{ "ticker": { "uuid": "822d7872-e584-4d09-917b-78dbda387788", "symbol": "TNXP", "name": "Tonix Pharmaceuticals Holding Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/822d7872-e584-4d09-917b-78dbda387788/", "api_url": "https://sharemaestro.com/factors/api/tickers/822d7872-e584-4d09-917b-78dbda387788/" }, "latest_snapshot": { "ticker": { "uuid": "822d7872-e584-4d09-917b-78dbda387788", "symbol": "TNXP", "name": "Tonix Pharmaceuticals Holding Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/822d7872-e584-4d09-917b-78dbda387788/", "api_url": "https://sharemaestro.com/factors/api/tickers/822d7872-e584-4d09-917b-78dbda387788/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.31, "value": 0.41, "quality": 0.39, "momentum": 0.4, "coverage": 0.818, "confidence": 0.793, "delta": -1 }, "headline_factors": { "price": 12.43, "market_cap": 198141670.43, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.6489, "piotroski_f_score": 4, "momentum_12_1": -0.744, "volatility_252d": 0.7459 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": null, "shareholder_yield": null }, "quality": { "roe": -0.6489, "roic": -2.5733, "gross_margin": 0.5262, "fcf_margin": -6.7507, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.7484, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.735, "momentum_12_1": -0.744, "relative_strength": -0.9311 }, "scores": { "value_percentile": 0.41, "quality_percentile": 0.39, "momentum_percentile": 0.4, "growth_composite": 60, "yield_composite": 58, "overall_composite": 69, "os_score": 0.31, "factor_coverage": 0.818, "signal_confidence": 0.793 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.07, "os": 0.04, "value": 0.34, "quality": 0.05, "momentum": 0.01, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.6489, "momentum_12_1": -0.6534 }, { "week_end_date": "2026-06-14", "price": 11.35, "os": 0.05, "value": 0.34, "quality": 0.04, "momentum": 0.02, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.6489, "momentum_12_1": -0.5078 }, { "week_end_date": "2026-06-21", "price": 12.01, "os": 0.72, "value": 0.6, "quality": 0.58, "momentum": 0.61, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.6489, "momentum_12_1": -0.6054 }, { "week_end_date": "2026-06-28", "price": 13.22, "os": 0.04, "value": 0.33, "quality": 0.05, "momentum": 0.01, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.8785, "roe": -0.6489, "momentum_12_1": -0.6466 }, { "week_end_date": "2026-07-05", "price": 12.34, "os": 0.56, "value": 0.52, "quality": 0.5, "momentum": 0.52, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.6489, "momentum_12_1": -0.688 }, { "week_end_date": "2026-07-12", "price": 12.53, "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.41, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.6489, "momentum_12_1": -0.7223 }, { "week_end_date": "2026-07-19", "price": 12.43, "os": 0.31, "value": 0.41, "quality": 0.39, "momentum": 0.4, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.6489, "momentum_12_1": -0.744 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13107000, "cost_of_revenue": 8565000, "gross_profit": 4542000, "ebit": -123932000, "ebitda": -122007000, "pretax_income": -124021000, "tax_provision": null, "net_income": -124021000, "net_income_to_common": -124021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207637000, "total_current_assets": 228876000, "total_assets": 277171000, "short_term_debt": 125000, "long_term_debt": null, "total_debt": 1309000, "total_liabilities": 32021000, "total_equity": 245150000, "shares_outstanding": 8511318, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -99844000, "capital_expenditure": 3369000, "free_cash_flow": -96475000, "dividends_paid": null, "share_repurchases": -13760000, "shares_issued": 237940000, "net_debt_issued": -9650000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13107000, "cost_of_revenue": 8565000, "gross_profit": 4542000, "ebit": -123932000, "ebitda": -122007000, "pretax_income": -124021000, "tax_provision": null, "net_income": -124021000, "net_income_to_common": -124021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207637000, "total_current_assets": 228876000, "total_assets": 277171000, "short_term_debt": 125000, "long_term_debt": null, "total_debt": 1309000, "total_liabilities": 32021000, "total_equity": 245150000, "shares_outstanding": 8511318, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -99844000, "capital_expenditure": 3369000, "free_cash_flow": -96475000, "dividends_paid": null, "share_repurchases": -13760000, "shares_issued": 237940000, "net_debt_issued": -9650000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13107000, "cost_of_revenue": 8565000, "gross_profit": 4542000, "ebit": -123932000, "ebitda": -122007000, "pretax_income": -124021000, "tax_provision": null, "net_income": -124021000, "net_income_to_common": -124021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207637000, "total_current_assets": 228876000, "total_assets": 277171000, "short_term_debt": 125000, "long_term_debt": null, "total_debt": 1309000, "total_liabilities": 32021000, "total_equity": 245150000, "shares_outstanding": 8511318, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -99844000, "capital_expenditure": 3369000, "free_cash_flow": -96475000, "dividends_paid": null, "share_repurchases": -13760000, "shares_issued": 237940000, "net_debt_issued": -9650000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13107000, "cost_of_revenue": 8565000, "gross_profit": 4542000, "ebit": -123932000, "ebitda": -122007000, "pretax_income": -124021000, "tax_provision": null, "net_income": -124021000, "net_income_to_common": -124021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207637000, "total_current_assets": 228876000, "total_assets": 277171000, "short_term_debt": 125000, "long_term_debt": null, "total_debt": 1309000, "total_liabilities": 32021000, "total_equity": 245150000, "shares_outstanding": 8511318, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -99844000, "capital_expenditure": 3369000, "free_cash_flow": -96475000, "dividends_paid": null, "share_repurchases": -13760000, "shares_issued": 237940000, "net_debt_issued": -9650000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13107000, "cost_of_revenue": 8565000, "gross_profit": 4542000, "ebit": -123932000, "ebitda": -122007000, "pretax_income": -124021000, "tax_provision": null, "net_income": -124021000, "net_income_to_common": -124021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207637000, "total_current_assets": 228876000, "total_assets": 277171000, "short_term_debt": 125000, "long_term_debt": null, "total_debt": 1309000, "total_liabilities": 32021000, "total_equity": 245150000, "shares_outstanding": 8511318, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -99844000, "capital_expenditure": 3369000, "free_cash_flow": -96475000, "dividends_paid": null, "share_repurchases": -13760000, "shares_issued": 237940000, "net_debt_issued": -9650000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13107000, "cost_of_revenue": 8565000, "gross_profit": 4542000, "ebit": -125703000, "ebitda": -123778000, "pretax_income": -124021000, "tax_provision": null, "net_income": -124021000, "net_income_to_common": -124021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207637000, "total_current_assets": 228876000, "total_assets": 277171000, "short_term_debt": 125000, "long_term_debt": null, "total_debt": 1309000, "total_liabilities": 32021000, "total_equity": 245150000, "shares_outstanding": 8511318, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -99844000, "capital_expenditure": 3369000, "free_cash_flow": -96475000, "dividends_paid": null, "share_repurchases": -13760000, "shares_issued": 237940000, "net_debt_issued": -9650000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10094000, "cost_of_revenue": 7765000, "gross_profit": 2329000, "ebit": -77744000, "ebitda": -74323000, "pretax_income": -130036000, "tax_provision": -1167000, "net_income": -130036000, "net_income_to_common": -130036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98776000, "total_current_assets": 119002000, "total_assets": 162890000, "short_term_debt": 274000, "long_term_debt": 4667000, "total_debt": 5299000, "total_liabilities": 23332000, "total_equity": 139558000, "shares_outstanding": 736339, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -60925000, "capital_expenditure": 120000, "free_cash_flow": -60805000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 140195000, "net_debt_issued": -2350000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10094000, "cost_of_revenue": 7765000, "gross_profit": 2329000, "ebit": -77744000, "ebitda": -74323000, "pretax_income": -130036000, "tax_provision": -1167000, "net_income": -130036000, "net_income_to_common": -130036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98776000, "total_current_assets": 119002000, "total_assets": 162890000, "short_term_debt": 274000, "long_term_debt": 4667000, "total_debt": 5299000, "total_liabilities": 23332000, "total_equity": 139558000, "shares_outstanding": 736339, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -60925000, "capital_expenditure": 120000, "free_cash_flow": -60805000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 140195000, "net_debt_issued": -2350000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6878000, "cost_of_revenue": 2133000, "gross_profit": 4745000, "ebit": -40194000, "ebitda": -39639000, "pretax_income": -40194000, "tax_provision": null, "net_income": -40194000, "net_income_to_common": -40194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185470000, "total_current_assets": 207168000, "total_assets": 257912000, "short_term_debt": 162000, "long_term_debt": null, "total_debt": 1290000, "total_liabilities": 30775000, "total_equity": 227137000, "shares_outstanding": 13707104, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -42318000, "capital_expenditure": 1692000, "free_cash_flow": -40626000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 20126000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6878000, "cost_of_revenue": 2133000, "gross_profit": 4745000, "ebit": -40194000, "ebitda": -39639000, "pretax_income": -40194000, "tax_provision": null, "net_income": -40194000, "net_income_to_common": -40194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185470000, "total_current_assets": 207168000, "total_assets": 257912000, "short_term_debt": 162000, "long_term_debt": null, "total_debt": 1290000, "total_liabilities": 30775000, "total_equity": 227137000, "shares_outstanding": 13707104, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -42318000, "capital_expenditure": 1692000, "free_cash_flow": -40626000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 20126000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6878000, "cost_of_revenue": 2133000, "gross_profit": 4745000, "ebit": -40194000, "ebitda": -39639000, "pretax_income": -40194000, "tax_provision": null, "net_income": -40194000, "net_income_to_common": -40194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185470000, "total_current_assets": 207168000, "total_assets": 257912000, "short_term_debt": 162000, "long_term_debt": null, "total_debt": 1290000, "total_liabilities": 30775000, "total_equity": 227137000, "shares_outstanding": 13707104, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -42318000, "capital_expenditure": 1692000, "free_cash_flow": -40626000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 20126000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6878000, "cost_of_revenue": 2133000, "gross_profit": 4745000, "ebit": -40194000, "ebitda": -39639000, "pretax_income": -40194000, "tax_provision": null, "net_income": -40194000, "net_income_to_common": -40194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185470000, "total_current_assets": 207168000, "total_assets": 257912000, "short_term_debt": 162000, "long_term_debt": null, "total_debt": 1290000, "total_liabilities": 30775000, "total_equity": 227137000, "shares_outstanding": 13707104, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -42318000, "capital_expenditure": 1692000, "free_cash_flow": -40626000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 20126000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6878000, "cost_of_revenue": 2133000, "gross_profit": 4745000, "ebit": -40194000, "ebitda": -39639000, "pretax_income": -40194000, "tax_provision": null, "net_income": -40194000, "net_income_to_common": -40194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185470000, "total_current_assets": 207168000, "total_assets": 257912000, "short_term_debt": 162000, "long_term_debt": null, "total_debt": 1290000, "total_liabilities": 30775000, "total_equity": 227137000, "shares_outstanding": 13707104, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -42318000, "capital_expenditure": 1692000, "free_cash_flow": -40626000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 20126000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6878000, "cost_of_revenue": 2133000, "gross_profit": 4745000, "ebit": -41537000, "ebitda": -40982000, "pretax_income": -40194000, "tax_provision": null, "net_income": -40194000, "net_income_to_common": -40194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185470000, "total_current_assets": 207168000, "total_assets": 257912000, "short_term_debt": 162000, "long_term_debt": null, "total_debt": 1290000, "total_liabilities": 30775000, "total_equity": 227137000, "shares_outstanding": 13707104, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -42318000, "capital_expenditure": 1692000, "free_cash_flow": -40626000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 20126000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5390000, "cost_of_revenue": 1546000, "gross_profit": 3844000, "ebit": -46910000, "ebitda": -46422000, "pretax_income": -46910000, "tax_provision": null, "net_income": -46910000, "net_income_to_common": -46910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207637000, "total_current_assets": 228876000, "total_assets": 277171000, "short_term_debt": 125000, "long_term_debt": null, "total_debt": 1309000, "total_liabilities": 32021000, "total_equity": 245150000, "shares_outstanding": 8511318, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -39650000, "capital_expenditure": 1874000, "free_cash_flow": -37776000, "dividends_paid": null, "share_repurchases": -7811000, "shares_issued": 66954000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5390000, "cost_of_revenue": 1546000, "gross_profit": 3844000, "ebit": -46910000, "ebitda": -46422000, "pretax_income": -46910000, "tax_provision": null, "net_income": -46910000, "net_income_to_common": -46910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207637000, "total_current_assets": 228876000, "total_assets": 277171000, "short_term_debt": 125000, "long_term_debt": null, "total_debt": 1309000, "total_liabilities": 32021000, "total_equity": 245150000, "shares_outstanding": 8511318, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -39650000, "capital_expenditure": 1874000, "free_cash_flow": -37776000, "dividends_paid": null, "share_repurchases": -7811000, "shares_issued": 66954000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5390000, "cost_of_revenue": 1546000, "gross_profit": 3844000, "ebit": -46910000, "ebitda": -46422000, "pretax_income": -46910000, "tax_provision": null, "net_income": -46910000, "net_income_to_common": -46910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207637000, "total_current_assets": 228876000, "total_assets": 277171000, "short_term_debt": 125000, "long_term_debt": null, "total_debt": 1309000, "total_liabilities": 32021000, "total_equity": 245150000, "shares_outstanding": 8511318, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -39650000, "capital_expenditure": 1874000, "free_cash_flow": -37776000, "dividends_paid": null, "share_repurchases": -7811000, "shares_issued": 66954000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5390000, "cost_of_revenue": 1546000, "gross_profit": 3844000, "ebit": -46910000, "ebitda": -46422000, "pretax_income": -46910000, "tax_provision": null, "net_income": -46910000, "net_income_to_common": -46910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207637000, "total_current_assets": 228876000, "total_assets": 277171000, "short_term_debt": 125000, "long_term_debt": null, "total_debt": 1309000, "total_liabilities": 32021000, "total_equity": 245150000, "shares_outstanding": 8511318, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -39650000, "capital_expenditure": 1874000, "free_cash_flow": -37776000, "dividends_paid": null, "share_repurchases": -7811000, "shares_issued": 66954000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5390000, "cost_of_revenue": 1546000, "gross_profit": 3844000, "ebit": -46910000, "ebitda": -46422000, "pretax_income": -46910000, "tax_provision": null, "net_income": -46910000, "net_income_to_common": -46910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207637000, "total_current_assets": 228876000, "total_assets": 277171000, "short_term_debt": 125000, "long_term_debt": null, "total_debt": 1309000, "total_liabilities": 32021000, "total_equity": 245150000, "shares_outstanding": 8511318, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -39650000, "capital_expenditure": 1874000, "free_cash_flow": -37776000, "dividends_paid": null, "share_repurchases": -7811000, "shares_issued": 66954000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5390000, "cost_of_revenue": 1546000, "gross_profit": 3844000, "ebit": -48286000, "ebitda": -47798000, "pretax_income": -46910000, "tax_provision": null, "net_income": -46910000, "net_income_to_common": -46910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207637000, "total_current_assets": 228876000, "total_assets": 277171000, "short_term_debt": 125000, "long_term_debt": null, "total_debt": 1309000, "total_liabilities": 32021000, "total_equity": 245150000, "shares_outstanding": 8511318, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -39650000, "capital_expenditure": 1874000, "free_cash_flow": -37776000, "dividends_paid": null, "share_repurchases": -7811000, "shares_issued": 66954000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }