{ "ticker": { "uuid": "8243a064-6b74-4f2a-b835-26f02810014e", "symbol": "NIITLTD", "name": "NIIT Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/8243a064-6b74-4f2a-b835-26f02810014e/", "api_url": "https://sharemaestro.com/factors/api/tickers/8243a064-6b74-4f2a-b835-26f02810014e/" }, "ticker_metadata": { "id": 15050, "uuid": "8243a064-6b74-4f2a-b835-26f02810014e", "symbol": "NIITLTD", "name": "NIIT Limited", "asset_type": "equity", "market_cap": 9276336128, "stock_exchange_id": 7, "industry": "Education & Training Services", "sector": "Consumer Defensive", "description": "NIIT Limited engages in providing learning and knowledge solutions to individuals, enterprises, and various institutions internationally. The company offers a variety of training programs, certifications, and solutions for career seekers and working professionals. The company also offers a program portfolio such as AI/ML, generative AI, data science, full-stack product engineering, 5g, cloud technologies, cybersecurity, and game development, along with programs in digital marketing, business development, banking, insurance and finance, and virtual relationship management for digital enterprises. In addition, the company provides NIIT Digital, a platform that enables distinctive learning experiences for corporate and individual learners; the Institute of Finance Banking & Insurance (IFBI), a provider of learning services for early careers; NIIT StackRoute, a digital transformation partner for corporates to build multi-skilled full-stack professionals in advanced technologies; RPS Consulting, a provider of training programs on digital technologies; Talent Pipeline as a Service (TPaaS), helps organizations in hiring skilled talent; and Sales & Service Excellence (SSE) that helps businesses in creating an ecosystem for talent development. The company was incorporated in 1981 and is based in Gurugram, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8243a064-6b74-4f2a-b835-26f02810014e", "symbol": "NIITLTD", "name": "NIIT Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/8243a064-6b74-4f2a-b835-26f02810014e/", "api_url": "https://sharemaestro.com/factors/api/tickers/8243a064-6b74-4f2a-b835-26f02810014e/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.03, "value": 0.3, "quality": 0.04, "momentum": 0.1, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 93.59, "market_cap": 12764155459.27, "pe_ratio": 74.8675, "earnings_yield": 0.0134, "ebitda_to_ev": 0.0439, "shareholder_yield": 0.0081, "roe": 0.0159, "piotroski_f_score": 5, "momentum_12_1": -0.4392, "volatility_252d": 0.5513 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:00.724344+00:00", "batch_id": "" }, "size": { "price_close": 93.59, "market_cap": 12764155459.275, "market_cap_usd": 12764155459.275, "enterprise_value": 12558525459.275, "shares_outstanding": 136383759, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 74.8675, "pb_ratio": 1.1927, "ptbv_ratio": 1.1927, "ps_ratio": 3.4357, "pcf_ratio": 182.2409, "pfcf_ratio": -50.4532, "ev_ebitda": 22.7774, "ev_ebit": -30.3904, "ev_sales": 3.3804, "ev_fcf": -49.6404, "earnings_yield": 0.0134, "fcf_yield": -0.0201, "price_to_sales": 3.4357, "price_to_book": 1.1927, "price_to_cashflow": 182.2409, "ebitda_to_ev": 0.0439, "sales_yield": 0.2958 }, "yield": { "dividend_yield": 0.0107, "buyback_yield": -0.0026, "shareholder_yield": 0.0081, "debt_paydown_yield": null, "total_yield": 0.0081 }, "quality": { "gross_margin": 0.2016, "operating_margin": -0.1112, "net_margin": 0.0459, "ebitda_margin": 0.1484, "fcf_margin": -0.0681, "roe": 0.0159, "roa": 0.0136, "roic": -0.0295, "roc_greenblatt": null, "asset_turnover": 0.2963, "cash_conversion": -1.4839, "accruals_ratio": 0.008, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.2208, "revenue_stability_5y": 0.1036, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0597, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.373, "debt_to_assets": 0.0055, "interest_coverage": -40.2768, "current_ratio": 5.7088, "quick_ratio": 5.7088, "net_debt": -205630000, "local_beta": 1.6805, "volatility_252d": 0.5513, "volatility_60d": 1.3523, "max_drawdown_12m": -0.5933, "risk_adjusted_momentum": -0.7966 }, "growth": { "revenue_growth_1y": 0.0911, "revenue_growth_3y_cagr": 0.0457, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.8861, "eps_growth_3y_cagr": 0.1847, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0139, "revenue_growth": 0.0911, "earnings_growth": -0.8861 }, "momentum": { "price_return_1m": 0.2497, "price_return_3m": 0.4356, "price_return_6m": 0.0247, "price_return_9m": -0.1757, "price_return_12m": -0.2991, "price_return_12m_ex1m": -0.4392, "momentum_6m": 0.0247, "momentum_12m": -0.2991, "momentum_12_1": -0.4392, "distance_from_52w_high": -0.2962, "distance_from_52w_low": 0.7306, "relative_strength": -0.1915 }, "raw_ttm": { "revenue_ttm": 3715110000, "gross_profit_ttm": 748850000, "ebit_ttm": -413240000, "ebitda_ttm": 551360000, "net_income_ttm": 170490000, "eps_diluted_ttm": 1.2501, "operating_cash_flow_ttm": 70040000, "capital_expenditure_ttm": -323030000, "fcf_ttm": -252990000, "dividends_paid_ttm": -136090000, "share_repurchases_ttm": null, "shares_issued_ttm": 32730000, "interest_expense_ttm": 10260000, "cash_and_equivalents": 275150000, "total_current_assets": 8061580000, "total_current_liabilities": 1412140000, "net_ppe": null, "total_assets": 12538310000, "total_debt": 69520000, "total_equity": 10701800000, "net_working_capital": 6377730000, "book_value_per_share": 78.4683, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 78.4683 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 88, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 64, "rank_pcf": 96, "rank_ev_ebitda": 70, "rank_ev_ebit": 6, "rank_earnings_yield": 88, "rank_fcf_yield": 71, "rank_dividend_yield": 17, "rank_shareholder_yield": 21, "rank_total_yield": 30, "rank_roe": 87, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 86, "rank_fcf_margin": 74, "rank_piotroski": 63, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 80 }, "composites": { "value_composite": 70, "quality_composite": 96, "momentum_composite": 90, "growth_composite": 90, "yield_composite": 16, "svqf_composite": 91, "vc1_composite": 80, "vc2_composite": 73, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.1095, "os_score": 0.03, "value_percentile": 0.3, "quality_percentile": 0.04, "momentum_percentile": 0.1, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6632, "ticker_id": 15050, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:00.724344+00:00", "batch_id": "", "os_score_delta": null, "price_close": 93.59, "market_cap": 12764155459.275, "market_cap_usd": 12764155459.275, "enterprise_value": 12558525459.275, "shares_outstanding": 136383759, "fx_rate_to_usd": null, "pe_ratio": 74.86747293, "pb_ratio": 1.19271108, "ptbv_ratio": 1.19271108, "ps_ratio": 3.43574092, "pcf_ratio": 182.24094031, "pfcf_ratio": -50.45320155, "ev_ebitda": 22.77736045, "ev_ebit": -30.39039168, "ev_sales": 3.38039128, "ev_fcf": -49.64040262, "earnings_yield": 0.01335694, "fcf_yield": -0.02014488, "dividend_yield": 0.01066189, "buyback_yield": -0.00256421, "shareholder_yield": 0.00809768, "debt_paydown_yield": null, "total_yield": 0.00809768, "gross_margin": 0.20156873, "operating_margin": -0.11123224, "net_margin": 0.04589097, "ebitda_margin": 0.14841014, "fcf_margin": -0.06809758, "roe": 0.01593096, "roa": 0.01359753, "roic": -0.02952791, "roc_greenblatt": null, "asset_turnover": 0.2963007, "cash_conversion": -1.48389935, "accruals_ratio": 0.00801145, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.37295052, "debt_to_assets": 0.00554461, "interest_coverage": -40.27680312, "current_ratio": 5.70876825, "quick_ratio": 5.70876825, "net_debt": -205630000, "revenue_growth_1y": 0.09113409, "revenue_growth_3y_cagr": 0.0456687, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.88613195, "eps_growth_3y_cagr": 0.18473476, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.01387018, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.220765, "revenue_stability_5y": 0.103552, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.24969952, "price_return_3m": 0.43564953, "price_return_6m": 0.02474536, "price_return_9m": -0.17570904, "price_return_12m": -0.29914392, "price_return_12m_ex1m": -0.43918032, "distance_from_52w_high": -0.29616571, "distance_from_52w_low": 0.73058418, "relative_strength": -0.19146418, "local_beta": 1.6805, "volatility_252d": 0.551348, "volatility_60d": 1.352306, "max_drawdown_12m": -0.5932967, "revenue_ttm": 3715110000, "gross_profit_ttm": 748850000, "ebit_ttm": -413240000, "ebitda_ttm": 551360000, "net_income_ttm": 170490000, "eps_diluted_ttm": 1.25007553, "operating_cash_flow_ttm": 70040000, "capital_expenditure_ttm": -323030000, "fcf_ttm": -252990000, "dividends_paid_ttm": -136090000, "share_repurchases_ttm": null, "shares_issued_ttm": 32730000, "interest_expense_ttm": 10260000, "cash_and_equivalents": 275150000, "total_current_assets": 8061580000, "total_current_liabilities": 1412140000, "net_ppe": null, "total_assets": 12538310000, "total_debt": 69520000, "total_equity": 10701800000, "net_working_capital": 6377730000, "book_value_per_share": 78.46828742, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 78.46828742, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 88, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 64, "rank_pcf": 96, "rank_ev_ebitda": 70, "rank_ev_ebit": 6, "rank_earnings_yield": 88, "rank_fcf_yield": 71, "rank_dividend_yield": 17, "rank_shareholder_yield": 21, "rank_total_yield": 30, "rank_roe": 87, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 86, "rank_fcf_margin": 74, "rank_piotroski": 63, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 80, "value_composite": 70, "quality_composite": 96, "momentum_composite": 90, "growth_composite": 90, "yield_composite": 16, "svqf_composite": 91, "vc1_composite": 80, "vc2_composite": 73, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 93.59, "os": 0.03, "value": 0.3, "quality": 0.04, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 74.8675, "earnings_yield": 0.0134, "shareholder_yield": 0.0081, "roe": 0.0159, "momentum_12_1": -0.4392, "complete_fields": { "id": 6632, "ticker_id": 15050, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:00.724344+00:00", "batch_id": "", "os_score_delta": null, "price_close": 93.59, "market_cap": 12764155459.275, "market_cap_usd": 12764155459.275, "enterprise_value": 12558525459.275, "shares_outstanding": 136383759, "fx_rate_to_usd": null, "pe_ratio": 74.86747293, "pb_ratio": 1.19271108, "ptbv_ratio": 1.19271108, "ps_ratio": 3.43574092, "pcf_ratio": 182.24094031, "pfcf_ratio": -50.45320155, "ev_ebitda": 22.77736045, "ev_ebit": -30.39039168, "ev_sales": 3.38039128, "ev_fcf": -49.64040262, "earnings_yield": 0.01335694, "fcf_yield": -0.02014488, "dividend_yield": 0.01066189, "buyback_yield": -0.00256421, "shareholder_yield": 0.00809768, "debt_paydown_yield": null, "total_yield": 0.00809768, "gross_margin": 0.20156873, "operating_margin": -0.11123224, "net_margin": 0.04589097, "ebitda_margin": 0.14841014, "fcf_margin": -0.06809758, "roe": 0.01593096, "roa": 0.01359753, "roic": -0.02952791, "roc_greenblatt": null, "asset_turnover": 0.2963007, "cash_conversion": -1.48389935, "accruals_ratio": 0.00801145, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.37295052, "debt_to_assets": 0.00554461, "interest_coverage": -40.27680312, "current_ratio": 5.70876825, "quick_ratio": 5.70876825, "net_debt": -205630000, "revenue_growth_1y": 0.09113409, "revenue_growth_3y_cagr": 0.0456687, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.88613195, "eps_growth_3y_cagr": 0.18473476, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.01387018, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.220765, "revenue_stability_5y": 0.103552, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.24969952, "price_return_3m": 0.43564953, "price_return_6m": 0.02474536, "price_return_9m": -0.17570904, "price_return_12m": -0.29914392, "price_return_12m_ex1m": -0.43918032, "distance_from_52w_high": -0.29616571, "distance_from_52w_low": 0.73058418, "relative_strength": -0.19146418, "local_beta": 1.6805, "volatility_252d": 0.551348, "volatility_60d": 1.352306, "max_drawdown_12m": -0.5932967, "revenue_ttm": 3715110000, "gross_profit_ttm": 748850000, "ebit_ttm": -413240000, "ebitda_ttm": 551360000, "net_income_ttm": 170490000, "eps_diluted_ttm": 1.25007553, "operating_cash_flow_ttm": 70040000, "capital_expenditure_ttm": -323030000, "fcf_ttm": -252990000, "dividends_paid_ttm": -136090000, "share_repurchases_ttm": null, "shares_issued_ttm": 32730000, "interest_expense_ttm": 10260000, "cash_and_equivalents": 275150000, "total_current_assets": 8061580000, "total_current_liabilities": 1412140000, "net_ppe": null, "total_assets": 12538310000, "total_debt": 69520000, "total_equity": 10701800000, "net_working_capital": 6377730000, "book_value_per_share": 78.46828742, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 78.46828742, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 88, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 64, "rank_pcf": 96, "rank_ev_ebitda": 70, "rank_ev_ebit": 6, "rank_earnings_yield": 88, "rank_fcf_yield": 71, "rank_dividend_yield": 17, "rank_shareholder_yield": 21, "rank_total_yield": 30, "rank_roe": 87, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 86, "rank_fcf_margin": 74, "rank_piotroski": 63, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 80, "value_composite": 70, "quality_composite": 96, "momentum_composite": 90, "growth_composite": 90, "yield_composite": 16, "svqf_composite": 91, "vc1_composite": 80, "vc2_composite": 73, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:08.936412+00:00", "is_restated": false, "income_statement": { "revenue": 3901710000, "cost_of_revenue": 3103960000, "gross_profit": 797750000, "ebit": -423190000, "ebitda": 422440000, "pretax_income": null, "tax_provision": null, "net_income": 52830000, "net_income_to_common": 52830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275150000, "total_current_assets": 8061580000, "total_assets": 12538310000, "short_term_debt": 3440000, "long_term_debt": 0, "total_debt": 69520000, "total_liabilities": null, "total_equity": 10701800000, "shares_outstanding": 136383759, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 70040000, "capital_expenditure": -323030000, "free_cash_flow": -252990000, "dividends_paid": -136090000, "share_repurchases": null, "shares_issued": 32730000, "net_debt_issued": null }, "complete_fields": { "id": 374294, "ticker_id": 15050, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:08.936412+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "422440000", "netIncome": "52830000", "grossProfit": "797750000", "totalRevenue": "3901710000", "costOfRevenue": "3103960000", "interestExpense": "10500000", "operatingIncome": "-423190000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "289560000" }, "balance": { "totalDebt": "69520000", "totalAssets": "12538310000", "longTermDebt": "0", "shortTermDebt": "3440000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "136383759", "totalCurrentAssets": "8061580000", "totalShareholderEquity": "10701800000", "totalCurrentLiabilities": "1412140000", "cashAndShortTermInvestments": "275150000" }, "cashflow": { "freeCashFlow": "-252990000", "dividendsPaid": "-136090000", "issuanceOfDebt": null, "issuanceOfStock": "32730000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "70040000", "repurchaseOfStock": null, "capitalExpenditures": "-323030000" } }, "revenue": 3901710000, "cost_of_revenue": 3103960000, "gross_profit": 797750000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -423190000, "depreciation_amortisation": 289560000, "ebitda": 422440000, "interest_expense": 10500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 52830000, "net_income_continuing_ops": null, "net_income_to_common": 52830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275150000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8061580000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12538310000, "short_term_debt": 3440000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1412140000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 69520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10701800000, "shares_outstanding": 136383759, "operating_cash_flow": 70040000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -323030000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -136090000, "share_repurchases": null, "shares_issued": 32730000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -252990000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "422440000", "netIncome": "52830000", "grossProfit": "797750000", "totalRevenue": "3901710000", "costOfRevenue": "3103960000", "interestExpense": "10500000", "operatingIncome": "-423190000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "289560000" }, "balance": { "totalDebt": "69520000", "totalAssets": "12538310000", "longTermDebt": "0", "shortTermDebt": "3440000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "136383759", "totalCurrentAssets": "8061580000", "totalShareholderEquity": "10701800000", "totalCurrentLiabilities": "1412140000", "cashAndShortTermInvestments": "275150000" }, "cashflow": { "freeCashFlow": "-252990000", "dividendsPaid": "-136090000", "issuanceOfDebt": null, "issuanceOfStock": "32730000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "70040000", "repurchaseOfStock": null, "capitalExpenditures": "-323030000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:08.936412+00:00", "is_restated": false, "income_statement": { "revenue": 3575830000, "cost_of_revenue": 2654750000, "gross_profit": 921080000, "ebit": -200080000, "ebitda": 830880000, "pretax_income": null, "tax_provision": null, "net_income": 461250000, "net_income_to_common": 461250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318920000, "total_current_assets": 8564770000, "total_assets": 12038650000, "short_term_debt": 3140000, "long_term_debt": 3440000, "total_debt": 57730000, "total_liabilities": null, "total_equity": 10788980000, "shares_outstanding": 135587704, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 293000000, "capital_expenditure": -389680000, "free_cash_flow": -96680000, "dividends_paid": -101310000, "share_repurchases": null, "shares_issued": 24800000, "net_debt_issued": null }, "complete_fields": { "id": 374298, "ticker_id": 15050, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:08.936412+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "830880000", "netIncome": "461250000", "grossProfit": "921080000", "totalRevenue": "3575830000", "costOfRevenue": "2654750000", "interestExpense": "9310000", "operatingIncome": "-200080000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "232430000" }, "balance": { "totalDebt": "57730000", "totalAssets": "12038650000", "longTermDebt": "3440000", "shortTermDebt": "3140000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "135587704", "totalCurrentAssets": "8564770000", "totalShareholderEquity": "10788980000", "totalCurrentLiabilities": "1093760000", "cashAndShortTermInvestments": "318920000" }, "cashflow": { "freeCashFlow": "-96680000", "dividendsPaid": "-101310000", "issuanceOfDebt": null, "issuanceOfStock": "24800000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "293000000", "repurchaseOfStock": null, "capitalExpenditures": "-389680000" } }, "revenue": 3575830000, "cost_of_revenue": 2654750000, "gross_profit": 921080000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -200080000, "depreciation_amortisation": 232430000, "ebitda": 830880000, "interest_expense": 9310000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 461250000, "net_income_continuing_ops": null, "net_income_to_common": 461250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 318920000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8564770000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12038650000, "short_term_debt": 3140000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1093760000, "long_term_debt": 3440000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 57730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10788980000, "shares_outstanding": 135587704, "operating_cash_flow": 293000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -389680000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -101310000, "share_repurchases": null, "shares_issued": 24800000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -96680000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "830880000", "netIncome": "461250000", "grossProfit": "921080000", "totalRevenue": "3575830000", "costOfRevenue": "2654750000", "interestExpense": "9310000", "operatingIncome": "-200080000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "232430000" }, "balance": { "totalDebt": "57730000", "totalAssets": "12038650000", "longTermDebt": "3440000", "shortTermDebt": "3140000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "135587704", "totalCurrentAssets": "8564770000", "totalShareholderEquity": "10788980000", "totalCurrentLiabilities": "1093760000", "cashAndShortTermInvestments": "318920000" }, "cashflow": { "freeCashFlow": "-96680000", "dividendsPaid": "-101310000", "issuanceOfDebt": null, "issuanceOfStock": "24800000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "293000000", "repurchaseOfStock": null, "capitalExpenditures": "-389680000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:08.936412+00:00", "is_restated": false, "income_statement": { "revenue": 3034720000, "cost_of_revenue": 2256180000, "gross_profit": 817140000, "ebit": -157910000, "ebitda": 652360000, "pretax_income": null, "tax_provision": null, "net_income": 383610000, "net_income_to_common": 383610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388490000, "total_current_assets": 8122600000, "total_assets": 11634360000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 82810000, "total_liabilities": null, "total_equity": 10336110000, "shares_outstanding": 135065222, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 92390000, "capital_expenditure": -329580000, "free_cash_flow": -237190000, "dividends_paid": -67380000, "share_repurchases": null, "shares_issued": 21700000, "net_debt_issued": null }, "complete_fields": { "id": 374301, "ticker_id": 15050, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:08.936412+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "652360000", "netIncome": "383610000", "grossProfit": "817140000", "totalRevenue": "3034720000", "costOfRevenue": "2256180000", "interestExpense": "9750000", "operatingIncome": "-157910000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "183500000" }, "balance": { "totalDebt": "82810000", "totalAssets": "11634360000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "135065222", "totalCurrentAssets": "8122600000", "totalShareholderEquity": "10336110000", "totalCurrentLiabilities": "1134590000", "cashAndShortTermInvestments": "388490000" }, "cashflow": { "freeCashFlow": "-237190000", "dividendsPaid": "-67380000", "issuanceOfDebt": null, "issuanceOfStock": "21700000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "92390000", "repurchaseOfStock": null, "capitalExpenditures": "-329580000" } }, "revenue": 3034720000, "cost_of_revenue": 2256180000, "gross_profit": 817140000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -157910000, "depreciation_amortisation": 183500000, "ebitda": 652360000, "interest_expense": 9750000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 383610000, "net_income_continuing_ops": null, "net_income_to_common": 383610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 388490000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8122600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11634360000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1134590000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 82810000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10336110000, "shares_outstanding": 135065222, "operating_cash_flow": 92390000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -329580000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -67380000, "share_repurchases": null, "shares_issued": 21700000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -237190000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "652360000", "netIncome": "383610000", "grossProfit": "817140000", "totalRevenue": "3034720000", "costOfRevenue": "2256180000", "interestExpense": "9750000", "operatingIncome": "-157910000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "183500000" }, "balance": { "totalDebt": "82810000", "totalAssets": "11634360000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "135065222", "totalCurrentAssets": "8122600000", "totalShareholderEquity": "10336110000", "totalCurrentLiabilities": "1134590000", "cashAndShortTermInvestments": "388490000" }, "cashflow": { "freeCashFlow": "-237190000", "dividendsPaid": "-67380000", "issuanceOfDebt": null, "issuanceOfStock": "21700000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "92390000", "repurchaseOfStock": null, "capitalExpenditures": "-329580000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:08.936412+00:00", "is_restated": false, "income_statement": { "revenue": 3412500000, "cost_of_revenue": 2668110000, "gross_profit": 744390000, "ebit": -197000000, "ebitda": 335330000, "pretax_income": null, "tax_provision": null, "net_income": 31770000, "net_income_to_common": 31770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 487910000, "total_current_assets": 8092460000, "total_assets": 11402250000, "short_term_debt": 5310000, "long_term_debt": 0, "total_debt": 123510000, "total_liabilities": null, "total_equity": 9959080000, "shares_outstanding": 134564360, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20740000, "capital_expenditure": -216730000, "free_cash_flow": -195990000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 60850000, "net_debt_issued": null }, "complete_fields": { "id": 374302, "ticker_id": 15050, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:08.936412+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "335330000", "netIncome": "31770000", "grossProfit": "744390000", "totalRevenue": "3412500000", "costOfRevenue": "2668110000", "interestExpense": "11620000", "operatingIncome": "-197000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "164490000" }, "balance": { "totalDebt": "123510000", "totalAssets": "11402250000", "longTermDebt": "0", "shortTermDebt": "5310000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "134564360", "totalCurrentAssets": "8092460000", "totalShareholderEquity": "9959080000", "totalCurrentLiabilities": "1296920000", "cashAndShortTermInvestments": "487910000" }, "cashflow": { "freeCashFlow": "-195990000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "60850000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "20740000", "repurchaseOfStock": "0", "capitalExpenditures": "-216730000" } }, "revenue": 3412500000, "cost_of_revenue": 2668110000, "gross_profit": 744390000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -197000000, "depreciation_amortisation": 164490000, "ebitda": 335330000, "interest_expense": 11620000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 31770000, "net_income_continuing_ops": null, "net_income_to_common": 31770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 487910000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8092460000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11402250000, "short_term_debt": 5310000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1296920000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 123510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9959080000, "shares_outstanding": 134564360, "operating_cash_flow": 20740000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -216730000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 60850000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -195990000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "335330000", "netIncome": "31770000", "grossProfit": "744390000", "totalRevenue": "3412500000", "costOfRevenue": "2668110000", "interestExpense": "11620000", "operatingIncome": "-197000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "164490000" }, "balance": { "totalDebt": "123510000", "totalAssets": "11402250000", "longTermDebt": "0", "shortTermDebt": "5310000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "134564360", "totalCurrentAssets": "8092460000", "totalShareholderEquity": "9959080000", "totalCurrentLiabilities": "1296920000", "cashAndShortTermInvestments": "487910000" }, "cashflow": { "freeCashFlow": "-195990000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "60850000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "20740000", "repurchaseOfStock": "0", "capitalExpenditures": "-216730000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:08.936412+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 5310000, "total_debt": 5310000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -2370000000, "shares_issued": null, "net_debt_issued": -185750000 }, "complete_fields": { "id": 374303, "ticker_id": 15050, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:08.936412+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "5310000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-185750000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-2370000000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 5310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2370000000, "shares_issued": null, "net_debt_issued": -185750000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "5310000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-185750000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-2370000000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:08.936412+00:00", "is_restated": false, "income_statement": { "revenue": 997410000, "cost_of_revenue": 795160000, "gross_profit": 202250000, "ebit": -88670000, "ebitda": 60680000, "pretax_income": null, "tax_provision": null, "net_income": -44190000, "net_income_to_common": -44190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275150000, "total_current_assets": 8061580000, "total_assets": 12538310000, "short_term_debt": 3440000, "long_term_debt": 0, "total_debt": 69520000, "total_liabilities": null, "total_equity": 10701800000, "shares_outstanding": 136383759, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374293, "ticker_id": 15050, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:08.936412+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "60680000", "netIncome": "-44190000", "grossProfit": "202250000", "totalRevenue": "997410000", "costOfRevenue": "795160000", "interestExpense": "3140000", "operatingIncome": "-88670000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74180000" }, "balance": { "totalDebt": "69520000", "totalAssets": "12538310000", "longTermDebt": "0", "shortTermDebt": "3440000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "136383759", "totalCurrentAssets": "8061580000", "totalShareholderEquity": "10701800000", "totalCurrentLiabilities": "1412140000", "cashAndShortTermInvestments": "275150000" } }, "revenue": 997410000, "cost_of_revenue": 795160000, "gross_profit": 202250000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -88670000, "depreciation_amortisation": 74180000, "ebitda": 60680000, "interest_expense": 3140000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -44190000, "net_income_continuing_ops": null, "net_income_to_common": -44190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275150000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8061580000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12538310000, "short_term_debt": 3440000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1412140000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 69520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10701800000, "shares_outstanding": 136383759, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "60680000", "netIncome": "-44190000", "grossProfit": "202250000", "totalRevenue": "997410000", "costOfRevenue": "795160000", "interestExpense": "3140000", "operatingIncome": "-88670000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74180000" }, "balance": { "totalDebt": "69520000", "totalAssets": "12538310000", "longTermDebt": "0", "shortTermDebt": "3440000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "136383759", "totalCurrentAssets": "8061580000", "totalShareholderEquity": "10701800000", "totalCurrentLiabilities": "1412140000", "cashAndShortTermInvestments": "275150000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:08.936412+00:00", "is_restated": false, "income_statement": { "revenue": 1013680000, "cost_of_revenue": 791750000, "gross_profit": 221930000, "ebit": -85110000, "ebitda": 144060000, "pretax_income": null, "tax_provision": null, "net_income": 39500000, "net_income_to_common": 39500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374295, "ticker_id": 15050, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:08.936412+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "144060000", "netIncome": "39500000", "grossProfit": "221930000", "totalRevenue": "1013680000", "costOfRevenue": "791750000", "interestExpense": "2410000", "operatingIncome": "-85110000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "76130000" } }, "revenue": 1013680000, "cost_of_revenue": 791750000, "gross_profit": 221930000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -85110000, "depreciation_amortisation": 76130000, "ebitda": 144060000, "interest_expense": 2410000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 39500000, "net_income_continuing_ops": null, "net_income_to_common": 39500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "144060000", "netIncome": "39500000", "grossProfit": "221930000", "totalRevenue": "1013680000", "costOfRevenue": "791750000", "interestExpense": "2410000", "operatingIncome": "-85110000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "76130000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:08.936412+00:00", "is_restated": false, "income_statement": { "revenue": 841170000, "cost_of_revenue": 706850000, "gross_profit": 134320000, "ebit": -165190000, "ebitda": 119390000, "pretax_income": null, "tax_provision": null, "net_income": 43790000, "net_income_to_common": 43790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374296, "ticker_id": 15050, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:08.936412+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "119390000", "netIncome": "43790000", "grossProfit": "134320000", "totalRevenue": "841170000", "costOfRevenue": "706850000", "interestExpense": "2610000", "operatingIncome": "-165190000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "66750000" } }, "revenue": 841170000, "cost_of_revenue": 706850000, "gross_profit": 134320000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -165190000, "depreciation_amortisation": 66750000, "ebitda": 119390000, "interest_expense": 2610000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 43790000, "net_income_continuing_ops": null, "net_income_to_common": 43790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "119390000", "netIncome": "43790000", "grossProfit": "134320000", "totalRevenue": "841170000", "costOfRevenue": "706850000", "interestExpense": "2610000", "operatingIncome": "-165190000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "66750000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:08.936412+00:00", "is_restated": false, "income_statement": { "revenue": 862850000, "cost_of_revenue": 672500000, "gross_profit": 190350000, "ebit": -74270000, "ebitda": 227230000, "pretax_income": null, "tax_provision": null, "net_income": 131390000, "net_income_to_common": 131390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318920000, "total_current_assets": 8564770000, "total_assets": 12038650000, "short_term_debt": 3140000, "long_term_debt": 3440000, "total_debt": 57730000, "total_liabilities": null, "total_equity": 10788980000, "shares_outstanding": 135587704, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374297, "ticker_id": 15050, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:08.936412+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "227230000", "netIncome": "131390000", "grossProfit": "190350000", "totalRevenue": "862850000", "costOfRevenue": "672500000", "interestExpense": "2100000", "operatingIncome": "-74270000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59280000" }, "balance": { "totalDebt": "57730000", "totalAssets": "12038650000", "longTermDebt": "3440000", "shortTermDebt": "3140000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "135587704", "totalCurrentAssets": "8564770000", "totalShareholderEquity": "10788980000", "totalCurrentLiabilities": "1093760000", "cashAndShortTermInvestments": "318920000" } }, "revenue": 862850000, "cost_of_revenue": 672500000, "gross_profit": 190350000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74270000, "depreciation_amortisation": 59280000, "ebitda": 227230000, "interest_expense": 2100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 131390000, "net_income_continuing_ops": null, "net_income_to_common": 131390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 318920000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8564770000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12038650000, "short_term_debt": 3140000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1093760000, "long_term_debt": 3440000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 57730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10788980000, "shares_outstanding": 135587704, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "227230000", "netIncome": "131390000", "grossProfit": "190350000", "totalRevenue": "862850000", "costOfRevenue": "672500000", "interestExpense": "2100000", "operatingIncome": "-74270000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59280000" }, "balance": { "totalDebt": "57730000", "totalAssets": "12038650000", "longTermDebt": "3440000", "shortTermDebt": "3140000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "135587704", "totalCurrentAssets": "8564770000", "totalShareholderEquity": "10788980000", "totalCurrentLiabilities": "1093760000", "cashAndShortTermInvestments": "318920000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:08.936412+00:00", "is_restated": false, "income_statement": { "revenue": 981110000, "cost_of_revenue": 688560000, "gross_profit": 292550000, "ebit": 7740000, "ebitda": 238310000, "pretax_income": null, "tax_provision": null, "net_income": 133950000, "net_income_to_common": 133950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374299, "ticker_id": 15050, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:08.936412+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "238310000", "netIncome": "133950000", "grossProfit": "292550000", "totalRevenue": "981110000", "costOfRevenue": "688560000", "interestExpense": "3490000", "operatingIncome": "7740000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61110000" } }, "revenue": 981110000, "cost_of_revenue": 688560000, "gross_profit": 292550000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7740000, "depreciation_amortisation": 61110000, "ebitda": 238310000, "interest_expense": 3490000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 133950000, "net_income_continuing_ops": null, "net_income_to_common": 133950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "238310000", "netIncome": "133950000", "grossProfit": "292550000", "totalRevenue": "981110000", "costOfRevenue": "688560000", "interestExpense": "3490000", "operatingIncome": "7740000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61110000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:08.936412+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375850000, "total_current_assets": 8270330000, "total_assets": 11902270000, "short_term_debt": 2990000, "long_term_debt": 3280000, "total_debt": 81150000, "total_liabilities": null, "total_equity": 10481080000, "shares_outstanding": 135360453, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374300, "ticker_id": 15050, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:08.936412+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "81150000", "totalAssets": "11902270000", "longTermDebt": "3280000", "shortTermDebt": "2990000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "135360453", "totalCurrentAssets": "8270330000", "totalShareholderEquity": "10481080000", "totalCurrentLiabilities": "1269730000", "cashAndShortTermInvestments": "375850000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 375850000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8270330000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11902270000, "short_term_debt": 2990000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1269730000, "long_term_debt": 3280000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 81150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10481080000, "shares_outstanding": 135360453, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "81150000", "totalAssets": "11902270000", "longTermDebt": "3280000", "shortTermDebt": "2990000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "135360453", "totalCurrentAssets": "8270330000", "totalShareholderEquity": "10481080000", "totalCurrentLiabilities": "1269730000", "cashAndShortTermInvestments": "375850000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }