{ "ticker": { "uuid": "822d7872-e584-4d09-917b-78dbda387788", "symbol": "TNXP", "name": "Tonix Pharmaceuticals Holding Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/822d7872-e584-4d09-917b-78dbda387788/", "api_url": "https://sharemaestro.com/factors/api/tickers/822d7872-e584-4d09-917b-78dbda387788/" }, "ticker_metadata": { "id": 8580, "uuid": "822d7872-e584-4d09-917b-78dbda387788", "symbol": "TNXP", "name": "Tonix Pharmaceuticals Holding Corp", "asset_type": "equity", "market_cap": 193681000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Tonix Pharmaceuticals Holding Corp. The company is headquartered in Chatham, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "822d7872-e584-4d09-917b-78dbda387788", "symbol": "TNXP", "name": "Tonix Pharmaceuticals Holding Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/822d7872-e584-4d09-917b-78dbda387788/", "api_url": "https://sharemaestro.com/factors/api/tickers/822d7872-e584-4d09-917b-78dbda387788/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.23, "value": 0.69, "quality": 0.06, "momentum": 0, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 11.07, "market_cap": 151737641.28, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.6489, "piotroski_f_score": 4, "momentum_12_1": -0.6534, "volatility_252d": 0.7789 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:03.660952+00:00", "batch_id": "" }, "size": { "price_close": 11.07, "market_cap": 151737641.28, "market_cap_usd": 151737641.28, "enterprise_value": 151737641.28, "shares_outstanding": 13707104, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.668, "ptbv_ratio": 0.6684, "ps_ratio": 8.6431, "pcf_ratio": null, "pfcf_ratio": -1.2803, "ev_ebitda": null, "ev_ebit": -1.0107, "ev_sales": 8.6431, "ev_fcf": -1.2803, "earnings_yield": null, "fcf_yield": -0.7811, "price_to_sales": 8.6431, "price_to_book": 0.668, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1157 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5262, "operating_margin": -8.5514, "net_margin": -8.3952, "ebitda_margin": -8.4383, "fcf_margin": -6.7507, "roe": -0.6489, "roa": -0.5715, "roic": -2.6918, "roc_greenblatt": null, "asset_turnover": 0.0681, "cash_conversion": 0.8041, "accruals_ratio": -0.0845, "sbc_to_revenue": 0.3987, "piotroski_f_score": 4, "altman_z_score": -2.9263, "earnings_stability_5y": 0.5996, "revenue_stability_5y": 0.8449, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0358, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1355, "net_debt_to_ebitda": 1.2509, "debt_to_assets": 0.0006, "interest_coverage": -1686.8427, "current_ratio": 6.9878, "quick_ratio": 6.8649, "net_debt": -185308000, "local_beta": -0.0035, "volatility_252d": 0.7789, "volatility_60d": 1.4192, "max_drawdown_12m": -0.7844, "risk_adjusted_momentum": -0.8388 }, "growth": { "revenue_growth_1y": 0.7484, "revenue_growth_3y_cagr": 0.1324, "revenue_growth_5y_cagr": 0.3508, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.848, "revenue_growth": 0.7484, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2143, "price_return_3m": -0.177, "price_return_6m": -0.4364, "price_return_9m": -0.5829, "price_return_12m": -0.7277, "price_return_12m_ex1m": -0.6534, "momentum_6m": -0.4364, "momentum_12m": -0.7277, "momentum_12_1": -0.6534, "distance_from_52w_high": -0.7844, "distance_from_52w_low": 0, "relative_strength": -0.8856 }, "raw_ttm": { "revenue_ttm": 17556000, "gross_profit_ttm": 9238000, "ebit_ttm": -150128999, "ebitda_ttm": -148141999, "net_income_ttm": -147385999, "eps_diluted_ttm": -10.7525, "operating_cash_flow_ttm": -125583000, "capital_expenditure_ttm": 7067000, "fcf_ttm": -118516000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 89000, "cash_and_equivalents": 185470000, "total_current_assets": 207168000, "total_current_liabilities": 29647000, "net_ppe": null, "total_assets": 257912000, "total_debt": 162000, "total_equity": 227137000, "net_working_capital": -7787000, "book_value_per_share": 16.5708, "retained_earnings": -894909000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 227017000, "tangible_book_per_share": 16.562 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 10, "rank_ptbv": 8, "rank_ps": 88, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 93, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 42, "rank_fcf_margin": 98, "rank_piotroski": 76, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99 }, "composites": { "value_composite": 31, "quality_composite": 94, "momentum_composite": 100, "growth_composite": 13, "yield_composite": 87, "svqf_composite": 71, "vc1_composite": 34, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.2035, "os_score": 0.23, "value_percentile": 0.69, "quality_percentile": 0.06, "momentum_percentile": 0, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3010, "ticker_id": 8580, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:03.660952+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.07, "market_cap": 151737641.28, "market_cap_usd": 151737641.28, "enterprise_value": 151737641.28, "shares_outstanding": 13707104, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.66804458, "ptbv_ratio": 0.6683977, "ps_ratio": 8.64306455, "pcf_ratio": null, "pfcf_ratio": -1.28031355, "ev_ebitda": null, "ev_ebit": -1.01071507, "ev_sales": 8.64306455, "ev_fcf": -1.28031355, "earnings_yield": null, "fcf_yield": -0.78105867, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.52620187, "operating_margin": -8.55143535, "net_margin": -8.39519247, "ebitda_margin": -8.43825467, "fcf_margin": -6.75074049, "roe": -0.64888591, "roa": -0.57145848, "roic": -2.69183459, "roc_greenblatt": null, "asset_turnover": 0.06806973, "cash_conversion": 0.8041198, "accruals_ratio": -0.08453658, "sbc_to_revenue": 0.39872408, "debt_to_equity": 0.13549092, "net_debt_to_ebitda": 1.25088092, "debt_to_assets": 0.00062812, "interest_coverage": -1686.84268539, "current_ratio": 6.98782339, "quick_ratio": 6.86487672, "net_debt": -185308000, "revenue_growth_1y": 0.74843143, "revenue_growth_3y_cagr": 0.13236547, "revenue_growth_5y_cagr": 0.35083639, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.8480299, "piotroski_f_score": 4, "altman_z_score": -2.92630225, "earnings_stability_5y": 0.599604, "revenue_stability_5y": 0.844945, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21433641, "price_return_3m": -0.17695167, "price_return_6m": -0.43635438, "price_return_9m": -0.58289375, "price_return_12m": -0.72767528, "price_return_12m_ex1m": -0.65338253, "distance_from_52w_high": -0.78442064, "distance_from_52w_low": 0, "relative_strength": -0.88561633, "local_beta": -0.0035, "volatility_252d": 0.778948, "volatility_60d": 1.419153, "max_drawdown_12m": -0.78442064, "revenue_ttm": 17556000, "gross_profit_ttm": 9238000, "ebit_ttm": -150128999, "ebitda_ttm": -148141999, "net_income_ttm": -147385999, "eps_diluted_ttm": -10.7525265, "operating_cash_flow_ttm": -125583000, "capital_expenditure_ttm": 7067000, "fcf_ttm": -118516000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 89000, "cash_and_equivalents": 185470000, "total_current_assets": 207168000, "total_current_liabilities": 29647000, "net_ppe": null, "total_assets": 257912000, "total_debt": 162000, "total_equity": 227137000, "net_working_capital": -7787000, "book_value_per_share": 16.57075047, "retained_earnings": -894909000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 227017000, "tangible_book_per_share": 16.56199588, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 10, "rank_ptbv": 8, "rank_ps": 88, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 93, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 42, "rank_fcf_margin": 98, "rank_piotroski": 76, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99, "value_composite": 31, "quality_composite": 94, "momentum_composite": 100, "growth_composite": 13, "yield_composite": 87, "svqf_composite": 71, "vc1_composite": 34, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.07, "os": 0.23, "value": 0.69, "quality": 0.06, "momentum": 0, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6489, "momentum_12_1": -0.6534, "complete_fields": { "id": 3010, "ticker_id": 8580, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:03.660952+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.07, "market_cap": 151737641.28, "market_cap_usd": 151737641.28, "enterprise_value": 151737641.28, "shares_outstanding": 13707104, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.66804458, "ptbv_ratio": 0.6683977, "ps_ratio": 8.64306455, "pcf_ratio": null, "pfcf_ratio": -1.28031355, "ev_ebitda": null, "ev_ebit": -1.01071507, "ev_sales": 8.64306455, "ev_fcf": -1.28031355, "earnings_yield": null, "fcf_yield": -0.78105867, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.52620187, "operating_margin": -8.55143535, "net_margin": -8.39519247, "ebitda_margin": -8.43825467, "fcf_margin": -6.75074049, "roe": -0.64888591, "roa": -0.57145848, "roic": -2.69183459, "roc_greenblatt": null, "asset_turnover": 0.06806973, "cash_conversion": 0.8041198, "accruals_ratio": -0.08453658, "sbc_to_revenue": 0.39872408, "debt_to_equity": 0.13549092, "net_debt_to_ebitda": 1.25088092, "debt_to_assets": 0.00062812, "interest_coverage": -1686.84268539, "current_ratio": 6.98782339, "quick_ratio": 6.86487672, "net_debt": -185308000, "revenue_growth_1y": 0.74843143, "revenue_growth_3y_cagr": 0.13236547, "revenue_growth_5y_cagr": 0.35083639, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.8480299, "piotroski_f_score": 4, "altman_z_score": -2.92630225, "earnings_stability_5y": 0.599604, "revenue_stability_5y": 0.844945, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21433641, "price_return_3m": -0.17695167, "price_return_6m": -0.43635438, "price_return_9m": -0.58289375, "price_return_12m": -0.72767528, "price_return_12m_ex1m": -0.65338253, "distance_from_52w_high": -0.78442064, "distance_from_52w_low": 0, "relative_strength": -0.88561633, "local_beta": -0.0035, "volatility_252d": 0.778948, "volatility_60d": 1.419153, "max_drawdown_12m": -0.78442064, "revenue_ttm": 17556000, "gross_profit_ttm": 9238000, "ebit_ttm": -150128999, "ebitda_ttm": -148141999, "net_income_ttm": -147385999, "eps_diluted_ttm": -10.7525265, "operating_cash_flow_ttm": -125583000, "capital_expenditure_ttm": 7067000, "fcf_ttm": -118516000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 89000, "cash_and_equivalents": 185470000, "total_current_assets": 207168000, "total_current_liabilities": 29647000, "net_ppe": null, "total_assets": 257912000, "total_debt": 162000, "total_equity": 227137000, "net_working_capital": -7787000, "book_value_per_share": 16.57075047, "retained_earnings": -894909000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 227017000, "tangible_book_per_share": 16.56199588, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 10, "rank_ptbv": 8, "rank_ps": 88, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 93, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 42, "rank_fcf_margin": 98, "rank_piotroski": 76, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99, "value_composite": 31, "quality_composite": 94, "momentum_composite": 100, "growth_composite": 13, "yield_composite": 87, "svqf_composite": 71, "vc1_composite": 34, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:56.284770+00:00", "is_restated": false, "income_statement": { "revenue": 13107000, "cost_of_revenue": 8565000, "gross_profit": 4542000, "ebit": -125703000, "ebitda": -123778000, "pretax_income": -124021000, "tax_provision": null, "net_income": -124021000, "net_income_to_common": -124021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207637000, "total_current_assets": 228876000, "total_assets": 277171000, "short_term_debt": 125000, "long_term_debt": null, "total_debt": 125000, "total_liabilities": 32021000, "total_equity": 245150000, "shares_outstanding": 8511318, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -99844000, "capital_expenditure": 3369000, "free_cash_flow": -96475000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184907, "ticker_id": 8580, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:56.284770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-125703000", "ebitda": "-123778000", "netIncome": "-124021000", "grossProfit": "4542000", "depreciation": "None", "totalRevenue": "13107000", "costOfRevenue": "8565000", "interestIncome": "4146000", "incomeBeforeTax": "-124021000", "interestExpense": "89000", "operatingIncome": "-125703000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4057000", "nonInterestIncome": "None", "operatingExpenses": "130245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44486000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1925000", "sellingGeneralAndAdministrative": "87684000", "netIncomeFromContinuingOperations": "-124021000" }, "balance": { "goodwill": "None", "inventory": "6013000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "277171000", "longTermDebt": "None", "shortTermDebt": "125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "120000", "reportedCurrency": "USD", "retainedEarnings": "-854715000", "totalLiabilities": "32021000", "otherCurrentAssets": "5470000", "totalCurrentAssets": "228876000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48295000", "currentAccountsPayable": "8114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1309000", "totalShareholderEquity": "245150000", "capitalLeaseObligations": "1309000", "otherCurrentLiabilities": "22598000", "totalCurrentLiabilities": "30837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1184000", "cashAndShortTermInvestments": "207637000", "commonStockSharesOutstanding": "8511318", "intangibleAssetsExcludingGoodwill": "120000", "cashAndCashEquivalentsAtCarryingValue": "207637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1726000", "operatingCashflow": "-99844000", "capitalExpenditures": "3369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "214530000", "cashflowFromInvestment": "-4528000", "stockBasedCompensation": "6017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13760000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13107000, "cost_of_revenue": 8565000, "gross_profit": 4542000, "research_and_development": 44486000, "selling_general_admin": 87684000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -125703000, "depreciation_amortisation": 1925000, "ebitda": -123778000, "interest_expense": 89000, "interest_income": null, "other_non_operating": null, "pretax_income": -124021000, "tax_provision": null, "effective_tax_rate": null, "net_income": -124021000, "net_income_continuing_ops": -124021000, "net_income_to_common": -124021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207637000, "short_term_investments": null, "net_receivables": 9756000, "inventory": 6013000, "other_current_assets": null, "total_current_assets": 228876000, "net_ppe": null, "goodwill": null, "intangible_assets": 120000, "goodwill_and_intangibles": 120000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48295000, "total_assets": 277171000, "short_term_debt": 125000, "accounts_payable": 8114000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30837000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1184000, "total_liabilities": 32021000, "total_debt": 125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -854715000, "total_equity": 245150000, "shares_outstanding": 8511318, "operating_cash_flow": -99844000, "stock_based_compensation": 6017000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3369000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4528000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 214530000, "free_cash_flow": -96475000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-125703000", "ebitda": "-123778000", "netIncome": "-124021000", "grossProfit": "4542000", "depreciation": "None", "totalRevenue": "13107000", "costOfRevenue": "8565000", "interestIncome": "4146000", "incomeBeforeTax": "-124021000", "interestExpense": "89000", "operatingIncome": "-125703000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4057000", "nonInterestIncome": "None", "operatingExpenses": "130245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44486000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1925000", "sellingGeneralAndAdministrative": "87684000", "netIncomeFromContinuingOperations": "-124021000" }, "balance": { "goodwill": "None", "inventory": "6013000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "277171000", "longTermDebt": "None", "shortTermDebt": "125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "120000", "reportedCurrency": "USD", "retainedEarnings": "-854715000", "totalLiabilities": "32021000", "otherCurrentAssets": "5470000", "totalCurrentAssets": "228876000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48295000", "currentAccountsPayable": "8114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1309000", "totalShareholderEquity": "245150000", "capitalLeaseObligations": "1309000", "otherCurrentLiabilities": "22598000", "totalCurrentLiabilities": "30837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1184000", "cashAndShortTermInvestments": "207637000", "commonStockSharesOutstanding": "8511318", "intangibleAssetsExcludingGoodwill": "120000", "cashAndCashEquivalentsAtCarryingValue": "207637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1726000", "operatingCashflow": "-99844000", "capitalExpenditures": "3369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "214530000", "cashflowFromInvestment": "-4528000", "stockBasedCompensation": "6017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13760000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:56.284770+00:00", "is_restated": false, "income_statement": { "revenue": 10094000, "cost_of_revenue": 7765000, "gross_profit": 2329000, "ebit": -77744000, "ebitda": -74323000, "pretax_income": -130036000, "tax_provision": -1167000, "net_income": -130036000, "net_income_to_common": -130036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98776000, "total_current_assets": 119002000, "total_assets": 162890000, "short_term_debt": 274000, "long_term_debt": 4667000, "total_debt": 4941000, "total_liabilities": 23332000, "total_equity": 139558000, "shares_outstanding": 736339, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -60925000, "capital_expenditure": 120000, "free_cash_flow": -60805000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184912, "ticker_id": 8580, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:56.284770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-77744000", "ebitda": "-74323000", "netIncome": "-130036000", "grossProfit": "2329000", "depreciation": "None", "totalRevenue": "10094000", "costOfRevenue": "7765000", "interestIncome": "22000", "incomeBeforeTax": "-130036000", "interestExpense": "1234000", "operatingIncome": "-136701000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1167000", "reportedCurrency": "USD", "netInterestIncome": "-1212000", "nonInterestIncome": "None", "operatingExpenses": "139030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40448000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3421000", "sellingGeneralAndAdministrative": "3400000", "netIncomeFromContinuingOperations": "-130036000" }, "balance": { "goodwill": "0", "inventory": "8408000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "162890000", "longTermDebt": "4667000", "shortTermDebt": "274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "120000", "reportedCurrency": "USD", "retainedEarnings": "-730694000", "totalLiabilities": "23332000", "otherCurrentAssets": "3914000", "totalCurrentAssets": "119002000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43888000", "currentAccountsPayable": "4546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5299000", "totalShareholderEquity": "139558000", "capitalLeaseObligations": "632000", "otherCurrentLiabilities": "11671000", "totalCurrentLiabilities": "18307000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5025000", "cashAndShortTermInvestments": "98776000", "commonStockSharesOutstanding": "736339", "intangibleAssetsExcludingGoodwill": "120000", "cashAndCashEquivalentsAtCarryingValue": "98776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130036000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3741000", "operatingCashflow": "-60925000", "capitalExpenditures": "120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134872000", "cashflowFromInvestment": "-120000", "stockBasedCompensation": "4778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10094000, "cost_of_revenue": 7765000, "gross_profit": 2329000, "research_and_development": 40448000, "selling_general_admin": 3400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77744000, "depreciation_amortisation": 3421000, "ebitda": -74323000, "interest_expense": 1234000, "interest_income": null, "other_non_operating": null, "pretax_income": -130036000, "tax_provision": -1167000, "effective_tax_rate": null, "net_income": -130036000, "net_income_continuing_ops": -130036000, "net_income_to_common": -130036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98776000, "short_term_investments": null, "net_receivables": 7904000, "inventory": 8408000, "other_current_assets": null, "total_current_assets": 119002000, "net_ppe": null, "goodwill": 0, "intangible_assets": 120000, "goodwill_and_intangibles": 120000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43888000, "total_assets": 162890000, "short_term_debt": 274000, "accounts_payable": 4546000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18307000, "long_term_debt": 4667000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5025000, "total_liabilities": 23332000, "total_debt": 4941000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -730694000, "total_equity": 139558000, "shares_outstanding": 736339, "operating_cash_flow": -60925000, "stock_based_compensation": 4778000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 120000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 134872000, "free_cash_flow": -60805000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-77744000", "ebitda": "-74323000", "netIncome": "-130036000", "grossProfit": "2329000", "depreciation": "None", "totalRevenue": "10094000", "costOfRevenue": "7765000", "interestIncome": "22000", "incomeBeforeTax": "-130036000", "interestExpense": "1234000", "operatingIncome": "-136701000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1167000", "reportedCurrency": "USD", "netInterestIncome": "-1212000", "nonInterestIncome": "None", "operatingExpenses": "139030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40448000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3421000", "sellingGeneralAndAdministrative": "3400000", "netIncomeFromContinuingOperations": "-130036000" }, "balance": { "goodwill": "0", "inventory": "8408000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "162890000", "longTermDebt": "4667000", "shortTermDebt": "274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "120000", "reportedCurrency": "USD", "retainedEarnings": "-730694000", "totalLiabilities": "23332000", "otherCurrentAssets": "3914000", "totalCurrentAssets": "119002000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43888000", "currentAccountsPayable": "4546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5299000", "totalShareholderEquity": "139558000", "capitalLeaseObligations": "632000", "otherCurrentLiabilities": "11671000", "totalCurrentLiabilities": "18307000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5025000", "cashAndShortTermInvestments": "98776000", "commonStockSharesOutstanding": "736339", "intangibleAssetsExcludingGoodwill": "120000", "cashAndCashEquivalentsAtCarryingValue": "98776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130036000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3741000", "operatingCashflow": "-60925000", "capitalExpenditures": "120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134872000", "cashflowFromInvestment": "-120000", "stockBasedCompensation": "4778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:56.284770+00:00", "is_restated": false, "income_statement": { "revenue": 7768000, "cost_of_revenue": 4741000, "gross_profit": 3027000, "ebit": -118380000, "ebitda": -114089000, "pretax_income": -116658000, "tax_provision": -1, "net_income": -116658000, "net_income_to_common": -116658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24948000, "total_current_assets": 47768000, "total_assets": 154457000, "short_term_debt": 2620000, "long_term_debt": 6561000, "total_debt": 9181000, "total_liabilities": 48932000, "total_equity": 105525000, "shares_outstanding": 7925, "goodwill_and_intangibles": 10708000 }, "cash_flow": { "operating_cash_flow": -102003000, "capital_expenditure": 7895000, "free_cash_flow": -94108000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184917, "ticker_id": 8580, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:56.284770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-118380000", "ebitda": "-114089000", "netIncome": "-116658000", "grossProfit": "3027000", "depreciation": "None", "totalRevenue": "7768000", "costOfRevenue": "4741000", "interestIncome": "2763000", "incomeBeforeTax": "-116658000", "interestExpense": "None", "operatingIncome": "-118380000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "2763000", "nonInterestIncome": "None", "operatingExpenses": "121407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86655000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4291000", "sellingGeneralAndAdministrative": "34752000", "netIncomeFromContinuingOperations": "-121016000" }, "balance": { "goodwill": "965000", "inventory": "14147000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "154457000", "longTermDebt": "6561000", "shortTermDebt": "2620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9743000", "reportedCurrency": "USD", "retainedEarnings": "-600658000", "totalLiabilities": "48932000", "otherCurrentAssets": "4083000", "totalCurrentAssets": "47768000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106689000", "currentAccountsPayable": "3782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9813000", "totalShareholderEquity": "105525000", "capitalLeaseObligations": "902000", "otherCurrentLiabilities": "9502000", "totalCurrentLiabilities": "18884000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30048000", "cashAndShortTermInvestments": "24948000", "commonStockSharesOutstanding": "7925", "intangibleAssetsExcludingGoodwill": "9743000", "cashAndCashEquivalentsAtCarryingValue": "24948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "61000", "operatingCashflow": "-102003000", "capitalExpenditures": "7895000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36517000", "cashflowFromInvestment": "-29070000", "stockBasedCompensation": "9275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13965000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7768000, "cost_of_revenue": 4741000, "gross_profit": 3027000, "research_and_development": 86655000, "selling_general_admin": 34752000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -118380000, "depreciation_amortisation": 4291000, "ebitda": -114089000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -116658000, "tax_provision": -1, "effective_tax_rate": null, "net_income": -116658000, "net_income_continuing_ops": -121016000, "net_income_to_common": -116658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24948000, "short_term_investments": null, "net_receivables": 4590000, "inventory": 14147000, "other_current_assets": null, "total_current_assets": 47768000, "net_ppe": null, "goodwill": 965000, "intangible_assets": 9743000, "goodwill_and_intangibles": 10708000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106689000, "total_assets": 154457000, "short_term_debt": 2620000, "accounts_payable": 3782000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18884000, "long_term_debt": 6561000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30048000, "total_liabilities": 48932000, "total_debt": 9181000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -600658000, "total_equity": 105525000, "shares_outstanding": 7925, "operating_cash_flow": -102003000, "stock_based_compensation": 9275000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7895000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29070000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36517000, "free_cash_flow": -94108000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-118380000", "ebitda": "-114089000", "netIncome": "-116658000", "grossProfit": "3027000", "depreciation": "None", "totalRevenue": "7768000", "costOfRevenue": "4741000", "interestIncome": "2763000", "incomeBeforeTax": "-116658000", "interestExpense": "None", "operatingIncome": "-118380000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "2763000", "nonInterestIncome": "None", "operatingExpenses": "121407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86655000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4291000", "sellingGeneralAndAdministrative": "34752000", "netIncomeFromContinuingOperations": "-121016000" }, "balance": { "goodwill": "965000", "inventory": "14147000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "154457000", "longTermDebt": "6561000", "shortTermDebt": "2620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9743000", "reportedCurrency": "USD", "retainedEarnings": "-600658000", "totalLiabilities": "48932000", "otherCurrentAssets": "4083000", "totalCurrentAssets": "47768000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106689000", "currentAccountsPayable": "3782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9813000", "totalShareholderEquity": "105525000", "capitalLeaseObligations": "902000", "otherCurrentLiabilities": "9502000", "totalCurrentLiabilities": "18884000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30048000", "cashAndShortTermInvestments": "24948000", "commonStockSharesOutstanding": "7925", "intangibleAssetsExcludingGoodwill": "9743000", "cashAndCashEquivalentsAtCarryingValue": "24948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "61000", "operatingCashflow": "-102003000", "capitalExpenditures": "7895000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36517000", "cashflowFromInvestment": "-29070000", "stockBasedCompensation": "9275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13965000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:56.284770+00:00", "is_restated": false, "income_statement": { "revenue": 9027000, "cost_of_revenue": 112091000, "gross_profit": -112091000, "ebit": -112091000, "ebitda": -110838000, "pretax_income": -110218000, "tax_provision": 4786000, "net_income": -115004000, "net_income_to_common": -115004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120229000, "total_current_assets": 130777000, "total_assets": 225690000, "short_term_debt": 432000, "long_term_debt": null, "total_debt": 432000, "total_liabilities": 18508000, "total_equity": 207182000, "shares_outstanding": 292, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -98053000, "capital_expenditure": 48147000, "free_cash_flow": -49906000, "dividends_paid": 6659000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184922, "ticker_id": 8580, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:56.284770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-112091000", "ebitda": "-110838000", "netIncome": "-115004000", "grossProfit": "-112091000", "depreciation": "None", "totalRevenue": "9027000", "costOfRevenue": "112091000", "interestIncome": "1873000", "incomeBeforeTax": "-110218000", "interestExpense": "7912000", "operatingIncome": "-112091000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4786000", "reportedCurrency": "USD", "netInterestIncome": "1873000", "nonInterestIncome": "None", "operatingExpenses": "112091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81876000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1253000", "sellingGeneralAndAdministrative": "30215000", "netIncomeFromContinuingOperations": "-110218000" }, "balance": { "goodwill": "0", "inventory": "-8043000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "225690000", "longTermDebt": "None", "shortTermDebt": "432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "120000", "reportedCurrency": "USD", "retainedEarnings": "-470038000", "totalLiabilities": "18508000", "otherCurrentAssets": "2505000", "totalCurrentAssets": "130777000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94913000", "currentAccountsPayable": "8068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94529000", "shortLongTermDebtTotal": "760000", "totalShareholderEquity": "207182000", "capitalLeaseObligations": "760000", "otherCurrentLiabilities": "6407000", "totalCurrentLiabilities": "18180000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "328000", "cashAndShortTermInvestments": "120229000", "commonStockSharesOutstanding": "292.07", "intangibleAssetsExcludingGoodwill": "120000", "cashAndCashEquivalentsAtCarryingValue": "120229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110218000", "profitLoss": "None", "dividendPayout": "6659000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-98053000", "capitalExpenditures": "48147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87844000", "cashflowFromInvestment": "-48147000", "stockBasedCompensation": "10914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6659000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9027000, "cost_of_revenue": 112091000, "gross_profit": -112091000, "research_and_development": 81876000, "selling_general_admin": 30215000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -112091000, "depreciation_amortisation": 1253000, "ebitda": -110838000, "interest_expense": 7912000, "interest_income": null, "other_non_operating": null, "pretax_income": -110218000, "tax_provision": 4786000, "effective_tax_rate": null, "net_income": -115004000, "net_income_continuing_ops": -110218000, "net_income_to_common": -115004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120229000, "short_term_investments": null, "net_receivables": 8043000, "inventory": -8043000, "other_current_assets": null, "total_current_assets": 130777000, "net_ppe": null, "goodwill": 0, "intangible_assets": 120000, "goodwill_and_intangibles": 120000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94913000, "total_assets": 225690000, "short_term_debt": 432000, "accounts_payable": 8068000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18180000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 328000, "total_liabilities": 18508000, "total_debt": 432000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -470038000, "total_equity": 207182000, "shares_outstanding": 292, "operating_cash_flow": -98053000, "stock_based_compensation": 10914000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48147000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48147000, "dividends_paid": 6659000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 87844000, "free_cash_flow": -49906000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-112091000", "ebitda": "-110838000", "netIncome": "-115004000", "grossProfit": "-112091000", "depreciation": "None", "totalRevenue": "9027000", "costOfRevenue": "112091000", "interestIncome": "1873000", "incomeBeforeTax": "-110218000", "interestExpense": "7912000", "operatingIncome": "-112091000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4786000", "reportedCurrency": "USD", "netInterestIncome": "1873000", "nonInterestIncome": "None", "operatingExpenses": "112091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81876000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1253000", "sellingGeneralAndAdministrative": "30215000", "netIncomeFromContinuingOperations": "-110218000" }, "balance": { "goodwill": "0", "inventory": "-8043000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "225690000", "longTermDebt": "None", "shortTermDebt": "432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "120000", "reportedCurrency": "USD", "retainedEarnings": "-470038000", "totalLiabilities": "18508000", "otherCurrentAssets": "2505000", "totalCurrentAssets": "130777000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94913000", "currentAccountsPayable": "8068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94529000", "shortLongTermDebtTotal": "760000", "totalShareholderEquity": "207182000", "capitalLeaseObligations": "760000", "otherCurrentLiabilities": "6407000", "totalCurrentLiabilities": "18180000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "328000", "cashAndShortTermInvestments": "120229000", "commonStockSharesOutstanding": "292.07", "intangibleAssetsExcludingGoodwill": "120000", "cashAndCashEquivalentsAtCarryingValue": "120229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110218000", "profitLoss": "None", "dividendPayout": "6659000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-98053000", "capitalExpenditures": "48147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87844000", "cashflowFromInvestment": "-48147000", "stockBasedCompensation": "10914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6659000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:56.284770+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 92312000, "gross_profit": -92312000, "ebit": -92312000, "ebitda": -92262000, "pretax_income": -92287000, "tax_provision": -75000, "net_income": -92212000, "net_income_to_common": -92212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178660000, "total_current_assets": 189049000, "total_assets": 240900000, "short_term_debt": 489000, "long_term_debt": null, "total_debt": 489000, "total_liabilities": 22183000, "total_equity": 218717000, "shares_outstanding": 562, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -75557000, "capital_expenditure": 35307000, "free_cash_flow": -40250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184927, "ticker_id": 8580, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:56.284770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-92312000", "ebitda": "-92262000", "netIncome": "-92212000", "grossProfit": "-92312000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "92312000", "interestIncome": "25000", "incomeBeforeTax": "-92287000", "interestExpense": "50000", "operatingIncome": "-92312000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-75000", "reportedCurrency": "USD", "netInterestIncome": "25000", "nonInterestIncome": "None", "operatingExpenses": "92312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68838000", "otherNonOperatingIncome": "25000", "costofGoodsAndServicesSold": "92312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000", "sellingGeneralAndAdministrative": "23474000", "netIncomeFromContinuingOperations": "-92287000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "496000", "currentDebt": "None", "investments": "None", "totalAssets": "240900000", "longTermDebt": "None", "shortTermDebt": "489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "120000", "reportedCurrency": "USD", "retainedEarnings": "-359820000", "totalLiabilities": "22183000", "otherCurrentAssets": "2663000", "totalCurrentAssets": "189049000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51851000", "currentAccountsPayable": "13282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "956000", "totalShareholderEquity": "218717000", "capitalLeaseObligations": "956000", "otherCurrentLiabilities": "5113000", "totalCurrentLiabilities": "21716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "467000", "cashAndShortTermInvestments": "178660000", "commonStockSharesOutstanding": "562.84", "intangibleAssetsExcludingGoodwill": "120000", "cashAndCashEquivalentsAtCarryingValue": "178660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92287000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-75557000", "capitalExpenditures": "35307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "212487000", "cashflowFromInvestment": "-35307000", "stockBasedCompensation": "7899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "101623000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 92312000, "gross_profit": -92312000, "research_and_development": 68838000, "selling_general_admin": 23474000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -92312000, "depreciation_amortisation": 50000, "ebitda": -92262000, "interest_expense": 50000, "interest_income": null, "other_non_operating": null, "pretax_income": -92287000, "tax_provision": -75000, "effective_tax_rate": null, "net_income": -92212000, "net_income_continuing_ops": -92287000, "net_income_to_common": -92212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178660000, "short_term_investments": null, "net_receivables": 7726000, "inventory": null, "other_current_assets": null, "total_current_assets": 189049000, "net_ppe": null, "goodwill": null, "intangible_assets": 120000, "goodwill_and_intangibles": 120000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51851000, "total_assets": 240900000, "short_term_debt": 489000, "accounts_payable": 13282000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21716000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 467000, "total_liabilities": 22183000, "total_debt": 489000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -359820000, "total_equity": 218717000, "shares_outstanding": 562, "operating_cash_flow": -75557000, "stock_based_compensation": 7899000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35307000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35307000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 212487000, "free_cash_flow": -40250000, "net_change_in_cash": 101623000 }, "raw_data": { "income": { "ebit": "-92312000", "ebitda": "-92262000", "netIncome": "-92212000", "grossProfit": "-92312000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "92312000", "interestIncome": "25000", "incomeBeforeTax": "-92287000", "interestExpense": "50000", "operatingIncome": "-92312000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-75000", "reportedCurrency": "USD", "netInterestIncome": "25000", "nonInterestIncome": "None", "operatingExpenses": "92312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68838000", "otherNonOperatingIncome": "25000", "costofGoodsAndServicesSold": "92312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000", "sellingGeneralAndAdministrative": "23474000", "netIncomeFromContinuingOperations": "-92287000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "496000", "currentDebt": "None", "investments": "None", "totalAssets": "240900000", "longTermDebt": "None", "shortTermDebt": "489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "120000", "reportedCurrency": "USD", "retainedEarnings": "-359820000", "totalLiabilities": "22183000", "otherCurrentAssets": "2663000", "totalCurrentAssets": "189049000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51851000", "currentAccountsPayable": "13282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "956000", "totalShareholderEquity": "218717000", "capitalLeaseObligations": "956000", "otherCurrentLiabilities": "5113000", "totalCurrentLiabilities": "21716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "467000", "cashAndShortTermInvestments": "178660000", "commonStockSharesOutstanding": "562.84", "intangibleAssetsExcludingGoodwill": "120000", "cashAndCashEquivalentsAtCarryingValue": "178660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92287000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-75557000", "capitalExpenditures": "35307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "212487000", "cashflowFromInvestment": "-35307000", "stockBasedCompensation": "7899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "101623000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:56.284770+00:00", "is_restated": false, "income_statement": { "revenue": 2914000, "cost_of_revenue": 50511000, "gross_profit": -50511000, "ebit": -50511000, "ebitda": -50484000, "pretax_income": -50463000, "tax_provision": -75000, "net_income": -50388000, "net_income_to_common": -50388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77068000, "total_current_assets": 87989000, "total_assets": 98183000, "short_term_debt": 595000, "long_term_debt": null, "total_debt": 595000, "total_liabilities": 10535000, "total_equity": 87648000, "shares_outstanding": 147, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -48566000, "capital_expenditure": 8564000, "free_cash_flow": -40002000, "dividends_paid": 451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184932, "ticker_id": 8580, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:56.284770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50511000", "ebitda": "-50484000", "netIncome": "-50388000", "grossProfit": "-50511000", "depreciation": "None", "totalRevenue": "2914000", "costOfRevenue": "50511000", "interestIncome": "48000", "incomeBeforeTax": "-50463000", "interestExpense": "0", "operatingIncome": "-50511000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-75000", "reportedCurrency": "USD", "netInterestIncome": "48000", "nonInterestIncome": "None", "operatingExpenses": "50511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36157000", "otherNonOperatingIncome": "48000", "costofGoodsAndServicesSold": "50511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000", "sellingGeneralAndAdministrative": "14354000", "netIncomeFromContinuingOperations": "-50463000" }, "balance": { "goodwill": "None", "inventory": "-7627000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "98183000", "longTermDebt": "None", "shortTermDebt": "595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "120000", "reportedCurrency": "USD", "retainedEarnings": "-267533000", "totalLiabilities": "10535000", "otherCurrentAssets": "3294000", "totalCurrentAssets": "87989000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10194000", "currentAccountsPayable": "4598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9829000", "shortLongTermDebtTotal": "1311000", "totalShareholderEquity": "87648000", "capitalLeaseObligations": "1311000", "otherCurrentLiabilities": "2457000", "totalCurrentLiabilities": "9819000", "otherNonCurrentLiabilities": "716000", "totalNonCurrentLiabilities": "716000", "cashAndShortTermInvestments": "77068000", "commonStockSharesOutstanding": "147.80", "intangibleAssetsExcludingGoodwill": "120000", "cashAndCashEquivalentsAtCarryingValue": "77068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50463000", "profitLoss": "None", "dividendPayout": "451000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48566000", "capitalExpenditures": "8564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123105000", "cashflowFromInvestment": "-8564000", "stockBasedCompensation": "2876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "451000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "65975000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1360000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2914000, "cost_of_revenue": 50511000, "gross_profit": -50511000, "research_and_development": 36157000, "selling_general_admin": 14354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50511000, "depreciation_amortisation": 27000, "ebitda": -50484000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -50463000, "tax_provision": -75000, "effective_tax_rate": null, "net_income": -50388000, "net_income_continuing_ops": -50463000, "net_income_to_common": -50388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77068000, "short_term_investments": null, "net_receivables": 7627000, "inventory": -7627000, "other_current_assets": null, "total_current_assets": 87989000, "net_ppe": null, "goodwill": null, "intangible_assets": 120000, "goodwill_and_intangibles": 120000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10194000, "total_assets": 98183000, "short_term_debt": 595000, "accounts_payable": 4598000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9819000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 716000, "total_liabilities": 10535000, "total_debt": 595000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -267533000, "total_equity": 87648000, "shares_outstanding": 147, "operating_cash_flow": -48566000, "stock_based_compensation": 2876000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8564000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8564000, "dividends_paid": 451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 123105000, "free_cash_flow": -40002000, "net_change_in_cash": 65975000 }, "raw_data": { "income": { "ebit": "-50511000", "ebitda": "-50484000", "netIncome": "-50388000", "grossProfit": "-50511000", "depreciation": "None", "totalRevenue": "2914000", "costOfRevenue": "50511000", "interestIncome": "48000", "incomeBeforeTax": "-50463000", "interestExpense": "0", "operatingIncome": "-50511000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-75000", "reportedCurrency": "USD", "netInterestIncome": "48000", "nonInterestIncome": "None", "operatingExpenses": "50511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36157000", "otherNonOperatingIncome": "48000", "costofGoodsAndServicesSold": "50511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000", "sellingGeneralAndAdministrative": "14354000", "netIncomeFromContinuingOperations": "-50463000" }, "balance": { "goodwill": "None", "inventory": "-7627000", "commonStock": "206000", "currentDebt": "None", "investments": "None", "totalAssets": "98183000", "longTermDebt": "None", "shortTermDebt": "595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "120000", "reportedCurrency": "USD", "retainedEarnings": "-267533000", "totalLiabilities": "10535000", "otherCurrentAssets": "3294000", "totalCurrentAssets": "87989000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10194000", "currentAccountsPayable": "4598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9829000", "shortLongTermDebtTotal": "1311000", "totalShareholderEquity": "87648000", "capitalLeaseObligations": "1311000", "otherCurrentLiabilities": "2457000", "totalCurrentLiabilities": "9819000", "otherNonCurrentLiabilities": "716000", "totalNonCurrentLiabilities": "716000", "cashAndShortTermInvestments": "77068000", "commonStockSharesOutstanding": "147.80", "intangibleAssetsExcludingGoodwill": "120000", "cashAndCashEquivalentsAtCarryingValue": "77068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50463000", "profitLoss": "None", "dividendPayout": "451000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48566000", "capitalExpenditures": "8564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123105000", "cashflowFromInvestment": "-8564000", "stockBasedCompensation": "2876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "451000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "65975000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1360000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:56.284770+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 28828000, "gross_profit": -28828000, "ebit": -28828000, "ebitda": -28802000, "pretax_income": -28618000, "tax_provision": -236000, "net_income": -28382000, "net_income_to_common": -28382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11249000, "total_current_assets": 13948000, "total_assets": 14558000, "short_term_debt": 352000, "long_term_debt": null, "total_debt": 352000, "total_liabilities": 5141000, "total_equity": 9417000, "shares_outstanding": 2, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -26683000, "capital_expenditure": 17000, "free_cash_flow": -26666000, "dividends_paid": 2474000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184937, "ticker_id": 8580, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:56.284770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28828000", "ebitda": "-28802000", "netIncome": "-28382000", "grossProfit": "-28828000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "28828000", "interestIncome": "210000", "incomeBeforeTax": "-28618000", "interestExpense": "0", "operatingIncome": "-28828000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-236000", "reportedCurrency": "USD", "netInterestIncome": "210000", "nonInterestIncome": "None", "operatingExpenses": "28828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18192000", "otherNonOperatingIncome": "210000", "costofGoodsAndServicesSold": "28828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000", "sellingGeneralAndAdministrative": "10636000", "netIncomeFromContinuingOperations": "-28618000" }, "balance": { "goodwill": "None", "inventory": "-1011000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "14558000", "longTermDebt": "None", "shortTermDebt": "352000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "120000", "reportedCurrency": "USD", "retainedEarnings": "-217070000", "totalLiabilities": "5141000", "otherCurrentAssets": "1688000", "totalCurrentAssets": "13948000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "610000", "currentAccountsPayable": "3070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34000", "shortLongTermDebtTotal": "358000", "totalShareholderEquity": "9417000", "capitalLeaseObligations": "358000", "otherCurrentLiabilities": "1009000", "totalCurrentLiabilities": "5135000", "otherNonCurrentLiabilities": "6000", "totalNonCurrentLiabilities": "6000", "cashAndShortTermInvestments": "11249000", "commonStockSharesOutstanding": "2.51", "intangibleAssetsExcludingGoodwill": "120000", "cashAndCashEquivalentsAtCarryingValue": "11249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28618000", "profitLoss": "None", "dividendPayout": "2474000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26683000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12919000", "cashflowFromInvestment": "-17000", "stockBasedCompensation": "1457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2474000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13781000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 28828000, "gross_profit": -28828000, "research_and_development": 18192000, "selling_general_admin": 10636000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28828000, "depreciation_amortisation": 26000, "ebitda": -28802000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -28618000, "tax_provision": -236000, "effective_tax_rate": null, "net_income": -28382000, "net_income_continuing_ops": -28618000, "net_income_to_common": -28382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11249000, "short_term_investments": null, "net_receivables": 1011000, "inventory": -1011000, "other_current_assets": null, "total_current_assets": 13948000, "net_ppe": null, "goodwill": null, "intangible_assets": 120000, "goodwill_and_intangibles": 120000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 610000, "total_assets": 14558000, "short_term_debt": 352000, "accounts_payable": 3070000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5135000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6000, "total_liabilities": 5141000, "total_debt": 352000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -217070000, "total_equity": 9417000, "shares_outstanding": 2, "operating_cash_flow": -26683000, "stock_based_compensation": 1457000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17000, "dividends_paid": 2474000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12919000, "free_cash_flow": -26666000, "net_change_in_cash": -13781000 }, "raw_data": { "income": { "ebit": "-28828000", "ebitda": "-28802000", "netIncome": "-28382000", "grossProfit": "-28828000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "28828000", "interestIncome": "210000", "incomeBeforeTax": "-28618000", "interestExpense": "0", "operatingIncome": "-28828000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-236000", "reportedCurrency": "USD", "netInterestIncome": "210000", "nonInterestIncome": "None", "operatingExpenses": "28828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18192000", "otherNonOperatingIncome": "210000", "costofGoodsAndServicesSold": "28828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000", "sellingGeneralAndAdministrative": "10636000", "netIncomeFromContinuingOperations": "-28618000" }, "balance": { "goodwill": "None", "inventory": "-1011000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "14558000", "longTermDebt": "None", "shortTermDebt": "352000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "120000", "reportedCurrency": "USD", "retainedEarnings": "-217070000", "totalLiabilities": "5141000", "otherCurrentAssets": "1688000", "totalCurrentAssets": "13948000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "610000", "currentAccountsPayable": "3070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34000", "shortLongTermDebtTotal": "358000", "totalShareholderEquity": "9417000", "capitalLeaseObligations": "358000", "otherCurrentLiabilities": "1009000", "totalCurrentLiabilities": "5135000", "otherNonCurrentLiabilities": "6000", "totalNonCurrentLiabilities": "6000", "cashAndShortTermInvestments": "11249000", "commonStockSharesOutstanding": "2.51", "intangibleAssetsExcludingGoodwill": "120000", "cashAndCashEquivalentsAtCarryingValue": "11249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28618000", "profitLoss": "None", "dividendPayout": "2474000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26683000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12919000", "cashflowFromInvestment": "-17000", "stockBasedCompensation": "1457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2474000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13781000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:56.284770+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 26322000, "gross_profit": -26322000, "ebit": -26322000, "ebitda": -26268000, "pretax_income": -26089000, "tax_provision": 233000, "net_income": -26089000, "net_income_to_common": -26089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25034000, "total_current_assets": 26056000, "total_assets": 26319000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2655000, "total_equity": 23664000, "shares_outstanding": 0, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -23971000, "capital_expenditure": 6000, "free_cash_flow": -23965000, "dividends_paid": 3266000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184942, "ticker_id": 8580, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:56.284770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26322000", "ebitda": "-26268000", "netIncome": "-26089000", "grossProfit": "-26322000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "26322000", "interestIncome": "233000", "incomeBeforeTax": "-26089000", "interestExpense": "0", "operatingIncome": "-26322000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "233000", "reportedCurrency": "USD", "netInterestIncome": "233000", "nonInterestIncome": "None", "operatingExpenses": "26322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17558000", "otherNonOperatingIncome": "233000", "costofGoodsAndServicesSold": "26322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000", "sellingGeneralAndAdministrative": "8764000", "netIncomeFromContinuingOperations": "-26089000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "26319000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "120000", "reportedCurrency": "USD", "retainedEarnings": "-188452000", "totalLiabilities": "2655000", "otherCurrentAssets": "497000", "totalCurrentAssets": "26056000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263000", "currentAccountsPayable": "1404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "23664000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1251000", "totalCurrentLiabilities": "2655000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "25034000", "commonStockSharesOutstanding": "0.17", "intangibleAssetsExcludingGoodwill": "120000", "cashAndCashEquivalentsAtCarryingValue": "25034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26089000", "profitLoss": "None", "dividendPayout": "3266000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23971000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "-13000", "cashflowFromFinancing": "23539000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "1627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3266000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-451000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23539000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 26322000, "gross_profit": -26322000, "research_and_development": 17558000, "selling_general_admin": 8764000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26322000, "depreciation_amortisation": 54000, "ebitda": -26268000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -26089000, "tax_provision": 233000, "effective_tax_rate": null, "net_income": -26089000, "net_income_continuing_ops": -26089000, "net_income_to_common": -26089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25034000, "short_term_investments": null, "net_receivables": 525000, "inventory": null, "other_current_assets": null, "total_current_assets": 26056000, "net_ppe": null, "goodwill": null, "intangible_assets": 120000, "goodwill_and_intangibles": 120000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 263000, "total_assets": 26319000, "short_term_debt": null, "accounts_payable": 1404000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2655000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2655000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188452000, "total_equity": 23664000, "shares_outstanding": 0, "operating_cash_flow": -23971000, "stock_based_compensation": 1627000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000, "dividends_paid": 3266000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23539000, "free_cash_flow": -23965000, "net_change_in_cash": -451000 }, "raw_data": { "income": { "ebit": "-26322000", "ebitda": "-26268000", "netIncome": "-26089000", "grossProfit": "-26322000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "26322000", "interestIncome": "233000", "incomeBeforeTax": "-26089000", "interestExpense": "0", "operatingIncome": "-26322000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "233000", "reportedCurrency": "USD", "netInterestIncome": "233000", "nonInterestIncome": "None", "operatingExpenses": "26322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17558000", "otherNonOperatingIncome": "233000", "costofGoodsAndServicesSold": "26322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000", "sellingGeneralAndAdministrative": "8764000", "netIncomeFromContinuingOperations": "-26089000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "26319000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "120000", "reportedCurrency": "USD", "retainedEarnings": "-188452000", "totalLiabilities": "2655000", "otherCurrentAssets": "497000", "totalCurrentAssets": "26056000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263000", "currentAccountsPayable": "1404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "23664000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1251000", "totalCurrentLiabilities": "2655000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "25034000", "commonStockSharesOutstanding": "0.17", "intangibleAssetsExcludingGoodwill": "120000", "cashAndCashEquivalentsAtCarryingValue": "25034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26089000", "profitLoss": "None", "dividendPayout": "3266000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23971000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "-13000", "cashflowFromFinancing": "23539000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "1627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3266000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-451000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23539000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:56.284770+00:00", "is_restated": false, "income_statement": { "revenue": 6878000, "cost_of_revenue": 2133000, "gross_profit": 4745000, "ebit": -41537000, "ebitda": -40982000, "pretax_income": -40194000, "tax_provision": null, "net_income": -40194000, "net_income_to_common": -40194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185470000, "total_current_assets": 207168000, "total_assets": 257912000, "short_term_debt": 162000, "long_term_debt": null, "total_debt": 162000, "total_liabilities": 30775000, "total_equity": 227137000, "shares_outstanding": 13707104, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -42318000, "capital_expenditure": 1692000, "free_cash_flow": -40626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184905, "ticker_id": 8580, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:56.284770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41537000", "ebitda": "-40982000", "netIncome": "-40194000", "grossProfit": "4745000", "depreciation": "None", "totalRevenue": "6878000", "costOfRevenue": "2133000", "interestIncome": "1346000", "incomeBeforeTax": "-40194000", "interestExpense": "None", "operatingIncome": "-41537000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1346000", "nonInterestIncome": "None", "operatingExpenses": "46282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18213000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "555000", "sellingGeneralAndAdministrative": "28624000", "netIncomeFromContinuingOperations": "-40194000" }, "balance": { "goodwill": "None", "inventory": "3645000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "257912000", "longTermDebt": "None", "shortTermDebt": "162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "120000", "reportedCurrency": "USD", "retainedEarnings": "-894909000", "totalLiabilities": "30775000", "otherCurrentAssets": "9233000", "totalCurrentAssets": "207168000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50744000", "currentAccountsPayable": "9649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1290000", "totalShareholderEquity": "227137000", "capitalLeaseObligations": "1290000", "otherCurrentLiabilities": "19836000", "totalCurrentLiabilities": "29647000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1128000", "cashAndShortTermInvestments": "185470000", "commonStockSharesOutstanding": "13707104", "intangibleAssetsExcludingGoodwill": "120000", "cashAndCashEquivalentsAtCarryingValue": "185470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40194000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2369000", "operatingCashflow": "-42318000", "capitalExpenditures": "1692000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20205000", "cashflowFromInvestment": "-1692000", "stockBasedCompensation": "1970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "555000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6878000, "cost_of_revenue": 2133000, "gross_profit": 4745000, "research_and_development": 18213000, "selling_general_admin": 28624000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41537000, "depreciation_amortisation": 555000, "ebitda": -40982000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -40194000, "tax_provision": null, "effective_tax_rate": null, "net_income": -40194000, "net_income_continuing_ops": -40194000, "net_income_to_common": -40194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185470000, "short_term_investments": null, "net_receivables": 8820000, "inventory": 3645000, "other_current_assets": null, "total_current_assets": 207168000, "net_ppe": null, "goodwill": null, "intangible_assets": 120000, "goodwill_and_intangibles": 120000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50744000, "total_assets": 257912000, "short_term_debt": 162000, "accounts_payable": 9649000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29647000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1128000, "total_liabilities": 30775000, "total_debt": 162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -894909000, "total_equity": 227137000, "shares_outstanding": 13707104, "operating_cash_flow": -42318000, "stock_based_compensation": 1970000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1692000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1692000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20205000, "free_cash_flow": -40626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41537000", "ebitda": "-40982000", "netIncome": "-40194000", "grossProfit": "4745000", "depreciation": "None", "totalRevenue": "6878000", "costOfRevenue": "2133000", "interestIncome": "1346000", "incomeBeforeTax": "-40194000", "interestExpense": "None", "operatingIncome": "-41537000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1346000", "nonInterestIncome": "None", "operatingExpenses": "46282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18213000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "555000", "sellingGeneralAndAdministrative": "28624000", "netIncomeFromContinuingOperations": "-40194000" }, "balance": { "goodwill": "None", "inventory": "3645000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "257912000", "longTermDebt": "None", "shortTermDebt": "162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "120000", "reportedCurrency": "USD", "retainedEarnings": "-894909000", "totalLiabilities": "30775000", "otherCurrentAssets": "9233000", "totalCurrentAssets": "207168000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50744000", "currentAccountsPayable": "9649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1290000", "totalShareholderEquity": "227137000", "capitalLeaseObligations": "1290000", "otherCurrentLiabilities": "19836000", "totalCurrentLiabilities": "29647000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1128000", "cashAndShortTermInvestments": "185470000", "commonStockSharesOutstanding": "13707104", "intangibleAssetsExcludingGoodwill": "120000", "cashAndCashEquivalentsAtCarryingValue": "185470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40194000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2369000", "operatingCashflow": "-42318000", "capitalExpenditures": "1692000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20205000", "cashflowFromInvestment": "-1692000", "stockBasedCompensation": "1970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "555000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:56.284770+00:00", "is_restated": false, "income_statement": { "revenue": 5390000, "cost_of_revenue": 1546000, "gross_profit": 3844000, "ebit": -48286000, "ebitda": -47798000, "pretax_income": -46910000, "tax_provision": null, "net_income": -46910000, "net_income_to_common": -46910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207637000, "total_current_assets": 228876000, "total_assets": 277171000, "short_term_debt": 125000, "long_term_debt": null, "total_debt": 125000, "total_liabilities": 32021000, "total_equity": 245150000, "shares_outstanding": 8511318, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -39650000, "capital_expenditure": 1874000, "free_cash_flow": -37776000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184906, "ticker_id": 8580, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:56.284770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48286000", "ebitda": "-47798000", "netIncome": "-46910000", "grossProfit": "3844000", "depreciation": "None", "totalRevenue": "5390000", "costOfRevenue": "1546000", "interestIncome": "1344000", "incomeBeforeTax": "-46910000", "interestExpense": "89000", "operatingIncome": "-48286000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1344000", "nonInterestIncome": "None", "operatingExpenses": "52130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16941000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "488000", "sellingGeneralAndAdministrative": "26306000", "netIncomeFromContinuingOperations": "-46910000" }, "balance": { "goodwill": "None", "inventory": "6013000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "277171000", "longTermDebt": "None", "shortTermDebt": "125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "120000", "reportedCurrency": "USD", "retainedEarnings": "-854715000", "totalLiabilities": "32021000", "otherCurrentAssets": "5470000", "totalCurrentAssets": "228876000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48295000", "currentAccountsPayable": "8114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1309000", "totalShareholderEquity": "245150000", "capitalLeaseObligations": "1309000", "otherCurrentLiabilities": "19173000", "totalCurrentLiabilities": "30837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1184000", "cashAndShortTermInvestments": "207637000", "commonStockSharesOutstanding": "8511318", "intangibleAssetsExcludingGoodwill": "120000", "cashAndCashEquivalentsAtCarryingValue": "207637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "362078", "operatingCashflow": "-39650000", "capitalExpenditures": "1874000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59143000", "cashflowFromInvestment": "-1021000", "stockBasedCompensation": "1807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8071834", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5390000, "cost_of_revenue": 1546000, "gross_profit": 3844000, "research_and_development": 16941000, "selling_general_admin": 26306000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48286000, "depreciation_amortisation": 488000, "ebitda": -47798000, "interest_expense": 89000, "interest_income": null, "other_non_operating": null, "pretax_income": -46910000, "tax_provision": null, "effective_tax_rate": null, "net_income": -46910000, "net_income_continuing_ops": -46910000, "net_income_to_common": -46910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207637000, "short_term_investments": null, "net_receivables": 9756000, "inventory": 6013000, "other_current_assets": null, "total_current_assets": 228876000, "net_ppe": null, "goodwill": null, "intangible_assets": 120000, "goodwill_and_intangibles": 120000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48295000, "total_assets": 277171000, "short_term_debt": 125000, "accounts_payable": 8114000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30837000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1184000, "total_liabilities": 32021000, "total_debt": 125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -854715000, "total_equity": 245150000, "shares_outstanding": 8511318, "operating_cash_flow": -39650000, "stock_based_compensation": 1807000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1874000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1021000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59143000, "free_cash_flow": -37776000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-48286000", "ebitda": "-47798000", "netIncome": "-46910000", "grossProfit": "3844000", "depreciation": "None", "totalRevenue": "5390000", "costOfRevenue": "1546000", "interestIncome": "1344000", "incomeBeforeTax": "-46910000", "interestExpense": "89000", "operatingIncome": "-48286000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1344000", "nonInterestIncome": "None", "operatingExpenses": "52130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16941000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "488000", "sellingGeneralAndAdministrative": "26306000", "netIncomeFromContinuingOperations": "-46910000" }, "balance": { "goodwill": "None", "inventory": "6013000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "277171000", "longTermDebt": "None", "shortTermDebt": "125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "120000", "reportedCurrency": "USD", "retainedEarnings": "-854715000", "totalLiabilities": "32021000", "otherCurrentAssets": "5470000", "totalCurrentAssets": "228876000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48295000", "currentAccountsPayable": "8114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1309000", "totalShareholderEquity": "245150000", "capitalLeaseObligations": "1309000", "otherCurrentLiabilities": "19173000", "totalCurrentLiabilities": "30837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1184000", "cashAndShortTermInvestments": "207637000", "commonStockSharesOutstanding": "8511318", "intangibleAssetsExcludingGoodwill": "120000", "cashAndCashEquivalentsAtCarryingValue": "207637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "362078", "operatingCashflow": "-39650000", "capitalExpenditures": "1874000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59143000", "cashflowFromInvestment": "-1021000", "stockBasedCompensation": "1807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8071834", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:56.284770+00:00", "is_restated": false, "income_statement": { "revenue": 3290000, "cost_of_revenue": 1367000, "gross_profit": 1923000, "ebit": -32009999, "ebitda": -31548999, "pretax_income": -32009999, "tax_provision": null, "net_income": -32009999, "net_income_to_common": -32009999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190055000, "total_current_assets": 208071000, "total_assets": 252440000, "short_term_debt": 159000, "long_term_debt": null, "total_debt": 159000, "total_liabilities": 21297000, "total_equity": 231143000, "shares_outstanding": 8922792, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -28782000, "capital_expenditure": 962000, "free_cash_flow": -27820000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184908, "ticker_id": 8580, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:56.284770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32009999", "ebitda": "-31548999", "netIncome": "-32009999", "grossProfit": "1923000", "depreciation": "None", "totalRevenue": "3290000", "costOfRevenue": "1367000", "interestIncome": "1231000", "incomeBeforeTax": "-32009999", "interestExpense": "0", "operatingIncome": "-33067000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1231000", "nonInterestIncome": "None", "operatingExpenses": "34990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9289000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "461000", "sellingGeneralAndAdministrative": "25701000", "netIncomeFromContinuingOperations": "-32010000" }, "balance": { "goodwill": "None", "inventory": "5729000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "252440000", "longTermDebt": "None", "shortTermDebt": "159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "120000", "reportedCurrency": "USD", "retainedEarnings": "-807805000", "totalLiabilities": "21297000", "otherCurrentAssets": "8806000", "totalCurrentAssets": "208071000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44369000", "currentAccountsPayable": "8540000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "425000", "totalShareholderEquity": "231143000", "capitalLeaseObligations": "425000", "otherCurrentLiabilities": "12332000", "totalCurrentLiabilities": "21031000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "266000", "cashAndShortTermInvestments": "190055000", "commonStockSharesOutstanding": "8922792", "intangibleAssetsExcludingGoodwill": "120000", "cashAndCashEquivalentsAtCarryingValue": "190055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32009999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1220000", "operatingCashflow": "-28782000", "capitalExpenditures": "962000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94861000", "cashflowFromInvestment": "-962000", "stockBasedCompensation": "1800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "260834", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3290000, "cost_of_revenue": 1367000, "gross_profit": 1923000, "research_and_development": 9289000, "selling_general_admin": 25701000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32009999, "depreciation_amortisation": 461000, "ebitda": -31548999, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -32009999, "tax_provision": null, "effective_tax_rate": null, "net_income": -32009999, "net_income_continuing_ops": -32010000, "net_income_to_common": -32009999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190055000, "short_term_investments": null, "net_receivables": 3481000, "inventory": 5729000, "other_current_assets": null, "total_current_assets": 208071000, "net_ppe": null, "goodwill": null, "intangible_assets": 120000, "goodwill_and_intangibles": 120000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44369000, "total_assets": 252440000, "short_term_debt": 159000, "accounts_payable": 8540000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21031000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 266000, "total_liabilities": 21297000, "total_debt": 159000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -807805000, "total_equity": 231143000, "shares_outstanding": 8922792, "operating_cash_flow": -28782000, "stock_based_compensation": 1800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 962000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -962000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 94861000, "free_cash_flow": -27820000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32009999", "ebitda": "-31548999", "netIncome": "-32009999", "grossProfit": "1923000", "depreciation": "None", "totalRevenue": "3290000", "costOfRevenue": "1367000", "interestIncome": "1231000", "incomeBeforeTax": "-32009999", "interestExpense": "0", "operatingIncome": "-33067000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1231000", "nonInterestIncome": "None", "operatingExpenses": "34990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9289000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "461000", "sellingGeneralAndAdministrative": "25701000", "netIncomeFromContinuingOperations": "-32010000" }, "balance": { "goodwill": "None", "inventory": "5729000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "252440000", "longTermDebt": "None", "shortTermDebt": "159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "120000", "reportedCurrency": "USD", "retainedEarnings": "-807805000", "totalLiabilities": "21297000", "otherCurrentAssets": "8806000", "totalCurrentAssets": "208071000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44369000", "currentAccountsPayable": "8540000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "425000", "totalShareholderEquity": "231143000", "capitalLeaseObligations": "425000", "otherCurrentLiabilities": "12332000", "totalCurrentLiabilities": "21031000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "266000", "cashAndShortTermInvestments": "190055000", "commonStockSharesOutstanding": "8922792", "intangibleAssetsExcludingGoodwill": "120000", "cashAndCashEquivalentsAtCarryingValue": "190055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32009999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1220000", "operatingCashflow": "-28782000", "capitalExpenditures": "962000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94861000", "cashflowFromInvestment": "-962000", "stockBasedCompensation": "1800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "260834", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:56.284770+00:00", "is_restated": false, "income_statement": { "revenue": 1998000, "cost_of_revenue": 3272000, "gross_profit": -1274000, "ebit": -28296000, "ebitda": -27813000, "pretax_income": -28272000, "tax_provision": null, "net_income": -28272000, "net_income_to_common": -28272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125331000, "total_current_assets": 143535000, "total_assets": 187359000, "short_term_debt": 195000, "long_term_debt": null, "total_debt": 195000, "total_liabilities": 19358000, "total_equity": 168001000, "shares_outstanding": 7327257, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -14833000, "capital_expenditure": 2539000, "free_cash_flow": -12294000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184909, "ticker_id": 8580, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:56.284770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28296000", "ebitda": "-27813000", "netIncome": "-28272000", "grossProfit": "-1274000", "depreciation": "None", "totalRevenue": "1998000", "costOfRevenue": "3272000", "interestIncome": "943000", "incomeBeforeTax": "-28272000", "interestExpense": "None", "operatingIncome": "-28296000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "943000", "nonInterestIncome": "None", "operatingExpenses": "27022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10820000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "483000", "sellingGeneralAndAdministrative": "16202000", "netIncomeFromContinuingOperations": "-28272000" }, "balance": { "goodwill": "None", "inventory": "5986000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "187359000", "longTermDebt": "None", "shortTermDebt": "195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "120000", "reportedCurrency": "USD", "retainedEarnings": "-775795000", "totalLiabilities": "19358000", "otherCurrentAssets": "4346000", "totalCurrentAssets": "143535000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43824000", "currentAccountsPayable": "7783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "492000", "totalShareholderEquity": "168001000", "capitalLeaseObligations": "492000", "otherCurrentLiabilities": "8076000", "totalCurrentLiabilities": "19061000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "297000", "cashAndShortTermInvestments": "125331000", "commonStockSharesOutstanding": "7327257", "intangibleAssetsExcludingGoodwill": "120000", "cashAndCashEquivalentsAtCarryingValue": "125331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28272000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-130000", "operatingCashflow": "-14833000", "capitalExpenditures": "2539000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10993000", "cashflowFromInvestment": "-2539000", "stockBasedCompensation": "1423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2902000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1998000, "cost_of_revenue": 3272000, "gross_profit": -1274000, "research_and_development": 10820000, "selling_general_admin": 16202000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28296000, "depreciation_amortisation": 483000, "ebitda": -27813000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -28272000, "tax_provision": null, "effective_tax_rate": null, "net_income": -28272000, "net_income_continuing_ops": -28272000, "net_income_to_common": -28272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125331000, "short_term_investments": null, "net_receivables": 7872000, "inventory": 5986000, "other_current_assets": null, "total_current_assets": 143535000, "net_ppe": null, "goodwill": null, "intangible_assets": 120000, "goodwill_and_intangibles": 120000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43824000, "total_assets": 187359000, "short_term_debt": 195000, "accounts_payable": 7783000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19061000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 297000, "total_liabilities": 19358000, "total_debt": 195000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -775795000, "total_equity": 168001000, "shares_outstanding": 7327257, "operating_cash_flow": -14833000, "stock_based_compensation": 1423000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2539000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2539000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10993000, "free_cash_flow": -12294000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28296000", "ebitda": "-27813000", "netIncome": "-28272000", "grossProfit": "-1274000", "depreciation": "None", "totalRevenue": "1998000", "costOfRevenue": "3272000", "interestIncome": "943000", "incomeBeforeTax": "-28272000", "interestExpense": "None", "operatingIncome": "-28296000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "943000", "nonInterestIncome": "None", "operatingExpenses": "27022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10820000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "483000", "sellingGeneralAndAdministrative": "16202000", "netIncomeFromContinuingOperations": "-28272000" }, "balance": { "goodwill": "None", "inventory": "5986000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "187359000", "longTermDebt": "None", "shortTermDebt": "195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "120000", "reportedCurrency": "USD", "retainedEarnings": "-775795000", "totalLiabilities": "19358000", "otherCurrentAssets": "4346000", "totalCurrentAssets": "143535000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43824000", "currentAccountsPayable": "7783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "492000", "totalShareholderEquity": "168001000", "capitalLeaseObligations": "492000", "otherCurrentLiabilities": "8076000", "totalCurrentLiabilities": "19061000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "297000", "cashAndShortTermInvestments": "125331000", "commonStockSharesOutstanding": "7327257", "intangibleAssetsExcludingGoodwill": "120000", "cashAndCashEquivalentsAtCarryingValue": "125331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28272000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-130000", "operatingCashflow": "-14833000", "capitalExpenditures": "2539000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10993000", "cashflowFromInvestment": "-2539000", "stockBasedCompensation": "1423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2902000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:56.284770+00:00", "is_restated": false, "income_statement": { "revenue": 2429000, "cost_of_revenue": 943000, "gross_profit": 1486000, "ebit": -16829000, "ebitda": -16336000, "pretax_income": -16829000, "tax_provision": null, "net_income": -16829000, "net_income_to_common": -16829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131716000, "total_current_assets": 149573000, "total_assets": 192870000, "short_term_debt": 235000, "long_term_debt": null, "total_debt": 235000, "total_liabilities": 12474000, "total_equity": 180396000, "shares_outstanding": 5927231, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -16579000, "capital_expenditure": 6000, "free_cash_flow": -16573000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184910, "ticker_id": 8580, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:56.284770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16829000", "ebitda": "-16336000", "netIncome": "-16829000", "grossProfit": "1486000", "depreciation": "None", "totalRevenue": "2429000", "costOfRevenue": "943000", "interestIncome": "394000", "incomeBeforeTax": "-16829000", "interestExpense": "None", "operatingIncome": "-16054000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "394000", "nonInterestIncome": "None", "operatingExpenses": "17540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7436000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "493000", "sellingGeneralAndAdministrative": "10104000", "netIncomeFromContinuingOperations": "-16829000" }, "balance": { "goodwill": "None", "inventory": "8136000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "192870000", "longTermDebt": "None", "shortTermDebt": "235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "120000", "reportedCurrency": "USD", "retainedEarnings": "-747523000", "totalLiabilities": "12474000", "otherCurrentAssets": "4894000", "totalCurrentAssets": "149573000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43297000", "currentAccountsPayable": "4193000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "563000", "totalShareholderEquity": "180396000", "capitalLeaseObligations": "563000", "otherCurrentLiabilities": "5784000", "totalCurrentLiabilities": "12146000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "328000", "cashAndShortTermInvestments": "131716000", "commonStockSharesOutstanding": "5927231", "intangibleAssetsExcludingGoodwill": "120000", "cashAndCashEquivalentsAtCarryingValue": "131716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16829000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "272000", "operatingCashflow": "-16579000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49533000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "882000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3047000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2429000, "cost_of_revenue": 943000, "gross_profit": 1486000, "research_and_development": 7436000, "selling_general_admin": 10104000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16829000, "depreciation_amortisation": 493000, "ebitda": -16336000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16829000, "tax_provision": null, "effective_tax_rate": null, "net_income": -16829000, "net_income_continuing_ops": -16829000, "net_income_to_common": -16829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131716000, "short_term_investments": null, "net_receivables": 4827000, "inventory": 8136000, "other_current_assets": null, "total_current_assets": 149573000, "net_ppe": null, "goodwill": null, "intangible_assets": 120000, "goodwill_and_intangibles": 120000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43297000, "total_assets": 192870000, "short_term_debt": 235000, "accounts_payable": 4193000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12146000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 328000, "total_liabilities": 12474000, "total_debt": 235000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -747523000, "total_equity": 180396000, "shares_outstanding": 5927231, "operating_cash_flow": -16579000, "stock_based_compensation": 882000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49533000, "free_cash_flow": -16573000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16829000", "ebitda": "-16336000", "netIncome": "-16829000", "grossProfit": "1486000", "depreciation": "None", "totalRevenue": "2429000", "costOfRevenue": "943000", "interestIncome": "394000", "incomeBeforeTax": "-16829000", "interestExpense": "None", "operatingIncome": "-16054000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "394000", "nonInterestIncome": "None", "operatingExpenses": "17540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7436000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "493000", "sellingGeneralAndAdministrative": "10104000", "netIncomeFromContinuingOperations": "-16829000" }, "balance": { "goodwill": "None", "inventory": "8136000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "192870000", "longTermDebt": "None", "shortTermDebt": "235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "120000", "reportedCurrency": "USD", "retainedEarnings": "-747523000", "totalLiabilities": "12474000", "otherCurrentAssets": "4894000", "totalCurrentAssets": "149573000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43297000", "currentAccountsPayable": "4193000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "563000", "totalShareholderEquity": "180396000", "capitalLeaseObligations": "563000", "otherCurrentLiabilities": "5784000", "totalCurrentLiabilities": "12146000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "328000", "cashAndShortTermInvestments": "131716000", "commonStockSharesOutstanding": "5927231", "intangibleAssetsExcludingGoodwill": "120000", "cashAndCashEquivalentsAtCarryingValue": "131716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16829000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "272000", "operatingCashflow": "-16579000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49533000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "882000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3047000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:56.284770+00:00", "is_restated": false, "income_statement": { "revenue": 2582000, "cost_of_revenue": 1183000, "gross_profit": 1399000, "ebit": -22108000, "ebitda": -21612000, "pretax_income": -22108000, "tax_provision": 43000, "net_income": -22108000, "net_income_to_common": -22108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98776000, "total_current_assets": 119002000, "total_assets": 162890000, "short_term_debt": 274000, "long_term_debt": 4667000, "total_debt": 4941000, "total_liabilities": 23332000, "total_equity": 139558000, "shares_outstanding": 2263500, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -14630000, "capital_expenditure": 3000, "free_cash_flow": -14627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184911, "ticker_id": 8580, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:56.284770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22108000", "ebitda": "-21612000", "netIncome": "-22108000", "grossProfit": "1399000", "depreciation": "None", "totalRevenue": "2582000", "costOfRevenue": "1183000", "interestIncome": "None", "incomeBeforeTax": "-22108000", "interestExpense": "None", "operatingIncome": "-22480000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "43000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8297000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "496000", "sellingGeneralAndAdministrative": "3400000", "netIncomeFromContinuingOperations": "-22108000" }, "balance": { "goodwill": "0", "inventory": "8408000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "162890000", "longTermDebt": "4667000", "shortTermDebt": "274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "120000", "reportedCurrency": "USD", "retainedEarnings": "-730694000", "totalLiabilities": "23332000", "otherCurrentAssets": "3914000", "totalCurrentAssets": "119002000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43888000", "currentAccountsPayable": "4546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5299000", "totalShareholderEquity": "139558000", "capitalLeaseObligations": "632000", "otherCurrentLiabilities": "11671000", "totalCurrentLiabilities": "18307000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5025000", "cashAndShortTermInvestments": "98776000", "commonStockSharesOutstanding": "2263500", "intangibleAssetsExcludingGoodwill": "120000", "cashAndCashEquivalentsAtCarryingValue": "98776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22108000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "50000", "operatingCashflow": "-14630000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85154000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2582000, "cost_of_revenue": 1183000, "gross_profit": 1399000, "research_and_development": 8297000, "selling_general_admin": 3400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22108000, "depreciation_amortisation": 496000, "ebitda": -21612000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22108000, "tax_provision": 43000, "effective_tax_rate": null, "net_income": -22108000, "net_income_continuing_ops": -22108000, "net_income_to_common": -22108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98776000, "short_term_investments": null, "net_receivables": 7904000, "inventory": 8408000, "other_current_assets": null, "total_current_assets": 119002000, "net_ppe": null, "goodwill": 0, "intangible_assets": 120000, "goodwill_and_intangibles": 120000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43888000, "total_assets": 162890000, "short_term_debt": 274000, "accounts_payable": 4546000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18307000, "long_term_debt": 4667000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5025000, "total_liabilities": 23332000, "total_debt": 4941000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -730694000, "total_equity": 139558000, "shares_outstanding": 2263500, "operating_cash_flow": -14630000, "stock_based_compensation": 894000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 85154000, "free_cash_flow": -14627000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22108000", "ebitda": "-21612000", "netIncome": "-22108000", "grossProfit": "1399000", "depreciation": "None", "totalRevenue": "2582000", "costOfRevenue": "1183000", "interestIncome": "None", "incomeBeforeTax": "-22108000", "interestExpense": "None", "operatingIncome": "-22480000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "43000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8297000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "496000", "sellingGeneralAndAdministrative": "3400000", "netIncomeFromContinuingOperations": "-22108000" }, "balance": { "goodwill": "0", "inventory": "8408000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "162890000", "longTermDebt": "4667000", "shortTermDebt": "274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "120000", "reportedCurrency": "USD", "retainedEarnings": "-730694000", "totalLiabilities": "23332000", "otherCurrentAssets": "3914000", "totalCurrentAssets": "119002000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43888000", "currentAccountsPayable": "4546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5299000", "totalShareholderEquity": "139558000", "capitalLeaseObligations": "632000", "otherCurrentLiabilities": "11671000", "totalCurrentLiabilities": "18307000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5025000", "cashAndShortTermInvestments": "98776000", "commonStockSharesOutstanding": "2263500", "intangibleAssetsExcludingGoodwill": "120000", "cashAndCashEquivalentsAtCarryingValue": "98776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22108000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "50000", "operatingCashflow": "-14630000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85154000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:56.284770+00:00", "is_restated": false, "income_statement": { "revenue": 2822000, "cost_of_revenue": 1555000, "gross_profit": 1267000, "ebit": -15554000, "ebitda": -15044000, "pretax_income": -14213000, "tax_provision": null, "net_income": -14213000, "net_income_to_common": -14213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28233000, "total_current_assets": 50543000, "total_assets": 94989000, "short_term_debt": 3095000, "long_term_debt": 5172000, "total_debt": 8267000, "total_liabilities": 20778000, "total_equity": 74211000, "shares_outstanding": 5647, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -18801000, "capital_expenditure": 9000, "free_cash_flow": -18792000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184913, "ticker_id": 8580, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:56.284770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15554000", "ebitda": "-15044000", "netIncome": "-14213000", "grossProfit": "1267000", "depreciation": "None", "totalRevenue": "2822000", "costOfRevenue": "1555000", "interestIncome": "18000", "incomeBeforeTax": "-14213000", "interestExpense": "301000", "operatingIncome": "-15554000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-283000", "nonInterestIncome": "None", "operatingExpenses": "16821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9114000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "510000", "sellingGeneralAndAdministrative": "7707000", "netIncomeFromContinuingOperations": "-14213000" }, "balance": { "goodwill": "0", "inventory": "7931000", "commonStock": "156000", "currentDebt": "None", "investments": "None", "totalAssets": "94989000", "longTermDebt": "5172000", "shortTermDebt": "3095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "120000", "reportedCurrency": "USD", "retainedEarnings": "-708586000", "totalLiabilities": "20778000", "otherCurrentAssets": "10366000", "totalCurrentAssets": "50543000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44446000", "currentAccountsPayable": "3935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8692000", "totalShareholderEquity": "74211000", "capitalLeaseObligations": "700000", "otherCurrentLiabilities": "8151000", "totalCurrentLiabilities": "15181000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5597000", "cashAndShortTermInvestments": "28233000", "commonStockSharesOutstanding": "5647.47", "intangibleAssetsExcludingGoodwill": "120000", "cashAndCashEquivalentsAtCarryingValue": "28233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14213000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1247000", "operatingCashflow": "-18801000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42905000", "cashflowFromInvestment": "-9000", "stockBasedCompensation": "1038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2822000, "cost_of_revenue": 1555000, "gross_profit": 1267000, "research_and_development": 9114000, "selling_general_admin": 7707000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15554000, "depreciation_amortisation": 510000, "ebitda": -15044000, "interest_expense": 301000, "interest_income": null, "other_non_operating": null, "pretax_income": -14213000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14213000, "net_income_continuing_ops": -14213000, "net_income_to_common": -14213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28233000, "short_term_investments": null, "net_receivables": 4013000, "inventory": 7931000, "other_current_assets": null, "total_current_assets": 50543000, "net_ppe": null, "goodwill": 0, "intangible_assets": 120000, "goodwill_and_intangibles": 120000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44446000, "total_assets": 94989000, "short_term_debt": 3095000, "accounts_payable": 3935000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15181000, "long_term_debt": 5172000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5597000, "total_liabilities": 20778000, "total_debt": 8267000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -708586000, "total_equity": 74211000, "shares_outstanding": 5647, "operating_cash_flow": -18801000, "stock_based_compensation": 1038000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42905000, "free_cash_flow": -18792000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15554000", "ebitda": "-15044000", "netIncome": "-14213000", "grossProfit": "1267000", "depreciation": "None", "totalRevenue": "2822000", "costOfRevenue": "1555000", "interestIncome": "18000", "incomeBeforeTax": "-14213000", "interestExpense": "301000", "operatingIncome": "-15554000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-283000", "nonInterestIncome": "None", "operatingExpenses": "16821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9114000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "510000", "sellingGeneralAndAdministrative": "7707000", "netIncomeFromContinuingOperations": "-14213000" }, "balance": { "goodwill": "0", "inventory": "7931000", "commonStock": "156000", "currentDebt": "None", "investments": "None", "totalAssets": "94989000", "longTermDebt": "5172000", "shortTermDebt": "3095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "120000", "reportedCurrency": "USD", "retainedEarnings": "-708586000", "totalLiabilities": "20778000", "otherCurrentAssets": "10366000", "totalCurrentAssets": "50543000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44446000", "currentAccountsPayable": "3935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8692000", "totalShareholderEquity": "74211000", "capitalLeaseObligations": "700000", "otherCurrentLiabilities": "8151000", "totalCurrentLiabilities": "15181000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5597000", "cashAndShortTermInvestments": "28233000", "commonStockSharesOutstanding": "5647.47", "intangibleAssetsExcludingGoodwill": "120000", "cashAndCashEquivalentsAtCarryingValue": "28233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14213000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1247000", "operatingCashflow": "-18801000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42905000", "cashflowFromInvestment": "-9000", "stockBasedCompensation": "1038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:56.284770+00:00", "is_restated": false, "income_statement": { "revenue": 2208000, "cost_of_revenue": 3367000, "gross_profit": -1159000, "ebit": -18359000, "ebitda": -17154000, "pretax_income": -78776000, "tax_provision": null, "net_income": -78776000, "net_income_to_common": -78776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4156000, "total_current_assets": 25287000, "total_assets": 70307000, "short_term_debt": 3374000, "long_term_debt": 5668000, "total_debt": 9042000, "total_liabilities": 28204000, "total_equity": 42103000, "shares_outstanding": 3713, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -9919000, "capital_expenditure": 1771.13, "free_cash_flow": -9917228.87, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184914, "ticker_id": 8580, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:56.284770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18359000", "ebitda": "-17154000", "netIncome": "-78776000", "grossProfit": "-1159000", "depreciation": "None", "totalRevenue": "2208000", "costOfRevenue": "3367000", "interestIncome": "1000", "incomeBeforeTax": "-78776000", "interestExpense": "None", "operatingIncome": "-18359000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "17200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9698000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1205000", "sellingGeneralAndAdministrative": "7502000", "netIncomeFromContinuingOperations": "-78776000" }, "balance": { "goodwill": "0", "inventory": "9457000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "70307000", "longTermDebt": "5668000", "shortTermDebt": "3374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "120000", "reportedCurrency": "USD", "retainedEarnings": "-694373000", "totalLiabilities": "28204000", "otherCurrentAssets": "8335000", "totalCurrentAssets": "25287000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45020000", "currentAccountsPayable": "10406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9535000", "totalShareholderEquity": "42103000", "capitalLeaseObligations": "770000", "otherCurrentLiabilities": "8263000", "totalCurrentLiabilities": "22043000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6161000", "cashAndShortTermInvestments": "4156000", "commonStockSharesOutstanding": "3713.73", "intangibleAssetsExcludingGoodwill": "120000", "cashAndCashEquivalentsAtCarryingValue": "4156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78776000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1156000", "operatingCashflow": "-9919000", "capitalExpenditures": "1771.13", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7025000", "cashflowFromInvestment": "1771.13", "stockBasedCompensation": "1154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2208000, "cost_of_revenue": 3367000, "gross_profit": -1159000, "research_and_development": 9698000, "selling_general_admin": 7502000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18359000, "depreciation_amortisation": 1205000, "ebitda": -17154000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -78776000, "tax_provision": null, "effective_tax_rate": null, "net_income": -78776000, "net_income_continuing_ops": -78776000, "net_income_to_common": -78776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4156000, "short_term_investments": null, "net_receivables": 3339000, "inventory": 9457000, "other_current_assets": null, "total_current_assets": 25287000, "net_ppe": null, "goodwill": 0, "intangible_assets": 120000, "goodwill_and_intangibles": 120000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45020000, "total_assets": 70307000, "short_term_debt": 3374000, "accounts_payable": 10406000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22043000, "long_term_debt": 5668000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6161000, "total_liabilities": 28204000, "total_debt": 9042000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -694373000, "total_equity": 42103000, "shares_outstanding": 3713, "operating_cash_flow": -9919000, "stock_based_compensation": 1154000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1771.13, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1771.13, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7025000, "free_cash_flow": -9917228.87, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18359000", "ebitda": "-17154000", "netIncome": "-78776000", "grossProfit": "-1159000", "depreciation": "None", "totalRevenue": "2208000", "costOfRevenue": "3367000", "interestIncome": "1000", "incomeBeforeTax": "-78776000", "interestExpense": "None", "operatingIncome": "-18359000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "17200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9698000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1205000", "sellingGeneralAndAdministrative": "7502000", "netIncomeFromContinuingOperations": "-78776000" }, "balance": { "goodwill": "0", "inventory": "9457000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "70307000", "longTermDebt": "5668000", "shortTermDebt": "3374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "120000", "reportedCurrency": "USD", "retainedEarnings": "-694373000", "totalLiabilities": "28204000", "otherCurrentAssets": "8335000", "totalCurrentAssets": "25287000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45020000", "currentAccountsPayable": "10406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9535000", "totalShareholderEquity": "42103000", "capitalLeaseObligations": "770000", "otherCurrentLiabilities": "8263000", "totalCurrentLiabilities": "22043000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6161000", "cashAndShortTermInvestments": "4156000", "commonStockSharesOutstanding": "3713.73", "intangibleAssetsExcludingGoodwill": "120000", "cashAndCashEquivalentsAtCarryingValue": "4156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78776000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1156000", "operatingCashflow": "-9919000", "capitalExpenditures": "1771.13", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7025000", "cashflowFromInvestment": "1771.13", "stockBasedCompensation": "1154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:56.284770+00:00", "is_restated": false, "income_statement": { "revenue": 2482000, "cost_of_revenue": 1660000, "gross_profit": 822000, "ebit": -21351000, "ebitda": -20141000, "pretax_income": -14939000, "tax_provision": -1210000, "net_income": -14939000, "net_income_to_common": -14939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7049000, "total_current_assets": 30098000, "total_assets": 135343000, "short_term_debt": 3097000, "long_term_debt": 6158000, "total_debt": 9255000, "total_liabilities": 27200000, "total_equity": 108143000, "shares_outstanding": 71, "goodwill_and_intangibles": 10470000 }, "cash_flow": { "operating_cash_flow": -17575000, "capital_expenditure": 108000, "free_cash_flow": -17467000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184915, "ticker_id": 8580, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:56.284770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21351000", "ebitda": "-20141000", "netIncome": "-14939000", "grossProfit": "822000", "depreciation": "None", "totalRevenue": "2482000", "costOfRevenue": "1660000", "interestIncome": "None", "incomeBeforeTax": "-14939000", "interestExpense": "1790000", "operatingIncome": "-21351000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1210000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12863000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1210000", "sellingGeneralAndAdministrative": "9310000", "netIncomeFromContinuingOperations": "-14939000" }, "balance": { "goodwill": "965000", "inventory": "12351000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "135343000", "longTermDebt": "6158000", "shortTermDebt": "3097000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "9505000", "reportedCurrency": "USD", "retainedEarnings": "-615597000", "totalLiabilities": "27200000", "otherCurrentAssets": "10698000", "totalCurrentAssets": "30098000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105245000", "currentAccountsPayable": "6649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9818000", "totalShareholderEquity": "108143000", "capitalLeaseObligations": "840000", "otherCurrentLiabilities": "10733000", "totalCurrentLiabilities": "20479000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6721000", "cashAndShortTermInvestments": "7049000", "commonStockSharesOutstanding": "71.80", "intangibleAssetsExcludingGoodwill": "9505000", "cashAndCashEquivalentsAtCarryingValue": "7049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14939000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1288000", "operatingCashflow": "-17575000", "capitalExpenditures": "108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-212000", "cashflowFromInvestment": "-108000", "stockBasedCompensation": "1692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "164793", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2482000, "cost_of_revenue": 1660000, "gross_profit": 822000, "research_and_development": 12863000, "selling_general_admin": 9310000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21351000, "depreciation_amortisation": 1210000, "ebitda": -20141000, "interest_expense": 1790000, "interest_income": null, "other_non_operating": null, "pretax_income": -14939000, "tax_provision": -1210000, "effective_tax_rate": null, "net_income": -14939000, "net_income_continuing_ops": -14939000, "net_income_to_common": -14939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7049000, "short_term_investments": null, "net_receivables": 4590000, "inventory": 12351000, "other_current_assets": null, "total_current_assets": 30098000, "net_ppe": null, "goodwill": 965000, "intangible_assets": 9505000, "goodwill_and_intangibles": 10470000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105245000, "total_assets": 135343000, "short_term_debt": 3097000, "accounts_payable": 6649000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20479000, "long_term_debt": 6158000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6721000, "total_liabilities": 27200000, "total_debt": 9255000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -615597000, "total_equity": 108143000, "shares_outstanding": 71, "operating_cash_flow": -17575000, "stock_based_compensation": 1692000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -212000, "free_cash_flow": -17467000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21351000", "ebitda": "-20141000", "netIncome": "-14939000", "grossProfit": "822000", "depreciation": "None", "totalRevenue": "2482000", "costOfRevenue": "1660000", "interestIncome": "None", "incomeBeforeTax": "-14939000", "interestExpense": "1790000", "operatingIncome": "-21351000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1210000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12863000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1210000", "sellingGeneralAndAdministrative": "9310000", "netIncomeFromContinuingOperations": "-14939000" }, "balance": { "goodwill": "965000", "inventory": "12351000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "135343000", "longTermDebt": "6158000", "shortTermDebt": "3097000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "9505000", "reportedCurrency": "USD", "retainedEarnings": "-615597000", "totalLiabilities": "27200000", "otherCurrentAssets": "10698000", "totalCurrentAssets": "30098000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105245000", "currentAccountsPayable": "6649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9818000", "totalShareholderEquity": "108143000", "capitalLeaseObligations": "840000", "otherCurrentLiabilities": "10733000", "totalCurrentLiabilities": "20479000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6721000", "cashAndShortTermInvestments": "7049000", "commonStockSharesOutstanding": "71.80", "intangibleAssetsExcludingGoodwill": "9505000", "cashAndCashEquivalentsAtCarryingValue": "7049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14939000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1288000", "operatingCashflow": "-17575000", "capitalExpenditures": "108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-212000", "cashflowFromInvestment": "-108000", "stockBasedCompensation": "1692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "164793", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:56.284770+00:00", "is_restated": false, "income_statement": { "revenue": 3779000, "cost_of_revenue": 2367000, "gross_profit": 1412000, "ebit": -27329000, "ebitda": null, "pretax_income": -27322000, "tax_provision": null, "net_income": -27322000, "net_income_to_common": -27322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24948000, "total_current_assets": 47768000, "total_assets": 154457000, "short_term_debt": null, "long_term_debt": 6561000, "total_debt": 6561000, "total_liabilities": 48932000, "total_equity": 105525000, "shares_outstanding": 104, "goodwill_and_intangibles": 10708000 }, "cash_flow": { "operating_cash_flow": -22340000, "capital_expenditure": 438000, "free_cash_flow": -21902000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184916, "ticker_id": 8580, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:56.284770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-27322000", "grossProfit": "1412000", "depreciation": "None", "totalRevenue": "3779000", "costOfRevenue": "2367000", "interestIncome": "None", "incomeBeforeTax": "-27322000", "interestExpense": "None", "operatingIncome": "-27329000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17120000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11621000", "netIncomeFromContinuingOperations": "-27322000" }, "balance": { "goodwill": "965000", "inventory": "14147000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "154457000", "longTermDebt": "6561000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9743000", "reportedCurrency": "USD", "retainedEarnings": "-600658000", "totalLiabilities": "48932000", "otherCurrentAssets": "2570000", "totalCurrentAssets": "47768000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106689000", "currentAccountsPayable": "3782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "105525000", "capitalLeaseObligations": "902000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "18884000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30048000", "cashAndShortTermInvestments": "24948000", "commonStockSharesOutstanding": "104.07", "intangibleAssetsExcludingGoodwill": "9743000", "cashAndCashEquivalentsAtCarryingValue": "24948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27322000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22340000", "capitalExpenditures": "438000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40714000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3779000, "cost_of_revenue": 2367000, "gross_profit": 1412000, "research_and_development": 17120000, "selling_general_admin": 11621000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27329000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27322000, "tax_provision": null, "effective_tax_rate": null, "net_income": -27322000, "net_income_continuing_ops": -27322000, "net_income_to_common": -27322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24948000, "short_term_investments": null, "net_receivables": 0, "inventory": 14147000, "other_current_assets": null, "total_current_assets": 47768000, "net_ppe": null, "goodwill": 965000, "intangible_assets": 9743000, "goodwill_and_intangibles": 10708000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106689000, "total_assets": 154457000, "short_term_debt": null, "accounts_payable": 3782000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18884000, "long_term_debt": 6561000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30048000, "total_liabilities": 48932000, "total_debt": 6561000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -600658000, "total_equity": 105525000, "shares_outstanding": 104, "operating_cash_flow": -22340000, "stock_based_compensation": 2038000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 438000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40714000, "free_cash_flow": -21902000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-27322000", "grossProfit": "1412000", "depreciation": "None", "totalRevenue": "3779000", "costOfRevenue": "2367000", "interestIncome": "None", "incomeBeforeTax": "-27322000", "interestExpense": "None", "operatingIncome": "-27329000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17120000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11621000", "netIncomeFromContinuingOperations": "-27322000" }, "balance": { "goodwill": "965000", "inventory": "14147000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "154457000", "longTermDebt": "6561000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9743000", "reportedCurrency": "USD", "retainedEarnings": "-600658000", "totalLiabilities": "48932000", "otherCurrentAssets": "2570000", "totalCurrentAssets": "47768000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106689000", "currentAccountsPayable": "3782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "105525000", "capitalLeaseObligations": "902000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "18884000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30048000", "cashAndShortTermInvestments": "24948000", "commonStockSharesOutstanding": "104.07", "intangibleAssetsExcludingGoodwill": "9743000", "cashAndCashEquivalentsAtCarryingValue": "24948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27322000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22340000", "capitalExpenditures": "438000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40714000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:56.284770+00:00", "is_restated": false, "income_statement": { "revenue": 3989000, "cost_of_revenue": 2374000, "gross_profit": 1615000, "ebit": -28147000, "ebitda": -27169000, "pretax_income": -27975000, "tax_provision": -1216000, "net_income": -27975000, "net_income_to_common": -27975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6914000, "total_current_assets": 31337000, "total_assets": 139282000, "short_term_debt": 434000, "long_term_debt": null, "total_debt": 434000, "total_liabilities": 18449000, "total_equity": 120833000, "shares_outstanding": 205, "goodwill_and_intangibles": 10947000 }, "cash_flow": { "operating_cash_flow": -23385000, "capital_expenditure": 1813000, "free_cash_flow": -21572000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184918, "ticker_id": 8580, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:56.284770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28147000", "ebitda": "-27169000", "netIncome": "-27975000", "grossProfit": "1615000", "depreciation": "None", "totalRevenue": "3989000", "costOfRevenue": "2374000", "interestIncome": "172000", "incomeBeforeTax": "-27975000", "interestExpense": "None", "operatingIncome": "-28147000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1216000", "reportedCurrency": "USD", "netInterestIncome": "172000", "nonInterestIncome": "None", "operatingExpenses": "29762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21050000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "978000", "sellingGeneralAndAdministrative": "8712000", "netIncomeFromContinuingOperations": "-27975000" }, "balance": { "goodwill": "965000", "inventory": "13317000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "139282000", "longTermDebt": "None", "shortTermDebt": "434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9982000", "reportedCurrency": "USD", "retainedEarnings": "-573336000", "totalLiabilities": "18449000", "otherCurrentAssets": "9544000", "totalCurrentAssets": "31337000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107945000", "currentAccountsPayable": "7799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1150000", "totalShareholderEquity": "120833000", "capitalLeaseObligations": "1150000", "otherCurrentLiabilities": "9500000", "totalCurrentLiabilities": "17733000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "716000", "cashAndShortTermInvestments": "6914000", "commonStockSharesOutstanding": "205.74", "intangibleAssetsExcludingGoodwill": "9982000", "cashAndCashEquivalentsAtCarryingValue": "6914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27975000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-23385000", "capitalExpenditures": "1813000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6274000", "cashflowFromInvestment": "-821000", "stockBasedCompensation": "2079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-140106", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3989000, "cost_of_revenue": 2374000, "gross_profit": 1615000, "research_and_development": 21050000, "selling_general_admin": 8712000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28147000, "depreciation_amortisation": 978000, "ebitda": -27169000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27975000, "tax_provision": -1216000, "effective_tax_rate": null, "net_income": -27975000, "net_income_continuing_ops": -27975000, "net_income_to_common": -27975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6914000, "short_term_investments": null, "net_receivables": 1562000, "inventory": 13317000, "other_current_assets": null, "total_current_assets": 31337000, "net_ppe": null, "goodwill": 965000, "intangible_assets": 9982000, "goodwill_and_intangibles": 10947000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107945000, "total_assets": 139282000, "short_term_debt": 434000, "accounts_payable": 7799000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17733000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 716000, "total_liabilities": 18449000, "total_debt": 434000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -573336000, "total_equity": 120833000, "shares_outstanding": 205, "operating_cash_flow": -23385000, "stock_based_compensation": 2079000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1813000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -821000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6274000, "free_cash_flow": -21572000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28147000", "ebitda": "-27169000", "netIncome": "-27975000", "grossProfit": "1615000", "depreciation": "None", "totalRevenue": "3989000", "costOfRevenue": "2374000", "interestIncome": "172000", "incomeBeforeTax": "-27975000", "interestExpense": "None", "operatingIncome": "-28147000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1216000", "reportedCurrency": "USD", "netInterestIncome": "172000", "nonInterestIncome": "None", "operatingExpenses": "29762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21050000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "978000", "sellingGeneralAndAdministrative": "8712000", "netIncomeFromContinuingOperations": "-27975000" }, "balance": { "goodwill": "965000", "inventory": "13317000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "139282000", "longTermDebt": "None", "shortTermDebt": "434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9982000", "reportedCurrency": "USD", "retainedEarnings": "-573336000", "totalLiabilities": "18449000", "otherCurrentAssets": "9544000", "totalCurrentAssets": "31337000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107945000", "currentAccountsPayable": "7799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1150000", "totalShareholderEquity": "120833000", "capitalLeaseObligations": "1150000", "otherCurrentLiabilities": "9500000", "totalCurrentLiabilities": "17733000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "716000", "cashAndShortTermInvestments": "6914000", "commonStockSharesOutstanding": "205.74", "intangibleAssetsExcludingGoodwill": "9982000", "cashAndCashEquivalentsAtCarryingValue": "6914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27975000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-23385000", "capitalExpenditures": "1813000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6274000", "cashflowFromInvestment": "-821000", "stockBasedCompensation": "2079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-140106", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:56.284770+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 29002000, "gross_profit": -29002000, "ebit": -29002000, "ebitda": -28081000, "pretax_income": -28356000, "tax_provision": 29002000, "net_income": -28356000, "net_income_to_common": -28356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25617000, "total_current_assets": 51329000, "total_assets": 159736000, "short_term_debt": 436000, "long_term_debt": null, "total_debt": 436000, "total_liabilities": 19273000, "total_equity": 140463000, "shares_outstanding": 163, "goodwill_and_intangibles": 11185000 }, "cash_flow": { "operating_cash_flow": -23367000, "capital_expenditure": 1845000, "free_cash_flow": -21522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184919, "ticker_id": 8580, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:56.284770+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29002000", "ebitda": "-28081000", "netIncome": "-28356000", "grossProfit": "-29002000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "29002000", "interestIncome": "646000", "incomeBeforeTax": "-28356000", "interestExpense": "None", "operatingIncome": "-29002000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "29002000", "reportedCurrency": "USD", "netInterestIncome": "646000", "nonInterestIncome": "None", "operatingExpenses": "29002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21976000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "921000", "sellingGeneralAndAdministrative": "7026000", "netIncomeFromContinuingOperations": "-28356000" }, "balance": { "goodwill": "965000", "inventory": "13700000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "159736000", "longTermDebt": "None", "shortTermDebt": "436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10220000", "reportedCurrency": "USD", "retainedEarnings": "-545361000", "totalLiabilities": "19273000", "otherCurrentAssets": "12012000", "totalCurrentAssets": "51329000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108407000", "currentAccountsPayable": "7673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96930000", "shortLongTermDebtTotal": "1267000", "totalShareholderEquity": "140463000", "capitalLeaseObligations": "1267000", "otherCurrentLiabilities": "10333000", "totalCurrentLiabilities": "18442000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "831000", "cashAndShortTermInvestments": "25617000", "commonStockSharesOutstanding": "163.65", "intangibleAssetsExcludingGoodwill": "10220000", "cashAndCashEquivalentsAtCarryingValue": "25617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28356000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-23367000", "capitalExpenditures": "1845000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1029000", "cashflowFromInvestment": "-24019000", "stockBasedCompensation": "2364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-204656", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 29002000, "gross_profit": -29002000, "research_and_development": 21976000, "selling_general_admin": 7026000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29002000, "depreciation_amortisation": 921000, "ebitda": -28081000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -28356000, "tax_provision": 29002000, "effective_tax_rate": null, "net_income": -28356000, "net_income_continuing_ops": -28356000, "net_income_to_common": -28356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25617000, "short_term_investments": null, "net_receivables": null, "inventory": 13700000, "other_current_assets": null, "total_current_assets": 51329000, "net_ppe": null, "goodwill": 965000, "intangible_assets": 10220000, "goodwill_and_intangibles": 11185000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108407000, "total_assets": 159736000, "short_term_debt": 436000, "accounts_payable": 7673000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18442000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 831000, "total_liabilities": 19273000, "total_debt": 436000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -545361000, "total_equity": 140463000, "shares_outstanding": 163, "operating_cash_flow": -23367000, "stock_based_compensation": 2364000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1845000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24019000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1029000, "free_cash_flow": -21522000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29002000", "ebitda": "-28081000", "netIncome": "-28356000", "grossProfit": "-29002000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "29002000", "interestIncome": "646000", "incomeBeforeTax": "-28356000", "interestExpense": "None", "operatingIncome": "-29002000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "29002000", "reportedCurrency": "USD", "netInterestIncome": "646000", "nonInterestIncome": "None", "operatingExpenses": "29002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21976000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "921000", "sellingGeneralAndAdministrative": "7026000", "netIncomeFromContinuingOperations": "-28356000" }, "balance": { "goodwill": "965000", "inventory": "13700000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "159736000", "longTermDebt": "None", "shortTermDebt": "436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10220000", "reportedCurrency": "USD", "retainedEarnings": "-545361000", "totalLiabilities": "19273000", "otherCurrentAssets": "12012000", "totalCurrentAssets": "51329000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108407000", "currentAccountsPayable": "7673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96930000", "shortLongTermDebtTotal": "1267000", "totalShareholderEquity": "140463000", "capitalLeaseObligations": "1267000", "otherCurrentLiabilities": "10333000", "totalCurrentLiabilities": "18442000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "831000", "cashAndShortTermInvestments": "25617000", "commonStockSharesOutstanding": "163.65", "intangibleAssetsExcludingGoodwill": "10220000", "cashAndCashEquivalentsAtCarryingValue": "25617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28356000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-23367000", "capitalExpenditures": "1845000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1029000", "cashflowFromInvestment": "-24019000", "stockBasedCompensation": "2364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-204656", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }