{ "ticker": { "uuid": "826b69b0-41ac-4df3-8751-eb82620e34ce", "symbol": "LAXMIDENTL", "name": "LAXMI DENTAL LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/826b69b0-41ac-4df3-8751-eb82620e34ce/", "api_url": "https://sharemaestro.com/factors/api/tickers/826b69b0-41ac-4df3-8751-eb82620e34ce/" }, "ticker_metadata": { "id": 14229, "uuid": "826b69b0-41ac-4df3-8751-eb82620e34ce", "symbol": "LAXMIDENTL", "name": "LAXMI DENTAL LIMITED", "asset_type": "equity", "market_cap": 12781448192, "stock_exchange_id": 7, "industry": "Medical Instruments & Supplies", "sector": "Healthcare", "description": "Laxmi Dental Limited manufactures and sells dental products in India, the United States, the United Kingdom, and internationally. It offers custom-made crowns, bridges, clear aligners, thermoforming sheets, and aligner related products, and pediatric dental products. The company serves dental clinics, dental companies, and dentist. The company was incorporated in 2004 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "826b69b0-41ac-4df3-8751-eb82620e34ce", "symbol": "LAXMIDENTL", "name": "LAXMI DENTAL LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/826b69b0-41ac-4df3-8751-eb82620e34ce/", "api_url": "https://sharemaestro.com/factors/api/tickers/826b69b0-41ac-4df3-8751-eb82620e34ce/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.02, "value": 0.14, "quality": 0.29, "momentum": 0.04, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 229.9, "market_cap": 12635797725.33, "pe_ratio": 43.6048, "earnings_yield": 0.0229, "ebitda_to_ev": 0.0364, "shareholder_yield": 0, "roe": 0.1191, "piotroski_f_score": 5, "momentum_12_1": -0.4595, "volatility_252d": 0.5017 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:39.614035+00:00", "batch_id": "" }, "size": { "price_close": 229.9, "market_cap": 12635797725.3271, "market_cap_usd": 12635797725.3271, "enterprise_value": 12681897725.3271, "shares_outstanding": 54962149, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 43.6048, "pb_ratio": 5.1931, "ptbv_ratio": 5.1931, "ps_ratio": 4.654, "pcf_ratio": null, "pfcf_ratio": -54.0731, "ev_ebitda": 27.4714, "ev_ebit": 46.0791, "ev_sales": 4.671, "ev_fcf": -54.2704, "earnings_yield": 0.0229, "fcf_yield": -0.0184, "price_to_sales": 4.654, "price_to_book": 5.1931, "price_to_cashflow": null, "ebitda_to_ev": 0.0364, "sales_yield": 0.2141 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.009, "total_yield": 0.009 }, "quality": { "gross_margin": 0.6973, "operating_margin": 0.1014, "net_margin": 0.1067, "ebitda_margin": 0.17, "fcf_margin": -0.0861, "roe": 0.1191, "roa": 0.0986, "roic": 0.0833, "roc_greenblatt": null, "asset_turnover": 0.9236, "cash_conversion": -0.8064, "accruals_ratio": 0.1156, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.5086, "revenue_stability_5y": 0.2307, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.644, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0999, "debt_to_assets": 0.0443, "interest_coverage": 20.1626, "current_ratio": 6.1289, "quick_ratio": 6.1289, "net_debt": 46100000, "local_beta": 1.2214, "volatility_252d": 0.5017, "volatility_60d": 1.1224, "max_drawdown_12m": -0.6649, "risk_adjusted_momentum": -0.9158 }, "growth": { "revenue_growth_1y": 0.1477, "revenue_growth_3y_cagr": 0.1954, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0879, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.842, "book_value_growth_1y": 0.1668, "revenue_growth": 0.1477, "earnings_growth": -0.0879 }, "momentum": { "price_return_1m": 0.0688, "price_return_3m": 0.2653, "price_return_6m": -0.1477, "price_return_9m": -0.3074, "price_return_12m": -0.4223, "price_return_12m_ex1m": -0.4595, "momentum_6m": -0.1477, "momentum_12m": -0.4223, "momentum_12_1": -0.4595, "distance_from_52w_high": -0.5233, "distance_from_52w_low": 0.4226, "relative_strength": -0.3146 }, "raw_ttm": { "revenue_ttm": 2715020000, "gross_profit_ttm": 1893140000, "ebit_ttm": 275220000, "ebitda_ttm": 461640000, "net_income_ttm": 289780000, "eps_diluted_ttm": 5.2724, "operating_cash_flow_ttm": -49970000, "capital_expenditure_ttm": -183710000, "fcf_ttm": -233680000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 13650000, "cash_and_equivalents": 83990000, "total_current_assets": 1887220000, "total_current_liabilities": 307920000, "net_ppe": null, "total_assets": 2939720000, "total_debt": 130090000, "total_equity": 2433200000, "net_working_capital": 1495310000, "book_value_per_share": 44.2705, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 44.2705 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 73, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 74, "rank_pcf": 50, "rank_ev_ebitda": 78, "rank_ev_ebit": 83, "rank_earnings_yield": 73, "rank_fcf_yield": 70, "rank_dividend_yield": 91, "rank_shareholder_yield": 66, "rank_total_yield": 28, "rank_roe": 44, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 14, "rank_fcf_margin": 77, "rank_piotroski": 61, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 93 }, "composites": { "value_composite": 86, "quality_composite": 71, "momentum_composite": 96, "growth_composite": 69, "yield_composite": 67, "svqf_composite": 80, "vc1_composite": 83, "vc2_composite": 84, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.2015, "os_score": 0.02, "value_percentile": 0.14, "quality_percentile": 0.29, "momentum_percentile": 0.04, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6427, "ticker_id": 14229, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:39.614035+00:00", "batch_id": "", "os_score_delta": null, "price_close": 229.9, "market_cap": 12635797725.3271, "market_cap_usd": 12635797725.3271, "enterprise_value": 12681897725.3271, "shares_outstanding": 54962149, "fx_rate_to_usd": null, "pe_ratio": 43.60479579, "pb_ratio": 5.19307814, "ptbv_ratio": 5.19307814, "ps_ratio": 4.65403486, "pcf_ratio": null, "pfcf_ratio": -54.07308167, "ev_ebitda": 27.47140136, "ev_ebit": 46.07912843, "ev_sales": 4.67101448, "ev_fcf": -54.27036, "earnings_yield": 0.02293326, "fcf_yield": -0.01842626, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00899666, "total_yield": 0.00899666, "gross_margin": 0.697284, "operating_margin": 0.10136942, "net_margin": 0.10673218, "ebitda_margin": 0.1700319, "fcf_margin": -0.08606935, "roe": 0.1190942, "roa": 0.09857401, "roic": 0.08325535, "roc_greenblatt": null, "asset_turnover": 0.92356415, "cash_conversion": -0.80640486, "accruals_ratio": 0.11557223, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.09986136, "debt_to_assets": 0.04425251, "interest_coverage": 20.16263736, "current_ratio": 6.12892959, "quick_ratio": 6.12892959, "net_debt": 46100000, "revenue_growth_1y": 0.1476985, "revenue_growth_3y_cagr": 0.19539902, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.08791036, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.84196873, "book_value_growth_1y": 0.16679534, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.508604, "revenue_stability_5y": 0.2307, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06880515, "price_return_3m": 0.26527241, "price_return_6m": -0.1477294, "price_return_9m": -0.30742586, "price_return_12m": -0.42228926, "price_return_12m_ex1m": -0.45947984, "distance_from_52w_high": -0.52332573, "distance_from_52w_low": 0.42256044, "relative_strength": -0.31460953, "local_beta": 1.2214, "volatility_252d": 0.501722, "volatility_60d": 1.122387, "max_drawdown_12m": -0.66491809, "revenue_ttm": 2715020000, "gross_profit_ttm": 1893140000, "ebit_ttm": 275220000, "ebitda_ttm": 461640000, "net_income_ttm": 289780000, "eps_diluted_ttm": 5.27235571, "operating_cash_flow_ttm": -49970000, "capital_expenditure_ttm": -183710000, "fcf_ttm": -233680000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 13650000, "cash_and_equivalents": 83990000, "total_current_assets": 1887220000, "total_current_liabilities": 307920000, "net_ppe": null, "total_assets": 2939720000, "total_debt": 130090000, "total_equity": 2433200000, "net_working_capital": 1495310000, "book_value_per_share": 44.27046694, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 44.27046694, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 73, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 74, "rank_pcf": 50, "rank_ev_ebitda": 78, "rank_ev_ebit": 83, "rank_earnings_yield": 73, "rank_fcf_yield": 70, "rank_dividend_yield": 91, "rank_shareholder_yield": 66, "rank_total_yield": 28, "rank_roe": 44, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 14, "rank_fcf_margin": 77, "rank_piotroski": 61, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 93, "value_composite": 86, "quality_composite": 71, "momentum_composite": 96, "growth_composite": 69, "yield_composite": 67, "svqf_composite": 80, "vc1_composite": 83, "vc2_composite": 84, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 229.9, "os": 0.02, "value": 0.14, "quality": 0.29, "momentum": 0.04, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 43.6048, "earnings_yield": 0.0229, "shareholder_yield": 0, "roe": 0.1191, "momentum_12_1": -0.4595, "complete_fields": { "id": 6427, "ticker_id": 14229, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:39.614035+00:00", "batch_id": "", "os_score_delta": null, "price_close": 229.9, "market_cap": 12635797725.3271, "market_cap_usd": 12635797725.3271, "enterprise_value": 12681897725.3271, "shares_outstanding": 54962149, "fx_rate_to_usd": null, "pe_ratio": 43.60479579, "pb_ratio": 5.19307814, "ptbv_ratio": 5.19307814, "ps_ratio": 4.65403486, "pcf_ratio": null, "pfcf_ratio": -54.07308167, "ev_ebitda": 27.47140136, "ev_ebit": 46.07912843, "ev_sales": 4.67101448, "ev_fcf": -54.27036, "earnings_yield": 0.02293326, "fcf_yield": -0.01842626, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00899666, "total_yield": 0.00899666, "gross_margin": 0.697284, "operating_margin": 0.10136942, "net_margin": 0.10673218, "ebitda_margin": 0.1700319, "fcf_margin": -0.08606935, "roe": 0.1190942, "roa": 0.09857401, "roic": 0.08325535, "roc_greenblatt": null, "asset_turnover": 0.92356415, "cash_conversion": -0.80640486, "accruals_ratio": 0.11557223, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.09986136, "debt_to_assets": 0.04425251, "interest_coverage": 20.16263736, "current_ratio": 6.12892959, "quick_ratio": 6.12892959, "net_debt": 46100000, "revenue_growth_1y": 0.1476985, "revenue_growth_3y_cagr": 0.19539902, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.08791036, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.84196873, "book_value_growth_1y": 0.16679534, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.508604, "revenue_stability_5y": 0.2307, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06880515, "price_return_3m": 0.26527241, "price_return_6m": -0.1477294, "price_return_9m": -0.30742586, "price_return_12m": -0.42228926, "price_return_12m_ex1m": -0.45947984, "distance_from_52w_high": -0.52332573, "distance_from_52w_low": 0.42256044, "relative_strength": -0.31460953, "local_beta": 1.2214, "volatility_252d": 0.501722, "volatility_60d": 1.122387, "max_drawdown_12m": -0.66491809, "revenue_ttm": 2715020000, "gross_profit_ttm": 1893140000, "ebit_ttm": 275220000, "ebitda_ttm": 461640000, "net_income_ttm": 289780000, "eps_diluted_ttm": 5.27235571, "operating_cash_flow_ttm": -49970000, "capital_expenditure_ttm": -183710000, "fcf_ttm": -233680000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 13650000, "cash_and_equivalents": 83990000, "total_current_assets": 1887220000, "total_current_liabilities": 307920000, "net_ppe": null, "total_assets": 2939720000, "total_debt": 130090000, "total_equity": 2433200000, "net_working_capital": 1495310000, "book_value_per_share": 44.27046694, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 44.27046694, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 73, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 74, "rank_pcf": 50, "rank_ev_ebitda": 78, "rank_ev_ebit": 83, "rank_earnings_yield": 73, "rank_fcf_yield": 70, "rank_dividend_yield": 91, "rank_shareholder_yield": 66, "rank_total_yield": 28, "rank_roe": 44, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 14, "rank_fcf_margin": 77, "rank_piotroski": 61, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 93, "value_composite": 86, "quality_composite": 71, "momentum_composite": 96, "growth_composite": 69, "yield_composite": 67, "svqf_composite": 80, "vc1_composite": 83, "vc2_composite": 84, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:29.170472+00:00", "is_restated": false, "income_statement": { "revenue": 2715030000, "cost_of_revenue": 821870000, "gross_profit": 1893160000, "ebit": 275250000, "ebitda": 461670000, "pretax_income": null, "tax_provision": null, "net_income": 289780000, "net_income_to_common": 289780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83990000, "total_current_assets": 1887220000, "total_assets": 2939720000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 130090000, "total_liabilities": null, "total_equity": 2433200000, "shares_outstanding": 54962149, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49970000, "capital_expenditure": -183710000, "free_cash_flow": -233680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -113680000 }, "complete_fields": { "id": 371743, "ticker_id": 14229, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:29.170472+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "461670000", "netIncome": "289780000", "grossProfit": "1893160000", "totalRevenue": "2715030000", "costOfRevenue": "821870000", "interestExpense": "13660000", "operatingIncome": "275250000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "158750000" }, "balance": { "totalDebt": "130090000", "totalAssets": "2939720000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "54962149", "totalCurrentAssets": "1887220000", "totalShareholderEquity": "2433200000", "totalCurrentLiabilities": "307920000", "cashAndShortTermInvestments": "83990000" }, "cashflow": { "freeCashFlow": "-233680000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-113680000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-49970000", "repurchaseOfStock": null, "capitalExpenditures": "-183710000" } }, "revenue": 2715030000, "cost_of_revenue": 821870000, "gross_profit": 1893160000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 275250000, "depreciation_amortisation": 158750000, "ebitda": 461670000, "interest_expense": 13660000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 289780000, "net_income_continuing_ops": null, "net_income_to_common": 289780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83990000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1887220000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2939720000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 307920000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 130090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2433200000, "shares_outstanding": 54962149, "operating_cash_flow": -49970000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -183710000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -113680000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -233680000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "461670000", "netIncome": "289780000", "grossProfit": "1893160000", "totalRevenue": "2715030000", "costOfRevenue": "821870000", "interestExpense": "13660000", "operatingIncome": "275250000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "158750000" }, "balance": { "totalDebt": "130090000", "totalAssets": "2939720000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "54962149", "totalCurrentAssets": "1887220000", "totalShareholderEquity": "2433200000", "totalCurrentLiabilities": "307920000", "cashAndShortTermInvestments": "83990000" }, "cashflow": { "freeCashFlow": "-233680000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-113680000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-49970000", "repurchaseOfStock": null, "capitalExpenditures": "-183710000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:29.170472+00:00", "is_restated": false, "income_statement": { "revenue": 2365630000, "cost_of_revenue": 572410000, "gross_profit": 1793220000, "ebit": 268540000, "ebitda": 522380000, "pretax_income": null, "tax_provision": null, "net_income": 317710000, "net_income_to_common": 317710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 908180000, "total_current_assets": 1870560000, "total_assets": 2846650000, "short_term_debt": 7580000, "long_term_debt": 106090000, "total_debt": 195120000, "total_liabilities": null, "total_equity": 2085370000, "shares_outstanding": 54962149, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 438320000, "capital_expenditure": -160780000, "free_cash_flow": 277540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1380000000, "net_debt_issued": -134610000 }, "complete_fields": { "id": 371748, "ticker_id": 14229, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:29.170472+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "522380000", "netIncome": "317710000", "grossProfit": "1793220000", "totalRevenue": "2365630000", "costOfRevenue": "572410000", "interestExpense": "53900000", "operatingIncome": "268540000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "150190000" }, "balance": { "totalDebt": "195120000", "totalAssets": "2846650000", "longTermDebt": "106090000", "shortTermDebt": "7580000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "54962149", "totalCurrentAssets": "1870560000", "totalShareholderEquity": "2085370000", "totalCurrentLiabilities": "567040000", "cashAndShortTermInvestments": "908180000" }, "cashflow": { "freeCashFlow": "277540000", "dividendsPaid": null, "issuanceOfDebt": "203350000", "issuanceOfStock": "1380000000", "repaymentOfDebt": "-337960000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "438320000", "repurchaseOfStock": null, "capitalExpenditures": "-160780000" } }, "revenue": 2365630000, "cost_of_revenue": 572410000, "gross_profit": 1793220000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 268540000, "depreciation_amortisation": 150190000, "ebitda": 522380000, "interest_expense": 53900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 317710000, "net_income_continuing_ops": null, "net_income_to_common": 317710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 908180000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1870560000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2846650000, "short_term_debt": 7580000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 567040000, "long_term_debt": 106090000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 195120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2085370000, "shares_outstanding": 54962149, "operating_cash_flow": 438320000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -160780000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1380000000, "net_debt_issued": -134610000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 277540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "522380000", "netIncome": "317710000", "grossProfit": "1793220000", "totalRevenue": "2365630000", "costOfRevenue": "572410000", "interestExpense": "53900000", "operatingIncome": "268540000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "150190000" }, "balance": { "totalDebt": "195120000", "totalAssets": "2846650000", "longTermDebt": "106090000", "shortTermDebt": "7580000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "54962149", "totalCurrentAssets": "1870560000", "totalShareholderEquity": "2085370000", "totalCurrentLiabilities": "567040000", "cashAndShortTermInvestments": "908180000" }, "cashflow": { "freeCashFlow": "277540000", "dividendsPaid": null, "issuanceOfDebt": "203350000", "issuanceOfStock": "1380000000", "repaymentOfDebt": "-337960000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "438320000", "repurchaseOfStock": null, "capitalExpenditures": "-160780000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:29.170472+00:00", "is_restated": false, "income_statement": { "revenue": 1914500000, "cost_of_revenue": 485290000, "gross_profit": 1429210000, "ebit": 149840000, "ebitda": 254150000, "pretax_income": null, "tax_provision": null, "net_income": 247780000, "net_income_to_common": 247780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6980000, "total_current_assets": 691020000, "total_assets": 1345230000, "short_term_debt": 268850000, "long_term_debt": 151400000, "total_debt": 497770000, "total_liabilities": null, "total_equity": 424650000, "shares_outstanding": 54962149, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 81510000, "capital_expenditure": -147570000, "free_cash_flow": -66060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 60600000 }, "complete_fields": { "id": 371750, "ticker_id": 14229, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:29.170472+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "254150000", "netIncome": "247780000", "grossProfit": "1429210000", "totalRevenue": "1914500000", "costOfRevenue": "485290000", "interestExpense": "49550000", "operatingIncome": "149840000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "119360000" }, "balance": { "totalDebt": "497770000", "totalAssets": "1345230000", "longTermDebt": "151400000", "shortTermDebt": "268850000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "54962149", "totalCurrentAssets": "691020000", "totalShareholderEquity": "424650000", "totalCurrentLiabilities": "670880000", "cashAndShortTermInvestments": "6980000" }, "cashflow": { "freeCashFlow": "-66060000", "dividendsPaid": null, "issuanceOfDebt": "142720000", "issuanceOfStock": "0", "repaymentOfDebt": "-82120000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "81510000", "repurchaseOfStock": null, "capitalExpenditures": "-147570000" } }, "revenue": 1914500000, "cost_of_revenue": 485290000, "gross_profit": 1429210000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149840000, "depreciation_amortisation": 119360000, "ebitda": 254150000, "interest_expense": 49550000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 247780000, "net_income_continuing_ops": null, "net_income_to_common": 247780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6980000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 691020000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1345230000, "short_term_debt": 268850000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 670880000, "long_term_debt": 151400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 497770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 424650000, "shares_outstanding": 54962149, "operating_cash_flow": 81510000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -147570000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 60600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -66060000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "254150000", "netIncome": "247780000", "grossProfit": "1429210000", "totalRevenue": "1914500000", "costOfRevenue": "485290000", "interestExpense": "49550000", "operatingIncome": "149840000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "119360000" }, "balance": { "totalDebt": "497770000", "totalAssets": "1345230000", "longTermDebt": "151400000", "shortTermDebt": "268850000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "54962149", "totalCurrentAssets": "691020000", "totalShareholderEquity": "424650000", "totalCurrentLiabilities": "670880000", "cashAndShortTermInvestments": "6980000" }, "cashflow": { "freeCashFlow": "-66060000", "dividendsPaid": null, "issuanceOfDebt": "142720000", "issuanceOfStock": "0", "repaymentOfDebt": "-82120000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "81510000", "repurchaseOfStock": null, "capitalExpenditures": "-147570000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:29.170472+00:00", "is_restated": false, "income_statement": { "revenue": 1589410000, "cost_of_revenue": 426600000, "gross_profit": 1162810000, "ebit": 2230000, "ebitda": 108270000, "pretax_income": null, "tax_provision": null, "net_income": -39730000, "net_income_to_common": -39730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9580000, "total_current_assets": 531650000, "total_assets": 965380000, "short_term_debt": 201370000, "long_term_debt": 113020000, "total_debt": 387110000, "total_liabilities": null, "total_equity": 177920000, "shares_outstanding": 54962149, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 144410000, "capital_expenditure": -99830000, "free_cash_flow": 44580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 51370000 }, "complete_fields": { "id": 371751, "ticker_id": 14229, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:29.170472+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "108270000", "netIncome": "-39730000", "grossProfit": "1162810000", "totalRevenue": "1589410000", "costOfRevenue": "426600000", "interestExpense": "40940000", "operatingIncome": "2230000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "109940000" }, "balance": { "totalDebt": "387110000", "totalAssets": "965380000", "longTermDebt": "113020000", "shortTermDebt": "201370000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "54962149", "totalCurrentAssets": "531650000", "totalShareholderEquity": "177920000", "totalCurrentLiabilities": "572660000", "cashAndShortTermInvestments": "9580000" }, "cashflow": { "freeCashFlow": "44580000", "dividendsPaid": null, "issuanceOfDebt": "85970000", "issuanceOfStock": "0", "repaymentOfDebt": "-34600000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "144410000", "repurchaseOfStock": null, "capitalExpenditures": "-99830000" } }, "revenue": 1589410000, "cost_of_revenue": 426600000, "gross_profit": 1162810000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2230000, "depreciation_amortisation": 109940000, "ebitda": 108270000, "interest_expense": 40940000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -39730000, "net_income_continuing_ops": null, "net_income_to_common": -39730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9580000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 531650000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 965380000, "short_term_debt": 201370000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 572660000, "long_term_debt": 113020000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 387110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 177920000, "shares_outstanding": 54962149, "operating_cash_flow": 144410000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -99830000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 51370000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 44580000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "108270000", "netIncome": "-39730000", "grossProfit": "1162810000", "totalRevenue": "1589410000", "costOfRevenue": "426600000", "interestExpense": "40940000", "operatingIncome": "2230000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "109940000" }, "balance": { "totalDebt": "387110000", "totalAssets": "965380000", "longTermDebt": "113020000", "shortTermDebt": "201370000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "54962149", "totalCurrentAssets": "531650000", "totalShareholderEquity": "177920000", "totalCurrentLiabilities": "572660000", "cashAndShortTermInvestments": "9580000" }, "cashflow": { "freeCashFlow": "44580000", "dividendsPaid": null, "issuanceOfDebt": "85970000", "issuanceOfStock": "0", "repaymentOfDebt": "-34600000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "144410000", "repurchaseOfStock": null, "capitalExpenditures": "-99830000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:29.170472+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 102150000 }, "complete_fields": { "id": 371752, "ticker_id": 14229, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:29.170472+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "102150000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 102150000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "102150000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:29.170472+00:00", "is_restated": false, "income_statement": { "revenue": 721800000, "cost_of_revenue": 218270000, "gross_profit": 503530000, "ebit": 91200000, "ebitda": 158620000, "pretax_income": null, "tax_provision": null, "net_income": 100790000, "net_income_to_common": 100790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83990000, "total_current_assets": 1887220000, "total_assets": 2939720000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 130090000, "total_liabilities": null, "total_equity": 2433200000, "shares_outstanding": 54962149, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371742, "ticker_id": 14229, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:29.170472+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "158620000", "netIncome": "100790000", "grossProfit": "503530000", "totalRevenue": "721800000", "costOfRevenue": "218270000", "interestExpense": "3450000", "operatingIncome": "91200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43820000" }, "balance": { "totalDebt": "130090000", "totalAssets": "2939720000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "54962149", "totalCurrentAssets": "1887220000", "totalShareholderEquity": "2433200000", "totalCurrentLiabilities": "307920000", "cashAndShortTermInvestments": "83990000" } }, "revenue": 721800000, "cost_of_revenue": 218270000, "gross_profit": 503530000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91200000, "depreciation_amortisation": 43820000, "ebitda": 158620000, "interest_expense": 3450000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 100790000, "net_income_continuing_ops": null, "net_income_to_common": 100790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83990000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1887220000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2939720000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 307920000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 130090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2433200000, "shares_outstanding": 54962149, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "158620000", "netIncome": "100790000", "grossProfit": "503530000", "totalRevenue": "721800000", "costOfRevenue": "218270000", "interestExpense": "3450000", "operatingIncome": "91200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43820000" }, "balance": { "totalDebt": "130090000", "totalAssets": "2939720000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "54962149", "totalCurrentAssets": "1887220000", "totalShareholderEquity": "2433200000", "totalCurrentLiabilities": "307920000", "cashAndShortTermInvestments": "83990000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:29.170472+00:00", "is_restated": false, "income_statement": { "revenue": 640210000, "cost_of_revenue": 201160000, "gross_profit": 439050000, "ebit": 27950000, "ebitda": 32630000, "pretax_income": null, "tax_provision": null, "net_income": 19760000, "net_income_to_common": 19760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371744, "ticker_id": 14229, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:29.170472+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "32630000", "netIncome": "19760000", "grossProfit": "439050000", "totalRevenue": "640210000", "costOfRevenue": "201160000", "interestExpense": "3210000", "operatingIncome": "27950000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41700000" } }, "revenue": 640210000, "cost_of_revenue": 201160000, "gross_profit": 439050000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27950000, "depreciation_amortisation": 41700000, "ebitda": 32630000, "interest_expense": 3210000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19760000, "net_income_continuing_ops": null, "net_income_to_common": 19760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "32630000", "netIncome": "19760000", "grossProfit": "439050000", "totalRevenue": "640210000", "costOfRevenue": "201160000", "interestExpense": "3210000", "operatingIncome": "27950000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41700000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:29.170472+00:00", "is_restated": false, "income_statement": { "revenue": 709800000, "cost_of_revenue": 227370000, "gross_profit": 482430000, "ebit": 72740000, "ebitda": 134090000, "pretax_income": null, "tax_provision": null, "net_income": 85330000, "net_income_to_common": 85330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100960000, "total_current_assets": 1186140000, "total_assets": 2663370000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 89070000, "total_liabilities": null, "total_equity": 2292760000, "shares_outstanding": 54962149, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371745, "ticker_id": 14229, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:29.170472+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "134090000", "netIncome": "85330000", "grossProfit": "482430000", "totalRevenue": "709800000", "costOfRevenue": "227370000", "interestExpense": "2390000", "operatingIncome": "72740000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "37480000" }, "balance": { "totalDebt": "89070000", "totalAssets": "2663370000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "54962149", "totalCurrentAssets": "1186140000", "totalShareholderEquity": "2292760000", "totalCurrentLiabilities": "268330000", "cashAndShortTermInvestments": "100960000" } }, "revenue": 709800000, "cost_of_revenue": 227370000, "gross_profit": 482430000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72740000, "depreciation_amortisation": 37480000, "ebitda": 134090000, "interest_expense": 2390000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 85330000, "net_income_continuing_ops": null, "net_income_to_common": 85330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100960000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1186140000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2663370000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 268330000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 89070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2292760000, "shares_outstanding": 54962149, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "134090000", "netIncome": "85330000", "grossProfit": "482430000", "totalRevenue": "709800000", "costOfRevenue": "227370000", "interestExpense": "2390000", "operatingIncome": "72740000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "37480000" }, "balance": { "totalDebt": "89070000", "totalAssets": "2663370000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "54962149", "totalCurrentAssets": "1186140000", "totalShareholderEquity": "2292760000", "totalCurrentLiabilities": "268330000", "cashAndShortTermInvestments": "100960000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:29.170472+00:00", "is_restated": false, "income_statement": { "revenue": 643210000, "cost_of_revenue": 175080000, "gross_profit": 468130000, "ebit": 83330000, "ebitda": 136300000, "pretax_income": null, "tax_provision": null, "net_income": 83900000, "net_income_to_common": 83900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371746, "ticker_id": 14229, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:29.170472+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "136300000", "netIncome": "83900000", "grossProfit": "468130000", "totalRevenue": "643210000", "costOfRevenue": "175080000", "interestExpense": "4600000", "operatingIncome": "83330000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "35750000" } }, "revenue": 643210000, "cost_of_revenue": 175080000, "gross_profit": 468130000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83330000, "depreciation_amortisation": 35750000, "ebitda": 136300000, "interest_expense": 4600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 83900000, "net_income_continuing_ops": null, "net_income_to_common": 83900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "136300000", "netIncome": "83900000", "grossProfit": "468130000", "totalRevenue": "643210000", "costOfRevenue": "175080000", "interestExpense": "4600000", "operatingIncome": "83330000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "35750000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:29.170472+00:00", "is_restated": false, "income_statement": { "revenue": 604190000, "cost_of_revenue": 128920000, "gross_profit": 475270000, "ebit": 52260000, "ebitda": 115650000, "pretax_income": null, "tax_provision": null, "net_income": 42820000, "net_income_to_common": 42820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 908180000, "total_current_assets": 1870560000, "total_assets": 2846650000, "short_term_debt": 7580000, "long_term_debt": 106090000, "total_debt": 195120000, "total_liabilities": null, "total_equity": 2085370000, "shares_outstanding": 54962149, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371747, "ticker_id": 14229, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:29.170472+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "115650000", "netIncome": "42820000", "grossProfit": "475270000", "totalRevenue": "604190000", "costOfRevenue": "128920000", "interestExpense": "12570000", "operatingIncome": "52260000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42980000" }, "balance": { "totalDebt": "195120000", "totalAssets": "2846650000", "longTermDebt": "106090000", "shortTermDebt": "7580000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "54962149", "totalCurrentAssets": "1870560000", "totalShareholderEquity": "2085370000", "totalCurrentLiabilities": "567040000", "cashAndShortTermInvestments": "908180000" } }, "revenue": 604190000, "cost_of_revenue": 128920000, "gross_profit": 475270000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52260000, "depreciation_amortisation": 42980000, "ebitda": 115650000, "interest_expense": 12570000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 42820000, "net_income_continuing_ops": null, "net_income_to_common": 42820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 908180000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1870560000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2846650000, "short_term_debt": 7580000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 567040000, "long_term_debt": 106090000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 195120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2085370000, "shares_outstanding": 54962149, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "115650000", "netIncome": "42820000", "grossProfit": "475270000", "totalRevenue": "604190000", "costOfRevenue": "128920000", "interestExpense": "12570000", "operatingIncome": "52260000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42980000" }, "balance": { "totalDebt": "195120000", "totalAssets": "2846650000", "longTermDebt": "106090000", "shortTermDebt": "7580000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "54962149", "totalCurrentAssets": "1870560000", "totalShareholderEquity": "2085370000", "totalCurrentLiabilities": "567040000", "cashAndShortTermInvestments": "908180000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:29.170472+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9830000, "total_current_assets": 909530000, "total_assets": 1582160000, "short_term_debt": 189230000, "long_term_debt": 219830000, "total_debt": 469570000, "total_liabilities": null, "total_equity": 669350000, "shares_outstanding": 54962149, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371749, "ticker_id": 14229, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:29.170472+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "469570000", "totalAssets": "1582160000", "longTermDebt": "219830000", "shortTermDebt": "189230000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "54962149", "totalCurrentAssets": "909530000", "totalShareholderEquity": "669350000", "totalCurrentLiabilities": "625660000", "cashAndShortTermInvestments": "9830000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9830000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 909530000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1582160000, "short_term_debt": 189230000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 625660000, "long_term_debt": 219830000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 469570000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 669350000, "shares_outstanding": 54962149, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "469570000", "totalAssets": "1582160000", "longTermDebt": "219830000", "shortTermDebt": "189230000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "54962149", "totalCurrentAssets": "909530000", "totalShareholderEquity": "669350000", "totalCurrentLiabilities": "625660000", "cashAndShortTermInvestments": "9830000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }