{ "ticker": { "uuid": "8274e0b6-892e-46a9-ab4a-5ebd6eeb2944", "symbol": "PSMT", "name": "PriceSmart Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Discount Stores", "page_url": "https://sharemaestro.com/factors/ticker/8274e0b6-892e-46a9-ab4a-5ebd6eeb2944/", "api_url": "https://sharemaestro.com/factors/api/tickers/8274e0b6-892e-46a9-ab4a-5ebd6eeb2944/" }, "latest_snapshot": { "ticker": { "uuid": "8274e0b6-892e-46a9-ab4a-5ebd6eeb2944", "symbol": "PSMT", "name": "PriceSmart Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Discount Stores", "page_url": "https://sharemaestro.com/factors/ticker/8274e0b6-892e-46a9-ab4a-5ebd6eeb2944/", "api_url": "https://sharemaestro.com/factors/api/tickers/8274e0b6-892e-46a9-ab4a-5ebd6eeb2944/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.29, "value": 0.2, "quality": 0.28, "momentum": 0.89, "coverage": 1, "confidence": 1, "delta": -1 }, "headline_factors": { "price": 186, "market_cap": 5740057464, "pe_ratio": 36.2357, "earnings_yield": 0.042, "ebitda_to_ev": 0.0584, "shareholder_yield": 0.0089, "roe": 0.1138, "piotroski_f_score": 5, "momentum_12_1": 0.677, "volatility_252d": 0.2505 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": true, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 36.2357, "ev_ebitda": 17.1226, "earnings_yield": 0.042, "fcf_yield": 0.0811, "shareholder_yield": 0.0089 }, "quality": { "roe": 0.1138, "roic": 0.117, "gross_margin": 0.1763, "fcf_margin": 0.0835, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.1018, "eps_growth_1y": 0.1114, "fcf_growth_1y": 0.36 }, "momentum": { "price_return_12m": 0.7136, "momentum_12_1": 0.677, "relative_strength": 0.5175 }, "scores": { "value_percentile": 0.2, "quality_percentile": 0.28, "momentum_percentile": 0.89, "growth_composite": 27, "yield_composite": 85, "overall_composite": 71, "os_score": 0.29, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 173.97, "os": 0.3, "value": 0.22, "quality": 0.3, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 33.9309, "earnings_yield": 0.0448, "shareholder_yield": 0.0095, "roe": 0.1138, "momentum_12_1": 0.478 }, { "week_end_date": "2026-06-14", "price": 182.3, "os": 0.23, "value": 0.2, "quality": 0.27, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 35.5555, "earnings_yield": 0.0428, "shareholder_yield": 0.009, "roe": 0.1138, "momentum_12_1": 0.526 }, { "week_end_date": "2026-06-21", "price": 182.02, "os": 0.3, "value": 0.2, "quality": 0.3, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 35.5009, "earnings_yield": 0.0429, "shareholder_yield": 0.009, "roe": 0.1138, "momentum_12_1": 0.6392 }, { "week_end_date": "2026-06-28", "price": 196.25, "os": 0.22, "value": 0.18, "quality": 0.28, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 38.2763, "earnings_yield": 0.0398, "shareholder_yield": 0.0084, "roe": 0.1138, "momentum_12_1": 0.615 }, { "week_end_date": "2026-07-05", "price": 197.9, "os": 0.25, "value": 0.18, "quality": 0.27, "momentum": 0.9, "confidence": 1, "coverage": 1, "pe_ratio": 38.5982, "earnings_yield": 0.0395, "shareholder_yield": 0.0083, "roe": 0.1138, "momentum_12_1": 0.6488 }, { "week_end_date": "2026-07-12", "price": 196.3, "os": 0.28, "value": 0.18, "quality": 0.29, "momentum": 0.92, "confidence": 1, "coverage": 1, "pe_ratio": 38.2423, "earnings_yield": 0.0399, "shareholder_yield": 0.0084, "roe": 0.1138, "momentum_12_1": 0.7028 }, { "week_end_date": "2026-07-19", "price": 186, "os": 0.29, "value": 0.2, "quality": 0.28, "momentum": 0.89, "confidence": 1, "coverage": 1, "pe_ratio": 36.2357, "earnings_yield": 0.042, "shareholder_yield": 0.0089, "roe": 0.1138, "momentum_12_1": 0.677 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5270094000, "cost_of_revenue": 4355722000, "gross_profit": 914372000, "ebit": 218013000, "ebitda": 306174000, "pretax_income": 206504000, "tax_provision": 58617000, "net_income": 144897000, "net_income_to_common": 144897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252085000, "total_current_assets": 974460000, "total_assets": 2269157000, "short_term_debt": 58891000, "long_term_debt": 147922000, "total_debt": 329057000, "total_liabilities": 1021785000, "total_equity": 1247372000, "shares_outstanding": 30063000, "goodwill_and_intangibles": 43238000 }, "cash_flow": { "operating_cash_flow": 261307000, "capital_expenditure": 158134000, "free_cash_flow": 419441000, "dividends_paid": 38733000, "share_repurchases": -6710000, "shares_issued": null, "net_debt_issued": 59641000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5270094000, "cost_of_revenue": 4355722000, "gross_profit": 914372000, "ebit": 218013000, "ebitda": 306174000, "pretax_income": 206504000, "tax_provision": 58617000, "net_income": 144897000, "net_income_to_common": 144897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252085000, "total_current_assets": 974460000, "total_assets": 2269157000, "short_term_debt": 58891000, "long_term_debt": 147922000, "total_debt": 329057000, "total_liabilities": 1021785000, "total_equity": 1247372000, "shares_outstanding": 30063000, "goodwill_and_intangibles": 43238000 }, "cash_flow": { "operating_cash_flow": 261307000, "capital_expenditure": 158134000, "free_cash_flow": 419441000, "dividends_paid": 38733000, "share_repurchases": -6710000, "shares_issued": null, "net_debt_issued": 59641000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5270094000, "cost_of_revenue": 4355722000, "gross_profit": 914372000, "ebit": 218013000, "ebitda": 306174000, "pretax_income": 206504000, "tax_provision": 58617000, "net_income": 144897000, "net_income_to_common": 144897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252085000, "total_current_assets": 974460000, "total_assets": 2269157000, "short_term_debt": 58891000, "long_term_debt": 147922000, "total_debt": 329057000, "total_liabilities": 1021785000, "total_equity": 1247372000, "shares_outstanding": 30063000, "goodwill_and_intangibles": 43238000 }, "cash_flow": { "operating_cash_flow": 261307000, "capital_expenditure": 158134000, "free_cash_flow": 419441000, "dividends_paid": 38733000, "share_repurchases": -6710000, "shares_issued": null, "net_debt_issued": 59641000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5270094000, "cost_of_revenue": 4355722000, "gross_profit": 914372000, "ebit": 218013000, "ebitda": 306174000, "pretax_income": 206504000, "tax_provision": 58617000, "net_income": 144897000, "net_income_to_common": 144897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252085000, "total_current_assets": 974460000, "total_assets": 2269157000, "short_term_debt": 58891000, "long_term_debt": 147922000, "total_debt": 329057000, "total_liabilities": 1021785000, "total_equity": 1247372000, "shares_outstanding": 30063000, "goodwill_and_intangibles": 43238000 }, "cash_flow": { "operating_cash_flow": 261307000, "capital_expenditure": 158134000, "free_cash_flow": 419441000, "dividends_paid": 38733000, "share_repurchases": -6710000, "shares_issued": null, "net_debt_issued": 59641000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5270094000, "cost_of_revenue": 4355722000, "gross_profit": 914372000, "ebit": 218013000, "ebitda": 306174000, "pretax_income": 206504000, "tax_provision": 58617000, "net_income": 144897000, "net_income_to_common": 144897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252085000, "total_current_assets": 974460000, "total_assets": 2269157000, "short_term_debt": 58891000, "long_term_debt": 147922000, "total_debt": 329057000, "total_liabilities": 1021785000, "total_equity": 1247372000, "shares_outstanding": 30063000, "goodwill_and_intangibles": 43238000 }, "cash_flow": { "operating_cash_flow": 261307000, "capital_expenditure": 158134000, "free_cash_flow": 419441000, "dividends_paid": 38733000, "share_repurchases": -6710000, "shares_issued": null, "net_debt_issued": 59641000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5270094000, "cost_of_revenue": 4355722000, "gross_profit": 914372000, "ebit": 218013000, "ebitda": 306174000, "pretax_income": 206504000, "tax_provision": 58617000, "net_income": 144897000, "net_income_to_common": 144897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252085000, "total_current_assets": 974460000, "total_assets": 2269157000, "short_term_debt": 58891000, "long_term_debt": 147922000, "total_debt": 329057000, "total_liabilities": 1021785000, "total_equity": 1247372000, "shares_outstanding": 30063000, "goodwill_and_intangibles": 43238000 }, "cash_flow": { "operating_cash_flow": 261307000, "capital_expenditure": 158134000, "free_cash_flow": 419441000, "dividends_paid": 38733000, "share_repurchases": -6710000, "shares_issued": null, "net_debt_issued": 59641000 } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4913898000, "cost_of_revenue": 4066974000, "gross_profit": 846924000, "ebit": 214386000, "ebitda": 296997000, "pretax_income": 201493000, "tax_provision": 62618000, "net_income": 137116000, "net_income_to_common": 137116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125364000, "total_current_assets": 832347000, "total_assets": 2022694000, "short_term_debt": 51294000, "long_term_debt": 94443000, "total_debt": 249627000, "total_liabilities": 899729000, "total_equity": 1122965000, "shares_outstanding": 30032000, "goodwill_and_intangibles": 43197000 }, "cash_flow": { "operating_cash_flow": 207589000, "capital_expenditure": 168545000, "free_cash_flow": 376134000, "dividends_paid": 66162000, "share_repurchases": -73486000, "shares_issued": null, "net_debt_issued": -10378000 } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4913898000, "cost_of_revenue": 4066974000, "gross_profit": 846924000, "ebit": 214386000, "ebitda": 296997000, "pretax_income": 201493000, "tax_provision": 62618000, "net_income": 137116000, "net_income_to_common": 137116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125364000, "total_current_assets": 832347000, "total_assets": 2022694000, "short_term_debt": 51294000, "long_term_debt": 94443000, "total_debt": 249627000, "total_liabilities": 899729000, "total_equity": 1122965000, "shares_outstanding": 30032000, "goodwill_and_intangibles": 43197000 }, "cash_flow": { "operating_cash_flow": 207589000, "capital_expenditure": 168545000, "free_cash_flow": 376134000, "dividends_paid": 66162000, "share_repurchases": -73486000, "shares_issued": null, "net_debt_issued": -10378000 } } ], "quarterly": [ { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1481793000, "cost_of_revenue": 1219574000, "gross_profit": 262219000, "ebit": 65641000, "ebitda": 90419000, "pretax_income": 55137000, "tax_provision": 15446000, "net_income": 39691000, "net_income_to_common": 39691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208443000, "total_current_assets": 1063722000, "total_assets": 2604767000, "short_term_debt": 76668000, "long_term_debt": 114365000, "total_debt": 325454000, "total_liabilities": 1212359000, "total_equity": 1392408000, "shares_outstanding": 30270000, "goodwill_and_intangibles": 43293000 }, "cash_flow": { "operating_cash_flow": 58924000, "capital_expenditure": 55728000, "free_cash_flow": 114652000, "dividends_paid": 0, "share_repurchases": -113000, "shares_issued": null, "net_debt_issued": 15793000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1481793000, "cost_of_revenue": 1219574000, "gross_profit": 262219000, "ebit": 65641000, "ebitda": 90419000, "pretax_income": 55137000, "tax_provision": 15446000, "net_income": 39691000, "net_income_to_common": 39691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208443000, "total_current_assets": 1063722000, "total_assets": 2604767000, "short_term_debt": 76668000, "long_term_debt": 114365000, "total_debt": 325454000, "total_liabilities": 1212359000, "total_equity": 1392408000, "shares_outstanding": 30270000, "goodwill_and_intangibles": 43293000 }, "cash_flow": { "operating_cash_flow": 58924000, "capital_expenditure": 55728000, "free_cash_flow": 114652000, "dividends_paid": 0, "share_repurchases": -113000, "shares_issued": null, "net_debt_issued": 15793000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1495528000, "cost_of_revenue": 1230455000, "gross_profit": 265072999, "ebit": 70647000, "ebitda": 94919000, "pretax_income": 66688000, "tax_provision": 17597000, "net_income": 49091000, "net_income_to_common": 49091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164808000, "total_current_assets": 1041920000, "total_assets": 2436758000, "short_term_debt": 46114000, "long_term_debt": 129148000, "total_debt": 310097000, "total_liabilities": 1103719000, "total_equity": 1333039000, "shares_outstanding": 30245000, "goodwill_and_intangibles": 43263000 }, "cash_flow": { "operating_cash_flow": 62041000, "capital_expenditure": 49735000, "free_cash_flow": 111776000, "dividends_paid": 21627000, "share_repurchases": -3733000, "shares_issued": null, "net_debt_issued": -20921000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1495528000, "cost_of_revenue": 1230455000, "gross_profit": 265072999, "ebit": 70647000, "ebitda": 94919000, "pretax_income": 66688000, "tax_provision": 17597000, "net_income": 49091000, "net_income_to_common": 49091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164808000, "total_current_assets": 1041920000, "total_assets": 2436758000, "short_term_debt": 46114000, "long_term_debt": 129148000, "total_debt": 310097000, "total_liabilities": 1103719000, "total_equity": 1333039000, "shares_outstanding": 30245000, "goodwill_and_intangibles": 43263000 }, "cash_flow": { "operating_cash_flow": 62041000, "capital_expenditure": 49735000, "free_cash_flow": 111776000, "dividends_paid": 21627000, "share_repurchases": -3733000, "shares_issued": null, "net_debt_issued": -20921000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1495528000, "cost_of_revenue": 1230455000, "gross_profit": 265072999, "ebit": 70647000, "ebitda": 94919000, "pretax_income": 66688000, "tax_provision": 17597000, "net_income": 49091000, "net_income_to_common": 49091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164808000, "total_current_assets": 1041920000, "total_assets": 2436758000, "short_term_debt": 46114000, "long_term_debt": 129148000, "total_debt": 310097000, "total_liabilities": 1103719000, "total_equity": 1333039000, "shares_outstanding": 30245000, "goodwill_and_intangibles": 43263000 }, "cash_flow": { "operating_cash_flow": 62041000, "capital_expenditure": 49735000, "free_cash_flow": 111776000, "dividends_paid": 21627000, "share_repurchases": -3733000, "shares_issued": null, "net_debt_issued": -20921000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1495528000, "cost_of_revenue": 1230455000, "gross_profit": 265072999, "ebit": 70647000, "ebitda": 94919000, "pretax_income": 66688000, "tax_provision": 17597000, "net_income": 49091000, "net_income_to_common": 49091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164808000, "total_current_assets": 1041920000, "total_assets": 2436758000, "short_term_debt": 46114000, "long_term_debt": 129148000, "total_debt": 310097000, "total_liabilities": 1103719000, "total_equity": 1333039000, "shares_outstanding": 30245000, "goodwill_and_intangibles": 43263000 }, "cash_flow": { "operating_cash_flow": 62041000, "capital_expenditure": 49735000, "free_cash_flow": 111776000, "dividends_paid": 21627000, "share_repurchases": -3733000, "shares_issued": null, "net_debt_issued": -20921000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1495528000, "cost_of_revenue": 1230455000, "gross_profit": 265072999, "ebit": 70647000, "ebitda": 94919000, "pretax_income": 66688000, "tax_provision": 17597000, "net_income": 49091000, "net_income_to_common": 49091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164808000, "total_current_assets": 1041920000, "total_assets": 2436758000, "short_term_debt": 46114000, "long_term_debt": 129148000, "total_debt": 310097000, "total_liabilities": 1103719000, "total_equity": 1333039000, "shares_outstanding": 30245000, "goodwill_and_intangibles": 43263000 }, "cash_flow": { "operating_cash_flow": 62041000, "capital_expenditure": 49735000, "free_cash_flow": 111776000, "dividends_paid": 21627000, "share_repurchases": -3733000, "shares_issued": null, "net_debt_issued": -20921000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1495528000, "cost_of_revenue": 1230455000, "gross_profit": 265072999, "ebit": 75867000, "ebitda": 100139000, "pretax_income": 66688000, "tax_provision": 17597000, "net_income": 49091000, "net_income_to_common": 49091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164808000, "total_current_assets": 1041920000, "total_assets": 2436758000, "short_term_debt": 46114000, "long_term_debt": 129148000, "total_debt": 310097000, "total_liabilities": 1103719000, "total_equity": 1333039000, "shares_outstanding": 30245000, "goodwill_and_intangibles": 43263000 }, "cash_flow": { "operating_cash_flow": 62041000, "capital_expenditure": 49735000, "free_cash_flow": 111776000, "dividends_paid": 21627000, "share_repurchases": -3733000, "shares_issued": null, "net_debt_issued": -20921000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1382729000, "cost_of_revenue": 1138344000, "gross_profit": 244385000, "ebit": 60115000, "ebitda": 84092000, "pretax_income": 55695000, "tax_provision": 15529000, "net_income": 38939000, "net_income_to_common": 38939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215631000, "total_current_assets": 1052619000, "total_assets": 2393898000, "short_term_debt": 52167000, "long_term_debt": 143735000, "total_debt": 325170000, "total_liabilities": 1089108000, "total_equity": 1304790000, "shares_outstanding": 30180000, "goodwill_and_intangibles": 43240000 }, "cash_flow": { "operating_cash_flow": 71245000, "capital_expenditure": 38611000, "free_cash_flow": 109856000, "dividends_paid": null, "share_repurchases": -5069000, "shares_issued": null, "net_debt_issued": -11081000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1382729000, "cost_of_revenue": 1138344000, "gross_profit": 244385000, "ebit": 60115000, "ebitda": 84092000, "pretax_income": 55695000, "tax_provision": 15529000, "net_income": 38939000, "net_income_to_common": 38939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215631000, "total_current_assets": 1052619000, "total_assets": 2393898000, "short_term_debt": 52167000, "long_term_debt": 143735000, "total_debt": 325170000, "total_liabilities": 1089108000, "total_equity": 1304790000, "shares_outstanding": 30180000, "goodwill_and_intangibles": 43240000 }, "cash_flow": { "operating_cash_flow": 71245000, "capital_expenditure": 38611000, "free_cash_flow": 109856000, "dividends_paid": null, "share_repurchases": -5069000, "shares_issued": null, "net_debt_issued": -11081000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1382729000, "cost_of_revenue": 1138344000, "gross_profit": 244385000, "ebit": 60115000, "ebitda": 84092000, "pretax_income": 55695000, "tax_provision": 15529000, "net_income": 38939000, "net_income_to_common": 38939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215631000, "total_current_assets": 1052619000, "total_assets": 2393898000, "short_term_debt": 52167000, "long_term_debt": 143735000, "total_debt": 325170000, "total_liabilities": 1089108000, "total_equity": 1304790000, "shares_outstanding": 30180000, "goodwill_and_intangibles": 43240000 }, "cash_flow": { "operating_cash_flow": 71245000, "capital_expenditure": 38611000, "free_cash_flow": 109856000, "dividends_paid": null, "share_repurchases": -5069000, "shares_issued": null, "net_debt_issued": -11081000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1382729000, "cost_of_revenue": 1138344000, "gross_profit": 244385000, "ebit": 60115000, "ebitda": 84092000, "pretax_income": 55695000, "tax_provision": 15529000, "net_income": 38939000, "net_income_to_common": 38939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215631000, "total_current_assets": 1052619000, "total_assets": 2393898000, "short_term_debt": 52167000, "long_term_debt": 143735000, "total_debt": 325170000, "total_liabilities": 1089108000, "total_equity": 1304790000, "shares_outstanding": 30180000, "goodwill_and_intangibles": 43240000 }, "cash_flow": { "operating_cash_flow": 71245000, "capital_expenditure": 38611000, "free_cash_flow": 109856000, "dividends_paid": null, "share_repurchases": -5069000, "shares_issued": null, "net_debt_issued": -11081000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-08-31" }, "schema": { "public_fields_only": true } }