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1967782", "ebitda": "-1917760", "netIncome": "-1923294", "grossProfit": "715374", "depreciation": "None", "totalRevenue": "4886698", "costOfRevenue": "4171324", "interestIncome": "None", "incomeBeforeTax": "-1923294", "interestExpense": "None", "operatingIncome": "-1967782", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2638664", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4171324", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50022", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "146381", "commonStock": "102", "currentDebt": "None", "investments": "None", "totalAssets": "3442539", "longTermDebt": "None", "shortTermDebt": "154604", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "70783", "reportedCurrency": "USD", "retainedEarnings": "-9153000", "totalLiabilities": "3809738", "otherCurrentAssets": "117240", "totalCurrentAssets": "2717809", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "47170", "currentNetReceivables": "181212", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "724730", "currentAccountsPayable": "1358816", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "395783", "totalShareholderEquity": "-367199", "capitalLeaseObligations": "395783", "otherCurrentLiabilities": "815286", "totalCurrentLiabilities": "2500088", "otherNonCurrentLiabilities": "73763", "totalNonCurrentLiabilities": "1309650", "cashAndShortTermInvestments": "2225806", "commonStockSharesOutstanding": "630094", "intangibleAssetsExcludingGoodwill": "70783", "cashAndCashEquivalentsAtCarryingValue": "2225806", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1923294", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2998", "operatingCashflow": "-1545538", "capitalExpenditures": "64188", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5923880", "cashflowFromInvestment": "-60738", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6598240", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50022", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:53.845385+00:00", "is_restated": false, "income_statement": { "revenue": 2443349, "cost_of_revenue": 2085662, "gross_profit": 357687, "ebit": -983891, "ebitda": -958880, "pretax_income": -961647, "tax_provision": null, "net_income": -961647, "net_income_to_common": -961647, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2225806, "total_current_assets": 2717809, "total_assets": 3442539, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3809738, "total_equity": -367199, "shares_outstanding": 25203750, "goodwill_and_intangibles": 70783 }, "cash_flow": { "operating_cash_flow": -772769, "capital_expenditure": 32094, "free_cash_flow": -740675, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122163, "ticker_id": 7165, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:53.845385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-983891", "ebitda": "-958880", "netIncome": "-961647", "grossProfit": "357687", "depreciation": "None", "totalRevenue": "2443349", "costOfRevenue": "2085662", "interestIncome": "None", "incomeBeforeTax": "-961647", "interestExpense": "None", "operatingIncome": "-983891", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1319332", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2085662", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25011", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "146381", "commonStock": "102", "currentDebt": "None", "investments": "None", "totalAssets": "3442539", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "70783", "reportedCurrency": "None", "retainedEarnings": "-9153001", "totalLiabilities": "3809738", "otherCurrentAssets": "117239", "totalCurrentAssets": "2717809", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47170", "currentNetReceivables": "181212", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "724730", "currentAccountsPayable": "1358816", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "241179", "totalShareholderEquity": "-367199", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1141272", "totalCurrentLiabilities": "2500088", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1309650", "cashAndShortTermInvestments": "2225806", "commonStockSharesOutstanding": "25203750", "intangibleAssetsExcludingGoodwill": "70783", "cashAndCashEquivalentsAtCarryingValue": "2225806", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-961647", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-1499", "operatingCashflow": "-772769", "capitalExpenditures": "32094", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2961940", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3299120", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25011", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2443349, "cost_of_revenue": 2085662, "gross_profit": 357687, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -983891, "depreciation_amortisation": 25011, "ebitda": -958880, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -961647, "tax_provision": null, "effective_tax_rate": null, "net_income": -961647, "net_income_continuing_ops": null, "net_income_to_common": -961647, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2225806, "short_term_investments": 47170, "net_receivables": 181212, "inventory": 146381, "other_current_assets": null, "total_current_assets": 2717809, "net_ppe": null, "goodwill": null, "intangible_assets": 70783, "goodwill_and_intangibles": 70783, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 724730, "total_assets": 3442539, "short_term_debt": null, "accounts_payable": 1358816, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2500088, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1309650, "total_liabilities": 3809738, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9153001, "total_equity": -367199, "shares_outstanding": 25203750, "operating_cash_flow": -772769, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32094, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2961940, "free_cash_flow": -740675, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-983891", "ebitda": "-958880", "netIncome": "-961647", "grossProfit": "357687", "depreciation": "None", "totalRevenue": "2443349", "costOfRevenue": "2085662", "interestIncome": "None", "incomeBeforeTax": "-961647", "interestExpense": "None", "operatingIncome": "-983891", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1319332", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2085662", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25011", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "146381", "commonStock": "102", "currentDebt": "None", "investments": "None", "totalAssets": "3442539", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "70783", "reportedCurrency": "None", "retainedEarnings": "-9153001", "totalLiabilities": "3809738", "otherCurrentAssets": "117239", "totalCurrentAssets": "2717809", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47170", "currentNetReceivables": "181212", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "724730", "currentAccountsPayable": "1358816", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "241179", "totalShareholderEquity": "-367199", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1141272", "totalCurrentLiabilities": "2500088", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1309650", "cashAndShortTermInvestments": "2225806", "commonStockSharesOutstanding": "25203750", "intangibleAssetsExcludingGoodwill": "70783", "cashAndCashEquivalentsAtCarryingValue": "2225806", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-961647", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-1499", "operatingCashflow": "-772769", "capitalExpenditures": "32094", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2961940", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3299120", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25011", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:53.845385+00:00", "is_restated": false, "income_statement": { "revenue": 2988188, "cost_of_revenue": 2608566, "gross_profit": 379622, "ebit": -1320918, "ebitda": -1276124, "pretax_income": -1290066, "tax_provision": null, "net_income": -1290066, "net_income_to_common": -1290066, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9788652, "total_current_assets": 10286076, "total_assets": 10701029, "short_term_debt": 84764, "long_term_debt": null, "total_debt": 84764, "total_liabilities": 3304478, "total_equity": 7396551, "shares_outstanding": 723794, "goodwill_and_intangibles": 100405 }, "cash_flow": { "operating_cash_flow": -703088, "capital_expenditure": 121814, "free_cash_flow": -581274, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122164, "ticker_id": 7165, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:53.845385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1320918", "ebitda": "-1276124", "netIncome": "-1290066", "grossProfit": "379622", "depreciation": "None", "totalRevenue": "2988188", "costOfRevenue": "2608566", "interestIncome": "None", "incomeBeforeTax": "-1290066", "interestExpense": "None", "operatingIncome": "-1320918", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1669690", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2608566", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44794", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "161471", "commonStock": "116", "currentDebt": "None", "investments": "None", "totalAssets": "10701029", "longTermDebt": "None", "shortTermDebt": "84764", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "100405", "reportedCurrency": "USD", "retainedEarnings": "-7229706", "totalLiabilities": "3304478", "otherCurrentAssets": "3248", "totalCurrentAssets": "10286076", "currentLongTermDebt": "None", "longTermInvestments": "1", "shortTermInvestments": "30440", "currentNetReceivables": "302265", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "414953", "currentAccountsPayable": "1342260", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179899", "totalShareholderEquity": "7396551", "capitalLeaseObligations": "179899", "otherCurrentLiabilities": "390328", "totalCurrentLiabilities": "2071046", "otherNonCurrentLiabilities": "74372", "totalNonCurrentLiabilities": "1233432", "cashAndShortTermInvestments": "9788652", "commonStockSharesOutstanding": "723794", "intangibleAssetsExcludingGoodwill": "100405", "cashAndCashEquivalentsAtCarryingValue": "9788652", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1290066", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "-89816", "operatingCashflow": "-703088", "capitalExpenditures": "121814", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123428", "cashflowFromInvestment": "-125264", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44794", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2988188, "cost_of_revenue": 2608566, "gross_profit": 379622, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1320918, "depreciation_amortisation": 44794, "ebitda": -1276124, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1290066, "tax_provision": null, "effective_tax_rate": null, "net_income": -1290066, "net_income_continuing_ops": null, "net_income_to_common": -1290066, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9788652, "short_term_investments": 30440, "net_receivables": 302265, "inventory": 161471, "other_current_assets": null, "total_current_assets": 10286076, "net_ppe": null, "goodwill": null, "intangible_assets": 100405, "goodwill_and_intangibles": 100405, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 414953, "total_assets": 10701029, "short_term_debt": 84764, "accounts_payable": 1342260, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2071046, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1233432, "total_liabilities": 3304478, "total_debt": 84764, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7229706, "total_equity": 7396551, "shares_outstanding": 723794, "operating_cash_flow": -703088, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121814, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125264, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 123428, "free_cash_flow": -581274, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1320918", "ebitda": "-1276124", "netIncome": "-1290066", "grossProfit": "379622", "depreciation": "None", "totalRevenue": "2988188", "costOfRevenue": "2608566", "interestIncome": "None", "incomeBeforeTax": "-1290066", "interestExpense": "None", "operatingIncome": "-1320918", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1669690", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2608566", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44794", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "161471", "commonStock": "116", "currentDebt": "None", "investments": "None", "totalAssets": "10701029", "longTermDebt": "None", "shortTermDebt": "84764", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "100405", "reportedCurrency": "USD", "retainedEarnings": "-7229706", "totalLiabilities": "3304478", "otherCurrentAssets": "3248", "totalCurrentAssets": "10286076", "currentLongTermDebt": "None", "longTermInvestments": "1", "shortTermInvestments": "30440", "currentNetReceivables": "302265", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "414953", "currentAccountsPayable": "1342260", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179899", "totalShareholderEquity": "7396551", "capitalLeaseObligations": "179899", "otherCurrentLiabilities": "390328", "totalCurrentLiabilities": "2071046", "otherNonCurrentLiabilities": "74372", "totalNonCurrentLiabilities": "1233432", "cashAndShortTermInvestments": "9788652", "commonStockSharesOutstanding": "723794", "intangibleAssetsExcludingGoodwill": "100405", "cashAndCashEquivalentsAtCarryingValue": "9788652", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1290066", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "-89816", "operatingCashflow": "-703088", "capitalExpenditures": "121814", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123428", "cashflowFromInvestment": "-125264", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44794", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:53.845385+00:00", "is_restated": false, "income_statement": { "revenue": 2569594, "cost_of_revenue": 2272099, "gross_profit": 297495, "ebit": 71203.5, "ebitda": 103225, "pretax_income": 95032.5, "tax_provision": 60950.5, "net_income": 34081.5, "net_income_to_common": 34081.5, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7360126, "total_current_assets": 7574623, "total_assets": 7728406, "short_term_debt": 39163, "long_term_debt": null, "total_debt": 39163, "total_liabilities": 1666663, "total_equity": 6061743, "shares_outstanding": 850000, "goodwill_and_intangibles": 122225 }, "cash_flow": { "operating_cash_flow": 358720, "capital_expenditure": 5592.5, "free_cash_flow": 364312.5, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122165, "ticker_id": 7165, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:53.845385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71203.50", "ebitda": "103225", "netIncome": "34081.50", "grossProfit": "297495", "depreciation": "None", "totalRevenue": "2569594", "costOfRevenue": "2272099", "interestIncome": "None", "incomeBeforeTax": "95032.50", "interestExpense": "None", "operatingIncome": "71205", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "60950.50", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "226291", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2272099", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32021.50", "sellingGeneralAndAdministrative": "827175", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "51487", "commonStock": "83.35", "currentDebt": "None", "investments": "None", "totalAssets": "7728406", "longTermDebt": "None", "shortTermDebt": "39163", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "122225", "reportedCurrency": "None", "retainedEarnings": "-4267903", "totalLiabilities": "1666663", "otherCurrentAssets": "-54456", "totalCurrentAssets": "7574623", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21229", "currentNetReceivables": "197298", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153783", "currentAccountsPayable": "402910", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42478", "totalShareholderEquity": "6061743", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "730634", "totalCurrentLiabilities": "912015", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "754647", "cashAndShortTermInvestments": "7360126", "commonStockSharesOutstanding": "850000", "intangibleAssetsExcludingGoodwill": "122225", "cashAndCashEquivalentsAtCarryingValue": "7360126", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34081.50", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "8112.50", "operatingCashflow": "358720", "capitalExpenditures": "5592.5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3395032", "cashflowFromInvestment": "-5592.50", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32021.50", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2569594, "cost_of_revenue": 2272099, "gross_profit": 297495, "research_and_development": null, "selling_general_admin": 827175, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71203.5, "depreciation_amortisation": 32021.5, "ebitda": 103225, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 95032.5, "tax_provision": 60950.5, "effective_tax_rate": null, "net_income": 34081.5, "net_income_continuing_ops": null, "net_income_to_common": 34081.5, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7360126, "short_term_investments": 21229, "net_receivables": 197298, "inventory": 51487, "other_current_assets": null, "total_current_assets": 7574623, "net_ppe": null, "goodwill": null, "intangible_assets": 122225, "goodwill_and_intangibles": 122225, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153783, "total_assets": 7728406, "short_term_debt": 39163, "accounts_payable": 402910, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 912015, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 754647, "total_liabilities": 1666663, "total_debt": 39163, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4267903, "total_equity": 6061743, "shares_outstanding": 850000, "operating_cash_flow": 358720, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5592.5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5592.5, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3395032, "free_cash_flow": 364312.5, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71203.50", "ebitda": "103225", "netIncome": "34081.50", "grossProfit": "297495", "depreciation": "None", "totalRevenue": "2569594", "costOfRevenue": "2272099", "interestIncome": "None", "incomeBeforeTax": "95032.50", "interestExpense": "None", "operatingIncome": "71205", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "60950.50", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "226291", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2272099", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32021.50", "sellingGeneralAndAdministrative": "827175", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "51487", "commonStock": "83.35", "currentDebt": "None", "investments": "None", "totalAssets": "7728406", "longTermDebt": "None", "shortTermDebt": "39163", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "122225", "reportedCurrency": "None", "retainedEarnings": "-4267903", "totalLiabilities": "1666663", "otherCurrentAssets": "-54456", "totalCurrentAssets": "7574623", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21229", "currentNetReceivables": "197298", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153783", "currentAccountsPayable": "402910", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42478", "totalShareholderEquity": "6061743", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "730634", "totalCurrentLiabilities": "912015", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "754647", "cashAndShortTermInvestments": "7360126", "commonStockSharesOutstanding": "850000", "intangibleAssetsExcludingGoodwill": "122225", "cashAndCashEquivalentsAtCarryingValue": "7360126", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34081.50", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "8112.50", "operatingCashflow": "358720", "capitalExpenditures": "5592.5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3395032", "cashflowFromInvestment": "-5592.50", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32021.50", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }