{ "ticker": { "uuid": "8243bf27-822b-4180-bf86-a1779b5c6315", "symbol": "FEAM", "name": "5E Advanced Materials Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/8243bf27-822b-4180-bf86-a1779b5c6315/", "api_url": "https://sharemaestro.com/factors/api/tickers/8243bf27-822b-4180-bf86-a1779b5c6315/" }, "ticker_metadata": { "id": 6008, "uuid": "8243bf27-822b-4180-bf86-a1779b5c6315", "symbol": "FEAM", "name": "5E Advanced Materials Inc", "asset_type": "equity", "market_cap": 73897000, "stock_exchange_id": 2, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "5E Advanced Materials Inc. is engaged in the exploration and development of mineral properties in Australia and the United States. The company is headquartered in Perth, Australia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8243bf27-822b-4180-bf86-a1779b5c6315", "symbol": "FEAM", "name": "5E Advanced Materials Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/8243bf27-822b-4180-bf86-a1779b5c6315/", "api_url": "https://sharemaestro.com/factors/api/tickers/8243bf27-822b-4180-bf86-a1779b5c6315/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.22, "value": 0.68, "quality": 0.04, "momentum": 0.02, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.73, "market_cap": 60397760, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.5946, "piotroski_f_score": 4, "momentum_12_1": -0.6279, "volatility_252d": 1.0362 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:42.238592+00:00", "batch_id": "" }, "size": { "price_close": 1.73, "market_cap": 60397760, "market_cap_usd": 60397760, "enterprise_value": 35099760, "shares_outstanding": 34912000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8269, "ptbv_ratio": 0.8269, "ps_ratio": 8.4733, "pcf_ratio": null, "pfcf_ratio": -4.7311, "ev_ebitda": null, "ev_ebit": -0.8395, "ev_sales": 4.9242, "ev_fcf": -2.7495, "earnings_yield": null, "fcf_yield": -0.3637, "price_to_sales": 8.4733, "price_to_book": 0.8269, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2031 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -2.8274, "operating_margin": -5.8655, "net_margin": -6.093, "ebitda_margin": -2.8858, "fcf_margin": -1.791, "roe": -0.5946, "roa": -0.556, "roic": -0.6568, "roc_greenblatt": null, "asset_turnover": 0.0912, "cash_conversion": 0.2939, "accruals_ratio": -0.2996, "sbc_to_revenue": 0.1676, "piotroski_f_score": 4, "altman_z_score": 1.0435, "earnings_stability_5y": 0.6466, "revenue_stability_5y": 1.7905, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.258, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0695, "net_debt_to_ebitda": 1.2298, "debt_to_assets": 0.0012, "interest_coverage": -2613.0625, "current_ratio": 6.4981, "quick_ratio": 6.4981, "net_debt": -25298000, "local_beta": -0.0023, "volatility_252d": 1.0362, "volatility_60d": 2.1625, "max_drawdown_12m": -0.7966, "risk_adjusted_momentum": -0.6059 }, "growth": { "revenue_growth_1y": 9.8, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.6857, "revenue_growth": 9.8, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0813, "price_return_3m": 0.0117, "price_return_6m": -0.5598, "price_return_9m": -0.4971, "price_return_12m": -0.5977, "price_return_12m_ex1m": -0.6279, "momentum_6m": -0.5598, "momentum_12m": -0.5977, "momentum_12_1": -0.6279, "distance_from_52w_high": -0.7314, "distance_from_52w_low": 0.3206, "relative_strength": -0.7556 }, "raw_ttm": { "revenue_ttm": 7128000, "gross_profit_ttm": -20154000, "ebit_ttm": -41809000, "ebitda_ttm": -20570000, "net_income_ttm": -43431000, "eps_diluted_ttm": -1.244, "operating_cash_flow_ttm": -20025000, "capital_expenditure_ttm": 7259000, "fcf_ttm": -12766000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16000, "cash_and_equivalents": 25388000, "total_current_assets": 25752000, "total_current_liabilities": 3963000, "net_ppe": null, "total_assets": 78118000, "total_debt": 90000, "total_equity": 73041000, "net_working_capital": -3509000, "book_value_per_share": 2.0921, "retained_earnings": -265273000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.0921 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 15, "rank_ptbv": 12, "rank_ps": 88, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 58, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 92, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 99, "rank_fcf_margin": 96, "rank_piotroski": 69, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 97 }, "composites": { "value_composite": 32, "quality_composite": 96, "momentum_composite": 98, "growth_composite": 10, "yield_composite": 72, "svqf_composite": 47, "vc1_composite": 67, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 78, "quality_value_composite": 0.1649, "os_score": 0.22, "value_percentile": 0.68, "quality_percentile": 0.04, "momentum_percentile": 0.02, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 19, "ticker_id": 6008, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:42.238592+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.73, "market_cap": 60397760, "market_cap_usd": 60397760, "enterprise_value": 35099760, "shares_outstanding": 34912000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.82690215, "ptbv_ratio": 0.82690215, "ps_ratio": 8.47331089, "pcf_ratio": null, "pfcf_ratio": -4.7311421, "ev_ebitda": null, "ev_ebit": -0.83952642, "ev_sales": 4.92420875, "ev_fcf": -2.74947204, "earnings_yield": null, "fcf_yield": -0.36370619, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -2.82744108, "operating_margin": -5.86546016, "net_margin": -6.09301347, "ebitda_margin": -2.88580247, "fcf_margin": -1.79096521, "roe": -0.59461125, "roa": -0.55596661, "roic": -0.65678215, "roc_greenblatt": null, "asset_turnover": 0.09124658, "cash_conversion": 0.29393751, "accruals_ratio": -0.29962365, "sbc_to_revenue": 0.16764871, "debt_to_equity": 0.06950891, "net_debt_to_ebitda": 1.2298493, "debt_to_assets": 0.0011521, "interest_coverage": -2613.0625, "current_ratio": 6.49810749, "quick_ratio": 6.49810749, "net_debt": -25298000, "revenue_growth_1y": 9.8, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.68565963, "piotroski_f_score": 4, "altman_z_score": 1.04347601, "earnings_stability_5y": 0.646605, "revenue_stability_5y": 1.790497, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08125, "price_return_3m": 0.01169591, "price_return_6m": -0.55979644, "price_return_9m": -0.49709302, "price_return_12m": -0.59767442, "price_return_12m_ex1m": -0.62790698, "distance_from_52w_high": -0.73136646, "distance_from_52w_low": 0.32061069, "relative_strength": -0.75561547, "local_beta": -0.0023, "volatility_252d": 1.036244, "volatility_60d": 2.162499, "max_drawdown_12m": -0.79658385, "revenue_ttm": 7128000, "gross_profit_ttm": -20154000, "ebit_ttm": -41809000, "ebitda_ttm": -20570000, "net_income_ttm": -43431000, "eps_diluted_ttm": -1.24401352, "operating_cash_flow_ttm": -20025000, "capital_expenditure_ttm": 7259000, "fcf_ttm": -12766000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16000, "cash_and_equivalents": 25388000, "total_current_assets": 25752000, "total_current_liabilities": 3963000, "net_ppe": null, "total_assets": 78118000, "total_debt": 90000, "total_equity": 73041000, "net_working_capital": -3509000, "book_value_per_share": 2.09214597, "retained_earnings": -265273000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.09214597, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 15, "rank_ptbv": 12, "rank_ps": 88, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 58, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 92, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 99, "rank_fcf_margin": 96, "rank_piotroski": 69, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 97, "value_composite": 32, "quality_composite": 96, "momentum_composite": 98, "growth_composite": 10, "yield_composite": 72, "svqf_composite": 47, "vc1_composite": 67, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.73, "os": 0.22, "value": 0.68, "quality": 0.04, "momentum": 0.02, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5946, "momentum_12_1": -0.6279, "complete_fields": { "id": 19, "ticker_id": 6008, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:42.238592+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.73, "market_cap": 60397760, "market_cap_usd": 60397760, "enterprise_value": 35099760, "shares_outstanding": 34912000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.82690215, "ptbv_ratio": 0.82690215, "ps_ratio": 8.47331089, "pcf_ratio": null, "pfcf_ratio": -4.7311421, "ev_ebitda": null, "ev_ebit": -0.83952642, "ev_sales": 4.92420875, "ev_fcf": -2.74947204, "earnings_yield": null, "fcf_yield": -0.36370619, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -2.82744108, "operating_margin": -5.86546016, "net_margin": -6.09301347, "ebitda_margin": -2.88580247, "fcf_margin": -1.79096521, "roe": -0.59461125, "roa": -0.55596661, "roic": -0.65678215, "roc_greenblatt": null, "asset_turnover": 0.09124658, "cash_conversion": 0.29393751, "accruals_ratio": -0.29962365, "sbc_to_revenue": 0.16764871, "debt_to_equity": 0.06950891, "net_debt_to_ebitda": 1.2298493, "debt_to_assets": 0.0011521, "interest_coverage": -2613.0625, "current_ratio": 6.49810749, "quick_ratio": 6.49810749, "net_debt": -25298000, "revenue_growth_1y": 9.8, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.68565963, "piotroski_f_score": 4, "altman_z_score": 1.04347601, "earnings_stability_5y": 0.646605, "revenue_stability_5y": 1.790497, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08125, "price_return_3m": 0.01169591, "price_return_6m": -0.55979644, "price_return_9m": -0.49709302, "price_return_12m": -0.59767442, "price_return_12m_ex1m": -0.62790698, "distance_from_52w_high": -0.73136646, "distance_from_52w_low": 0.32061069, "relative_strength": -0.75561547, "local_beta": -0.0023, "volatility_252d": 1.036244, "volatility_60d": 2.162499, "max_drawdown_12m": -0.79658385, "revenue_ttm": 7128000, "gross_profit_ttm": -20154000, "ebit_ttm": -41809000, "ebitda_ttm": -20570000, "net_income_ttm": -43431000, "eps_diluted_ttm": -1.24401352, "operating_cash_flow_ttm": -20025000, "capital_expenditure_ttm": 7259000, "fcf_ttm": -12766000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16000, "cash_and_equivalents": 25388000, "total_current_assets": 25752000, "total_current_liabilities": 3963000, "net_ppe": null, "total_assets": 78118000, "total_debt": 90000, "total_equity": 73041000, "net_working_capital": -3509000, "book_value_per_share": 2.09214597, "retained_earnings": -265273000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.09214597, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 15, "rank_ptbv": 12, "rank_ps": 88, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 58, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 92, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 99, "rank_fcf_margin": 96, "rank_piotroski": 69, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 97, "value_composite": 32, "quality_composite": 96, "momentum_composite": 98, "growth_composite": 10, "yield_composite": 72, "svqf_composite": 47, "vc1_composite": 67, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:29.740397+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 20154000, "gross_profit": -20154000, "ebit": -24921000, "ebitda": -4974000, "pretax_income": -31376000, "tax_provision": 179000, "net_income": -31555000, "net_income_to_common": -31555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3836000, "total_current_assets": 4613000, "total_assets": 70729000, "short_term_debt": 125000, "long_term_debt": 22000, "total_debt": 147000, "total_liabilities": 7539000, "total_equity": 63190000, "shares_outstanding": 7996000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23640000, "capital_expenditure": 124000, "free_cash_flow": -23516000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69843, "ticker_id": 6008, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:29.740397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24921000", "ebitda": "-4974000", "netIncome": "-31555000", "grossProfit": "-20154000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "20154000", "interestIncome": "103000", "incomeBeforeTax": "-31376000", "interestExpense": "6455000", "operatingIncome": "-43719000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "179000", "reportedCurrency": "USD", "netInterestIncome": "-6352000", "nonInterestIncome": "None", "operatingExpenses": "23565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19947000", "sellingGeneralAndAdministrative": "14443000", "netIncomeFromContinuingOperations": "-31555000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "70729000", "longTermDebt": "22000", "shortTermDebt": "125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-231556000", "totalLiabilities": "7539000", "otherCurrentAssets": "777000", "totalCurrentAssets": "4613000", "currentLongTermDebt": "44000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66116000", "currentAccountsPayable": "893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215000", "totalShareholderEquity": "63190000", "capitalLeaseObligations": "149000", "otherCurrentLiabilities": "5415000", "totalCurrentLiabilities": "6433000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1106000", "cashAndShortTermInvestments": "3836000", "commonStockSharesOutstanding": "7996000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23640000", "capitalExpenditures": "124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24549000", "cashflowFromInvestment": "-1969000", "stockBasedCompensation": "2099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 20154000, "gross_profit": -20154000, "research_and_development": 0, "selling_general_admin": 14443000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24921000, "depreciation_amortisation": 19947000, "ebitda": -4974000, "interest_expense": 6455000, "interest_income": null, "other_non_operating": null, "pretax_income": -31376000, "tax_provision": 179000, "effective_tax_rate": null, "net_income": -31555000, "net_income_continuing_ops": -31555000, "net_income_to_common": -31555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3836000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4613000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66116000, "total_assets": 70729000, "short_term_debt": 125000, "accounts_payable": 893000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6433000, "long_term_debt": 22000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1106000, "total_liabilities": 7539000, "total_debt": 147000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -231556000, "total_equity": 63190000, "shares_outstanding": 7996000, "operating_cash_flow": -23640000, "stock_based_compensation": 2099000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1969000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24549000, "free_cash_flow": -23516000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24921000", "ebitda": "-4974000", "netIncome": "-31555000", "grossProfit": "-20154000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "20154000", "interestIncome": "103000", "incomeBeforeTax": "-31376000", "interestExpense": "6455000", "operatingIncome": "-43719000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "179000", "reportedCurrency": "USD", "netInterestIncome": "-6352000", "nonInterestIncome": "None", "operatingExpenses": "23565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19947000", "sellingGeneralAndAdministrative": "14443000", "netIncomeFromContinuingOperations": "-31555000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "70729000", "longTermDebt": "22000", "shortTermDebt": "125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-231556000", "totalLiabilities": "7539000", "otherCurrentAssets": "777000", "totalCurrentAssets": "4613000", "currentLongTermDebt": "44000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66116000", "currentAccountsPayable": "893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215000", "totalShareholderEquity": "63190000", "capitalLeaseObligations": "149000", "otherCurrentLiabilities": "5415000", "totalCurrentLiabilities": "6433000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1106000", "cashAndShortTermInvestments": "3836000", "commonStockSharesOutstanding": "7996000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23640000", "capitalExpenditures": "124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24549000", "cashflowFromInvestment": "-1969000", "stockBasedCompensation": "2099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:29.740397+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5373000, "gross_profit": -5373000, "ebit": -55814000, "ebitda": -50485000, "pretax_income": -62013000, "tax_provision": 6901000, "net_income": -62013000, "net_income_to_common": -62013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4896000, "total_current_assets": 6809000, "total_assets": 89504000, "short_term_debt": 183000, "long_term_debt": 68146000, "total_debt": 68329000, "total_liabilities": 78798000, "total_equity": 10706000, "shares_outstanding": 2283608, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26872000, "capital_expenditure": 7187000, "free_cash_flow": -19685000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69848, "ticker_id": 6008, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:29.740397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55814000", "ebitda": "-50485000", "netIncome": "-62013000", "grossProfit": "-5373000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5373000", "interestIncome": "252000", "incomeBeforeTax": "-62013000", "interestExpense": "6199000", "operatingIncome": "-35860000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6901000", "reportedCurrency": "AUD", "netInterestIncome": "-5947000", "nonInterestIncome": "None", "operatingExpenses": "35860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5329000", "sellingGeneralAndAdministrative": "22875000", "netIncomeFromContinuingOperations": "-62013000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "633000", "currentDebt": "None", "investments": "None", "totalAssets": "89504000", "longTermDebt": "68146000", "shortTermDebt": "183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-200001000", "totalLiabilities": "78798000", "otherCurrentAssets": "1913000", "totalCurrentAssets": "6809000", "currentLongTermDebt": "42000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82695000", "currentAccountsPayable": "854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65163000", "totalShareholderEquity": "10706000", "capitalLeaseObligations": "290000", "otherCurrentLiabilities": "8671000", "totalCurrentLiabilities": "9708000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69090000", "cashAndShortTermInvestments": "4896000", "commonStockSharesOutstanding": "2283608", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62013000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-26872000", "capitalExpenditures": "7187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18632000", "cashflowFromInvestment": "-7187000", "stockBasedCompensation": "3490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5373000, "gross_profit": -5373000, "research_and_development": 45000, "selling_general_admin": 22875000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55814000, "depreciation_amortisation": 5329000, "ebitda": -50485000, "interest_expense": 6199000, "interest_income": null, "other_non_operating": null, "pretax_income": -62013000, "tax_provision": 6901000, "effective_tax_rate": null, "net_income": -62013000, "net_income_continuing_ops": -62013000, "net_income_to_common": -62013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4896000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6809000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82695000, "total_assets": 89504000, "short_term_debt": 183000, "accounts_payable": 854000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9708000, "long_term_debt": 68146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69090000, "total_liabilities": 78798000, "total_debt": 68329000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -200001000, "total_equity": 10706000, "shares_outstanding": 2283608, "operating_cash_flow": -26872000, "stock_based_compensation": 3490000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7187000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7187000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18632000, "free_cash_flow": -19685000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55814000", "ebitda": "-50485000", "netIncome": "-62013000", "grossProfit": "-5373000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5373000", "interestIncome": "252000", "incomeBeforeTax": "-62013000", "interestExpense": "6199000", "operatingIncome": "-35860000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6901000", "reportedCurrency": "AUD", "netInterestIncome": "-5947000", "nonInterestIncome": "None", "operatingExpenses": "35860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5329000", "sellingGeneralAndAdministrative": "22875000", "netIncomeFromContinuingOperations": "-62013000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "633000", "currentDebt": "None", "investments": "None", "totalAssets": "89504000", "longTermDebt": "68146000", "shortTermDebt": "183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-200001000", "totalLiabilities": "78798000", "otherCurrentAssets": "1913000", "totalCurrentAssets": "6809000", "currentLongTermDebt": "42000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82695000", "currentAccountsPayable": "854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65163000", "totalShareholderEquity": "10706000", "capitalLeaseObligations": "290000", "otherCurrentLiabilities": "8671000", "totalCurrentLiabilities": "9708000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69090000", "cashAndShortTermInvestments": "4896000", "commonStockSharesOutstanding": "2283608", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62013000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-26872000", "capitalExpenditures": "7187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18632000", "cashflowFromInvestment": "-7187000", "stockBasedCompensation": "3490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:29.740397+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 371000, "gross_profit": -371000, "ebit": -23770000, "ebitda": -23422000, "pretax_income": -30624000, "tax_provision": 6901000, "net_income": -30624000, "net_income_to_common": -30624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20323000, "total_current_assets": 22131000, "total_assets": 100899000, "short_term_debt": 176000, "long_term_debt": 37671000, "total_debt": 37847000, "total_liabilities": 47333000, "total_equity": 53566000, "shares_outstanding": 1921173, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30695000, "capital_expenditure": 40083000, "free_cash_flow": 9388000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69853, "ticker_id": 6008, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:29.740397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23770000", "ebitda": "-23422000", "netIncome": "-30624000", "grossProfit": "-371000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "371000", "interestIncome": "1147000", "incomeBeforeTax": "-30624000", "interestExpense": "6854000", "operatingIncome": "-36707000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6901000", "reportedCurrency": "AUD", "netInterestIncome": "-5707000", "nonInterestIncome": "None", "operatingExpenses": "36707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "262000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "348000", "sellingGeneralAndAdministrative": "25365000", "netIncomeFromContinuingOperations": "-30624000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "441000", "currentDebt": "None", "investments": "None", "totalAssets": "100899000", "longTermDebt": "37671000", "shortTermDebt": "176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-137988000", "totalLiabilities": "47333000", "otherCurrentAssets": "1808000", "totalCurrentAssets": "22131000", "currentLongTermDebt": "40000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78768000", "currentAccountsPayable": "1492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78453000", "shortLongTermDebtTotal": "37921000", "totalShareholderEquity": "53566000", "capitalLeaseObligations": "210000", "otherCurrentLiabilities": "8728000", "totalCurrentLiabilities": "8864000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38469000", "cashAndShortTermInvestments": "20323000", "commonStockSharesOutstanding": "1921173", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30624000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-30695000", "capitalExpenditures": "40083000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59268", "cashflowFromInvestment": "-39307000", "stockBasedCompensation": "4953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 371000, "gross_profit": -371000, "research_and_development": 262000, "selling_general_admin": 25365000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23770000, "depreciation_amortisation": 348000, "ebitda": -23422000, "interest_expense": 6854000, "interest_income": null, "other_non_operating": null, "pretax_income": -30624000, "tax_provision": 6901000, "effective_tax_rate": null, "net_income": -30624000, "net_income_continuing_ops": -30624000, "net_income_to_common": -30624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20323000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22131000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78768000, "total_assets": 100899000, "short_term_debt": 176000, "accounts_payable": 1492000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8864000, "long_term_debt": 37671000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38469000, "total_liabilities": 47333000, "total_debt": 37847000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137988000, "total_equity": 53566000, "shares_outstanding": 1921173, "operating_cash_flow": -30695000, "stock_based_compensation": 4953000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40083000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39307000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59268, "free_cash_flow": 9388000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23770000", "ebitda": "-23422000", "netIncome": "-30624000", "grossProfit": "-371000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "371000", "interestIncome": "1147000", "incomeBeforeTax": "-30624000", "interestExpense": "6854000", "operatingIncome": "-36707000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6901000", "reportedCurrency": "AUD", "netInterestIncome": "-5707000", "nonInterestIncome": "None", "operatingExpenses": "36707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "262000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "348000", "sellingGeneralAndAdministrative": "25365000", "netIncomeFromContinuingOperations": "-30624000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "441000", "currentDebt": "None", "investments": "None", "totalAssets": "100899000", "longTermDebt": "37671000", "shortTermDebt": "176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-137988000", "totalLiabilities": "47333000", "otherCurrentAssets": "1808000", "totalCurrentAssets": "22131000", "currentLongTermDebt": "40000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78768000", "currentAccountsPayable": "1492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78453000", "shortLongTermDebtTotal": "37921000", "totalShareholderEquity": "53566000", "capitalLeaseObligations": "210000", "otherCurrentLiabilities": "8728000", "totalCurrentLiabilities": "8864000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38469000", "cashAndShortTermInvestments": "20323000", "commonStockSharesOutstanding": "1921173", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30624000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-30695000", "capitalExpenditures": "40083000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59268", "cashflowFromInvestment": "-39307000", "stockBasedCompensation": "4953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:29.740397+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 246000, "gross_profit": -246000, "ebit": -66707000, "ebitda": -66470000, "pretax_income": -66713000, "tax_provision": -1118000, "net_income": -66713000, "net_income_to_common": -66713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31057000, "total_current_assets": 32563000, "total_assets": 70886000, "short_term_debt": 202000, "long_term_debt": 148000, "total_debt": 350000, "total_liabilities": 8224000, "total_equity": 62662000, "shares_outstanding": 1882839, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28615000, "capital_expenditure": 11400000, "free_cash_flow": -17215000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69858, "ticker_id": 6008, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:29.740397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66707000", "ebitda": "-66470000", "netIncome": "-66713000", "grossProfit": "-246000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "246000", "interestIncome": "3000", "incomeBeforeTax": "-66713000", "interestExpense": "6000", "operatingIncome": "-67831000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-1118000", "reportedCurrency": "AUD", "netInterestIncome": "-3000", "nonInterestIncome": "None", "operatingExpenses": "67831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133000", "otherNonOperatingIncome": "1124000", "costofGoodsAndServicesSold": "246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237000", "sellingGeneralAndAdministrative": "54684000", "netIncomeFromContinuingOperations": "-66713000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "433000", "currentDebt": "None", "investments": "None", "totalAssets": "70886000", "longTermDebt": "148000", "shortTermDebt": "202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-107364000", "totalLiabilities": "8224000", "otherCurrentAssets": "1506000", "totalCurrentAssets": "32563000", "currentLongTermDebt": "38000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38323000", "currentAccountsPayable": "3459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2871000", "shortLongTermDebtTotal": "561000", "totalShareholderEquity": "62662000", "capitalLeaseObligations": "375000", "otherCurrentLiabilities": "3715000", "totalCurrentLiabilities": "7376000", "otherNonCurrentLiabilities": "700000", "totalNonCurrentLiabilities": "848000", "cashAndShortTermInvestments": "31057000", "commonStockSharesOutstanding": "1882839", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66713000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-28615000", "capitalExpenditures": "11400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30622000", "cashflowFromInvestment": "-11400000", "stockBasedCompensation": "6696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9393000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30734000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 246000, "gross_profit": -246000, "research_and_development": 133000, "selling_general_admin": 54684000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66707000, "depreciation_amortisation": 237000, "ebitda": -66470000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -66713000, "tax_provision": -1118000, "effective_tax_rate": null, "net_income": -66713000, "net_income_continuing_ops": -66713000, "net_income_to_common": -66713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31057000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32563000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38323000, "total_assets": 70886000, "short_term_debt": 202000, "accounts_payable": 3459000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7376000, "long_term_debt": 148000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 848000, "total_liabilities": 8224000, "total_debt": 350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107364000, "total_equity": 62662000, "shares_outstanding": 1882839, "operating_cash_flow": -28615000, "stock_based_compensation": 6696000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30622000, "free_cash_flow": -17215000, "net_change_in_cash": -9393000 }, "raw_data": { "income": { "ebit": "-66707000", "ebitda": "-66470000", "netIncome": "-66713000", "grossProfit": "-246000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "246000", "interestIncome": "3000", "incomeBeforeTax": "-66713000", "interestExpense": "6000", "operatingIncome": "-67831000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-1118000", "reportedCurrency": "AUD", "netInterestIncome": "-3000", "nonInterestIncome": "None", "operatingExpenses": "67831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133000", "otherNonOperatingIncome": "1124000", "costofGoodsAndServicesSold": "246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237000", "sellingGeneralAndAdministrative": "54684000", "netIncomeFromContinuingOperations": "-66713000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "433000", "currentDebt": "None", "investments": "None", "totalAssets": "70886000", "longTermDebt": "148000", "shortTermDebt": "202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-107364000", "totalLiabilities": "8224000", "otherCurrentAssets": "1506000", "totalCurrentAssets": "32563000", "currentLongTermDebt": "38000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38323000", "currentAccountsPayable": "3459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2871000", "shortLongTermDebtTotal": "561000", "totalShareholderEquity": "62662000", "capitalLeaseObligations": "375000", "otherCurrentLiabilities": "3715000", "totalCurrentLiabilities": "7376000", "otherNonCurrentLiabilities": "700000", "totalNonCurrentLiabilities": "848000", "cashAndShortTermInvestments": "31057000", "commonStockSharesOutstanding": "1882839", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66713000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-28615000", "capitalExpenditures": "11400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30622000", "cashflowFromInvestment": "-11400000", "stockBasedCompensation": "6696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9393000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30734000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:29.740397+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5966000, "gross_profit": -5966000, "ebit": -17634000, "ebitda": -17603000, "pretax_income": -19253000, "tax_provision": 50000, "net_income": -19253000, "net_income_to_common": -19253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40811000, "total_current_assets": 40970000, "total_assets": 64609000, "short_term_debt": 91000, "long_term_debt": 93000, "total_debt": 184000, "total_liabilities": 2280000, "total_equity": 62329000, "shares_outstanding": 42519315, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10888000, "capital_expenditure": 12181000, "free_cash_flow": 1293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69863, "ticker_id": 6008, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:29.740397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17634000", "ebitda": "-17603000", "netIncome": "-19253000", "grossProfit": "-5966000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5966000", "interestIncome": "9000", "incomeBeforeTax": "-19253000", "interestExpense": "5000", "operatingIncome": "-17634000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "50000", "reportedCurrency": "AUD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "11668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000", "sellingGeneralAndAdministrative": "11556000", "netIncomeFromContinuingOperations": "-19253000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "384000", "currentDebt": "None", "investments": "None", "totalAssets": "64609000", "longTermDebt": "93000", "shortTermDebt": "91000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-40651000", "totalLiabilities": "2280000", "otherCurrentAssets": "159000", "totalCurrentAssets": "40970000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23639000", "currentAccountsPayable": "1188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22554000", "shortLongTermDebtTotal": "309000", "totalShareholderEquity": "62329000", "capitalLeaseObligations": "216000", "otherCurrentLiabilities": "406000", "totalCurrentLiabilities": "1685000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "595000", "cashAndShortTermInvestments": "40811000", "commonStockSharesOutstanding": "42519315", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19253000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-10888000", "capitalExpenditures": "12181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37770000", "cashflowFromInvestment": "-12958000", "stockBasedCompensation": "6376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5966000, "gross_profit": -5966000, "research_and_development": 0, "selling_general_admin": 11556000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17634000, "depreciation_amortisation": 31000, "ebitda": -17603000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -19253000, "tax_provision": 50000, "effective_tax_rate": null, "net_income": -19253000, "net_income_continuing_ops": -19253000, "net_income_to_common": -19253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40811000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40970000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23639000, "total_assets": 64609000, "short_term_debt": 91000, "accounts_payable": 1188000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1685000, "long_term_debt": 93000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 595000, "total_liabilities": 2280000, "total_debt": 184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40651000, "total_equity": 62329000, "shares_outstanding": 42519315, "operating_cash_flow": -10888000, "stock_based_compensation": 6376000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12181000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12958000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37770000, "free_cash_flow": 1293000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17634000", "ebitda": "-17603000", "netIncome": "-19253000", "grossProfit": "-5966000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5966000", "interestIncome": "9000", "incomeBeforeTax": "-19253000", "interestExpense": "5000", "operatingIncome": "-17634000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "50000", "reportedCurrency": "AUD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "11668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000", "sellingGeneralAndAdministrative": "11556000", "netIncomeFromContinuingOperations": "-19253000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "384000", "currentDebt": "None", "investments": "None", "totalAssets": "64609000", "longTermDebt": "93000", "shortTermDebt": "91000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-40651000", "totalLiabilities": "2280000", "otherCurrentAssets": "159000", "totalCurrentAssets": "40970000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23639000", "currentAccountsPayable": "1188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22554000", "shortLongTermDebtTotal": "309000", "totalShareholderEquity": "62329000", "capitalLeaseObligations": "216000", "otherCurrentLiabilities": "406000", "totalCurrentLiabilities": "1685000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "595000", "cashAndShortTermInvestments": "40811000", "commonStockSharesOutstanding": "42519315", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19253000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-10888000", "capitalExpenditures": "12181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37770000", "cashflowFromInvestment": "-12958000", "stockBasedCompensation": "6376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:29.740397+00:00", "is_restated": false, "income_statement": { "revenue": 135853, "cost_of_revenue": 18819, "gross_profit": 135853, "ebit": -3016236.66, "ebitda": -2996862.66, "pretax_income": -3582808.14, "tax_provision": 1, "net_income": -3582808.14, "net_income_to_common": -3582808.14, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26674491, "total_current_assets": 26766391, "total_assets": 50536534, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2627312, "total_equity": 47909221, "shares_outstanding": 6799367, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1439473, "capital_expenditure": 1044836, "free_cash_flow": -394637, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69868, "ticker_id": 6008, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:29.740397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3016236.66", "ebitda": "-2996862.66", "netIncome": "-3582808.14", "grossProfit": "135853", "depreciation": "None", "totalRevenue": "135853", "costOfRevenue": "18819", "interestIncome": "None", "incomeBeforeTax": "-3582808.14", "interestExpense": "460171", "operatingIncome": "-2771499.65", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "1", "reportedCurrency": "AUD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2907352", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18819", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19374", "sellingGeneralAndAdministrative": "1719531", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "0.68", "commonStock": "50854289", "currentDebt": "None", "investments": "None", "totalAssets": "50536534", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-8166398", "totalLiabilities": "2627312", "otherCurrentAssets": "1166.32", "totalCurrentAssets": "26766391", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90733", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23770142", "currentAccountsPayable": "2444513", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33988288", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "47909221", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "182799", "totalCurrentLiabilities": "2627312", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "26674491", "commonStockSharesOutstanding": "6799367", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26674491", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3480234", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-1439473", "capitalExpenditures": "1044836", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29622506", "cashflowFromInvestment": "-4076355", "stockBasedCompensation": "1791.89", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18819", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135853, "cost_of_revenue": 18819, "gross_profit": 135853, "research_and_development": null, "selling_general_admin": 1719531, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3016236.66, "depreciation_amortisation": 19374, "ebitda": -2996862.66, "interest_expense": 460171, "interest_income": null, "other_non_operating": null, "pretax_income": -3582808.14, "tax_provision": 1, "effective_tax_rate": null, "net_income": -3582808.14, "net_income_continuing_ops": null, "net_income_to_common": -3582808.14, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26674491, "short_term_investments": null, "net_receivables": 90733, "inventory": 0.68, "other_current_assets": null, "total_current_assets": 26766391, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23770142, "total_assets": 50536534, "short_term_debt": null, "accounts_payable": 2444513, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2627312, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 2627312, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8166398, "total_equity": 47909221, "shares_outstanding": 6799367, "operating_cash_flow": -1439473, "stock_based_compensation": 1791.89, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1044836, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4076355, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29622506, "free_cash_flow": -394637, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3016236.66", "ebitda": "-2996862.66", "netIncome": "-3582808.14", "grossProfit": "135853", "depreciation": "None", "totalRevenue": "135853", "costOfRevenue": "18819", "interestIncome": "None", "incomeBeforeTax": "-3582808.14", "interestExpense": "460171", "operatingIncome": "-2771499.65", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "1", "reportedCurrency": "AUD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2907352", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18819", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19374", "sellingGeneralAndAdministrative": "1719531", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "0.68", "commonStock": "50854289", "currentDebt": "None", "investments": "None", "totalAssets": "50536534", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-8166398", "totalLiabilities": "2627312", "otherCurrentAssets": "1166.32", "totalCurrentAssets": "26766391", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90733", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23770142", "currentAccountsPayable": "2444513", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33988288", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "47909221", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "182799", "totalCurrentLiabilities": "2627312", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "26674491", "commonStockSharesOutstanding": "6799367", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26674491", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3480234", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-1439473", "capitalExpenditures": "1044836", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29622506", "cashflowFromInvestment": "-4076355", "stockBasedCompensation": "1791.89", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18819", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:29.740397+00:00", "is_restated": false, "income_statement": { "revenue": 78742, "cost_of_revenue": 10097, "gross_profit": 68645, "ebit": -2160097, "ebitda": -2150000, "pretax_income": -2160000, "tax_provision": 2, "net_income": -2160000, "net_income_to_common": -2160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2030628, "total_current_assets": 2215628, "total_assets": 20445510, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 243066, "total_equity": 20202443, "shares_outstanding": 202693, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1613209, "capital_expenditure": 3270227, "free_cash_flow": 1657018, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69873, "ticker_id": 6008, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:29.740397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2160097", "ebitda": "-2150000", "netIncome": "-2160000", "grossProfit": "68645", "depreciation": "None", "totalRevenue": "78742", "costOfRevenue": "10097", "interestIncome": "None", "incomeBeforeTax": "-2160000", "interestExpense": "0", "operatingIncome": "-2261000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "2", "reportedCurrency": "AUD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10097", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10097", "sellingGeneralAndAdministrative": "1588000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-43568", "commonStock": "22429017", "currentDebt": "None", "investments": "None", "totalAssets": "20445510", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-4680431", "totalLiabilities": "243066", "otherCurrentAssets": "97863", "totalCurrentAssets": "2215628", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43568", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18229881", "currentAccountsPayable": "89016", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25460718", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20202443", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "154050", "totalCurrentLiabilities": "243066", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2030628", "commonStockSharesOutstanding": "202693", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2030628", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2160007", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-1613209", "capitalExpenditures": "3270227", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4878184", "cashflowFromInvestment": "-3270227", "stockBasedCompensation": "535.37", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10097", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78742, "cost_of_revenue": 10097, "gross_profit": 68645, "research_and_development": null, "selling_general_admin": 1588000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2160097, "depreciation_amortisation": 10097, "ebitda": -2150000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2160000, "tax_provision": 2, "effective_tax_rate": null, "net_income": -2160000, "net_income_continuing_ops": null, "net_income_to_common": -2160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2030628, "short_term_investments": null, "net_receivables": 43568, "inventory": -43568, "other_current_assets": null, "total_current_assets": 2215628, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18229881, "total_assets": 20445510, "short_term_debt": null, "accounts_payable": 89016, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 243066, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 243066, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4680431, "total_equity": 20202443, "shares_outstanding": 202693, "operating_cash_flow": -1613209, "stock_based_compensation": 535.37, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3270227, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3270227, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4878184, "free_cash_flow": 1657018, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2160097", "ebitda": "-2150000", "netIncome": "-2160000", "grossProfit": "68645", "depreciation": "None", "totalRevenue": "78742", "costOfRevenue": "10097", "interestIncome": "None", "incomeBeforeTax": "-2160000", "interestExpense": "0", "operatingIncome": "-2261000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "2", "reportedCurrency": "AUD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10097", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10097", "sellingGeneralAndAdministrative": "1588000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-43568", "commonStock": "22429017", "currentDebt": "None", "investments": "None", "totalAssets": "20445510", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-4680431", "totalLiabilities": "243066", "otherCurrentAssets": "97863", "totalCurrentAssets": "2215628", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43568", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18229881", "currentAccountsPayable": "89016", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25460718", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20202443", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "154050", "totalCurrentLiabilities": "243066", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2030628", "commonStockSharesOutstanding": "202693", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2030628", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2160007", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-1613209", "capitalExpenditures": "3270227", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4878184", "cashflowFromInvestment": "-3270227", "stockBasedCompensation": "535.37", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10097", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:29.740397+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 4539, "gross_profit": -4539, "ebit": -2170539, "ebitda": -2166000, "pretax_income": -2170000, "tax_provision": -0.01, "net_income": -2170000, "net_income_to_common": -2170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2129044, "total_current_assets": 2182025, "total_assets": 17589321, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 261824, "total_equity": 17327496, "shares_outstanding": 7724335, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1504271, "capital_expenditure": 7305615, "free_cash_flow": 5801344, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69878, "ticker_id": 6008, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:29.740397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2170539", "ebitda": "-2166000", "netIncome": "-2170000", "grossProfit": "-4539", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "4539", "interestIncome": "None", "incomeBeforeTax": "-2170000", "interestExpense": "0", "operatingIncome": "-2360000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-0.01", "reportedCurrency": "AUD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4539", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4539", "sellingGeneralAndAdministrative": "1412000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "18765489", "currentDebt": "None", "investments": "None", "totalAssets": "17589321", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-2696294", "totalLiabilities": "261824", "otherCurrentAssets": "36749", "totalCurrentAssets": "2182025", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21968", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15407296", "currentAccountsPayable": "228426", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20853078", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17327496", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33398", "totalCurrentLiabilities": "261824", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2129044", "commonStockSharesOutstanding": "7724335", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2129044", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2170172", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-1504271", "capitalExpenditures": "7305615", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7076172", "cashflowFromInvestment": "-7305615", "stockBasedCompensation": "709.41", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4539.01", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 4539, "gross_profit": -4539, "research_and_development": null, "selling_general_admin": 1412000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2170539, "depreciation_amortisation": 4539, "ebitda": -2166000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2170000, "tax_provision": -0.01, "effective_tax_rate": null, "net_income": -2170000, "net_income_continuing_ops": null, "net_income_to_common": -2170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2129044, "short_term_investments": null, "net_receivables": 21968, "inventory": 1, "other_current_assets": null, "total_current_assets": 2182025, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15407296, "total_assets": 17589321, "short_term_debt": null, "accounts_payable": 228426, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261824, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 261824, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2696294, "total_equity": 17327496, "shares_outstanding": 7724335, "operating_cash_flow": -1504271, "stock_based_compensation": 709.41, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7305615, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7305615, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7076172, "free_cash_flow": 5801344, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2170539", "ebitda": "-2166000", "netIncome": "-2170000", "grossProfit": "-4539", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "4539", "interestIncome": "None", "incomeBeforeTax": "-2170000", "interestExpense": "0", "operatingIncome": "-2360000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-0.01", "reportedCurrency": "AUD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2356000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4539", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4539", "sellingGeneralAndAdministrative": "1412000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "18765489", "currentDebt": "None", "investments": "None", "totalAssets": "17589321", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-2696294", "totalLiabilities": "261824", "otherCurrentAssets": "36749", "totalCurrentAssets": "2182025", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21968", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15407296", "currentAccountsPayable": "228426", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20853078", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17327496", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33398", "totalCurrentLiabilities": "261824", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2129044", "commonStockSharesOutstanding": "7724335", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2129044", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2170172", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-1504271", "capitalExpenditures": "7305615", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7076172", "cashflowFromInvestment": "-7305615", "stockBasedCompensation": "709.41", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4539.01", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:29.740397+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5353000, "gross_profit": -5353000, "ebit": -10686000, "ebitda": -5333000, "pretax_income": -12132000, "tax_provision": null, "net_income": -12132000, "net_income_to_common": -12132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25388000, "total_current_assets": 25752000, "total_assets": 78118000, "short_term_debt": 90000, "long_term_debt": null, "total_debt": 90000, "total_liabilities": 5077000, "total_equity": 73041000, "shares_outstanding": 34912000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4269000, "capital_expenditure": 4454000, "free_cash_flow": 185000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69839, "ticker_id": 6008, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:29.740397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10686000", "ebitda": "-5333000", "netIncome": "-12132000", "grossProfit": "-5353000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5353000", "interestIncome": "166000", "incomeBeforeTax": "-12132000", "interestExpense": "4000", "operatingIncome": "-10686000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "162000", "nonInterestIncome": "None", "operatingExpenses": "5333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5353000", "sellingGeneralAndAdministrative": "3162000", "netIncomeFromContinuingOperations": "-12132000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "415000", "currentDebt": "None", "investments": "None", "totalAssets": "78118000", "longTermDebt": "None", "shortTermDebt": "90000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-265273000", "totalLiabilities": "5077000", "otherCurrentAssets": "364000", "totalCurrentAssets": "25752000", "currentLongTermDebt": "33000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52366000", "currentAccountsPayable": "1956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90000", "totalShareholderEquity": "73041000", "capitalLeaseObligations": "90000", "otherCurrentLiabilities": "3873000", "totalCurrentLiabilities": "3963000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1114000", "cashAndShortTermInvestments": "25388000", "commonStockSharesOutstanding": "34912000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12132000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4269000", "capitalExpenditures": "4454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33598000", "cashflowFromInvestment": "-4512000", "stockBasedCompensation": "317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5353000, "gross_profit": -5353000, "research_and_development": null, "selling_general_admin": 3162000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10686000, "depreciation_amortisation": 5353000, "ebitda": -5333000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -12132000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12132000, "net_income_continuing_ops": -12132000, "net_income_to_common": -12132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25388000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25752000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52366000, "total_assets": 78118000, "short_term_debt": 90000, "accounts_payable": 1956000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3963000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1114000, "total_liabilities": 5077000, "total_debt": 90000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -265273000, "total_equity": 73041000, "shares_outstanding": 34912000, "operating_cash_flow": -4269000, "stock_based_compensation": 317000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4454000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33598000, "free_cash_flow": 185000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10686000", "ebitda": "-5333000", "netIncome": "-12132000", "grossProfit": "-5353000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5353000", "interestIncome": "166000", "incomeBeforeTax": "-12132000", "interestExpense": "4000", "operatingIncome": "-10686000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "162000", "nonInterestIncome": "None", "operatingExpenses": "5333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5353000", "sellingGeneralAndAdministrative": "3162000", "netIncomeFromContinuingOperations": "-12132000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "415000", "currentDebt": "None", "investments": "None", "totalAssets": "78118000", "longTermDebt": "None", "shortTermDebt": "90000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-265273000", "totalLiabilities": "5077000", "otherCurrentAssets": "364000", "totalCurrentAssets": "25752000", "currentLongTermDebt": "33000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52366000", "currentAccountsPayable": "1956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90000", "totalShareholderEquity": "73041000", "capitalLeaseObligations": "90000", "otherCurrentLiabilities": "3873000", "totalCurrentLiabilities": "3963000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1114000", "cashAndShortTermInvestments": "25388000", "commonStockSharesOutstanding": "34912000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12132000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4269000", "capitalExpenditures": "4454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33598000", "cashflowFromInvestment": "-4512000", "stockBasedCompensation": "317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:29.740397+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5531000, "gross_profit": -5531000, "ebit": -10905000, "ebitda": -5374000, "pretax_income": -10895000, "tax_provision": null, "net_income": -10895000, "net_income_to_common": -10895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 571000, "total_current_assets": 1137000, "total_assets": 58608000, "short_term_debt": 87000, "long_term_debt": null, "total_debt": 87000, "total_liabilities": 6988000, "total_equity": 51620000, "shares_outstanding": 22711000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5225000, "capital_expenditure": 775000, "free_cash_flow": -4450000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69840, "ticker_id": 6008, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:29.740397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10905000", "ebitda": "-5374000", "netIncome": "-10895000", "grossProfit": "-5531000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5531000", "interestIncome": "26000", "incomeBeforeTax": "-10895000", "interestExpense": "5000", "operatingIncome": "-10905000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "21000", "nonInterestIncome": "None", "operatingExpenses": "5374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5531000", "sellingGeneralAndAdministrative": "2945000", "netIncomeFromContinuingOperations": "-10895000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "235000", "currentDebt": "None", "investments": "None", "totalAssets": "58608000", "longTermDebt": "None", "shortTermDebt": "87000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-253141000", "totalLiabilities": "6988000", "otherCurrentAssets": "566000", "totalCurrentAssets": "1137000", "currentLongTermDebt": "44000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57471000", "currentAccountsPayable": "920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111000", "totalShareholderEquity": "51620000", "capitalLeaseObligations": "111000", "otherCurrentLiabilities": "5813000", "totalCurrentLiabilities": "5900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1088000", "cashAndShortTermInvestments": "571000", "commonStockSharesOutstanding": "22711000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10895000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5225000", "capitalExpenditures": "775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1688000", "cashflowFromInvestment": "-1360000", "stockBasedCompensation": "318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5531000, "gross_profit": -5531000, "research_and_development": null, "selling_general_admin": 2945000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10905000, "depreciation_amortisation": 5531000, "ebitda": -5374000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -10895000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10895000, "net_income_continuing_ops": -10895000, "net_income_to_common": -10895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 571000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1137000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57471000, "total_assets": 58608000, "short_term_debt": 87000, "accounts_payable": 920000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1088000, "total_liabilities": 6988000, "total_debt": 87000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -253141000, "total_equity": 51620000, "shares_outstanding": 22711000, "operating_cash_flow": -5225000, "stock_based_compensation": 318000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 775000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1688000, "free_cash_flow": -4450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10905000", "ebitda": "-5374000", "netIncome": "-10895000", "grossProfit": "-5531000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5531000", "interestIncome": "26000", "incomeBeforeTax": "-10895000", "interestExpense": "5000", "operatingIncome": "-10905000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "21000", "nonInterestIncome": "None", "operatingExpenses": "5374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5531000", "sellingGeneralAndAdministrative": "2945000", "netIncomeFromContinuingOperations": "-10895000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "235000", "currentDebt": "None", "investments": "None", "totalAssets": "58608000", "longTermDebt": "None", "shortTermDebt": "87000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-253141000", "totalLiabilities": "6988000", "otherCurrentAssets": "566000", "totalCurrentAssets": "1137000", "currentLongTermDebt": "44000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57471000", "currentAccountsPayable": "920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111000", "totalShareholderEquity": "51620000", "capitalLeaseObligations": "111000", "otherCurrentLiabilities": "5813000", "totalCurrentLiabilities": "5900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1088000", "cashAndShortTermInvestments": "571000", "commonStockSharesOutstanding": "22711000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10895000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5225000", "capitalExpenditures": "775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1688000", "cashflowFromInvestment": "-1360000", "stockBasedCompensation": "318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:29.740397+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -10684000, "ebitda": -5352000, "pretax_income": -10690000, "tax_provision": null, "net_income": -10690000, "net_income_to_common": -10690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5468000, "total_current_assets": 5919000, "total_assets": 68719000, "short_term_debt": 84000, "long_term_debt": 11000, "total_debt": 95000, "total_liabilities": 8522000, "total_equity": 60197000, "shares_outstanding": 20993000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4298000, "capital_expenditure": 1446000, "free_cash_flow": -2852000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69841, "ticker_id": 6008, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:29.740397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10684000", "ebitda": "-5352000", "netIncome": "-10690000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "55000", "incomeBeforeTax": "-10690000", "interestExpense": "6000", "operatingIncome": "-10735000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "49000", "nonInterestIncome": "None", "operatingExpenses": "10735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5332000", "sellingGeneralAndAdministrative": "3432000", "netIncomeFromContinuingOperations": "-10690000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "68719000", "longTermDebt": "11000", "shortTermDebt": "84000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-242246000", "totalLiabilities": "8522000", "otherCurrentAssets": "451000", "totalCurrentAssets": "5919000", "currentLongTermDebt": "44000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62800000", "currentAccountsPayable": "2560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130000", "totalShareholderEquity": "60197000", "capitalLeaseObligations": "130000", "otherCurrentLiabilities": "7341000", "totalCurrentLiabilities": "7425000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1097000", "cashAndShortTermInvestments": "5468000", "commonStockSharesOutstanding": "20993000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10690000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4298000", "capitalExpenditures": "1446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7376000", "cashflowFromInvestment": "-1446000", "stockBasedCompensation": "302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 3432000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10684000, "depreciation_amortisation": 5332000, "ebitda": -5352000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -10690000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10690000, "net_income_continuing_ops": -10690000, "net_income_to_common": -10690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5468000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5919000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62800000, "total_assets": 68719000, "short_term_debt": 84000, "accounts_payable": 2560000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7425000, "long_term_debt": 11000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1097000, "total_liabilities": 8522000, "total_debt": 95000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -242246000, "total_equity": 60197000, "shares_outstanding": 20993000, "operating_cash_flow": -4298000, "stock_based_compensation": 302000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1446000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7376000, "free_cash_flow": -2852000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10684000", "ebitda": "-5352000", "netIncome": "-10690000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "55000", "incomeBeforeTax": "-10690000", "interestExpense": "6000", "operatingIncome": "-10735000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "49000", "nonInterestIncome": "None", "operatingExpenses": "10735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5332000", "sellingGeneralAndAdministrative": "3432000", "netIncomeFromContinuingOperations": "-10690000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "68719000", "longTermDebt": "11000", "shortTermDebt": "84000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-242246000", "totalLiabilities": "8522000", "otherCurrentAssets": "451000", "totalCurrentAssets": "5919000", "currentLongTermDebt": "44000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62800000", "currentAccountsPayable": "2560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130000", "totalShareholderEquity": "60197000", "capitalLeaseObligations": "130000", "otherCurrentLiabilities": "7341000", "totalCurrentLiabilities": "7425000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1097000", "cashAndShortTermInvestments": "5468000", "commonStockSharesOutstanding": "20993000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10690000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4298000", "capitalExpenditures": "1446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7376000", "cashflowFromInvestment": "-1446000", "stockBasedCompensation": "302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:29.740397+00:00", "is_restated": false, "income_statement": { "revenue": 7128000, "cost_of_revenue": 5030000, "gross_profit": -5030000, "ebit": -9534000, "ebitda": -4511000, "pretax_income": -9535000, "tax_provision": 179000, "net_income": -9714000, "net_income_to_common": -9714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3836000, "total_current_assets": 4613000, "total_assets": 70729000, "short_term_debt": 125000, "long_term_debt": 22000, "total_debt": 147000, "total_liabilities": 7539000, "total_equity": 63190000, "shares_outstanding": 20018000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6233000, "capital_expenditure": 584000, "free_cash_flow": -5649000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69842, "ticker_id": 6008, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:29.740397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9534000", "ebitda": "-4511000", "netIncome": "-9714000", "grossProfit": "-5030000", "depreciation": "None", "totalRevenue": "7128000", "costOfRevenue": "5030000", "interestIncome": "35000", "incomeBeforeTax": "-9535000", "interestExpense": "1000", "operatingIncome": "-9575000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "179000", "reportedCurrency": "USD", "netInterestIncome": "34000", "nonInterestIncome": "None", "operatingExpenses": "9575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5023000", "sellingGeneralAndAdministrative": "3101000", "netIncomeFromContinuingOperations": "-9714000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "70729000", "longTermDebt": "22000", "shortTermDebt": "125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-231556000", "totalLiabilities": "7539000", "otherCurrentAssets": "777000", "totalCurrentAssets": "4613000", "currentLongTermDebt": "44000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66116000", "currentAccountsPayable": "893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215000", "totalShareholderEquity": "63190000", "capitalLeaseObligations": "149000", "otherCurrentLiabilities": "5236000", "totalCurrentLiabilities": "6433000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1106000", "cashAndShortTermInvestments": "3836000", "commonStockSharesOutstanding": "20018000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9714000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6233000", "capitalExpenditures": "584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6611000", "cashflowFromInvestment": "-574000", "stockBasedCompensation": "258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7128000, "cost_of_revenue": 5030000, "gross_profit": -5030000, "research_and_development": 0, "selling_general_admin": 3101000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9534000, "depreciation_amortisation": 5023000, "ebitda": -4511000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -9535000, "tax_provision": 179000, "effective_tax_rate": null, "net_income": -9714000, "net_income_continuing_ops": -9714000, "net_income_to_common": -9714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3836000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4613000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66116000, "total_assets": 70729000, "short_term_debt": 125000, "accounts_payable": 893000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6433000, "long_term_debt": 22000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1106000, "total_liabilities": 7539000, "total_debt": 147000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -231556000, "total_equity": 63190000, "shares_outstanding": 20018000, "operating_cash_flow": -6233000, "stock_based_compensation": 258000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 584000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -574000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6611000, "free_cash_flow": -5649000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9534000", "ebitda": "-4511000", "netIncome": "-9714000", "grossProfit": "-5030000", "depreciation": "None", "totalRevenue": "7128000", "costOfRevenue": "5030000", "interestIncome": "35000", "incomeBeforeTax": "-9535000", "interestExpense": "1000", "operatingIncome": "-9575000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "179000", "reportedCurrency": "USD", "netInterestIncome": "34000", "nonInterestIncome": "None", "operatingExpenses": "9575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5023000", "sellingGeneralAndAdministrative": "3101000", "netIncomeFromContinuingOperations": "-9714000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "70729000", "longTermDebt": "22000", "shortTermDebt": "125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-231556000", "totalLiabilities": "7539000", "otherCurrentAssets": "777000", "totalCurrentAssets": "4613000", "currentLongTermDebt": "44000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66116000", "currentAccountsPayable": "893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215000", "totalShareholderEquity": "63190000", "capitalLeaseObligations": "149000", "otherCurrentLiabilities": "5236000", "totalCurrentLiabilities": "6433000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1106000", "cashAndShortTermInvestments": "3836000", "commonStockSharesOutstanding": "20018000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9714000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6233000", "capitalExpenditures": "584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6611000", "cashflowFromInvestment": "-574000", "stockBasedCompensation": "258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:29.740397+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 897000, "gross_profit": -897000, "ebit": 7149000, "ebitda": 12173000, "pretax_income": 5280000, "tax_provision": null, "net_income": 5280000, "net_income_to_common": 5280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4032000, "total_current_assets": 4579000, "total_assets": 73409000, "short_term_debt": 135000, "long_term_debt": 33000, "total_debt": 168000, "total_liabilities": 7147000, "total_equity": 66262000, "shares_outstanding": 10452000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5730000, "capital_expenditure": 763000, "free_cash_flow": -4967000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69844, "ticker_id": 6008, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:29.740397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7149000", "ebitda": "12173000", "netIncome": "5280000", "grossProfit": "-897000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "897000", "interestIncome": "21000", "incomeBeforeTax": "5280000", "interestExpense": "1869000", "operatingIncome": "-10204000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1848000", "nonInterestIncome": "None", "operatingExpenses": "9307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5024000", "sellingGeneralAndAdministrative": "3265000", "netIncomeFromContinuingOperations": "5280000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "73409000", "longTermDebt": "33000", "shortTermDebt": "135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221842000", "totalLiabilities": "7147000", "otherCurrentAssets": "547000", "totalCurrentAssets": "4579000", "currentLongTermDebt": "44000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68830000", "currentAccountsPayable": "1132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "258000", "totalShareholderEquity": "66262000", "capitalLeaseObligations": "181000", "otherCurrentLiabilities": "4880000", "totalCurrentLiabilities": "6147000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "4032000", "commonStockSharesOutstanding": "10452000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5280000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5730000", "capitalExpenditures": "763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9552000", "cashflowFromInvestment": "-614000", "stockBasedCompensation": "312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5024000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 897000, "gross_profit": -897000, "research_and_development": 0, "selling_general_admin": 3265000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7149000, "depreciation_amortisation": 5024000, "ebitda": 12173000, "interest_expense": 1869000, "interest_income": null, "other_non_operating": null, "pretax_income": 5280000, "tax_provision": null, "effective_tax_rate": null, "net_income": 5280000, "net_income_continuing_ops": 5280000, "net_income_to_common": 5280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4032000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4579000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68830000, "total_assets": 73409000, "short_term_debt": 135000, "accounts_payable": 1132000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6147000, "long_term_debt": 33000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1000000, "total_liabilities": 7147000, "total_debt": 168000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221842000, "total_equity": 66262000, "shares_outstanding": 10452000, "operating_cash_flow": -5730000, "stock_based_compensation": 312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 763000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -614000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9552000, "free_cash_flow": -4967000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7149000", "ebitda": "12173000", "netIncome": "5280000", "grossProfit": "-897000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "897000", "interestIncome": "21000", "incomeBeforeTax": "5280000", "interestExpense": "1869000", "operatingIncome": "-10204000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1848000", "nonInterestIncome": "None", "operatingExpenses": "9307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5024000", "sellingGeneralAndAdministrative": "3265000", "netIncomeFromContinuingOperations": "5280000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "73409000", "longTermDebt": "33000", "shortTermDebt": "135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221842000", "totalLiabilities": "7147000", "otherCurrentAssets": "547000", "totalCurrentAssets": "4579000", "currentLongTermDebt": "44000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68830000", "currentAccountsPayable": "1132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "258000", "totalShareholderEquity": "66262000", "capitalLeaseObligations": "181000", "otherCurrentLiabilities": "4880000", "totalCurrentLiabilities": "6147000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "4032000", "commonStockSharesOutstanding": "10452000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5280000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5730000", "capitalExpenditures": "763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9552000", "cashflowFromInvestment": "-614000", "stockBasedCompensation": "312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5024000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:29.740397+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1080000, "gross_profit": -1080000, "ebit": -11832000, "ebitda": -6802000, "pretax_income": -14262000, "tax_provision": null, "net_income": -14262000, "net_income_to_common": -14262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 824000, "total_current_assets": 1451000, "total_assets": 74831000, "short_term_debt": 144000, "long_term_debt": 72836000, "total_debt": 72980000, "total_liabilities": 83228000, "total_equity": -8397000, "shares_outstanding": 2994999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5302000, "capital_expenditure": 381000, "free_cash_flow": -4921000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69845, "ticker_id": 6008, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:29.740397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11832000", "ebitda": "-6802000", "netIncome": "-14262000", "grossProfit": "-1080000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1080000", "interestIncome": "25000", "incomeBeforeTax": "-14262000", "interestExpense": "2430000", "operatingIncome": "-11031000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2405000", "nonInterestIncome": "None", "operatingExpenses": "9951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5030000", "sellingGeneralAndAdministrative": "3280000", "netIncomeFromContinuingOperations": "-14262000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "689000", "currentDebt": "None", "investments": "None", "totalAssets": "74831000", "longTermDebt": "72836000", "shortTermDebt": "144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-227122000", "totalLiabilities": "83228000", "otherCurrentAssets": "627000", "totalCurrentAssets": "1451000", "currentLongTermDebt": "43000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73380000", "currentAccountsPayable": "1539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73090000", "totalShareholderEquity": "-8397000", "capitalLeaseObligations": "211000", "otherCurrentLiabilities": "7742000", "totalCurrentLiabilities": "9425000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73803000", "cashAndShortTermInvestments": "824000", "commonStockSharesOutstanding": "2994999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14262000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5302000", "capitalExpenditures": "381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-344000", "cashflowFromInvestment": "-381000", "stockBasedCompensation": "179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1080000, "gross_profit": -1080000, "research_and_development": 0, "selling_general_admin": 3280000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11832000, "depreciation_amortisation": 5030000, "ebitda": -6802000, "interest_expense": 2430000, "interest_income": null, "other_non_operating": null, "pretax_income": -14262000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14262000, "net_income_continuing_ops": -14262000, "net_income_to_common": -14262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 824000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1451000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73380000, "total_assets": 74831000, "short_term_debt": 144000, "accounts_payable": 1539000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9425000, "long_term_debt": 72836000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73803000, "total_liabilities": 83228000, "total_debt": 72980000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -227122000, "total_equity": -8397000, "shares_outstanding": 2994999, "operating_cash_flow": -5302000, "stock_based_compensation": 179000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 381000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -381000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -344000, "free_cash_flow": -4921000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11832000", "ebitda": "-6802000", "netIncome": "-14262000", "grossProfit": "-1080000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1080000", "interestIncome": "25000", "incomeBeforeTax": "-14262000", "interestExpense": "2430000", "operatingIncome": "-11031000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2405000", "nonInterestIncome": "None", "operatingExpenses": "9951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5030000", "sellingGeneralAndAdministrative": "3280000", "netIncomeFromContinuingOperations": "-14262000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "689000", "currentDebt": "None", "investments": "None", "totalAssets": "74831000", "longTermDebt": "72836000", "shortTermDebt": "144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-227122000", "totalLiabilities": "83228000", "otherCurrentAssets": "627000", "totalCurrentAssets": "1451000", "currentLongTermDebt": "43000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73380000", "currentAccountsPayable": "1539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73090000", "totalShareholderEquity": "-8397000", "capitalLeaseObligations": "211000", "otherCurrentLiabilities": "7742000", "totalCurrentLiabilities": "9425000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73803000", "cashAndShortTermInvestments": "824000", "commonStockSharesOutstanding": "2994999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14262000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5302000", "capitalExpenditures": "381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-344000", "cashflowFromInvestment": "-381000", "stockBasedCompensation": "179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:29.740397+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1587000, "gross_profit": -1587000, "ebit": -10704000, "ebitda": -5693000, "pretax_income": -12859000, "tax_provision": null, "net_income": -12859000, "net_income_to_common": -12859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6851000, "total_current_assets": 8109000, "total_assets": 85774000, "short_term_debt": 163000, "long_term_debt": 75202000, "total_debt": 75365000, "total_liabilities": 83680000, "total_equity": 2094000, "shares_outstanding": 2846434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6375000, "capital_expenditure": 486000, "free_cash_flow": -5889000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69846, "ticker_id": 6008, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:29.740397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10704000", "ebitda": "-5693000", "netIncome": "-12859000", "grossProfit": "-1587000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1587000", "interestIncome": "23000", "incomeBeforeTax": "-12859000", "interestExpense": "2155000", "operatingIncome": "-12911000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "AUD", "netInterestIncome": "-2132000", "nonInterestIncome": "None", "operatingExpenses": "11324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5011000", "sellingGeneralAndAdministrative": "4798000", "netIncomeFromContinuingOperations": "-12859000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "689000", "currentDebt": "None", "investments": "None", "totalAssets": "85774000", "longTermDebt": "75202000", "shortTermDebt": "163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-212860000", "totalLiabilities": "83680000", "otherCurrentAssets": "1258000", "totalCurrentAssets": "8109000", "currentLongTermDebt": "42000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77665000", "currentAccountsPayable": "1481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72724000", "totalShareholderEquity": "2094000", "capitalLeaseObligations": "251000", "otherCurrentLiabilities": "5867000", "totalCurrentLiabilities": "7511000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76169000", "cashAndShortTermInvestments": "6851000", "commonStockSharesOutstanding": "2846434", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12859000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-6375000", "capitalExpenditures": "486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8730000", "cashflowFromInvestment": "-400000", "stockBasedCompensation": "1350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1587000, "gross_profit": -1587000, "research_and_development": 0, "selling_general_admin": 4798000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10704000, "depreciation_amortisation": 5011000, "ebitda": -5693000, "interest_expense": 2155000, "interest_income": null, "other_non_operating": null, "pretax_income": -12859000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12859000, "net_income_continuing_ops": -12859000, "net_income_to_common": -12859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6851000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8109000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77665000, "total_assets": 85774000, "short_term_debt": 163000, "accounts_payable": 1481000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7511000, "long_term_debt": 75202000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76169000, "total_liabilities": 83680000, "total_debt": 75365000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -212860000, "total_equity": 2094000, "shares_outstanding": 2846434, "operating_cash_flow": -6375000, "stock_based_compensation": 1350000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 486000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8730000, "free_cash_flow": -5889000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10704000", "ebitda": "-5693000", "netIncome": "-12859000", "grossProfit": "-1587000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1587000", "interestIncome": "23000", "incomeBeforeTax": "-12859000", "interestExpense": "2155000", "operatingIncome": "-12911000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "AUD", "netInterestIncome": "-2132000", "nonInterestIncome": "None", "operatingExpenses": "11324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5011000", "sellingGeneralAndAdministrative": "4798000", "netIncomeFromContinuingOperations": "-12859000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "689000", "currentDebt": "None", "investments": "None", "totalAssets": "85774000", "longTermDebt": "75202000", "shortTermDebt": "163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-212860000", "totalLiabilities": "83680000", "otherCurrentAssets": "1258000", "totalCurrentAssets": "8109000", "currentLongTermDebt": "42000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77665000", "currentAccountsPayable": "1481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72724000", "totalShareholderEquity": "2094000", "capitalLeaseObligations": "251000", "otherCurrentLiabilities": "5867000", "totalCurrentLiabilities": "7511000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76169000", "cashAndShortTermInvestments": "6851000", "commonStockSharesOutstanding": "2846434", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12859000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-6375000", "capitalExpenditures": "486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8730000", "cashflowFromInvestment": "-400000", "stockBasedCompensation": "1350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:29.740397+00:00", "is_restated": false, "income_statement": { "revenue": 660000, "cost_of_revenue": 5041000, "gross_profit": -5041000, "ebit": -14271000, "ebitda": -9230000, "pretax_income": -16122000, "tax_provision": 1850000, "net_income": -16122000, "net_income_to_common": -16122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4896000, "total_current_assets": 6809000, "total_assets": 89504000, "short_term_debt": 183000, "long_term_debt": 68146000, "total_debt": 68329000, "total_liabilities": 78798000, "total_equity": 10706000, "shares_outstanding": 2752956, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7235000, "capital_expenditure": 1309000, "free_cash_flow": -5926000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69847, "ticker_id": 6008, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:29.740397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14271000", "ebitda": "-9230000", "netIncome": "-16122000", "grossProfit": "-5041000", "depreciation": "None", "totalRevenue": "660000", "costOfRevenue": "5041000", "interestIncome": "37000", "incomeBeforeTax": "-16122000", "interestExpense": "1851000", "operatingIncome": "-15056000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1850000", "reportedCurrency": "AUD", "netInterestIncome": "-1814000", "nonInterestIncome": "None", "operatingExpenses": "10015000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5041000", "sellingGeneralAndAdministrative": "7583000", "netIncomeFromContinuingOperations": "-16122000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "633000", "currentDebt": "None", "investments": "None", "totalAssets": "89504000", "longTermDebt": "68146000", "shortTermDebt": "183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-200001000", "totalLiabilities": "78798000", "otherCurrentAssets": "1913000", "totalCurrentAssets": "6809000", "currentLongTermDebt": "42000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82695000", "currentAccountsPayable": "854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65163000", "totalShareholderEquity": "10706000", "capitalLeaseObligations": "290000", "otherCurrentLiabilities": "8671000", "totalCurrentLiabilities": "9708000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69090000", "cashAndShortTermInvestments": "4896000", "commonStockSharesOutstanding": "2752956", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16122000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-7235000", "capitalExpenditures": "1309000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5454000", "cashflowFromInvestment": "-1309000", "stockBasedCompensation": "1402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 660000, "cost_of_revenue": 5041000, "gross_profit": -5041000, "research_and_development": 0, "selling_general_admin": 7583000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14271000, "depreciation_amortisation": 5041000, "ebitda": -9230000, "interest_expense": 1851000, "interest_income": null, "other_non_operating": null, "pretax_income": -16122000, "tax_provision": 1850000, "effective_tax_rate": null, "net_income": -16122000, "net_income_continuing_ops": -16122000, "net_income_to_common": -16122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4896000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6809000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82695000, "total_assets": 89504000, "short_term_debt": 183000, "accounts_payable": 854000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9708000, "long_term_debt": 68146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69090000, "total_liabilities": 78798000, "total_debt": 68329000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -200001000, "total_equity": 10706000, "shares_outstanding": 2752956, "operating_cash_flow": -7235000, "stock_based_compensation": 1402000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1309000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1309000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5454000, "free_cash_flow": -5926000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14271000", "ebitda": "-9230000", "netIncome": "-16122000", "grossProfit": "-5041000", "depreciation": "None", "totalRevenue": "660000", "costOfRevenue": "5041000", "interestIncome": "37000", "incomeBeforeTax": "-16122000", "interestExpense": "1851000", "operatingIncome": "-15056000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1850000", "reportedCurrency": "AUD", "netInterestIncome": "-1814000", "nonInterestIncome": "None", "operatingExpenses": "10015000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5041000", "sellingGeneralAndAdministrative": "7583000", "netIncomeFromContinuingOperations": "-16122000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "633000", "currentDebt": "None", "investments": "None", "totalAssets": "89504000", "longTermDebt": "68146000", "shortTermDebt": "183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-200001000", "totalLiabilities": "78798000", "otherCurrentAssets": "1913000", "totalCurrentAssets": "6809000", "currentLongTermDebt": "42000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82695000", "currentAccountsPayable": "854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65163000", "totalShareholderEquity": "10706000", "capitalLeaseObligations": "290000", "otherCurrentLiabilities": "8671000", "totalCurrentLiabilities": "9708000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69090000", "cashAndShortTermInvestments": "4896000", "commonStockSharesOutstanding": "2752956", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16122000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-7235000", "capitalExpenditures": "1309000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5454000", "cashflowFromInvestment": "-1309000", "stockBasedCompensation": "1402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:29.740397+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 111000, "gross_profit": -111000, "ebit": -25083000, "ebitda": -24990000, "pretax_income": -25905000, "tax_provision": null, "net_income": -25905000, "net_income_to_common": -25905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7986000, "total_current_assets": 9998000, "total_assets": 96963000, "short_term_debt": 187000, "long_term_debt": 63273000, "total_debt": 63460000, "total_liabilities": 71499000, "total_equity": 25464000, "shares_outstanding": 2544043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4865000, "capital_expenditure": 2392000, "free_cash_flow": -2473000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69849, "ticker_id": 6008, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:29.740397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25083000", "ebitda": "-24990000", "netIncome": "-25905000", "grossProfit": "-111000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "111000", "interestIncome": "73000", "incomeBeforeTax": "-25905000", "interestExpense": "822000", "operatingIncome": "-4205000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "AUD", "netInterestIncome": "-749000", "nonInterestIncome": "None", "operatingExpenses": "4205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000", "sellingGeneralAndAdministrative": "2997000", "netIncomeFromContinuingOperations": "-25905000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "633000", "currentDebt": "None", "investments": "None", "totalAssets": "96963000", "longTermDebt": "63273000", "shortTermDebt": "187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-183879000", "totalLiabilities": "71499000", "otherCurrentAssets": "2012000", "totalCurrentAssets": "9998000", "currentLongTermDebt": "41000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86965000", "currentAccountsPayable": "1973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63640000", "totalShareholderEquity": "25464000", "capitalLeaseObligations": "326000", "otherCurrentLiabilities": "5109000", "totalCurrentLiabilities": "7269000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64230000", "cashAndShortTermInvestments": "7986000", "commonStockSharesOutstanding": "2544043", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25905000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-4865000", "capitalExpenditures": "2392000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13198000", "cashflowFromInvestment": "-2392000", "stockBasedCompensation": "583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 111000, "gross_profit": -111000, "research_and_development": 0, "selling_general_admin": 2997000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25083000, "depreciation_amortisation": 93000, "ebitda": -24990000, "interest_expense": 822000, "interest_income": null, "other_non_operating": null, "pretax_income": -25905000, "tax_provision": null, "effective_tax_rate": null, "net_income": -25905000, "net_income_continuing_ops": -25905000, "net_income_to_common": -25905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7986000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9998000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86965000, "total_assets": 96963000, "short_term_debt": 187000, "accounts_payable": 1973000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7269000, "long_term_debt": 63273000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64230000, "total_liabilities": 71499000, "total_debt": 63460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183879000, "total_equity": 25464000, "shares_outstanding": 2544043, "operating_cash_flow": -4865000, "stock_based_compensation": 583000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2392000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13198000, "free_cash_flow": -2473000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25083000", "ebitda": "-24990000", "netIncome": "-25905000", "grossProfit": "-111000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "111000", "interestIncome": "73000", "incomeBeforeTax": "-25905000", "interestExpense": "822000", "operatingIncome": "-4205000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "AUD", "netInterestIncome": "-749000", "nonInterestIncome": "None", "operatingExpenses": "4205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000", "sellingGeneralAndAdministrative": "2997000", "netIncomeFromContinuingOperations": "-25905000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "633000", "currentDebt": "None", "investments": "None", "totalAssets": "96963000", "longTermDebt": "63273000", "shortTermDebt": "187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-183879000", "totalLiabilities": "71499000", "otherCurrentAssets": "2012000", "totalCurrentAssets": "9998000", "currentLongTermDebt": "41000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86965000", "currentAccountsPayable": "1973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63640000", "totalShareholderEquity": "25464000", "capitalLeaseObligations": "326000", "otherCurrentLiabilities": "5109000", "totalCurrentLiabilities": "7269000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64230000", "cashAndShortTermInvestments": "7986000", "commonStockSharesOutstanding": "2544043", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25905000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-4865000", "capitalExpenditures": "2392000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13198000", "cashflowFromInvestment": "-2392000", "stockBasedCompensation": "583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:29.740397+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 98000, "gross_profit": -98000, "ebit": -8877000, "ebitda": -8784000, "pretax_income": -10616000, "tax_provision": 1823000, "net_income": -10616000, "net_income_to_common": -10616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2045000, "total_current_assets": 3487000, "total_assets": 87139000, "short_term_debt": 145000, "long_term_debt": 42406000, "total_debt": 42551000, "total_liabilities": 52147000, "total_equity": 34992000, "shares_outstanding": 1923347, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7886000, "capital_expenditure": 1855000, "free_cash_flow": -6031000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69850, "ticker_id": 6008, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:29.740397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8877000", "ebitda": "-8784000", "netIncome": "-10616000", "grossProfit": "-98000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "98000", "interestIncome": "10000", "incomeBeforeTax": "-10616000", "interestExpense": "1739000", "operatingIncome": "-8886000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1823000", "reportedCurrency": "AUD", "netInterestIncome": "-1729000", "nonInterestIncome": "None", "operatingExpenses": "8886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000", "sellingGeneralAndAdministrative": "7396000", "netIncomeFromContinuingOperations": "-10616000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "442000", "currentDebt": "None", "investments": "None", "totalAssets": "87139000", "longTermDebt": "42406000", "shortTermDebt": "145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-157974000", "totalLiabilities": "52147000", "otherCurrentAssets": "1442000", "totalCurrentAssets": "3487000", "currentLongTermDebt": "41000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83652000", "currentAccountsPayable": "2897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42576000", "totalShareholderEquity": "34992000", "capitalLeaseObligations": "129000", "otherCurrentLiabilities": "5915000", "totalCurrentLiabilities": "8957000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43190000", "cashAndShortTermInvestments": "2045000", "commonStockSharesOutstanding": "1923347", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-7886000", "capitalExpenditures": "1855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10000", "cashflowFromInvestment": "-1855000", "stockBasedCompensation": "906000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 98000, "gross_profit": -98000, "research_and_development": 6000, "selling_general_admin": 7396000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8877000, "depreciation_amortisation": 93000, "ebitda": -8784000, "interest_expense": 1739000, "interest_income": null, "other_non_operating": null, "pretax_income": -10616000, "tax_provision": 1823000, "effective_tax_rate": null, "net_income": -10616000, "net_income_continuing_ops": -10616000, "net_income_to_common": -10616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2045000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3487000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83652000, "total_assets": 87139000, "short_term_debt": 145000, "accounts_payable": 2897000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8957000, "long_term_debt": 42406000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43190000, "total_liabilities": 52147000, "total_debt": 42551000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157974000, "total_equity": 34992000, "shares_outstanding": 1923347, "operating_cash_flow": -7886000, "stock_based_compensation": 906000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1855000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1855000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10000, "free_cash_flow": -6031000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8877000", "ebitda": "-8784000", "netIncome": "-10616000", "grossProfit": "-98000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "98000", "interestIncome": "10000", "incomeBeforeTax": "-10616000", "interestExpense": "1739000", "operatingIncome": "-8886000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1823000", "reportedCurrency": "AUD", "netInterestIncome": "-1729000", "nonInterestIncome": "None", "operatingExpenses": "8886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000", "sellingGeneralAndAdministrative": "7396000", "netIncomeFromContinuingOperations": "-10616000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "442000", "currentDebt": "None", "investments": "None", "totalAssets": "87139000", "longTermDebt": "42406000", "shortTermDebt": "145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-157974000", "totalLiabilities": "52147000", "otherCurrentAssets": "1442000", "totalCurrentAssets": "3487000", "currentLongTermDebt": "41000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83652000", "currentAccountsPayable": "2897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42576000", "totalShareholderEquity": "34992000", "capitalLeaseObligations": "129000", "otherCurrentLiabilities": "5915000", "totalCurrentLiabilities": "8957000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43190000", "cashAndShortTermInvestments": "2045000", "commonStockSharesOutstanding": "1923347", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-7886000", "capitalExpenditures": "1855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10000", "cashflowFromInvestment": "-1855000", "stockBasedCompensation": "906000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:29.740397+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 121000, "gross_profit": -121000, "ebit": -7583000, "ebitda": -7490000, "pretax_income": -9370000, "tax_provision": 1785000, "net_income": -9370000, "net_income_to_common": -9370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11796000, "total_current_assets": 13069000, "total_assets": 95740000, "short_term_debt": 163000, "long_term_debt": 40963000, "total_debt": 41126000, "total_liabilities": 50976000, "total_equity": 44764000, "shares_outstanding": 1922652, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6886000, "capital_expenditure": 1631000, "free_cash_flow": -5255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69851, "ticker_id": 6008, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:29.740397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7583000", "ebitda": "-7490000", "netIncome": "-9370000", "grossProfit": "-121000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "121000", "interestIncome": "132000", "incomeBeforeTax": "-9370000", "interestExpense": "1787000", "operatingIncome": "-7713000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1785000", "reportedCurrency": "AUD", "netInterestIncome": "-1655000", "nonInterestIncome": "None", "operatingExpenses": "7713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000", "sellingGeneralAndAdministrative": "6038000", "netIncomeFromContinuingOperations": "-9370000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "442000", "currentDebt": "None", "investments": "None", "totalAssets": "95740000", "longTermDebt": "40963000", "shortTermDebt": "163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-147358000", "totalLiabilities": "50976000", "otherCurrentAssets": "1273000", "totalCurrentAssets": "13069000", "currentLongTermDebt": "41000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82671000", "currentAccountsPayable": "1977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41174000", "totalShareholderEquity": "44764000", "capitalLeaseObligations": "170000", "otherCurrentLiabilities": "7084000", "totalCurrentLiabilities": "9224000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41752000", "cashAndShortTermInvestments": "11796000", "commonStockSharesOutstanding": "1922652", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9370000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-6886000", "capitalExpenditures": "1631000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10000", "cashflowFromInvestment": "-1631000", "stockBasedCompensation": "599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 121000, "gross_profit": -121000, "research_and_development": 39000, "selling_general_admin": 6038000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7583000, "depreciation_amortisation": 93000, "ebitda": -7490000, "interest_expense": 1787000, "interest_income": null, "other_non_operating": null, "pretax_income": -9370000, "tax_provision": 1785000, "effective_tax_rate": null, "net_income": -9370000, "net_income_continuing_ops": -9370000, "net_income_to_common": -9370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11796000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13069000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82671000, "total_assets": 95740000, "short_term_debt": 163000, "accounts_payable": 1977000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9224000, "long_term_debt": 40963000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41752000, "total_liabilities": 50976000, "total_debt": 41126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -147358000, "total_equity": 44764000, "shares_outstanding": 1922652, "operating_cash_flow": -6886000, "stock_based_compensation": 599000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1631000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10000, "free_cash_flow": -5255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7583000", "ebitda": "-7490000", "netIncome": "-9370000", "grossProfit": "-121000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "121000", "interestIncome": "132000", "incomeBeforeTax": "-9370000", "interestExpense": "1787000", "operatingIncome": "-7713000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1785000", "reportedCurrency": "AUD", "netInterestIncome": "-1655000", "nonInterestIncome": "None", "operatingExpenses": "7713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000", "sellingGeneralAndAdministrative": "6038000", "netIncomeFromContinuingOperations": "-9370000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "442000", "currentDebt": "None", "investments": "None", "totalAssets": "95740000", "longTermDebt": "40963000", "shortTermDebt": "163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-147358000", "totalLiabilities": "50976000", "otherCurrentAssets": "1273000", "totalCurrentAssets": "13069000", "currentLongTermDebt": "41000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82671000", "currentAccountsPayable": "1977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41174000", "totalShareholderEquity": "44764000", "capitalLeaseObligations": "170000", "otherCurrentLiabilities": "7084000", "totalCurrentLiabilities": "9224000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41752000", "cashAndShortTermInvestments": "11796000", "commonStockSharesOutstanding": "1922652", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9370000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-6886000", "capitalExpenditures": "1631000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10000", "cashflowFromInvestment": "-1631000", "stockBasedCompensation": "599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:29.740397+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1721000, "gross_profit": -1721000, "ebit": -8686000, "ebitda": -8617000, "pretax_income": -10252000, "tax_provision": 1823000, "net_income": -10252000, "net_income_to_common": -10252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20323000, "total_current_assets": 22131000, "total_assets": 100899000, "short_term_debt": 176000, "long_term_debt": 37671000, "total_debt": 37847000, "total_liabilities": 47333000, "total_equity": 53566000, "shares_outstanding": 1921173, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6569000, "capital_expenditure": 10045000, "free_cash_flow": 3476000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 69852, "ticker_id": 6008, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:48:29.740397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8686000", "ebitda": "-8617000", "netIncome": "-10252000", "grossProfit": "-1721000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1721000", "interestIncome": "233000", "incomeBeforeTax": "-10252000", "interestExpense": "1811000", "operatingIncome": "-8686000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1823000", "reportedCurrency": "AUD", "netInterestIncome": "-1578000", "nonInterestIncome": "None", "operatingExpenses": "6965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000", "sellingGeneralAndAdministrative": "6774000", "netIncomeFromContinuingOperations": "-10252000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "441000", "currentDebt": "None", "investments": "None", "totalAssets": "100899000", "longTermDebt": "37671000", "shortTermDebt": "176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-137988000", "totalLiabilities": "47333000", "otherCurrentAssets": "1808000", "totalCurrentAssets": "22131000", "currentLongTermDebt": "40000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78768000", "currentAccountsPayable": "1492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78453000", "shortLongTermDebtTotal": "37921000", "totalShareholderEquity": "53566000", "capitalLeaseObligations": "210000", "otherCurrentLiabilities": "7196000", "totalCurrentLiabilities": "8864000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38469000", "cashAndShortTermInvestments": "20323000", "commonStockSharesOutstanding": "1921173", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10252000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-6569000", "capitalExpenditures": "10045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9", "cashflowFromInvestment": "-9269000", "stockBasedCompensation": "702000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1721000, "gross_profit": -1721000, "research_and_development": 139000, "selling_general_admin": 6774000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8686000, "depreciation_amortisation": 69000, "ebitda": -8617000, "interest_expense": 1811000, "interest_income": null, "other_non_operating": null, "pretax_income": -10252000, "tax_provision": 1823000, "effective_tax_rate": null, "net_income": -10252000, "net_income_continuing_ops": -10252000, "net_income_to_common": -10252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20323000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22131000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78768000, "total_assets": 100899000, "short_term_debt": 176000, "accounts_payable": 1492000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8864000, "long_term_debt": 37671000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38469000, "total_liabilities": 47333000, "total_debt": 37847000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137988000, "total_equity": 53566000, "shares_outstanding": 1921173, "operating_cash_flow": -6569000, "stock_based_compensation": 702000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10045000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9, "free_cash_flow": 3476000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8686000", "ebitda": "-8617000", "netIncome": "-10252000", "grossProfit": "-1721000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1721000", "interestIncome": "233000", "incomeBeforeTax": "-10252000", "interestExpense": "1811000", "operatingIncome": "-8686000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1823000", "reportedCurrency": "AUD", "netInterestIncome": "-1578000", "nonInterestIncome": "None", "operatingExpenses": "6965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000", "sellingGeneralAndAdministrative": "6774000", "netIncomeFromContinuingOperations": "-10252000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "441000", "currentDebt": "None", "investments": "None", "totalAssets": "100899000", "longTermDebt": "37671000", "shortTermDebt": "176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-137988000", "totalLiabilities": "47333000", "otherCurrentAssets": "1808000", "totalCurrentAssets": "22131000", "currentLongTermDebt": "40000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78768000", "currentAccountsPayable": "1492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78453000", "shortLongTermDebtTotal": "37921000", "totalShareholderEquity": "53566000", "capitalLeaseObligations": "210000", "otherCurrentLiabilities": "7196000", "totalCurrentLiabilities": "8864000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38469000", "cashAndShortTermInvestments": "20323000", "commonStockSharesOutstanding": "1921173", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10252000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-6569000", "capitalExpenditures": "10045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9", "cashflowFromInvestment": "-9269000", "stockBasedCompensation": "702000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }