{ "ticker": { "uuid": "8274e0b6-892e-46a9-ab4a-5ebd6eeb2944", "symbol": "PSMT", "name": "PriceSmart Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Discount Stores", "page_url": "https://sharemaestro.com/factors/ticker/8274e0b6-892e-46a9-ab4a-5ebd6eeb2944/", "api_url": "https://sharemaestro.com/factors/api/tickers/8274e0b6-892e-46a9-ab4a-5ebd6eeb2944/" }, "ticker_metadata": { "id": 7803, "uuid": "8274e0b6-892e-46a9-ab4a-5ebd6eeb2944", "symbol": "PSMT", "name": "PriceSmart Inc", "asset_type": "equity", "market_cap": 5248901000, "stock_exchange_id": 2, "industry": "Discount Stores", "sector": "Consumer Defensive", "description": "PriceSmart, Inc. owns and operates American-style membership shopping warehouse clubs in Central America, the Caribbean and Colombia. The company is headquartered in San Diego, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8274e0b6-892e-46a9-ab4a-5ebd6eeb2944", "symbol": "PSMT", "name": "PriceSmart Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Discount Stores", "page_url": "https://sharemaestro.com/factors/ticker/8274e0b6-892e-46a9-ab4a-5ebd6eeb2944/", "api_url": "https://sharemaestro.com/factors/api/tickers/8274e0b6-892e-46a9-ab4a-5ebd6eeb2944/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.23, "value": 0.16, "quality": 0.26, "momentum": 0.86, "coverage": 1, "confidence": 0.986, "delta": null }, "headline_factors": { "price": 173.97, "market_cap": 5261722650, "pe_ratio": 34.4083, "earnings_yield": 0.0291, "ebitda_to_ev": 0.0629, "shareholder_yield": 0.0074, "roe": 0.1147, "piotroski_f_score": 5, "momentum_12_1": 0.478, "volatility_252d": 0.2389 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:59.532000+00:00", "batch_id": "" }, "size": { "price_close": 173.97, "market_cap": 5261722650, "market_cap_usd": 5261722650, "enterprise_value": 5272176650, "shares_outstanding": 30245000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 34.4083, "pb_ratio": 3.9472, "ptbv_ratio": 4.0796, "ps_ratio": 0.9521, "pcf_ratio": 19.6181, "pfcf_ratio": 11.6442, "ev_ebitda": 15.9063, "ev_ebit": 22.1826, "ev_sales": 0.954, "ev_fcf": 11.6673, "earnings_yield": 0.0291, "fcf_yield": 0.0857, "price_to_sales": 0.9521, "price_to_book": 3.9472, "price_to_cashflow": 19.6181, "ebitda_to_ev": 0.0629, "sales_yield": 1.0482 }, "yield": { "dividend_yield": 0.0074, "buyback_yield": 0, "shareholder_yield": 0.0074, "debt_paydown_yield": null, "total_yield": 0.0074 }, "quality": { "gross_margin": 0.1757, "operating_margin": 0.043, "net_margin": 0.0277, "ebitda_margin": 0.06, "fcf_margin": 0.0818, "roe": 0.1147, "roa": 0.0628, "roic": 0.1267, "roc_greenblatt": null, "asset_turnover": 2.268, "cash_conversion": 2.955, "accruals_ratio": -0.0473, "sbc_to_revenue": 0.0037, "piotroski_f_score": 5, "altman_z_score": 6.1674, "earnings_stability_5y": 0.189, "revenue_stability_5y": 0.1911, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3985, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.828, "net_debt_to_ebitda": 0.0315, "debt_to_assets": 0.0719, "interest_coverage": 16.2112, "current_ratio": 1.2939, "quick_ratio": 0.5201, "net_debt": 10454000, "local_beta": 0.0011, "volatility_252d": 0.2389, "volatility_60d": 0.5578, "max_drawdown_12m": -0.0987, "risk_adjusted_momentum": 2.0009 }, "growth": { "revenue_growth_1y": 0.0885, "revenue_growth_3y_cagr": 0.0903, "revenue_growth_5y_cagr": 0.0962, "eps_growth_1y": 0.0864, "eps_growth_3y_cagr": 0.1194, "eps_growth_5y_cagr": 0.134, "fcf_growth_1y": 0.3522, "book_value_growth_1y": 0.1096, "revenue_growth": 0.0885, "earnings_growth": 0.0864 }, "momentum": { "price_return_1m": 0.0993, "price_return_3m": 0.1985, "price_return_6m": 0.3655, "price_return_9m": 0.5892, "price_return_12m": 0.6247, "price_return_12m_ex1m": 0.478, "momentum_6m": 0.3655, "momentum_12m": 0.6247, "momentum_12_1": 0.478, "distance_from_52w_high": 0, "distance_from_52w_low": 0.732, "relative_strength": 0.4668 }, "raw_ttm": { "revenue_ttm": 5526521000, "gross_profit_ttm": 971024999, "ebit_ttm": 237672000, "ebitda_ttm": 331453000, "net_income_ttm": 152920000, "eps_diluted_ttm": 5.056, "operating_cash_flow_ttm": 268208000, "capital_expenditure_ttm": 183668000, "fcf_ttm": 451876000, "dividends_paid_ttm": 38733000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14661000, "cash_and_equivalents": 164808000, "total_current_assets": 1041920000, "total_current_liabilities": 805242000, "net_ppe": null, "total_assets": 2436758000, "total_debt": 175262000, "total_equity": 1333039000, "net_working_capital": 117984000, "book_value_per_share": 44.0747, "retained_earnings": 1045373000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1289776000, "tangible_book_per_share": 42.6443 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 75, "rank_pb": 72, "rank_ptbv": 63, "rank_ps": 26, "rank_pcf": 75, "rank_ev_ebitda": 67, "rank_ev_ebit": 73, "rank_earnings_yield": 75, "rank_fcf_yield": 47, "rank_dividend_yield": 49, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 38, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 86, "rank_fcf_margin": 74, "rank_piotroski": 54, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 41, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 20 }, "composites": { "value_composite": 84, "quality_composite": 74, "momentum_composite": 14, "growth_composite": 29, "yield_composite": 33, "svqf_composite": 88, "vc1_composite": 81, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.204, "os_score": 0.23, "value_percentile": 0.16, "quality_percentile": 0.26, "momentum_percentile": 0.86, "factor_coverage": 1, "signal_confidence": 0.986, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 14, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2414, "ticker_id": 7803, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:59.532000+00:00", "batch_id": "", "os_score_delta": null, "price_close": 173.97, "market_cap": 5261722650, "market_cap_usd": 5261722650, "enterprise_value": 5272176650, "shares_outstanding": 30245000, "fx_rate_to_usd": null, "pe_ratio": 34.4083354, "pb_ratio": 3.94716332, "ptbv_ratio": 4.07956316, "ps_ratio": 0.95208589, "pcf_ratio": 19.61806751, "pfcf_ratio": 11.64417373, "ev_ebitda": 15.90625715, "ev_ebit": 22.18257367, "ev_sales": 0.95397749, "ev_fcf": 11.6673084, "earnings_yield": 0.02906273, "fcf_yield": 0.08570957, "dividend_yield": 0.00736128, "buyback_yield": 0, "shareholder_yield": 0.00736128, "debt_paydown_yield": null, "total_yield": 0.00736128, "gross_margin": 0.17570276, "operating_margin": 0.04300572, "net_margin": 0.02767021, "ebitda_margin": 0.05997498, "fcf_margin": 0.081765, "roe": 0.11471532, "roa": 0.06275551, "roic": 0.12666276, "roc_greenblatt": null, "asset_turnover": 2.26798106, "cash_conversion": 2.954983, "accruals_ratio": -0.04731204, "sbc_to_revenue": 0.00368568, "debt_to_equity": 0.82797202, "net_debt_to_ebitda": 0.03153992, "debt_to_assets": 0.07192425, "interest_coverage": 16.2111725, "current_ratio": 1.29392158, "quick_ratio": 0.52006478, "net_debt": 10454000, "revenue_growth_1y": 0.08847571, "revenue_growth_3y_cagr": 0.09030253, "revenue_growth_5y_cagr": 0.09621568, "eps_growth_1y": 0.0864345, "eps_growth_3y_cagr": 0.11944246, "eps_growth_5y_cagr": 0.13400004, "fcf_growth_1y": 0.35216106, "book_value_growth_1y": 0.10963899, "piotroski_f_score": 5, "altman_z_score": 6.16736636, "earnings_stability_5y": 0.188976, "revenue_stability_5y": 0.191139, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09926703, "price_return_3m": 0.19847065, "price_return_6m": 0.36548265, "price_return_9m": 0.58923446, "price_return_12m": 0.62472321, "price_return_12m_ex1m": 0.47800595, "distance_from_52w_high": 0, "distance_from_52w_low": 0.73198056, "relative_strength": 0.46678216, "local_beta": 0.0011, "volatility_252d": 0.238895, "volatility_60d": 0.557845, "max_drawdown_12m": -0.09873438, "revenue_ttm": 5526521000, "gross_profit_ttm": 971024999, "ebit_ttm": 237672000, "ebitda_ttm": 331453000, "net_income_ttm": 152920000, "eps_diluted_ttm": 5.05604232, "operating_cash_flow_ttm": 268208000, "capital_expenditure_ttm": 183668000, "fcf_ttm": 451876000, "dividends_paid_ttm": 38733000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14661000, "cash_and_equivalents": 164808000, "total_current_assets": 1041920000, "total_current_liabilities": 805242000, "net_ppe": null, "total_assets": 2436758000, "total_debt": 175262000, "total_equity": 1333039000, "net_working_capital": 117984000, "book_value_per_share": 44.07469003, "retained_earnings": 1045373000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1289776000, "tangible_book_per_share": 42.64427178, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 75, "rank_pb": 72, "rank_ptbv": 63, "rank_ps": 26, "rank_pcf": 75, "rank_ev_ebitda": 67, "rank_ev_ebit": 73, "rank_earnings_yield": 75, "rank_fcf_yield": 47, "rank_dividend_yield": 49, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 38, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 86, "rank_fcf_margin": 74, "rank_piotroski": 54, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 41, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 20, "value_composite": 84, "quality_composite": 74, "momentum_composite": 14, "growth_composite": 29, "yield_composite": 33, "svqf_composite": 88, "vc1_composite": 81, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": 14, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 173.97, "os": 0.23, "value": 0.16, "quality": 0.26, "momentum": 0.86, "confidence": 0.986, "coverage": 1, "pe_ratio": 34.4083, "earnings_yield": 0.0291, "shareholder_yield": 0.0074, "roe": 0.1147, "momentum_12_1": 0.478, "complete_fields": { "id": 2414, "ticker_id": 7803, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:59.532000+00:00", "batch_id": "", "os_score_delta": null, "price_close": 173.97, "market_cap": 5261722650, "market_cap_usd": 5261722650, "enterprise_value": 5272176650, "shares_outstanding": 30245000, "fx_rate_to_usd": null, "pe_ratio": 34.4083354, "pb_ratio": 3.94716332, "ptbv_ratio": 4.07956316, "ps_ratio": 0.95208589, "pcf_ratio": 19.61806751, "pfcf_ratio": 11.64417373, "ev_ebitda": 15.90625715, "ev_ebit": 22.18257367, "ev_sales": 0.95397749, "ev_fcf": 11.6673084, "earnings_yield": 0.02906273, "fcf_yield": 0.08570957, "dividend_yield": 0.00736128, "buyback_yield": 0, "shareholder_yield": 0.00736128, "debt_paydown_yield": null, "total_yield": 0.00736128, "gross_margin": 0.17570276, "operating_margin": 0.04300572, "net_margin": 0.02767021, "ebitda_margin": 0.05997498, "fcf_margin": 0.081765, "roe": 0.11471532, "roa": 0.06275551, "roic": 0.12666276, "roc_greenblatt": null, "asset_turnover": 2.26798106, "cash_conversion": 2.954983, "accruals_ratio": -0.04731204, "sbc_to_revenue": 0.00368568, "debt_to_equity": 0.82797202, "net_debt_to_ebitda": 0.03153992, "debt_to_assets": 0.07192425, "interest_coverage": 16.2111725, "current_ratio": 1.29392158, "quick_ratio": 0.52006478, "net_debt": 10454000, "revenue_growth_1y": 0.08847571, "revenue_growth_3y_cagr": 0.09030253, "revenue_growth_5y_cagr": 0.09621568, "eps_growth_1y": 0.0864345, "eps_growth_3y_cagr": 0.11944246, "eps_growth_5y_cagr": 0.13400004, "fcf_growth_1y": 0.35216106, "book_value_growth_1y": 0.10963899, "piotroski_f_score": 5, "altman_z_score": 6.16736636, "earnings_stability_5y": 0.188976, "revenue_stability_5y": 0.191139, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09926703, "price_return_3m": 0.19847065, "price_return_6m": 0.36548265, "price_return_9m": 0.58923446, "price_return_12m": 0.62472321, "price_return_12m_ex1m": 0.47800595, "distance_from_52w_high": 0, "distance_from_52w_low": 0.73198056, "relative_strength": 0.46678216, "local_beta": 0.0011, "volatility_252d": 0.238895, "volatility_60d": 0.557845, "max_drawdown_12m": -0.09873438, "revenue_ttm": 5526521000, "gross_profit_ttm": 971024999, "ebit_ttm": 237672000, "ebitda_ttm": 331453000, "net_income_ttm": 152920000, "eps_diluted_ttm": 5.05604232, "operating_cash_flow_ttm": 268208000, "capital_expenditure_ttm": 183668000, "fcf_ttm": 451876000, "dividends_paid_ttm": 38733000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14661000, "cash_and_equivalents": 164808000, "total_current_assets": 1041920000, "total_current_liabilities": 805242000, "net_ppe": null, "total_assets": 2436758000, "total_debt": 175262000, "total_equity": 1333039000, "net_working_capital": 117984000, "book_value_per_share": 44.07469003, "retained_earnings": 1045373000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1289776000, "tangible_book_per_share": 42.64427178, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 75, "rank_pb": 72, "rank_ptbv": 63, "rank_ps": 26, "rank_pcf": 75, "rank_ev_ebitda": 67, "rank_ev_ebit": 73, "rank_earnings_yield": 75, "rank_fcf_yield": 47, "rank_dividend_yield": 49, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 38, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 86, "rank_fcf_margin": 74, "rank_piotroski": 54, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 41, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 20, "value_composite": 84, "quality_composite": 74, "momentum_composite": 14, "growth_composite": 29, "yield_composite": 33, "svqf_composite": 88, "vc1_composite": 81, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": 14, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:41.284269+00:00", "is_restated": false, "income_statement": { "revenue": 5270094000, "cost_of_revenue": 4355722000, "gross_profit": 914372000, "ebit": 218013000, "ebitda": 306174000, "pretax_income": 206504000, "tax_provision": 58617000, "net_income": 144897000, "net_income_to_common": 144897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252085000, "total_current_assets": 974460000, "total_assets": 2269157000, "short_term_debt": 58891000, "long_term_debt": 147922000, "total_debt": 206813000, "total_liabilities": 1021785000, "total_equity": 1247372000, "shares_outstanding": 30063000, "goodwill_and_intangibles": 43238000 }, "cash_flow": { "operating_cash_flow": 261307000, "capital_expenditure": 158134000, "free_cash_flow": 419441000, "dividends_paid": 38733000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152326, "ticker_id": 7803, "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:41.284269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "218013000", "ebitda": "306174000", "netIncome": "144897000", "grossProfit": "914372000", "depreciation": "None", "totalRevenue": "5270094000", "costOfRevenue": "4355722000", "interestIncome": "10139000", "incomeBeforeTax": "206504000", "interestExpense": "11515000", "operatingIncome": "236104000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "58617000", "reportedCurrency": "USD", "netInterestIncome": "-1376000", "nonInterestIncome": "None", "operatingExpenses": "678268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4355722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88161000", "sellingGeneralAndAdministrative": "678268000", "netIncomeFromContinuingOperations": "147887000" }, "balance": { "goodwill": "43238000", "inventory": "560730000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2269157000", "longTermDebt": "147922000", "shortTermDebt": "58891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "999426000", "totalLiabilities": "1021785000", "otherCurrentAssets": "38503000", "totalCurrentAssets": "974460000", "currentLongTermDebt": "50961000", "longTermInvestments": "6889000", "shortTermInvestments": "73186000", "currentNetReceivables": "49956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1294697000", "currentAccountsPayable": "506949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329057000", "totalShareholderEquity": "1247372000", "capitalLeaseObligations": "130174000", "otherCurrentLiabilities": "110105000", "totalCurrentLiabilities": "726271000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "295514000", "cashAndShortTermInvestments": "252085000", "commonStockSharesOutstanding": "30063000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "252085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144897000", "profitLoss": "None", "dividendPayout": "38733000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-32052000", "operatingCashflow": "261307000", "capitalExpenditures": "158134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14198000", "cashflowFromInvestment": "-128881000", "stockBasedCompensation": "18812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38733000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6710000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5270094000, "cost_of_revenue": 4355722000, "gross_profit": 914372000, "research_and_development": null, "selling_general_admin": 678268000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 218013000, "depreciation_amortisation": 88161000, "ebitda": 306174000, "interest_expense": 11515000, "interest_income": null, "other_non_operating": null, "pretax_income": 206504000, "tax_provision": 58617000, "effective_tax_rate": null, "net_income": 144897000, "net_income_continuing_ops": 147887000, "net_income_to_common": 144897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 252085000, "short_term_investments": 73186000, "net_receivables": 49956000, "inventory": 560730000, "other_current_assets": null, "total_current_assets": 974460000, "net_ppe": null, "goodwill": 43238000, "intangible_assets": null, "goodwill_and_intangibles": 43238000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1294697000, "total_assets": 2269157000, "short_term_debt": 58891000, "accounts_payable": 506949000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 726271000, "long_term_debt": 147922000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 295514000, "total_liabilities": 1021785000, "total_debt": 206813000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 999426000, "total_equity": 1247372000, "shares_outstanding": 30063000, "operating_cash_flow": 261307000, "stock_based_compensation": 18812000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 158134000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128881000, "dividends_paid": 38733000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14198000, "free_cash_flow": 419441000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "218013000", "ebitda": "306174000", "netIncome": "144897000", "grossProfit": "914372000", "depreciation": "None", "totalRevenue": "5270094000", "costOfRevenue": "4355722000", "interestIncome": "10139000", "incomeBeforeTax": "206504000", "interestExpense": "11515000", "operatingIncome": "236104000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "58617000", "reportedCurrency": "USD", "netInterestIncome": "-1376000", "nonInterestIncome": "None", "operatingExpenses": "678268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4355722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88161000", "sellingGeneralAndAdministrative": "678268000", "netIncomeFromContinuingOperations": "147887000" }, "balance": { "goodwill": "43238000", "inventory": "560730000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2269157000", "longTermDebt": "147922000", "shortTermDebt": "58891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "999426000", "totalLiabilities": "1021785000", "otherCurrentAssets": "38503000", "totalCurrentAssets": "974460000", "currentLongTermDebt": "50961000", "longTermInvestments": "6889000", "shortTermInvestments": "73186000", "currentNetReceivables": "49956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1294697000", "currentAccountsPayable": "506949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329057000", "totalShareholderEquity": "1247372000", "capitalLeaseObligations": "130174000", "otherCurrentLiabilities": "110105000", "totalCurrentLiabilities": "726271000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "295514000", "cashAndShortTermInvestments": "252085000", "commonStockSharesOutstanding": "30063000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "252085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144897000", "profitLoss": "None", "dividendPayout": "38733000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-32052000", "operatingCashflow": "261307000", "capitalExpenditures": "158134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14198000", "cashflowFromInvestment": "-128881000", "stockBasedCompensation": "18812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38733000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6710000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:41.284269+00:00", "is_restated": false, "income_statement": { "revenue": 4913898000, "cost_of_revenue": 4066974000, "gross_profit": 846924000, "ebit": 214386000, "ebitda": 296997000, "pretax_income": 201493000, "tax_provision": 62618000, "net_income": 137116000, "net_income_to_common": 137116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125364000, "total_current_assets": 832347000, "total_assets": 2022694000, "short_term_debt": 51294000, "long_term_debt": 94443000, "total_debt": 145737000, "total_liabilities": 899729000, "total_equity": 1122965000, "shares_outstanding": 30032000, "goodwill_and_intangibles": 43197000 }, "cash_flow": { "operating_cash_flow": 207589000, "capital_expenditure": 168545000, "free_cash_flow": 376134000, "dividends_paid": 66162000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152331, "ticker_id": 7803, "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:41.284269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "214386000", "ebitda": "296997000", "netIncome": "137116000", "grossProfit": "846924000", "depreciation": "None", "totalRevenue": "4913898000", "costOfRevenue": "4066974000", "interestIncome": "11049000", "incomeBeforeTax": "201493000", "interestExpense": "12959000", "operatingIncome": "224082000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "62618000", "reportedCurrency": "USD", "netInterestIncome": "-1910000", "nonInterestIncome": "None", "operatingExpenses": "622842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4066974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82611000", "sellingGeneralAndAdministrative": "622842000", "netIncomeFromContinuingOperations": "138875000" }, "balance": { "goodwill": "43197000", "inventory": "528678000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2022694000", "longTermDebt": "94443000", "shortTermDebt": "51294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "890272000", "totalLiabilities": "899729000", "otherCurrentAssets": "59293000", "totalCurrentAssets": "832347000", "currentLongTermDebt": "43924000", "longTermInvestments": "6882000", "shortTermInvestments": "100165000", "currentNetReceivables": "18847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1190347000", "currentAccountsPayable": "485961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "249627000", "totalShareholderEquity": "1122965000", "capitalLeaseObligations": "111260000", "otherCurrentLiabilities": "98298000", "totalCurrentLiabilities": "680148000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "219581000", "cashAndShortTermInvestments": "125364000", "commonStockSharesOutstanding": "30032000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138875000", "profitLoss": "None", "dividendPayout": "66162000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-57271000", "operatingCashflow": "207589000", "capitalExpenditures": "168545000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150026000", "cashflowFromInvestment": "-175450000", "stockBasedCompensation": "17293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66162000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73486000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4913898000, "cost_of_revenue": 4066974000, "gross_profit": 846924000, "research_and_development": null, "selling_general_admin": 622842000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 214386000, "depreciation_amortisation": 82611000, "ebitda": 296997000, "interest_expense": 12959000, "interest_income": null, "other_non_operating": null, "pretax_income": 201493000, "tax_provision": 62618000, "effective_tax_rate": null, "net_income": 137116000, "net_income_continuing_ops": 138875000, "net_income_to_common": 137116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125364000, "short_term_investments": 100165000, "net_receivables": 18847000, "inventory": 528678000, "other_current_assets": null, "total_current_assets": 832347000, "net_ppe": null, "goodwill": 43197000, "intangible_assets": null, "goodwill_and_intangibles": 43197000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1190347000, "total_assets": 2022694000, "short_term_debt": 51294000, "accounts_payable": 485961000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 680148000, "long_term_debt": 94443000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 219581000, "total_liabilities": 899729000, "total_debt": 145737000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 890272000, "total_equity": 1122965000, "shares_outstanding": 30032000, "operating_cash_flow": 207589000, "stock_based_compensation": 17293000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 168545000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175450000, "dividends_paid": 66162000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150026000, "free_cash_flow": 376134000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "214386000", "ebitda": "296997000", "netIncome": "137116000", "grossProfit": "846924000", "depreciation": "None", "totalRevenue": "4913898000", "costOfRevenue": "4066974000", "interestIncome": "11049000", "incomeBeforeTax": "201493000", "interestExpense": "12959000", "operatingIncome": "224082000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "62618000", "reportedCurrency": "USD", "netInterestIncome": "-1910000", "nonInterestIncome": "None", "operatingExpenses": "622842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4066974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82611000", "sellingGeneralAndAdministrative": "622842000", "netIncomeFromContinuingOperations": "138875000" }, "balance": { "goodwill": "43197000", "inventory": "528678000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2022694000", "longTermDebt": "94443000", "shortTermDebt": "51294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "890272000", "totalLiabilities": "899729000", "otherCurrentAssets": "59293000", "totalCurrentAssets": "832347000", "currentLongTermDebt": "43924000", "longTermInvestments": "6882000", "shortTermInvestments": "100165000", "currentNetReceivables": "18847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1190347000", "currentAccountsPayable": "485961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "249627000", "totalShareholderEquity": "1122965000", "capitalLeaseObligations": "111260000", "otherCurrentLiabilities": "98298000", "totalCurrentLiabilities": "680148000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "219581000", "cashAndShortTermInvestments": "125364000", "commonStockSharesOutstanding": "30032000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138875000", "profitLoss": "None", "dividendPayout": "66162000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-57271000", "operatingCashflow": "207589000", "capitalExpenditures": "168545000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150026000", "cashflowFromInvestment": "-175450000", "stockBasedCompensation": "17293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66162000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73486000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:41.284269+00:00", "is_restated": false, "income_statement": { "revenue": 4411842000, "cost_of_revenue": 3653276000, "gross_profit": 758566000, "ebit": 180231000, "ebitda": 252929000, "pretax_income": 169156000, "tax_provision": 59951000, "net_income": 107894000, "net_income_to_common": 107894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239984000, "total_current_assets": 877107000, "total_assets": 2005608000, "short_term_debt": 36493000, "long_term_debt": 119487000, "total_debt": 155980000, "total_liabilities": 898565000, "total_equity": 1107043000, "shares_outstanding": 30786000, "goodwill_and_intangibles": 43110000 }, "cash_flow": { "operating_cash_flow": 257331000, "capital_expenditure": 142511000, "free_cash_flow": 399842000, "dividends_paid": 28540000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152336, "ticker_id": 7803, "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:41.284269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "180231000", "ebitda": "252929000", "netIncome": "107894000", "grossProfit": "758566000", "depreciation": "None", "totalRevenue": "4411842000", "costOfRevenue": "3653276000", "interestIncome": "9871000", "incomeBeforeTax": "169156000", "interestExpense": "11020000", "operatingIncome": "200097000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "59951000", "reportedCurrency": "USD", "netInterestIncome": "-1149000", "nonInterestIncome": "None", "operatingExpenses": "558469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3653276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72698000", "sellingGeneralAndAdministrative": "134783000", "netIncomeFromContinuingOperations": "109205000" }, "balance": { "goodwill": "43110000", "inventory": "471407000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2005608000", "longTermDebt": "119487000", "shortTermDebt": "36493000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "817559000", "totalLiabilities": "898565000", "otherCurrentAssets": "56731000", "totalCurrentAssets": "877107000", "currentLongTermDebt": "28872000", "longTermInvestments": "10479000", "shortTermInvestments": "91081000", "currentNetReceivables": "17904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1128501000", "currentAccountsPayable": "453229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "278175000", "totalShareholderEquity": "1107043000", "capitalLeaseObligations": "129816000", "otherCurrentLiabilities": "104521000", "totalCurrentLiabilities": "634477000", "otherNonCurrentLiabilities": "15425000", "totalNonCurrentLiabilities": "264088000", "cashAndShortTermInvestments": "239984000", "commonStockSharesOutstanding": "30786000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "239984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109205000", "profitLoss": "None", "dividendPayout": "28540000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-10173000", "operatingCashflow": "257331000", "capitalExpenditures": "142511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41055000", "cashflowFromInvestment": "-222082000", "stockBasedCompensation": "16574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28540000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12863000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4411842000, "cost_of_revenue": 3653276000, "gross_profit": 758566000, "research_and_development": null, "selling_general_admin": 134783000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 180231000, "depreciation_amortisation": 72698000, "ebitda": 252929000, "interest_expense": 11020000, "interest_income": null, "other_non_operating": null, "pretax_income": 169156000, "tax_provision": 59951000, "effective_tax_rate": null, "net_income": 107894000, "net_income_continuing_ops": 109205000, "net_income_to_common": 107894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239984000, "short_term_investments": 91081000, "net_receivables": 17904000, "inventory": 471407000, "other_current_assets": null, "total_current_assets": 877107000, "net_ppe": null, "goodwill": 43110000, "intangible_assets": null, "goodwill_and_intangibles": 43110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1128501000, "total_assets": 2005608000, "short_term_debt": 36493000, "accounts_payable": 453229000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 634477000, "long_term_debt": 119487000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 264088000, "total_liabilities": 898565000, "total_debt": 155980000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 817559000, "total_equity": 1107043000, "shares_outstanding": 30786000, "operating_cash_flow": 257331000, "stock_based_compensation": 16574000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 142511000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -222082000, "dividends_paid": 28540000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41055000, "free_cash_flow": 399842000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "180231000", "ebitda": "252929000", "netIncome": "107894000", "grossProfit": "758566000", "depreciation": "None", "totalRevenue": "4411842000", "costOfRevenue": "3653276000", "interestIncome": "9871000", "incomeBeforeTax": "169156000", "interestExpense": "11020000", "operatingIncome": "200097000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "59951000", "reportedCurrency": "USD", "netInterestIncome": "-1149000", "nonInterestIncome": "None", "operatingExpenses": "558469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3653276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72698000", "sellingGeneralAndAdministrative": "134783000", "netIncomeFromContinuingOperations": "109205000" }, "balance": { "goodwill": "43110000", "inventory": "471407000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2005608000", "longTermDebt": "119487000", "shortTermDebt": "36493000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "817559000", "totalLiabilities": "898565000", "otherCurrentAssets": "56731000", "totalCurrentAssets": "877107000", "currentLongTermDebt": "28872000", "longTermInvestments": "10479000", "shortTermInvestments": "91081000", "currentNetReceivables": "17904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1128501000", "currentAccountsPayable": "453229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "278175000", "totalShareholderEquity": "1107043000", "capitalLeaseObligations": "129816000", "otherCurrentLiabilities": "104521000", "totalCurrentLiabilities": "634477000", "otherNonCurrentLiabilities": "15425000", "totalNonCurrentLiabilities": "264088000", "cashAndShortTermInvestments": "239984000", "commonStockSharesOutstanding": "30786000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "239984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109205000", "profitLoss": "None", "dividendPayout": "28540000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-10173000", "operatingCashflow": "257331000", "capitalExpenditures": "142511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41055000", "cashflowFromInvestment": "-222082000", "stockBasedCompensation": "16574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28540000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12863000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:41.284269+00:00", "is_restated": false, "income_statement": { "revenue": 4066093000, "cost_of_revenue": 3386558000, "gross_profit": 679535000, "ebit": 166032000, "ebitda": 233900000, "pretax_income": 156411000, "tax_provision": 51858000, "net_income": 103289000, "net_income_to_common": 103289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237710000, "total_current_assets": 773579000, "total_assets": 1808400000, "short_term_debt": 59305000, "long_term_debt": 103556000, "total_debt": 162861000, "total_liabilities": 817327000, "total_equity": 991073000, "shares_outstanding": 30600000, "goodwill_and_intangibles": 44068000 }, "cash_flow": { "operating_cash_flow": 121829000, "capital_expenditure": 120660000, "free_cash_flow": 242489000, "dividends_paid": 26559000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152341, "ticker_id": 7803, "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:41.284269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "166032000", "ebitda": "233900000", "netIncome": "103289000", "grossProfit": "679535000", "depreciation": "None", "totalRevenue": "4066093000", "costOfRevenue": "3386558000", "interestIncome": "2201000", "incomeBeforeTax": "156411000", "interestExpense": "9611000", "operatingIncome": "169802000", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "51858000", "reportedCurrency": "USD", "netInterestIncome": "-7410000", "nonInterestIncome": "None", "operatingExpenses": "509733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3386558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67868000", "sellingGeneralAndAdministrative": "512817000", "netIncomeFromContinuingOperations": "104553000" }, "balance": { "goodwill": "43303000", "inventory": "464411000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1808400000", "longTermDebt": "103556000", "shortTermDebt": "59305000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "765000", "reportedCurrency": "USD", "retainedEarnings": "736894000", "totalLiabilities": "817327000", "otherCurrentAssets": "46907000", "totalCurrentAssets": "773579000", "currentLongTermDebt": "44323000", "longTermInvestments": "10534000", "shortTermInvestments": "11160000", "currentNetReceivables": "13391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1034821000", "currentAccountsPayable": "408407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "869051000", "shortLongTermDebtTotal": "281357000", "totalShareholderEquity": "991073000", "capitalLeaseObligations": "125987000", "otherCurrentLiabilities": "75273000", "totalCurrentLiabilities": "579456000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "237871000", "cashAndShortTermInvestments": "237710000", "commonStockSharesOutstanding": "30600000", "intangibleAssetsExcludingGoodwill": "765000", "cashAndCashEquivalentsAtCarryingValue": "237710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104553000", "profitLoss": "None", "dividendPayout": "26559000", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "USD", "changeInInventory": "-74706000", "operatingCashflow": "121829000", "capitalExpenditures": "120660000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12209000", "cashflowFromInvestment": "-74756000", "stockBasedCompensation": "16803000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26559000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6259000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4066093000, "cost_of_revenue": 3386558000, "gross_profit": 679535000, "research_and_development": null, "selling_general_admin": 512817000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166032000, "depreciation_amortisation": 67868000, "ebitda": 233900000, "interest_expense": 9611000, "interest_income": null, "other_non_operating": null, "pretax_income": 156411000, "tax_provision": 51858000, "effective_tax_rate": null, "net_income": 103289000, "net_income_continuing_ops": 104553000, "net_income_to_common": 103289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237710000, "short_term_investments": 11160000, "net_receivables": 13391000, "inventory": 464411000, "other_current_assets": null, "total_current_assets": 773579000, "net_ppe": null, "goodwill": 43303000, "intangible_assets": 765000, "goodwill_and_intangibles": 44068000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1034821000, "total_assets": 1808400000, "short_term_debt": 59305000, "accounts_payable": 408407000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 579456000, "long_term_debt": 103556000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237871000, "total_liabilities": 817327000, "total_debt": 162861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 736894000, "total_equity": 991073000, "shares_outstanding": 30600000, "operating_cash_flow": 121829000, "stock_based_compensation": 16803000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 120660000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74756000, "dividends_paid": 26559000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12209000, "free_cash_flow": 242489000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "166032000", "ebitda": "233900000", "netIncome": "103289000", "grossProfit": "679535000", "depreciation": "None", "totalRevenue": "4066093000", "costOfRevenue": "3386558000", "interestIncome": "2201000", "incomeBeforeTax": "156411000", "interestExpense": "9611000", "operatingIncome": "169802000", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "51858000", "reportedCurrency": "USD", "netInterestIncome": "-7410000", "nonInterestIncome": "None", "operatingExpenses": "509733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3386558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67868000", "sellingGeneralAndAdministrative": "512817000", "netIncomeFromContinuingOperations": "104553000" }, "balance": { "goodwill": "43303000", "inventory": "464411000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1808400000", "longTermDebt": "103556000", "shortTermDebt": "59305000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "765000", "reportedCurrency": "USD", "retainedEarnings": "736894000", "totalLiabilities": "817327000", "otherCurrentAssets": "46907000", "totalCurrentAssets": "773579000", "currentLongTermDebt": "44323000", "longTermInvestments": "10534000", "shortTermInvestments": "11160000", "currentNetReceivables": "13391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1034821000", "currentAccountsPayable": "408407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "869051000", "shortLongTermDebtTotal": "281357000", "totalShareholderEquity": "991073000", "capitalLeaseObligations": "125987000", "otherCurrentLiabilities": "75273000", "totalCurrentLiabilities": "579456000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "237871000", "cashAndShortTermInvestments": "237710000", "commonStockSharesOutstanding": "30600000", "intangibleAssetsExcludingGoodwill": "765000", "cashAndCashEquivalentsAtCarryingValue": "237710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104553000", "profitLoss": "None", "dividendPayout": "26559000", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "USD", "changeInInventory": "-74706000", "operatingCashflow": "121829000", "capitalExpenditures": "120660000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12209000", "cashflowFromInvestment": "-74756000", "stockBasedCompensation": "16803000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26559000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6259000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:41.284269+00:00", "is_restated": false, "income_statement": { "revenue": 3619871000, "cost_of_revenue": 2977742000, "gross_profit": 642129000, "ebit": 154396000, "ebitda": 219379000, "pretax_income": 147128000, "tax_provision": 48969000, "net_income": 96681000, "net_income_to_common": 96681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202060000, "total_current_assets": 697204000, "total_assets": 1705790000, "short_term_debt": 27921000, "long_term_debt": 110110000, "total_debt": 138031000, "total_liabilities": 789576000, "total_equity": 915345000, "shares_outstanding": 30403000, "goodwill_and_intangibles": 52857000 }, "cash_flow": { "operating_cash_flow": 127166000, "capital_expenditure": 113174000, "free_cash_flow": 240340000, "dividends_paid": 21988000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152346, "ticker_id": 7803, "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:41.284269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "154396000", "ebitda": "219379000", "netIncome": "96681000", "grossProfit": "642129000", "depreciation": "None", "totalRevenue": "3619871000", "costOfRevenue": "2977742000", "interestIncome": "1979000", "incomeBeforeTax": "147128000", "interestExpense": "7210000", "operatingIncome": "159896000", "fiscalDateEnding": "2021-08-31", "incomeTaxExpense": "48969000", "reportedCurrency": "USD", "netInterestIncome": "-5231000", "nonInterestIncome": "None", "operatingExpenses": "482233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3682000", "costofGoodsAndServicesSold": "2977742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64983000", "sellingGeneralAndAdministrative": "485486000", "netIncomeFromContinuingOperations": "98159000" }, "balance": { "goodwill": "45095000", "inventory": "389711000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1705790000", "longTermDebt": "110110000", "shortTermDebt": "27921000", "treasuryStock": "-26084000", "deferredRevenue": "None", "fiscalDateEnding": "2021-08-31", "intangibleAssets": "7762000", "reportedCurrency": "USD", "retainedEarnings": "658919000", "totalLiabilities": "789576000", "otherCurrentAssets": "42841000", "totalCurrentAssets": "697204000", "currentLongTermDebt": "19395000", "longTermInvestments": "10544000", "shortTermInvestments": "50233000", "currentNetReceivables": "12359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1008586000", "currentAccountsPayable": "388791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "853859000", "shortLongTermDebtTotal": "267287000", "totalShareholderEquity": "915345000", "capitalLeaseObligations": "137782000", "otherCurrentLiabilities": "81632000", "totalCurrentLiabilities": "533552000", "otherNonCurrentLiabilities": "540000", "totalNonCurrentLiabilities": "256024000", "cashAndShortTermInvestments": "202060000", "commonStockSharesOutstanding": "30403000", "intangibleAssetsExcludingGoodwill": "7762000", "cashAndCashEquivalentsAtCarryingValue": "202060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98159000", "profitLoss": "None", "dividendPayout": "21988000", "fiscalDateEnding": "2021-08-31", "reportedCurrency": "USD", "changeInInventory": "-80202000", "operatingCashflow": "127166000", "capitalExpenditures": "113174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95137000", "cashflowFromInvestment": "-116721000", "stockBasedCompensation": "18424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21988000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-84692000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5542000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64983000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3619871000, "cost_of_revenue": 2977742000, "gross_profit": 642129000, "research_and_development": null, "selling_general_admin": 485486000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154396000, "depreciation_amortisation": 64983000, "ebitda": 219379000, "interest_expense": 7210000, "interest_income": null, "other_non_operating": null, "pretax_income": 147128000, "tax_provision": 48969000, "effective_tax_rate": null, "net_income": 96681000, "net_income_continuing_ops": 98159000, "net_income_to_common": 96681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202060000, "short_term_investments": 50233000, "net_receivables": 12359000, "inventory": 389711000, "other_current_assets": null, "total_current_assets": 697204000, "net_ppe": null, "goodwill": 45095000, "intangible_assets": 7762000, "goodwill_and_intangibles": 52857000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1008586000, "total_assets": 1705790000, "short_term_debt": 27921000, "accounts_payable": 388791000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 533552000, "long_term_debt": 110110000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 256024000, "total_liabilities": 789576000, "total_debt": 138031000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 658919000, "total_equity": 915345000, "shares_outstanding": 30403000, "operating_cash_flow": 127166000, "stock_based_compensation": 18424000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113174000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116721000, "dividends_paid": 21988000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -95137000, "free_cash_flow": 240340000, "net_change_in_cash": -84692000 }, "raw_data": { "income": { "ebit": "154396000", "ebitda": "219379000", "netIncome": "96681000", "grossProfit": "642129000", "depreciation": "None", "totalRevenue": "3619871000", "costOfRevenue": "2977742000", "interestIncome": "1979000", "incomeBeforeTax": "147128000", "interestExpense": "7210000", "operatingIncome": "159896000", "fiscalDateEnding": "2021-08-31", "incomeTaxExpense": "48969000", "reportedCurrency": "USD", "netInterestIncome": "-5231000", "nonInterestIncome": "None", "operatingExpenses": "482233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3682000", "costofGoodsAndServicesSold": "2977742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64983000", "sellingGeneralAndAdministrative": "485486000", "netIncomeFromContinuingOperations": "98159000" }, "balance": { "goodwill": "45095000", "inventory": "389711000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1705790000", "longTermDebt": "110110000", "shortTermDebt": "27921000", "treasuryStock": "-26084000", "deferredRevenue": "None", "fiscalDateEnding": "2021-08-31", "intangibleAssets": "7762000", "reportedCurrency": "USD", "retainedEarnings": "658919000", "totalLiabilities": "789576000", "otherCurrentAssets": "42841000", "totalCurrentAssets": "697204000", "currentLongTermDebt": "19395000", "longTermInvestments": "10544000", "shortTermInvestments": "50233000", "currentNetReceivables": "12359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1008586000", "currentAccountsPayable": "388791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "853859000", "shortLongTermDebtTotal": "267287000", "totalShareholderEquity": "915345000", "capitalLeaseObligations": "137782000", "otherCurrentLiabilities": "81632000", "totalCurrentLiabilities": "533552000", "otherNonCurrentLiabilities": "540000", "totalNonCurrentLiabilities": "256024000", "cashAndShortTermInvestments": "202060000", "commonStockSharesOutstanding": "30403000", "intangibleAssetsExcludingGoodwill": "7762000", "cashAndCashEquivalentsAtCarryingValue": "202060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98159000", "profitLoss": "None", "dividendPayout": "21988000", "fiscalDateEnding": "2021-08-31", "reportedCurrency": "USD", "changeInInventory": "-80202000", "operatingCashflow": "127166000", "capitalExpenditures": "113174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95137000", "cashflowFromInvestment": "-116721000", "stockBasedCompensation": "18424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21988000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-84692000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5542000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64983000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-08-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:41.284269+00:00", "is_restated": false, "income_statement": { "revenue": 3329188000, "cost_of_revenue": 2777188000, "gross_profit": 552000000, "ebit": 123665000, "ebitda": 184890000, "pretax_income": 115945000, "tax_provision": 37764000, "net_income": 77267000, "net_income_to_common": 77267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299481000, "total_current_assets": 699002000, "total_assets": 1656825000, "short_term_debt": 93174000, "long_term_debt": 112610000, "total_debt": 205784000, "total_liabilities": 824093000, "total_equity": 831719000, "shares_outstanding": 30259000, "goodwill_and_intangibles": 55372000 }, "cash_flow": { "operating_cash_flow": 259268000, "capital_expenditure": 100320000, "free_cash_flow": 359588000, "dividends_paid": 21527000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152351, "ticker_id": 7803, "period_end_date": "2020-08-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:41.284269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "123665000", "ebitda": "184890000", "netIncome": "77267000", "grossProfit": "552000000", "depreciation": "None", "totalRevenue": "3329188000", "costOfRevenue": "2777188000", "interestIncome": "2031000", "incomeBeforeTax": "115945000", "interestExpense": "7625000", "operatingIncome": "124456000", "fiscalDateEnding": "2020-08-31", "incomeTaxExpense": "37764000", "reportedCurrency": "USD", "netInterestIncome": "-5594000", "nonInterestIncome": "None", "operatingExpenses": "427544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1102000", "costofGoodsAndServicesSold": "2777188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61225000", "sellingGeneralAndAdministrative": "431499000", "netIncomeFromContinuingOperations": "78276000" }, "balance": { "goodwill": "45206000", "inventory": "309509000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1656825000", "longTermDebt": "112610000", "shortTermDebt": "93174000", "treasuryStock": "-28406000", "deferredRevenue": "None", "fiscalDateEnding": "2020-08-31", "intangibleAssets": "10166000", "reportedCurrency": "USD", "retainedEarnings": "582487000", "totalLiabilities": "824093000", "otherCurrentAssets": "30350000", "totalCurrentAssets": "699002000", "currentLongTermDebt": "84580000", "longTermInvestments": "10602000", "shortTermInvestments": "46509000", "currentNetReceivables": "13153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "957823000", "currentAccountsPayable": "370972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "692279000", "shortLongTermDebtTotal": "329965000", "totalShareholderEquity": "831719000", "capitalLeaseObligations": "132775000", "otherCurrentLiabilities": "72876999", "totalCurrentLiabilities": "568275000", "otherNonCurrentLiabilities": "141495000", "totalNonCurrentLiabilities": "255818000", "cashAndShortTermInvestments": "299481000", "commonStockSharesOutstanding": "30259000", "intangibleAssetsExcludingGoodwill": "10166000", "cashAndCashEquivalentsAtCarryingValue": "299481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78181000", "profitLoss": "None", "dividendPayout": "21527000", "fiscalDateEnding": "2020-08-31", "reportedCurrency": "USD", "changeInInventory": "21764000", "operatingCashflow": "259268000", "capitalExpenditures": "100320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75563000", "cashflowFromInvestment": "-131212000", "stockBasedCompensation": "13817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21527000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "203619000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3651000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3329188000, "cost_of_revenue": 2777188000, "gross_profit": 552000000, "research_and_development": null, "selling_general_admin": 431499000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123665000, "depreciation_amortisation": 61225000, "ebitda": 184890000, "interest_expense": 7625000, "interest_income": null, "other_non_operating": null, "pretax_income": 115945000, "tax_provision": 37764000, "effective_tax_rate": null, "net_income": 77267000, "net_income_continuing_ops": 78276000, "net_income_to_common": 77267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 299481000, "short_term_investments": 46509000, "net_receivables": 13153000, "inventory": 309509000, "other_current_assets": null, "total_current_assets": 699002000, "net_ppe": null, "goodwill": 45206000, "intangible_assets": 10166000, "goodwill_and_intangibles": 55372000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 957823000, "total_assets": 1656825000, "short_term_debt": 93174000, "accounts_payable": 370972000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 568275000, "long_term_debt": 112610000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 255818000, "total_liabilities": 824093000, "total_debt": 205784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 582487000, "total_equity": 831719000, "shares_outstanding": 30259000, "operating_cash_flow": 259268000, "stock_based_compensation": 13817000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131212000, "dividends_paid": 21527000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75563000, "free_cash_flow": 359588000, "net_change_in_cash": 203619000 }, "raw_data": { "income": { "ebit": "123665000", "ebitda": "184890000", "netIncome": "77267000", "grossProfit": "552000000", "depreciation": "None", "totalRevenue": "3329188000", "costOfRevenue": "2777188000", "interestIncome": "2031000", "incomeBeforeTax": "115945000", "interestExpense": "7625000", "operatingIncome": "124456000", "fiscalDateEnding": "2020-08-31", "incomeTaxExpense": "37764000", "reportedCurrency": "USD", "netInterestIncome": "-5594000", "nonInterestIncome": "None", "operatingExpenses": "427544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1102000", "costofGoodsAndServicesSold": "2777188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61225000", "sellingGeneralAndAdministrative": "431499000", "netIncomeFromContinuingOperations": "78276000" }, "balance": { "goodwill": "45206000", "inventory": "309509000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1656825000", "longTermDebt": "112610000", "shortTermDebt": "93174000", "treasuryStock": "-28406000", "deferredRevenue": "None", "fiscalDateEnding": "2020-08-31", "intangibleAssets": "10166000", "reportedCurrency": "USD", "retainedEarnings": "582487000", "totalLiabilities": "824093000", "otherCurrentAssets": "30350000", "totalCurrentAssets": "699002000", "currentLongTermDebt": "84580000", "longTermInvestments": "10602000", "shortTermInvestments": "46509000", "currentNetReceivables": "13153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "957823000", "currentAccountsPayable": "370972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "692279000", "shortLongTermDebtTotal": "329965000", "totalShareholderEquity": "831719000", "capitalLeaseObligations": "132775000", "otherCurrentLiabilities": "72876999", "totalCurrentLiabilities": "568275000", "otherNonCurrentLiabilities": "141495000", "totalNonCurrentLiabilities": "255818000", "cashAndShortTermInvestments": "299481000", "commonStockSharesOutstanding": "30259000", "intangibleAssetsExcludingGoodwill": "10166000", "cashAndCashEquivalentsAtCarryingValue": "299481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78181000", "profitLoss": "None", "dividendPayout": "21527000", "fiscalDateEnding": "2020-08-31", "reportedCurrency": "USD", "changeInInventory": "21764000", "operatingCashflow": "259268000", "capitalExpenditures": "100320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75563000", "cashflowFromInvestment": "-131212000", "stockBasedCompensation": "13817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21527000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "203619000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3651000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-08-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:41.284269+00:00", "is_restated": false, "income_statement": { "revenue": 3223918000, "cost_of_revenue": 2695691000, "gross_profit": 528227000, "ebit": 115049000, "ebitda": 170007000, "pretax_income": 111049000, "tax_provision": 37560000, "net_income": 72470000, "net_income_to_common": 72470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102653000, "total_current_assets": 491896000, "total_assets": 1296411000, "short_term_debt": 33415000, "long_term_debt": 63711000, "total_debt": 97126000, "total_liabilities": 498132000, "total_equity": 797351000, "shares_outstanding": 30195000, "goodwill_and_intangibles": 58677000 }, "cash_flow": { "operating_cash_flow": 170332000, "capital_expenditure": 140061000, "free_cash_flow": 310393000, "dividends_paid": 21654000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152356, "ticker_id": 7803, "period_end_date": "2019-08-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:41.284269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115049000", "ebitda": "170007000", "netIncome": "72470000", "grossProfit": "528227000", "depreciation": "None", "totalRevenue": "3223918000", "costOfRevenue": "2695691000", "interestIncome": "1489000", "incomeBeforeTax": "111049000", "interestExpense": "3939000", "operatingIncome": "118972000", "fiscalDateEnding": "2019-08-31", "incomeTaxExpense": "37560000", "reportedCurrency": "USD", "netInterestIncome": "-2450000", "nonInterestIncome": "None", "operatingExpenses": "409255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-179000", "costofGoodsAndServicesSold": "2695691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54958000", "sellingGeneralAndAdministrative": "411981000", "netIncomeFromContinuingOperations": "73550000" }, "balance": { "goodwill": "46101000", "inventory": "331273000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1296411000", "longTermDebt": "63711000", "shortTermDebt": "33415000", "treasuryStock": "-38687000", "deferredRevenue": "None", "fiscalDateEnding": "2019-08-31", "intangibleAssets": "12576000", "reportedCurrency": "USD", "retainedEarnings": "525804000", "totalLiabilities": "498132000", "otherCurrentAssets": "31053000", "totalCurrentAssets": "491896000", "currentLongTermDebt": "33415000", "longTermInvestments": "10697000", "shortTermInvestments": "17045000", "currentNetReceivables": "9872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "804515000", "currentAccountsPayable": "286219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "671151000", "shortLongTermDebtTotal": "97126000", "totalShareholderEquity": "797351000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57843000", "totalCurrentLiabilities": "407454000", "otherNonCurrentLiabilities": "13754000", "totalNonCurrentLiabilities": "90678000", "cashAndShortTermInvestments": "102653000", "commonStockSharesOutstanding": "30195000", "intangibleAssetsExcludingGoodwill": "12576000", "cashAndCashEquivalentsAtCarryingValue": "102653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73489000", "profitLoss": "None", "dividendPayout": "21654000", "fiscalDateEnding": "2019-08-31", "reportedCurrency": "USD", "changeInInventory": "-10248000", "operatingCashflow": "170332000", "capitalExpenditures": "140061000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31955000", "cashflowFromInvestment": "-124704000", "stockBasedCompensation": "15061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21654000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13673000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4604000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3223918000, "cost_of_revenue": 2695691000, "gross_profit": 528227000, "research_and_development": null, "selling_general_admin": 411981000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115049000, "depreciation_amortisation": 54958000, "ebitda": 170007000, "interest_expense": 3939000, "interest_income": null, "other_non_operating": null, "pretax_income": 111049000, "tax_provision": 37560000, "effective_tax_rate": null, "net_income": 72470000, "net_income_continuing_ops": 73550000, "net_income_to_common": 72470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102653000, "short_term_investments": 17045000, "net_receivables": 9872000, "inventory": 331273000, "other_current_assets": null, "total_current_assets": 491896000, "net_ppe": null, "goodwill": 46101000, "intangible_assets": 12576000, "goodwill_and_intangibles": 58677000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 804515000, "total_assets": 1296411000, "short_term_debt": 33415000, "accounts_payable": 286219000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 407454000, "long_term_debt": 63711000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90678000, "total_liabilities": 498132000, "total_debt": 97126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 525804000, "total_equity": 797351000, "shares_outstanding": 30195000, "operating_cash_flow": 170332000, "stock_based_compensation": 15061000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140061000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124704000, "dividends_paid": 21654000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31955000, "free_cash_flow": 310393000, "net_change_in_cash": 13673000 }, "raw_data": { "income": { "ebit": "115049000", "ebitda": "170007000", "netIncome": "72470000", "grossProfit": "528227000", "depreciation": "None", "totalRevenue": "3223918000", "costOfRevenue": "2695691000", "interestIncome": "1489000", "incomeBeforeTax": "111049000", "interestExpense": "3939000", "operatingIncome": "118972000", "fiscalDateEnding": "2019-08-31", "incomeTaxExpense": "37560000", "reportedCurrency": "USD", "netInterestIncome": "-2450000", "nonInterestIncome": "None", "operatingExpenses": "409255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-179000", "costofGoodsAndServicesSold": "2695691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54958000", "sellingGeneralAndAdministrative": "411981000", "netIncomeFromContinuingOperations": "73550000" }, "balance": { "goodwill": "46101000", "inventory": "331273000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1296411000", "longTermDebt": "63711000", "shortTermDebt": "33415000", "treasuryStock": "-38687000", "deferredRevenue": "None", "fiscalDateEnding": "2019-08-31", "intangibleAssets": "12576000", "reportedCurrency": "USD", "retainedEarnings": "525804000", "totalLiabilities": "498132000", "otherCurrentAssets": "31053000", "totalCurrentAssets": "491896000", "currentLongTermDebt": "33415000", "longTermInvestments": "10697000", "shortTermInvestments": "17045000", "currentNetReceivables": "9872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "804515000", "currentAccountsPayable": "286219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "671151000", "shortLongTermDebtTotal": "97126000", "totalShareholderEquity": "797351000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57843000", "totalCurrentLiabilities": "407454000", "otherNonCurrentLiabilities": "13754000", "totalNonCurrentLiabilities": "90678000", "cashAndShortTermInvestments": "102653000", "commonStockSharesOutstanding": "30195000", "intangibleAssetsExcludingGoodwill": "12576000", "cashAndCashEquivalentsAtCarryingValue": "102653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73489000", "profitLoss": "None", "dividendPayout": "21654000", "fiscalDateEnding": "2019-08-31", "reportedCurrency": "USD", "changeInInventory": "-10248000", "operatingCashflow": "170332000", "capitalExpenditures": "140061000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31955000", "cashflowFromInvestment": "-124704000", "stockBasedCompensation": "15061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21654000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13673000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4604000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-08-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:41.284269+00:00", "is_restated": false, "income_statement": { "revenue": 3166702000, "cost_of_revenue": 2655520000, "gross_profit": 511182000, "ebit": 123559000, "ebitda": 176199000, "pretax_income": 122580000, "tax_provision": 48177000, "net_income": 73431000, "net_income_to_common": 73431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93460000, "total_current_assets": 487853000, "total_assets": 1216392000, "short_term_debt": 14855000, "long_term_debt": 87720000, "total_debt": 102575000, "total_liabilities": 457754000, "total_equity": 758002000, "shares_outstanding": 30115000, "goodwill_and_intangibles": 61309000 }, "cash_flow": { "operating_cash_flow": 119454000, "capital_expenditure": 98109000, "free_cash_flow": 217563000, "dividends_paid": 21240000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152361, "ticker_id": 7803, "period_end_date": "2018-08-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:41.284269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "123559000", "ebitda": "176199000", "netIncome": "73431000", "grossProfit": "511182000", "depreciation": "None", "totalRevenue": "3166702000", "costOfRevenue": "2655520000", "interestIncome": "1415000", "incomeBeforeTax": "122580000", "interestExpense": "971000", "operatingIncome": "130320000", "fiscalDateEnding": "2018-08-31", "incomeTaxExpense": "48177000", "reportedCurrency": "USD", "netInterestIncome": "-3656000", "nonInterestIncome": "None", "operatingExpenses": "380862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "1599000", "costofGoodsAndServicesSold": "2655520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52640000", "sellingGeneralAndAdministrative": "380862000", "netIncomeFromContinuingOperations": "74411000" }, "balance": { "goodwill": "46329000", "inventory": "321025000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1216392000", "longTermDebt": "87720000", "shortTermDebt": "14855000", "treasuryStock": "-39107000", "deferredRevenue": "None", "fiscalDateEnding": "2018-08-31", "intangibleAssets": "14980000", "reportedCurrency": "USD", "retainedEarnings": "473954000", "totalLiabilities": "457754000", "otherCurrentAssets": "32205000", "totalCurrentAssets": "487853000", "currentLongTermDebt": "14855000", "longTermInvestments": "10758000", "shortTermInvestments": "32304000", "currentNetReceivables": "8859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "728539000", "currentAccountsPayable": "255739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "594403000", "shortLongTermDebtTotal": "102575000", "totalShareholderEquity": "758002000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "51117000", "totalCurrentLiabilities": "349365000", "otherNonCurrentLiabilities": "9890000", "totalNonCurrentLiabilities": "108389000", "cashAndShortTermInvestments": "93460000", "commonStockSharesOutstanding": "30115000", "intangibleAssetsExcludingGoodwill": "14980000", "cashAndCashEquivalentsAtCarryingValue": "93460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74403000", "profitLoss": "None", "dividendPayout": "21240000", "fiscalDateEnding": "2018-08-31", "reportedCurrency": "USD", "changeInInventory": "-10079000", "operatingCashflow": "119454000", "capitalExpenditures": "98109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27742000", "cashflowFromInvestment": "-153779000", "stockBasedCompensation": "10218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21240000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-62142000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3183000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3166702000, "cost_of_revenue": 2655520000, "gross_profit": 511182000, "research_and_development": 0, "selling_general_admin": 380862000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123559000, "depreciation_amortisation": 52640000, "ebitda": 176199000, "interest_expense": 971000, "interest_income": null, "other_non_operating": null, "pretax_income": 122580000, "tax_provision": 48177000, "effective_tax_rate": null, "net_income": 73431000, "net_income_continuing_ops": 74411000, "net_income_to_common": 73431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93460000, "short_term_investments": 32304000, "net_receivables": 8859000, "inventory": 321025000, "other_current_assets": null, "total_current_assets": 487853000, "net_ppe": null, "goodwill": 46329000, "intangible_assets": 14980000, "goodwill_and_intangibles": 61309000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 728539000, "total_assets": 1216392000, "short_term_debt": 14855000, "accounts_payable": 255739000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 349365000, "long_term_debt": 87720000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108389000, "total_liabilities": 457754000, "total_debt": 102575000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 473954000, "total_equity": 758002000, "shares_outstanding": 30115000, "operating_cash_flow": 119454000, "stock_based_compensation": 10218000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -153779000, "dividends_paid": 21240000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27742000, "free_cash_flow": 217563000, "net_change_in_cash": -62142000 }, "raw_data": { "income": { "ebit": "123559000", "ebitda": "176199000", "netIncome": "73431000", "grossProfit": "511182000", "depreciation": "None", "totalRevenue": "3166702000", "costOfRevenue": "2655520000", "interestIncome": "1415000", "incomeBeforeTax": "122580000", "interestExpense": "971000", "operatingIncome": "130320000", "fiscalDateEnding": "2018-08-31", "incomeTaxExpense": "48177000", "reportedCurrency": "USD", "netInterestIncome": "-3656000", "nonInterestIncome": "None", "operatingExpenses": "380862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "1599000", "costofGoodsAndServicesSold": "2655520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52640000", "sellingGeneralAndAdministrative": "380862000", "netIncomeFromContinuingOperations": "74411000" }, "balance": { "goodwill": "46329000", "inventory": "321025000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1216392000", "longTermDebt": "87720000", "shortTermDebt": "14855000", "treasuryStock": "-39107000", "deferredRevenue": "None", "fiscalDateEnding": "2018-08-31", "intangibleAssets": "14980000", "reportedCurrency": "USD", "retainedEarnings": "473954000", "totalLiabilities": "457754000", "otherCurrentAssets": "32205000", "totalCurrentAssets": "487853000", "currentLongTermDebt": "14855000", "longTermInvestments": "10758000", "shortTermInvestments": "32304000", "currentNetReceivables": "8859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "728539000", "currentAccountsPayable": "255739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "594403000", "shortLongTermDebtTotal": "102575000", "totalShareholderEquity": "758002000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "51117000", "totalCurrentLiabilities": "349365000", "otherNonCurrentLiabilities": "9890000", "totalNonCurrentLiabilities": "108389000", "cashAndShortTermInvestments": "93460000", "commonStockSharesOutstanding": "30115000", "intangibleAssetsExcludingGoodwill": "14980000", "cashAndCashEquivalentsAtCarryingValue": "93460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74403000", "profitLoss": "None", "dividendPayout": "21240000", "fiscalDateEnding": "2018-08-31", "reportedCurrency": "USD", "changeInInventory": "-10079000", "operatingCashflow": "119454000", "capitalExpenditures": "98109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27742000", "cashflowFromInvestment": "-153779000", "stockBasedCompensation": "10218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21240000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-62142000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3183000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:41.284269+00:00", "is_restated": false, "income_statement": { "revenue": 1495528000, "cost_of_revenue": 1230455000, "gross_profit": 265072999, "ebit": 75867000, "ebitda": 100139000, "pretax_income": 66688000, "tax_provision": 17597000, "net_income": 49091000, "net_income_to_common": 49091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164808000, "total_current_assets": 1041920000, "total_assets": 2436758000, "short_term_debt": 46114000, "long_term_debt": 129148000, "total_debt": 175262000, "total_liabilities": 1103719000, "total_equity": 1333039000, "shares_outstanding": 30245000, "goodwill_and_intangibles": 43263000 }, "cash_flow": { "operating_cash_flow": 62041000, "capital_expenditure": 49735000, "free_cash_flow": 111776000, "dividends_paid": 21627000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152323, "ticker_id": 7803, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:41.284269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75867000", "ebitda": "100139000", "netIncome": "49091000", "grossProfit": "265072999", "depreciation": "None", "totalRevenue": "1495528000", "costOfRevenue": "1230455000", "interestIncome": "3632000", "incomeBeforeTax": "66688000", "interestExpense": "3959000", "operatingIncome": "75867000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "17597000", "reportedCurrency": "USD", "netInterestIncome": "-327000", "nonInterestIncome": "None", "operatingExpenses": "189206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1230455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24272000", "sellingGeneralAndAdministrative": "189206000", "netIncomeFromContinuingOperations": "49091000" }, "balance": { "goodwill": "43263000", "inventory": "623142000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2436758000", "longTermDebt": "129148000", "shortTermDebt": "46114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1045373000", "totalLiabilities": "1103719000", "otherCurrentAssets": "40675000", "totalCurrentAssets": "1041920000", "currentLongTermDebt": "37985000", "longTermInvestments": "0", "shortTermInvestments": "149712000", "currentNetReceivables": "63583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1394838000", "currentAccountsPayable": "556342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "310097000", "totalShareholderEquity": "1333039000", "capitalLeaseObligations": "142964000", "otherCurrentLiabilities": "148067000", "totalCurrentLiabilities": "805242000", "otherNonCurrentLiabilities": "8693000", "totalNonCurrentLiabilities": "298477000", "cashAndShortTermInvestments": "164808000", "commonStockSharesOutstanding": "30245000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "164808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49091000", "profitLoss": "None", "dividendPayout": "21627000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-4294000", "operatingCashflow": "62041000", "capitalExpenditures": "49735000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46281000", "cashflowFromInvestment": "-79111000", "stockBasedCompensation": "4901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21627000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3733000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1495528000, "cost_of_revenue": 1230455000, "gross_profit": 265072999, "research_and_development": null, "selling_general_admin": 189206000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75867000, "depreciation_amortisation": 24272000, "ebitda": 100139000, "interest_expense": 3959000, "interest_income": null, "other_non_operating": null, "pretax_income": 66688000, "tax_provision": 17597000, "effective_tax_rate": null, "net_income": 49091000, "net_income_continuing_ops": 49091000, "net_income_to_common": 49091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164808000, "short_term_investments": 149712000, "net_receivables": 63583000, "inventory": 623142000, "other_current_assets": null, "total_current_assets": 1041920000, "net_ppe": null, "goodwill": 43263000, "intangible_assets": null, "goodwill_and_intangibles": 43263000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1394838000, "total_assets": 2436758000, "short_term_debt": 46114000, "accounts_payable": 556342000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 805242000, "long_term_debt": 129148000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298477000, "total_liabilities": 1103719000, "total_debt": 175262000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1045373000, "total_equity": 1333039000, "shares_outstanding": 30245000, "operating_cash_flow": 62041000, "stock_based_compensation": 4901000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49735000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79111000, "dividends_paid": 21627000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46281000, "free_cash_flow": 111776000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75867000", "ebitda": "100139000", "netIncome": "49091000", "grossProfit": "265072999", "depreciation": "None", "totalRevenue": "1495528000", "costOfRevenue": "1230455000", "interestIncome": "3632000", "incomeBeforeTax": "66688000", "interestExpense": "3959000", "operatingIncome": "75867000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "17597000", "reportedCurrency": "USD", "netInterestIncome": "-327000", "nonInterestIncome": "None", "operatingExpenses": "189206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1230455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24272000", "sellingGeneralAndAdministrative": "189206000", "netIncomeFromContinuingOperations": "49091000" }, "balance": { "goodwill": "43263000", "inventory": "623142000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2436758000", "longTermDebt": "129148000", "shortTermDebt": "46114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1045373000", "totalLiabilities": "1103719000", "otherCurrentAssets": "40675000", "totalCurrentAssets": "1041920000", "currentLongTermDebt": "37985000", "longTermInvestments": "0", "shortTermInvestments": "149712000", "currentNetReceivables": "63583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1394838000", "currentAccountsPayable": "556342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "310097000", "totalShareholderEquity": "1333039000", "capitalLeaseObligations": "142964000", "otherCurrentLiabilities": "148067000", "totalCurrentLiabilities": "805242000", "otherNonCurrentLiabilities": "8693000", "totalNonCurrentLiabilities": "298477000", "cashAndShortTermInvestments": "164808000", "commonStockSharesOutstanding": "30245000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "164808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49091000", "profitLoss": "None", "dividendPayout": "21627000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-4294000", "operatingCashflow": "62041000", "capitalExpenditures": "49735000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46281000", "cashflowFromInvestment": "-79111000", "stockBasedCompensation": "4901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21627000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3733000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:41.284269+00:00", "is_restated": false, "income_statement": { "revenue": 1382729000, "cost_of_revenue": 1138344000, "gross_profit": 244385000, "ebit": 60115000, "ebitda": 84092000, "pretax_income": 55695000, "tax_provision": 15529000, "net_income": 38939000, "net_income_to_common": 38939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215631000, "total_current_assets": 1052619000, "total_assets": 2393898000, "short_term_debt": 52167000, "long_term_debt": 143735000, "total_debt": 195902000, "total_liabilities": 1089108000, "total_equity": 1304790000, "shares_outstanding": 30180000, "goodwill_and_intangibles": 43240000 }, "cash_flow": { "operating_cash_flow": 71245000, "capital_expenditure": 38611000, "free_cash_flow": 109856000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152324, "ticker_id": 7803, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:41.284269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60115000", "ebitda": "84092000", "netIncome": "38939000", "grossProfit": "244385000", "depreciation": "None", "totalRevenue": "1382729000", "costOfRevenue": "1138344000", "interestIncome": "2949000", "incomeBeforeTax": "55695000", "interestExpense": "4420000", "operatingIncome": "63262000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "15529000", "reportedCurrency": "USD", "netInterestIncome": "-1471000", "nonInterestIncome": "None", "operatingExpenses": "181123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1138344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23977000", "sellingGeneralAndAdministrative": "181123000", "netIncomeFromContinuingOperations": "40166000" }, "balance": { "goodwill": "43240000", "inventory": "618848000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2393898000", "longTermDebt": "143735000", "shortTermDebt": "52167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1039592000", "totalLiabilities": "1089108000", "otherCurrentAssets": "45464999", "totalCurrentAssets": "1052619000", "currentLongTermDebt": "44299000", "longTermInvestments": "0", "shortTermInvestments": "114160000", "currentNetReceivables": "58515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1341279000", "currentAccountsPayable": "571578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "325170000", "totalShareholderEquity": "1304790000", "capitalLeaseObligations": "137136000", "otherCurrentLiabilities": "114190000", "totalCurrentLiabilities": "788900000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "300208000", "cashAndShortTermInvestments": "215631000", "commonStockSharesOutstanding": "30180000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "215631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40166000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-58118000", "operatingCashflow": "71245000", "capitalExpenditures": "38611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16149999", "cashflowFromInvestment": "-90267000", "stockBasedCompensation": "5678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5069000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1382729000, "cost_of_revenue": 1138344000, "gross_profit": 244385000, "research_and_development": null, "selling_general_admin": 181123000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60115000, "depreciation_amortisation": 23977000, "ebitda": 84092000, "interest_expense": 4420000, "interest_income": null, "other_non_operating": null, "pretax_income": 55695000, "tax_provision": 15529000, "effective_tax_rate": null, "net_income": 38939000, "net_income_continuing_ops": 40166000, "net_income_to_common": 38939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215631000, "short_term_investments": 114160000, "net_receivables": 58515000, "inventory": 618848000, "other_current_assets": null, "total_current_assets": 1052619000, "net_ppe": null, "goodwill": 43240000, "intangible_assets": null, "goodwill_and_intangibles": 43240000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1341279000, "total_assets": 2393898000, "short_term_debt": 52167000, "accounts_payable": 571578000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 788900000, "long_term_debt": 143735000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 300208000, "total_liabilities": 1089108000, "total_debt": 195902000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1039592000, "total_equity": 1304790000, "shares_outstanding": 30180000, "operating_cash_flow": 71245000, "stock_based_compensation": 5678000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38611000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90267000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16149999, "free_cash_flow": 109856000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60115000", "ebitda": "84092000", "netIncome": "38939000", "grossProfit": "244385000", "depreciation": "None", "totalRevenue": "1382729000", "costOfRevenue": "1138344000", "interestIncome": "2949000", "incomeBeforeTax": "55695000", "interestExpense": "4420000", "operatingIncome": "63262000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "15529000", "reportedCurrency": "USD", "netInterestIncome": "-1471000", "nonInterestIncome": "None", "operatingExpenses": "181123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1138344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23977000", "sellingGeneralAndAdministrative": "181123000", "netIncomeFromContinuingOperations": "40166000" }, "balance": { "goodwill": "43240000", "inventory": "618848000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2393898000", "longTermDebt": "143735000", "shortTermDebt": "52167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1039592000", "totalLiabilities": "1089108000", "otherCurrentAssets": "45464999", "totalCurrentAssets": "1052619000", "currentLongTermDebt": "44299000", "longTermInvestments": "0", "shortTermInvestments": "114160000", "currentNetReceivables": "58515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1341279000", "currentAccountsPayable": "571578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "325170000", "totalShareholderEquity": "1304790000", "capitalLeaseObligations": "137136000", "otherCurrentLiabilities": "114190000", "totalCurrentLiabilities": "788900000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "300208000", "cashAndShortTermInvestments": "215631000", "commonStockSharesOutstanding": "30180000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "215631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40166000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-58118000", "operatingCashflow": "71245000", "capitalExpenditures": "38611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16149999", "cashflowFromInvestment": "-90267000", "stockBasedCompensation": "5678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5069000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:41.284269+00:00", "is_restated": false, "income_statement": { "revenue": 1330975000, "cost_of_revenue": 1099060000, "gross_profit": 231915000, "ebit": 49862000, "ebitda": 72637000, "pretax_income": 46361000, "tax_provision": 14820000, "net_income": 30688000, "net_income_to_common": 30688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252085000, "total_current_assets": 974460000, "total_assets": 2269157000, "short_term_debt": 58891000, "long_term_debt": 147922000, "total_debt": 206813000, "total_liabilities": 1021785000, "total_equity": 1247372000, "shares_outstanding": 30087000, "goodwill_and_intangibles": 43238000 }, "cash_flow": { "operating_cash_flow": 82147000, "capital_expenditure": 56548000, "free_cash_flow": 138695000, "dividends_paid": 19357000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152325, "ticker_id": 7803, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:41.284269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49862000", "ebitda": "72637000", "netIncome": "30688000", "grossProfit": "231915000", "depreciation": "None", "totalRevenue": "1330975000", "costOfRevenue": "1099060000", "interestIncome": "2698000", "incomeBeforeTax": "46361000", "interestExpense": "3520000", "operatingIncome": "54148000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "14820000", "reportedCurrency": "USD", "netInterestIncome": "-822000", "nonInterestIncome": "None", "operatingExpenses": "177767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1099060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22775000", "sellingGeneralAndAdministrative": "177767000", "netIncomeFromContinuingOperations": "31541000" }, "balance": { "goodwill": "43238000", "inventory": "560730000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2269157000", "longTermDebt": "147922000", "shortTermDebt": "58891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "999426000", "totalLiabilities": "1021785000", "otherCurrentAssets": "38503000", "totalCurrentAssets": "974460000", "currentLongTermDebt": "50961000", "longTermInvestments": "6889000", "shortTermInvestments": "73186000", "currentNetReceivables": "49956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1294697000", "currentAccountsPayable": "506949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329057000", "totalShareholderEquity": "1247372000", "capitalLeaseObligations": "130174000", "otherCurrentLiabilities": "110105000", "totalCurrentLiabilities": "726271000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "295514000", "cashAndShortTermInvestments": "252085000", "commonStockSharesOutstanding": "30087000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "252085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31541000", "profitLoss": "None", "dividendPayout": "19357000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-7607000", "operatingCashflow": "82147000", "capitalExpenditures": "56548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56086000", "cashflowFromInvestment": "-33093000", "stockBasedCompensation": "5006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19357000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-853000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1330975000, "cost_of_revenue": 1099060000, "gross_profit": 231915000, "research_and_development": null, "selling_general_admin": 177767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49862000, "depreciation_amortisation": 22775000, "ebitda": 72637000, "interest_expense": 3520000, "interest_income": null, "other_non_operating": null, "pretax_income": 46361000, "tax_provision": 14820000, "effective_tax_rate": null, "net_income": 30688000, "net_income_continuing_ops": 31541000, "net_income_to_common": 30688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 252085000, "short_term_investments": 73186000, "net_receivables": 49956000, "inventory": 560730000, "other_current_assets": null, "total_current_assets": 974460000, "net_ppe": null, "goodwill": 43238000, "intangible_assets": null, "goodwill_and_intangibles": 43238000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1294697000, "total_assets": 2269157000, "short_term_debt": 58891000, "accounts_payable": 506949000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 726271000, "long_term_debt": 147922000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 295514000, "total_liabilities": 1021785000, "total_debt": 206813000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 999426000, "total_equity": 1247372000, "shares_outstanding": 30087000, "operating_cash_flow": 82147000, "stock_based_compensation": 5006000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56548000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33093000, "dividends_paid": 19357000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56086000, "free_cash_flow": 138695000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49862000", "ebitda": "72637000", "netIncome": "30688000", "grossProfit": "231915000", "depreciation": "None", "totalRevenue": "1330975000", "costOfRevenue": "1099060000", "interestIncome": "2698000", "incomeBeforeTax": "46361000", "interestExpense": "3520000", "operatingIncome": "54148000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "14820000", "reportedCurrency": "USD", "netInterestIncome": "-822000", "nonInterestIncome": "None", "operatingExpenses": "177767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1099060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22775000", "sellingGeneralAndAdministrative": "177767000", "netIncomeFromContinuingOperations": "31541000" }, "balance": { "goodwill": "43238000", "inventory": "560730000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2269157000", "longTermDebt": "147922000", "shortTermDebt": "58891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "999426000", "totalLiabilities": "1021785000", "otherCurrentAssets": "38503000", "totalCurrentAssets": "974460000", "currentLongTermDebt": "50961000", "longTermInvestments": "6889000", "shortTermInvestments": "73186000", "currentNetReceivables": "49956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1294697000", "currentAccountsPayable": "506949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "329057000", "totalShareholderEquity": "1247372000", "capitalLeaseObligations": "130174000", "otherCurrentLiabilities": "110105000", "totalCurrentLiabilities": "726271000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "295514000", "cashAndShortTermInvestments": "252085000", "commonStockSharesOutstanding": "30087000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "252085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31541000", "profitLoss": "None", "dividendPayout": "19357000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-7607000", "operatingCashflow": "82147000", "capitalExpenditures": "56548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56086000", "cashflowFromInvestment": "-33093000", "stockBasedCompensation": "5006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19357000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-853000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:41.284269+00:00", "is_restated": false, "income_statement": { "revenue": 1317289000, "cost_of_revenue": 1087637000, "gross_profit": 229652000, "ebit": 51828000, "ebitda": 74585000, "pretax_income": 49075000, "tax_provision": 13917000, "net_income": 34202000, "net_income_to_common": 34202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171449000, "total_current_assets": 900779000, "total_assets": 2144440000, "short_term_debt": 42987000, "long_term_debt": 86170000, "total_debt": 129157000, "total_liabilities": 930247000, "total_equity": 1214193000, "shares_outstanding": 30078000, "goodwill_and_intangibles": 43231000 }, "cash_flow": { "operating_cash_flow": 52775000, "capital_expenditure": 38774000, "free_cash_flow": 91549000, "dividends_paid": 19376000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152327, "ticker_id": 7803, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:41.284269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51828000", "ebitda": "74585000", "netIncome": "34202000", "grossProfit": "229652000", "depreciation": "None", "totalRevenue": "1317289000", "costOfRevenue": "1087637000", "interestIncome": "2486000", "incomeBeforeTax": "49075000", "interestExpense": "2762000", "operatingIncome": "56837000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "13917000", "reportedCurrency": "USD", "netInterestIncome": "-276000", "nonInterestIncome": "None", "operatingExpenses": "172815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1087637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22757000", "sellingGeneralAndAdministrative": "172815000", "netIncomeFromContinuingOperations": "35158000" }, "balance": { "goodwill": "43231000", "inventory": "553123000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2144440000", "longTermDebt": "86170000", "shortTermDebt": "42987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "967831000", "totalLiabilities": "930247000", "otherCurrentAssets": "34532999", "totalCurrentAssets": "900779000", "currentLongTermDebt": "35631000", "longTermInvestments": "6870000", "shortTermInvestments": "94408000", "currentNetReceivables": "47266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1243661000", "currentAccountsPayable": "499088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "248069000", "totalShareholderEquity": "1214193000", "capitalLeaseObligations": "126268000", "otherCurrentLiabilities": "112263000", "totalCurrentLiabilities": "701786000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "228461000", "cashAndShortTermInvestments": "171449000", "commonStockSharesOutstanding": "30078000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "171449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35158000", "profitLoss": "None", "dividendPayout": "19376000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-3436000", "operatingCashflow": "52775000", "capitalExpenditures": "38774000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1159000", "cashflowFromInvestment": "-16280000", "stockBasedCompensation": "4784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19376000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1317289000, "cost_of_revenue": 1087637000, "gross_profit": 229652000, "research_and_development": null, "selling_general_admin": 172815000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51828000, "depreciation_amortisation": 22757000, "ebitda": 74585000, "interest_expense": 2762000, "interest_income": null, "other_non_operating": null, "pretax_income": 49075000, "tax_provision": 13917000, "effective_tax_rate": null, "net_income": 34202000, "net_income_continuing_ops": 35158000, "net_income_to_common": 34202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171449000, "short_term_investments": 94408000, "net_receivables": 47266000, "inventory": 553123000, "other_current_assets": null, "total_current_assets": 900779000, "net_ppe": null, "goodwill": 43231000, "intangible_assets": null, "goodwill_and_intangibles": 43231000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1243661000, "total_assets": 2144440000, "short_term_debt": 42987000, "accounts_payable": 499088000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 701786000, "long_term_debt": 86170000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 228461000, "total_liabilities": 930247000, "total_debt": 129157000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 967831000, "total_equity": 1214193000, "shares_outstanding": 30078000, "operating_cash_flow": 52775000, "stock_based_compensation": 4784000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38774000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16280000, "dividends_paid": 19376000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1159000, "free_cash_flow": 91549000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51828000", "ebitda": "74585000", "netIncome": "34202000", "grossProfit": "229652000", "depreciation": "None", "totalRevenue": "1317289000", "costOfRevenue": "1087637000", "interestIncome": "2486000", "incomeBeforeTax": "49075000", "interestExpense": "2762000", "operatingIncome": "56837000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "13917000", "reportedCurrency": "USD", "netInterestIncome": "-276000", "nonInterestIncome": "None", "operatingExpenses": "172815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1087637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22757000", "sellingGeneralAndAdministrative": "172815000", "netIncomeFromContinuingOperations": "35158000" }, "balance": { "goodwill": "43231000", "inventory": "553123000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2144440000", "longTermDebt": "86170000", "shortTermDebt": "42987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "967831000", "totalLiabilities": "930247000", "otherCurrentAssets": "34532999", "totalCurrentAssets": "900779000", "currentLongTermDebt": "35631000", "longTermInvestments": "6870000", "shortTermInvestments": "94408000", "currentNetReceivables": "47266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1243661000", "currentAccountsPayable": "499088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "248069000", "totalShareholderEquity": "1214193000", "capitalLeaseObligations": "126268000", "otherCurrentLiabilities": "112263000", "totalCurrentLiabilities": "701786000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "228461000", "cashAndShortTermInvestments": "171449000", "commonStockSharesOutstanding": "30078000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "171449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35158000", "profitLoss": "None", "dividendPayout": "19376000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-3436000", "operatingCashflow": "52775000", "capitalExpenditures": "38774000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1159000", "cashflowFromInvestment": "-16280000", "stockBasedCompensation": "4784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19376000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:41.284269+00:00", "is_restated": false, "income_statement": { "revenue": 1363886000, "cost_of_revenue": 1130135000, "gross_profit": 233751000, "ebit": 62699000, "ebitda": 84466000, "pretax_income": 60144000, "tax_provision": 16384000, "net_income": 43605000, "net_income_to_common": 43605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130363000, "total_current_assets": 875143000, "total_assets": 2092665000, "short_term_debt": 40915000, "long_term_debt": 88850000, "total_debt": 129765000, "total_liabilities": 920079000, "total_equity": 1172586000, "shares_outstanding": 30068000, "goodwill_and_intangibles": 43218000 }, "cash_flow": { "operating_cash_flow": 87855000, "capital_expenditure": 34631000, "free_cash_flow": 122486000, "dividends_paid": 19376000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152328, "ticker_id": 7803, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:41.284269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62699000", "ebitda": "84466000", "netIncome": "43605000", "grossProfit": "233751000", "depreciation": "None", "totalRevenue": "1363886000", "costOfRevenue": "1130135000", "interestIncome": "2735000", "incomeBeforeTax": "60144000", "interestExpense": "2538000", "operatingIncome": "66485000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "16384000", "reportedCurrency": "USD", "netInterestIncome": "197000", "nonInterestIncome": "None", "operatingExpenses": "167266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1130135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21767000", "sellingGeneralAndAdministrative": "167266000", "netIncomeFromContinuingOperations": "43760000" }, "balance": { "goodwill": "43218000", "inventory": "549687000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2092665000", "longTermDebt": "88850000", "shortTermDebt": "40915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "932673000", "totalLiabilities": "920079000", "otherCurrentAssets": "57760000", "totalCurrentAssets": "875143000", "currentLongTermDebt": "33601000", "longTermInvestments": "6860000", "shortTermInvestments": "116933000", "currentNetReceivables": "20400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1217522000", "currentAccountsPayable": "497732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "236179000", "totalShareholderEquity": "1172586000", "capitalLeaseObligations": "113728000", "otherCurrentLiabilities": "115017000", "totalCurrentLiabilities": "701805000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "218274000", "cashAndShortTermInvestments": "130363000", "commonStockSharesOutstanding": "30068000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "130363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43605000", "profitLoss": "None", "dividendPayout": "19376000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "36163000", "operatingCashflow": "87855000", "capitalExpenditures": "34631000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23141000", "cashflowFromInvestment": "-50202000", "stockBasedCompensation": "4529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19376000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21767000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1363886000, "cost_of_revenue": 1130135000, "gross_profit": 233751000, "research_and_development": null, "selling_general_admin": 167266000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62699000, "depreciation_amortisation": 21767000, "ebitda": 84466000, "interest_expense": 2538000, "interest_income": null, "other_non_operating": null, "pretax_income": 60144000, "tax_provision": 16384000, "effective_tax_rate": null, "net_income": 43605000, "net_income_continuing_ops": 43760000, "net_income_to_common": 43605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130363000, "short_term_investments": 116933000, "net_receivables": 20400000, "inventory": 549687000, "other_current_assets": null, "total_current_assets": 875143000, "net_ppe": null, "goodwill": 43218000, "intangible_assets": null, "goodwill_and_intangibles": 43218000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1217522000, "total_assets": 2092665000, "short_term_debt": 40915000, "accounts_payable": 497732000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 701805000, "long_term_debt": 88850000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 218274000, "total_liabilities": 920079000, "total_debt": 129765000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 932673000, "total_equity": 1172586000, "shares_outstanding": 30068000, "operating_cash_flow": 87855000, "stock_based_compensation": 4529000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34631000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50202000, "dividends_paid": 19376000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23141000, "free_cash_flow": 122486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62699000", "ebitda": "84466000", "netIncome": "43605000", "grossProfit": "233751000", "depreciation": "None", "totalRevenue": "1363886000", "costOfRevenue": "1130135000", "interestIncome": "2735000", "incomeBeforeTax": "60144000", "interestExpense": "2538000", "operatingIncome": "66485000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "16384000", "reportedCurrency": "USD", "netInterestIncome": "197000", "nonInterestIncome": "None", "operatingExpenses": "167266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1130135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21767000", "sellingGeneralAndAdministrative": "167266000", "netIncomeFromContinuingOperations": "43760000" }, "balance": { "goodwill": "43218000", "inventory": "549687000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2092665000", "longTermDebt": "88850000", "shortTermDebt": "40915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "932673000", "totalLiabilities": "920079000", "otherCurrentAssets": "57760000", "totalCurrentAssets": "875143000", "currentLongTermDebt": "33601000", "longTermInvestments": "6860000", "shortTermInvestments": "116933000", "currentNetReceivables": "20400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1217522000", "currentAccountsPayable": "497732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "236179000", "totalShareholderEquity": "1172586000", "capitalLeaseObligations": "113728000", "otherCurrentLiabilities": "115017000", "totalCurrentLiabilities": "701805000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "218274000", "cashAndShortTermInvestments": "130363000", "commonStockSharesOutstanding": "30068000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "130363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43605000", "profitLoss": "None", "dividendPayout": "19376000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "36163000", "operatingCashflow": "87855000", "capitalExpenditures": "34631000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23141000", "cashflowFromInvestment": "-50202000", "stockBasedCompensation": "4529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19376000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21767000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:41.284269+00:00", "is_restated": false, "income_statement": { "revenue": 1257944000, "cost_of_revenue": 1038890000, "gross_profit": 219054000, "ebit": 53624000, "ebitda": 74486000, "pretax_income": 50924000, "tax_provision": 13496000, "net_income": 36385000, "net_income_to_common": 36385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124252000, "total_current_assets": 892524000, "total_assets": 2087682000, "short_term_debt": 37338000, "long_term_debt": 93567000, "total_debt": 130905000, "total_liabilities": 929104000, "total_equity": 1158578000, "shares_outstanding": 30020000, "goodwill_and_intangibles": 43215000 }, "cash_flow": { "operating_cash_flow": 38530000, "capital_expenditure": 28181000, "free_cash_flow": 66711000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152329, "ticker_id": 7803, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:41.284269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53624000", "ebitda": "74486000", "netIncome": "36385000", "grossProfit": "219054000", "depreciation": "None", "totalRevenue": "1257944000", "costOfRevenue": "1038890000", "interestIncome": "2220000", "incomeBeforeTax": "50924000", "interestExpense": "2695000", "operatingIncome": "58634000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "13496000", "reportedCurrency": "USD", "netInterestIncome": "-475000", "nonInterestIncome": "None", "operatingExpenses": "160420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1038890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20862000", "sellingGeneralAndAdministrative": "160420000", "netIncomeFromContinuingOperations": "37428000" }, "balance": { "goodwill": "43215000", "inventory": "585850000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2087682000", "longTermDebt": "93567000", "shortTermDebt": "37338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "927700000", "totalLiabilities": "929104000", "otherCurrentAssets": "36621000", "totalCurrentAssets": "892524000", "currentLongTermDebt": "29819000", "longTermInvestments": "6877000", "shortTermInvestments": "101252000", "currentNetReceivables": "44549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1195158000", "currentAccountsPayable": "537076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "238461000", "totalShareholderEquity": "1158578000", "capitalLeaseObligations": "115075000", "otherCurrentLiabilities": "90139000", "totalCurrentLiabilities": "707570000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "221534000", "cashAndShortTermInvestments": "124252000", "commonStockSharesOutstanding": "30020000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37428000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-57172000", "operatingCashflow": "38530000", "capitalExpenditures": "28181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17588000", "cashflowFromInvestment": "-29306000", "stockBasedCompensation": "4493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3292000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1257944000, "cost_of_revenue": 1038890000, "gross_profit": 219054000, "research_and_development": null, "selling_general_admin": 160420000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53624000, "depreciation_amortisation": 20862000, "ebitda": 74486000, "interest_expense": 2695000, "interest_income": null, "other_non_operating": null, "pretax_income": 50924000, "tax_provision": 13496000, "effective_tax_rate": null, "net_income": 36385000, "net_income_continuing_ops": 37428000, "net_income_to_common": 36385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124252000, "short_term_investments": 101252000, "net_receivables": 44549000, "inventory": 585850000, "other_current_assets": null, "total_current_assets": 892524000, "net_ppe": null, "goodwill": 43215000, "intangible_assets": null, "goodwill_and_intangibles": 43215000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1195158000, "total_assets": 2087682000, "short_term_debt": 37338000, "accounts_payable": 537076000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 707570000, "long_term_debt": 93567000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 221534000, "total_liabilities": 929104000, "total_debt": 130905000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 927700000, "total_equity": 1158578000, "shares_outstanding": 30020000, "operating_cash_flow": 38530000, "stock_based_compensation": 4493000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28181000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29306000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17588000, "free_cash_flow": 66711000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53624000", "ebitda": "74486000", "netIncome": "36385000", "grossProfit": "219054000", "depreciation": "None", "totalRevenue": "1257944000", "costOfRevenue": "1038890000", "interestIncome": "2220000", "incomeBeforeTax": "50924000", "interestExpense": "2695000", "operatingIncome": "58634000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "13496000", "reportedCurrency": "USD", "netInterestIncome": "-475000", "nonInterestIncome": "None", "operatingExpenses": "160420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1038890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20862000", "sellingGeneralAndAdministrative": "160420000", "netIncomeFromContinuingOperations": "37428000" }, "balance": { "goodwill": "43215000", "inventory": "585850000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2087682000", "longTermDebt": "93567000", "shortTermDebt": "37338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "927700000", "totalLiabilities": "929104000", "otherCurrentAssets": "36621000", "totalCurrentAssets": "892524000", "currentLongTermDebt": "29819000", "longTermInvestments": "6877000", "shortTermInvestments": "101252000", "currentNetReceivables": "44549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1195158000", "currentAccountsPayable": "537076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "238461000", "totalShareholderEquity": "1158578000", "capitalLeaseObligations": "115075000", "otherCurrentLiabilities": "90139000", "totalCurrentLiabilities": "707570000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "221534000", "cashAndShortTermInvestments": "124252000", "commonStockSharesOutstanding": "30020000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37428000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-57172000", "operatingCashflow": "38530000", "capitalExpenditures": "28181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17588000", "cashflowFromInvestment": "-29306000", "stockBasedCompensation": "4493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3292000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:41.284269+00:00", "is_restated": false, "income_statement": { "revenue": 1226045000, "cost_of_revenue": 1014177000, "gross_profit": 211868000, "ebit": 45078000, "ebitda": 66575000, "pretax_income": 41791000, "tax_provision": 12723000, "net_income": 28342000, "net_income_to_common": 28342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125364000, "total_current_assets": 832347000, "total_assets": 2022694000, "short_term_debt": 51294000, "long_term_debt": 94443000, "total_debt": 145737000, "total_liabilities": 899729000, "total_equity": 1122965000, "shares_outstanding": 29972000, "goodwill_and_intangibles": 43197000 }, "cash_flow": { "operating_cash_flow": 41835000, "capital_expenditure": 26672000, "free_cash_flow": 68507000, "dividends_paid": 17725000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152330, "ticker_id": 7803, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:41.284269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45078000", "ebitda": "66575000", "netIncome": "28342000", "grossProfit": "211868000", "depreciation": "None", "totalRevenue": "1226045000", "costOfRevenue": "1014177000", "interestIncome": "2437000", "incomeBeforeTax": "41791000", "interestExpense": "3271000", "operatingIncome": "50500000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "12723000", "reportedCurrency": "USD", "netInterestIncome": "-834000", "nonInterestIncome": "None", "operatingExpenses": "161368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1014177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21497000", "sellingGeneralAndAdministrative": "161368000", "netIncomeFromContinuingOperations": "29068000" }, "balance": { "goodwill": "43197000", "inventory": "528678000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2022694000", "longTermDebt": "94443000", "shortTermDebt": "51294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "890272000", "totalLiabilities": "899729000", "otherCurrentAssets": "59293000", "totalCurrentAssets": "832347000", "currentLongTermDebt": "43924000", "longTermInvestments": "6882000", "shortTermInvestments": "100165000", "currentNetReceivables": "18847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1190347000", "currentAccountsPayable": "485961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "249627000", "totalShareholderEquity": "1122965000", "capitalLeaseObligations": "111260000", "otherCurrentLiabilities": "98298000", "totalCurrentLiabilities": "680148000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "219581000", "cashAndShortTermInvestments": "125364000", "commonStockSharesOutstanding": "29972000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29068000", "profitLoss": "None", "dividendPayout": "17725000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-12214000", "operatingCashflow": "41835000", "capitalExpenditures": "26672000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25747000", "cashflowFromInvestment": "-26071000", "stockBasedCompensation": "4641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17725000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1634000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1226045000, "cost_of_revenue": 1014177000, "gross_profit": 211868000, "research_and_development": null, "selling_general_admin": 161368000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45078000, "depreciation_amortisation": 21497000, "ebitda": 66575000, "interest_expense": 3271000, "interest_income": null, "other_non_operating": null, "pretax_income": 41791000, "tax_provision": 12723000, "effective_tax_rate": null, "net_income": 28342000, "net_income_continuing_ops": 29068000, "net_income_to_common": 28342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125364000, "short_term_investments": 100165000, "net_receivables": 18847000, "inventory": 528678000, "other_current_assets": null, "total_current_assets": 832347000, "net_ppe": null, "goodwill": 43197000, "intangible_assets": null, "goodwill_and_intangibles": 43197000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1190347000, "total_assets": 2022694000, "short_term_debt": 51294000, "accounts_payable": 485961000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 680148000, "long_term_debt": 94443000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 219581000, "total_liabilities": 899729000, "total_debt": 145737000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 890272000, "total_equity": 1122965000, "shares_outstanding": 29972000, "operating_cash_flow": 41835000, "stock_based_compensation": 4641000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26672000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26071000, "dividends_paid": 17725000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25747000, "free_cash_flow": 68507000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45078000", "ebitda": "66575000", "netIncome": "28342000", "grossProfit": "211868000", "depreciation": "None", "totalRevenue": "1226045000", "costOfRevenue": "1014177000", "interestIncome": "2437000", "incomeBeforeTax": "41791000", "interestExpense": "3271000", "operatingIncome": "50500000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "12723000", "reportedCurrency": "USD", "netInterestIncome": "-834000", "nonInterestIncome": "None", "operatingExpenses": "161368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1014177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21497000", "sellingGeneralAndAdministrative": "161368000", "netIncomeFromContinuingOperations": "29068000" }, "balance": { "goodwill": "43197000", "inventory": "528678000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2022694000", "longTermDebt": "94443000", "shortTermDebt": "51294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "890272000", "totalLiabilities": "899729000", "otherCurrentAssets": "59293000", "totalCurrentAssets": "832347000", "currentLongTermDebt": "43924000", "longTermInvestments": "6882000", "shortTermInvestments": "100165000", "currentNetReceivables": "18847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1190347000", "currentAccountsPayable": "485961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "249627000", "totalShareholderEquity": "1122965000", "capitalLeaseObligations": "111260000", "otherCurrentLiabilities": "98298000", "totalCurrentLiabilities": "680148000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "219581000", "cashAndShortTermInvestments": "125364000", "commonStockSharesOutstanding": "29972000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29068000", "profitLoss": "None", "dividendPayout": "17725000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-12214000", "operatingCashflow": "41835000", "capitalExpenditures": "26672000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25747000", "cashflowFromInvestment": "-26071000", "stockBasedCompensation": "4641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17725000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1634000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:41.284269+00:00", "is_restated": false, "income_statement": { "revenue": 1229428000, "cost_of_revenue": 1019656000, "gross_profit": 209772000, "ebit": 50548000, "ebitda": 71677000, "pretax_income": 46972000, "tax_provision": 14483000, "net_income": 32421999, "net_income_to_common": 32421999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131103000, "total_current_assets": 822828000, "total_assets": 2020698000, "short_term_debt": 53929000, "long_term_debt": 98426000, "total_debt": 152355000, "total_liabilities": 925344000, "total_equity": 1095354000, "shares_outstanding": 29968000, "goodwill_and_intangibles": 43182000 }, "cash_flow": { "operating_cash_flow": 38088000, "capital_expenditure": 38396000, "free_cash_flow": 76484000, "dividends_paid": 30656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152332, "ticker_id": 7803, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:41.284269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50548000", "ebitda": "71677000", "netIncome": "32421999", "grossProfit": "209772000", "depreciation": "None", "totalRevenue": "1229428000", "costOfRevenue": "1019656000", "interestIncome": "2521000", "incomeBeforeTax": "46972000", "interestExpense": "3579000", "operatingIncome": "50285000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "14483000", "reportedCurrency": "USD", "netInterestIncome": "-1058000", "nonInterestIncome": "None", "operatingExpenses": "159487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1019656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21129000", "sellingGeneralAndAdministrative": "40434000", "netIncomeFromContinuingOperations": "32489000" }, "balance": { "goodwill": "43182000", "inventory": "516464000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2020698000", "longTermDebt": "98426000", "shortTermDebt": "53929000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "861158000", "totalLiabilities": "925344000", "otherCurrentAssets": "60347000", "totalCurrentAssets": "822828000", "currentLongTermDebt": "46750000", "longTermInvestments": "10561000", "shortTermInvestments": "99904000", "currentNetReceivables": "17842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1197870000", "currentAccountsPayable": "491203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "260613000", "totalShareholderEquity": "1095354000", "capitalLeaseObligations": "115437000", "otherCurrentLiabilities": "104303000", "totalCurrentLiabilities": "694391000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "230953000", "cashAndShortTermInvestments": "131103000", "commonStockSharesOutstanding": "29968000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32421999", "profitLoss": "None", "dividendPayout": "30656000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-14172000", "operatingCashflow": "38088000", "capitalExpenditures": "38396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31936000", "cashflowFromInvestment": "-44115000", "stockBasedCompensation": "4552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30656000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1229428000, "cost_of_revenue": 1019656000, "gross_profit": 209772000, "research_and_development": null, "selling_general_admin": 40434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50548000, "depreciation_amortisation": 21129000, "ebitda": 71677000, "interest_expense": 3579000, "interest_income": null, "other_non_operating": null, "pretax_income": 46972000, "tax_provision": 14483000, "effective_tax_rate": null, "net_income": 32421999, "net_income_continuing_ops": 32489000, "net_income_to_common": 32421999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131103000, "short_term_investments": 99904000, "net_receivables": 17842000, "inventory": 516464000, "other_current_assets": null, "total_current_assets": 822828000, "net_ppe": null, "goodwill": 43182000, "intangible_assets": null, "goodwill_and_intangibles": 43182000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1197870000, "total_assets": 2020698000, "short_term_debt": 53929000, "accounts_payable": 491203000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 694391000, "long_term_debt": 98426000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 230953000, "total_liabilities": 925344000, "total_debt": 152355000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 861158000, "total_equity": 1095354000, "shares_outstanding": 29968000, "operating_cash_flow": 38088000, "stock_based_compensation": 4552000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38396000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44115000, "dividends_paid": 30656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31936000, "free_cash_flow": 76484000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50548000", "ebitda": "71677000", "netIncome": "32421999", "grossProfit": "209772000", "depreciation": "None", "totalRevenue": "1229428000", "costOfRevenue": "1019656000", "interestIncome": "2521000", "incomeBeforeTax": "46972000", "interestExpense": "3579000", "operatingIncome": "50285000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "14483000", "reportedCurrency": "USD", "netInterestIncome": "-1058000", "nonInterestIncome": "None", "operatingExpenses": "159487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1019656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21129000", "sellingGeneralAndAdministrative": "40434000", "netIncomeFromContinuingOperations": "32489000" }, "balance": { "goodwill": "43182000", "inventory": "516464000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2020698000", "longTermDebt": "98426000", "shortTermDebt": "53929000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "861158000", "totalLiabilities": "925344000", "otherCurrentAssets": "60347000", "totalCurrentAssets": "822828000", "currentLongTermDebt": "46750000", "longTermInvestments": "10561000", "shortTermInvestments": "99904000", "currentNetReceivables": "17842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1197870000", "currentAccountsPayable": "491203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "260613000", "totalShareholderEquity": "1095354000", "capitalLeaseObligations": "115437000", "otherCurrentLiabilities": "104303000", "totalCurrentLiabilities": "694391000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "230953000", "cashAndShortTermInvestments": "131103000", "commonStockSharesOutstanding": "29968000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32421999", "profitLoss": "None", "dividendPayout": "30656000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-14172000", "operatingCashflow": "38088000", "capitalExpenditures": "38396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31936000", "cashflowFromInvestment": "-44115000", "stockBasedCompensation": "4552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30656000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:41.284269+00:00", "is_restated": false, "income_statement": { "revenue": 1291950000, "cost_of_revenue": 1070863000, "gross_profit": 221087000, "ebit": 59807000, "ebitda": 80298000, "pretax_income": 56530000, "tax_provision": 17259000, "net_income": 39157000, "net_income_to_common": 39157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173397000, "total_current_assets": 847652000, "total_assets": 2036776000, "short_term_debt": 50897000, "long_term_debt": 102350000, "total_debt": 153247000, "total_liabilities": 942902000, "total_equity": 1093874000, "shares_outstanding": 29920000, "goodwill_and_intangibles": 43131000 }, "cash_flow": { "operating_cash_flow": 86568000, "capital_expenditure": 70177000, "free_cash_flow": 156745000, "dividends_paid": 17781000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152333, "ticker_id": 7803, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:41.284269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59807000", "ebitda": "80298000", "netIncome": "39157000", "grossProfit": "221087000", "depreciation": "None", "totalRevenue": "1291950000", "costOfRevenue": "1070863000", "interestIncome": "3225000", "incomeBeforeTax": "56530000", "interestExpense": "3293000", "operatingIncome": "64504000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "17259000", "reportedCurrency": "USD", "netInterestIncome": "-68000", "nonInterestIncome": "None", "operatingExpenses": "156583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1070863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20491000", "sellingGeneralAndAdministrative": "157040000", "netIncomeFromContinuingOperations": "39271000" }, "balance": { "goodwill": "43131000", "inventory": "502292000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2036776000", "longTermDebt": "102350000", "shortTermDebt": "50897000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "859325000", "totalLiabilities": "942902000", "otherCurrentAssets": "61348000", "totalCurrentAssets": "847652000", "currentLongTermDebt": "43716000", "longTermInvestments": "10558000", "shortTermInvestments": "93630000", "currentNetReceivables": "19819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1189124000", "currentAccountsPayable": "507077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "261082000", "totalShareholderEquity": "1093874000", "capitalLeaseObligations": "115016000", "otherCurrentLiabilities": "105298000", "totalCurrentLiabilities": "708730000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234172000", "cashAndShortTermInvestments": "173397000", "commonStockSharesOutstanding": "29920000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "173397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39157000", "profitLoss": "None", "dividendPayout": "17781000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "27606000", "operatingCashflow": "86568000", "capitalExpenditures": "70177000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17834000", "cashflowFromInvestment": "-75148000", "stockBasedCompensation": "4554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17781000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1766000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1291950000, "cost_of_revenue": 1070863000, "gross_profit": 221087000, "research_and_development": null, "selling_general_admin": 157040000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59807000, "depreciation_amortisation": 20491000, "ebitda": 80298000, "interest_expense": 3293000, "interest_income": null, "other_non_operating": null, "pretax_income": 56530000, "tax_provision": 17259000, "effective_tax_rate": null, "net_income": 39157000, "net_income_continuing_ops": 39271000, "net_income_to_common": 39157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173397000, "short_term_investments": 93630000, "net_receivables": 19819000, "inventory": 502292000, "other_current_assets": null, "total_current_assets": 847652000, "net_ppe": null, "goodwill": 43131000, "intangible_assets": null, "goodwill_and_intangibles": 43131000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1189124000, "total_assets": 2036776000, "short_term_debt": 50897000, "accounts_payable": 507077000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 708730000, "long_term_debt": 102350000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234172000, "total_liabilities": 942902000, "total_debt": 153247000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 859325000, "total_equity": 1093874000, "shares_outstanding": 29920000, "operating_cash_flow": 86568000, "stock_based_compensation": 4554000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70177000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75148000, "dividends_paid": 17781000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17834000, "free_cash_flow": 156745000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59807000", "ebitda": "80298000", "netIncome": "39157000", "grossProfit": "221087000", "depreciation": "None", "totalRevenue": "1291950000", "costOfRevenue": "1070863000", "interestIncome": "3225000", "incomeBeforeTax": "56530000", "interestExpense": "3293000", "operatingIncome": "64504000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "17259000", "reportedCurrency": "USD", "netInterestIncome": "-68000", "nonInterestIncome": "None", "operatingExpenses": "156583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1070863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20491000", "sellingGeneralAndAdministrative": "157040000", "netIncomeFromContinuingOperations": "39271000" }, "balance": { "goodwill": "43131000", "inventory": "502292000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2036776000", "longTermDebt": "102350000", "shortTermDebt": "50897000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "859325000", "totalLiabilities": "942902000", "otherCurrentAssets": "61348000", "totalCurrentAssets": "847652000", "currentLongTermDebt": "43716000", "longTermInvestments": "10558000", "shortTermInvestments": "93630000", "currentNetReceivables": "19819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1189124000", "currentAccountsPayable": "507077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "261082000", "totalShareholderEquity": "1093874000", "capitalLeaseObligations": "115016000", "otherCurrentLiabilities": "105298000", "totalCurrentLiabilities": "708730000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234172000", "cashAndShortTermInvestments": "173397000", "commonStockSharesOutstanding": "29920000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "173397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39157000", "profitLoss": "None", "dividendPayout": "17781000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "27606000", "operatingCashflow": "86568000", "capitalExpenditures": "70177000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17834000", "cashflowFromInvestment": "-75148000", "stockBasedCompensation": "4554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17781000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1766000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:41.284269+00:00", "is_restated": false, "income_statement": { "revenue": 1166475000, "cost_of_revenue": 962278000, "gross_profit": 204197000, "ebit": 58953000, "ebitda": 78447000, "pretax_income": 56200000, "tax_provision": 18153000, "net_income": 37416000, "net_income_to_common": 37416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174452000, "total_current_assets": 880835000, "total_assets": 2029279000, "short_term_debt": 51983000, "long_term_debt": 99704000, "total_debt": 151687000, "total_liabilities": 947035000, "total_equity": 1082244000, "shares_outstanding": 30269000, "goodwill_and_intangibles": 43135000 }, "cash_flow": { "operating_cash_flow": 41098000, "capital_expenditure": 33300000, "free_cash_flow": 74398000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152334, "ticker_id": 7803, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:41.284269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58953000", "ebitda": "78447000", "netIncome": "37416000", "grossProfit": "204197000", "depreciation": "None", "totalRevenue": "1166475000", "costOfRevenue": "962278000", "interestIncome": "2866000", "incomeBeforeTax": "56200000", "interestExpense": "2816000", "operatingIncome": "58793000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "18153000", "reportedCurrency": "USD", "netInterestIncome": "50000", "nonInterestIncome": "None", "operatingExpenses": "145404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "962278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19494000", "sellingGeneralAndAdministrative": "145891000", "netIncomeFromContinuingOperations": "38047000" }, "balance": { "goodwill": "43135000", "inventory": "529898000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2029279000", "longTermDebt": "99704000", "shortTermDebt": "51983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "855606000", "totalLiabilities": "947035000", "otherCurrentAssets": "70838000", "totalCurrentAssets": "880835000", "currentLongTermDebt": "44475000", "longTermInvestments": "10543000", "shortTermInvestments": "88002000", "currentNetReceivables": "17645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1148444000", "currentAccountsPayable": "522568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "272398000", "totalShareholderEquity": "1082244000", "capitalLeaseObligations": "128219000", "otherCurrentLiabilities": "89206000", "totalCurrentLiabilities": "705197000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "241838000", "cashAndShortTermInvestments": "174452000", "commonStockSharesOutstanding": "30269000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "174452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38047000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-58491000", "operatingCashflow": "41098000", "capitalExpenditures": "33300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74509000", "cashflowFromInvestment": "-30116000", "stockBasedCompensation": "3546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69972000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1166475000, "cost_of_revenue": 962278000, "gross_profit": 204197000, "research_and_development": null, "selling_general_admin": 145891000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58953000, "depreciation_amortisation": 19494000, "ebitda": 78447000, "interest_expense": 2816000, "interest_income": null, "other_non_operating": null, "pretax_income": 56200000, "tax_provision": 18153000, "effective_tax_rate": null, "net_income": 37416000, "net_income_continuing_ops": 38047000, "net_income_to_common": 37416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174452000, "short_term_investments": 88002000, "net_receivables": 17645000, "inventory": 529898000, "other_current_assets": null, "total_current_assets": 880835000, "net_ppe": null, "goodwill": 43135000, "intangible_assets": null, "goodwill_and_intangibles": 43135000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1148444000, "total_assets": 2029279000, "short_term_debt": 51983000, "accounts_payable": 522568000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 705197000, "long_term_debt": 99704000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 241838000, "total_liabilities": 947035000, "total_debt": 151687000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 855606000, "total_equity": 1082244000, "shares_outstanding": 30269000, "operating_cash_flow": 41098000, "stock_based_compensation": 3546000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30116000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74509000, "free_cash_flow": 74398000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58953000", "ebitda": "78447000", "netIncome": "37416000", "grossProfit": "204197000", "depreciation": "None", "totalRevenue": "1166475000", "costOfRevenue": "962278000", "interestIncome": "2866000", "incomeBeforeTax": "56200000", "interestExpense": "2816000", "operatingIncome": "58793000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "18153000", "reportedCurrency": "USD", "netInterestIncome": "50000", "nonInterestIncome": "None", "operatingExpenses": "145404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "962278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19494000", "sellingGeneralAndAdministrative": "145891000", "netIncomeFromContinuingOperations": "38047000" }, "balance": { "goodwill": "43135000", "inventory": "529898000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2029279000", "longTermDebt": "99704000", "shortTermDebt": "51983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "855606000", "totalLiabilities": "947035000", "otherCurrentAssets": "70838000", "totalCurrentAssets": "880835000", "currentLongTermDebt": "44475000", "longTermInvestments": "10543000", "shortTermInvestments": "88002000", "currentNetReceivables": "17645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1148444000", "currentAccountsPayable": "522568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "272398000", "totalShareholderEquity": "1082244000", "capitalLeaseObligations": "128219000", "otherCurrentLiabilities": "89206000", "totalCurrentLiabilities": "705197000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "241838000", "cashAndShortTermInvestments": "174452000", "commonStockSharesOutstanding": "30269000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "174452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38047000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-58491000", "operatingCashflow": "41098000", "capitalExpenditures": "33300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74509000", "cashflowFromInvestment": "-30116000", "stockBasedCompensation": "3546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69972000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:41.284269+00:00", "is_restated": false, "income_statement": { "revenue": 1118193000, "cost_of_revenue": 926835000, "gross_profit": 191358000, "ebit": 33387000, "ebitda": 52821000, "pretax_income": 30685000, "tax_provision": 15304000, "net_income": 15168000, "net_income_to_common": 15168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239984000, "total_current_assets": 877107000, "total_assets": 2005608000, "short_term_debt": 36493000, "long_term_debt": 119487000, "total_debt": 155980000, "total_liabilities": 898565000, "total_equity": 1107043000, "shares_outstanding": 30832000, "goodwill_and_intangibles": 43110000 }, "cash_flow": { "operating_cash_flow": 72650000, "capital_expenditure": 45954000, "free_cash_flow": 118604000, "dividends_paid": 14250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152335, "ticker_id": 7803, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:41.284269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33387000", "ebitda": "52821000", "netIncome": "15168000", "grossProfit": "191358000", "depreciation": "None", "totalRevenue": "1118193000", "costOfRevenue": "926835000", "interestIncome": "3611000", "incomeBeforeTax": "30685000", "interestExpense": "2710000", "operatingIncome": "39092000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "15304000", "reportedCurrency": "USD", "netInterestIncome": "901000", "nonInterestIncome": "None", "operatingExpenses": "152266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "926835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19434000", "sellingGeneralAndAdministrative": "145935000", "netIncomeFromContinuingOperations": "15381000" }, "balance": { "goodwill": "43110000", "inventory": "471407000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2005608000", "longTermDebt": "119487000", "shortTermDebt": "36493000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "817559000", "totalLiabilities": "898565000", "otherCurrentAssets": "56731000", "totalCurrentAssets": "877107000", "currentLongTermDebt": "28872000", "longTermInvestments": "10479000", "shortTermInvestments": "91081000", "currentNetReceivables": "17904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1128501000", "currentAccountsPayable": "453229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "278175000", "totalShareholderEquity": "1107043000", "capitalLeaseObligations": "129816000", "otherCurrentLiabilities": "104521000", "totalCurrentLiabilities": "634477000", "otherNonCurrentLiabilities": "15425000", "totalNonCurrentLiabilities": "264088000", "cashAndShortTermInvestments": "239984000", "commonStockSharesOutstanding": "30832000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "239984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15381000", "profitLoss": "None", "dividendPayout": "14250000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-32004000", "operatingCashflow": "72650000", "capitalExpenditures": "45954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28004000", "cashflowFromInvestment": "-24268000", "stockBasedCompensation": "3052000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6870000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1118193000, "cost_of_revenue": 926835000, "gross_profit": 191358000, "research_and_development": null, "selling_general_admin": 145935000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33387000, "depreciation_amortisation": 19434000, "ebitda": 52821000, "interest_expense": 2710000, "interest_income": null, "other_non_operating": null, "pretax_income": 30685000, "tax_provision": 15304000, "effective_tax_rate": null, "net_income": 15168000, "net_income_continuing_ops": 15381000, "net_income_to_common": 15168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239984000, "short_term_investments": 91081000, "net_receivables": 17904000, "inventory": 471407000, "other_current_assets": null, "total_current_assets": 877107000, "net_ppe": null, "goodwill": 43110000, "intangible_assets": null, "goodwill_and_intangibles": 43110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1128501000, "total_assets": 2005608000, "short_term_debt": 36493000, "accounts_payable": 453229000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 634477000, "long_term_debt": 119487000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 264088000, "total_liabilities": 898565000, "total_debt": 155980000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 817559000, "total_equity": 1107043000, "shares_outstanding": 30832000, "operating_cash_flow": 72650000, "stock_based_compensation": 3052000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45954000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24268000, "dividends_paid": 14250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28004000, "free_cash_flow": 118604000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33387000", "ebitda": "52821000", "netIncome": "15168000", "grossProfit": "191358000", "depreciation": "None", "totalRevenue": "1118193000", "costOfRevenue": "926835000", "interestIncome": "3611000", "incomeBeforeTax": "30685000", "interestExpense": "2710000", "operatingIncome": "39092000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "15304000", "reportedCurrency": "USD", "netInterestIncome": "901000", "nonInterestIncome": "None", "operatingExpenses": "152266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "926835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19434000", "sellingGeneralAndAdministrative": "145935000", "netIncomeFromContinuingOperations": "15381000" }, "balance": { "goodwill": "43110000", "inventory": "471407000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2005608000", "longTermDebt": "119487000", "shortTermDebt": "36493000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "817559000", "totalLiabilities": "898565000", "otherCurrentAssets": "56731000", "totalCurrentAssets": "877107000", "currentLongTermDebt": "28872000", "longTermInvestments": "10479000", "shortTermInvestments": "91081000", "currentNetReceivables": "17904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1128501000", "currentAccountsPayable": "453229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "278175000", "totalShareholderEquity": "1107043000", "capitalLeaseObligations": "129816000", "otherCurrentLiabilities": "104521000", "totalCurrentLiabilities": "634477000", "otherNonCurrentLiabilities": "15425000", "totalNonCurrentLiabilities": "264088000", "cashAndShortTermInvestments": "239984000", "commonStockSharesOutstanding": "30832000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "239984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15381000", "profitLoss": "None", "dividendPayout": "14250000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-32004000", "operatingCashflow": "72650000", "capitalExpenditures": "45954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28004000", "cashflowFromInvestment": "-24268000", "stockBasedCompensation": "3052000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14250000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6870000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:41.284269+00:00", "is_restated": false, "income_statement": { "revenue": 1096654000, "cost_of_revenue": 912594000, "gross_profit": 184060000, "ebit": 44328000, "ebitda": 62149000, "pretax_income": 41591000, "tax_provision": 12019000, "net_income": 29116000, "net_income_to_common": 29116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222668000, "total_current_assets": 847190000, "total_assets": 1933346000, "short_term_debt": 44029000, "long_term_debt": 124631000, "total_debt": 168660000, "total_liabilities": 843653000, "total_equity": 1089693000, "shares_outstanding": 30829000, "goodwill_and_intangibles": 43152000 }, "cash_flow": { "operating_cash_flow": 68000000, "capital_expenditure": 43541000, "free_cash_flow": 111541000, "dividends_paid": 30000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152337, "ticker_id": 7803, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:41.284269+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44328000", "ebitda": "62149000", "netIncome": "29116000", "grossProfit": "184060000", "depreciation": "None", "totalRevenue": "1096654000", "costOfRevenue": "912594000", "interestIncome": "3161000", "incomeBeforeTax": "41591000", "interestExpense": "2747000", "operatingIncome": "43545000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "12019000", "reportedCurrency": "USD", "netInterestIncome": "414000", "nonInterestIncome": "None", "operatingExpenses": "140515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1286000", "costofGoodsAndServicesSold": "912594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17821000", "sellingGeneralAndAdministrative": "141010000", "netIncomeFromContinuingOperations": "29562000" }, "balance": { "goodwill": "43152000", "inventory": "442580000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1933346000", "longTermDebt": "124631000", "shortTermDebt": "44029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "802002000", "totalLiabilities": "843653000", "otherCurrentAssets": "54282000", "totalCurrentAssets": "847190000", "currentLongTermDebt": "30171000", "longTermInvestments": "10471000", "shortTermInvestments": "112629000", "currentNetReceivables": "15031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1086156000", "currentAccountsPayable": "417210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "816973000", "shortLongTermDebtTotal": "283037000", "totalShareholderEquity": "1089693000", "capitalLeaseObligations": "121306000", "otherCurrentLiabilities": "86154000", "totalCurrentLiabilities": "587265000", "otherNonCurrentLiabilities": "129790000", "totalNonCurrentLiabilities": "256388000", "cashAndShortTermInvestments": "222668000", "commonStockSharesOutstanding": "30829000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "222668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29572000", "profitLoss": "None", "dividendPayout": "30000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "6521000", "operatingCashflow": "68000000", "capitalExpenditures": "43541000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9991000", "cashflowFromInvestment": "-101736000", "stockBasedCompensation": "2283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-43727000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1096654000, "cost_of_revenue": 912594000, "gross_profit": 184060000, "research_and_development": null, "selling_general_admin": 141010000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44328000, "depreciation_amortisation": 17821000, "ebitda": 62149000, "interest_expense": 2747000, "interest_income": null, "other_non_operating": null, "pretax_income": 41591000, "tax_provision": 12019000, "effective_tax_rate": null, "net_income": 29116000, "net_income_continuing_ops": 29562000, "net_income_to_common": 29116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222668000, "short_term_investments": 112629000, "net_receivables": 15031000, "inventory": 442580000, "other_current_assets": null, "total_current_assets": 847190000, "net_ppe": null, "goodwill": 43152000, "intangible_assets": null, "goodwill_and_intangibles": 43152000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1086156000, "total_assets": 1933346000, "short_term_debt": 44029000, "accounts_payable": 417210000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 587265000, "long_term_debt": 124631000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 256388000, "total_liabilities": 843653000, "total_debt": 168660000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 802002000, "total_equity": 1089693000, "shares_outstanding": 30829000, "operating_cash_flow": 68000000, "stock_based_compensation": 2283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43541000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101736000, "dividends_paid": 30000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9991000, "free_cash_flow": 111541000, "net_change_in_cash": -43727000 }, "raw_data": { "income": { "ebit": "44328000", "ebitda": "62149000", "netIncome": "29116000", "grossProfit": "184060000", "depreciation": "None", "totalRevenue": "1096654000", "costOfRevenue": "912594000", "interestIncome": "3161000", "incomeBeforeTax": "41591000", "interestExpense": "2747000", "operatingIncome": "43545000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "12019000", "reportedCurrency": "USD", "netInterestIncome": "414000", "nonInterestIncome": "None", "operatingExpenses": "140515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1286000", "costofGoodsAndServicesSold": "912594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17821000", "sellingGeneralAndAdministrative": "141010000", "netIncomeFromContinuingOperations": "29562000" }, "balance": { "goodwill": "43152000", "inventory": "442580000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1933346000", "longTermDebt": "124631000", "shortTermDebt": "44029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "802002000", "totalLiabilities": "843653000", "otherCurrentAssets": "54282000", "totalCurrentAssets": "847190000", "currentLongTermDebt": "30171000", "longTermInvestments": "10471000", "shortTermInvestments": "112629000", "currentNetReceivables": "15031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1086156000", "currentAccountsPayable": "417210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "816973000", "shortLongTermDebtTotal": "283037000", "totalShareholderEquity": "1089693000", "capitalLeaseObligations": "121306000", "otherCurrentLiabilities": "86154000", "totalCurrentLiabilities": "587265000", "otherNonCurrentLiabilities": "129790000", "totalNonCurrentLiabilities": "256388000", "cashAndShortTermInvestments": "222668000", "commonStockSharesOutstanding": "30829000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "222668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29572000", "profitLoss": "None", "dividendPayout": "30000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "6521000", "operatingCashflow": "68000000", "capitalExpenditures": "43541000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9991000", "cashflowFromInvestment": "-101736000", "stockBasedCompensation": "2283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-43727000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-08-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }