{ "ticker": { "uuid": "824fecb4-d7af-438e-bdd7-165e3f30e1f2", "symbol": "ATLN", "name": "Atlantic International Corp. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Staffing & Employment Services", "page_url": "https://sharemaestro.com/factors/ticker/824fecb4-d7af-438e-bdd7-165e3f30e1f2/", "api_url": "https://sharemaestro.com/factors/api/tickers/824fecb4-d7af-438e-bdd7-165e3f30e1f2/" }, "ticker_metadata": { "id": 4897, "uuid": "824fecb4-d7af-438e-bdd7-165e3f30e1f2", "symbol": "ATLN", "name": "Atlantic International Corp. Common Stock", "asset_type": "equity", "market_cap": 114340000, "stock_exchange_id": 2, "industry": "Staffing & Employment Services", "sector": "Industrials", "description": "Atlantic International Corp. The company is headquartered in Englewood Cliffs, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "824fecb4-d7af-438e-bdd7-165e3f30e1f2", "symbol": "ATLN", "name": "Atlantic International Corp. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Staffing & Employment Services", "page_url": "https://sharemaestro.com/factors/ticker/824fecb4-d7af-438e-bdd7-165e3f30e1f2/", "api_url": "https://sharemaestro.com/factors/api/tickers/824fecb4-d7af-438e-bdd7-165e3f30e1f2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.71, "value": 0.6, "quality": 0.59, "momentum": 0.6, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 0.98, "market_cap": 53743747.28, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 2.3632, "piotroski_f_score": 4, "momentum_12_1": -0.3776, "volatility_252d": 2.1704 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:13.203201+00:00", "batch_id": "" }, "size": { "price_close": 0.9799, "market_cap": 53743747.2845, "market_cap_usd": 53743747.2845, "enterprise_value": 61652823.2845, "shares_outstanding": 54846155, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.1186, "pcf_ratio": null, "pfcf_ratio": -1.9856, "ev_ebitda": null, "ev_ebit": -0.9609, "ev_sales": 0.1361, "ev_fcf": -2.2778, "earnings_yield": null, "fcf_yield": -0.439, "price_to_sales": 0.1186, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 7.3495 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.101, "operating_margin": -0.1416, "net_margin": -0.1674, "ebitda_margin": -0.0963, "fcf_margin": -0.0597, "roe": 2.3632, "roa": -0.6697, "roic": null, "roc_greenblatt": null, "asset_turnover": 4.0017, "cash_conversion": 0.3569, "accruals_ratio": -0.43, "sbc_to_revenue": 0.1042, "piotroski_f_score": 4, "altman_z_score": -0.414, "earnings_stability_5y": 0.8472, "revenue_stability_5y": 0.6837, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4043, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -4.5285, "net_debt_to_ebitda": -0.1812, "debt_to_assets": 0.0706, "interest_coverage": -5.5118, "current_ratio": 0.7064, "quick_ratio": 0.7064, "net_debt": 7909076, "local_beta": -0.0032, "volatility_252d": 2.1704, "volatility_60d": 3.2692, "max_drawdown_12m": -0.806, "risk_adjusted_momentum": -0.174 }, "growth": { "revenue_growth_1y": 0.0187, "revenue_growth_3y_cagr": -0.0043, "revenue_growth_5y_cagr": 3.2102, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.0187, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3467, "price_return_3m": -0.6609, "price_return_6m": -0.4645, "price_return_9m": -0.7278, "price_return_12m": -0.5934, "price_return_12m_ex1m": -0.3776, "momentum_6m": -0.4645, "momentum_12m": -0.5934, "momentum_12_1": -0.3776, "distance_from_52w_high": -0.806, "distance_from_52w_low": 0, "relative_strength": -0.7513 }, "raw_ttm": { "revenue_ttm": 453115650, "gross_profit_ttm": 45778612, "ebit_ttm": -64163760, "ebitda_ttm": -43641022, "net_income_ttm": -75834955, "eps_diluted_ttm": -1.3827, "operating_cash_flow_ttm": -27143751, "capital_expenditure_ttm": 76962, "fcf_ttm": -27066789, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11641209, "cash_and_equivalents": 81134, "total_current_assets": 81197419, "total_current_liabilities": 114950734, "net_ppe": null, "total_assets": 113229836, "total_debt": 7990210, "total_equity": -32090270, "net_working_capital": -25844239, "book_value_per_share": -0.5851, "retained_earnings": -194910809, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -58692493, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 40, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 29, "quality_value_composite": 0.595, "os_score": 0.71, "value_percentile": 0.6, "quality_percentile": 0.59, "momentum_percentile": 0.6, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 83, "all_cap_buyback_rank": 43, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 318, "ticker_id": 4897, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:13.203201+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.9799, "market_cap": 53743747.2845, "market_cap_usd": 53743747.2845, "enterprise_value": 61652823.2845, "shares_outstanding": 54846155, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.11860934, "pcf_ratio": null, "pfcf_ratio": -1.98559745, "ev_ebitda": null, "ev_ebit": -0.96086675, "ev_sales": 0.13606421, "ev_fcf": -2.27780337, "earnings_yield": null, "fcf_yield": -0.43901946, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.10103075, "operating_margin": -0.1416057, "net_margin": -0.16736335, "ebitda_margin": -0.09631321, "fcf_margin": -0.05973484, "roe": 2.36317597, "roa": -0.66974357, "roic": null, "roc_greenblatt": null, "asset_turnover": 4.00173369, "cash_conversion": 0.35691706, "accruals_ratio": -0.43002097, "sbc_to_revenue": 0.10422375, "debt_to_equity": -4.52847876, "net_debt_to_ebitda": -0.18123031, "debt_to_assets": 0.07056629, "interest_coverage": -5.51177803, "current_ratio": 0.70636712, "quick_ratio": 0.70636712, "net_debt": 7909076, "revenue_growth_1y": 0.01870577, "revenue_growth_3y_cagr": -0.00429537, "revenue_growth_5y_cagr": 3.21020623, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -0.41401092, "earnings_stability_5y": 0.847169, "revenue_stability_5y": 0.683685, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.34673333, "price_return_3m": -0.66093426, "price_return_6m": -0.46453552, "price_return_9m": -0.72780556, "price_return_12m": -0.59340249, "price_return_12m_ex1m": -0.37759336, "distance_from_52w_high": -0.8059604, "distance_from_52w_low": 0, "relative_strength": -0.75134354, "local_beta": -0.0032, "volatility_252d": 2.170431, "volatility_60d": 3.26921, "max_drawdown_12m": -0.8059604, "revenue_ttm": 453115650, "gross_profit_ttm": 45778612, "ebit_ttm": -64163760, "ebitda_ttm": -43641022, "net_income_ttm": -75834955, "eps_diluted_ttm": -1.38268498, "operating_cash_flow_ttm": -27143751, "capital_expenditure_ttm": 76962, "fcf_ttm": -27066789, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11641209, "cash_and_equivalents": 81134, "total_current_assets": 81197419, "total_current_liabilities": 114950734, "net_ppe": null, "total_assets": 113229836, "total_debt": 7990210, "total_equity": -32090270, "net_working_capital": -25844239, "book_value_per_share": -0.58509607, "retained_earnings": -194910809, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -58692493, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 83, "all_cap_buyback_rank": 43, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.98, "os": 0.71, "value": 0.6, "quality": 0.59, "momentum": 0.6, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 2.3632, "momentum_12_1": -0.3776, "complete_fields": { "id": 318, "ticker_id": 4897, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:13.203201+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.9799, "market_cap": 53743747.2845, "market_cap_usd": 53743747.2845, "enterprise_value": 61652823.2845, "shares_outstanding": 54846155, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.11860934, "pcf_ratio": null, "pfcf_ratio": -1.98559745, "ev_ebitda": null, "ev_ebit": -0.96086675, "ev_sales": 0.13606421, "ev_fcf": -2.27780337, "earnings_yield": null, "fcf_yield": -0.43901946, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.10103075, "operating_margin": -0.1416057, "net_margin": -0.16736335, "ebitda_margin": -0.09631321, "fcf_margin": -0.05973484, "roe": 2.36317597, "roa": -0.66974357, "roic": null, "roc_greenblatt": null, "asset_turnover": 4.00173369, "cash_conversion": 0.35691706, "accruals_ratio": -0.43002097, "sbc_to_revenue": 0.10422375, "debt_to_equity": -4.52847876, "net_debt_to_ebitda": -0.18123031, "debt_to_assets": 0.07056629, "interest_coverage": -5.51177803, "current_ratio": 0.70636712, "quick_ratio": 0.70636712, "net_debt": 7909076, "revenue_growth_1y": 0.01870577, "revenue_growth_3y_cagr": -0.00429537, "revenue_growth_5y_cagr": 3.21020623, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -0.41401092, "earnings_stability_5y": 0.847169, "revenue_stability_5y": 0.683685, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.34673333, "price_return_3m": -0.66093426, "price_return_6m": -0.46453552, "price_return_9m": -0.72780556, "price_return_12m": -0.59340249, "price_return_12m_ex1m": -0.37759336, "distance_from_52w_high": -0.8059604, "distance_from_52w_low": 0, "relative_strength": -0.75134354, "local_beta": -0.0032, "volatility_252d": 2.170431, "volatility_60d": 3.26921, "max_drawdown_12m": -0.8059604, "revenue_ttm": 453115650, "gross_profit_ttm": 45778612, "ebit_ttm": -64163760, "ebitda_ttm": -43641022, "net_income_ttm": -75834955, "eps_diluted_ttm": -1.38268498, "operating_cash_flow_ttm": -27143751, "capital_expenditure_ttm": 76962, "fcf_ttm": -27066789, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11641209, "cash_and_equivalents": 81134, "total_current_assets": 81197419, "total_current_liabilities": 114950734, "net_ppe": null, "total_assets": 113229836, "total_debt": 7990210, "total_equity": -32090270, "net_working_capital": -25844239, "book_value_per_share": -0.58509607, "retained_earnings": -194910809, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -58692493, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 83, "all_cap_buyback_rank": 43, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:39.266139+00:00", "is_restated": false, "income_statement": { "revenue": 435878730, "cost_of_revenue": 389892967, "gross_profit": 45985763, "ebit": -50232433, "ebitda": -43641022, "pretax_income": -59396928, "tax_provision": 33991, "net_income": -59430919, "net_income_to_common": -59430919, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81134, "total_current_assets": 81197419, "total_assets": 113229836, "short_term_debt": 7990210, "long_term_debt": 28826281, "total_debt": 36816491, "total_liabilities": 145320106, "total_equity": -32090270, "shares_outstanding": 54846155, "goodwill_and_intangibles": 26602223 }, "cash_flow": { "operating_cash_flow": -4396505, "capital_expenditure": 66768, "free_cash_flow": -4329737, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22260, "ticker_id": 4897, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:39.266139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50232433", "ebitda": "-43641022", "netIncome": "-59430919", "grossProfit": "45985763", "depreciation": "None", "totalRevenue": "435878730", "costOfRevenue": "389892967", "interestIncome": "None", "incomeBeforeTax": "-59396928", "interestExpense": "9164495", "operatingIncome": "-50232433", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "33991", "reportedCurrency": "USD", "netInterestIncome": "-9164495", "nonInterestIncome": "None", "operatingExpenses": "96218196", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389892967", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6591411", "sellingGeneralAndAdministrative": "91289682", "netIncomeFromContinuingOperations": "-59430919" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "557", "currentDebt": "None", "investments": "None", "totalAssets": "113229836", "longTermDebt": "28826281", "shortTermDebt": "7990210", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "26602223", "reportedCurrency": "USD", "retainedEarnings": "-194910809", "totalLiabilities": "145320106", "otherCurrentAssets": "11123447", "totalCurrentAssets": "81197419", "currentLongTermDebt": "55838759", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69992838", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32032417", "currentAccountsPayable": "5110155", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38359582", "totalShareholderEquity": "-32090270", "capitalLeaseObligations": "3002795", "otherCurrentLiabilities": "100688242", "totalCurrentLiabilities": "114950734", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30369372", "cashAndShortTermInvestments": "81134", "commonStockSharesOutstanding": "54846155", "intangibleAssetsExcludingGoodwill": "26602223", "cashAndCashEquivalentsAtCarryingValue": "81134", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59430919", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4396505", "capitalExpenditures": "66768", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3865731", "cashflowFromInvestment": "-66768", "stockBasedCompensation": "36142434", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210495", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 435878730, "cost_of_revenue": 389892967, "gross_profit": 45985763, "research_and_development": null, "selling_general_admin": 91289682, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50232433, "depreciation_amortisation": 6591411, "ebitda": -43641022, "interest_expense": 9164495, "interest_income": null, "other_non_operating": null, "pretax_income": -59396928, "tax_provision": 33991, "effective_tax_rate": null, "net_income": -59430919, "net_income_continuing_ops": -59430919, "net_income_to_common": -59430919, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81134, "short_term_investments": null, "net_receivables": 69992838, "inventory": null, "other_current_assets": null, "total_current_assets": 81197419, "net_ppe": null, "goodwill": null, "intangible_assets": 26602223, "goodwill_and_intangibles": 26602223, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32032417, "total_assets": 113229836, "short_term_debt": 7990210, "accounts_payable": 5110155, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114950734, "long_term_debt": 28826281, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30369372, "total_liabilities": 145320106, "total_debt": 36816491, "preferred_stock": null, "minority_interest": null, "retained_earnings": -194910809, "total_equity": -32090270, "shares_outstanding": 54846155, "operating_cash_flow": -4396505, "stock_based_compensation": 36142434, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66768, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66768, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3865731, "free_cash_flow": -4329737, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50232433", "ebitda": "-43641022", "netIncome": "-59430919", "grossProfit": "45985763", "depreciation": "None", "totalRevenue": "435878730", "costOfRevenue": "389892967", "interestIncome": "None", "incomeBeforeTax": "-59396928", "interestExpense": "9164495", "operatingIncome": "-50232433", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "33991", "reportedCurrency": "USD", "netInterestIncome": "-9164495", "nonInterestIncome": "None", "operatingExpenses": "96218196", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389892967", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6591411", "sellingGeneralAndAdministrative": "91289682", "netIncomeFromContinuingOperations": "-59430919" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "557", "currentDebt": "None", "investments": "None", "totalAssets": "113229836", "longTermDebt": "28826281", "shortTermDebt": "7990210", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "26602223", "reportedCurrency": "USD", "retainedEarnings": "-194910809", "totalLiabilities": "145320106", "otherCurrentAssets": "11123447", "totalCurrentAssets": "81197419", "currentLongTermDebt": "55838759", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69992838", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32032417", "currentAccountsPayable": "5110155", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38359582", "totalShareholderEquity": "-32090270", "capitalLeaseObligations": "3002795", "otherCurrentLiabilities": "100688242", "totalCurrentLiabilities": "114950734", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30369372", "cashAndShortTermInvestments": "81134", "commonStockSharesOutstanding": "54846155", "intangibleAssetsExcludingGoodwill": "26602223", "cashAndCashEquivalentsAtCarryingValue": "81134", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59430919", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4396505", "capitalExpenditures": "66768", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3865731", "cashflowFromInvestment": "-66768", "stockBasedCompensation": "36142434", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210495", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:39.266139+00:00", "is_restated": false, "income_statement": { "revenue": 442609814, "cost_of_revenue": 395431491, "gross_profit": 47178323, "ebit": -118095932, "ebitda": -113104068, "pretax_income": -130100788, "tax_provision": 5379102, "net_income": -135479890, "net_income_to_common": -135479890, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 678676, "total_current_assets": 88019993, "total_assets": 122751676, "short_term_debt": 45196507, "long_term_debt": 37519175, "total_debt": 82715682, "total_liabilities": 134768332, "total_equity": -12016656, "shares_outstanding": 36783626, "goodwill_and_intangibles": 31395556 }, "cash_flow": { "operating_cash_flow": -5985036, "capital_expenditure": 73456, "free_cash_flow": -5911580, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22265, "ticker_id": 4897, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:39.266139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-118095932", "ebitda": "-113104068", "netIncome": "-135479890", "grossProfit": "47178323", "depreciation": "None", "totalRevenue": "442609814", "costOfRevenue": "395431491", "interestIncome": "None", "incomeBeforeTax": "-130100788", "interestExpense": "12004860", "operatingIncome": "-21834592", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5379102", "reportedCurrency": "USD", "netInterestIncome": "-12004860", "nonInterestIncome": "None", "operatingExpenses": "69012915", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "395431491", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4991864", "sellingGeneralAndAdministrative": "64021052", "netIncomeFromContinuingOperations": "-135479890" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "531", "currentDebt": "None", "investments": "None", "totalAssets": "122751676", "longTermDebt": "37519175", "shortTermDebt": "45196507", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "31395556", "reportedCurrency": "USD", "retainedEarnings": "-135479890", "totalLiabilities": "134768332", "otherCurrentAssets": "13898415", "totalCurrentAssets": "88019993", "currentLongTermDebt": "43883379", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73442902", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34731683", "currentAccountsPayable": "2028100", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82715682", "totalShareholderEquity": "-12016656", "capitalLeaseObligations": "1313128", "otherCurrentLiabilities": "50010637", "totalCurrentLiabilities": "97249157", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37519175", "cashAndShortTermInvestments": "678676", "commonStockSharesOutstanding": "36783626", "intangibleAssetsExcludingGoodwill": "31395556", "cashAndCashEquivalentsAtCarryingValue": "678676", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-135479890", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5985036", "capitalExpenditures": "73456", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5384241", "cashflowFromInvestment": "-73456", "stockBasedCompensation": "45202329", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4991863", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 442609814, "cost_of_revenue": 395431491, "gross_profit": 47178323, "research_and_development": null, "selling_general_admin": 64021052, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -118095932, "depreciation_amortisation": 4991864, "ebitda": -113104068, "interest_expense": 12004860, "interest_income": null, "other_non_operating": null, "pretax_income": -130100788, "tax_provision": 5379102, "effective_tax_rate": null, "net_income": -135479890, "net_income_continuing_ops": -135479890, "net_income_to_common": -135479890, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 678676, "short_term_investments": null, "net_receivables": 73442902, "inventory": null, "other_current_assets": null, "total_current_assets": 88019993, "net_ppe": null, "goodwill": null, "intangible_assets": 31395556, "goodwill_and_intangibles": 31395556, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34731683, "total_assets": 122751676, "short_term_debt": 45196507, "accounts_payable": 2028100, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97249157, "long_term_debt": 37519175, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37519175, "total_liabilities": 134768332, "total_debt": 82715682, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135479890, "total_equity": -12016656, "shares_outstanding": 36783626, "operating_cash_flow": -5985036, "stock_based_compensation": 45202329, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73456, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73456, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5384241, "free_cash_flow": -5911580, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-118095932", "ebitda": "-113104068", "netIncome": "-135479890", "grossProfit": "47178323", "depreciation": "None", "totalRevenue": "442609814", "costOfRevenue": "395431491", "interestIncome": "None", "incomeBeforeTax": "-130100788", "interestExpense": "12004860", "operatingIncome": "-21834592", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5379102", "reportedCurrency": "USD", "netInterestIncome": "-12004860", "nonInterestIncome": "None", "operatingExpenses": "69012915", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "395431491", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4991864", "sellingGeneralAndAdministrative": "64021052", "netIncomeFromContinuingOperations": "-135479890" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "531", "currentDebt": "None", "investments": "None", "totalAssets": "122751676", "longTermDebt": "37519175", "shortTermDebt": "45196507", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "31395556", "reportedCurrency": "USD", "retainedEarnings": "-135479890", "totalLiabilities": "134768332", "otherCurrentAssets": "13898415", "totalCurrentAssets": "88019993", "currentLongTermDebt": "43883379", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73442902", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34731683", "currentAccountsPayable": "2028100", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82715682", "totalShareholderEquity": "-12016656", "capitalLeaseObligations": "1313128", "otherCurrentLiabilities": "50010637", "totalCurrentLiabilities": "97249157", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37519175", "cashAndShortTermInvestments": "678676", "commonStockSharesOutstanding": "36783626", "intangibleAssetsExcludingGoodwill": "31395556", "cashAndCashEquivalentsAtCarryingValue": "678676", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-135479890", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5985036", "capitalExpenditures": "73456", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5384241", "cashflowFromInvestment": "-73456", "stockBasedCompensation": "45202329", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4991863", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:39.266139+00:00", "is_restated": false, "income_statement": { "revenue": 401374701, "cost_of_revenue": 354496441, "gross_profit": 46878260, "ebit": -3601617, "ebitda": 1436601, "pretax_income": -21180291, "tax_provision": -5928271, "net_income": -15252020, "net_income_to_common": -15252020, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1352927, "total_current_assets": 78798448, "total_assets": 126666609, "short_term_debt": 140337016, "long_term_debt": 980851, "total_debt": 141317867, "total_liabilities": 166020662, "total_equity": -39354053, "shares_outstanding": 25423729, "goodwill_and_intangibles": 36188889 }, "cash_flow": { "operating_cash_flow": -9082597, "capital_expenditure": 73711, "free_cash_flow": -9008886, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22270, "ticker_id": 4897, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:39.266139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3601617", "ebitda": "1436601", "netIncome": "-15252020", "grossProfit": "46878260", "depreciation": "None", "totalRevenue": "401374701", "costOfRevenue": "354496441", "interestIncome": "None", "incomeBeforeTax": "-21180291", "interestExpense": "17538816", "operatingIncome": "-3451524", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5928271", "reportedCurrency": "USD", "netInterestIncome": "-83798", "nonInterestIncome": "None", "operatingExpenses": "50329784", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2253354", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "354496441", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5038218", "sellingGeneralAndAdministrative": "44479053", "netIncomeFromContinuingOperations": "-5627591" }, "balance": { "goodwill": "None", "inventory": "-5597914", "commonStock": "254", "currentDebt": "None", "investments": "None", "totalAssets": "126666609", "longTermDebt": "980851", "shortTermDebt": "140337016", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "36188889", "reportedCurrency": "USD", "retainedEarnings": "-61804116", "totalLiabilities": "166020662", "otherCurrentAssets": "12965936", "totalCurrentAssets": "78798448", "currentLongTermDebt": "1375000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "64479585", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47868161", "currentAccountsPayable": "799568", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142615381", "totalShareholderEquity": "-39354053", "capitalLeaseObligations": "1555487", "otherCurrentLiabilities": "20428273", "totalCurrentLiabilities": "161564857", "otherNonCurrentLiabilities": "3474954", "totalNonCurrentLiabilities": "4455805", "cashAndShortTermInvestments": "1352927", "commonStockSharesOutstanding": "25423729", "intangibleAssetsExcludingGoodwill": "36188889", "cashAndCashEquivalentsAtCarryingValue": "1352927", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15252020", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-9082597", "capitalExpenditures": "73711", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8793074", "cashflowFromInvestment": "-73711", "stockBasedCompensation": "391649", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5038218", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 401374701, "cost_of_revenue": 354496441, "gross_profit": 46878260, "research_and_development": 2253354, "selling_general_admin": 44479053, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3601617, "depreciation_amortisation": 5038218, "ebitda": 1436601, "interest_expense": 17538816, "interest_income": null, "other_non_operating": null, "pretax_income": -21180291, "tax_provision": -5928271, "effective_tax_rate": null, "net_income": -15252020, "net_income_continuing_ops": -5627591, "net_income_to_common": -15252020, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1352927, "short_term_investments": 0, "net_receivables": 64479585, "inventory": -5597914, "other_current_assets": null, "total_current_assets": 78798448, "net_ppe": null, "goodwill": null, "intangible_assets": 36188889, "goodwill_and_intangibles": 36188889, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47868161, "total_assets": 126666609, "short_term_debt": 140337016, "accounts_payable": 799568, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161564857, "long_term_debt": 980851, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4455805, "total_liabilities": 166020662, "total_debt": 141317867, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61804116, "total_equity": -39354053, "shares_outstanding": 25423729, "operating_cash_flow": -9082597, "stock_based_compensation": 391649, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73711, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73711, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8793074, "free_cash_flow": -9008886, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3601617", "ebitda": "1436601", "netIncome": "-15252020", "grossProfit": "46878260", "depreciation": "None", "totalRevenue": "401374701", "costOfRevenue": "354496441", "interestIncome": "None", "incomeBeforeTax": "-21180291", "interestExpense": "17538816", "operatingIncome": "-3451524", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5928271", "reportedCurrency": "USD", "netInterestIncome": "-83798", "nonInterestIncome": "None", "operatingExpenses": "50329784", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2253354", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "354496441", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5038218", "sellingGeneralAndAdministrative": "44479053", "netIncomeFromContinuingOperations": "-5627591" }, "balance": { "goodwill": "None", "inventory": "-5597914", "commonStock": "254", "currentDebt": "None", "investments": "None", "totalAssets": "126666609", "longTermDebt": "980851", "shortTermDebt": "140337016", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "36188889", "reportedCurrency": "USD", "retainedEarnings": "-61804116", "totalLiabilities": "166020662", "otherCurrentAssets": "12965936", "totalCurrentAssets": "78798448", "currentLongTermDebt": "1375000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "64479585", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47868161", "currentAccountsPayable": "799568", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142615381", "totalShareholderEquity": "-39354053", "capitalLeaseObligations": "1555487", "otherCurrentLiabilities": "20428273", "totalCurrentLiabilities": "161564857", "otherNonCurrentLiabilities": "3474954", "totalNonCurrentLiabilities": "4455805", "cashAndShortTermInvestments": "1352927", "commonStockSharesOutstanding": "25423729", "intangibleAssetsExcludingGoodwill": "36188889", "cashAndCashEquivalentsAtCarryingValue": "1352927", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15252020", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-9082597", "capitalExpenditures": "73711", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8793074", "cashflowFromInvestment": "-73711", "stockBasedCompensation": "391649", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5038218", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:39.266139+00:00", "is_restated": false, "income_statement": { "revenue": 441544117, "cost_of_revenue": 387338567, "gross_profit": 54205550, "ebit": 6873541, "ebitda": 11939052, "pretax_income": -2412628, "tax_provision": 808430, "net_income": -3221058, "net_income_to_common": -3221058, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2180525, "total_current_assets": 6635464, "total_assets": 8414241, "short_term_debt": 110114, "long_term_debt": 1375000, "total_debt": 1485114, "total_liabilities": 4047354, "total_equity": 4366886, "shares_outstanding": 24137304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3662568, "capital_expenditure": 40020, "free_cash_flow": -3622548, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22275, "ticker_id": 4897, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:39.266139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6873541", "ebitda": "11939052", "netIncome": "-3221058", "grossProfit": "54205550", "depreciation": "None", "totalRevenue": "441544117", "costOfRevenue": "387338567", "interestIncome": "44879", "incomeBeforeTax": "-2412628", "interestExpense": "90748", "operatingIncome": "5979408", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "808430", "reportedCurrency": "USD", "netInterestIncome": "-90748", "nonInterestIncome": "None", "operatingExpenses": "48226142", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1568266", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "387338567", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5065511", "sellingGeneralAndAdministrative": "41406953", "netIncomeFromContinuingOperations": "-4094833" }, "balance": { "goodwill": "None", "inventory": "165852", "commonStock": "119", "currentDebt": "None", "investments": "None", "totalAssets": "8414241", "longTermDebt": "1375000", "shortTermDebt": "110114", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18508684", "totalLiabilities": "4047354", "otherCurrentAssets": "171859", "totalCurrentAssets": "6635464", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4036014", "currentNetReceivables": "81214", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1778777", "currentAccountsPayable": "622436", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2929457", "totalShareholderEquity": "4366886", "capitalLeaseObligations": "1554457", "otherCurrentLiabilities": "495462", "totalCurrentLiabilities": "1228012", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2819342", "cashAndShortTermInvestments": "2180525", "commonStockSharesOutstanding": "24137304", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2180525", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4094833", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-20708", "operatingCashflow": "-3662568", "capitalExpenditures": "40020", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1827965", "stockBasedCompensation": "256900", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87937", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 441544117, "cost_of_revenue": 387338567, "gross_profit": 54205550, "research_and_development": 1568266, "selling_general_admin": 41406953, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6873541, "depreciation_amortisation": 5065511, "ebitda": 11939052, "interest_expense": 90748, "interest_income": null, "other_non_operating": null, "pretax_income": -2412628, "tax_provision": 808430, "effective_tax_rate": null, "net_income": -3221058, "net_income_continuing_ops": -4094833, "net_income_to_common": -3221058, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2180525, "short_term_investments": 4036014, "net_receivables": 81214, "inventory": 165852, "other_current_assets": null, "total_current_assets": 6635464, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1778777, "total_assets": 8414241, "short_term_debt": 110114, "accounts_payable": 622436, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1228012, "long_term_debt": 1375000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2819342, "total_liabilities": 4047354, "total_debt": 1485114, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18508684, "total_equity": 4366886, "shares_outstanding": 24137304, "operating_cash_flow": -3662568, "stock_based_compensation": 256900, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40020, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1827965, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3622548, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6873541", "ebitda": "11939052", "netIncome": "-3221058", "grossProfit": "54205550", "depreciation": "None", "totalRevenue": "441544117", "costOfRevenue": "387338567", "interestIncome": "44879", "incomeBeforeTax": "-2412628", "interestExpense": "90748", "operatingIncome": "5979408", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "808430", "reportedCurrency": "USD", "netInterestIncome": "-90748", "nonInterestIncome": "None", "operatingExpenses": "48226142", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1568266", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "387338567", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5065511", "sellingGeneralAndAdministrative": "41406953", "netIncomeFromContinuingOperations": "-4094833" }, "balance": { "goodwill": "None", "inventory": "165852", "commonStock": "119", "currentDebt": "None", "investments": "None", "totalAssets": "8414241", "longTermDebt": "1375000", "shortTermDebt": "110114", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18508684", "totalLiabilities": "4047354", "otherCurrentAssets": "171859", "totalCurrentAssets": "6635464", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4036014", "currentNetReceivables": "81214", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1778777", "currentAccountsPayable": "622436", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2929457", "totalShareholderEquity": "4366886", "capitalLeaseObligations": "1554457", "otherCurrentLiabilities": "495462", "totalCurrentLiabilities": "1228012", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2819342", "cashAndShortTermInvestments": "2180525", "commonStockSharesOutstanding": "24137304", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2180525", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4094833", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-20708", "operatingCashflow": "-3662568", "capitalExpenditures": "40020", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1827965", "stockBasedCompensation": "256900", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87937", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:39.266139+00:00", "is_restated": false, "income_statement": { "revenue": 425031101, "cost_of_revenue": 370623014, "gross_profit": 54408087, "ebit": 8069569, "ebitda": 12176993, "pretax_income": -39464141, "tax_provision": 1334157, "net_income": -40798298, "net_income_to_common": -40798298, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4015128, "total_current_assets": 10424382, "total_assets": 10740137, "short_term_debt": 1375000, "long_term_debt": null, "total_debt": 1375000, "total_liabilities": 2557769, "total_equity": 8182368, "shares_outstanding": 21692607, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1989877, "capital_expenditure": 14470, "free_cash_flow": -1975407, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22280, "ticker_id": 4897, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:39.266139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8069569", "ebitda": "12176993", "netIncome": "-40798298", "grossProfit": "54408087", "depreciation": "None", "totalRevenue": "425031101", "costOfRevenue": "370623014", "interestIncome": "36463", "incomeBeforeTax": "-39464141", "interestExpense": "208289", "operatingIncome": "-35730314", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1334157", "reportedCurrency": "USD", "netInterestIncome": "-171826", "nonInterestIncome": "None", "operatingExpenses": "90138401", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "530076", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "370623014", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4107424", "sellingGeneralAndAdministrative": "2170857", "netIncomeFromContinuingOperations": "-3703558" }, "balance": { "goodwill": "None", "inventory": "224155", "commonStock": "119", "currentDebt": "None", "investments": "None", "totalAssets": "10740137", "longTermDebt": "None", "shortTermDebt": "1375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14413851", "totalLiabilities": "2557769", "otherCurrentAssets": "186056", "totalCurrentAssets": "10424382", "currentLongTermDebt": "1375000", "longTermInvestments": "None", "shortTermInvestments": "5933364", "currentNetReceivables": "65679", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "315755", "currentAccountsPayable": "871364", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1375000", "totalShareholderEquity": "8182368", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "311405", "totalCurrentLiabilities": "2557769", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4015128", "commonStockSharesOutstanding": "21692607", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4015128", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3703558", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-21144", "operatingCashflow": "-1989877", "capitalExpenditures": "14470", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11995917", "cashflowFromInvestment": "-5990912", "stockBasedCompensation": "333978", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86444", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 425031101, "cost_of_revenue": 370623014, "gross_profit": 54408087, "research_and_development": 530076, "selling_general_admin": 2170857, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8069569, "depreciation_amortisation": 4107424, "ebitda": 12176993, "interest_expense": 208289, "interest_income": null, "other_non_operating": null, "pretax_income": -39464141, "tax_provision": 1334157, "effective_tax_rate": null, "net_income": -40798298, "net_income_continuing_ops": -3703558, "net_income_to_common": -40798298, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4015128, "short_term_investments": 5933364, "net_receivables": 65679, "inventory": 224155, "other_current_assets": null, "total_current_assets": 10424382, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 315755, "total_assets": 10740137, "short_term_debt": 1375000, "accounts_payable": 871364, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2557769, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2557769, "total_debt": 1375000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14413851, "total_equity": 8182368, "shares_outstanding": 21692607, "operating_cash_flow": -1989877, "stock_based_compensation": 333978, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14470, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5990912, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11995917, "free_cash_flow": -1975407, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8069569", "ebitda": "12176993", "netIncome": "-40798298", "grossProfit": "54408087", "depreciation": "None", "totalRevenue": "425031101", "costOfRevenue": "370623014", "interestIncome": "36463", "incomeBeforeTax": "-39464141", "interestExpense": "208289", "operatingIncome": "-35730314", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1334157", "reportedCurrency": "USD", "netInterestIncome": "-171826", "nonInterestIncome": "None", "operatingExpenses": "90138401", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "530076", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "370623014", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4107424", "sellingGeneralAndAdministrative": "2170857", "netIncomeFromContinuingOperations": "-3703558" }, "balance": { "goodwill": "None", "inventory": "224155", "commonStock": "119", "currentDebt": "None", "investments": "None", "totalAssets": "10740137", "longTermDebt": "None", "shortTermDebt": "1375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14413851", "totalLiabilities": "2557769", "otherCurrentAssets": "186056", "totalCurrentAssets": "10424382", "currentLongTermDebt": "1375000", "longTermInvestments": "None", "shortTermInvestments": "5933364", "currentNetReceivables": "65679", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "315755", "currentAccountsPayable": "871364", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1375000", "totalShareholderEquity": "8182368", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "311405", "totalCurrentLiabilities": "2557769", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4015128", "commonStockSharesOutstanding": "21692607", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4015128", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3703558", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-21144", "operatingCashflow": "-1989877", "capitalExpenditures": "14470", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11995917", "cashflowFromInvestment": "-5990912", "stockBasedCompensation": "333978", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86444", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:39.266139+00:00", "is_restated": false, "income_statement": { "revenue": 329495, "cost_of_revenue": 170803, "gross_profit": 158692, "ebit": -758152, "ebitda": -649393, "pretax_income": -1045353, "tax_provision": 1, "net_income": -1045353, "net_income_to_common": -1045353, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 342540, "total_assets": 694043, "short_term_debt": 26000, "long_term_debt": 3536730, "total_debt": 3562730, "total_liabilities": 4548209, "total_equity": -3854166, "shares_outstanding": 21347682, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -757911, "capital_expenditure": 0, "free_cash_flow": -757911, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22285, "ticker_id": 4897, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:39.266139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-758152", "ebitda": "-649393", "netIncome": "-1045353", "grossProfit": "158692", "depreciation": "None", "totalRevenue": "329495", "costOfRevenue": "170803", "interestIncome": "None", "incomeBeforeTax": "-1045353", "interestExpense": "287197", "operatingIncome": "-949720", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-287197", "nonInterestIncome": "None", "operatingExpenses": "1108414", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "330979", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170803", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108759", "sellingGeneralAndAdministrative": "777435", "netIncomeFromContinuingOperations": "-1045353" }, "balance": { "goodwill": "None", "inventory": "203011", "commonStock": "49", "currentDebt": "None", "investments": "None", "totalAssets": "694043", "longTermDebt": "3536730", "shortTermDebt": "26000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10710293", "totalLiabilities": "4548209", "otherCurrentAssets": "None", "totalCurrentAssets": "342540", "currentLongTermDebt": "26000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "139529", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351503", "currentAccountsPayable": "861840", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3562730", "totalShareholderEquity": "-3854166", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "123639", "totalCurrentLiabilities": "1011479", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3536730", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "21347682", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1045353", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "81246", "operatingCashflow": "-757911", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "752048", "cashflowFromInvestment": "None", "stockBasedCompensation": "20210", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108759", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 329495, "cost_of_revenue": 170803, "gross_profit": 158692, "research_and_development": 330979, "selling_general_admin": 777435, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -758152, "depreciation_amortisation": 108759, "ebitda": -649393, "interest_expense": 287197, "interest_income": null, "other_non_operating": null, "pretax_income": -1045353, "tax_provision": 1, "effective_tax_rate": null, "net_income": -1045353, "net_income_continuing_ops": -1045353, "net_income_to_common": -1045353, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": 0, "net_receivables": 139529, "inventory": 203011, "other_current_assets": null, "total_current_assets": 342540, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 351503, "total_assets": 694043, "short_term_debt": 26000, "accounts_payable": 861840, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1011479, "long_term_debt": 3536730, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3536730, "total_liabilities": 4548209, "total_debt": 3562730, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10710293, "total_equity": -3854166, "shares_outstanding": 21347682, "operating_cash_flow": -757911, "stock_based_compensation": 20210, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 752048, "free_cash_flow": -757911, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-758152", "ebitda": "-649393", "netIncome": "-1045353", "grossProfit": "158692", "depreciation": "None", "totalRevenue": "329495", "costOfRevenue": "170803", "interestIncome": "None", "incomeBeforeTax": "-1045353", "interestExpense": "287197", "operatingIncome": "-949720", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-287197", "nonInterestIncome": "None", "operatingExpenses": "1108414", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "330979", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170803", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108759", "sellingGeneralAndAdministrative": "777435", "netIncomeFromContinuingOperations": "-1045353" }, "balance": { "goodwill": "None", "inventory": "203011", "commonStock": "49", "currentDebt": "None", "investments": "None", "totalAssets": "694043", "longTermDebt": "3536730", "shortTermDebt": "26000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10710293", "totalLiabilities": "4548209", "otherCurrentAssets": "None", "totalCurrentAssets": "342540", "currentLongTermDebt": "26000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "139529", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351503", "currentAccountsPayable": "861840", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3562730", "totalShareholderEquity": "-3854166", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "123639", "totalCurrentLiabilities": "1011479", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3536730", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "21347682", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1045353", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "81246", "operatingCashflow": "-757911", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "752048", "cashflowFromInvestment": "None", "stockBasedCompensation": "20210", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108759", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:39.266139+00:00", "is_restated": false, "income_statement": { "revenue": 533129, "cost_of_revenue": 219763, "gross_profit": 313366, "ebit": -2291299, "ebitda": -2169767, "pretax_income": -2473549, "tax_provision": -2, "net_income": -2473549, "net_income_to_common": -2473549, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5863, "total_current_assets": 428143, "total_assets": 888405, "short_term_debt": 28000, "long_term_debt": 2495710, "total_debt": 2523710, "total_liabilities": 3717428, "total_equity": -2829023, "shares_outstanding": 21347682, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1585331, "capital_expenditure": 0, "free_cash_flow": -1585331, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22289, "ticker_id": 4897, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:39.266139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2291299", "ebitda": "-2169767", "netIncome": "-2473549", "grossProfit": "313366", "depreciation": "None", "totalRevenue": "533129", "costOfRevenue": "219763", "interestIncome": "None", "incomeBeforeTax": "-2473549", "interestExpense": "182250", "operatingIncome": "-2291300", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2604665", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1245168", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219763", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121532", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "284257", "commonStock": "49", "currentDebt": "None", "investments": "None", "totalAssets": "888405", "longTermDebt": "2495710", "shortTermDebt": "28000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9664940", "totalLiabilities": "3717428", "otherCurrentAssets": "2354", "totalCurrentAssets": "428143", "currentLongTermDebt": "28000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135669", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "460262", "currentAccountsPayable": "897658", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2523710", "totalShareholderEquity": "-2829023", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "271060", "totalCurrentLiabilities": "1221718", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2495710", "cashAndShortTermInvestments": "5863", "commonStockSharesOutstanding": "21347682", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5863", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2473549", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-4959", "operatingCashflow": "-1585331", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1526500", "cashflowFromInvestment": "None", "stockBasedCompensation": "30939", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121532", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 533129, "cost_of_revenue": 219763, "gross_profit": 313366, "research_and_development": 1245168, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2291299, "depreciation_amortisation": 121532, "ebitda": -2169767, "interest_expense": 182250, "interest_income": null, "other_non_operating": null, "pretax_income": -2473549, "tax_provision": -2, "effective_tax_rate": null, "net_income": -2473549, "net_income_continuing_ops": null, "net_income_to_common": -2473549, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5863, "short_term_investments": null, "net_receivables": 135669, "inventory": 284257, "other_current_assets": null, "total_current_assets": 428143, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 460262, "total_assets": 888405, "short_term_debt": 28000, "accounts_payable": 897658, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1221718, "long_term_debt": 2495710, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2495710, "total_liabilities": 3717428, "total_debt": 2523710, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9664940, "total_equity": -2829023, "shares_outstanding": 21347682, "operating_cash_flow": -1585331, "stock_based_compensation": 30939, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1526500, "free_cash_flow": -1585331, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2291299", "ebitda": "-2169767", "netIncome": "-2473549", "grossProfit": "313366", "depreciation": "None", "totalRevenue": "533129", "costOfRevenue": "219763", "interestIncome": "None", "incomeBeforeTax": "-2473549", "interestExpense": "182250", "operatingIncome": "-2291300", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2604665", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1245168", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219763", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121532", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "284257", "commonStock": "49", "currentDebt": "None", "investments": "None", "totalAssets": "888405", "longTermDebt": "2495710", "shortTermDebt": "28000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9664940", "totalLiabilities": "3717428", "otherCurrentAssets": "2354", "totalCurrentAssets": "428143", "currentLongTermDebt": "28000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135669", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "460262", "currentAccountsPayable": "897658", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2523710", "totalShareholderEquity": "-2829023", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "271060", "totalCurrentLiabilities": "1221718", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2495710", "cashAndShortTermInvestments": "5863", "commonStockSharesOutstanding": "21347682", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5863", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2473549", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-4959", "operatingCashflow": "-1585331", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1526500", "cashflowFromInvestment": "None", "stockBasedCompensation": "30939", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121532", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:39.266139+00:00", "is_restated": false, "income_statement": { "revenue": 779068, "cost_of_revenue": 674281, "gross_profit": 104787, "ebit": -2657721, "ebitda": -2594077, "pretax_income": -2888017, "tax_provision": -4, "net_income": -2888017, "net_income_to_common": -2888017, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64694, "total_current_assets": 1024216, "total_assets": 1180277, "short_term_debt": 6500, "long_term_debt": null, "total_debt": 6500, "total_liabilities": 1566690, "total_equity": -386413, "shares_outstanding": 21347682, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1781864, "capital_expenditure": 0, "free_cash_flow": -1781864, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22293, "ticker_id": 4897, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:39.266139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2657721", "ebitda": "-2594077", "netIncome": "-2888017", "grossProfit": "104787", "depreciation": "None", "totalRevenue": "779068", "costOfRevenue": "674281", "interestIncome": "None", "incomeBeforeTax": "-2888017", "interestExpense": "230296", "operatingIncome": "-2401290", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-4", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2506074", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1039260", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "674281", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63644", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "720503", "commonStock": "49", "currentDebt": "None", "investments": "None", "totalAssets": "1180277", "longTermDebt": "None", "shortTermDebt": "6500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-7191391", "totalLiabilities": "1566690", "otherCurrentAssets": "2413", "totalCurrentAssets": "1024216", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "236607", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156060", "currentAccountsPayable": "451530", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "997210", "totalShareholderEquity": "-386413", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "97569", "totalCurrentLiabilities": "575980", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "990709", "cashAndShortTermInvestments": "64694", "commonStockSharesOutstanding": "21347682", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64694", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2888017", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "63070", "operatingCashflow": "-1781864", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1816500", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63644", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 779068, "cost_of_revenue": 674281, "gross_profit": 104787, "research_and_development": 1039260, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2657721, "depreciation_amortisation": 63644, "ebitda": -2594077, "interest_expense": 230296, "interest_income": null, "other_non_operating": null, "pretax_income": -2888017, "tax_provision": -4, "effective_tax_rate": null, "net_income": -2888017, "net_income_continuing_ops": null, "net_income_to_common": -2888017, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64694, "short_term_investments": null, "net_receivables": 236607, "inventory": 720503, "other_current_assets": null, "total_current_assets": 1024216, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 156060, "total_assets": 1180277, "short_term_debt": 6500, "accounts_payable": 451530, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 575980, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 990709, "total_liabilities": 1566690, "total_debt": 6500, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7191391, "total_equity": -386413, "shares_outstanding": 21347682, "operating_cash_flow": -1781864, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1816500, "free_cash_flow": -1781864, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2657721", "ebitda": "-2594077", "netIncome": "-2888017", "grossProfit": "104787", "depreciation": "None", "totalRevenue": "779068", "costOfRevenue": "674281", "interestIncome": "None", "incomeBeforeTax": "-2888017", "interestExpense": "230296", "operatingIncome": "-2401290", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-4", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2506074", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1039260", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "674281", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63644", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "720503", "commonStock": "49", "currentDebt": "None", "investments": "None", "totalAssets": "1180277", "longTermDebt": "None", "shortTermDebt": "6500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-7191391", "totalLiabilities": "1566690", "otherCurrentAssets": "2413", "totalCurrentAssets": "1024216", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "236607", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156060", "currentAccountsPayable": "451530", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "997210", "totalShareholderEquity": "-386413", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "97569", "totalCurrentLiabilities": "575980", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "990709", "cashAndShortTermInvestments": "64694", "commonStockSharesOutstanding": "21347682", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64694", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2888017", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "63070", "operatingCashflow": "-1781864", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1816500", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63644", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:39.266139+00:00", "is_restated": false, "income_statement": { "revenue": 120045727, "cost_of_revenue": 109066756, "gross_profit": 10978971, "ebit": -23381073, "ebitda": -21356539, "pretax_income": -27142609, "tax_provision": 5612, "net_income": -27148221, "net_income_to_common": -27148221, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81134, "total_current_assets": 81197419, "total_assets": 113229836, "short_term_debt": 7990210, "long_term_debt": null, "total_debt": 7990210, "total_liabilities": 145320106, "total_equity": -32090270, "shares_outstanding": 54846155, "goodwill_and_intangibles": 26602223 }, "cash_flow": { "operating_cash_flow": -8178556, "capital_expenditure": 22273, "free_cash_flow": -8156283, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22258, "ticker_id": 4897, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:39.266139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23381073", "ebitda": "-21356539", "netIncome": "-27148221", "grossProfit": "10978971", "depreciation": "None", "totalRevenue": "120045727", "costOfRevenue": "109066756", "interestIncome": "None", "incomeBeforeTax": "-27142609", "interestExpense": "3761536", "operatingIncome": "-23381073", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5612", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "34360044", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109066756", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2024534", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "557", "currentDebt": "None", "investments": "None", "totalAssets": "113229836", "longTermDebt": "None", "shortTermDebt": "7990210", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "26602223", "reportedCurrency": "None", "retainedEarnings": "-194910809", "totalLiabilities": "145320106", "otherCurrentAssets": "11123447", "totalCurrentAssets": "81197419", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69992838", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32032417", "currentAccountsPayable": "5110155", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38359582", "totalShareholderEquity": "-32090270", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100688242", "totalCurrentLiabilities": "114950734", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30369372", "cashAndShortTermInvestments": "81134", "commonStockSharesOutstanding": "54846155", "intangibleAssetsExcludingGoodwill": "26602223", "cashAndCashEquivalentsAtCarryingValue": "81134", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27148221", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-8178556", "capitalExpenditures": "22273", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8198557", "cashflowFromInvestment": "-22273", "stockBasedCompensation": "17122949", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1169064", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120045727, "cost_of_revenue": 109066756, "gross_profit": 10978971, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23381073, "depreciation_amortisation": 2024534, "ebitda": -21356539, "interest_expense": 3761536, "interest_income": null, "other_non_operating": null, "pretax_income": -27142609, "tax_provision": 5612, "effective_tax_rate": null, "net_income": -27148221, "net_income_continuing_ops": null, "net_income_to_common": -27148221, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81134, "short_term_investments": null, "net_receivables": 69992838, "inventory": null, "other_current_assets": null, "total_current_assets": 81197419, "net_ppe": null, "goodwill": null, "intangible_assets": 26602223, "goodwill_and_intangibles": 26602223, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32032417, "total_assets": 113229836, "short_term_debt": 7990210, "accounts_payable": 5110155, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114950734, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30369372, "total_liabilities": 145320106, "total_debt": 7990210, "preferred_stock": null, "minority_interest": null, "retained_earnings": -194910809, "total_equity": -32090270, "shares_outstanding": 54846155, "operating_cash_flow": -8178556, "stock_based_compensation": 17122949, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22273, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22273, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8198557, "free_cash_flow": -8156283, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23381073", "ebitda": "-21356539", "netIncome": "-27148221", "grossProfit": "10978971", "depreciation": "None", "totalRevenue": "120045727", "costOfRevenue": "109066756", "interestIncome": "None", "incomeBeforeTax": "-27142609", "interestExpense": "3761536", "operatingIncome": "-23381073", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5612", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "34360044", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109066756", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2024534", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "557", "currentDebt": "None", "investments": "None", "totalAssets": "113229836", "longTermDebt": "None", "shortTermDebt": "7990210", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "26602223", "reportedCurrency": "None", "retainedEarnings": "-194910809", "totalLiabilities": "145320106", "otherCurrentAssets": "11123447", "totalCurrentAssets": "81197419", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69992838", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32032417", "currentAccountsPayable": "5110155", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38359582", "totalShareholderEquity": "-32090270", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100688242", "totalCurrentLiabilities": "114950734", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30369372", "cashAndShortTermInvestments": "81134", "commonStockSharesOutstanding": "54846155", "intangibleAssetsExcludingGoodwill": "26602223", "cashAndCashEquivalentsAtCarryingValue": "81134", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27148221", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-8178556", "capitalExpenditures": "22273", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8198557", "cashflowFromInvestment": "-22273", "stockBasedCompensation": "17122949", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1169064", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:39.266139+00:00", "is_restated": false, "income_statement": { "revenue": 120045727, "cost_of_revenue": 109066756, "gross_profit": 10978971, "ebit": -23381073, "ebitda": null, "pretax_income": -27142609, "tax_provision": null, "net_income": -27148221, "net_income_to_common": -27148221, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81134, "total_current_assets": 81197419, "total_assets": 113229836, "short_term_debt": null, "long_term_debt": 28826281, "total_debt": 28826281, "total_liabilities": 145320106, "total_equity": -32090270, "shares_outstanding": 55713259, "goodwill_and_intangibles": 26602223 }, "cash_flow": { "operating_cash_flow": -8178556, "capital_expenditure": 22273, "free_cash_flow": -8156283, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22259, "ticker_id": 4897, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:39.266139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-27148221", "grossProfit": "10978971", "depreciation": "None", "totalRevenue": "120045727", "costOfRevenue": "109066756", "interestIncome": "None", "incomeBeforeTax": "-27142609", "interestExpense": "3761536", "operatingIncome": "-23381073", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3761536", "nonInterestIncome": "None", "operatingExpenses": "143426800", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109066756", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "33130976", "netIncomeFromContinuingOperations": "-27148221" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "113229836", "longTermDebt": "28826281", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "26602223", "reportedCurrency": "USD", "retainedEarnings": "-194910809", "totalLiabilities": "145320106", "otherCurrentAssets": "1961320", "totalCurrentAssets": "81197419", "currentLongTermDebt": "55838759", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65750593", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32032417", "currentAccountsPayable": "5110155", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-32090270", "capitalLeaseObligations": "3002795", "otherCurrentLiabilities": "8723200", "totalCurrentLiabilities": "114950734", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30369372", "cashAndShortTermInvestments": "81134", "commonStockSharesOutstanding": "55713259", "intangibleAssetsExcludingGoodwill": "26602223", "cashAndCashEquivalentsAtCarryingValue": "81134", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27148221", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8178556", "capitalExpenditures": "22273", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8198557", "cashflowFromInvestment": "None", "stockBasedCompensation": "17122949", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1642677", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120045727, "cost_of_revenue": 109066756, "gross_profit": 10978971, "research_and_development": null, "selling_general_admin": 33130976, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23381073, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 3761536, "interest_income": null, "other_non_operating": null, "pretax_income": -27142609, "tax_provision": null, "effective_tax_rate": null, "net_income": -27148221, "net_income_continuing_ops": -27148221, "net_income_to_common": -27148221, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81134, "short_term_investments": null, "net_receivables": 65750593, "inventory": null, "other_current_assets": null, "total_current_assets": 81197419, "net_ppe": null, "goodwill": null, "intangible_assets": 26602223, "goodwill_and_intangibles": 26602223, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32032417, "total_assets": 113229836, "short_term_debt": null, "accounts_payable": 5110155, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114950734, "long_term_debt": 28826281, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30369372, "total_liabilities": 145320106, "total_debt": 28826281, "preferred_stock": null, "minority_interest": null, "retained_earnings": -194910809, "total_equity": -32090270, "shares_outstanding": 55713259, "operating_cash_flow": -8178556, "stock_based_compensation": 17122949, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22273, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8198557, "free_cash_flow": -8156283, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-27148221", "grossProfit": "10978971", "depreciation": "None", "totalRevenue": "120045727", "costOfRevenue": "109066756", "interestIncome": "None", "incomeBeforeTax": "-27142609", "interestExpense": "3761536", "operatingIncome": "-23381073", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3761536", "nonInterestIncome": "None", "operatingExpenses": "143426800", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109066756", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "33130976", "netIncomeFromContinuingOperations": "-27148221" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "113229836", "longTermDebt": "28826281", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "26602223", "reportedCurrency": "USD", "retainedEarnings": "-194910809", "totalLiabilities": "145320106", "otherCurrentAssets": "1961320", "totalCurrentAssets": "81197419", "currentLongTermDebt": "55838759", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65750593", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32032417", "currentAccountsPayable": "5110155", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-32090270", "capitalLeaseObligations": "3002795", "otherCurrentLiabilities": "8723200", "totalCurrentLiabilities": "114950734", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30369372", "cashAndShortTermInvestments": "81134", "commonStockSharesOutstanding": "55713259", "intangibleAssetsExcludingGoodwill": "26602223", "cashAndCashEquivalentsAtCarryingValue": "81134", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27148221", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8178556", "capitalExpenditures": "22273", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8198557", "cashflowFromInvestment": "None", "stockBasedCompensation": "17122949", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1642677", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:39.266139+00:00", "is_restated": false, "income_statement": { "revenue": 110127203, "cost_of_revenue": 97725227, "gross_profit": 12401976, "ebit": -8717023, "ebitda": -7486716, "pretax_income": -10811200, "tax_provision": 9144, "net_income": -10820344, "net_income_to_common": -10820344, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83406, "total_current_assets": 71698879, "total_assets": 110256767, "short_term_debt": 2528020, "long_term_debt": 73061259, "total_debt": 75589279, "total_liabilities": 132321765, "total_equity": -22064998, "shares_outstanding": 54553905, "goodwill_and_intangibles": 27800556 }, "cash_flow": { "operating_cash_flow": -1255178, "capital_expenditure": 14422, "free_cash_flow": -1240756, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22261, "ticker_id": 4897, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:39.266139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8717023", "ebitda": "-7486716", "netIncome": "-10820344", "grossProfit": "12401976", "depreciation": "None", "totalRevenue": "110127203", "costOfRevenue": "97725227", "interestIncome": "None", "incomeBeforeTax": "-10811200", "interestExpense": "2094177", "operatingIncome": "-8717023", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9144", "reportedCurrency": "USD", "netInterestIncome": "-2094177", "nonInterestIncome": "None", "operatingExpenses": "21118999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97725227", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1230307", "sellingGeneralAndAdministrative": "19888692", "netIncomeFromContinuingOperations": "-10820344" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "558", "currentDebt": "None", "investments": "None", "totalAssets": "110256767", "longTermDebt": "73061259", "shortTermDebt": "2528020", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "27800556", "reportedCurrency": "USD", "retainedEarnings": "-167762588", "totalLiabilities": "132321765", "otherCurrentAssets": "11758015", "totalCurrentAssets": "71698879", "currentLongTermDebt": "3325000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59857458", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38557888", "currentAccountsPayable": "5298358", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76657667", "totalShareholderEquity": "-22064998", "capitalLeaseObligations": "2221408", "otherCurrentLiabilities": "50365740", "totalCurrentLiabilities": "58192118", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74129647", "cashAndShortTermInvestments": "83406", "commonStockSharesOutstanding": "54553905", "intangibleAssetsExcludingGoodwill": "27800556", "cashAndCashEquivalentsAtCarryingValue": "83406", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10820344", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1255178", "capitalExpenditures": "14422", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "978261", "cashflowFromInvestment": "-14422", "stockBasedCompensation": "6709761", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1651327", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110127203, "cost_of_revenue": 97725227, "gross_profit": 12401976, "research_and_development": null, "selling_general_admin": 19888692, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8717023, "depreciation_amortisation": 1230307, "ebitda": -7486716, "interest_expense": 2094177, "interest_income": null, "other_non_operating": null, "pretax_income": -10811200, "tax_provision": 9144, "effective_tax_rate": null, "net_income": -10820344, "net_income_continuing_ops": -10820344, "net_income_to_common": -10820344, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83406, "short_term_investments": null, "net_receivables": 59857458, "inventory": null, "other_current_assets": null, "total_current_assets": 71698879, "net_ppe": null, "goodwill": null, "intangible_assets": 27800556, "goodwill_and_intangibles": 27800556, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38557888, "total_assets": 110256767, "short_term_debt": 2528020, "accounts_payable": 5298358, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58192118, "long_term_debt": 73061259, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74129647, "total_liabilities": 132321765, "total_debt": 75589279, "preferred_stock": null, "minority_interest": null, "retained_earnings": -167762588, "total_equity": -22064998, "shares_outstanding": 54553905, "operating_cash_flow": -1255178, "stock_based_compensation": 6709761, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14422, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14422, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 978261, "free_cash_flow": -1240756, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8717023", "ebitda": "-7486716", "netIncome": "-10820344", "grossProfit": "12401976", "depreciation": "None", "totalRevenue": "110127203", "costOfRevenue": "97725227", "interestIncome": "None", "incomeBeforeTax": "-10811200", "interestExpense": "2094177", "operatingIncome": "-8717023", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9144", "reportedCurrency": "USD", "netInterestIncome": "-2094177", "nonInterestIncome": "None", "operatingExpenses": "21118999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97725227", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1230307", "sellingGeneralAndAdministrative": "19888692", "netIncomeFromContinuingOperations": "-10820344" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "558", "currentDebt": "None", "investments": "None", "totalAssets": "110256767", "longTermDebt": "73061259", "shortTermDebt": "2528020", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "27800556", "reportedCurrency": "USD", "retainedEarnings": "-167762588", "totalLiabilities": "132321765", "otherCurrentAssets": "11758015", "totalCurrentAssets": "71698879", "currentLongTermDebt": "3325000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59857458", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38557888", "currentAccountsPayable": "5298358", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76657667", "totalShareholderEquity": "-22064998", "capitalLeaseObligations": "2221408", "otherCurrentLiabilities": "50365740", "totalCurrentLiabilities": "58192118", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74129647", "cashAndShortTermInvestments": "83406", "commonStockSharesOutstanding": "54553905", "intangibleAssetsExcludingGoodwill": "27800556", "cashAndCashEquivalentsAtCarryingValue": "83406", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10820344", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1255178", "capitalExpenditures": "14422", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "978261", "cashflowFromInvestment": "-14422", "stockBasedCompensation": "6709761", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1651327", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:39.266139+00:00", "is_restated": false, "income_statement": { "revenue": 102896993, "cost_of_revenue": 91478299, "gross_profit": 11418694, "ebit": -8684591, "ebitda": -7037940, "pretax_income": -10708551, "tax_provision": 9618, "net_income": -10718169, "net_income_to_common": -10718169, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 374745, "total_current_assets": 68120017, "total_assets": 106763640, "short_term_debt": 4609340, "long_term_debt": 72043835, "total_debt": 76653175, "total_liabilities": 125228055, "total_equity": -18464415, "shares_outstanding": 54553905, "goodwill_and_intangibles": 28998890 }, "cash_flow": { "operating_cash_flow": -9531461, "capital_expenditure": 17994, "free_cash_flow": -9513467, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22262, "ticker_id": 4897, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:39.266139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8684591", "ebitda": "-7037940", "netIncome": "-10718169", "grossProfit": "11418694", "depreciation": "None", "totalRevenue": "102896993", "costOfRevenue": "91478299", "interestIncome": "None", "incomeBeforeTax": "-10708551", "interestExpense": "2023960", "operatingIncome": "-8684591", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9618", "reportedCurrency": "USD", "netInterestIncome": "-2023960", "nonInterestIncome": "None", "operatingExpenses": "20103285", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91478299", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1646651", "sellingGeneralAndAdministrative": "18870535", "netIncomeFromContinuingOperations": "-10718169" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "546", "currentDebt": "None", "investments": "None", "totalAssets": "106763640", "longTermDebt": "72043835", "shortTermDebt": "4609340", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "28998890", "reportedCurrency": "USD", "retainedEarnings": "-156942244", "totalLiabilities": "125228055", "otherCurrentAssets": "11614154", "totalCurrentAssets": "68120017", "currentLongTermDebt": "3325000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56131118", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38643623", "currentAccountsPayable": "3157391", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77884693", "totalShareholderEquity": "-18464415", "capitalLeaseObligations": "2515858", "otherCurrentLiabilities": "44172058", "totalCurrentLiabilities": "51952702", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73275353", "cashAndShortTermInvestments": "374745", "commonStockSharesOutstanding": "54553905", "intangibleAssetsExcludingGoodwill": "28998890", "cashAndCashEquivalentsAtCarryingValue": "374745", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10718169", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9531461", "capitalExpenditures": "17994", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8458188", "cashflowFromInvestment": "-17994", "stockBasedCompensation": "6269751", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1646651", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102896993, "cost_of_revenue": 91478299, "gross_profit": 11418694, "research_and_development": null, "selling_general_admin": 18870535, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8684591, "depreciation_amortisation": 1646651, "ebitda": -7037940, "interest_expense": 2023960, "interest_income": null, "other_non_operating": null, "pretax_income": -10708551, "tax_provision": 9618, "effective_tax_rate": null, "net_income": -10718169, "net_income_continuing_ops": -10718169, "net_income_to_common": -10718169, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 374745, "short_term_investments": null, "net_receivables": 56131118, "inventory": null, "other_current_assets": null, "total_current_assets": 68120017, "net_ppe": null, "goodwill": null, "intangible_assets": 28998890, "goodwill_and_intangibles": 28998890, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38643623, "total_assets": 106763640, "short_term_debt": 4609340, "accounts_payable": 3157391, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51952702, "long_term_debt": 72043835, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73275353, "total_liabilities": 125228055, "total_debt": 76653175, "preferred_stock": null, "minority_interest": null, "retained_earnings": -156942244, "total_equity": -18464415, "shares_outstanding": 54553905, "operating_cash_flow": -9531461, "stock_based_compensation": 6269751, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17994, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17994, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8458188, "free_cash_flow": -9513467, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8684591", "ebitda": "-7037940", "netIncome": "-10718169", "grossProfit": "11418694", "depreciation": "None", "totalRevenue": "102896993", "costOfRevenue": "91478299", "interestIncome": "None", "incomeBeforeTax": "-10708551", "interestExpense": "2023960", "operatingIncome": "-8684591", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9618", "reportedCurrency": "USD", "netInterestIncome": "-2023960", "nonInterestIncome": "None", "operatingExpenses": "20103285", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91478299", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1646651", "sellingGeneralAndAdministrative": "18870535", "netIncomeFromContinuingOperations": "-10718169" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "546", "currentDebt": "None", "investments": "None", "totalAssets": "106763640", "longTermDebt": "72043835", "shortTermDebt": "4609340", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "28998890", "reportedCurrency": "USD", "retainedEarnings": "-156942244", "totalLiabilities": "125228055", "otherCurrentAssets": "11614154", "totalCurrentAssets": "68120017", "currentLongTermDebt": "3325000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56131118", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38643623", "currentAccountsPayable": "3157391", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77884693", "totalShareholderEquity": "-18464415", "capitalLeaseObligations": "2515858", "otherCurrentLiabilities": "44172058", "totalCurrentLiabilities": "51952702", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73275353", "cashAndShortTermInvestments": "374745", "commonStockSharesOutstanding": "54553905", "intangibleAssetsExcludingGoodwill": "28998890", "cashAndCashEquivalentsAtCarryingValue": "374745", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10718169", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9531461", "capitalExpenditures": "17994", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8458188", "cashflowFromInvestment": "-17994", "stockBasedCompensation": "6269751", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1646651", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:39.266139+00:00", "is_restated": false, "income_statement": { "revenue": 102808807, "cost_of_revenue": 91622685, "gross_profit": 11186122, "ebit": -9449746, "ebitda": -7759827, "pretax_income": -10734568, "tax_provision": 9617, "net_income": -10744185, "net_income_to_common": -10744185, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1466012, "total_current_assets": 72681028, "total_assets": 106474493, "short_term_debt": 66233515, "long_term_debt": 3071079, "total_debt": 69304594, "total_liabilities": 120509690, "total_equity": -14035197, "shares_outstanding": 53975575, "goodwill_and_intangibles": 30197223 }, "cash_flow": { "operating_cash_flow": 14568690, "capital_expenditure": 12079, "free_cash_flow": 14580769, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22263, "ticker_id": 4897, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:39.266139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9449746", "ebitda": "-7759827", "netIncome": "-10744185", "grossProfit": "11186122", "depreciation": "None", "totalRevenue": "102808807", "costOfRevenue": "91622685", "interestIncome": "None", "incomeBeforeTax": "-10734568", "interestExpense": "1284822", "operatingIncome": "-9449746", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9617", "reportedCurrency": "USD", "netInterestIncome": "-1284822", "nonInterestIncome": "None", "operatingExpenses": "20635868", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91622685", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1689919", "sellingGeneralAndAdministrative": "19399479", "netIncomeFromContinuingOperations": "-10744185" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "546", "currentDebt": "None", "investments": "None", "totalAssets": "106474493", "longTermDebt": "3071079", "shortTermDebt": "66233515", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "30197223", "reportedCurrency": "USD", "retainedEarnings": "-146224075", "totalLiabilities": "120509690", "otherCurrentAssets": "15332441", "totalCurrentAssets": "72681028", "currentLongTermDebt": "64918452", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55882575", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33793465", "currentAccountsPayable": "1897512", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69304594", "totalShareholderEquity": "-14035197", "capitalLeaseObligations": "1315063", "otherCurrentLiabilities": "49293671", "totalCurrentLiabilities": "117438611", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3071079", "cashAndShortTermInvestments": "1466012", "commonStockSharesOutstanding": "53975575", "intangibleAssetsExcludingGoodwill": "30197223", "cashAndCashEquivalentsAtCarryingValue": "1466012", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10744185", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14568690", "capitalExpenditures": "12079", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13769275", "cashflowFromInvestment": "-12079", "stockBasedCompensation": "6039973", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1689919", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102808807, "cost_of_revenue": 91622685, "gross_profit": 11186122, "research_and_development": null, "selling_general_admin": 19399479, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9449746, "depreciation_amortisation": 1689919, "ebitda": -7759827, "interest_expense": 1284822, "interest_income": null, "other_non_operating": null, "pretax_income": -10734568, "tax_provision": 9617, "effective_tax_rate": null, "net_income": -10744185, "net_income_continuing_ops": -10744185, "net_income_to_common": -10744185, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1466012, "short_term_investments": null, "net_receivables": 55882575, "inventory": null, "other_current_assets": null, "total_current_assets": 72681028, "net_ppe": null, "goodwill": null, "intangible_assets": 30197223, "goodwill_and_intangibles": 30197223, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33793465, "total_assets": 106474493, "short_term_debt": 66233515, "accounts_payable": 1897512, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117438611, "long_term_debt": 3071079, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3071079, "total_liabilities": 120509690, "total_debt": 69304594, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146224075, "total_equity": -14035197, "shares_outstanding": 53975575, "operating_cash_flow": 14568690, "stock_based_compensation": 6039973, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12079, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12079, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13769275, "free_cash_flow": 14580769, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9449746", "ebitda": "-7759827", "netIncome": "-10744185", "grossProfit": "11186122", "depreciation": "None", "totalRevenue": "102808807", "costOfRevenue": "91622685", "interestIncome": "None", "incomeBeforeTax": "-10734568", "interestExpense": "1284822", "operatingIncome": "-9449746", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9617", "reportedCurrency": "USD", "netInterestIncome": "-1284822", "nonInterestIncome": "None", "operatingExpenses": "20635868", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91622685", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1689919", "sellingGeneralAndAdministrative": "19399479", "netIncomeFromContinuingOperations": "-10744185" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "546", "currentDebt": "None", "investments": "None", "totalAssets": "106474493", "longTermDebt": "3071079", "shortTermDebt": "66233515", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "30197223", "reportedCurrency": "USD", "retainedEarnings": "-146224075", "totalLiabilities": "120509690", "otherCurrentAssets": "15332441", "totalCurrentAssets": "72681028", "currentLongTermDebt": "64918452", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55882575", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33793465", "currentAccountsPayable": "1897512", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69304594", "totalShareholderEquity": "-14035197", "capitalLeaseObligations": "1315063", "otherCurrentLiabilities": "49293671", "totalCurrentLiabilities": "117438611", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3071079", "cashAndShortTermInvestments": "1466012", "commonStockSharesOutstanding": "53975575", "intangibleAssetsExcludingGoodwill": "30197223", "cashAndCashEquivalentsAtCarryingValue": "1466012", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10744185", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14568690", "capitalExpenditures": "12079", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13769275", "cashflowFromInvestment": "-12079", "stockBasedCompensation": "6039973", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1689919", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:39.266139+00:00", "is_restated": false, "income_statement": { "revenue": 129546486, "cost_of_revenue": 116208661, "gross_profit": 13337825, "ebit": -42029911, "ebitda": -40792212, "pretax_income": -43539950, "tax_provision": 25111748, "net_income": -68651698, "net_income_to_common": -68651698, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 678676, "total_current_assets": 88019993, "total_assets": 122751676, "short_term_debt": 45196507, "long_term_debt": 37519175, "total_debt": 82715682, "total_liabilities": 134768332, "total_equity": -12016656, "shares_outstanding": 53130946, "goodwill_and_intangibles": 31395556 }, "cash_flow": { "operating_cash_flow": -426318, "capital_expenditure": 23084, "free_cash_flow": -403234, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22264, "ticker_id": 4897, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:39.266139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42029911", "ebitda": "-40792212", "netIncome": "-68651698", "grossProfit": "13337825", "depreciation": "None", "totalRevenue": "129546486", "costOfRevenue": "116208661", "interestIncome": "None", "incomeBeforeTax": "-43539950", "interestExpense": "1510042", "operatingIncome": "-5875171", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "25111748", "reportedCurrency": "USD", "netInterestIncome": "-1510042", "nonInterestIncome": "None", "operatingExpenses": "19212996", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116208661", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1237699", "sellingGeneralAndAdministrative": "17975298", "netIncomeFromContinuingOperations": "-68651698" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "531", "currentDebt": "None", "investments": "None", "totalAssets": "122751676", "longTermDebt": "37519175", "shortTermDebt": "45196507", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "31395556", "reportedCurrency": "USD", "retainedEarnings": "-135479890", "totalLiabilities": "134768332", "otherCurrentAssets": "13898415", "totalCurrentAssets": "88019993", "currentLongTermDebt": "43883379", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73442902", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34731683", "currentAccountsPayable": "2028100", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82715682", "totalShareholderEquity": "-12016656", "capitalLeaseObligations": "1313128", "otherCurrentLiabilities": "50010637", "totalCurrentLiabilities": "97249157", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37519175", "cashAndShortTermInvestments": "678676", "commonStockSharesOutstanding": "53130946", "intangibleAssetsExcludingGoodwill": "31395556", "cashAndCashEquivalentsAtCarryingValue": "678676", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68651698", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-426318", "capitalExpenditures": "23084", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-269682", "cashflowFromInvestment": "-23084", "stockBasedCompensation": "40410780", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1237698", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129546486, "cost_of_revenue": 116208661, "gross_profit": 13337825, "research_and_development": null, "selling_general_admin": 17975298, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42029911, "depreciation_amortisation": 1237699, "ebitda": -40792212, "interest_expense": 1510042, "interest_income": null, "other_non_operating": null, "pretax_income": -43539950, "tax_provision": 25111748, "effective_tax_rate": null, "net_income": -68651698, "net_income_continuing_ops": -68651698, "net_income_to_common": -68651698, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 678676, "short_term_investments": null, "net_receivables": 73442902, "inventory": null, "other_current_assets": null, "total_current_assets": 88019993, "net_ppe": null, "goodwill": null, "intangible_assets": 31395556, "goodwill_and_intangibles": 31395556, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34731683, "total_assets": 122751676, "short_term_debt": 45196507, "accounts_payable": 2028100, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97249157, "long_term_debt": 37519175, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37519175, "total_liabilities": 134768332, "total_debt": 82715682, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135479890, "total_equity": -12016656, "shares_outstanding": 53130946, "operating_cash_flow": -426318, "stock_based_compensation": 40410780, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23084, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23084, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -269682, "free_cash_flow": -403234, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42029911", "ebitda": "-40792212", "netIncome": "-68651698", "grossProfit": "13337825", "depreciation": "None", "totalRevenue": "129546486", "costOfRevenue": "116208661", "interestIncome": "None", "incomeBeforeTax": "-43539950", "interestExpense": "1510042", "operatingIncome": "-5875171", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "25111748", "reportedCurrency": "USD", "netInterestIncome": "-1510042", "nonInterestIncome": "None", "operatingExpenses": "19212996", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116208661", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1237699", "sellingGeneralAndAdministrative": "17975298", "netIncomeFromContinuingOperations": "-68651698" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "531", "currentDebt": "None", "investments": "None", "totalAssets": "122751676", "longTermDebt": "37519175", "shortTermDebt": "45196507", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "31395556", "reportedCurrency": "USD", "retainedEarnings": "-135479890", "totalLiabilities": "134768332", "otherCurrentAssets": "13898415", "totalCurrentAssets": "88019993", "currentLongTermDebt": "43883379", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73442902", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34731683", "currentAccountsPayable": "2028100", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82715682", "totalShareholderEquity": "-12016656", "capitalLeaseObligations": "1313128", "otherCurrentLiabilities": "50010637", "totalCurrentLiabilities": "97249157", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37519175", "cashAndShortTermInvestments": "678676", "commonStockSharesOutstanding": "53130946", "intangibleAssetsExcludingGoodwill": "31395556", "cashAndCashEquivalentsAtCarryingValue": "678676", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68651698", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-426318", "capitalExpenditures": "23084", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-269682", "cashflowFromInvestment": "-23084", "stockBasedCompensation": "40410780", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1237698", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:39.266139+00:00", "is_restated": false, "income_statement": { "revenue": 107803843, "cost_of_revenue": 95918373, "gross_profit": 11885470, "ebit": -6797134, "ebitda": -5551577, "pretax_income": -8269701, "tax_provision": -1220072, "net_income": -7049629, "net_income_to_common": -7049629, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1397760, "total_current_assets": 74479863, "total_assets": 135638118, "short_term_debt": 45578608, "long_term_debt": 36656522, "total_debt": 82235130, "total_liabilities": 119413856, "total_equity": 16224262, "shares_outstanding": 44688845, "goodwill_and_intangibles": 32593889 }, "cash_flow": { "operating_cash_flow": -1341452, "capital_expenditure": 15066, "free_cash_flow": -1326386, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22266, "ticker_id": 4897, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:39.266139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6797134", "ebitda": "-5551577", "netIncome": "-7049629", "grossProfit": "11885470", "depreciation": "None", "totalRevenue": "107803843", "costOfRevenue": "95918373", "interestIncome": "None", "incomeBeforeTax": "-8269701", "interestExpense": "1472564", "operatingIncome": "-6511654", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1220072", "reportedCurrency": "USD", "netInterestIncome": "-1472564", "nonInterestIncome": "None", "operatingExpenses": "18397124", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95918373", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1245557", "sellingGeneralAndAdministrative": "17151567", "netIncomeFromContinuingOperations": "-7049629" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "453", "currentDebt": "None", "investments": "None", "totalAssets": "135638118", "longTermDebt": "36656522", "shortTermDebt": "45578608", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "32593889", "reportedCurrency": "USD", "retainedEarnings": "-66828192", "totalLiabilities": "119413856", "otherCurrentAssets": "13343467", "totalCurrentAssets": "74479863", "currentLongTermDebt": "44153061", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59738636", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61158255", "currentAccountsPayable": "1384977", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83168808", "totalShareholderEquity": "16224262", "capitalLeaseObligations": "2359225", "otherCurrentLiabilities": "34846158", "totalCurrentLiabilities": "81823656", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37590200", "cashAndShortTermInvestments": "1397760", "commonStockSharesOutstanding": "44688845", "intangibleAssetsExcludingGoodwill": "32593889", "cashAndCashEquivalentsAtCarryingValue": "1397760", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7049629", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1341452", "capitalExpenditures": "15066", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2314800", "cashflowFromInvestment": "-15066", "stockBasedCompensation": "285483", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1245557", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107803843, "cost_of_revenue": 95918373, "gross_profit": 11885470, "research_and_development": null, "selling_general_admin": 17151567, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6797134, "depreciation_amortisation": 1245557, "ebitda": -5551577, "interest_expense": 1472564, "interest_income": null, "other_non_operating": null, "pretax_income": -8269701, "tax_provision": -1220072, "effective_tax_rate": null, "net_income": -7049629, "net_income_continuing_ops": -7049629, "net_income_to_common": -7049629, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1397760, "short_term_investments": null, "net_receivables": 59738636, "inventory": null, "other_current_assets": null, "total_current_assets": 74479863, "net_ppe": null, "goodwill": null, "intangible_assets": 32593889, "goodwill_and_intangibles": 32593889, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61158255, "total_assets": 135638118, "short_term_debt": 45578608, "accounts_payable": 1384977, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81823656, "long_term_debt": 36656522, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37590200, "total_liabilities": 119413856, "total_debt": 82235130, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66828192, "total_equity": 16224262, "shares_outstanding": 44688845, "operating_cash_flow": -1341452, "stock_based_compensation": 285483, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15066, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15066, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2314800, "free_cash_flow": -1326386, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6797134", "ebitda": "-5551577", "netIncome": "-7049629", "grossProfit": "11885470", "depreciation": "None", "totalRevenue": "107803843", "costOfRevenue": "95918373", "interestIncome": "None", "incomeBeforeTax": "-8269701", "interestExpense": "1472564", "operatingIncome": "-6511654", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1220072", "reportedCurrency": "USD", "netInterestIncome": "-1472564", "nonInterestIncome": "None", "operatingExpenses": "18397124", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95918373", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1245557", "sellingGeneralAndAdministrative": "17151567", "netIncomeFromContinuingOperations": "-7049629" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "453", "currentDebt": "None", "investments": "None", "totalAssets": "135638118", "longTermDebt": "36656522", "shortTermDebt": "45578608", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "32593889", "reportedCurrency": "USD", "retainedEarnings": "-66828192", "totalLiabilities": "119413856", "otherCurrentAssets": "13343467", "totalCurrentAssets": "74479863", "currentLongTermDebt": "44153061", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59738636", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61158255", "currentAccountsPayable": "1384977", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83168808", "totalShareholderEquity": "16224262", "capitalLeaseObligations": "2359225", "otherCurrentLiabilities": "34846158", "totalCurrentLiabilities": "81823656", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37590200", "cashAndShortTermInvestments": "1397760", "commonStockSharesOutstanding": "44688845", "intangibleAssetsExcludingGoodwill": "32593889", "cashAndCashEquivalentsAtCarryingValue": "1397760", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7049629", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1341452", "capitalExpenditures": "15066", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2314800", "cashflowFromInvestment": "-15066", "stockBasedCompensation": "285483", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1245557", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:39.266139+00:00", "is_restated": false, "income_statement": { "revenue": 104636273, "cost_of_revenue": 93146627, "gross_profit": 11489646, "ebit": -8312557, "ebitda": -7063503, "pretax_income": -72133698, "tax_provision": -17221979, "net_income": -54911719, "net_income_to_common": -54911719, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439478, "total_current_assets": 72670199, "total_assets": 134177857, "short_term_debt": 38493629, "long_term_debt": 41538261, "total_debt": 80031890, "total_liabilities": 111189449, "total_equity": 22988408, "shares_outstanding": 28081013, "goodwill_and_intangibles": 33792223 }, "cash_flow": { "operating_cash_flow": -15452040, "capital_expenditure": 20683, "free_cash_flow": -15431357, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22267, "ticker_id": 4897, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:39.266139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8312557", "ebitda": "-7063503", "netIncome": "-54911719", "grossProfit": "11489646", "depreciation": "None", "totalRevenue": "104636273", "costOfRevenue": "93146627", "interestIncome": "None", "incomeBeforeTax": "-72133698", "interestExpense": "4000024", "operatingIncome": "-8312557", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-17221979", "reportedCurrency": "USD", "netInterestIncome": "-4000024", "nonInterestIncome": "None", "operatingExpenses": "19802203", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93146627", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1249054", "sellingGeneralAndAdministrative": "18553150", "netIncomeFromContinuingOperations": "-54911719" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "440", "currentDebt": "None", "investments": "None", "totalAssets": "134177857", "longTermDebt": "41538261", "shortTermDebt": "38493629", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "33792223", "reportedCurrency": "USD", "retainedEarnings": "-59778563", "totalLiabilities": "111189449", "otherCurrentAssets": "13849870", "totalCurrentAssets": "72670199", "currentLongTermDebt": "36950000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58380851", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61507658", "currentAccountsPayable": "433661", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81256886", "totalShareholderEquity": "22988408", "capitalLeaseObligations": "2768625", "otherCurrentLiabilities": "29484989", "totalCurrentLiabilities": "68426192", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42763257", "cashAndShortTermInvestments": "439478", "commonStockSharesOutstanding": "28081013", "intangibleAssetsExcludingGoodwill": "33792223", "cashAndCashEquivalentsAtCarryingValue": "439478", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54911719", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15452040", "capitalExpenditures": "20683", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14938315", "cashflowFromInvestment": "-20683", "stockBasedCompensation": "4506066", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1392957", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104636273, "cost_of_revenue": 93146627, "gross_profit": 11489646, "research_and_development": null, "selling_general_admin": 18553150, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8312557, "depreciation_amortisation": 1249054, "ebitda": -7063503, "interest_expense": 4000024, "interest_income": null, "other_non_operating": null, "pretax_income": -72133698, "tax_provision": -17221979, "effective_tax_rate": null, "net_income": -54911719, "net_income_continuing_ops": -54911719, "net_income_to_common": -54911719, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 439478, "short_term_investments": null, "net_receivables": 58380851, "inventory": null, "other_current_assets": null, "total_current_assets": 72670199, "net_ppe": null, "goodwill": null, "intangible_assets": 33792223, "goodwill_and_intangibles": 33792223, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61507658, "total_assets": 134177857, "short_term_debt": 38493629, "accounts_payable": 433661, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68426192, "long_term_debt": 41538261, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42763257, "total_liabilities": 111189449, "total_debt": 80031890, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59778563, "total_equity": 22988408, "shares_outstanding": 28081013, "operating_cash_flow": -15452040, "stock_based_compensation": 4506066, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20683, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20683, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14938315, "free_cash_flow": -15431357, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8312557", "ebitda": "-7063503", "netIncome": "-54911719", "grossProfit": "11489646", "depreciation": "None", "totalRevenue": "104636273", "costOfRevenue": "93146627", "interestIncome": "None", "incomeBeforeTax": "-72133698", "interestExpense": "4000024", "operatingIncome": "-8312557", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-17221979", "reportedCurrency": "USD", "netInterestIncome": "-4000024", "nonInterestIncome": "None", "operatingExpenses": "19802203", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93146627", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1249054", "sellingGeneralAndAdministrative": "18553150", "netIncomeFromContinuingOperations": "-54911719" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "440", "currentDebt": "None", "investments": "None", "totalAssets": "134177857", "longTermDebt": "41538261", "shortTermDebt": "38493629", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "33792223", "reportedCurrency": "USD", "retainedEarnings": "-59778563", "totalLiabilities": "111189449", "otherCurrentAssets": "13849870", "totalCurrentAssets": "72670199", "currentLongTermDebt": "36950000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58380851", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61507658", "currentAccountsPayable": "433661", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81256886", "totalShareholderEquity": "22988408", "capitalLeaseObligations": "2768625", "otherCurrentLiabilities": "29484989", "totalCurrentLiabilities": "68426192", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42763257", "cashAndShortTermInvestments": "439478", "commonStockSharesOutstanding": "28081013", "intangibleAssetsExcludingGoodwill": "33792223", "cashAndCashEquivalentsAtCarryingValue": "439478", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54911719", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15452040", "capitalExpenditures": "20683", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14938315", "cashflowFromInvestment": "-20683", "stockBasedCompensation": "4506066", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1392957", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:39.266139+00:00", "is_restated": false, "income_statement": { "revenue": 100623212, "cost_of_revenue": 90157830, "gross_profit": 10465382, "ebit": -1135209, "ebitda": 124344, "pretax_income": -6157439, "tax_provision": -1290595, "net_income": -4866844, "net_income_to_common": -4866844, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1688926, "total_current_assets": 1725249, "total_assets": 3354662, "short_term_debt": 1640394, "long_term_debt": null, "total_debt": 1640394, "total_liabilities": 3776846, "total_equity": -422184, "shares_outstanding": 25423729, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11234774, "capital_expenditure": 14623, "free_cash_flow": 11249397, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22268, "ticker_id": 4897, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:39.266139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1135209", "ebitda": "124344", "netIncome": "-4866844", "grossProfit": "10465382", "depreciation": "None", "totalRevenue": "100623212", "costOfRevenue": "90157830", "interestIncome": "None", "incomeBeforeTax": "-6157439", "interestExpense": "39820", "operatingIncome": "-1135209", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1290595", "reportedCurrency": "USD", "netInterestIncome": "-39820", "nonInterestIncome": "None", "operatingExpenses": "11600591", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "316263", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90157830", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1259553", "sellingGeneralAndAdministrative": "749558", "netIncomeFromContinuingOperations": "-1095580" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4", "currentDebt": "None", "investments": "None", "totalAssets": "3354662", "longTermDebt": "None", "shortTermDebt": "1640394", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25231855", "totalLiabilities": "3776846", "otherCurrentAssets": "33600", "totalCurrentAssets": "1725249", "currentLongTermDebt": "1375000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2723", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1629412", "currentAccountsPayable": "497441", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2868461", "totalShareholderEquity": "-422184", "capitalLeaseObligations": "1493461", "otherCurrentLiabilities": "410944", "totalCurrentLiabilities": "2548779", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1228066", "cashAndShortTermInvestments": "1688926", "commonStockSharesOutstanding": "25423729", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1688926", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4866844", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11234774", "capitalExpenditures": "14623", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11599192", "cashflowFromInvestment": "-14623", "stockBasedCompensation": "65653", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1651572", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100623212, "cost_of_revenue": 90157830, "gross_profit": 10465382, "research_and_development": 316263, "selling_general_admin": 749558, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1135209, "depreciation_amortisation": 1259553, "ebitda": 124344, "interest_expense": 39820, "interest_income": null, "other_non_operating": null, "pretax_income": -6157439, "tax_provision": -1290595, "effective_tax_rate": null, "net_income": -4866844, "net_income_continuing_ops": -1095580, "net_income_to_common": -4866844, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1688926, "short_term_investments": null, "net_receivables": 2723, "inventory": null, "other_current_assets": null, "total_current_assets": 1725249, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1629412, "total_assets": 3354662, "short_term_debt": 1640394, "accounts_payable": 497441, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2548779, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1228066, "total_liabilities": 3776846, "total_debt": 1640394, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25231855, "total_equity": -422184, "shares_outstanding": 25423729, "operating_cash_flow": 11234774, "stock_based_compensation": 65653, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14623, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14623, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11599192, "free_cash_flow": 11249397, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1135209", "ebitda": "124344", "netIncome": "-4866844", "grossProfit": "10465382", "depreciation": "None", "totalRevenue": "100623212", "costOfRevenue": "90157830", "interestIncome": "None", "incomeBeforeTax": "-6157439", "interestExpense": "39820", "operatingIncome": "-1135209", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1290595", "reportedCurrency": "USD", "netInterestIncome": "-39820", "nonInterestIncome": "None", "operatingExpenses": "11600591", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "316263", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90157830", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1259553", "sellingGeneralAndAdministrative": "749558", "netIncomeFromContinuingOperations": "-1095580" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4", "currentDebt": "None", "investments": "None", "totalAssets": "3354662", "longTermDebt": "None", "shortTermDebt": "1640394", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25231855", "totalLiabilities": "3776846", "otherCurrentAssets": "33600", "totalCurrentAssets": "1725249", "currentLongTermDebt": "1375000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2723", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1629412", "currentAccountsPayable": "497441", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2868461", "totalShareholderEquity": "-422184", "capitalLeaseObligations": "1493461", "otherCurrentLiabilities": "410944", "totalCurrentLiabilities": "2548779", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1228066", "cashAndShortTermInvestments": "1688926", "commonStockSharesOutstanding": "25423729", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1688926", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4866844", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11234774", "capitalExpenditures": "14623", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11599192", "cashflowFromInvestment": "-14623", "stockBasedCompensation": "65653", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1651572", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:39.266139+00:00", "is_restated": false, "income_statement": { "revenue": 116196821, "cost_of_revenue": 103608054, "gross_profit": 12588767, "ebit": -5068132, "ebitda": -3814539, "pretax_income": -7523577, "tax_provision": -2136884, "net_income": -5386693, "net_income_to_common": -5386693, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2693991, "total_current_assets": 2729647, "total_assets": 4436361, "short_term_debt": 1632973, "long_term_debt": 980851, "total_debt": 2613824, "total_liabilities": 3828618, "total_equity": 607743, "shares_outstanding": 25423729, "goodwill_and_intangibles": 36188889 }, "cash_flow": { "operating_cash_flow": -1019689, "capital_expenditure": 0, "free_cash_flow": -1019689, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22269, "ticker_id": 4897, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:39.266139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5068132", "ebitda": "-3814539", "netIncome": "-5386693", "grossProfit": "12588767", "depreciation": "None", "totalRevenue": "116196821", "costOfRevenue": "103608054", "interestIncome": "None", "incomeBeforeTax": "-7523577", "interestExpense": "21807", "operatingIncome": "-2405090", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2136884", "reportedCurrency": "USD", "netInterestIncome": "-21807", "nonInterestIncome": "None", "operatingExpenses": "14993857", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "483584", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103608054", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1253593", "sellingGeneralAndAdministrative": "15440699", "netIncomeFromContinuingOperations": "-1241443" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "4", "currentDebt": "None", "investments": "None", "totalAssets": "4436361", "longTermDebt": "980851", "shortTermDebt": "1632973", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "36188889", "reportedCurrency": "USD", "retainedEarnings": "-24136275", "totalLiabilities": "3828618", "otherCurrentAssets": "32933", "totalCurrentAssets": "2729647", "currentLongTermDebt": "1375000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2723", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1706713", "currentAccountsPayable": "522940", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2930487", "totalShareholderEquity": "607743", "capitalLeaseObligations": "1555487", "otherCurrentLiabilities": "375191", "totalCurrentLiabilities": "2531104", "otherNonCurrentLiabilities": "3474954", "totalNonCurrentLiabilities": "1297514", "cashAndShortTermInvestments": "2693991", "commonStockSharesOutstanding": "25423729", "intangibleAssetsExcludingGoodwill": "36188889", "cashAndCashEquivalentsAtCarryingValue": "2693991", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1241443", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1019689", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13474", "cashflowFromInvestment": "None", "stockBasedCompensation": "96439", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41329", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116196821, "cost_of_revenue": 103608054, "gross_profit": 12588767, "research_and_development": 483584, "selling_general_admin": 15440699, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5068132, "depreciation_amortisation": 1253593, "ebitda": -3814539, "interest_expense": 21807, "interest_income": null, "other_non_operating": null, "pretax_income": -7523577, "tax_provision": -2136884, "effective_tax_rate": null, "net_income": -5386693, "net_income_continuing_ops": -1241443, "net_income_to_common": -5386693, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2693991, "short_term_investments": 0, "net_receivables": 2723, "inventory": 0, "other_current_assets": null, "total_current_assets": 2729647, "net_ppe": null, "goodwill": null, "intangible_assets": 36188889, "goodwill_and_intangibles": 36188889, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1706713, "total_assets": 4436361, "short_term_debt": 1632973, "accounts_payable": 522940, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2531104, "long_term_debt": 980851, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1297514, "total_liabilities": 3828618, "total_debt": 2613824, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24136275, "total_equity": 607743, "shares_outstanding": 25423729, "operating_cash_flow": -1019689, "stock_based_compensation": 96439, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13474, "free_cash_flow": -1019689, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5068132", "ebitda": "-3814539", "netIncome": "-5386693", "grossProfit": "12588767", "depreciation": "None", "totalRevenue": "116196821", "costOfRevenue": "103608054", "interestIncome": "None", "incomeBeforeTax": "-7523577", "interestExpense": "21807", "operatingIncome": "-2405090", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2136884", "reportedCurrency": "USD", "netInterestIncome": "-21807", "nonInterestIncome": "None", "operatingExpenses": "14993857", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "483584", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103608054", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1253593", "sellingGeneralAndAdministrative": "15440699", "netIncomeFromContinuingOperations": "-1241443" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "4", "currentDebt": "None", "investments": "None", "totalAssets": "4436361", "longTermDebt": "980851", "shortTermDebt": "1632973", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "36188889", "reportedCurrency": "USD", "retainedEarnings": "-24136275", "totalLiabilities": "3828618", "otherCurrentAssets": "32933", "totalCurrentAssets": "2729647", "currentLongTermDebt": "1375000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2723", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1706713", "currentAccountsPayable": "522940", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2930487", "totalShareholderEquity": "607743", "capitalLeaseObligations": "1555487", "otherCurrentLiabilities": "375191", "totalCurrentLiabilities": "2531104", "otherNonCurrentLiabilities": "3474954", "totalNonCurrentLiabilities": "1297514", "cashAndShortTermInvestments": "2693991", "commonStockSharesOutstanding": "25423729", "intangibleAssetsExcludingGoodwill": "36188889", "cashAndCashEquivalentsAtCarryingValue": "2693991", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1241443", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1019689", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13474", "cashflowFromInvestment": "None", "stockBasedCompensation": "96439", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41329", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:39.266139+00:00", "is_restated": false, "income_statement": { "revenue": 97785156, "cost_of_revenue": 86179981, "gross_profit": 11605175, "ebit": 409399, "ebitda": 1673220, "pretax_income": -5267921, "tax_provision": -1346969, "net_income": -3920952, "net_income_to_common": -3920952, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3727154, "total_current_assets": 3729877, "total_assets": 5507733, "short_term_debt": 250721, "long_term_debt": 1375000, "total_debt": 1625721, "total_liabilities": 3754986, "total_equity": 1752747, "shares_outstanding": 25423729, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6543807, "capital_expenditure": 20772, "free_cash_flow": -6523035, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22271, "ticker_id": 4897, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:39.266139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "409399", "ebitda": "1673220", "netIncome": "-3920952", "grossProfit": "11605175", "depreciation": "None", "totalRevenue": "97785156", "costOfRevenue": "86179981", "interestIncome": "None", "incomeBeforeTax": "-5267921", "interestExpense": "22337", "operatingIncome": "-380674", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1346969", "reportedCurrency": "USD", "netInterestIncome": "-22337", "nonInterestIncome": "None", "operatingExpenses": "11985849", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "411332", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86179981", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1263821", "sellingGeneralAndAdministrative": "877612", "netIncomeFromContinuingOperations": "-1267668" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "4", "currentDebt": "None", "investments": "None", "totalAssets": "5507733", "longTermDebt": "1375000", "shortTermDebt": "250721", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22894832", "totalLiabilities": "3754986", "otherCurrentAssets": "None", "totalCurrentAssets": "3729877", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2723", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1777855", "currentAccountsPayable": "405720", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2991263", "totalShareholderEquity": "1752747", "capitalLeaseObligations": "1616263", "otherCurrentLiabilities": "358003", "totalCurrentLiabilities": "1014443", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2740542", "cashAndShortTermInvestments": "3727154", "commonStockSharesOutstanding": "25423729", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3727154", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3920952", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-6543807", "capitalExpenditures": "20772", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7161502", "cashflowFromInvestment": "-20772", "stockBasedCompensation": "106183", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1263821", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97785156, "cost_of_revenue": 86179981, "gross_profit": 11605175, "research_and_development": 411332, "selling_general_admin": 877612, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 409399, "depreciation_amortisation": 1263821, "ebitda": 1673220, "interest_expense": 22337, "interest_income": null, "other_non_operating": null, "pretax_income": -5267921, "tax_provision": -1346969, "effective_tax_rate": null, "net_income": -3920952, "net_income_continuing_ops": -1267668, "net_income_to_common": -3920952, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3727154, "short_term_investments": 0, "net_receivables": 2723, "inventory": 0, "other_current_assets": null, "total_current_assets": 3729877, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1777855, "total_assets": 5507733, "short_term_debt": 250721, "accounts_payable": 405720, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1014443, "long_term_debt": 1375000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2740542, "total_liabilities": 3754986, "total_debt": 1625721, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22894832, "total_equity": 1752747, "shares_outstanding": 25423729, "operating_cash_flow": -6543807, "stock_based_compensation": 106183, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20772, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20772, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7161502, "free_cash_flow": -6523035, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "409399", "ebitda": "1673220", "netIncome": "-3920952", "grossProfit": "11605175", "depreciation": "None", "totalRevenue": "97785156", "costOfRevenue": "86179981", "interestIncome": "None", "incomeBeforeTax": "-5267921", "interestExpense": "22337", "operatingIncome": "-380674", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1346969", "reportedCurrency": "USD", "netInterestIncome": "-22337", "nonInterestIncome": "None", "operatingExpenses": "11985849", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "411332", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86179981", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1263821", "sellingGeneralAndAdministrative": "877612", "netIncomeFromContinuingOperations": "-1267668" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "4", "currentDebt": "None", "investments": "None", "totalAssets": "5507733", "longTermDebt": "1375000", "shortTermDebt": "250721", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22894832", "totalLiabilities": "3754986", "otherCurrentAssets": "None", "totalCurrentAssets": "3729877", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2723", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1777855", "currentAccountsPayable": "405720", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2991263", "totalShareholderEquity": "1752747", "capitalLeaseObligations": "1616263", "otherCurrentLiabilities": "358003", "totalCurrentLiabilities": "1014443", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2740542", "cashAndShortTermInvestments": "3727154", "commonStockSharesOutstanding": "25423729", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3727154", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3920952", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-6543807", "capitalExpenditures": "20772", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7161502", "cashflowFromInvestment": "-20772", "stockBasedCompensation": "106183", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1263821", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:39.266139+00:00", "is_restated": false, "income_statement": { "revenue": 89364602, "cost_of_revenue": 78426842, "gross_profit": 10937760, "ebit": -1506493, "ebitda": -249508, "pretax_income": -5139437, "tax_provision": -1523345, "net_income": -3616092, "net_income_to_common": -3616092, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4789870, "total_current_assets": 4824922, "total_assets": 6676093, "short_term_debt": 220292, "long_term_debt": 1375000, "total_debt": 1595292, "total_liabilities": 3761861, "total_equity": 2914232, "shares_outstanding": 25342607, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10292146, "capital_expenditure": 6344, "free_cash_flow": 10298490, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22272, "ticker_id": 4897, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:39.266139+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1506493", "ebitda": "-249508", "netIncome": "-3616092", "grossProfit": "10937760", "depreciation": "None", "totalRevenue": "89364602", "costOfRevenue": "78426842", "interestIncome": "None", "incomeBeforeTax": "-5139437", "interestExpense": "22848", "operatingIncome": "-1106493", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1523345", "reportedCurrency": "USD", "netInterestIncome": "-22848", "nonInterestIncome": "None", "operatingExpenses": "12044253", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "581718", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78426842", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1256985", "sellingGeneralAndAdministrative": "862686", "netIncomeFromContinuingOperations": "-1400114" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "139", "currentDebt": "None", "investments": "None", "totalAssets": "6676093", "longTermDebt": "1375000", "shortTermDebt": "220292", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21627164", "totalLiabilities": "3761861", "otherCurrentAssets": "32329", "totalCurrentAssets": "4824922", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2723", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1851171", "currentAccountsPayable": "381842", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3025448", "totalShareholderEquity": "2914232", "capitalLeaseObligations": "1650448", "otherCurrentLiabilities": "354571", "totalCurrentLiabilities": "956705", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2805156", "cashAndShortTermInvestments": "4789870", "commonStockSharesOutstanding": "25342607", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4789870", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3616092", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "10292146", "capitalExpenditures": "6344", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11737927", "cashflowFromInvestment": "-2541652", "stockBasedCompensation": "106433", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1256985", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89364602, "cost_of_revenue": 78426842, "gross_profit": 10937760, "research_and_development": 581718, "selling_general_admin": 862686, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1506493, "depreciation_amortisation": 1256985, "ebitda": -249508, "interest_expense": 22848, "interest_income": null, "other_non_operating": null, "pretax_income": -5139437, "tax_provision": -1523345, "effective_tax_rate": null, "net_income": -3616092, "net_income_continuing_ops": -1400114, "net_income_to_common": -3616092, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4789870, "short_term_investments": 0, "net_receivables": 2723, "inventory": 0, "other_current_assets": null, "total_current_assets": 4824922, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1851171, "total_assets": 6676093, "short_term_debt": 220292, "accounts_payable": 381842, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 956705, "long_term_debt": 1375000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2805156, "total_liabilities": 3761861, "total_debt": 1595292, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21627164, "total_equity": 2914232, "shares_outstanding": 25342607, "operating_cash_flow": 10292146, "stock_based_compensation": 106433, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6344, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2541652, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11737927, "free_cash_flow": 10298490, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1506493", "ebitda": "-249508", "netIncome": "-3616092", "grossProfit": "10937760", "depreciation": "None", "totalRevenue": "89364602", "costOfRevenue": "78426842", "interestIncome": "None", "incomeBeforeTax": "-5139437", "interestExpense": "22848", "operatingIncome": "-1106493", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1523345", "reportedCurrency": "USD", "netInterestIncome": "-22848", "nonInterestIncome": "None", "operatingExpenses": "12044253", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "581718", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78426842", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1256985", "sellingGeneralAndAdministrative": "862686", "netIncomeFromContinuingOperations": "-1400114" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "139", "currentDebt": "None", "investments": "None", "totalAssets": "6676093", "longTermDebt": "1375000", "shortTermDebt": "220292", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21627164", "totalLiabilities": "3761861", "otherCurrentAssets": "32329", "totalCurrentAssets": "4824922", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2723", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1851171", "currentAccountsPayable": "381842", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3025448", "totalShareholderEquity": "2914232", "capitalLeaseObligations": "1650448", "otherCurrentLiabilities": "354571", "totalCurrentLiabilities": "956705", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2805156", "cashAndShortTermInvestments": "4789870", "commonStockSharesOutstanding": "25342607", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4789870", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3616092", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "10292146", "capitalExpenditures": "6344", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11737927", "cashflowFromInvestment": "-2541652", "stockBasedCompensation": "106433", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1256985", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }