{ "ticker": { "uuid": "8259ba32-4c04-47c9-947f-017a48a79207", "symbol": "CLEANMAX", "name": "CLEAN MAX ENVIRO EN SOL L", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/8259ba32-4c04-47c9-947f-017a48a79207/", "api_url": "https://sharemaestro.com/factors/api/tickers/8259ba32-4c04-47c9-947f-017a48a79207/" }, "ticker_metadata": { "id": 13239, "uuid": "8259ba32-4c04-47c9-947f-017a48a79207", "symbol": "CLEANMAX", "name": "CLEAN MAX ENVIRO EN SOL L", "asset_type": "equity", "market_cap": 129946181632, "stock_exchange_id": 7, "industry": "Utilities - Renewable", "sector": "Utilities", "description": "Clean Max Enviro Energy Solutions Limited engages in development and maintenance of renewable energy projects, such as solar and wind power solutions for commercial and industrial customers. The company operates in 2 segments, Renewable Energy Power Sales Segment and Renewable Energy Services Segment. The company delivers renewable energy through wind and solar farms, rooftop and ground-mounted solar projects, and solar carports. It offers turnkey engineering, procurement, and construction services, including project design, regulatory approvals, installation, and ongoing operation and maintenance. Clients can procure green energy via long-term power purchase agreements, open access solar and wind farms, and group captive projects. The company supplies renewable energy certificates, supports carbon projects, and provides hybrid clean energy solutions, distributed solar, and technologies such as solar trackers, robotic cleaning, and remote monitoring. The company serves commercial and industrial clients in sectors including automotive, education, pharmaceuticals, fast-moving consumer goods, information technology, data centers, textiles, and chemicals across India, the Middle East, and Southeast Asia. The company was incorporated in 2010 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8259ba32-4c04-47c9-947f-017a48a79207", "symbol": "CLEANMAX", "name": "CLEAN MAX ENVIRO EN SOL L", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/8259ba32-4c04-47c9-947f-017a48a79207/", "api_url": "https://sharemaestro.com/factors/api/tickers/8259ba32-4c04-47c9-947f-017a48a79207/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.13, "value": 0.15, "quality": 0.37, "momentum": 0.57, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 1217, "market_cap": 142485354758, "pe_ratio": 151.3676, "earnings_yield": 0.0066, "ebitda_to_ev": 0.0506, "shareholder_yield": -0.1011, "roe": 0.0203, "piotroski_f_score": 7, "momentum_12_1": null, "volatility_252d": 0.5644 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:21.831155+00:00", "batch_id": "" }, "size": { "price_close": 1217, "market_cap": 142485354758, "market_cap_usd": 142485354758, "enterprise_value": 257308864758, "shares_outstanding": 117079174, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 151.3676, "pb_ratio": 3.072, "ptbv_ratio": 3.072, "ps_ratio": 7.512, "pcf_ratio": 8.2303, "pfcf_ratio": -3.5417, "ev_ebitda": 19.7806, "ev_ebit": 34.2025, "ev_sales": 13.5656, "ev_fcf": -6.3958, "earnings_yield": 0.0066, "fcf_yield": -0.1564, "price_to_sales": 7.512, "price_to_book": 3.072, "price_to_cashflow": 8.2303, "ebitda_to_ev": 0.0506, "sales_yield": 0.0737 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1011, "shareholder_yield": -0.1011, "debt_paydown_yield": 0, "total_yield": -0.1011 }, "quality": { "gross_margin": 0.7357, "operating_margin": 0.3966, "net_margin": 0.0496, "ebitda_margin": 0.6858, "fcf_margin": -2.121, "roe": 0.0203, "roa": 0.0041, "roic": 0.035, "roc_greenblatt": null, "asset_turnover": 0.0821, "cash_conversion": -42.7387, "accruals_ratio": -0.0709, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2789, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0604, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 8.827, "debt_to_assets": 0.5491, "interest_coverage": 0.9572, "current_ratio": 0.6639, "quick_ratio": 0.6639, "net_debt": 114823510000, "local_beta": null, "volatility_252d": 0.5644, "volatility_60d": 0.589, "max_drawdown_12m": -0.1396, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.2782, "revenue_growth_3y_cagr": 0.2688, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.3808, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.8094, "revenue_growth": 0.2782, "earnings_growth": 2.3808 }, "momentum": { "price_return_1m": 0.0239, "price_return_3m": 0.3787, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.0566, "distance_from_52w_low": 0.5051, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 18967780000, "gross_profit_ttm": 13953730000, "ebit_ttm": 7523100000, "ebitda_ttm": 13008150000, "net_income_ttm": 941320000, "eps_diluted_ttm": 8.04, "operating_cash_flow_ttm": 17312370000, "capital_expenditure_ttm": -57543180000, "fcf_ttm": -40230810000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 14407380000, "interest_expense_ttm": 7859220000, "cash_and_equivalents": 12019600000, "total_current_assets": 34051160000, "total_current_liabilities": 51292110000, "net_ppe": null, "total_assets": 230982780000, "total_debt": 126843110000, "total_equity": 46382660000, "net_working_capital": -18277130000, "book_value_per_share": 396.1649, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 396.1649 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 95, "rank_pb": 56, "rank_ptbv": 56, "rank_ps": 86, "rank_pcf": 17, "rank_ev_ebitda": 64, "rank_ev_ebit": 72, "rank_earnings_yield": 95, "rank_fcf_yield": 96, "rank_dividend_yield": 67, "rank_shareholder_yield": 93, "rank_total_yield": 94, "rank_roe": 87, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 11, "rank_fcf_margin": 99, "rank_piotroski": 15, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 85, "quality_composite": 63, "momentum_composite": 43, "growth_composite": 5, "yield_composite": 94, "svqf_composite": 96, "vc1_composite": 76, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.2356, "os_score": 0.13, "value_percentile": 0.15, "quality_percentile": 0.37, "momentum_percentile": 0.57, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5685, "ticker_id": 13239, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:21.831155+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1217, "market_cap": 142485354758, "market_cap_usd": 142485354758, "enterprise_value": 257308864758, "shares_outstanding": 117079174, "fx_rate_to_usd": null, "pe_ratio": 151.36760587, "pb_ratio": 3.07195307, "ptbv_ratio": 3.07195307, "ps_ratio": 7.51196791, "pcf_ratio": 8.2302628, "pfcf_ratio": -3.54169739, "ev_ebitda": 19.78058869, "ev_ebit": 34.20250492, "ev_sales": 13.56557619, "ev_fcf": -6.39581616, "earnings_yield": 0.00660643, "fcf_yield": -0.15635221, "dividend_yield": 0, "buyback_yield": -0.10111481, "shareholder_yield": -0.10111481, "debt_paydown_yield": 0, "total_yield": -0.10111481, "gross_margin": 0.73565436, "operating_margin": 0.39662522, "net_margin": 0.04962732, "ebitda_margin": 0.68580245, "fcf_margin": -2.12100784, "roe": 0.02029465, "roa": 0.00407528, "roic": 0.03500068, "roc_greenblatt": null, "asset_turnover": 0.08211772, "cash_conversion": -42.73871797, "accruals_ratio": -0.07087563, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 8.82704381, "debt_to_assets": 0.54914531, "interest_coverage": 0.9572324, "current_ratio": 0.66386741, "quick_ratio": 0.66386741, "net_debt": 114823510000, "revenue_growth_1y": 0.27823756, "revenue_growth_3y_cagr": 0.26882313, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.38081385, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.80936305, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.278924, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02389368, "price_return_3m": 0.37872435, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.05658915, "distance_from_52w_low": 0.50507054, "relative_strength": null, "local_beta": null, "volatility_252d": 0.564395, "volatility_60d": 0.588958, "max_drawdown_12m": -0.13961238, "revenue_ttm": 18967780000, "gross_profit_ttm": 13953730000, "ebit_ttm": 7523100000, "ebitda_ttm": 13008150000, "net_income_ttm": 941320000, "eps_diluted_ttm": 8.04002939, "operating_cash_flow_ttm": 17312370000, "capital_expenditure_ttm": -57543180000, "fcf_ttm": -40230810000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 14407380000, "interest_expense_ttm": 7859220000, "cash_and_equivalents": 12019600000, "total_current_assets": 34051160000, "total_current_liabilities": 51292110000, "net_ppe": null, "total_assets": 230982780000, "total_debt": 126843110000, "total_equity": 46382660000, "net_working_capital": -18277130000, "book_value_per_share": 396.16490632, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 396.16490632, "universe_ticker_count": 1806, "sector": "Utilities", "rank_pe": 95, "rank_pb": 56, "rank_ptbv": 56, "rank_ps": 86, "rank_pcf": 17, "rank_ev_ebitda": 64, "rank_ev_ebit": 72, "rank_earnings_yield": 95, "rank_fcf_yield": 96, "rank_dividend_yield": 67, "rank_shareholder_yield": 93, "rank_total_yield": 94, "rank_roe": 87, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 11, "rank_fcf_margin": 99, "rank_piotroski": 15, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 85, "quality_composite": 63, "momentum_composite": 43, "growth_composite": 5, "yield_composite": 94, "svqf_composite": 96, "vc1_composite": 76, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1217, "os": 0.13, "value": 0.15, "quality": 0.37, "momentum": 0.57, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 151.3676, "earnings_yield": 0.0066, "shareholder_yield": -0.1011, "roe": 0.0203, "momentum_12_1": null, "complete_fields": { "id": 5685, "ticker_id": 13239, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:21.831155+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1217, "market_cap": 142485354758, "market_cap_usd": 142485354758, "enterprise_value": 257308864758, "shares_outstanding": 117079174, "fx_rate_to_usd": null, "pe_ratio": 151.36760587, "pb_ratio": 3.07195307, "ptbv_ratio": 3.07195307, "ps_ratio": 7.51196791, "pcf_ratio": 8.2302628, "pfcf_ratio": -3.54169739, "ev_ebitda": 19.78058869, "ev_ebit": 34.20250492, "ev_sales": 13.56557619, "ev_fcf": -6.39581616, "earnings_yield": 0.00660643, "fcf_yield": -0.15635221, "dividend_yield": 0, "buyback_yield": -0.10111481, "shareholder_yield": -0.10111481, "debt_paydown_yield": 0, "total_yield": -0.10111481, "gross_margin": 0.73565436, "operating_margin": 0.39662522, "net_margin": 0.04962732, "ebitda_margin": 0.68580245, "fcf_margin": -2.12100784, "roe": 0.02029465, "roa": 0.00407528, "roic": 0.03500068, "roc_greenblatt": null, "asset_turnover": 0.08211772, "cash_conversion": -42.73871797, "accruals_ratio": -0.07087563, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 8.82704381, "debt_to_assets": 0.54914531, "interest_coverage": 0.9572324, "current_ratio": 0.66386741, "quick_ratio": 0.66386741, "net_debt": 114823510000, "revenue_growth_1y": 0.27823756, "revenue_growth_3y_cagr": 0.26882313, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.38081385, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.80936305, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.278924, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02389368, "price_return_3m": 0.37872435, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.05658915, "distance_from_52w_low": 0.50507054, "relative_strength": null, "local_beta": null, "volatility_252d": 0.564395, "volatility_60d": 0.588958, "max_drawdown_12m": -0.13961238, "revenue_ttm": 18967780000, "gross_profit_ttm": 13953730000, "ebit_ttm": 7523100000, "ebitda_ttm": 13008150000, "net_income_ttm": 941320000, "eps_diluted_ttm": 8.04002939, "operating_cash_flow_ttm": 17312370000, "capital_expenditure_ttm": -57543180000, "fcf_ttm": -40230810000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 14407380000, "interest_expense_ttm": 7859220000, "cash_and_equivalents": 12019600000, "total_current_assets": 34051160000, "total_current_liabilities": 51292110000, "net_ppe": null, "total_assets": 230982780000, "total_debt": 126843110000, "total_equity": 46382660000, "net_working_capital": -18277130000, "book_value_per_share": 396.16490632, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 396.16490632, "universe_ticker_count": 1806, "sector": "Utilities", "rank_pe": 95, "rank_pb": 56, "rank_ptbv": 56, "rank_ps": 86, "rank_pcf": 17, "rank_ev_ebitda": 64, "rank_ev_ebit": 72, "rank_earnings_yield": 95, "rank_fcf_yield": 96, "rank_dividend_yield": 67, "rank_shareholder_yield": 93, "rank_total_yield": 94, "rank_roe": 87, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 11, "rank_fcf_margin": 99, "rank_piotroski": 15, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 85, "quality_composite": 63, "momentum_composite": 43, "growth_composite": 5, "yield_composite": 94, "svqf_composite": 96, "vc1_composite": 76, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:35.995440+00:00", "is_restated": false, "income_statement": { "revenue": 18967780000, "cost_of_revenue": 5014050000, "gross_profit": 13953730000, "ebit": 7523100000, "ebitda": 13008150000, "pretax_income": null, "tax_provision": null, "net_income": 941320000, "net_income_to_common": 941320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12019600000, "total_current_assets": 34051160000, "total_assets": 230982780000, "short_term_debt": 10983420000, "long_term_debt": 113124220000, "total_debt": 126843110000, "total_liabilities": null, "total_equity": 46382660000, "shares_outstanding": 117079174, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17312370000, "capital_expenditure": -57543180000, "free_cash_flow": -40230810000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14407380000, "net_debt_issued": 46159670000 }, "complete_fields": { "id": 363987, "ticker_id": 13239, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:35.995440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13008150000", "netIncome": "941320000", "grossProfit": "13953730000", "totalRevenue": "18967780000", "costOfRevenue": "5014050000", "interestExpense": "7859220000", "operatingIncome": "7523100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3799120000" }, "balance": { "totalDebt": "126843110000", "totalAssets": "230982780000", "longTermDebt": "113124220000", "shortTermDebt": "10983420000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "117079174", "totalCurrentAssets": "34051160000", "totalShareholderEquity": "46382660000", "totalCurrentLiabilities": "51292110000", "cashAndShortTermInvestments": "12019600000" }, "cashflow": { "freeCashFlow": "-40230810000", "dividendsPaid": null, "issuanceOfDebt": "58149660000", "issuanceOfStock": "14407380000", "repaymentOfDebt": "-11989990000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "17312370000", "repurchaseOfStock": null, "capitalExpenditures": "-57543180000" } }, "revenue": 18967780000, "cost_of_revenue": 5014050000, "gross_profit": 13953730000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7523100000, "depreciation_amortisation": 3799120000, "ebitda": 13008150000, "interest_expense": 7859220000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 941320000, "net_income_continuing_ops": null, "net_income_to_common": 941320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12019600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34051160000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 230982780000, "short_term_debt": 10983420000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51292110000, "long_term_debt": 113124220000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 126843110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 46382660000, "shares_outstanding": 117079174, "operating_cash_flow": 17312370000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -57543180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14407380000, "net_debt_issued": 46159670000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -40230810000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13008150000", "netIncome": "941320000", "grossProfit": "13953730000", "totalRevenue": "18967780000", "costOfRevenue": "5014050000", "interestExpense": "7859220000", "operatingIncome": "7523100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3799120000" }, "balance": { "totalDebt": "126843110000", "totalAssets": "230982780000", "longTermDebt": "113124220000", "shortTermDebt": "10983420000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "117079174", "totalCurrentAssets": "34051160000", "totalShareholderEquity": "46382660000", "totalCurrentLiabilities": "51292110000", "cashAndShortTermInvestments": "12019600000" }, "cashflow": { "freeCashFlow": "-40230810000", "dividendsPaid": null, "issuanceOfDebt": "58149660000", "issuanceOfStock": "14407380000", "repaymentOfDebt": "-11989990000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "17312370000", "repurchaseOfStock": null, "capitalExpenditures": "-57543180000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:35.995440+00:00", "is_restated": false, "income_statement": { "revenue": 14839010000, "cost_of_revenue": 4099570000, "gross_profit": 10739440000, "ebit": 6004410000, "ebitda": 10226240000, "pretax_income": null, "tax_provision": null, "net_income": 278430000, "net_income_to_common": 278430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3285850000, "total_current_assets": 18691730000, "total_assets": 132792530000, "short_term_debt": 8468610000, "long_term_debt": 71268370000, "total_debt": 80871950000, "total_liabilities": null, "total_equity": 25634800000, "shares_outstanding": 117079174, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14041960000, "capital_expenditure": -29106170000, "free_cash_flow": -15064210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5787180000, "net_debt_issued": 22909360000 }, "complete_fields": { "id": 363990, "ticker_id": 13239, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:35.995440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10226240000", "netIncome": "278430000", "grossProfit": "10739440000", "totalRevenue": "14839010000", "costOfRevenue": "4099570000", "interestExpense": "6628870000", "operatingIncome": "6004410000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2999900000" }, "balance": { "totalDebt": "80871950000", "totalAssets": "132792530000", "longTermDebt": "71268370000", "shortTermDebt": "8468610000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "117079174", "totalCurrentAssets": "18691730000", "totalShareholderEquity": "25634800000", "totalCurrentLiabilities": "24505730000", "cashAndShortTermInvestments": "3285850000" }, "cashflow": { "freeCashFlow": "-15064210000", "dividendsPaid": null, "issuanceOfDebt": "27078120000", "issuanceOfStock": "5787180000", "repaymentOfDebt": "-4168760000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "14041960000", "repurchaseOfStock": null, "capitalExpenditures": "-29106170000" } }, "revenue": 14839010000, "cost_of_revenue": 4099570000, "gross_profit": 10739440000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6004410000, "depreciation_amortisation": 2999900000, "ebitda": 10226240000, "interest_expense": 6628870000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 278430000, "net_income_continuing_ops": null, "net_income_to_common": 278430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3285850000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18691730000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 132792530000, "short_term_debt": 8468610000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24505730000, "long_term_debt": 71268370000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 80871950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25634800000, "shares_outstanding": 117079174, "operating_cash_flow": 14041960000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -29106170000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5787180000, "net_debt_issued": 22909360000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -15064210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10226240000", "netIncome": "278430000", "grossProfit": "10739440000", "totalRevenue": "14839010000", "costOfRevenue": "4099570000", "interestExpense": "6628870000", "operatingIncome": "6004410000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2999900000" }, "balance": { "totalDebt": "80871950000", "totalAssets": "132792530000", "longTermDebt": "71268370000", "shortTermDebt": "8468610000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "117079174", "totalCurrentAssets": "18691730000", "totalShareholderEquity": "25634800000", "totalCurrentLiabilities": "24505730000", "cashAndShortTermInvestments": "3285850000" }, "cashflow": { "freeCashFlow": "-15064210000", "dividendsPaid": null, "issuanceOfDebt": "27078120000", "issuanceOfStock": "5787180000", "repaymentOfDebt": "-4168760000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "14041960000", "repurchaseOfStock": null, "capitalExpenditures": "-29106170000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:35.995440+00:00", "is_restated": false, "income_statement": { "revenue": 13895810000, "cost_of_revenue": 4514450000, "gross_profit": 9381360000, "ebit": 4861140000, "ebitda": 7116250000, "pretax_income": null, "tax_provision": null, "net_income": -309880000, "net_income_to_common": -309880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 496170000, "total_current_assets": 10066050000, "total_assets": 90765470000, "short_term_debt": 3191490000, "long_term_debt": 51954150000, "total_debt": 55704270000, "total_liabilities": null, "total_equity": 18334680000, "shares_outstanding": 117079174, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 862760000, "capital_expenditure": -18661340000, "free_cash_flow": -17798580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5397910000, "net_debt_issued": 16712160000 }, "complete_fields": { "id": 363991, "ticker_id": 13239, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:35.995440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7116250000", "netIncome": "-309880000", "grossProfit": "9381360000", "totalRevenue": "13895810000", "costOfRevenue": "4514450000", "interestExpense": "4838970000", "operatingIncome": "4861140000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2215320000" }, "balance": { "totalDebt": "55704270000", "totalAssets": "90765470000", "longTermDebt": "51954150000", "shortTermDebt": "3191490000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "117079174", "totalCurrentAssets": "10066050000", "totalShareholderEquity": "18334680000", "totalCurrentLiabilities": "12854410000", "cashAndShortTermInvestments": "496170000" }, "cashflow": { "freeCashFlow": "-17798580000", "dividendsPaid": null, "issuanceOfDebt": "31074170000", "issuanceOfStock": "5397910000", "repaymentOfDebt": "-14362010000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "862760000", "repurchaseOfStock": null, "capitalExpenditures": "-18661340000" } }, "revenue": 13895810000, "cost_of_revenue": 4514450000, "gross_profit": 9381360000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4861140000, "depreciation_amortisation": 2215320000, "ebitda": 7116250000, "interest_expense": 4838970000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -309880000, "net_income_continuing_ops": null, "net_income_to_common": -309880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 496170000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10066050000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 90765470000, "short_term_debt": 3191490000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12854410000, "long_term_debt": 51954150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 55704270000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18334680000, "shares_outstanding": 117079174, "operating_cash_flow": 862760000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18661340000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5397910000, "net_debt_issued": 16712160000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -17798580000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7116250000", "netIncome": "-309880000", "grossProfit": "9381360000", "totalRevenue": "13895810000", "costOfRevenue": "4514450000", "interestExpense": "4838970000", "operatingIncome": "4861140000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2215320000" }, "balance": { "totalDebt": "55704270000", "totalAssets": "90765470000", "longTermDebt": "51954150000", "shortTermDebt": "3191490000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "117079174", "totalCurrentAssets": "10066050000", "totalShareholderEquity": "18334680000", "totalCurrentLiabilities": "12854410000", "cashAndShortTermInvestments": "496170000" }, "cashflow": { "freeCashFlow": "-17798580000", "dividendsPaid": null, "issuanceOfDebt": "31074170000", "issuanceOfStock": "5397910000", "repaymentOfDebt": "-14362010000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "862760000", "repurchaseOfStock": null, "capitalExpenditures": "-18661340000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:35.995440+00:00", "is_restated": false, "income_statement": { "revenue": 9285670000, "cost_of_revenue": 4274600000, "gross_profit": 5011070000, "ebit": 2651390000, "ebitda": 3072060000, "pretax_income": null, "tax_provision": null, "net_income": -652690000, "net_income_to_common": -652690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1131660000, "total_current_assets": 9594360000, "total_assets": 70001380000, "short_term_debt": 2248940000, "long_term_debt": 36185210000, "total_debt": 38752350000, "total_liabilities": null, "total_equity": 12107430000, "shares_outstanding": 117079174, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9276490000, "capital_expenditure": -28455890000, "free_cash_flow": -19179400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 110000, "net_debt_issued": 22347990000 }, "complete_fields": { "id": 363992, "ticker_id": 13239, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:35.995440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3072060000", "netIncome": "-652690000", "grossProfit": "5011070000", "totalRevenue": "9285670000", "costOfRevenue": "4274600000", "interestExpense": "2077840000", "operatingIncome": "2651390000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1155770000" }, "balance": { "totalDebt": "38752350000", "totalAssets": "70001380000", "longTermDebt": "36185210000", "shortTermDebt": "2248940000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "117079174", "totalCurrentAssets": "9594360000", "totalShareholderEquity": "12107430000", "totalCurrentLiabilities": "16292580000", "cashAndShortTermInvestments": "1131660000" }, "cashflow": { "freeCashFlow": "-19179400000", "dividendsPaid": null, "issuanceOfDebt": "28334200000", "issuanceOfStock": "110000", "repaymentOfDebt": "-5986210000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "9276490000", "repurchaseOfStock": null, "capitalExpenditures": "-28455890000" } }, "revenue": 9285670000, "cost_of_revenue": 4274600000, "gross_profit": 5011070000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2651390000, "depreciation_amortisation": 1155770000, "ebitda": 3072060000, "interest_expense": 2077840000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -652690000, "net_income_continuing_ops": null, "net_income_to_common": -652690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1131660000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9594360000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 70001380000, "short_term_debt": 2248940000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16292580000, "long_term_debt": 36185210000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 38752350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12107430000, "shares_outstanding": 117079174, "operating_cash_flow": 9276490000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -28455890000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 110000, "net_debt_issued": 22347990000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -19179400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3072060000", "netIncome": "-652690000", "grossProfit": "5011070000", "totalRevenue": "9285670000", "costOfRevenue": "4274600000", "interestExpense": "2077840000", "operatingIncome": "2651390000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1155770000" }, "balance": { "totalDebt": "38752350000", "totalAssets": "70001380000", "longTermDebt": "36185210000", "shortTermDebt": "2248940000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "117079174", "totalCurrentAssets": "9594360000", "totalShareholderEquity": "12107430000", "totalCurrentLiabilities": "16292580000", "cashAndShortTermInvestments": "1131660000" }, "cashflow": { "freeCashFlow": "-19179400000", "dividendsPaid": null, "issuanceOfDebt": "28334200000", "issuanceOfStock": "110000", "repaymentOfDebt": "-5986210000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "9276490000", "repurchaseOfStock": null, "capitalExpenditures": "-28455890000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:35.995440+00:00", "is_restated": false, "income_statement": { "revenue": 5545540000, "cost_of_revenue": 1814850000, "gross_profit": 3730690000, "ebit": 1709380000, "ebitda": 3521130000, "pretax_income": null, "tax_provision": null, "net_income": 554200000, "net_income_to_common": 554200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12019600000, "total_current_assets": 34051160000, "total_assets": 230982780000, "short_term_debt": 10983420000, "long_term_debt": 113124220000, "total_debt": 126843110000, "total_liabilities": null, "total_equity": 46382660000, "shares_outstanding": 117079174, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363986, "ticker_id": 13239, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:35.995440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3521130000", "netIncome": "554200000", "grossProfit": "3730690000", "totalRevenue": "5545540000", "costOfRevenue": "1814850000", "interestExpense": "1801780000", "operatingIncome": "1709380000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "966800000" }, "balance": { "totalDebt": "126843110000", "totalAssets": "230982780000", "longTermDebt": "113124220000", "shortTermDebt": "10983420000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "117079174", "totalCurrentAssets": "34051160000", "totalShareholderEquity": "46382660000", "totalCurrentLiabilities": "51292110000", "cashAndShortTermInvestments": "12019600000" } }, "revenue": 5545540000, "cost_of_revenue": 1814850000, "gross_profit": 3730690000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1709380000, "depreciation_amortisation": 966800000, "ebitda": 3521130000, "interest_expense": 1801780000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 554200000, "net_income_continuing_ops": null, "net_income_to_common": 554200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12019600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34051160000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 230982780000, "short_term_debt": 10983420000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51292110000, "long_term_debt": 113124220000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 126843110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 46382660000, "shares_outstanding": 117079174, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3521130000", "netIncome": "554200000", "grossProfit": "3730690000", "totalRevenue": "5545540000", "costOfRevenue": "1814850000", "interestExpense": "1801780000", "operatingIncome": "1709380000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "966800000" }, "balance": { "totalDebt": "126843110000", "totalAssets": "230982780000", "longTermDebt": "113124220000", "shortTermDebt": "10983420000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "117079174", "totalCurrentAssets": "34051160000", "totalShareholderEquity": "46382660000", "totalCurrentLiabilities": "51292110000", "cashAndShortTermInvestments": "12019600000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:35.995440+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2163220000, "total_current_assets": 21430500000, "total_assets": 169456460000, "short_term_debt": 4543820000, "long_term_debt": 96670780000, "total_debt": 103078090000, "total_liabilities": null, "total_equity": 26666650000, "shares_outstanding": 117079174, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363988, "ticker_id": 13239, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:35.995440+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "103078090000", "totalAssets": "169456460000", "longTermDebt": "96670780000", "shortTermDebt": "4543820000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "117079174", "totalCurrentAssets": "21430500000", "totalShareholderEquity": "26666650000", "totalCurrentLiabilities": "31455490000", "cashAndShortTermInvestments": "2163220000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2163220000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21430500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 169456460000, "short_term_debt": 4543820000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31455490000, "long_term_debt": 96670780000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 103078090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26666650000, "shares_outstanding": 117079174, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "103078090000", "totalAssets": "169456460000", "longTermDebt": "96670780000", "shortTermDebt": "4543820000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "117079174", "totalCurrentAssets": "21430500000", "totalShareholderEquity": "26666650000", "totalCurrentLiabilities": "31455490000", "cashAndShortTermInvestments": "2163220000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:35.995440+00:00", "is_restated": false, "income_statement": { "revenue": 4417060000, "cost_of_revenue": 1552500000, "gross_profit": 2864560000, "ebit": 1758280000, "ebitda": 3107770000, "pretax_income": null, "tax_provision": null, "net_income": 220080000, "net_income_to_common": 220080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3285850000, "total_current_assets": 18691730000, "total_assets": 132792530000, "short_term_debt": 8468610000, "long_term_debt": 71268370000, "total_debt": 80871950000, "total_liabilities": null, "total_equity": 25634800000, "shares_outstanding": 117079174, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363989, "ticker_id": 13239, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:35.995440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3107770000", "netIncome": "220080000", "grossProfit": "2864560000", "totalRevenue": "4417060000", "costOfRevenue": "1552500000", "interestExpense": "2036380000", "operatingIncome": "1758280000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "809340000" }, "balance": { "totalDebt": "80871950000", "totalAssets": "132792530000", "longTermDebt": "71268370000", "shortTermDebt": "8468610000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "117079174", "totalCurrentAssets": "18691730000", "totalShareholderEquity": "25634800000", "totalCurrentLiabilities": "24505730000", "cashAndShortTermInvestments": "3285850000" } }, "revenue": 4417060000, "cost_of_revenue": 1552500000, "gross_profit": 2864560000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1758280000, "depreciation_amortisation": 809340000, "ebitda": 3107770000, "interest_expense": 2036380000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 220080000, "net_income_continuing_ops": null, "net_income_to_common": 220080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3285850000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18691730000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 132792530000, "short_term_debt": 8468610000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24505730000, "long_term_debt": 71268370000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 80871950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25634800000, "shares_outstanding": 117079174, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3107770000", "netIncome": "220080000", "grossProfit": "2864560000", "totalRevenue": "4417060000", "costOfRevenue": "1552500000", "interestExpense": "2036380000", "operatingIncome": "1758280000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "809340000" }, "balance": { "totalDebt": "80871950000", "totalAssets": "132792530000", "longTermDebt": "71268370000", "shortTermDebt": "8468610000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "117079174", "totalCurrentAssets": "18691730000", "totalShareholderEquity": "25634800000", "totalCurrentLiabilities": "24505730000", "cashAndShortTermInvestments": "3285850000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }