{ "ticker": { "uuid": "8273db9f-e5a5-4a33-96e0-20bd15ecfe85", "symbol": "OOMA", "name": "Ooma Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/8273db9f-e5a5-4a33-96e0-20bd15ecfe85/", "api_url": "https://sharemaestro.com/factors/api/tickers/8273db9f-e5a5-4a33-96e0-20bd15ecfe85/" }, "ticker_metadata": { "id": 3017, "uuid": "8273db9f-e5a5-4a33-96e0-20bd15ecfe85", "symbol": "OOMA", "name": "Ooma Inc", "asset_type": "equity", "market_cap": 487678000, "stock_exchange_id": 3, "industry": "Software - Application", "sector": "Technology", "description": "Ooma, Inc. creates connected experiences for businesses and consumers in the United States, Canada, and internationally. The company is headquartered in Sunnyvale, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8273db9f-e5a5-4a33-96e0-20bd15ecfe85", "symbol": "OOMA", "name": "Ooma Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/8273db9f-e5a5-4a33-96e0-20bd15ecfe85/", "api_url": "https://sharemaestro.com/factors/api/tickers/8273db9f-e5a5-4a33-96e0-20bd15ecfe85/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.38, "value": 0.11, "quality": 0.7, "momentum": 0.79, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 17.13, "market_cap": 481321823.4, "pe_ratio": 52.4202, "earnings_yield": 0.0191, "ebitda_to_ev": 0.0521, "shareholder_yield": 0, "roe": 0.0958, "piotroski_f_score": 5, "momentum_12_1": 0.4585, "volatility_252d": 0.3672 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:06.086134+00:00", "batch_id": "" }, "size": { "price_close": 17.13, "market_cap": 481321823.4, "market_cap_usd": 481321823.4, "enterprise_value": 468782823.4, "shares_outstanding": 28098180, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 52.4202, "pb_ratio": 5.0198, "ptbv_ratio": null, "ps_ratio": 1.6613, "pcf_ratio": 15.8392, "pfcf_ratio": 13.2859, "ev_ebitda": 19.1865, "ev_ebit": 58.2918, "ev_sales": 1.618, "ev_fcf": 12.9398, "earnings_yield": 0.0191, "fcf_yield": 0.0773, "price_to_sales": 1.6613, "price_to_book": 5.0198, "price_to_cashflow": 15.8392, "ebitda_to_ev": 0.0521, "sales_yield": 0.618 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6134, "operating_margin": 0.0278, "net_margin": 0.0317, "ebitda_margin": 0.0843, "fcf_margin": 0.125, "roe": 0.0958, "roa": 0.0405, "roic": 0.0724, "roc_greenblatt": null, "asset_turnover": 1.2771, "cash_conversion": 3.9455, "accruals_ratio": -0.0935, "sbc_to_revenue": 0.05, "piotroski_f_score": 5, "altman_z_score": 2.7671, "earnings_stability_5y": 4.1055, "revenue_stability_5y": 0.2119, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7833, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.366, "net_debt_to_ebitda": -0.5132, "debt_to_assets": 0.0204, "interest_coverage": 3.7667, "current_ratio": 0.9402, "quick_ratio": 0.689, "net_debt": -12539000, "local_beta": 0.0025, "volatility_252d": 0.3672, "volatility_60d": 0.8321, "max_drawdown_12m": -0.1795, "risk_adjusted_momentum": 1.2485 }, "growth": { "revenue_growth_1y": 0.117, "revenue_growth_3y_cagr": 0.0817, "revenue_growth_5y_cagr": 0.1012, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0997, "book_value_growth_1y": 0.044, "revenue_growth": 0.117, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1129, "price_return_3m": 0.1896, "price_return_6m": 0.4591, "price_return_9m": 0.3639, "price_return_12m": 0.2938, "price_return_12m_ex1m": 0.4585, "momentum_6m": 0.4591, "momentum_12m": 0.2938, "momentum_12_1": 0.4585, "distance_from_52w_high": -0.1129, "distance_from_52w_low": 0.5744, "relative_strength": 0.1938 }, "raw_ttm": { "revenue_ttm": 289722000, "gross_profit_ttm": 177701000, "ebit_ttm": 8042000, "ebitda_ttm": 24433000, "net_income_ttm": 9182000, "eps_diluted_ttm": 0.3268, "operating_cash_flow_ttm": 30388000, "capital_expenditure_ttm": 5840000, "fcf_ttm": 36228000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2135000, "cash_and_equivalents": 17162000, "total_current_assets": 67374000, "total_current_liabilities": 71658000, "net_ppe": null, "total_assets": 226859000, "total_debt": 4623000, "total_equity": 95884000, "net_working_capital": -16823000, "book_value_per_share": 3.4125, "retained_earnings": -131138000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -13859000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 85, "rank_pb": 78, "rank_ptbv": 50, "rank_ps": 41, "rank_pcf": 67, "rank_ev_ebitda": 75, "rank_ev_ebit": 93, "rank_earnings_yield": 85, "rank_fcf_yield": 51, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 46, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 31, "rank_fcf_margin": 65, "rank_piotroski": 66, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 34 }, "composites": { "value_composite": 89, "quality_composite": 30, "momentum_composite": 21, "growth_composite": 28, "yield_composite": 97, "svqf_composite": 93, "vc1_composite": 87, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 62, "quality_value_composite": 0.2775, "os_score": 0.38, "value_percentile": 0.11, "quality_percentile": 0.7, "momentum_percentile": 0.79, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4685, "ticker_id": 3017, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:06.086134+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.13, "market_cap": 481321823.4, "market_cap_usd": 481321823.4, "enterprise_value": 468782823.4, "shares_outstanding": 28098180, "fx_rate_to_usd": null, "pe_ratio": 52.42015066, "pb_ratio": 5.01983463, "ptbv_ratio": null, "ps_ratio": 1.661323, "pcf_ratio": 15.83920704, "pfcf_ratio": 13.28590658, "ev_ebitda": 19.18646189, "ev_ebit": 58.29182087, "ev_sales": 1.61804358, "ev_fcf": 12.93979307, "earnings_yield": 0.01907663, "fcf_yield": 0.07728099, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.61335004, "operating_margin": 0.02775764, "net_margin": 0.03169245, "ebitda_margin": 0.08433257, "fcf_margin": 0.12504401, "roe": 0.09576155, "roa": 0.04047448, "roic": 0.07236787, "roc_greenblatt": null, "asset_turnover": 1.27710164, "cash_conversion": 3.94554563, "accruals_ratio": -0.09347656, "sbc_to_revenue": 0.0499824, "debt_to_equity": 1.36597347, "net_debt_to_ebitda": -0.51319936, "debt_to_assets": 0.0203783, "interest_coverage": 3.76674473, "current_ratio": 0.94021603, "quick_ratio": 0.68902286, "net_debt": -12539000, "revenue_growth_1y": 0.11697034, "revenue_growth_3y_cagr": 0.08171113, "revenue_growth_5y_cagr": 0.10121915, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.09968431, "book_value_growth_1y": 0.04402412, "piotroski_f_score": 5, "altman_z_score": 2.76708859, "earnings_stability_5y": 4.105518, "revenue_stability_5y": 0.211879, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11289487, "price_return_3m": 0.18958333, "price_return_6m": 0.45911414, "price_return_9m": 0.3638535, "price_return_12m": 0.29380665, "price_return_12m_ex1m": 0.45845921, "distance_from_52w_high": -0.11289487, "distance_from_52w_low": 0.57444853, "relative_strength": 0.19384307, "local_beta": 0.0025, "volatility_252d": 0.367211, "volatility_60d": 0.832113, "max_drawdown_12m": -0.17948718, "revenue_ttm": 289722000, "gross_profit_ttm": 177701000, "ebit_ttm": 8042000, "ebitda_ttm": 24433000, "net_income_ttm": 9182000, "eps_diluted_ttm": 0.32678273, "operating_cash_flow_ttm": 30388000, "capital_expenditure_ttm": 5840000, "fcf_ttm": 36228000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2135000, "cash_and_equivalents": 17162000, "total_current_assets": 67374000, "total_current_liabilities": 71658000, "net_ppe": null, "total_assets": 226859000, "total_debt": 4623000, "total_equity": 95884000, "net_working_capital": -16823000, "book_value_per_share": 3.41246301, "retained_earnings": -131138000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -13859000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 85, "rank_pb": 78, "rank_ptbv": 50, "rank_ps": 41, "rank_pcf": 67, "rank_ev_ebitda": 75, "rank_ev_ebit": 93, "rank_earnings_yield": 85, "rank_fcf_yield": 51, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 46, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 31, "rank_fcf_margin": 65, "rank_piotroski": 66, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 34, "value_composite": 89, "quality_composite": 30, "momentum_composite": 21, "growth_composite": 28, "yield_composite": 97, "svqf_composite": 93, "vc1_composite": 87, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.13, "os": 0.38, "value": 0.11, "quality": 0.7, "momentum": 0.79, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 52.4202, "earnings_yield": 0.0191, "shareholder_yield": 0, "roe": 0.0958, "momentum_12_1": 0.4585, "complete_fields": { "id": 4685, "ticker_id": 3017, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:06.086134+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.13, "market_cap": 481321823.4, "market_cap_usd": 481321823.4, "enterprise_value": 468782823.4, "shares_outstanding": 28098180, "fx_rate_to_usd": null, "pe_ratio": 52.42015066, "pb_ratio": 5.01983463, "ptbv_ratio": null, "ps_ratio": 1.661323, "pcf_ratio": 15.83920704, "pfcf_ratio": 13.28590658, "ev_ebitda": 19.18646189, "ev_ebit": 58.29182087, "ev_sales": 1.61804358, "ev_fcf": 12.93979307, "earnings_yield": 0.01907663, "fcf_yield": 0.07728099, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.61335004, "operating_margin": 0.02775764, "net_margin": 0.03169245, "ebitda_margin": 0.08433257, "fcf_margin": 0.12504401, "roe": 0.09576155, "roa": 0.04047448, "roic": 0.07236787, "roc_greenblatt": null, "asset_turnover": 1.27710164, "cash_conversion": 3.94554563, "accruals_ratio": -0.09347656, "sbc_to_revenue": 0.0499824, "debt_to_equity": 1.36597347, "net_debt_to_ebitda": -0.51319936, "debt_to_assets": 0.0203783, "interest_coverage": 3.76674473, "current_ratio": 0.94021603, "quick_ratio": 0.68902286, "net_debt": -12539000, "revenue_growth_1y": 0.11697034, "revenue_growth_3y_cagr": 0.08171113, "revenue_growth_5y_cagr": 0.10121915, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.09968431, "book_value_growth_1y": 0.04402412, "piotroski_f_score": 5, "altman_z_score": 2.76708859, "earnings_stability_5y": 4.105518, "revenue_stability_5y": 0.211879, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11289487, "price_return_3m": 0.18958333, "price_return_6m": 0.45911414, "price_return_9m": 0.3638535, "price_return_12m": 0.29380665, "price_return_12m_ex1m": 0.45845921, "distance_from_52w_high": -0.11289487, "distance_from_52w_low": 0.57444853, "relative_strength": 0.19384307, "local_beta": 0.0025, "volatility_252d": 0.367211, "volatility_60d": 0.832113, "max_drawdown_12m": -0.17948718, "revenue_ttm": 289722000, "gross_profit_ttm": 177701000, "ebit_ttm": 8042000, "ebitda_ttm": 24433000, "net_income_ttm": 9182000, "eps_diluted_ttm": 0.32678273, "operating_cash_flow_ttm": 30388000, "capital_expenditure_ttm": 5840000, "fcf_ttm": 36228000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2135000, "cash_and_equivalents": 17162000, "total_current_assets": 67374000, "total_current_liabilities": 71658000, "net_ppe": null, "total_assets": 226859000, "total_debt": 4623000, "total_equity": 95884000, "net_working_capital": -16823000, "book_value_per_share": 3.41246301, "retained_earnings": -131138000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -13859000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 85, "rank_pb": 78, "rank_ptbv": 50, "rank_ps": 41, "rank_pcf": 67, "rank_ev_ebitda": 75, "rank_ev_ebit": 93, "rank_earnings_yield": 85, "rank_fcf_yield": 51, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 46, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 31, "rank_fcf_margin": 65, "rank_piotroski": 66, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 34, "value_composite": 89, "quality_composite": 30, "momentum_composite": 21, "growth_composite": 28, "yield_composite": 97, "svqf_composite": 93, "vc1_composite": 87, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:52.687091+00:00", "is_restated": false, "income_statement": { "revenue": 273602000, "cost_of_revenue": 106362000, "gross_profit": 167240000, "ebit": 4256000, "ebitda": 18581000, "pretax_income": 4373000, "tax_provision": -2085999, "net_income": 6459000, "net_income_to_common": 6459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20144000, "total_current_assets": 66739000, "total_assets": 227537000, "short_term_debt": 6373000, "long_term_debt": 51514000, "total_debt": 57887000, "total_liabilities": 134621000, "total_equity": 92916000, "shares_outstanding": 27850080, "goodwill_and_intangibles": 112305000 }, "cash_flow": { "operating_cash_flow": 27690000, "capital_expenditure": 5592000, "free_cash_flow": 33282000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310088, "ticker_id": 3017, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:52.687091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4256000", "ebitda": "18581000", "netIncome": "6459000", "grossProfit": "167240000", "depreciation": "None", "totalRevenue": "273602000", "costOfRevenue": "106362000", "interestIncome": "117000", "incomeBeforeTax": "4373000", "interestExpense": "501000", "operatingIncome": "4256000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-2085999", "reportedCurrency": "USD", "netInterestIncome": "117000", "nonInterestIncome": "None", "operatingExpenses": "162984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50259000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14325000", "sellingGeneralAndAdministrative": "34384000", "netIncomeFromContinuingOperations": "6459000" }, "balance": { "goodwill": "49827000", "inventory": "16172000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "227537000", "longTermDebt": "51514000", "shortTermDebt": "6373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "62478000", "reportedCurrency": "USD", "retainedEarnings": "-133720000", "totalLiabilities": "134621000", "otherCurrentAssets": "18590000", "totalCurrentAssets": "66739000", "currentLongTermDebt": "6373000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160798000", "currentAccountsPayable": "8275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68875000", "totalShareholderEquity": "92916000", "capitalLeaseObligations": "15272000", "otherCurrentLiabilities": "39292000", "totalCurrentLiabilities": "71727000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62894000", "cashAndShortTermInvestments": "20144000", "commonStockSharesOutstanding": "27850080", "intangibleAssetsExcludingGoodwill": "62478000", "cashAndCashEquivalentsAtCarryingValue": "20144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6459000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-3150000", "operatingCashflow": "27690000", "capitalExpenditures": "5592000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44265000", "cashflowFromInvestment": "-69682000", "stockBasedCompensation": "14918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16759000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 273602000, "cost_of_revenue": 106362000, "gross_profit": 167240000, "research_and_development": 50259000, "selling_general_admin": 34384000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4256000, "depreciation_amortisation": 14325000, "ebitda": 18581000, "interest_expense": 501000, "interest_income": null, "other_non_operating": null, "pretax_income": 4373000, "tax_provision": -2085999, "effective_tax_rate": null, "net_income": 6459000, "net_income_continuing_ops": 6459000, "net_income_to_common": 6459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20144000, "short_term_investments": null, "net_receivables": 11833000, "inventory": 16172000, "other_current_assets": null, "total_current_assets": 66739000, "net_ppe": null, "goodwill": 49827000, "intangible_assets": 62478000, "goodwill_and_intangibles": 112305000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 160798000, "total_assets": 227537000, "short_term_debt": 6373000, "accounts_payable": 8275000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71727000, "long_term_debt": 51514000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62894000, "total_liabilities": 134621000, "total_debt": 57887000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133720000, "total_equity": 92916000, "shares_outstanding": 27850080, "operating_cash_flow": 27690000, "stock_based_compensation": 14918000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5592000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69682000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44265000, "free_cash_flow": 33282000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4256000", "ebitda": "18581000", "netIncome": "6459000", "grossProfit": "167240000", "depreciation": "None", "totalRevenue": "273602000", "costOfRevenue": "106362000", "interestIncome": "117000", "incomeBeforeTax": "4373000", "interestExpense": "501000", "operatingIncome": "4256000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-2085999", "reportedCurrency": "USD", "netInterestIncome": "117000", "nonInterestIncome": "None", "operatingExpenses": "162984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50259000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14325000", "sellingGeneralAndAdministrative": "34384000", "netIncomeFromContinuingOperations": "6459000" }, "balance": { "goodwill": "49827000", "inventory": "16172000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "227537000", "longTermDebt": "51514000", "shortTermDebt": "6373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "62478000", "reportedCurrency": "USD", "retainedEarnings": "-133720000", "totalLiabilities": "134621000", "otherCurrentAssets": "18590000", "totalCurrentAssets": "66739000", "currentLongTermDebt": "6373000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160798000", "currentAccountsPayable": "8275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68875000", "totalShareholderEquity": "92916000", "capitalLeaseObligations": "15272000", "otherCurrentLiabilities": "39292000", "totalCurrentLiabilities": "71727000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62894000", "cashAndShortTermInvestments": "20144000", "commonStockSharesOutstanding": "27850080", "intangibleAssetsExcludingGoodwill": "62478000", "cashAndCashEquivalentsAtCarryingValue": "20144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6459000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-3150000", "operatingCashflow": "27690000", "capitalExpenditures": "5592000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44265000", "cashflowFromInvestment": "-69682000", "stockBasedCompensation": "14918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16759000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:52.687091+00:00", "is_restated": false, "income_statement": { "revenue": 256852000, "cost_of_revenue": 100834000, "gross_profit": 156018000, "ebit": -6940000, "ebitda": 6195000, "pretax_income": -6141000, "tax_provision": 760000, "net_income": -6901000, "net_income_to_common": -6901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17871000, "total_current_assets": 56177000, "total_assets": 149195000, "short_term_debt": 7426000, "long_term_debt": null, "total_debt": 7426000, "total_liabilities": 63917000, "total_equity": 85278000, "shares_outstanding": 26686000, "goodwill_and_intangibles": 45253000 }, "cash_flow": { "operating_cash_flow": 26606000, "capital_expenditure": 6447000, "free_cash_flow": 33053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310093, "ticker_id": 3017, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:52.687091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6940000", "ebitda": "6195000", "netIncome": "-6901000", "grossProfit": "156018000", "depreciation": "None", "totalRevenue": "256852000", "costOfRevenue": "100834000", "interestIncome": "799000", "incomeBeforeTax": "-6141000", "interestExpense": "799000", "operatingIncome": "-6940000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "760000", "reportedCurrency": "USD", "netInterestIncome": "799000", "nonInterestIncome": "None", "operatingExpenses": "162958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54287000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13135000", "sellingGeneralAndAdministrative": "31346000", "netIncomeFromContinuingOperations": "-6901000" }, "balance": { "goodwill": "23069000", "inventory": "13068000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "149195000", "longTermDebt": "None", "shortTermDebt": "7426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "22184000", "reportedCurrency": "USD", "retainedEarnings": "-140179000", "totalLiabilities": "63917000", "otherCurrentAssets": "17198000", "totalCurrentAssets": "56177000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93018000", "currentAccountsPayable": "6007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15947000", "totalShareholderEquity": "85278000", "capitalLeaseObligations": "15947000", "otherCurrentLiabilities": "21641000", "totalCurrentLiabilities": "51660000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12257000", "cashAndShortTermInvestments": "17871000", "commonStockSharesOutstanding": "26686000", "intangibleAssetsExcludingGoodwill": "22184000", "cashAndCashEquivalentsAtCarryingValue": "17871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6901000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "6639000", "operatingCashflow": "26606000", "capitalExpenditures": "6447000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19824000", "cashflowFromInvestment": "-6447000", "stockBasedCompensation": "17915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8880000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 256852000, "cost_of_revenue": 100834000, "gross_profit": 156018000, "research_and_development": 54287000, "selling_general_admin": 31346000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6940000, "depreciation_amortisation": 13135000, "ebitda": 6195000, "interest_expense": 799000, "interest_income": null, "other_non_operating": null, "pretax_income": -6141000, "tax_provision": 760000, "effective_tax_rate": null, "net_income": -6901000, "net_income_continuing_ops": -6901000, "net_income_to_common": -6901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17871000, "short_term_investments": null, "net_receivables": 8040000, "inventory": 13068000, "other_current_assets": null, "total_current_assets": 56177000, "net_ppe": null, "goodwill": 23069000, "intangible_assets": 22184000, "goodwill_and_intangibles": 45253000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93018000, "total_assets": 149195000, "short_term_debt": 7426000, "accounts_payable": 6007000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51660000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12257000, "total_liabilities": 63917000, "total_debt": 7426000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140179000, "total_equity": 85278000, "shares_outstanding": 26686000, "operating_cash_flow": 26606000, "stock_based_compensation": 17915000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6447000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6447000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19824000, "free_cash_flow": 33053000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6940000", "ebitda": "6195000", "netIncome": "-6901000", "grossProfit": "156018000", "depreciation": "None", "totalRevenue": "256852000", "costOfRevenue": "100834000", "interestIncome": "799000", "incomeBeforeTax": "-6141000", "interestExpense": "799000", "operatingIncome": "-6940000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "760000", "reportedCurrency": "USD", "netInterestIncome": "799000", "nonInterestIncome": "None", "operatingExpenses": "162958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54287000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13135000", "sellingGeneralAndAdministrative": "31346000", "netIncomeFromContinuingOperations": "-6901000" }, "balance": { "goodwill": "23069000", "inventory": "13068000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "149195000", "longTermDebt": "None", "shortTermDebt": "7426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "22184000", "reportedCurrency": "USD", "retainedEarnings": "-140179000", "totalLiabilities": "63917000", "otherCurrentAssets": "17198000", "totalCurrentAssets": "56177000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93018000", "currentAccountsPayable": "6007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15947000", "totalShareholderEquity": "85278000", "capitalLeaseObligations": "15947000", "otherCurrentLiabilities": "21641000", "totalCurrentLiabilities": "51660000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12257000", "cashAndShortTermInvestments": "17871000", "commonStockSharesOutstanding": "26686000", "intangibleAssetsExcludingGoodwill": "22184000", "cashAndCashEquivalentsAtCarryingValue": "17871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6901000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "6639000", "operatingCashflow": "26606000", "capitalExpenditures": "6447000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19824000", "cashflowFromInvestment": "-6447000", "stockBasedCompensation": "17915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8880000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:52.687091+00:00", "is_restated": false, "income_statement": { "revenue": 236737000, "cost_of_revenue": 89505000, "gross_profit": 147232000, "ebit": -2813000, "ebitda": 8181000, "pretax_income": -2813000, "tax_provision": -1978000, "net_income": -835000, "net_income_to_common": -835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17536000, "total_current_assets": 63679000, "total_assets": 159253000, "short_term_debt": 3742000, "long_term_debt": 16000000, "total_debt": 19742000, "total_liabilities": 81166000, "total_equity": 78087000, "shares_outstanding": 25573288, "goodwill_and_intangibles": 51021000 }, "cash_flow": { "operating_cash_flow": 12273000, "capital_expenditure": 6159000, "free_cash_flow": 18432000, "dividends_paid": 15531000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310098, "ticker_id": 3017, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:52.687091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2813000", "ebitda": "8181000", "netIncome": "-835000", "grossProfit": "147232000", "depreciation": "None", "totalRevenue": "236737000", "costOfRevenue": "89505000", "interestIncome": "1188000", "incomeBeforeTax": "-2813000", "interestExpense": "1188000", "operatingIncome": "-3295000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-1978000", "reportedCurrency": "USD", "netInterestIncome": "1188000", "nonInterestIncome": "None", "operatingExpenses": "151233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49935000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10994000", "sellingGeneralAndAdministrative": "27481000", "netIncomeFromContinuingOperations": "-835000" }, "balance": { "goodwill": "23069000", "inventory": "19782000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "159253000", "longTermDebt": "16000000", "shortTermDebt": "3742000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "27952000", "reportedCurrency": "USD", "retainedEarnings": "-133278000", "totalLiabilities": "81166000", "otherCurrentAssets": "20674000", "totalCurrentAssets": "63679000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "12121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95574000", "currentAccountsPayable": "7848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29676000", "totalShareholderEquity": "78087000", "capitalLeaseObligations": "17418000", "otherCurrentLiabilities": "26586000", "totalCurrentLiabilities": "51475000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29691000", "cashAndShortTermInvestments": "17536000", "commonStockSharesOutstanding": "25573288", "intangibleAssetsExcludingGoodwill": "27952000", "cashAndCashEquivalentsAtCarryingValue": "17536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-835000", "profitLoss": "None", "dividendPayout": "15531000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "6341000", "operatingCashflow": "12273000", "capitalExpenditures": "6159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16454000", "cashflowFromInvestment": "-35328000", "stockBasedCompensation": "14833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15531000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1741000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 236737000, "cost_of_revenue": 89505000, "gross_profit": 147232000, "research_and_development": 49935000, "selling_general_admin": 27481000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2813000, "depreciation_amortisation": 10994000, "ebitda": 8181000, "interest_expense": 1188000, "interest_income": null, "other_non_operating": null, "pretax_income": -2813000, "tax_provision": -1978000, "effective_tax_rate": null, "net_income": -835000, "net_income_continuing_ops": -835000, "net_income_to_common": -835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17536000, "short_term_investments": 0, "net_receivables": 12121000, "inventory": 19782000, "other_current_assets": null, "total_current_assets": 63679000, "net_ppe": null, "goodwill": 23069000, "intangible_assets": 27952000, "goodwill_and_intangibles": 51021000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95574000, "total_assets": 159253000, "short_term_debt": 3742000, "accounts_payable": 7848000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51475000, "long_term_debt": 16000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29691000, "total_liabilities": 81166000, "total_debt": 19742000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133278000, "total_equity": 78087000, "shares_outstanding": 25573288, "operating_cash_flow": 12273000, "stock_based_compensation": 14833000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6159000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35328000, "dividends_paid": 15531000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16454000, "free_cash_flow": 18432000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2813000", "ebitda": "8181000", "netIncome": "-835000", "grossProfit": "147232000", "depreciation": "None", "totalRevenue": "236737000", "costOfRevenue": "89505000", "interestIncome": "1188000", "incomeBeforeTax": "-2813000", "interestExpense": "1188000", "operatingIncome": "-3295000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-1978000", "reportedCurrency": "USD", "netInterestIncome": "1188000", "nonInterestIncome": "None", "operatingExpenses": "151233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49935000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10994000", "sellingGeneralAndAdministrative": "27481000", "netIncomeFromContinuingOperations": "-835000" }, "balance": { "goodwill": "23069000", "inventory": "19782000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "159253000", "longTermDebt": "16000000", "shortTermDebt": "3742000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "27952000", "reportedCurrency": "USD", "retainedEarnings": "-133278000", "totalLiabilities": "81166000", "otherCurrentAssets": "20674000", "totalCurrentAssets": "63679000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "12121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95574000", "currentAccountsPayable": "7848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29676000", "totalShareholderEquity": "78087000", "capitalLeaseObligations": "17418000", "otherCurrentLiabilities": "26586000", "totalCurrentLiabilities": "51475000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29691000", "cashAndShortTermInvestments": "17536000", "commonStockSharesOutstanding": "25573288", "intangibleAssetsExcludingGoodwill": "27952000", "cashAndCashEquivalentsAtCarryingValue": "17536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-835000", "profitLoss": "None", "dividendPayout": "15531000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "6341000", "operatingCashflow": "12273000", "capitalExpenditures": "6159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16454000", "cashflowFromInvestment": "-35328000", "stockBasedCompensation": "14833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15531000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1741000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:52.687091+00:00", "is_restated": false, "income_statement": { "revenue": 216165000, "cost_of_revenue": 78517000, "gross_profit": 137648000, "ebit": -5757000, "ebitda": 3278000, "pretax_income": -5425000, "tax_provision": -1770000, "net_income": -3655000, "net_income_to_common": -3655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24137000, "total_current_assets": 74605000, "total_assets": 131005000, "short_term_debt": 3617000, "long_term_debt": null, "total_debt": 3617000, "total_liabilities": 67861000, "total_equity": 63144000, "shares_outstanding": 24506525, "goodwill_and_intangibles": 19118000 }, "cash_flow": { "operating_cash_flow": 8773000, "capital_expenditure": 5211000, "free_cash_flow": 13984000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310103, "ticker_id": 3017, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:52.687091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5757000", "ebitda": "3278000", "netIncome": "-3655000", "grossProfit": "137648000", "depreciation": "None", "totalRevenue": "216165000", "costOfRevenue": "78517000", "interestIncome": "332000", "incomeBeforeTax": "-5425000", "interestExpense": "332000", "operatingIncome": "-5757000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "-1770000", "reportedCurrency": "USD", "netInterestIncome": "332000", "nonInterestIncome": "None", "operatingExpenses": "143405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45939000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9035000", "sellingGeneralAndAdministrative": "27795000", "netIncomeFromContinuingOperations": "-3655000" }, "balance": { "goodwill": "8655000", "inventory": "26246000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "131005000", "longTermDebt": "None", "shortTermDebt": "3617000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "10463000", "reportedCurrency": "USD", "retainedEarnings": "-132443000", "totalLiabilities": "67861000", "otherCurrentAssets": "14368000", "totalCurrentAssets": "74605000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2723000", "currentNetReceivables": "7131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56400000", "currentAccountsPayable": "13462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7996000", "shortLongTermDebtTotal": "14043000", "totalShareholderEquity": "63144000", "capitalLeaseObligations": "10426000", "otherCurrentLiabilities": "23109000", "totalCurrentLiabilities": "57404000", "otherNonCurrentLiabilities": "31000", "totalNonCurrentLiabilities": "10457000", "cashAndShortTermInvestments": "24137000", "commonStockSharesOutstanding": "24506525", "intangibleAssetsExcludingGoodwill": "10463000", "cashAndCashEquivalentsAtCarryingValue": "24137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-12333000", "operatingCashflow": "8773000", "capitalExpenditures": "5211000", "changeInReceivables": "434000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1843000", "cashflowFromInvestment": "-6146000", "stockBasedCompensation": "13903000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4470000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1554000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 216165000, "cost_of_revenue": 78517000, "gross_profit": 137648000, "research_and_development": 45939000, "selling_general_admin": 27795000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5757000, "depreciation_amortisation": 9035000, "ebitda": 3278000, "interest_expense": 332000, "interest_income": null, "other_non_operating": null, "pretax_income": -5425000, "tax_provision": -1770000, "effective_tax_rate": null, "net_income": -3655000, "net_income_continuing_ops": -3655000, "net_income_to_common": -3655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24137000, "short_term_investments": 2723000, "net_receivables": 7131000, "inventory": 26246000, "other_current_assets": null, "total_current_assets": 74605000, "net_ppe": null, "goodwill": 8655000, "intangible_assets": 10463000, "goodwill_and_intangibles": 19118000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56400000, "total_assets": 131005000, "short_term_debt": 3617000, "accounts_payable": 13462000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57404000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10457000, "total_liabilities": 67861000, "total_debt": 3617000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -132443000, "total_equity": 63144000, "shares_outstanding": 24506525, "operating_cash_flow": 8773000, "stock_based_compensation": 13903000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5211000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6146000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1843000, "free_cash_flow": 13984000, "net_change_in_cash": 4470000 }, "raw_data": { "income": { "ebit": "-5757000", "ebitda": "3278000", "netIncome": "-3655000", "grossProfit": "137648000", "depreciation": "None", "totalRevenue": "216165000", "costOfRevenue": "78517000", "interestIncome": "332000", "incomeBeforeTax": "-5425000", "interestExpense": "332000", "operatingIncome": "-5757000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "-1770000", "reportedCurrency": "USD", "netInterestIncome": "332000", "nonInterestIncome": "None", "operatingExpenses": "143405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45939000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9035000", "sellingGeneralAndAdministrative": "27795000", "netIncomeFromContinuingOperations": "-3655000" }, "balance": { "goodwill": "8655000", "inventory": "26246000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "131005000", "longTermDebt": "None", "shortTermDebt": "3617000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "10463000", "reportedCurrency": "USD", "retainedEarnings": "-132443000", "totalLiabilities": "67861000", "otherCurrentAssets": "14368000", "totalCurrentAssets": "74605000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2723000", "currentNetReceivables": "7131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56400000", "currentAccountsPayable": "13462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7996000", "shortLongTermDebtTotal": "14043000", "totalShareholderEquity": "63144000", "capitalLeaseObligations": "10426000", "otherCurrentLiabilities": "23109000", "totalCurrentLiabilities": "57404000", "otherNonCurrentLiabilities": "31000", "totalNonCurrentLiabilities": "10457000", "cashAndShortTermInvestments": "24137000", "commonStockSharesOutstanding": "24506525", "intangibleAssetsExcludingGoodwill": "10463000", "cashAndCashEquivalentsAtCarryingValue": "24137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-12333000", "operatingCashflow": "8773000", "capitalExpenditures": "5211000", "changeInReceivables": "434000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1843000", "cashflowFromInvestment": "-6146000", "stockBasedCompensation": "13903000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4470000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1554000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:52.687091+00:00", "is_restated": false, "income_statement": { "revenue": 192290000, "cost_of_revenue": 73852000, "gross_profit": 118438000, "ebit": -1930000, "ebitda": 5430000, "pretax_income": -1751000, "tax_provision": -179000, "net_income": -1572000, "net_income_to_common": -1572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19667000, "total_current_assets": 66029000, "total_assets": 109253000, "short_term_debt": 3260000, "long_term_debt": null, "total_debt": 3260000, "total_liabilities": 58197000, "total_equity": 51056000, "shares_outstanding": 23473849, "goodwill_and_intangibles": 8472000 }, "cash_flow": { "operating_cash_flow": 6655000, "capital_expenditure": 4204000, "free_cash_flow": 10859000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310108, "ticker_id": 3017, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:52.687091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1930000", "ebitda": "5430000", "netIncome": "-1572000", "grossProfit": "118438000", "depreciation": "None", "totalRevenue": "192290000", "costOfRevenue": "73852000", "interestIncome": "179000", "incomeBeforeTax": "-1751000", "interestExpense": "179000", "operatingIncome": "-1930000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "-179000", "reportedCurrency": "USD", "netInterestIncome": "179000", "nonInterestIncome": "None", "operatingExpenses": "120368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7360000", "sellingGeneralAndAdministrative": "23544000", "netIncomeFromContinuingOperations": "-1751000" }, "balance": { "goodwill": "4264000", "inventory": "13841000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "109253000", "longTermDebt": "None", "shortTermDebt": "3260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "4208000", "reportedCurrency": "USD", "retainedEarnings": "-128788000", "totalLiabilities": "58197000", "otherCurrentAssets": "11825000", "totalCurrentAssets": "66029000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11613000", "currentNetReceivables": "7310000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43224000", "currentAccountsPayable": "7507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20877000", "shortLongTermDebtTotal": "14454000", "totalShareholderEquity": "51056000", "capitalLeaseObligations": "11194000", "otherCurrentLiabilities": "19563000", "totalCurrentLiabilities": "46930000", "otherNonCurrentLiabilities": "73000", "totalNonCurrentLiabilities": "11267000", "cashAndShortTermInvestments": "19667000", "commonStockSharesOutstanding": "23473849", "intangibleAssetsExcludingGoodwill": "4208000", "cashAndCashEquivalentsAtCarryingValue": "19667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1751000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-1571000", "operatingCashflow": "6655000", "capitalExpenditures": "4204000", "changeInReceivables": "-2082000", "changeInExchangeRate": "None", "cashflowFromFinancing": "601000", "cashflowFromInvestment": "-4887000", "stockBasedCompensation": "12682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2369000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 192290000, "cost_of_revenue": 73852000, "gross_profit": 118438000, "research_and_development": 38193000, "selling_general_admin": 23544000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1930000, "depreciation_amortisation": 7360000, "ebitda": 5430000, "interest_expense": 179000, "interest_income": null, "other_non_operating": null, "pretax_income": -1751000, "tax_provision": -179000, "effective_tax_rate": null, "net_income": -1572000, "net_income_continuing_ops": -1751000, "net_income_to_common": -1572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19667000, "short_term_investments": 11613000, "net_receivables": 7310000, "inventory": 13841000, "other_current_assets": null, "total_current_assets": 66029000, "net_ppe": null, "goodwill": 4264000, "intangible_assets": 4208000, "goodwill_and_intangibles": 8472000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43224000, "total_assets": 109253000, "short_term_debt": 3260000, "accounts_payable": 7507000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46930000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11267000, "total_liabilities": 58197000, "total_debt": 3260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -128788000, "total_equity": 51056000, "shares_outstanding": 23473849, "operating_cash_flow": 6655000, "stock_based_compensation": 12682000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4204000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4887000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 601000, "free_cash_flow": 10859000, "net_change_in_cash": 2369000 }, "raw_data": { "income": { "ebit": "-1930000", "ebitda": "5430000", "netIncome": "-1572000", "grossProfit": "118438000", "depreciation": "None", "totalRevenue": "192290000", "costOfRevenue": "73852000", "interestIncome": "179000", "incomeBeforeTax": "-1751000", "interestExpense": "179000", "operatingIncome": "-1930000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "-179000", "reportedCurrency": "USD", "netInterestIncome": "179000", "nonInterestIncome": "None", "operatingExpenses": "120368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7360000", "sellingGeneralAndAdministrative": "23544000", "netIncomeFromContinuingOperations": "-1751000" }, "balance": { "goodwill": "4264000", "inventory": "13841000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "109253000", "longTermDebt": "None", "shortTermDebt": "3260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "4208000", "reportedCurrency": "USD", "retainedEarnings": "-128788000", "totalLiabilities": "58197000", "otherCurrentAssets": "11825000", "totalCurrentAssets": "66029000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11613000", "currentNetReceivables": "7310000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43224000", "currentAccountsPayable": "7507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20877000", "shortLongTermDebtTotal": "14454000", "totalShareholderEquity": "51056000", "capitalLeaseObligations": "11194000", "otherCurrentLiabilities": "19563000", "totalCurrentLiabilities": "46930000", "otherNonCurrentLiabilities": "73000", "totalNonCurrentLiabilities": "11267000", "cashAndShortTermInvestments": "19667000", "commonStockSharesOutstanding": "23473849", "intangibleAssetsExcludingGoodwill": "4208000", "cashAndCashEquivalentsAtCarryingValue": "19667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1751000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-1571000", "operatingCashflow": "6655000", "capitalExpenditures": "4204000", "changeInReceivables": "-2082000", "changeInExchangeRate": "None", "cashflowFromFinancing": "601000", "cashflowFromInvestment": "-4887000", "stockBasedCompensation": "12682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2369000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:52.687091+00:00", "is_restated": false, "income_statement": { "revenue": 168947000, "cost_of_revenue": 64143000, "gross_profit": 104804000, "ebit": -2775000, "ebitda": 4604000, "pretax_income": -2356000, "tax_provision": 85000, "net_income": -2441000, "net_income_to_common": -2441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17298000, "total_current_assets": 55994000, "total_assets": 89097000, "short_term_debt": 3831000, "long_term_debt": null, "total_debt": 3831000, "total_liabilities": 49546000, "total_equity": 39551000, "shares_outstanding": 22361312, "goodwill_and_intangibles": 9777000 }, "cash_flow": { "operating_cash_flow": 4367000, "capital_expenditure": 3160000, "free_cash_flow": 7527000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310113, "ticker_id": 3017, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:52.687091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2775000", "ebitda": "4604000", "netIncome": "-2441000", "grossProfit": "104804000", "depreciation": "None", "totalRevenue": "168947000", "costOfRevenue": "64143000", "interestIncome": "419000", "incomeBeforeTax": "-2356000", "interestExpense": "419000", "operatingIncome": "-2775000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "85000", "reportedCurrency": "USD", "netInterestIncome": "419000", "nonInterestIncome": "None", "operatingExpenses": "107579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36079000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7379000", "sellingGeneralAndAdministrative": "20581000", "netIncomeFromContinuingOperations": "-2441000" }, "balance": { "goodwill": "4264000", "inventory": "12233000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "89097000", "longTermDebt": "None", "shortTermDebt": "3831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "5513000", "reportedCurrency": "USD", "retainedEarnings": "-127037000", "totalLiabilities": "49546000", "otherCurrentAssets": "10222000", "totalCurrentAssets": "55994000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11013000", "currentNetReceivables": "5228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33103000", "currentAccountsPayable": "7499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11116000", "shortLongTermDebtTotal": "2815000", "totalShareholderEquity": "39551000", "capitalLeaseObligations": "2815000", "otherCurrentLiabilities": "18900000", "totalCurrentLiabilities": "46656000", "otherNonCurrentLiabilities": "75000", "totalNonCurrentLiabilities": "2890000", "cashAndShortTermInvestments": "17298000", "commonStockSharesOutstanding": "22361312", "intangibleAssetsExcludingGoodwill": "5513000", "cashAndCashEquivalentsAtCarryingValue": "17298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-3378000", "operatingCashflow": "4367000", "capitalExpenditures": "3160000", "changeInReceivables": "-637000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1022000", "cashflowFromInvestment": "229000", "stockBasedCompensation": "12275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5618000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1641000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168947000, "cost_of_revenue": 64143000, "gross_profit": 104804000, "research_and_development": 36079000, "selling_general_admin": 20581000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2775000, "depreciation_amortisation": 7379000, "ebitda": 4604000, "interest_expense": 419000, "interest_income": null, "other_non_operating": null, "pretax_income": -2356000, "tax_provision": 85000, "effective_tax_rate": null, "net_income": -2441000, "net_income_continuing_ops": -2441000, "net_income_to_common": -2441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17298000, "short_term_investments": 11013000, "net_receivables": 5228000, "inventory": 12233000, "other_current_assets": null, "total_current_assets": 55994000, "net_ppe": null, "goodwill": 4264000, "intangible_assets": 5513000, "goodwill_and_intangibles": 9777000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33103000, "total_assets": 89097000, "short_term_debt": 3831000, "accounts_payable": 7499000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46656000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2890000, "total_liabilities": 49546000, "total_debt": 3831000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127037000, "total_equity": 39551000, "shares_outstanding": 22361312, "operating_cash_flow": 4367000, "stock_based_compensation": 12275000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3160000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 229000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1022000, "free_cash_flow": 7527000, "net_change_in_cash": 5618000 }, "raw_data": { "income": { "ebit": "-2775000", "ebitda": "4604000", "netIncome": "-2441000", "grossProfit": "104804000", "depreciation": "None", "totalRevenue": "168947000", "costOfRevenue": "64143000", "interestIncome": "419000", "incomeBeforeTax": "-2356000", "interestExpense": "419000", "operatingIncome": "-2775000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "85000", "reportedCurrency": "USD", "netInterestIncome": "419000", "nonInterestIncome": "None", "operatingExpenses": "107579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36079000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7379000", "sellingGeneralAndAdministrative": "20581000", "netIncomeFromContinuingOperations": "-2441000" }, "balance": { "goodwill": "4264000", "inventory": "12233000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "89097000", "longTermDebt": "None", "shortTermDebt": "3831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "5513000", "reportedCurrency": "USD", "retainedEarnings": "-127037000", "totalLiabilities": "49546000", "otherCurrentAssets": "10222000", "totalCurrentAssets": "55994000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11013000", "currentNetReceivables": "5228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33103000", "currentAccountsPayable": "7499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11116000", "shortLongTermDebtTotal": "2815000", "totalShareholderEquity": "39551000", "capitalLeaseObligations": "2815000", "otherCurrentLiabilities": "18900000", "totalCurrentLiabilities": "46656000", "otherNonCurrentLiabilities": "75000", "totalNonCurrentLiabilities": "2890000", "cashAndShortTermInvestments": "17298000", "commonStockSharesOutstanding": "22361312", "intangibleAssetsExcludingGoodwill": "5513000", "cashAndCashEquivalentsAtCarryingValue": "17298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-3378000", "operatingCashflow": "4367000", "capitalExpenditures": "3160000", "changeInReceivables": "-637000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1022000", "cashflowFromInvestment": "229000", "stockBasedCompensation": "12275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5618000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1641000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:52.687091+00:00", "is_restated": false, "income_statement": { "revenue": 151593000, "cost_of_revenue": 62212000, "gross_profit": 89381000, "ebit": -19884000, "ebitda": -14139000, "pretax_income": -18931000, "tax_provision": -130000, "net_income": -18801000, "net_income_to_common": -18801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11680000, "total_current_assets": 48016000, "total_assets": 80451000, "short_term_debt": 3263000, "long_term_debt": null, "total_debt": 3263000, "total_liabilities": 52036000, "total_equity": 28415000, "shares_outstanding": 21051039, "goodwill_and_intangibles": 11082000 }, "cash_flow": { "operating_cash_flow": -7564000, "capital_expenditure": 3273000, "free_cash_flow": -4291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310118, "ticker_id": 3017, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:52.687091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19884000", "ebitda": "-14139000", "netIncome": "-18801000", "grossProfit": "89381000", "depreciation": "None", "totalRevenue": "151593000", "costOfRevenue": "62212000", "interestIncome": "780000", "incomeBeforeTax": "-18931000", "interestExpense": "780000", "operatingIncome": "-19711000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "-130000", "reportedCurrency": "USD", "netInterestIncome": "780000", "nonInterestIncome": "None", "operatingExpenses": "109092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37770000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5745000", "sellingGeneralAndAdministrative": "20825000", "netIncomeFromContinuingOperations": "-18801000" }, "balance": { "goodwill": "4264000", "inventory": "8369000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "80451000", "longTermDebt": "None", "shortTermDebt": "3263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "6818000", "reportedCurrency": "USD", "retainedEarnings": "-124596000", "totalLiabilities": "52036000", "otherCurrentAssets": "7539000", "totalCurrentAssets": "48016000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14384000", "currentNetReceivables": "4591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32435000", "currentAccountsPayable": "8499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13327000", "shortLongTermDebtTotal": "4990000", "totalShareholderEquity": "28415000", "capitalLeaseObligations": "8413000", "otherCurrentLiabilities": "19313000", "totalCurrentLiabilities": "46872000", "otherNonCurrentLiabilities": "174000", "totalNonCurrentLiabilities": "5164000", "cashAndShortTermInvestments": "11680000", "commonStockSharesOutstanding": "21051039", "intangibleAssetsExcludingGoodwill": "6818000", "cashAndCashEquivalentsAtCarryingValue": "11680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18801000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "407000", "operatingCashflow": "-7564000", "capitalExpenditures": "3273000", "changeInReceivables": "135000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1008000", "cashflowFromInvestment": "2866000", "stockBasedCompensation": "12761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3690000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1523000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151593000, "cost_of_revenue": 62212000, "gross_profit": 89381000, "research_and_development": 37770000, "selling_general_admin": 20825000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19884000, "depreciation_amortisation": 5745000, "ebitda": -14139000, "interest_expense": 780000, "interest_income": null, "other_non_operating": null, "pretax_income": -18931000, "tax_provision": -130000, "effective_tax_rate": null, "net_income": -18801000, "net_income_continuing_ops": -18801000, "net_income_to_common": -18801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11680000, "short_term_investments": 14384000, "net_receivables": 4591000, "inventory": 8369000, "other_current_assets": null, "total_current_assets": 48016000, "net_ppe": null, "goodwill": 4264000, "intangible_assets": 6818000, "goodwill_and_intangibles": 11082000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32435000, "total_assets": 80451000, "short_term_debt": 3263000, "accounts_payable": 8499000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46872000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5164000, "total_liabilities": 52036000, "total_debt": 3263000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124596000, "total_equity": 28415000, "shares_outstanding": 21051039, "operating_cash_flow": -7564000, "stock_based_compensation": 12761000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3273000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2866000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1008000, "free_cash_flow": -4291000, "net_change_in_cash": -3690000 }, "raw_data": { "income": { "ebit": "-19884000", "ebitda": "-14139000", "netIncome": "-18801000", "grossProfit": "89381000", "depreciation": "None", "totalRevenue": "151593000", "costOfRevenue": "62212000", "interestIncome": "780000", "incomeBeforeTax": "-18931000", "interestExpense": "780000", "operatingIncome": "-19711000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "-130000", "reportedCurrency": "USD", "netInterestIncome": "780000", "nonInterestIncome": "None", "operatingExpenses": "109092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37770000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5745000", "sellingGeneralAndAdministrative": "20825000", "netIncomeFromContinuingOperations": "-18801000" }, "balance": { "goodwill": "4264000", "inventory": "8369000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "80451000", "longTermDebt": "None", "shortTermDebt": "3263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "6818000", "reportedCurrency": "USD", "retainedEarnings": "-124596000", "totalLiabilities": "52036000", "otherCurrentAssets": "7539000", "totalCurrentAssets": "48016000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14384000", "currentNetReceivables": "4591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32435000", "currentAccountsPayable": "8499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13327000", "shortLongTermDebtTotal": "4990000", "totalShareholderEquity": "28415000", "capitalLeaseObligations": "8413000", "otherCurrentLiabilities": "19313000", "totalCurrentLiabilities": "46872000", "otherNonCurrentLiabilities": "174000", "totalNonCurrentLiabilities": "5164000", "cashAndShortTermInvestments": "11680000", "commonStockSharesOutstanding": "21051039", "intangibleAssetsExcludingGoodwill": "6818000", "cashAndCashEquivalentsAtCarryingValue": "11680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18801000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "407000", "operatingCashflow": "-7564000", "capitalExpenditures": "3273000", "changeInReceivables": "135000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1008000", "cashflowFromInvestment": "2866000", "stockBasedCompensation": "12761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3690000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1523000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:52.687091+00:00", "is_restated": false, "income_statement": { "revenue": 129231000, "cost_of_revenue": 52740000, "gross_profit": 76491000, "ebit": -15786000, "ebitda": -12777000, "pretax_income": -14956000, "tax_provision": -384000, "net_income": -14572000, "net_income_to_common": -14572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15370000, "total_current_assets": 61913000, "total_assets": 78388000, "short_term_debt": 4552000, "long_term_debt": null, "total_debt": 4552000, "total_liabilities": 45341000, "total_equity": 33047000, "shares_outstanding": 19799781, "goodwill_and_intangibles": 6533000 }, "cash_flow": { "operating_cash_flow": -3926000, "capital_expenditure": 1921000, "free_cash_flow": -2005000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310123, "ticker_id": 3017, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:52.687091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15786000", "ebitda": "-12777000", "netIncome": "-14572000", "grossProfit": "76491000", "depreciation": "None", "totalRevenue": "129231000", "costOfRevenue": "52740000", "interestIncome": "830000", "incomeBeforeTax": "-14956000", "interestExpense": "0", "operatingIncome": "-15786000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "-384000", "reportedCurrency": "USD", "netInterestIncome": "830000", "nonInterestIncome": "None", "operatingExpenses": "92277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33903000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3009000", "sellingGeneralAndAdministrative": "17613000", "netIncomeFromContinuingOperations": "-14572000" }, "balance": { "goodwill": "3898000", "inventory": "10117000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "78388000", "longTermDebt": "None", "shortTermDebt": "4552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "2635000", "reportedCurrency": "USD", "retainedEarnings": "-105795000", "totalLiabilities": "45341000", "otherCurrentAssets": "5450000", "totalCurrentAssets": "61913000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27253000", "currentNetReceivables": "3723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16475000", "currentAccountsPayable": "10231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4563000", "shortLongTermDebtTotal": "4552000", "totalShareholderEquity": "33047000", "capitalLeaseObligations": "4552000", "otherCurrentLiabilities": "19048000", "totalCurrentLiabilities": "44722000", "otherNonCurrentLiabilities": "619000", "totalNonCurrentLiabilities": "619000", "cashAndShortTermInvestments": "15370000", "commonStockSharesOutstanding": "19799781", "intangibleAssetsExcludingGoodwill": "2635000", "cashAndCashEquivalentsAtCarryingValue": "15370000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14572000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-4034000", "operatingCashflow": "-3926000", "capitalExpenditures": "1921000", "changeInReceivables": "-1050000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40000", "cashflowFromInvestment": "14853000", "stockBasedCompensation": "10370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10887000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2926000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3009000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129231000, "cost_of_revenue": 52740000, "gross_profit": 76491000, "research_and_development": 33903000, "selling_general_admin": 17613000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15786000, "depreciation_amortisation": 3009000, "ebitda": -12777000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -14956000, "tax_provision": -384000, "effective_tax_rate": null, "net_income": -14572000, "net_income_continuing_ops": -14572000, "net_income_to_common": -14572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15370000, "short_term_investments": 27253000, "net_receivables": 3723000, "inventory": 10117000, "other_current_assets": null, "total_current_assets": 61913000, "net_ppe": null, "goodwill": 3898000, "intangible_assets": 2635000, "goodwill_and_intangibles": 6533000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16475000, "total_assets": 78388000, "short_term_debt": 4552000, "accounts_payable": 10231000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44722000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 619000, "total_liabilities": 45341000, "total_debt": 4552000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105795000, "total_equity": 33047000, "shares_outstanding": 19799781, "operating_cash_flow": -3926000, "stock_based_compensation": 10370000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1921000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14853000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40000, "free_cash_flow": -2005000, "net_change_in_cash": 10887000 }, "raw_data": { "income": { "ebit": "-15786000", "ebitda": "-12777000", "netIncome": "-14572000", "grossProfit": "76491000", "depreciation": "None", "totalRevenue": "129231000", "costOfRevenue": "52740000", "interestIncome": "830000", "incomeBeforeTax": "-14956000", "interestExpense": "0", "operatingIncome": "-15786000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "-384000", "reportedCurrency": "USD", "netInterestIncome": "830000", "nonInterestIncome": "None", "operatingExpenses": "92277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33903000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3009000", "sellingGeneralAndAdministrative": "17613000", "netIncomeFromContinuingOperations": "-14572000" }, "balance": { "goodwill": "3898000", "inventory": "10117000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "78388000", "longTermDebt": "None", "shortTermDebt": "4552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "2635000", "reportedCurrency": "USD", "retainedEarnings": "-105795000", "totalLiabilities": "45341000", "otherCurrentAssets": "5450000", "totalCurrentAssets": "61913000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27253000", "currentNetReceivables": "3723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16475000", "currentAccountsPayable": "10231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4563000", "shortLongTermDebtTotal": "4552000", "totalShareholderEquity": "33047000", "capitalLeaseObligations": "4552000", "otherCurrentLiabilities": "19048000", "totalCurrentLiabilities": "44722000", "otherNonCurrentLiabilities": "619000", "totalNonCurrentLiabilities": "619000", "cashAndShortTermInvestments": "15370000", "commonStockSharesOutstanding": "19799781", "intangibleAssetsExcludingGoodwill": "2635000", "cashAndCashEquivalentsAtCarryingValue": "15370000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14572000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-4034000", "operatingCashflow": "-3926000", "capitalExpenditures": "1921000", "changeInReceivables": "-1050000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40000", "cashflowFromInvestment": "14853000", "stockBasedCompensation": "10370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10887000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2926000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3009000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:52.687091+00:00", "is_restated": false, "income_statement": { "revenue": 81149000, "cost_of_revenue": 30479000, "gross_profit": 50670000, "ebit": 3508000, "ebitda": 8716000, "pretax_income": 2738000, "tax_provision": 156000, "net_income": 2582000, "net_income_to_common": 2582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17162000, "total_current_assets": 67374000, "total_assets": 226859000, "short_term_debt": 4623000, "long_term_debt": null, "total_debt": 4623000, "total_liabilities": 130975000, "total_equity": 95884000, "shares_outstanding": 28098180, "goodwill_and_intangibles": 109743000 }, "cash_flow": { "operating_cash_flow": 6401000, "capital_expenditure": 1471000, "free_cash_flow": 7872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310086, "ticker_id": 3017, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:52.687091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3508000", "ebitda": "8716000", "netIncome": "2582000", "grossProfit": "50670000", "depreciation": "None", "totalRevenue": "81149000", "costOfRevenue": "30479000", "interestIncome": "None", "incomeBeforeTax": "2738000", "interestExpense": "770000", "operatingIncome": "3508000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "156000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "47162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15030000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5208000", "sellingGeneralAndAdministrative": "9866000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "50427000", "inventory": "18000000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "226859000", "longTermDebt": "None", "shortTermDebt": "4623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "59316000", "reportedCurrency": "None", "retainedEarnings": "-131138000", "totalLiabilities": "130975000", "otherCurrentAssets": "19869000", "totalCurrentAssets": "67374000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159485000", "currentAccountsPayable": "14348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15253000", "totalShareholderEquity": "95884000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35592000", "totalCurrentLiabilities": "71658000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59317000", "cashAndShortTermInvestments": "17162000", "commonStockSharesOutstanding": "28098180", "intangibleAssetsExcludingGoodwill": "59316000", "cashAndCashEquivalentsAtCarryingValue": "17162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2582000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-1828000", "operatingCashflow": "6401000", "capitalExpenditures": "1471000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8269000", "cashflowFromInvestment": "-1114000", "stockBasedCompensation": "3499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4610000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81149000, "cost_of_revenue": 30479000, "gross_profit": 50670000, "research_and_development": 15030000, "selling_general_admin": 9866000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3508000, "depreciation_amortisation": 5208000, "ebitda": 8716000, "interest_expense": 770000, "interest_income": null, "other_non_operating": null, "pretax_income": 2738000, "tax_provision": 156000, "effective_tax_rate": null, "net_income": 2582000, "net_income_continuing_ops": null, "net_income_to_common": 2582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17162000, "short_term_investments": null, "net_receivables": 12343000, "inventory": 18000000, "other_current_assets": null, "total_current_assets": 67374000, "net_ppe": null, "goodwill": 50427000, "intangible_assets": 59316000, "goodwill_and_intangibles": 109743000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 159485000, "total_assets": 226859000, "short_term_debt": 4623000, "accounts_payable": 14348000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71658000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59317000, "total_liabilities": 130975000, "total_debt": 4623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131138000, "total_equity": 95884000, "shares_outstanding": 28098180, "operating_cash_flow": 6401000, "stock_based_compensation": 3499000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1471000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1114000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8269000, "free_cash_flow": 7872000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3508000", "ebitda": "8716000", "netIncome": "2582000", "grossProfit": "50670000", "depreciation": "None", "totalRevenue": "81149000", "costOfRevenue": "30479000", "interestIncome": "None", "incomeBeforeTax": "2738000", "interestExpense": "770000", "operatingIncome": "3508000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "156000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "47162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15030000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5208000", "sellingGeneralAndAdministrative": "9866000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "50427000", "inventory": "18000000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "226859000", "longTermDebt": "None", "shortTermDebt": "4623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "59316000", "reportedCurrency": "None", "retainedEarnings": "-131138000", "totalLiabilities": "130975000", "otherCurrentAssets": "19869000", "totalCurrentAssets": "67374000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159485000", "currentAccountsPayable": "14348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15253000", "totalShareholderEquity": "95884000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35592000", "totalCurrentLiabilities": "71658000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59317000", "cashAndShortTermInvestments": "17162000", "commonStockSharesOutstanding": "28098180", "intangibleAssetsExcludingGoodwill": "59316000", "cashAndCashEquivalentsAtCarryingValue": "17162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2582000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-1828000", "operatingCashflow": "6401000", "capitalExpenditures": "1471000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8269000", "cashflowFromInvestment": "-1114000", "stockBasedCompensation": "3499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4610000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:52.687091+00:00", "is_restated": false, "income_statement": { "revenue": 74584000, "cost_of_revenue": 28512000, "gross_profit": 46072000, "ebit": 2105000, "ebitda": 6728000, "pretax_income": 1673000, "tax_provision": -2279000, "net_income": 3952000, "net_income_to_common": 3952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20144000, "total_current_assets": 66739000, "total_assets": 227537000, "short_term_debt": 6373000, "long_term_debt": 51514000, "total_debt": 57887000, "total_liabilities": 134621000, "total_equity": 92916000, "shares_outstanding": 27850080, "goodwill_and_intangibles": 112305000 }, "cash_flow": { "operating_cash_flow": 10703000, "capital_expenditure": 1581000, "free_cash_flow": 12284000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310087, "ticker_id": 3017, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:52.687091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2105000", "ebitda": "6728000", "netIncome": "3952000", "grossProfit": "46072000", "depreciation": "None", "totalRevenue": "74584000", "costOfRevenue": "28512000", "interestIncome": "432000", "incomeBeforeTax": "1673000", "interestExpense": "432000", "operatingIncome": "2105000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-2279000", "reportedCurrency": "USD", "netInterestIncome": "-432000", "nonInterestIncome": "None", "operatingExpenses": "43967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13221000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4623000", "sellingGeneralAndAdministrative": "10428000", "netIncomeFromContinuingOperations": "3952000" }, "balance": { "goodwill": "49827000", "inventory": "16172000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "227537000", "longTermDebt": "51514000", "shortTermDebt": "6373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "62478000", "reportedCurrency": "USD", "retainedEarnings": "-133720000", "totalLiabilities": "134621000", "otherCurrentAssets": "18590000", "totalCurrentAssets": "66739000", "currentLongTermDebt": "6373000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160798000", "currentAccountsPayable": "8275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17361000", "totalShareholderEquity": "92916000", "capitalLeaseObligations": "15272000", "otherCurrentLiabilities": "39292000", "totalCurrentLiabilities": "71727000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62894000", "cashAndShortTermInvestments": "20144000", "commonStockSharesOutstanding": "27850080", "intangibleAssetsExcludingGoodwill": "62478000", "cashAndCashEquivalentsAtCarryingValue": "20144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6459000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-884000", "operatingCashflow": "10703000", "capitalExpenditures": "1581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53392000", "cashflowFromInvestment": "-65671000", "stockBasedCompensation": "3585000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8580000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74584000, "cost_of_revenue": 28512000, "gross_profit": 46072000, "research_and_development": 13221000, "selling_general_admin": 10428000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2105000, "depreciation_amortisation": 4623000, "ebitda": 6728000, "interest_expense": 432000, "interest_income": null, "other_non_operating": null, "pretax_income": 1673000, "tax_provision": -2279000, "effective_tax_rate": null, "net_income": 3952000, "net_income_continuing_ops": 3952000, "net_income_to_common": 3952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20144000, "short_term_investments": null, "net_receivables": 11833000, "inventory": 16172000, "other_current_assets": null, "total_current_assets": 66739000, "net_ppe": null, "goodwill": 49827000, "intangible_assets": 62478000, "goodwill_and_intangibles": 112305000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 160798000, "total_assets": 227537000, "short_term_debt": 6373000, "accounts_payable": 8275000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71727000, "long_term_debt": 51514000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62894000, "total_liabilities": 134621000, "total_debt": 57887000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133720000, "total_equity": 92916000, "shares_outstanding": 27850080, "operating_cash_flow": 10703000, "stock_based_compensation": 3585000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1581000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65671000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53392000, "free_cash_flow": 12284000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2105000", "ebitda": "6728000", "netIncome": "3952000", "grossProfit": "46072000", "depreciation": "None", "totalRevenue": "74584000", "costOfRevenue": "28512000", "interestIncome": "432000", "incomeBeforeTax": "1673000", "interestExpense": "432000", "operatingIncome": "2105000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-2279000", "reportedCurrency": "USD", "netInterestIncome": "-432000", "nonInterestIncome": "None", "operatingExpenses": "43967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13221000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4623000", "sellingGeneralAndAdministrative": "10428000", "netIncomeFromContinuingOperations": "3952000" }, "balance": { "goodwill": "49827000", "inventory": "16172000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "227537000", "longTermDebt": "51514000", "shortTermDebt": "6373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "62478000", "reportedCurrency": "USD", "retainedEarnings": "-133720000", "totalLiabilities": "134621000", "otherCurrentAssets": "18590000", "totalCurrentAssets": "66739000", "currentLongTermDebt": "6373000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160798000", "currentAccountsPayable": "8275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17361000", "totalShareholderEquity": "92916000", "capitalLeaseObligations": "15272000", "otherCurrentLiabilities": "39292000", "totalCurrentLiabilities": "71727000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62894000", "cashAndShortTermInvestments": "20144000", "commonStockSharesOutstanding": "27850080", "intangibleAssetsExcludingGoodwill": "62478000", "cashAndCashEquivalentsAtCarryingValue": "20144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6459000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-884000", "operatingCashflow": "10703000", "capitalExpenditures": "1581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53392000", "cashflowFromInvestment": "-65671000", "stockBasedCompensation": "3585000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8580000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:52.687091+00:00", "is_restated": false, "income_statement": { "revenue": 67625000, "cost_of_revenue": 26896000, "gross_profit": 40729000, "ebit": 1292000, "ebitda": 4596000, "pretax_income": 1457000, "tax_provision": 64000, "net_income": 1393000, "net_income_to_common": 1393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21720000, "total_current_assets": 64247000, "total_assets": 152706000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 62715000, "total_equity": 89991000, "shares_outstanding": 28199519, "goodwill_and_intangibles": 41036000 }, "cash_flow": { "operating_cash_flow": 6923000, "capital_expenditure": 1476000, "free_cash_flow": 8399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310089, "ticker_id": 3017, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:52.687091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1292000", "ebitda": "4596000", "netIncome": "1393000", "grossProfit": "40729000", "depreciation": "None", "totalRevenue": "67625000", "costOfRevenue": "26896000", "interestIncome": "165000", "incomeBeforeTax": "1457000", "interestExpense": "549000", "operatingIncome": "1292000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "64000", "reportedCurrency": "USD", "netInterestIncome": "165000", "nonInterestIncome": "None", "operatingExpenses": "39437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12101000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3304000", "sellingGeneralAndAdministrative": "8190000", "netIncomeFromContinuingOperations": "1393000" }, "balance": { "goodwill": "23069000", "inventory": "15287000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "152706000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "17967000", "reportedCurrency": "USD", "retainedEarnings": "-137672000", "totalLiabilities": "62715000", "otherCurrentAssets": "18413000", "totalCurrentAssets": "64247000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88459000", "currentAccountsPayable": "6398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11021000", "totalShareholderEquity": "89991000", "capitalLeaseObligations": "15232000", "otherCurrentLiabilities": "28310000", "totalCurrentLiabilities": "51677000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11038000", "cashAndShortTermInvestments": "21720000", "commonStockSharesOutstanding": "28199519", "intangibleAssetsExcludingGoodwill": "17967000", "cashAndCashEquivalentsAtCarryingValue": "21720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1393000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-612000", "operatingCashflow": "6923000", "capitalExpenditures": "1476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3285000", "cashflowFromInvestment": "-1476000", "stockBasedCompensation": "3762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2780000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67625000, "cost_of_revenue": 26896000, "gross_profit": 40729000, "research_and_development": 12101000, "selling_general_admin": 8190000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1292000, "depreciation_amortisation": 3304000, "ebitda": 4596000, "interest_expense": 549000, "interest_income": null, "other_non_operating": null, "pretax_income": 1457000, "tax_provision": 64000, "effective_tax_rate": null, "net_income": 1393000, "net_income_continuing_ops": 1393000, "net_income_to_common": 1393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21720000, "short_term_investments": null, "net_receivables": 8827000, "inventory": 15287000, "other_current_assets": null, "total_current_assets": 64247000, "net_ppe": null, "goodwill": 23069000, "intangible_assets": 17967000, "goodwill_and_intangibles": 41036000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88459000, "total_assets": 152706000, "short_term_debt": null, "accounts_payable": 6398000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51677000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11038000, "total_liabilities": 62715000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137672000, "total_equity": 89991000, "shares_outstanding": 28199519, "operating_cash_flow": 6923000, "stock_based_compensation": 3762000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1476000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1476000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3285000, "free_cash_flow": 8399000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1292000", "ebitda": "4596000", "netIncome": "1393000", "grossProfit": "40729000", "depreciation": "None", "totalRevenue": "67625000", "costOfRevenue": "26896000", "interestIncome": "165000", "incomeBeforeTax": "1457000", "interestExpense": "549000", "operatingIncome": "1292000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "64000", "reportedCurrency": "USD", "netInterestIncome": "165000", "nonInterestIncome": "None", "operatingExpenses": "39437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12101000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3304000", "sellingGeneralAndAdministrative": "8190000", "netIncomeFromContinuingOperations": "1393000" }, "balance": { "goodwill": "23069000", "inventory": "15287000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "152706000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "17967000", "reportedCurrency": "USD", "retainedEarnings": "-137672000", "totalLiabilities": "62715000", "otherCurrentAssets": "18413000", "totalCurrentAssets": "64247000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88459000", "currentAccountsPayable": "6398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11021000", "totalShareholderEquity": "89991000", "capitalLeaseObligations": "15232000", "otherCurrentLiabilities": "28310000", "totalCurrentLiabilities": "51677000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11038000", "cashAndShortTermInvestments": "21720000", "commonStockSharesOutstanding": "28199519", "intangibleAssetsExcludingGoodwill": "17967000", "cashAndCashEquivalentsAtCarryingValue": "21720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1393000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-612000", "operatingCashflow": "6923000", "capitalExpenditures": "1476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3285000", "cashflowFromInvestment": "-1476000", "stockBasedCompensation": "3762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2780000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:52.687091+00:00", "is_restated": false, "income_statement": { "revenue": 66364000, "cost_of_revenue": 26134000, "gross_profit": 40230000, "ebit": 1137000, "ebitda": 4393000, "pretax_income": 1137000, "tax_provision": -118000, "net_income": 1255000, "net_income_to_common": 1255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19558000, "total_current_assets": 59753000, "total_assets": 150095000, "short_term_debt": 8148000, "long_term_debt": null, "total_debt": 8148000, "total_liabilities": 61974000, "total_equity": 88121000, "shares_outstanding": 28224710, "goodwill_and_intangibles": 42441000 }, "cash_flow": { "operating_cash_flow": 6361000, "capital_expenditure": 1312000, "free_cash_flow": 7673000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310090, "ticker_id": 3017, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:52.687091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1137000", "ebitda": "4393000", "netIncome": "1255000", "grossProfit": "40230000", "depreciation": "None", "totalRevenue": "66364000", "costOfRevenue": "26134000", "interestIncome": "None", "incomeBeforeTax": "1137000", "interestExpense": "384000", "operatingIncome": "916000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-118000", "reportedCurrency": "USD", "netInterestIncome": "221000", "nonInterestIncome": "None", "operatingExpenses": "39314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12495000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3256000", "sellingGeneralAndAdministrative": "7697000", "netIncomeFromContinuingOperations": "1255000" }, "balance": { "goodwill": "23069000", "inventory": "14776000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "150095000", "longTermDebt": "None", "shortTermDebt": "8148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "19372000", "reportedCurrency": "USD", "retainedEarnings": "-139065000", "totalLiabilities": "61974000", "otherCurrentAssets": "16804000", "totalCurrentAssets": "59753000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90342000", "currentAccountsPayable": "7207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15662000", "totalShareholderEquity": "88121000", "capitalLeaseObligations": "15662000", "otherCurrentLiabilities": "17676000", "totalCurrentLiabilities": "50356000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11618000", "cashAndShortTermInvestments": "19558000", "commonStockSharesOutstanding": "28224710", "intangibleAssetsExcludingGoodwill": "19372000", "cashAndCashEquivalentsAtCarryingValue": "19558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1255000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-609000", "operatingCashflow": "6361000", "capitalExpenditures": "1312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4479000", "cashflowFromInvestment": "-1312000", "stockBasedCompensation": "3635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5927000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66364000, "cost_of_revenue": 26134000, "gross_profit": 40230000, "research_and_development": 12495000, "selling_general_admin": 7697000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1137000, "depreciation_amortisation": 3256000, "ebitda": 4393000, "interest_expense": 384000, "interest_income": null, "other_non_operating": null, "pretax_income": 1137000, "tax_provision": -118000, "effective_tax_rate": null, "net_income": 1255000, "net_income_continuing_ops": 1255000, "net_income_to_common": 1255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19558000, "short_term_investments": null, "net_receivables": 8615000, "inventory": 14776000, "other_current_assets": null, "total_current_assets": 59753000, "net_ppe": null, "goodwill": 23069000, "intangible_assets": 19372000, "goodwill_and_intangibles": 42441000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90342000, "total_assets": 150095000, "short_term_debt": 8148000, "accounts_payable": 7207000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50356000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11618000, "total_liabilities": 61974000, "total_debt": 8148000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139065000, "total_equity": 88121000, "shares_outstanding": 28224710, "operating_cash_flow": 6361000, "stock_based_compensation": 3635000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1312000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1312000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4479000, "free_cash_flow": 7673000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1137000", "ebitda": "4393000", "netIncome": "1255000", "grossProfit": "40230000", "depreciation": "None", "totalRevenue": "66364000", "costOfRevenue": "26134000", "interestIncome": "None", "incomeBeforeTax": "1137000", "interestExpense": "384000", "operatingIncome": "916000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-118000", "reportedCurrency": "USD", "netInterestIncome": "221000", "nonInterestIncome": "None", "operatingExpenses": "39314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12495000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3256000", "sellingGeneralAndAdministrative": "7697000", "netIncomeFromContinuingOperations": "1255000" }, "balance": { "goodwill": "23069000", "inventory": "14776000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "150095000", "longTermDebt": "None", "shortTermDebt": "8148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "19372000", "reportedCurrency": "USD", "retainedEarnings": "-139065000", "totalLiabilities": "61974000", "otherCurrentAssets": "16804000", "totalCurrentAssets": "59753000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90342000", "currentAccountsPayable": "7207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15662000", "totalShareholderEquity": "88121000", "capitalLeaseObligations": "15662000", "otherCurrentLiabilities": "17676000", "totalCurrentLiabilities": "50356000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11618000", "cashAndShortTermInvestments": "19558000", "commonStockSharesOutstanding": "28224710", "intangibleAssetsExcludingGoodwill": "19372000", "cashAndCashEquivalentsAtCarryingValue": "19558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1255000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-609000", "operatingCashflow": "6361000", "capitalExpenditures": "1312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4479000", "cashflowFromInvestment": "-1312000", "stockBasedCompensation": "3635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5927000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:52.687091+00:00", "is_restated": false, "income_statement": { "revenue": 65029000, "cost_of_revenue": 24820000, "gross_profit": 40209000, "ebit": -57000, "ebitda": 3085000, "pretax_income": 106000, "tax_provision": 247000, "net_income": -141000, "net_income_to_common": -141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18988000, "total_current_assets": 57302000, "total_assets": 148770000, "short_term_debt": 3831000, "long_term_debt": null, "total_debt": 3831000, "total_liabilities": 61060000, "total_equity": 87710000, "shares_outstanding": 27445911, "goodwill_and_intangibles": 43847000 }, "cash_flow": { "operating_cash_flow": 3703000, "capital_expenditure": 1223000, "free_cash_flow": 4926000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310091, "ticker_id": 3017, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:52.687091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57000", "ebitda": "3085000", "netIncome": "-141000", "grossProfit": "40209000", "depreciation": "None", "totalRevenue": "65029000", "costOfRevenue": "24820000", "interestIncome": "163000", "incomeBeforeTax": "106000", "interestExpense": "None", "operatingIncome": "-57000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "247000", "reportedCurrency": "USD", "netInterestIncome": "163000", "nonInterestIncome": "None", "operatingExpenses": "40266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12442000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3142000", "sellingGeneralAndAdministrative": "8069000", "netIncomeFromContinuingOperations": "-141000" }, "balance": { "goodwill": "23069000", "inventory": "14141000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "148770000", "longTermDebt": "None", "shortTermDebt": "3831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "20778000", "reportedCurrency": "USD", "retainedEarnings": "-140320000", "totalLiabilities": "61060000", "otherCurrentAssets": "16007000", "totalCurrentAssets": "57302000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91468000", "currentAccountsPayable": "10551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15604000", "totalShareholderEquity": "87710000", "capitalLeaseObligations": "15604000", "otherCurrentLiabilities": "18927000", "totalCurrentLiabilities": "49267000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11793000", "cashAndShortTermInvestments": "18988000", "commonStockSharesOutstanding": "27445911", "intangibleAssetsExcludingGoodwill": "20778000", "cashAndCashEquivalentsAtCarryingValue": "18988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-141000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-1045000", "operatingCashflow": "3703000", "capitalExpenditures": "1223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1363000", "cashflowFromInvestment": "-1223000", "stockBasedCompensation": "3936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3651000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65029000, "cost_of_revenue": 24820000, "gross_profit": 40209000, "research_and_development": 12442000, "selling_general_admin": 8069000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57000, "depreciation_amortisation": 3142000, "ebitda": 3085000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 106000, "tax_provision": 247000, "effective_tax_rate": null, "net_income": -141000, "net_income_continuing_ops": -141000, "net_income_to_common": -141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18988000, "short_term_investments": null, "net_receivables": 8166000, "inventory": 14141000, "other_current_assets": null, "total_current_assets": 57302000, "net_ppe": null, "goodwill": 23069000, "intangible_assets": 20778000, "goodwill_and_intangibles": 43847000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91468000, "total_assets": 148770000, "short_term_debt": 3831000, "accounts_payable": 10551000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49267000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11793000, "total_liabilities": 61060000, "total_debt": 3831000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140320000, "total_equity": 87710000, "shares_outstanding": 27445911, "operating_cash_flow": 3703000, "stock_based_compensation": 3936000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1223000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1223000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1363000, "free_cash_flow": 4926000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57000", "ebitda": "3085000", "netIncome": "-141000", "grossProfit": "40209000", "depreciation": "None", "totalRevenue": "65029000", "costOfRevenue": "24820000", "interestIncome": "163000", "incomeBeforeTax": "106000", "interestExpense": "None", "operatingIncome": "-57000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "247000", "reportedCurrency": "USD", "netInterestIncome": "163000", "nonInterestIncome": "None", "operatingExpenses": "40266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12442000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3142000", "sellingGeneralAndAdministrative": "8069000", "netIncomeFromContinuingOperations": "-141000" }, "balance": { "goodwill": "23069000", "inventory": "14141000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "148770000", "longTermDebt": "None", "shortTermDebt": "3831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "20778000", "reportedCurrency": "USD", "retainedEarnings": "-140320000", "totalLiabilities": "61060000", "otherCurrentAssets": "16007000", "totalCurrentAssets": "57302000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91468000", "currentAccountsPayable": "10551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15604000", "totalShareholderEquity": "87710000", "capitalLeaseObligations": "15604000", "otherCurrentLiabilities": "18927000", "totalCurrentLiabilities": "49267000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11793000", "cashAndShortTermInvestments": "18988000", "commonStockSharesOutstanding": "27445911", "intangibleAssetsExcludingGoodwill": "20778000", "cashAndCashEquivalentsAtCarryingValue": "18988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-141000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-1045000", "operatingCashflow": "3703000", "capitalExpenditures": "1223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1363000", "cashflowFromInvestment": "-1223000", "stockBasedCompensation": "3936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3651000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:52.687091+00:00", "is_restated": false, "income_statement": { "revenue": 65097000, "cost_of_revenue": 25164000, "gross_profit": 39933000, "ebit": -321000, "ebitda": 2984000, "pretax_income": -356000, "tax_provision": -95000, "net_income": -261000, "net_income_to_common": -261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17871000, "total_current_assets": 56177000, "total_assets": 149195000, "short_term_debt": 3713000, "long_term_debt": null, "total_debt": 3713000, "total_liabilities": 63917000, "total_equity": 85278000, "shares_outstanding": 27097223, "goodwill_and_intangibles": 45253000 }, "cash_flow": { "operating_cash_flow": 7842000, "capital_expenditure": 1695000, "free_cash_flow": 9537000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310092, "ticker_id": 3017, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:52.687091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-321000", "ebitda": "2984000", "netIncome": "-261000", "grossProfit": "39933000", "depreciation": "None", "totalRevenue": "65097000", "costOfRevenue": "25164000", "interestIncome": "35000", "incomeBeforeTax": "-356000", "interestExpense": "35000", "operatingIncome": "-321000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-95000", "reportedCurrency": "USD", "netInterestIncome": "-35000", "nonInterestIncome": "None", "operatingExpenses": "40254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12620000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3305000", "sellingGeneralAndAdministrative": "8269000", "netIncomeFromContinuingOperations": "-261000" }, "balance": { "goodwill": "23069000", "inventory": "13068000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "149195000", "longTermDebt": "None", "shortTermDebt": "3713000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "22184000", "reportedCurrency": "USD", "retainedEarnings": "-140179000", "totalLiabilities": "63917000", "otherCurrentAssets": "17198000", "totalCurrentAssets": "56177000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93018000", "currentAccountsPayable": "6007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15947000", "totalShareholderEquity": "85278000", "capitalLeaseObligations": "15947000", "otherCurrentLiabilities": "25354000", "totalCurrentLiabilities": "51660000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12257000", "cashAndShortTermInvestments": "17871000", "commonStockSharesOutstanding": "27097223", "intangibleAssetsExcludingGoodwill": "22184000", "cashAndCashEquivalentsAtCarryingValue": "17871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-261000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "25000", "operatingCashflow": "7842000", "capitalExpenditures": "1695000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5407000", "cashflowFromInvestment": "-1695000", "stockBasedCompensation": "4440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65097000, "cost_of_revenue": 25164000, "gross_profit": 39933000, "research_and_development": 12620000, "selling_general_admin": 8269000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -321000, "depreciation_amortisation": 3305000, "ebitda": 2984000, "interest_expense": 35000, "interest_income": null, "other_non_operating": null, "pretax_income": -356000, "tax_provision": -95000, "effective_tax_rate": null, "net_income": -261000, "net_income_continuing_ops": -261000, "net_income_to_common": -261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17871000, "short_term_investments": null, "net_receivables": 8040000, "inventory": 13068000, "other_current_assets": null, "total_current_assets": 56177000, "net_ppe": null, "goodwill": 23069000, "intangible_assets": 22184000, "goodwill_and_intangibles": 45253000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93018000, "total_assets": 149195000, "short_term_debt": 3713000, "accounts_payable": 6007000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51660000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12257000, "total_liabilities": 63917000, "total_debt": 3713000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140179000, "total_equity": 85278000, "shares_outstanding": 27097223, "operating_cash_flow": 7842000, "stock_based_compensation": 4440000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1695000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1695000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5407000, "free_cash_flow": 9537000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-321000", "ebitda": "2984000", "netIncome": "-261000", "grossProfit": "39933000", "depreciation": "None", "totalRevenue": "65097000", "costOfRevenue": "25164000", "interestIncome": "35000", "incomeBeforeTax": "-356000", "interestExpense": "35000", "operatingIncome": "-321000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-95000", "reportedCurrency": "USD", "netInterestIncome": "-35000", "nonInterestIncome": "None", "operatingExpenses": "40254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12620000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3305000", "sellingGeneralAndAdministrative": "8269000", "netIncomeFromContinuingOperations": "-261000" }, "balance": { "goodwill": "23069000", "inventory": "13068000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "149195000", "longTermDebt": "None", "shortTermDebt": "3713000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "22184000", "reportedCurrency": "USD", "retainedEarnings": "-140179000", "totalLiabilities": "63917000", "otherCurrentAssets": "17198000", "totalCurrentAssets": "56177000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93018000", "currentAccountsPayable": "6007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15947000", "totalShareholderEquity": "85278000", "capitalLeaseObligations": "15947000", "otherCurrentLiabilities": "25354000", "totalCurrentLiabilities": "51660000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12257000", "cashAndShortTermInvestments": "17871000", "commonStockSharesOutstanding": "27097223", "intangibleAssetsExcludingGoodwill": "22184000", "cashAndCashEquivalentsAtCarryingValue": "17871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-261000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "25000", "operatingCashflow": "7842000", "capitalExpenditures": "1695000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5407000", "cashflowFromInvestment": "-1695000", "stockBasedCompensation": "4440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:52.687091+00:00", "is_restated": false, "income_statement": { "revenue": 65127000, "cost_of_revenue": 25857000, "gross_profit": 39270000, "ebit": -2286000, "ebitda": 964000, "pretax_income": -2272000, "tax_provision": 92000, "net_income": -2364000, "net_income_to_common": -2364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17131000, "total_current_assets": 55089000, "total_assets": 149604000, "short_term_debt": null, "long_term_debt": 3000000, "total_debt": 3000000, "total_liabilities": 66098000, "total_equity": 83506000, "shares_outstanding": 26837594, "goodwill_and_intangibles": 46660000 }, "cash_flow": { "operating_cash_flow": 8092000, "capital_expenditure": 1560000, "free_cash_flow": 9652000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310094, "ticker_id": 3017, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:52.687091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2286000", "ebitda": "964000", "netIncome": "-2364000", "grossProfit": "39270000", "depreciation": "None", "totalRevenue": "65127000", "costOfRevenue": "25857000", "interestIncome": "14000", "incomeBeforeTax": "-2272000", "interestExpense": "None", "operatingIncome": "-2286000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "92000", "reportedCurrency": "USD", "netInterestIncome": "14000", "nonInterestIncome": "None", "operatingExpenses": "41556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14234000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3250000", "sellingGeneralAndAdministrative": "8099000", "netIncomeFromContinuingOperations": "-2364000" }, "balance": { "goodwill": "23069000", "inventory": "13177000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "149604000", "longTermDebt": "3000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "23591000", "reportedCurrency": "USD", "retainedEarnings": "-139918000", "totalLiabilities": "66098000", "otherCurrentAssets": "16556000", "totalCurrentAssets": "55089000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94515000", "currentAccountsPayable": "6764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12211000", "totalShareholderEquity": "83506000", "capitalLeaseObligations": "15905000", "otherCurrentLiabilities": "27147000", "totalCurrentLiabilities": "50863000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15235000", "cashAndShortTermInvestments": "17131000", "commonStockSharesOutstanding": "26837594", "intangibleAssetsExcludingGoodwill": "23591000", "cashAndCashEquivalentsAtCarryingValue": "17131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2364000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "2087000", "operatingCashflow": "8092000", "capitalExpenditures": "1560000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5986000", "cashflowFromInvestment": "-1560000", "stockBasedCompensation": "4517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2353000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65127000, "cost_of_revenue": 25857000, "gross_profit": 39270000, "research_and_development": 14234000, "selling_general_admin": 8099000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2286000, "depreciation_amortisation": 3250000, "ebitda": 964000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2272000, "tax_provision": 92000, "effective_tax_rate": null, "net_income": -2364000, "net_income_continuing_ops": -2364000, "net_income_to_common": -2364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17131000, "short_term_investments": null, "net_receivables": 8225000, "inventory": 13177000, "other_current_assets": null, "total_current_assets": 55089000, "net_ppe": null, "goodwill": 23069000, "intangible_assets": 23591000, "goodwill_and_intangibles": 46660000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94515000, "total_assets": 149604000, "short_term_debt": null, "accounts_payable": 6764000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50863000, "long_term_debt": 3000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15235000, "total_liabilities": 66098000, "total_debt": 3000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139918000, "total_equity": 83506000, "shares_outstanding": 26837594, "operating_cash_flow": 8092000, "stock_based_compensation": 4517000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1560000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1560000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5986000, "free_cash_flow": 9652000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2286000", "ebitda": "964000", "netIncome": "-2364000", "grossProfit": "39270000", "depreciation": "None", "totalRevenue": "65127000", "costOfRevenue": "25857000", "interestIncome": "14000", "incomeBeforeTax": "-2272000", "interestExpense": "None", "operatingIncome": "-2286000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "92000", "reportedCurrency": "USD", "netInterestIncome": "14000", "nonInterestIncome": "None", "operatingExpenses": "41556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14234000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3250000", "sellingGeneralAndAdministrative": "8099000", "netIncomeFromContinuingOperations": "-2364000" }, "balance": { "goodwill": "23069000", "inventory": "13177000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "149604000", "longTermDebt": "3000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "23591000", "reportedCurrency": "USD", "retainedEarnings": "-139918000", "totalLiabilities": "66098000", "otherCurrentAssets": "16556000", "totalCurrentAssets": "55089000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94515000", "currentAccountsPayable": "6764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12211000", "totalShareholderEquity": "83506000", "capitalLeaseObligations": "15905000", "otherCurrentLiabilities": "27147000", "totalCurrentLiabilities": "50863000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15235000", "cashAndShortTermInvestments": "17131000", "commonStockSharesOutstanding": "26837594", "intangibleAssetsExcludingGoodwill": "23591000", "cashAndCashEquivalentsAtCarryingValue": "17131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2364000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "2087000", "operatingCashflow": "8092000", "capitalExpenditures": "1560000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5986000", "cashflowFromInvestment": "-1560000", "stockBasedCompensation": "4517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2353000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:52.687091+00:00", "is_restated": false, "income_statement": { "revenue": 64129000, "cost_of_revenue": 25429000, "gross_profit": 38700000, "ebit": -1596000, "ebitda": 1647000, "pretax_income": -1699000, "tax_provision": 438000, "net_income": -2137000, "net_income_to_common": -2137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16585000, "total_current_assets": 55570000, "total_assets": 151470000, "short_term_debt": 3710000, "long_term_debt": 8500000, "total_debt": 12210000, "total_liabilities": 69631000, "total_equity": 81839000, "shares_outstanding": 26557000, "goodwill_and_intangibles": 48066000 }, "cash_flow": { "operating_cash_flow": 7087000, "capital_expenditure": 1742000, "free_cash_flow": 8829000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310095, "ticker_id": 3017, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:52.687091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1596000", "ebitda": "1647000", "netIncome": "-2137000", "grossProfit": "38700000", "depreciation": "None", "totalRevenue": "64129000", "costOfRevenue": "25429000", "interestIncome": "None", "incomeBeforeTax": "-1699000", "interestExpense": "103000", "operatingIncome": "-1596000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "438000", "reportedCurrency": "USD", "netInterestIncome": "-103000", "nonInterestIncome": "None", "operatingExpenses": "40296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13640000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3243000", "sellingGeneralAndAdministrative": "7400000", "netIncomeFromContinuingOperations": "-2137000" }, "balance": { "goodwill": "23069000", "inventory": "15237000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "151470000", "longTermDebt": "8500000", "shortTermDebt": "3710000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "24997000", "reportedCurrency": "USD", "retainedEarnings": "-137554000", "totalLiabilities": "69631000", "otherCurrentAssets": "15559000", "totalCurrentAssets": "55570000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95900000", "currentAccountsPayable": "6967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24845000", "totalShareholderEquity": "81839000", "capitalLeaseObligations": "16345000", "otherCurrentLiabilities": "20678000", "totalCurrentLiabilities": "48478000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21153000", "cashAndShortTermInvestments": "16585000", "commonStockSharesOutstanding": "26557000", "intangibleAssetsExcludingGoodwill": "24997000", "cashAndCashEquivalentsAtCarryingValue": "16585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2137000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "1946000", "operatingCashflow": "7087000", "capitalExpenditures": "1742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4608000", "cashflowFromInvestment": "-1742000", "stockBasedCompensation": "4595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1775000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64129000, "cost_of_revenue": 25429000, "gross_profit": 38700000, "research_and_development": 13640000, "selling_general_admin": 7400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1596000, "depreciation_amortisation": 3243000, "ebitda": 1647000, "interest_expense": 103000, "interest_income": null, "other_non_operating": null, "pretax_income": -1699000, "tax_provision": 438000, "effective_tax_rate": null, "net_income": -2137000, "net_income_continuing_ops": -2137000, "net_income_to_common": -2137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16585000, "short_term_investments": null, "net_receivables": 8189000, "inventory": 15237000, "other_current_assets": null, "total_current_assets": 55570000, "net_ppe": null, "goodwill": 23069000, "intangible_assets": 24997000, "goodwill_and_intangibles": 48066000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95900000, "total_assets": 151470000, "short_term_debt": 3710000, "accounts_payable": 6967000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48478000, "long_term_debt": 8500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21153000, "total_liabilities": 69631000, "total_debt": 12210000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137554000, "total_equity": 81839000, "shares_outstanding": 26557000, "operating_cash_flow": 7087000, "stock_based_compensation": 4595000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1742000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1742000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4608000, "free_cash_flow": 8829000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1596000", "ebitda": "1647000", "netIncome": "-2137000", "grossProfit": "38700000", "depreciation": "None", "totalRevenue": "64129000", "costOfRevenue": "25429000", "interestIncome": "None", "incomeBeforeTax": "-1699000", "interestExpense": "103000", "operatingIncome": "-1596000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "438000", "reportedCurrency": "USD", "netInterestIncome": "-103000", "nonInterestIncome": "None", "operatingExpenses": "40296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13640000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3243000", "sellingGeneralAndAdministrative": "7400000", "netIncomeFromContinuingOperations": "-2137000" }, "balance": { "goodwill": "23069000", "inventory": "15237000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "151470000", "longTermDebt": "8500000", "shortTermDebt": "3710000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "24997000", "reportedCurrency": "USD", "retainedEarnings": "-137554000", "totalLiabilities": "69631000", "otherCurrentAssets": "15559000", "totalCurrentAssets": "55570000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95900000", "currentAccountsPayable": "6967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24845000", "totalShareholderEquity": "81839000", "capitalLeaseObligations": "16345000", "otherCurrentLiabilities": "20678000", "totalCurrentLiabilities": "48478000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21153000", "cashAndShortTermInvestments": "16585000", "commonStockSharesOutstanding": "26557000", "intangibleAssetsExcludingGoodwill": "24997000", "cashAndCashEquivalentsAtCarryingValue": "16585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2137000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "1946000", "operatingCashflow": "7087000", "capitalExpenditures": "1742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4608000", "cashflowFromInvestment": "-1742000", "stockBasedCompensation": "4595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1775000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:52.687091+00:00", "is_restated": false, "income_statement": { "revenue": 62499000, "cost_of_revenue": 25868000, "gross_profit": 36631000, "ebit": -2737000, "ebitda": 565000, "pretax_income": -1814000, "tax_provision": 325000, "net_income": -2139000, "net_income_to_common": -2139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15585000, "total_current_assets": 48541000, "total_assets": 155235000, "short_term_debt": 3725000, "long_term_debt": 11500000, "total_debt": 15225000, "total_liabilities": 74247000, "total_equity": 80988000, "shares_outstanding": 26224396, "goodwill_and_intangibles": 49537000 }, "cash_flow": { "operating_cash_flow": 3585000, "capital_expenditure": 1450000, "free_cash_flow": 5035000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310096, "ticker_id": 3017, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:52.687091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2737000", "ebitda": "565000", "netIncome": "-2139000", "grossProfit": "36631000", "depreciation": "None", "totalRevenue": "62499000", "costOfRevenue": "25868000", "interestIncome": "923000", "incomeBeforeTax": "-1814000", "interestExpense": "None", "operatingIncome": "-2027000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "325000", "reportedCurrency": "USD", "netInterestIncome": "923000", "nonInterestIncome": "None", "operatingExpenses": "38658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13793000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3302000", "sellingGeneralAndAdministrative": "7578000", "netIncomeFromContinuingOperations": "-2139000" }, "balance": { "goodwill": "23069000", "inventory": "17263000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "155235000", "longTermDebt": "11500000", "shortTermDebt": "3725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "26468000", "reportedCurrency": "USD", "retainedEarnings": "-135417000", "totalLiabilities": "74247000", "otherCurrentAssets": "13701000", "totalCurrentAssets": "48541000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106694000", "currentAccountsPayable": "10803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28542000", "totalShareholderEquity": "80988000", "capitalLeaseObligations": "17042000", "otherCurrentLiabilities": "18411000", "totalCurrentLiabilities": "49413000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24834000", "cashAndShortTermInvestments": "15585000", "commonStockSharesOutstanding": "26224396", "intangibleAssetsExcludingGoodwill": "26468000", "cashAndCashEquivalentsAtCarryingValue": "15585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2139000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "2581000", "operatingCashflow": "3585000", "capitalExpenditures": "1450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3823000", "cashflowFromInvestment": "-1450000", "stockBasedCompensation": "4363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-740000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62499000, "cost_of_revenue": 25868000, "gross_profit": 36631000, "research_and_development": 13793000, "selling_general_admin": 7578000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2737000, "depreciation_amortisation": 3302000, "ebitda": 565000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1814000, "tax_provision": 325000, "effective_tax_rate": null, "net_income": -2139000, "net_income_continuing_ops": -2139000, "net_income_to_common": -2139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15585000, "short_term_investments": null, "net_receivables": 10833000, "inventory": 17263000, "other_current_assets": null, "total_current_assets": 48541000, "net_ppe": null, "goodwill": 23069000, "intangible_assets": 26468000, "goodwill_and_intangibles": 49537000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106694000, "total_assets": 155235000, "short_term_debt": 3725000, "accounts_payable": 10803000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49413000, "long_term_debt": 11500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24834000, "total_liabilities": 74247000, "total_debt": 15225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135417000, "total_equity": 80988000, "shares_outstanding": 26224396, "operating_cash_flow": 3585000, "stock_based_compensation": 4363000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1450000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1450000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3823000, "free_cash_flow": 5035000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2737000", "ebitda": "565000", "netIncome": "-2139000", "grossProfit": "36631000", "depreciation": "None", "totalRevenue": "62499000", "costOfRevenue": "25868000", "interestIncome": "923000", "incomeBeforeTax": "-1814000", "interestExpense": "None", "operatingIncome": "-2027000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "325000", "reportedCurrency": "USD", "netInterestIncome": "923000", "nonInterestIncome": "None", "operatingExpenses": "38658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13793000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3302000", "sellingGeneralAndAdministrative": "7578000", "netIncomeFromContinuingOperations": "-2139000" }, "balance": { "goodwill": "23069000", "inventory": "17263000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "155235000", "longTermDebt": "11500000", "shortTermDebt": "3725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "26468000", "reportedCurrency": "USD", "retainedEarnings": "-135417000", "totalLiabilities": "74247000", "otherCurrentAssets": "13701000", "totalCurrentAssets": "48541000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106694000", "currentAccountsPayable": "10803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28542000", "totalShareholderEquity": "80988000", "capitalLeaseObligations": "17042000", "otherCurrentLiabilities": "18411000", "totalCurrentLiabilities": "49413000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24834000", "cashAndShortTermInvestments": "15585000", "commonStockSharesOutstanding": "26224396", "intangibleAssetsExcludingGoodwill": "26468000", "cashAndCashEquivalentsAtCarryingValue": "15585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2139000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "2581000", "operatingCashflow": "3585000", "capitalExpenditures": "1450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3823000", "cashflowFromInvestment": "-1450000", "stockBasedCompensation": "4363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-740000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:52.687091+00:00", "is_restated": false, "income_statement": { "revenue": 61676000, "cost_of_revenue": 25408000, "gross_profit": 36268000, "ebit": -2407000, "ebitda": 914000, "pretax_income": -2407000, "tax_provision": 658000, "net_income": -3065000, "net_income_to_common": -3065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17536000, "total_current_assets": 55100000, "total_assets": 159253000, "short_term_debt": 3742000, "long_term_debt": 16000000, "total_debt": 19742000, "total_liabilities": 81166000, "total_equity": 78087000, "shares_outstanding": 25915204, "goodwill_and_intangibles": 51021000 }, "cash_flow": { "operating_cash_flow": 5508000, "capital_expenditure": 1275000, "free_cash_flow": 6783000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310097, "ticker_id": 3017, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:52.687091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2407000", "ebitda": "914000", "netIncome": "-3065000", "grossProfit": "36268000", "depreciation": "None", "totalRevenue": "61676000", "costOfRevenue": "25408000", "interestIncome": "26000", "incomeBeforeTax": "-2407000", "interestExpense": "26000", "operatingIncome": "-1905000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "658000", "reportedCurrency": "USD", "netInterestIncome": "-26000", "nonInterestIncome": "None", "operatingExpenses": "38173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13674000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3321000", "sellingGeneralAndAdministrative": "7701000", "netIncomeFromContinuingOperations": "-3065000" }, "balance": { "goodwill": "23069000", "inventory": "19782000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "159253000", "longTermDebt": "16000000", "shortTermDebt": "3742000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "27952000", "reportedCurrency": "USD", "retainedEarnings": "-133278000", "totalLiabilities": "81166000", "otherCurrentAssets": "5661000", "totalCurrentAssets": "55100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "12121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104153000", "currentAccountsPayable": "7848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33418000", "totalShareholderEquity": "78087000", "capitalLeaseObligations": "17418000", "otherCurrentLiabilities": "22844000", "totalCurrentLiabilities": "51475000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29691000", "cashAndShortTermInvestments": "17536000", "commonStockSharesOutstanding": "25915204", "intangibleAssetsExcludingGoodwill": "27952000", "cashAndCashEquivalentsAtCarryingValue": "17536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3065000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "1670000", "operatingCashflow": "5508000", "capitalExpenditures": "1275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2560000", "cashflowFromInvestment": "-4284000", "stockBasedCompensation": "3995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-331000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61676000, "cost_of_revenue": 25408000, "gross_profit": 36268000, "research_and_development": 13674000, "selling_general_admin": 7701000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2407000, "depreciation_amortisation": 3321000, "ebitda": 914000, "interest_expense": 26000, "interest_income": null, "other_non_operating": null, "pretax_income": -2407000, "tax_provision": 658000, "effective_tax_rate": null, "net_income": -3065000, "net_income_continuing_ops": -3065000, "net_income_to_common": -3065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17536000, "short_term_investments": 0, "net_receivables": 12121000, "inventory": 19782000, "other_current_assets": null, "total_current_assets": 55100000, "net_ppe": null, "goodwill": 23069000, "intangible_assets": 27952000, "goodwill_and_intangibles": 51021000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104153000, "total_assets": 159253000, "short_term_debt": 3742000, "accounts_payable": 7848000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51475000, "long_term_debt": 16000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29691000, "total_liabilities": 81166000, "total_debt": 19742000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133278000, "total_equity": 78087000, "shares_outstanding": 25915204, "operating_cash_flow": 5508000, "stock_based_compensation": 3995000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1275000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4284000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2560000, "free_cash_flow": 6783000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2407000", "ebitda": "914000", "netIncome": "-3065000", "grossProfit": "36268000", "depreciation": "None", "totalRevenue": "61676000", "costOfRevenue": "25408000", "interestIncome": "26000", "incomeBeforeTax": "-2407000", "interestExpense": "26000", "operatingIncome": "-1905000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "658000", "reportedCurrency": "USD", "netInterestIncome": "-26000", "nonInterestIncome": "None", "operatingExpenses": "38173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13674000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3321000", "sellingGeneralAndAdministrative": "7701000", "netIncomeFromContinuingOperations": "-3065000" }, "balance": { "goodwill": "23069000", "inventory": "19782000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "159253000", "longTermDebt": "16000000", "shortTermDebt": "3742000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "27952000", "reportedCurrency": "USD", "retainedEarnings": "-133278000", "totalLiabilities": "81166000", "otherCurrentAssets": "5661000", "totalCurrentAssets": "55100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "12121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104153000", "currentAccountsPayable": "7848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33418000", "totalShareholderEquity": "78087000", "capitalLeaseObligations": "17418000", "otherCurrentLiabilities": "22844000", "totalCurrentLiabilities": "51475000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29691000", "cashAndShortTermInvestments": "17536000", "commonStockSharesOutstanding": "25915204", "intangibleAssetsExcludingGoodwill": "27952000", "cashAndCashEquivalentsAtCarryingValue": "17536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3065000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "1670000", "operatingCashflow": "5508000", "capitalExpenditures": "1275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2560000", "cashflowFromInvestment": "-4284000", "stockBasedCompensation": "3995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-331000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:52.687091+00:00", "is_restated": false, "income_statement": { "revenue": 59856000, "cost_of_revenue": 22917000, "gross_profit": 36939000, "ebit": -1018000, "ebitda": 1574000, "pretax_income": -751000, "tax_provision": -3036000, "net_income": 2285000, "net_income_to_common": 2285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18872000, "total_current_assets": 65816000, "total_assets": 162908000, "short_term_debt": 3711000, "long_term_debt": 18000000, "total_debt": 21711000, "total_liabilities": 85359000, "total_equity": 77549000, "shares_outstanding": 25990264, "goodwill_and_intangibles": 52554000 }, "cash_flow": { "operating_cash_flow": 1929000, "capital_expenditure": 1366000, "free_cash_flow": 3295000, "dividends_paid": 17699000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310099, "ticker_id": 3017, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:52.687091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1018000", "ebitda": "1574000", "netIncome": "2285000", "grossProfit": "36939000", "depreciation": "None", "totalRevenue": "59856000", "costOfRevenue": "22917000", "interestIncome": "267000", "incomeBeforeTax": "-751000", "interestExpense": "None", "operatingIncome": "-1018000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-3036000", "reportedCurrency": "USD", "netInterestIncome": "267000", "nonInterestIncome": "None", "operatingExpenses": "37957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12540000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2592000", "sellingGeneralAndAdministrative": "7505000", "netIncomeFromContinuingOperations": "2285000" }, "balance": { "goodwill": "22917000", "inventory": "21343000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "162908000", "longTermDebt": "18000000", "shortTermDebt": "3711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "29637000", "reportedCurrency": "USD", "retainedEarnings": "-130213000", "totalLiabilities": "85359000", "otherCurrentAssets": "16377000", "totalCurrentAssets": "65816000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "9224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97092000", "currentAccountsPayable": "6992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26860000", "shortLongTermDebtTotal": "35402000", "totalShareholderEquity": "77549000", "capitalLeaseObligations": "13691000", "otherCurrentLiabilities": "21425000", "totalCurrentLiabilities": "53654000", "otherNonCurrentLiabilities": "14000", "totalNonCurrentLiabilities": "31705000", "cashAndShortTermInvestments": "18872000", "commonStockSharesOutstanding": "25990264", "intangibleAssetsExcludingGoodwill": "29637000", "cashAndCashEquivalentsAtCarryingValue": "18872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2285000", "profitLoss": "None", "dividendPayout": "17699000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "1324000", "operatingCashflow": "1929000", "capitalExpenditures": "1366000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18040000", "cashflowFromInvestment": "-30076000", "stockBasedCompensation": "3714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17699000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-496000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59856000, "cost_of_revenue": 22917000, "gross_profit": 36939000, "research_and_development": 12540000, "selling_general_admin": 7505000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1018000, "depreciation_amortisation": 2592000, "ebitda": 1574000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -751000, "tax_provision": -3036000, "effective_tax_rate": null, "net_income": 2285000, "net_income_continuing_ops": 2285000, "net_income_to_common": 2285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18872000, "short_term_investments": 0, "net_receivables": 9224000, "inventory": 21343000, "other_current_assets": null, "total_current_assets": 65816000, "net_ppe": null, "goodwill": 22917000, "intangible_assets": 29637000, "goodwill_and_intangibles": 52554000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97092000, "total_assets": 162908000, "short_term_debt": 3711000, "accounts_payable": 6992000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53654000, "long_term_debt": 18000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31705000, "total_liabilities": 85359000, "total_debt": 21711000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130213000, "total_equity": 77549000, "shares_outstanding": 25990264, "operating_cash_flow": 1929000, "stock_based_compensation": 3714000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1366000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30076000, "dividends_paid": 17699000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18040000, "free_cash_flow": 3295000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1018000", "ebitda": "1574000", "netIncome": "2285000", "grossProfit": "36939000", "depreciation": "None", "totalRevenue": "59856000", "costOfRevenue": "22917000", "interestIncome": "267000", "incomeBeforeTax": "-751000", "interestExpense": "None", "operatingIncome": "-1018000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-3036000", "reportedCurrency": "USD", "netInterestIncome": "267000", "nonInterestIncome": "None", "operatingExpenses": "37957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12540000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2592000", "sellingGeneralAndAdministrative": "7505000", "netIncomeFromContinuingOperations": "2285000" }, "balance": { "goodwill": "22917000", "inventory": "21343000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "162908000", "longTermDebt": "18000000", "shortTermDebt": "3711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "29637000", "reportedCurrency": "USD", "retainedEarnings": "-130213000", "totalLiabilities": "85359000", "otherCurrentAssets": "16377000", "totalCurrentAssets": "65816000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "9224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97092000", "currentAccountsPayable": "6992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26860000", "shortLongTermDebtTotal": "35402000", "totalShareholderEquity": "77549000", "capitalLeaseObligations": "13691000", "otherCurrentLiabilities": "21425000", "totalCurrentLiabilities": "53654000", "otherNonCurrentLiabilities": "14000", "totalNonCurrentLiabilities": "31705000", "cashAndShortTermInvestments": "18872000", "commonStockSharesOutstanding": "25990264", "intangibleAssetsExcludingGoodwill": "29637000", "cashAndCashEquivalentsAtCarryingValue": "18872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2285000", "profitLoss": "None", "dividendPayout": "17699000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "1324000", "operatingCashflow": "1929000", "capitalExpenditures": "1366000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18040000", "cashflowFromInvestment": "-30076000", "stockBasedCompensation": "3714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17699000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-496000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:52.687091+00:00", "is_restated": false, "income_statement": { "revenue": 58353000, "cost_of_revenue": 21765000, "gross_profit": 36588000, "ebit": 6000, "ebitda": 2636000, "pretax_income": 538000, "tax_provision": 267000, "net_income": 271000, "net_income_to_common": 271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28979000, "total_current_assets": 75400000, "total_assets": 136189000, "short_term_debt": 3686000, "long_term_debt": null, "total_debt": 3686000, "total_liabilities": 64984000, "total_equity": 71205000, "shares_outstanding": 25935018, "goodwill_and_intangibles": 17685000 }, "cash_flow": { "operating_cash_flow": 3552000, "capital_expenditure": 2144000, "free_cash_flow": 5696000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310100, "ticker_id": 3017, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:57:52.687091+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6000", "ebitda": "2636000", "netIncome": "271000", "grossProfit": "36588000", "depreciation": "None", "totalRevenue": "58353000", "costOfRevenue": "21765000", "interestIncome": "532000", "incomeBeforeTax": "538000", "interestExpense": "None", "operatingIncome": "6000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "267000", "reportedCurrency": "USD", "netInterestIncome": "532000", "nonInterestIncome": "None", "operatingExpenses": "36582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11768000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2630000", "sellingGeneralAndAdministrative": "5972000", "netIncomeFromContinuingOperations": "271000" }, "balance": { "goodwill": "8655000", "inventory": "22806000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "136189000", "longTermDebt": "None", "shortTermDebt": "3686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "9030000", "reportedCurrency": "USD", "retainedEarnings": "-132498000", "totalLiabilities": "64984000", "otherCurrentAssets": "14508000", "totalCurrentAssets": "75400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "495000", "currentNetReceivables": "8612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60789000", "currentAccountsPayable": "12505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25382000", "shortLongTermDebtTotal": "12692000", "totalShareholderEquity": "71205000", "capitalLeaseObligations": "12692000", "otherCurrentLiabilities": "18693000", "totalCurrentLiabilities": "52275000", "otherNonCurrentLiabilities": "17000", "totalNonCurrentLiabilities": "12709000", "cashAndShortTermInvestments": "28979000", "commonStockSharesOutstanding": "25935018", "intangibleAssetsExcludingGoodwill": "9030000", "cashAndCashEquivalentsAtCarryingValue": "28979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "271000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "2382000", "operatingCashflow": "3552000", "capitalExpenditures": "2144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-319000", "cashflowFromInvestment": "-1644000", "stockBasedCompensation": "3624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-483000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58353000, "cost_of_revenue": 21765000, "gross_profit": 36588000, "research_and_development": 11768000, "selling_general_admin": 5972000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6000, "depreciation_amortisation": 2630000, "ebitda": 2636000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 538000, "tax_provision": 267000, "effective_tax_rate": null, "net_income": 271000, "net_income_continuing_ops": 271000, "net_income_to_common": 271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28979000, "short_term_investments": 495000, "net_receivables": 8612000, "inventory": 22806000, "other_current_assets": null, "total_current_assets": 75400000, "net_ppe": null, "goodwill": 8655000, "intangible_assets": 9030000, "goodwill_and_intangibles": 17685000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60789000, "total_assets": 136189000, "short_term_debt": 3686000, "accounts_payable": 12505000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52275000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12709000, "total_liabilities": 64984000, "total_debt": 3686000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -132498000, "total_equity": 71205000, "shares_outstanding": 25935018, "operating_cash_flow": 3552000, "stock_based_compensation": 3624000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2144000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1644000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -319000, "free_cash_flow": 5696000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6000", "ebitda": "2636000", "netIncome": "271000", "grossProfit": "36588000", "depreciation": "None", "totalRevenue": "58353000", "costOfRevenue": "21765000", "interestIncome": "532000", "incomeBeforeTax": "538000", "interestExpense": "None", "operatingIncome": "6000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "267000", "reportedCurrency": "USD", "netInterestIncome": "532000", "nonInterestIncome": "None", "operatingExpenses": "36582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11768000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2630000", "sellingGeneralAndAdministrative": "5972000", "netIncomeFromContinuingOperations": "271000" }, "balance": { "goodwill": "8655000", "inventory": "22806000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "136189000", "longTermDebt": "None", "shortTermDebt": "3686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "9030000", "reportedCurrency": "USD", "retainedEarnings": "-132498000", "totalLiabilities": "64984000", "otherCurrentAssets": "14508000", "totalCurrentAssets": "75400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "495000", "currentNetReceivables": "8612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60789000", "currentAccountsPayable": "12505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25382000", "shortLongTermDebtTotal": "12692000", "totalShareholderEquity": "71205000", "capitalLeaseObligations": "12692000", "otherCurrentLiabilities": "18693000", "totalCurrentLiabilities": "52275000", "otherNonCurrentLiabilities": "17000", "totalNonCurrentLiabilities": "12709000", "cashAndShortTermInvestments": "28979000", "commonStockSharesOutstanding": "25935018", "intangibleAssetsExcludingGoodwill": "9030000", "cashAndCashEquivalentsAtCarryingValue": "28979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "271000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "2382000", "operatingCashflow": "3552000", "capitalExpenditures": "2144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-319000", "cashflowFromInvestment": "-1644000", "stockBasedCompensation": "3624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-483000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }