{
  "ticker": {
    "uuid": "823232d0-4e78-44c6-b257-cdcc6bac049d",
    "symbol": "MRD",
    "name": "Melcor Developments Ltd.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Real Estate",
    "industry": "Real Estate - Development",
    "page_url": "https://sharemaestro.com/factors/ticker/823232d0-4e78-44c6-b257-cdcc6bac049d/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/823232d0-4e78-44c6-b257-cdcc6bac049d/"
  },
  "ticker_metadata": {
    "id": 36246,
    "uuid": "823232d0-4e78-44c6-b257-cdcc6bac049d",
    "symbol": "MRD",
    "name": "Melcor Developments Ltd.",
    "asset_type": "equity",
    "market_cap": 538560384,
    "stock_exchange_id": 42,
    "industry": "Real Estate - Development",
    "sector": "Real Estate",
    "description": "Melcor Developments Ltd. operates as a real estate development company in the United States and Canada. The company operates through Land, Properties, and Golf divisions. The company develops, owns, and manages mixed-use residential, business industrial parks, office buildings, retail commercial centers, and golf courses. It also purchases and develops land to be sold as residential communities, industrial, and commercial projects; develops and leases retail, office, and industrial properties; and owns and leases commercial, retail, and residential properties, as well as parking lots and land. In addition, the company owns and manages 18-hole golf courses. The company was founded in 1923 and is based in Edmonton, Canada. Melcor Developments Ltd. operates as a subsidiary of Melton Holdings Ltd.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "823232d0-4e78-44c6-b257-cdcc6bac049d",
      "symbol": "MRD",
      "name": "Melcor Developments Ltd.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Real Estate",
      "industry": "Real Estate - Development",
      "page_url": "https://sharemaestro.com/factors/ticker/823232d0-4e78-44c6-b257-cdcc6bac049d/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/823232d0-4e78-44c6-b257-cdcc6bac049d/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.94,
      "value": 0.96,
      "quality": 0.66,
      "momentum": 0.66,
      "coverage": 0.939,
      "confidence": 0.939,
      "delta": null
    },
    "headline_factors": {
      "price": 18,
      "market_cap": 540662994,
      "pe_ratio": 7.0976,
      "earnings_yield": 0.1583,
      "ebitda_to_ev": 0.1373,
      "shareholder_yield": 0.19,
      "roe": 0.0596,
      "piotroski_f_score": 9,
      "momentum_12_1": 0.401,
      "volatility_252d": 0.1423
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": true,
      "small_cap_core": true,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:50.907137+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 18,
        "market_cap": 540662994,
        "market_cap_usd": 540662994,
        "enterprise_value": 987725994,
        "shares_outstanding": 30036833,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 7.0976,
        "pb_ratio": 0.4229,
        "ptbv_ratio": 0.4229,
        "ps_ratio": 1.3344,
        "pcf_ratio": 11.3304,
        "pfcf_ratio": 11.4827,
        "ev_ebitda": 7.282,
        "ev_ebit": 6.3186,
        "ev_sales": 2.4378,
        "ev_fcf": 20.9775,
        "earnings_yield": 0.1583,
        "fcf_yield": 0.0477,
        "price_to_sales": 1.3344,
        "price_to_book": 0.4229,
        "price_to_cashflow": 11.3304,
        "ebitda_to_ev": 0.1373,
        "sales_yield": 0.4102
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": 0.1416,
        "shareholder_yield": 0.19,
        "debt_paydown_yield": 0.1691,
        "total_yield": 0.3591
      },
      "quality": {
        "gross_margin": 0.4546,
        "operating_margin": 0.3858,
        "net_margin": 0.188,
        "ebitda_margin": 0.3348,
        "fcf_margin": 0.1162,
        "roe": 0.0596,
        "roa": 0.0385,
        "roic": 0.0679,
        "roc_greenblatt": 0.1712,
        "asset_turnover": 0.205,
        "cash_conversion": 0.6181,
        "accruals_ratio": 0.0144,
        "sbc_to_revenue": null,
        "piotroski_f_score": 9,
        "altman_z_score": null,
        "earnings_stability_5y": 0.6863,
        "revenue_stability_5y": 0.2138,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": 0.0932,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 3.296,
        "debt_to_assets": 0.2537,
        "interest_coverage": 6.8522,
        "current_ratio": 21.7034,
        "quick_ratio": 21.7034,
        "net_debt": 447063000,
        "local_beta": 0.1523,
        "volatility_252d": 0.1423,
        "volatility_60d": 0.3277,
        "max_drawdown_12m": -0.0823,
        "risk_adjusted_momentum": 2.8172
      },
      "growth": {
        "revenue_growth_1y": 0.1747,
        "revenue_growth_3y_cagr": 0.1931,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": 0.7457,
        "eps_growth_3y_cagr": -0.1341,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -0.0491,
        "book_value_growth_1y": 0.0295,
        "revenue_growth": 0.1747,
        "earnings_growth": 0.7457
      },
      "momentum": {
        "price_return_1m": -0.0254,
        "price_return_3m": 0.0725,
        "price_return_6m": 0.2092,
        "price_return_9m": 0.2348,
        "price_return_12m": 0.3653,
        "price_return_12m_ex1m": 0.401,
        "momentum_6m": 0.2092,
        "momentum_12m": 0.3653,
        "momentum_12_1": 0.401,
        "distance_from_52w_high": -0.062,
        "distance_from_52w_low": 0.3786,
        "relative_strength": 0.0632
      },
      "raw_ttm": {
        "revenue_ttm": 405169000,
        "gross_profit_ttm": 184170000,
        "ebit_ttm": 156320000,
        "ebitda_ttm": 135639000,
        "net_income_ttm": 76176000,
        "eps_diluted_ttm": 2.5361,
        "operating_cash_flow_ttm": 47718000,
        "capital_expenditure_ttm": -633000,
        "fcf_ttm": 47085000,
        "dividends_paid_ttm": -26178000,
        "share_repurchases_ttm": -76563000,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 22813000,
        "cash_and_equivalents": 54482000,
        "total_current_assets": 1003458000,
        "total_current_liabilities": 46235000,
        "net_ppe": 10513000,
        "total_assets": 1976831000,
        "total_debt": 501545000,
        "total_equity": 1278571000,
        "net_working_capital": 902741000,
        "book_value_per_share": 42.5668,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 42.5668
      },
      "ranks": {
        "universe_ticker_count": 524,
        "rank_pe": 13,
        "rank_pb": 2,
        "rank_ptbv": 2,
        "rank_ps": 31,
        "rank_pcf": 52,
        "rank_ev_ebitda": 25,
        "rank_ev_ebit": 6,
        "rank_earnings_yield": 6,
        "rank_fcf_yield": 38,
        "rank_dividend_yield": 64,
        "rank_shareholder_yield": 3,
        "rank_total_yield": 5,
        "rank_roe": 61,
        "rank_roc": 40,
        "rank_roic": 50,
        "rank_gross_margin": 47,
        "rank_fcf_margin": 43,
        "rank_piotroski": 3,
        "rank_accruals": 87,
        "rank_sue": 50,
        "rank_eps_growth_1y": 25,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 26,
        "rank_momentum_12m": 46,
        "rank_momentum_12m_ex1m": 44,
        "rank_relative_strength": 46
      },
      "composites": {
        "value_composite": 4,
        "quality_composite": 34,
        "momentum_composite": 34,
        "growth_composite": 9,
        "yield_composite": 9,
        "svqf_composite": 9,
        "vc1_composite": 8,
        "vc2_composite": 4,
        "vc3_composite": 7,
        "trending_value_composite": 28,
        "overall_composite": 6,
        "quality_value_composite": 0.796,
        "os_score": 0.94,
        "value_percentile": 0.96,
        "quality_percentile": 0.66,
        "momentum_percentile": 0.66,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 2,
        "small_cap_core_rank": 5,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": true,
        "is_small_cap_core": true,
        "trending_value_rank": 28,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11481,
    "ticker_id": 36246,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 1,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:50.907137+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 18,
    "market_cap": 540662994,
    "market_cap_usd": 540662994,
    "enterprise_value": 987725994,
    "shares_outstanding": 30036833,
    "fx_rate_to_usd": null,
    "pe_ratio": 7.09755033,
    "pb_ratio": 0.42286505,
    "ptbv_ratio": 0.42286505,
    "ps_ratio": 1.33441353,
    "pcf_ratio": 11.33037835,
    "pfcf_ratio": 11.48270137,
    "ev_ebitda": 7.28202061,
    "ev_ebit": 6.31861562,
    "ev_sales": 2.43781235,
    "ev_fcf": 20.97750863,
    "earnings_yield": 0.15826252,
    "fcf_yield": 0.0476701,
    "dividend_yield": 0,
    "buyback_yield": 0.14160947,
    "shareholder_yield": 0.1900278,
    "debt_paydown_yield": 0.16909239,
    "total_yield": 0.3591202,
    "gross_margin": 0.45455106,
    "operating_margin": 0.38581431,
    "net_margin": 0.18801044,
    "ebitda_margin": 0.33477142,
    "fcf_margin": 0.11621077,
    "roe": 0.05957901,
    "roa": 0.0385344,
    "roic": 0.06794025,
    "roc_greenblatt": 0.17116815,
    "asset_turnover": 0.20495885,
    "cash_conversion": 0.61810807,
    "accruals_ratio": 0.01439577,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 3.29597682,
    "debt_to_assets": 0.25371162,
    "interest_coverage": 6.85223338,
    "current_ratio": 21.70342814,
    "quick_ratio": 21.70342814,
    "net_debt": 447063000,
    "revenue_growth_1y": 0.17466617,
    "revenue_growth_3y_cagr": 0.19307368,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": 0.74569896,
    "eps_growth_3y_cagr": -0.13406476,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": -0.04908132,
    "book_value_growth_1y": 0.02945931,
    "piotroski_f_score": 9,
    "altman_z_score": null,
    "earnings_stability_5y": 0.686347,
    "revenue_stability_5y": 0.213842,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": -0.02544662,
    "price_return_3m": 0.07247992,
    "price_return_6m": 0.20920861,
    "price_return_9m": 0.23478945,
    "price_return_12m": 0.36534822,
    "price_return_12m_ex1m": 0.4009989,
    "distance_from_52w_high": -0.06201151,
    "distance_from_52w_low": 0.37862198,
    "relative_strength": 0.06324181,
    "local_beta": 0.1523,
    "volatility_252d": 0.142339,
    "volatility_60d": 0.327657,
    "max_drawdown_12m": -0.08233454,
    "revenue_ttm": 405169000,
    "gross_profit_ttm": 184170000,
    "ebit_ttm": 156320000,
    "ebitda_ttm": 135639000,
    "net_income_ttm": 76176000,
    "eps_diluted_ttm": 2.53608628,
    "operating_cash_flow_ttm": 47718000,
    "capital_expenditure_ttm": -633000,
    "fcf_ttm": 47085000,
    "dividends_paid_ttm": -26178000,
    "share_repurchases_ttm": -76563000,
    "shares_issued_ttm": null,
    "interest_expense_ttm": 22813000,
    "cash_and_equivalents": 54482000,
    "total_current_assets": 1003458000,
    "total_current_liabilities": 46235000,
    "net_ppe": 10513000,
    "total_assets": 1976831000,
    "total_debt": 501545000,
    "total_equity": 1278571000,
    "net_working_capital": 902741000,
    "book_value_per_share": 42.56677127,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 42.56677127,
    "universe_ticker_count": 524,
    "sector": "Real Estate",
    "rank_pe": 13,
    "rank_pb": 2,
    "rank_ptbv": 2,
    "rank_ps": 31,
    "rank_pcf": 52,
    "rank_ev_ebitda": 25,
    "rank_ev_ebit": 6,
    "rank_earnings_yield": 6,
    "rank_fcf_yield": 38,
    "rank_dividend_yield": 64,
    "rank_shareholder_yield": 3,
    "rank_total_yield": 5,
    "rank_roe": 61,
    "rank_roc": 40,
    "rank_roic": 50,
    "rank_gross_margin": 47,
    "rank_fcf_margin": 43,
    "rank_piotroski": 3,
    "rank_accruals": 87,
    "rank_sue": 50,
    "rank_eps_growth_1y": 25,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 26,
    "rank_momentum_12m": 46,
    "rank_momentum_12m_ex1m": 44,
    "rank_relative_strength": 46,
    "value_composite": 4,
    "quality_composite": 34,
    "momentum_composite": 34,
    "growth_composite": 9,
    "yield_composite": 9,
    "svqf_composite": 9,
    "vc1_composite": 8,
    "vc2_composite": 4,
    "vc3_composite": 7,
    "trending_value_composite": 28,
    "overall_composite": 6,
    "factor_coverage": 0.939,
    "signal_confidence": 0.939,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 2,
    "small_cap_core_rank": 5,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": true,
    "is_small_cap_core": true
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 18,
      "os": 0.94,
      "value": 0.96,
      "quality": 0.66,
      "momentum": 0.66,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 7.0976,
      "earnings_yield": 0.1583,
      "shareholder_yield": 0.19,
      "roe": 0.0596,
      "momentum_12_1": 0.401,
      "complete_fields": {
        "id": 11481,
        "ticker_id": 36246,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:50.907137+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 18,
        "market_cap": 540662994,
        "market_cap_usd": 540662994,
        "enterprise_value": 987725994,
        "shares_outstanding": 30036833,
        "fx_rate_to_usd": null,
        "pe_ratio": 7.09755033,
        "pb_ratio": 0.42286505,
        "ptbv_ratio": 0.42286505,
        "ps_ratio": 1.33441353,
        "pcf_ratio": 11.33037835,
        "pfcf_ratio": 11.48270137,
        "ev_ebitda": 7.28202061,
        "ev_ebit": 6.31861562,
        "ev_sales": 2.43781235,
        "ev_fcf": 20.97750863,
        "earnings_yield": 0.15826252,
        "fcf_yield": 0.0476701,
        "dividend_yield": 0,
        "buyback_yield": 0.14160947,
        "shareholder_yield": 0.1900278,
        "debt_paydown_yield": 0.16909239,
        "total_yield": 0.3591202,
        "gross_margin": 0.45455106,
        "operating_margin": 0.38581431,
        "net_margin": 0.18801044,
        "ebitda_margin": 0.33477142,
        "fcf_margin": 0.11621077,
        "roe": 0.05957901,
        "roa": 0.0385344,
        "roic": 0.06794025,
        "roc_greenblatt": 0.17116815,
        "asset_turnover": 0.20495885,
        "cash_conversion": 0.61810807,
        "accruals_ratio": 0.01439577,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 3.29597682,
        "debt_to_assets": 0.25371162,
        "interest_coverage": 6.85223338,
        "current_ratio": 21.70342814,
        "quick_ratio": 21.70342814,
        "net_debt": 447063000,
        "revenue_growth_1y": 0.17466617,
        "revenue_growth_3y_cagr": 0.19307368,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": 0.74569896,
        "eps_growth_3y_cagr": -0.13406476,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -0.04908132,
        "book_value_growth_1y": 0.02945931,
        "piotroski_f_score": 9,
        "altman_z_score": null,
        "earnings_stability_5y": 0.686347,
        "revenue_stability_5y": 0.213842,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": -0.02544662,
        "price_return_3m": 0.07247992,
        "price_return_6m": 0.20920861,
        "price_return_9m": 0.23478945,
        "price_return_12m": 0.36534822,
        "price_return_12m_ex1m": 0.4009989,
        "distance_from_52w_high": -0.06201151,
        "distance_from_52w_low": 0.37862198,
        "relative_strength": 0.06324181,
        "local_beta": 0.1523,
        "volatility_252d": 0.142339,
        "volatility_60d": 0.327657,
        "max_drawdown_12m": -0.08233454,
        "revenue_ttm": 405169000,
        "gross_profit_ttm": 184170000,
        "ebit_ttm": 156320000,
        "ebitda_ttm": 135639000,
        "net_income_ttm": 76176000,
        "eps_diluted_ttm": 2.53608628,
        "operating_cash_flow_ttm": 47718000,
        "capital_expenditure_ttm": -633000,
        "fcf_ttm": 47085000,
        "dividends_paid_ttm": -26178000,
        "share_repurchases_ttm": -76563000,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 22813000,
        "cash_and_equivalents": 54482000,
        "total_current_assets": 1003458000,
        "total_current_liabilities": 46235000,
        "net_ppe": 10513000,
        "total_assets": 1976831000,
        "total_debt": 501545000,
        "total_equity": 1278571000,
        "net_working_capital": 902741000,
        "book_value_per_share": 42.56677127,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 42.56677127,
        "universe_ticker_count": 524,
        "sector": "Real Estate",
        "rank_pe": 13,
        "rank_pb": 2,
        "rank_ptbv": 2,
        "rank_ps": 31,
        "rank_pcf": 52,
        "rank_ev_ebitda": 25,
        "rank_ev_ebit": 6,
        "rank_earnings_yield": 6,
        "rank_fcf_yield": 38,
        "rank_dividend_yield": 64,
        "rank_shareholder_yield": 3,
        "rank_total_yield": 5,
        "rank_roe": 61,
        "rank_roc": 40,
        "rank_roic": 50,
        "rank_gross_margin": 47,
        "rank_fcf_margin": 43,
        "rank_piotroski": 3,
        "rank_accruals": 87,
        "rank_sue": 50,
        "rank_eps_growth_1y": 25,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 26,
        "rank_momentum_12m": 46,
        "rank_momentum_12m_ex1m": 44,
        "rank_relative_strength": 46,
        "value_composite": 4,
        "quality_composite": 34,
        "momentum_composite": 34,
        "growth_composite": 9,
        "yield_composite": 9,
        "svqf_composite": 9,
        "vc1_composite": 8,
        "vc2_composite": 4,
        "vc3_composite": 7,
        "trending_value_composite": 28,
        "overall_composite": 6,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 2,
        "small_cap_core_rank": 5,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": true,
        "is_small_cap_core": true
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:52:37.136446+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 410547000,
          "cost_of_revenue": 220900000,
          "gross_profit": 189647000,
          "ebit": 160269000,
          "ebitda": 130790000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 58019000,
          "net_income_to_common": 58019000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 74884000,
          "total_current_assets": 1080012000,
          "total_assets": 2051135000,
          "short_term_debt": null,
          "long_term_debt": 548744000,
          "total_debt": 548744000,
          "total_liabilities": null,
          "total_equity": 1268073000,
          "shares_outstanding": 30102605,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 93568000,
          "capital_expenditure": -668000,
          "free_cash_flow": 92900000,
          "dividends_paid": -14486000,
          "share_repurchases": -76575000,
          "shares_issued": null,
          "net_debt_issued": -60339000
        },
        "complete_fields": {
          "id": 422968,
          "ticker_id": 36246,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:52:37.136446+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "130790000",
              "netIncome": "58019000",
              "grossProfit": "189647000",
              "totalRevenue": "410547000",
              "costOfRevenue": "220900000",
              "interestExpense": "23292000",
              "operatingIncome": "160269000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "1156000"
            },
            "balance": {
              "totalDebt": "548744000",
              "totalAssets": "2051135000",
              "longTermDebt": "548744000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "30102605",
              "totalCurrentAssets": "1080012000",
              "totalShareholderEquity": "1268073000",
              "totalCurrentLiabilities": "55153000",
              "propertyPlantEquipmentNet": "10750000",
              "cashAndShortTermInvestments": "74884000"
            },
            "cashflow": {
              "freeCashFlow": "92900000",
              "dividendsPaid": "-14486000",
              "issuanceOfDebt": "33236000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-93575000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "93568000",
              "repurchaseOfStock": "-76575000",
              "capitalExpenditures": "-668000"
            }
          },
          "revenue": 410547000,
          "cost_of_revenue": 220900000,
          "gross_profit": 189647000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 160269000,
          "depreciation_amortisation": 1156000,
          "ebitda": 130790000,
          "interest_expense": 23292000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 58019000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 58019000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 74884000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 1080012000,
          "net_ppe": 10750000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 2051135000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 55153000,
          "long_term_debt": 548744000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 548744000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 1268073000,
          "shares_outstanding": 30102605,
          "operating_cash_flow": 93568000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -668000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -14486000,
          "share_repurchases": -76575000,
          "shares_issued": null,
          "net_debt_issued": -60339000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 92900000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "130790000",
            "netIncome": "58019000",
            "grossProfit": "189647000",
            "totalRevenue": "410547000",
            "costOfRevenue": "220900000",
            "interestExpense": "23292000",
            "operatingIncome": "160269000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "1156000"
          },
          "balance": {
            "totalDebt": "548744000",
            "totalAssets": "2051135000",
            "longTermDebt": "548744000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "30102605",
            "totalCurrentAssets": "1080012000",
            "totalShareholderEquity": "1268073000",
            "totalCurrentLiabilities": "55153000",
            "propertyPlantEquipmentNet": "10750000",
            "cashAndShortTermInvestments": "74884000"
          },
          "cashflow": {
            "freeCashFlow": "92900000",
            "dividendsPaid": "-14486000",
            "issuanceOfDebt": "33236000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-93575000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "93568000",
            "repurchaseOfStock": "-76575000",
            "capitalExpenditures": "-668000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:52:37.136446+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 349501000,
          "cost_of_revenue": 192115000,
          "gross_profit": 157386000,
          "ebit": 127374000,
          "ebitda": 82891000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 33528000,
          "net_income_to_common": 33528000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 54338000,
          "total_current_assets": 995638000,
          "total_assets": 2108553000,
          "short_term_debt": null,
          "long_term_debt": 611339000,
          "total_debt": 611339000,
          "total_liabilities": null,
          "total_equity": 1242630000,
          "shares_outstanding": 30367626,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 98626000,
          "capital_expenditure": -931000,
          "free_cash_flow": 97695000,
          "dividends_paid": -13400000,
          "share_repurchases": -4623000,
          "shares_issued": null,
          "net_debt_issued": -64062000
        },
        "complete_fields": {
          "id": 422973,
          "ticker_id": 36246,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:52:37.136446+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "82891000",
              "netIncome": "33528000",
              "grossProfit": "157386000",
              "totalRevenue": "349501000",
              "costOfRevenue": "192115000",
              "interestExpense": "26712000",
              "operatingIncome": "127374000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "1247000"
            },
            "balance": {
              "totalDebt": "611339000",
              "totalAssets": "2108553000",
              "longTermDebt": "611339000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "30367626",
              "totalCurrentAssets": "995638000",
              "totalShareholderEquity": "1242630000",
              "totalCurrentLiabilities": "59486000",
              "propertyPlantEquipmentNet": "11288000",
              "cashAndShortTermInvestments": "54338000"
            },
            "cashflow": {
              "freeCashFlow": "97695000",
              "dividendsPaid": "-13400000",
              "issuanceOfDebt": "37395000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-101457000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "98626000",
              "repurchaseOfStock": "-4623000",
              "capitalExpenditures": "-931000"
            }
          },
          "revenue": 349501000,
          "cost_of_revenue": 192115000,
          "gross_profit": 157386000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 127374000,
          "depreciation_amortisation": 1247000,
          "ebitda": 82891000,
          "interest_expense": 26712000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 33528000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 33528000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 54338000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 995638000,
          "net_ppe": 11288000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 2108553000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 59486000,
          "long_term_debt": 611339000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 611339000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 1242630000,
          "shares_outstanding": 30367626,
          "operating_cash_flow": 98626000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -931000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -13400000,
          "share_repurchases": -4623000,
          "shares_issued": null,
          "net_debt_issued": -64062000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 97695000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "82891000",
            "netIncome": "33528000",
            "grossProfit": "157386000",
            "totalRevenue": "349501000",
            "costOfRevenue": "192115000",
            "interestExpense": "26712000",
            "operatingIncome": "127374000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "1247000"
          },
          "balance": {
            "totalDebt": "611339000",
            "totalAssets": "2108553000",
            "longTermDebt": "611339000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "30367626",
            "totalCurrentAssets": "995638000",
            "totalShareholderEquity": "1242630000",
            "totalCurrentLiabilities": "59486000",
            "propertyPlantEquipmentNet": "11288000",
            "cashAndShortTermInvestments": "54338000"
          },
          "cashflow": {
            "freeCashFlow": "97695000",
            "dividendsPaid": "-13400000",
            "issuanceOfDebt": "37395000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-101457000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "98626000",
            "repurchaseOfStock": "-4623000",
            "capitalExpenditures": "-931000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:52:37.136446+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 315239000,
          "cost_of_revenue": 172887000,
          "gross_profit": 142352000,
          "ebit": 119404000,
          "ebitda": 104521000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 62980000,
          "net_income_to_common": 62980000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 34690000,
          "total_current_assets": 937884000,
          "total_assets": 2097473000,
          "short_term_debt": null,
          "long_term_debt": 670174000,
          "total_debt": 670174000,
          "total_liabilities": null,
          "total_equity": 1209578000,
          "shares_outstanding": 30662453,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 48808000,
          "capital_expenditure": -718000,
          "free_cash_flow": 48090000,
          "dividends_paid": -19759000,
          "share_repurchases": -8098000,
          "shares_issued": 0,
          "net_debt_issued": -71109000
        },
        "complete_fields": {
          "id": 422975,
          "ticker_id": 36246,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:52:37.136446+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "104521000",
              "netIncome": "62980000",
              "grossProfit": "142352000",
              "totalRevenue": "315239000",
              "costOfRevenue": "172887000",
              "interestExpense": "27484000",
              "operatingIncome": "119404000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "1260000"
            },
            "balance": {
              "totalDebt": "670174000",
              "totalAssets": "2097473000",
              "longTermDebt": "670174000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "30662453",
              "totalCurrentAssets": "937884000",
              "totalShareholderEquity": "1209578000",
              "totalCurrentLiabilities": "47663000",
              "propertyPlantEquipmentNet": "11679000",
              "cashAndShortTermInvestments": "34690000"
            },
            "cashflow": {
              "freeCashFlow": "48090000",
              "dividendsPaid": "-19759000",
              "issuanceOfDebt": "24443000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-95552000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "48808000",
              "repurchaseOfStock": "-8098000",
              "capitalExpenditures": "-718000"
            }
          },
          "revenue": 315239000,
          "cost_of_revenue": 172887000,
          "gross_profit": 142352000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 119404000,
          "depreciation_amortisation": 1260000,
          "ebitda": 104521000,
          "interest_expense": 27484000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 62980000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 62980000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 34690000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 937884000,
          "net_ppe": 11679000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 2097473000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 47663000,
          "long_term_debt": 670174000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 670174000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 1209578000,
          "shares_outstanding": 30662453,
          "operating_cash_flow": 48808000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -718000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -19759000,
          "share_repurchases": -8098000,
          "shares_issued": 0,
          "net_debt_issued": -71109000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 48090000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "104521000",
            "netIncome": "62980000",
            "grossProfit": "142352000",
            "totalRevenue": "315239000",
            "costOfRevenue": "172887000",
            "interestExpense": "27484000",
            "operatingIncome": "119404000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "1260000"
          },
          "balance": {
            "totalDebt": "670174000",
            "totalAssets": "2097473000",
            "longTermDebt": "670174000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "30662453",
            "totalCurrentAssets": "937884000",
            "totalShareholderEquity": "1209578000",
            "totalCurrentLiabilities": "47663000",
            "propertyPlantEquipmentNet": "11679000",
            "cashAndShortTermInvestments": "34690000"
          },
          "cashflow": {
            "freeCashFlow": "48090000",
            "dividendsPaid": "-19759000",
            "issuanceOfDebt": "24443000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-95552000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "48808000",
            "repurchaseOfStock": "-8098000",
            "capitalExpenditures": "-718000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:52:37.136446+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 241747000,
          "cost_of_revenue": 123484000,
          "gross_profit": 118263000,
          "ebit": 95241000,
          "ebitda": 138198000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 89354000,
          "net_income_to_common": 89354000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 80465000,
          "total_current_assets": 965835000,
          "total_assets": 2167050000,
          "short_term_debt": null,
          "long_term_debt": 740365000,
          "total_debt": 740365000,
          "total_liabilities": null,
          "total_equity": 1178336000,
          "shares_outstanding": 31248628,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 18351000,
          "capital_expenditure": -735000,
          "free_cash_flow": 17616000,
          "dividends_paid": -18664000,
          "share_repurchases": -21435000,
          "shares_issued": 31000,
          "net_debt_issued": 22834000
        },
        "complete_fields": {
          "id": 422976,
          "ticker_id": 36246,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:52:37.136446+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "138198000",
              "netIncome": "89354000",
              "grossProfit": "118263000",
              "totalRevenue": "241747000",
              "costOfRevenue": "123484000",
              "interestExpense": "24430000",
              "operatingIncome": "95241000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "1350000"
            },
            "balance": {
              "totalDebt": "740365000",
              "totalAssets": "2167050000",
              "longTermDebt": "740365000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "31248628",
              "totalCurrentAssets": "965835000",
              "totalShareholderEquity": "1178336000",
              "totalCurrentLiabilities": "51740000",
              "propertyPlantEquipmentNet": "12238000",
              "cashAndShortTermInvestments": "80465000"
            },
            "cashflow": {
              "freeCashFlow": "17616000",
              "dividendsPaid": "-18664000",
              "issuanceOfDebt": "146614000",
              "issuanceOfStock": "31000",
              "repaymentOfDebt": "-123780000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "18351000",
              "repurchaseOfStock": "-21435000",
              "capitalExpenditures": "-735000"
            }
          },
          "revenue": 241747000,
          "cost_of_revenue": 123484000,
          "gross_profit": 118263000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 95241000,
          "depreciation_amortisation": 1350000,
          "ebitda": 138198000,
          "interest_expense": 24430000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 89354000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 89354000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 80465000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 965835000,
          "net_ppe": 12238000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 2167050000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 51740000,
          "long_term_debt": 740365000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 740365000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 1178336000,
          "shares_outstanding": 31248628,
          "operating_cash_flow": 18351000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -735000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -18664000,
          "share_repurchases": -21435000,
          "shares_issued": 31000,
          "net_debt_issued": 22834000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 17616000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "138198000",
            "netIncome": "89354000",
            "grossProfit": "118263000",
            "totalRevenue": "241747000",
            "costOfRevenue": "123484000",
            "interestExpense": "24430000",
            "operatingIncome": "95241000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "1350000"
          },
          "balance": {
            "totalDebt": "740365000",
            "totalAssets": "2167050000",
            "longTermDebt": "740365000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "31248628",
            "totalCurrentAssets": "965835000",
            "totalShareholderEquity": "1178336000",
            "totalCurrentLiabilities": "51740000",
            "propertyPlantEquipmentNet": "12238000",
            "cashAndShortTermInvestments": "80465000"
          },
          "cashflow": {
            "freeCashFlow": "17616000",
            "dividendsPaid": "-18664000",
            "issuanceOfDebt": "146614000",
            "issuanceOfStock": "31000",
            "repaymentOfDebt": "-123780000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "18351000",
            "repurchaseOfStock": "-21435000",
            "capitalExpenditures": "-735000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:52:37.136446+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 224000,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 422977,
          "ticker_id": 36246,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:52:37.136446+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "224000",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 224000,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "224000",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:52:37.136446+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 45365000,
          "cost_of_revenue": 23530000,
          "gross_profit": 21835000,
          "ebit": 15713000,
          "ebitda": 18488000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 23173000,
          "net_income_to_common": 23173000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 54482000,
          "total_current_assets": 1003458000,
          "total_assets": 1976831000,
          "short_term_debt": null,
          "long_term_debt": 501545000,
          "total_debt": 501545000,
          "total_liabilities": null,
          "total_equity": 1278571000,
          "shares_outstanding": 30036833,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -14635000,
          "capital_expenditure": -39000,
          "free_cash_flow": -14674000,
          "dividends_paid": -15024000,
          "share_repurchases": -1091000,
          "shares_issued": null,
          "net_debt_issued": -39228000
        },
        "complete_fields": {
          "id": 422966,
          "ticker_id": 36246,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:52:37.136446+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "18488000",
              "netIncome": "23173000",
              "grossProfit": "21835000",
              "totalRevenue": "45365000",
              "costOfRevenue": "23530000",
              "interestExpense": "4832000",
              "operatingIncome": "15713000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "275000"
            },
            "balance": {
              "totalDebt": "501545000",
              "totalAssets": "1976831000",
              "longTermDebt": "501545000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "30036833",
              "totalCurrentAssets": "1003458000",
              "totalShareholderEquity": "1278571000",
              "totalCurrentLiabilities": "46235000",
              "propertyPlantEquipmentNet": "10513000",
              "cashAndShortTermInvestments": "54482000"
            },
            "cashflow": {
              "freeCashFlow": "-14674000",
              "dividendsPaid": "-15024000",
              "issuanceOfDebt": "788000",
              "issuanceOfStock": "-1091000",
              "repaymentOfDebt": "-40016000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "-14635000",
              "repurchaseOfStock": "-1091000",
              "capitalExpenditures": "-39000"
            }
          },
          "revenue": 45365000,
          "cost_of_revenue": 23530000,
          "gross_profit": 21835000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 15713000,
          "depreciation_amortisation": 275000,
          "ebitda": 18488000,
          "interest_expense": 4832000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 23173000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 23173000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 54482000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 1003458000,
          "net_ppe": 10513000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1976831000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 46235000,
          "long_term_debt": 501545000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 501545000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 1278571000,
          "shares_outstanding": 30036833,
          "operating_cash_flow": -14635000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -39000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -15024000,
          "share_repurchases": -1091000,
          "shares_issued": null,
          "net_debt_issued": -39228000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -14674000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "18488000",
            "netIncome": "23173000",
            "grossProfit": "21835000",
            "totalRevenue": "45365000",
            "costOfRevenue": "23530000",
            "interestExpense": "4832000",
            "operatingIncome": "15713000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "275000"
          },
          "balance": {
            "totalDebt": "501545000",
            "totalAssets": "1976831000",
            "longTermDebt": "501545000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "30036833",
            "totalCurrentAssets": "1003458000",
            "totalShareholderEquity": "1278571000",
            "totalCurrentLiabilities": "46235000",
            "propertyPlantEquipmentNet": "10513000",
            "cashAndShortTermInvestments": "54482000"
          },
          "cashflow": {
            "freeCashFlow": "-14674000",
            "dividendsPaid": "-15024000",
            "issuanceOfDebt": "788000",
            "issuanceOfStock": "-1091000",
            "repaymentOfDebt": "-40016000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "-14635000",
            "repurchaseOfStock": "-1091000",
            "capitalExpenditures": "-39000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:52:37.136446+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 187122000,
          "cost_of_revenue": 115815000,
          "gross_profit": 71307000,
          "ebit": 62529000,
          "ebitda": 44458000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 31652000,
          "net_income_to_common": 31652000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 74884000,
          "total_current_assets": 1080012000,
          "total_assets": 2051135000,
          "short_term_debt": null,
          "long_term_debt": 548744000,
          "total_debt": 548744000,
          "total_liabilities": null,
          "total_equity": 1268073000,
          "shares_outstanding": 30102605,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 20103000,
          "capital_expenditure": -11000,
          "free_cash_flow": 20092000,
          "dividends_paid": -3916000,
          "share_repurchases": -73115000,
          "shares_issued": null,
          "net_debt_issued": -43965000
        },
        "complete_fields": {
          "id": 422967,
          "ticker_id": 36246,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:52:37.136446+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "44458000",
              "netIncome": "31652000",
              "grossProfit": "71307000",
              "totalRevenue": "187122000",
              "costOfRevenue": "115815000",
              "interestExpense": "5635000",
              "operatingIncome": "62529000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "156000"
            },
            "balance": {
              "totalDebt": "548744000",
              "totalAssets": "2051135000",
              "longTermDebt": "548744000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "30102605",
              "totalCurrentAssets": "1080012000",
              "totalShareholderEquity": "1268073000",
              "totalCurrentLiabilities": "55153000",
              "propertyPlantEquipmentNet": "10750000",
              "cashAndShortTermInvestments": "74884000"
            },
            "cashflow": {
              "freeCashFlow": "20092000",
              "dividendsPaid": "-3916000",
              "issuanceOfDebt": "-12300000",
              "issuanceOfStock": "-73115000",
              "repaymentOfDebt": "-31665000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "20103000",
              "repurchaseOfStock": "-73115000",
              "capitalExpenditures": "-11000"
            }
          },
          "revenue": 187122000,
          "cost_of_revenue": 115815000,
          "gross_profit": 71307000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 62529000,
          "depreciation_amortisation": 156000,
          "ebitda": 44458000,
          "interest_expense": 5635000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 31652000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 31652000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 74884000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 1080012000,
          "net_ppe": 10750000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 2051135000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 55153000,
          "long_term_debt": 548744000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 548744000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 1268073000,
          "shares_outstanding": 30102605,
          "operating_cash_flow": 20103000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -11000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -3916000,
          "share_repurchases": -73115000,
          "shares_issued": null,
          "net_debt_issued": -43965000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 20092000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "44458000",
            "netIncome": "31652000",
            "grossProfit": "71307000",
            "totalRevenue": "187122000",
            "costOfRevenue": "115815000",
            "interestExpense": "5635000",
            "operatingIncome": "62529000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "156000"
          },
          "balance": {
            "totalDebt": "548744000",
            "totalAssets": "2051135000",
            "longTermDebt": "548744000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "30102605",
            "totalCurrentAssets": "1080012000",
            "totalShareholderEquity": "1268073000",
            "totalCurrentLiabilities": "55153000",
            "propertyPlantEquipmentNet": "10750000",
            "cashAndShortTermInvestments": "74884000"
          },
          "cashflow": {
            "freeCashFlow": "20092000",
            "dividendsPaid": "-3916000",
            "issuanceOfDebt": "-12300000",
            "issuanceOfStock": "-73115000",
            "repaymentOfDebt": "-31665000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "20103000",
            "repurchaseOfStock": "-73115000",
            "capitalExpenditures": "-11000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:52:37.136446+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 72543000,
          "cost_of_revenue": 36555000,
          "gross_profit": 35988000,
          "ebit": 29793000,
          "ebitda": 26593000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 14093000,
          "net_income_to_common": 14093000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 79169000,
          "total_current_assets": 1003997000,
          "total_assets": 2059320000,
          "short_term_debt": null,
          "long_term_debt": 593931000,
          "total_debt": 593931000,
          "total_liabilities": null,
          "total_equity": 1245849000,
          "shares_outstanding": 30110046,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -4853000,
          "capital_expenditure": -203000,
          "free_cash_flow": -5056000,
          "dividends_paid": -3915000,
          "share_repurchases": -1224000,
          "shares_issued": null,
          "net_debt_issued": -8416000
        },
        "complete_fields": {
          "id": 422969,
          "ticker_id": 36246,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:52:37.136446+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "26593000",
              "netIncome": "14093000",
              "grossProfit": "35988000",
              "totalRevenue": "72543000",
              "costOfRevenue": "36555000",
              "interestExpense": "6251000",
              "operatingIncome": "29793000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "463000"
            },
            "balance": {
              "totalDebt": "593931000",
              "totalAssets": "2059320000",
              "longTermDebt": "593931000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "30110046",
              "totalCurrentAssets": "1003997000",
              "totalShareholderEquity": "1245849000",
              "totalCurrentLiabilities": "63257000",
              "propertyPlantEquipmentNet": "10895000",
              "cashAndShortTermInvestments": "79169000"
            },
            "cashflow": {
              "freeCashFlow": "-5056000",
              "dividendsPaid": "-3915000",
              "issuanceOfDebt": "9839000",
              "issuanceOfStock": "-1224000",
              "repaymentOfDebt": "-18255000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "-4853000",
              "repurchaseOfStock": "-1224000",
              "capitalExpenditures": "-203000"
            }
          },
          "revenue": 72543000,
          "cost_of_revenue": 36555000,
          "gross_profit": 35988000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 29793000,
          "depreciation_amortisation": 463000,
          "ebitda": 26593000,
          "interest_expense": 6251000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 14093000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 14093000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 79169000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 1003997000,
          "net_ppe": 10895000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 2059320000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 63257000,
          "long_term_debt": 593931000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 593931000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 1245849000,
          "shares_outstanding": 30110046,
          "operating_cash_flow": -4853000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -203000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -3915000,
          "share_repurchases": -1224000,
          "shares_issued": null,
          "net_debt_issued": -8416000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -5056000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "26593000",
            "netIncome": "14093000",
            "grossProfit": "35988000",
            "totalRevenue": "72543000",
            "costOfRevenue": "36555000",
            "interestExpense": "6251000",
            "operatingIncome": "29793000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "463000"
          },
          "balance": {
            "totalDebt": "593931000",
            "totalAssets": "2059320000",
            "longTermDebt": "593931000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "30110046",
            "totalCurrentAssets": "1003997000",
            "totalShareholderEquity": "1245849000",
            "totalCurrentLiabilities": "63257000",
            "propertyPlantEquipmentNet": "10895000",
            "cashAndShortTermInvestments": "79169000"
          },
          "cashflow": {
            "freeCashFlow": "-5056000",
            "dividendsPaid": "-3915000",
            "issuanceOfDebt": "9839000",
            "issuanceOfStock": "-1224000",
            "repaymentOfDebt": "-18255000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "-4853000",
            "repurchaseOfStock": "-1224000",
            "capitalExpenditures": "-203000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:52:37.136446+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 100139000,
          "cost_of_revenue": 45099000,
          "gross_profit": 55040000,
          "ebit": 48285000,
          "ebitda": 46100000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 7258000,
          "net_income_to_common": 7258000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 84139000,
          "total_current_assets": 950902000,
          "total_assets": 2035077000,
          "short_term_debt": null,
          "long_term_debt": 601048000,
          "total_debt": 601048000,
          "total_liabilities": null,
          "total_equity": 1235032000,
          "shares_outstanding": 30193350,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 47103000,
          "capital_expenditure": -380000,
          "free_cash_flow": 46723000,
          "dividends_paid": -3323000,
          "share_repurchases": -1133000,
          "shares_issued": null,
          "net_debt_issued": 187000
        },
        "complete_fields": {
          "id": 422970,
          "ticker_id": 36246,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:52:37.136446+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "46100000",
              "netIncome": "7258000",
              "grossProfit": "55040000",
              "totalRevenue": "100139000",
              "costOfRevenue": "45099000",
              "interestExpense": "6095000",
              "operatingIncome": "48285000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "420000"
            },
            "balance": {
              "totalDebt": "601048000",
              "totalAssets": "2035077000",
              "longTermDebt": "601048000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "30193350",
              "totalCurrentAssets": "950902000",
              "totalShareholderEquity": "1235032000",
              "totalCurrentLiabilities": "49846000",
              "propertyPlantEquipmentNet": "11165000",
              "cashAndShortTermInvestments": "84139000"
            },
            "cashflow": {
              "freeCashFlow": "46723000",
              "dividendsPaid": "-3323000",
              "issuanceOfDebt": "13677000",
              "issuanceOfStock": "-1133000",
              "repaymentOfDebt": "-13490000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "47103000",
              "repurchaseOfStock": "-1133000",
              "capitalExpenditures": "-380000"
            }
          },
          "revenue": 100139000,
          "cost_of_revenue": 45099000,
          "gross_profit": 55040000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 48285000,
          "depreciation_amortisation": 420000,
          "ebitda": 46100000,
          "interest_expense": 6095000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 7258000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 7258000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 84139000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 950902000,
          "net_ppe": 11165000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 2035077000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 49846000,
          "long_term_debt": 601048000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 601048000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 1235032000,
          "shares_outstanding": 30193350,
          "operating_cash_flow": 47103000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -380000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -3323000,
          "share_repurchases": -1133000,
          "shares_issued": null,
          "net_debt_issued": 187000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 46723000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "46100000",
            "netIncome": "7258000",
            "grossProfit": "55040000",
            "totalRevenue": "100139000",
            "costOfRevenue": "45099000",
            "interestExpense": "6095000",
            "operatingIncome": "48285000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "420000"
          },
          "balance": {
            "totalDebt": "601048000",
            "totalAssets": "2035077000",
            "longTermDebt": "601048000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "30193350",
            "totalCurrentAssets": "950902000",
            "totalShareholderEquity": "1235032000",
            "totalCurrentLiabilities": "49846000",
            "propertyPlantEquipmentNet": "11165000",
            "cashAndShortTermInvestments": "84139000"
          },
          "cashflow": {
            "freeCashFlow": "46723000",
            "dividendsPaid": "-3323000",
            "issuanceOfDebt": "13677000",
            "issuanceOfStock": "-1133000",
            "repaymentOfDebt": "-13490000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "47103000",
            "repurchaseOfStock": "-1133000",
            "capitalExpenditures": "-380000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:52:37.136446+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 50743000,
          "cost_of_revenue": 23431000,
          "gross_profit": 27312000,
          "ebit": 19662000,
          "ebitda": 13639000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 5016000,
          "net_income_to_common": 5016000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 59472000,
          "total_current_assets": 913386000,
          "total_assets": 2036083000,
          "short_term_debt": null,
          "long_term_debt": 546026000,
          "total_debt": 546026000,
          "total_liabilities": null,
          "total_equity": 1243488000,
          "shares_outstanding": 30280470,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 31215000,
          "capital_expenditure": -74000,
          "free_cash_flow": 31141000,
          "dividends_paid": -3332000,
          "share_repurchases": -1103000,
          "shares_issued": null,
          "net_debt_issued": -66082000
        },
        "complete_fields": {
          "id": 422971,
          "ticker_id": 36246,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:52:37.136446+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "13639000",
              "netIncome": "5016000",
              "grossProfit": "27312000",
              "totalRevenue": "50743000",
              "costOfRevenue": "23431000",
              "interestExpense": "5311000",
              "operatingIncome": "19662000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "117000"
            },
            "balance": {
              "totalDebt": "546026000",
              "totalAssets": "2036083000",
              "longTermDebt": "546026000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "30280470",
              "totalCurrentAssets": "913386000",
              "totalShareholderEquity": "1243488000",
              "totalCurrentLiabilities": "53916000",
              "propertyPlantEquipmentNet": "11244000",
              "cashAndShortTermInvestments": "59472000"
            },
            "cashflow": {
              "freeCashFlow": "31141000",
              "dividendsPaid": "-3332000",
              "issuanceOfDebt": "1534000",
              "issuanceOfStock": "-1103000",
              "repaymentOfDebt": "-67616000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "31215000",
              "repurchaseOfStock": "-1103000",
              "capitalExpenditures": "-74000"
            }
          },
          "revenue": 50743000,
          "cost_of_revenue": 23431000,
          "gross_profit": 27312000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 19662000,
          "depreciation_amortisation": 117000,
          "ebitda": 13639000,
          "interest_expense": 5311000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 5016000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 5016000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 59472000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 913386000,
          "net_ppe": 11244000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 2036083000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 53916000,
          "long_term_debt": 546026000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 546026000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 1243488000,
          "shares_outstanding": 30280470,
          "operating_cash_flow": 31215000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -74000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -3332000,
          "share_repurchases": -1103000,
          "shares_issued": null,
          "net_debt_issued": -66082000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 31141000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "13639000",
            "netIncome": "5016000",
            "grossProfit": "27312000",
            "totalRevenue": "50743000",
            "costOfRevenue": "23431000",
            "interestExpense": "5311000",
            "operatingIncome": "19662000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "117000"
          },
          "balance": {
            "totalDebt": "546026000",
            "totalAssets": "2036083000",
            "longTermDebt": "546026000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "30280470",
            "totalCurrentAssets": "913386000",
            "totalShareholderEquity": "1243488000",
            "totalCurrentLiabilities": "53916000",
            "propertyPlantEquipmentNet": "11244000",
            "cashAndShortTermInvestments": "59472000"
          },
          "cashflow": {
            "freeCashFlow": "31141000",
            "dividendsPaid": "-3332000",
            "issuanceOfDebt": "1534000",
            "issuanceOfStock": "-1103000",
            "repaymentOfDebt": "-67616000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "31215000",
            "repurchaseOfStock": "-1103000",
            "capitalExpenditures": "-74000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:52:37.136446+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 422972,
          "ticker_id": 36246,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:52:37.136446+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:52:37.136446+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 422974,
          "ticker_id": 36246,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:52:37.136446+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "trending_value",
      "name": "Trending Value",
      "slug": "trending-value",
      "group": "multi_factor",
      "page_url": "/factors/trending-value/",
      "rank_field": "trending_value_rank"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "deep_value",
      "name": "Deep Value",
      "slug": "deep-value",
      "group": "value",
      "page_url": "/factors/deep-value/",
      "rank_field": "-earnings_yield"
    },
    {
      "key": "vc2_cheapest",
      "name": "VC2 Cheapest Decile",
      "slug": "vc2-cheapest",
      "group": "value",
      "page_url": "/factors/vc2-cheapest/",
      "rank_field": "vc2_score"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "piotroski_bargains",
      "name": "Piotroski Bargains",
      "slug": "piotroski-bargains",
      "group": "quality",
      "page_url": "/factors/piotroski-bargains/",
      "rank_field": "-piotroski_f_score"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/",
      "rank_field": "-capital_allocation_quality"
    },
    {
      "key": "garp",
      "name": "GARP",
      "slug": "garp",
      "group": "growth",
      "page_url": "/factors/garp/",
      "rank_field": "-revenue_growth"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "momentum_leaders",
      "name": "Momentum Leaders",
      "slug": "momentum-leaders",
      "group": "momentum",
      "page_url": "/factors/momentum-leaders/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    },
    {
      "key": "small_cap_value",
      "name": "Small Cap Value",
      "slug": "small-cap-value",
      "group": "universe",
      "page_url": "/factors/small-cap-value/",
      "rank_field": "-value_percentile"
    },
    {
      "key": "low_volatility",
      "name": "Low Volatility",
      "slug": "low-volatility",
      "group": "defensive",
      "page_url": "/factors/low-volatility/",
      "rank_field": "volatility_252d"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}