{ "ticker": { "uuid": "828477b8-f92b-4bd5-bc1c-a72a9818db8a", "symbol": "NITCO", "name": "NITCO Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/828477b8-f92b-4bd5-bc1c-a72a9818db8a/", "api_url": "https://sharemaestro.com/factors/api/tickers/828477b8-f92b-4bd5-bc1c-a72a9818db8a/" }, "ticker_metadata": { "id": 15091, "uuid": "828477b8-f92b-4bd5-bc1c-a72a9818db8a", "symbol": "NITCO", "name": "NITCO Limited", "asset_type": "equity", "market_cap": 23654758400, "stock_exchange_id": 7, "industry": "Building Products & Equipment", "sector": "Industrials", "description": "NITCO Limited engages in the tiles and marble business in India and internationally. It operates in two segments, Tiles and Related Products; and Real Estate. The company offers vitrified tiles, such as glazed, DCH, heavy and SST; wooden tiles, including wall, floor, ceramic and vitrified; ceramic wall and floor tiles; and digital, Italian, and porcelain tiles. It also provides anti-bacterial, anti-skid vitrified, anti-skid, as well as stain, scratch, and chemical resistance tiles. In addition, the company offers marble products; and is involved in the development of real estate properties. It sells its products under the Le Studio Express, NITCO Look, and NITCO Galore brands. NITCO Limited was founded in 1953 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "828477b8-f92b-4bd5-bc1c-a72a9818db8a", "symbol": "NITCO", "name": "NITCO Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/828477b8-f92b-4bd5-bc1c-a72a9818db8a/", "api_url": "https://sharemaestro.com/factors/api/tickers/828477b8-f92b-4bd5-bc1c-a72a9818db8a/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0, "value": 0.05, "quality": 0.09, "momentum": 0.13, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 92.17, "market_cap": 22168368916.82, "pe_ratio": 76.7029, "earnings_yield": 0.013, "ebitda_to_ev": 0.0186, "shareholder_yield": -0.0361, "roe": 0.0792, "piotroski_f_score": 6, "momentum_12_1": -0.2271, "volatility_252d": 0.538 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:00.810687+00:00", "batch_id": "" }, "size": { "price_close": 92.17, "market_cap": 22168368916.8178, "market_cap_usd": 22168368916.8178, "enterprise_value": 24999530916.8178, "shares_outstanding": 240516105, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 76.7029, "pb_ratio": 6.0765, "ptbv_ratio": 6.0765, "ps_ratio": 4.1219, "pcf_ratio": null, "pfcf_ratio": -13.6738, "ev_ebitda": 53.8885, "ev_ebit": 80.3766, "ev_sales": 4.6483, "ev_fcf": -15.4201, "earnings_yield": 0.013, "fcf_yield": -0.0649, "price_to_sales": 4.1219, "price_to_book": 6.0765, "price_to_cashflow": null, "ebitda_to_ev": 0.0186, "sales_yield": 0.2151 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0361, "shareholder_yield": -0.0361, "debt_paydown_yield": null, "total_yield": -0.0361 }, "quality": { "gross_margin": 0.351, "operating_margin": 0.0578, "net_margin": 0.0537, "ebitda_margin": 0.0863, "fcf_margin": -0.3014, "roe": 0.0792, "roa": 0.0265, "roic": 0.036, "roc_greenblatt": null, "asset_turnover": 0.4933, "cash_conversion": -5.6095, "accruals_ratio": 0.1665, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 4.6364, "revenue_stability_5y": 0.2674, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1731, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 6.1028, "debt_to_assets": 0.2885, "interest_coverage": 3.0154, "current_ratio": 2.0722, "quick_ratio": 2.0722, "net_debt": 2831162000, "local_beta": 1.6251, "volatility_252d": 0.538, "volatility_60d": 1.2746, "max_drawdown_12m": -0.579, "risk_adjusted_momentum": -0.4221 }, "growth": { "revenue_growth_1y": 0.7187, "revenue_growth_3y_cagr": 0.1225, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.4067, "revenue_growth": 0.7187, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1428, "price_return_3m": 0.3068, "price_return_6m": 0.1213, "price_return_9m": -0.2235, "price_return_12m": -0.3374, "price_return_12m_ex1m": -0.2271, "momentum_6m": 0.1213, "momentum_12m": -0.3374, "momentum_12_1": -0.2271, "distance_from_52w_high": -0.4026, "distance_from_52w_low": 0.4191, "relative_strength": -0.2298 }, "raw_ttm": { "revenue_ttm": 5378179000, "gross_profit_ttm": 1887612000, "ebit_ttm": 311030000, "ebitda_ttm": 463912000, "net_income_ttm": 289016000, "eps_diluted_ttm": 1.2016, "operating_cash_flow_ttm": -1525828000, "capital_expenditure_ttm": -95402000, "fcf_ttm": -1621230000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 800134000, "interest_expense_ttm": 103146000, "cash_and_equivalents": 313656000, "total_current_assets": 9055097000, "total_current_liabilities": 4369870000, "net_ppe": null, "total_assets": 10902086000, "total_debt": 3144818000, "total_equity": 3648206000, "net_working_capital": 4810391000, "book_value_per_share": 15.1682, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.1682 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 88, "rank_pb": 81, "rank_ptbv": 81, "rank_ps": 70, "rank_pcf": 50, "rank_ev_ebitda": 94, "rank_ev_ebit": 93, "rank_earnings_yield": 88, "rank_fcf_yield": 86, "rank_dividend_yield": 96, "rank_shareholder_yield": 87, "rank_total_yield": 89, "rank_roe": 66, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 60, "rank_fcf_margin": 90, "rank_piotroski": 42, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 85 }, "composites": { "value_composite": 95, "quality_composite": 91, "momentum_composite": 87, "growth_composite": 15, "yield_composite": 98, "svqf_composite": 91, "vc1_composite": 88, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 100, "quality_value_composite": 0.0671, "os_score": 0, "value_percentile": 0.05, "quality_percentile": 0.09, "momentum_percentile": 0.13, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6634, "ticker_id": 15091, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:00.810687+00:00", "batch_id": "", "os_score_delta": null, "price_close": 92.17, "market_cap": 22168368916.8178, "market_cap_usd": 22168368916.8178, "enterprise_value": 24999530916.8178, "shares_outstanding": 240516105, "fx_rate_to_usd": null, "pe_ratio": 76.70291235, "pb_ratio": 6.07651238, "ptbv_ratio": 6.07651238, "ps_ratio": 4.12190984, "pcf_ratio": null, "pfcf_ratio": -13.67379639, "ev_ebitda": 53.88851963, "ev_ebit": 80.37659042, "ev_sales": 4.6483263, "ev_fcf": -15.42010135, "earnings_yield": 0.01303731, "fcf_yield": -0.06485042, "dividend_yield": 0, "buyback_yield": -0.0360935, "shareholder_yield": -0.0360935, "debt_paydown_yield": null, "total_yield": -0.0360935, "gross_margin": 0.35097605, "operating_margin": 0.05783184, "net_margin": 0.05373864, "ebitda_margin": 0.08625819, "fcf_margin": -0.3014459, "roe": 0.0792214, "roa": 0.02651016, "roic": 0.03600235, "roc_greenblatt": null, "asset_turnover": 0.49331651, "cash_conversion": -5.60948183, "accruals_ratio": 0.16646759, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.10279967, "debt_to_assets": 0.28846021, "interest_coverage": 3.01543443, "current_ratio": 2.07216622, "quick_ratio": 2.07216622, "net_debt": 2831162000, "revenue_growth_1y": 0.71869283, "revenue_growth_3y_cagr": 0.12249024, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.40672471, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 4.636446, "revenue_stability_5y": 0.26738, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14276413, "price_return_3m": 0.30681978, "price_return_6m": 0.12128955, "price_return_9m": -0.22350463, "price_return_12m": -0.33743083, "price_return_12m_ex1m": -0.22708651, "distance_from_52w_high": -0.40257973, "distance_from_52w_low": 0.41909164, "relative_strength": -0.22975109, "local_beta": 1.6251, "volatility_252d": 0.53799, "volatility_60d": 1.274637, "max_drawdown_12m": -0.5790122, "revenue_ttm": 5378179000, "gross_profit_ttm": 1887612000, "ebit_ttm": 311030000, "ebitda_ttm": 463912000, "net_income_ttm": 289016000, "eps_diluted_ttm": 1.20164926, "operating_cash_flow_ttm": -1525828000, "capital_expenditure_ttm": -95402000, "fcf_ttm": -1621230000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 800134000, "interest_expense_ttm": 103146000, "cash_and_equivalents": 313656000, "total_current_assets": 9055097000, "total_current_liabilities": 4369870000, "net_ppe": null, "total_assets": 10902086000, "total_debt": 3144818000, "total_equity": 3648206000, "net_working_capital": 4810391000, "book_value_per_share": 15.16823998, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.16823998, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 88, "rank_pb": 81, "rank_ptbv": 81, "rank_ps": 70, "rank_pcf": 50, "rank_ev_ebitda": 94, "rank_ev_ebit": 93, "rank_earnings_yield": 88, "rank_fcf_yield": 86, "rank_dividend_yield": 96, "rank_shareholder_yield": 87, "rank_total_yield": 89, "rank_roe": 66, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 60, "rank_fcf_margin": 90, "rank_piotroski": 42, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 85, "value_composite": 95, "quality_composite": 91, "momentum_composite": 87, "growth_composite": 15, "yield_composite": 98, "svqf_composite": 91, "vc1_composite": 88, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 92.17, "os": 0, "value": 0.05, "quality": 0.09, "momentum": 0.13, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 76.7029, "earnings_yield": 0.013, "shareholder_yield": -0.0361, "roe": 0.0792, "momentum_12_1": -0.2271, "complete_fields": { "id": 6634, "ticker_id": 15091, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:00.810687+00:00", "batch_id": "", "os_score_delta": null, "price_close": 92.17, "market_cap": 22168368916.8178, "market_cap_usd": 22168368916.8178, "enterprise_value": 24999530916.8178, "shares_outstanding": 240516105, "fx_rate_to_usd": null, "pe_ratio": 76.70291235, "pb_ratio": 6.07651238, "ptbv_ratio": 6.07651238, "ps_ratio": 4.12190984, "pcf_ratio": null, "pfcf_ratio": -13.67379639, "ev_ebitda": 53.88851963, "ev_ebit": 80.37659042, "ev_sales": 4.6483263, "ev_fcf": -15.42010135, "earnings_yield": 0.01303731, "fcf_yield": -0.06485042, "dividend_yield": 0, "buyback_yield": -0.0360935, "shareholder_yield": -0.0360935, "debt_paydown_yield": null, "total_yield": -0.0360935, "gross_margin": 0.35097605, "operating_margin": 0.05783184, "net_margin": 0.05373864, "ebitda_margin": 0.08625819, "fcf_margin": -0.3014459, "roe": 0.0792214, "roa": 0.02651016, "roic": 0.03600235, "roc_greenblatt": null, "asset_turnover": 0.49331651, "cash_conversion": -5.60948183, "accruals_ratio": 0.16646759, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.10279967, "debt_to_assets": 0.28846021, "interest_coverage": 3.01543443, "current_ratio": 2.07216622, "quick_ratio": 2.07216622, "net_debt": 2831162000, "revenue_growth_1y": 0.71869283, "revenue_growth_3y_cagr": 0.12249024, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.40672471, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 4.636446, "revenue_stability_5y": 0.26738, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14276413, "price_return_3m": 0.30681978, "price_return_6m": 0.12128955, "price_return_9m": -0.22350463, "price_return_12m": -0.33743083, "price_return_12m_ex1m": -0.22708651, "distance_from_52w_high": -0.40257973, "distance_from_52w_low": 0.41909164, "relative_strength": -0.22975109, "local_beta": 1.6251, "volatility_252d": 0.53799, "volatility_60d": 1.274637, "max_drawdown_12m": -0.5790122, "revenue_ttm": 5378179000, "gross_profit_ttm": 1887612000, "ebit_ttm": 311030000, "ebitda_ttm": 463912000, "net_income_ttm": 289016000, "eps_diluted_ttm": 1.20164926, "operating_cash_flow_ttm": -1525828000, "capital_expenditure_ttm": -95402000, "fcf_ttm": -1621230000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 800134000, "interest_expense_ttm": 103146000, "cash_and_equivalents": 313656000, "total_current_assets": 9055097000, "total_current_liabilities": 4369870000, "net_ppe": null, "total_assets": 10902086000, "total_debt": 3144818000, "total_equity": 3648206000, "net_working_capital": 4810391000, "book_value_per_share": 15.16823998, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.16823998, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 88, "rank_pb": 81, "rank_ptbv": 81, "rank_ps": 70, "rank_pcf": 50, "rank_ev_ebitda": 94, "rank_ev_ebit": 93, "rank_earnings_yield": 88, "rank_fcf_yield": 86, "rank_dividend_yield": 96, "rank_shareholder_yield": 87, "rank_total_yield": 89, "rank_roe": 66, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 60, "rank_fcf_margin": 90, "rank_piotroski": 42, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 85, "value_composite": 95, "quality_composite": 91, "momentum_composite": 87, "growth_composite": 15, "yield_composite": 98, "svqf_composite": 91, "vc1_composite": 88, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:40.068596+00:00", "is_restated": false, "income_statement": { "revenue": 5378180000, "cost_of_revenue": 3490567000, "gross_profit": 1887613000, "ebit": 146029000, "ebitda": 493616000, "pretax_income": null, "tax_provision": null, "net_income": 289015000, "net_income_to_common": 289015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 313656000, "total_current_assets": 9055097000, "total_assets": 10902086000, "short_term_debt": 438820000, "long_term_debt": 2603129000, "total_debt": 3144818000, "total_liabilities": null, "total_equity": 3648206000, "shares_outstanding": 240516105, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1525828000, "capital_expenditure": -95402000, "free_cash_flow": -1621230000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 800134000, "net_debt_issued": null }, "complete_fields": { "id": 374391, "ticker_id": 15091, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:40.068596+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "493616000", "netIncome": "289015000", "grossProfit": "1887613000", "totalRevenue": "5378180000", "costOfRevenue": "3490567000", "interestExpense": "103147000", "operatingIncome": "146029000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "103735000" }, "balance": { "totalDebt": "3144818000", "totalAssets": "10902086000", "longTermDebt": "2603129000", "shortTermDebt": "438820000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "240516105", "totalCurrentAssets": "9055097000", "totalShareholderEquity": "3648206000", "totalCurrentLiabilities": "4369870000", "cashAndShortTermInvestments": "313656000" }, "cashflow": { "freeCashFlow": "-1621230000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "800134000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1525828000", "repurchaseOfStock": null, "capitalExpenditures": "-95402000" } }, "revenue": 5378180000, "cost_of_revenue": 3490567000, "gross_profit": 1887613000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 146029000, "depreciation_amortisation": 103735000, "ebitda": 493616000, "interest_expense": 103147000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 289015000, "net_income_continuing_ops": null, "net_income_to_common": 289015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 313656000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9055097000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10902086000, "short_term_debt": 438820000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4369870000, "long_term_debt": 2603129000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3144818000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3648206000, "shares_outstanding": 240516105, "operating_cash_flow": -1525828000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -95402000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 800134000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1621230000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "493616000", "netIncome": "289015000", "grossProfit": "1887613000", "totalRevenue": "5378180000", "costOfRevenue": "3490567000", "interestExpense": "103147000", "operatingIncome": "146029000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "103735000" }, "balance": { "totalDebt": "3144818000", "totalAssets": "10902086000", "longTermDebt": "2603129000", "shortTermDebt": "438820000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "240516105", "totalCurrentAssets": "9055097000", "totalShareholderEquity": "3648206000", "totalCurrentLiabilities": "4369870000", "cashAndShortTermInvestments": "313656000" }, "cashflow": { "freeCashFlow": "-1621230000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "800134000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1525828000", "repurchaseOfStock": null, "capitalExpenditures": "-95402000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:40.068596+00:00", "is_restated": false, "income_statement": { "revenue": 3129227000, "cost_of_revenue": 2395300000, "gross_profit": 733927000, "ebit": -598494000, "ebitda": -6458988000, "pretax_income": null, "tax_provision": null, "net_income": -7411525000, "net_income_to_common": -7411525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 913636000, "total_current_assets": 7226158000, "total_assets": 9211106000, "short_term_debt": 159062000, "long_term_debt": 2734466000, "total_debt": 2943284000, "total_liabilities": null, "total_equity": 2466232000, "shares_outstanding": 228721955, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1479715000, "capital_expenditure": -6399000, "free_cash_flow": -1486114000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4622201000, "net_debt_issued": null }, "complete_fields": { "id": 374396, "ticker_id": 15091, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:40.068596+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6458988000", "netIncome": "-7411525000", "grossProfit": "733927000", "totalRevenue": "3129227000", "costOfRevenue": "2395300000", "interestExpense": "701863000", "operatingIncome": "-598494000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "251152000" }, "balance": { "totalDebt": "2943284000", "totalAssets": "9211106000", "longTermDebt": "2734466000", "shortTermDebt": "159062000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "228721955", "totalCurrentAssets": "7226158000", "totalShareholderEquity": "2466232000", "totalCurrentLiabilities": "3956462000", "cashAndShortTermInvestments": "913636000" }, "cashflow": { "freeCashFlow": "-1486114000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4622201000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1479715000", "repurchaseOfStock": null, "capitalExpenditures": "-6399000" } }, "revenue": 3129227000, "cost_of_revenue": 2395300000, "gross_profit": 733927000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -598494000, "depreciation_amortisation": 251152000, "ebitda": -6458988000, "interest_expense": 701863000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7411525000, "net_income_continuing_ops": null, "net_income_to_common": -7411525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 913636000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7226158000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9211106000, "short_term_debt": 159062000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3956462000, "long_term_debt": 2734466000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2943284000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2466232000, "shares_outstanding": 228721955, "operating_cash_flow": -1479715000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6399000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4622201000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1486114000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6458988000", "netIncome": "-7411525000", "grossProfit": "733927000", "totalRevenue": "3129227000", "costOfRevenue": "2395300000", "interestExpense": "701863000", "operatingIncome": "-598494000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "251152000" }, "balance": { "totalDebt": "2943284000", "totalAssets": "9211106000", "longTermDebt": "2734466000", "shortTermDebt": "159062000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "228721955", "totalCurrentAssets": "7226158000", "totalShareholderEquity": "2466232000", "totalCurrentLiabilities": "3956462000", "cashAndShortTermInvestments": "913636000" }, "cashflow": { "freeCashFlow": "-1486114000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4622201000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1479715000", "repurchaseOfStock": null, "capitalExpenditures": "-6399000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:40.068596+00:00", "is_restated": false, "income_statement": { "revenue": 3229660000, "cost_of_revenue": 2652021000, "gross_profit": 577639000, "ebit": -718824000, "ebitda": -388895000, "pretax_income": null, "tax_provision": null, "net_income": -1629692000, "net_income_to_common": -1629692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73052000, "total_current_assets": 3626603000, "total_assets": 7302840000, "short_term_debt": 7846357000, "long_term_debt": 2000000000, "total_debt": 9865044000, "total_liabilities": null, "total_equity": -5121666000, "shares_outstanding": 71858955, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -87887000, "capital_expenditure": -4661000, "free_cash_flow": -92548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 374399, "ticker_id": 15091, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:40.068596+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-388895000", "netIncome": "-1629692000", "grossProfit": "577639000", "totalRevenue": "3229660000", "costOfRevenue": "2652021000", "interestExpense": "946472000", "operatingIncome": "-718824000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "291621000" }, "balance": { "totalDebt": "9865044000", "totalAssets": "7302840000", "longTermDebt": "2000000000", "shortTermDebt": "7846357000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "71858955", "totalCurrentAssets": "3626603000", "totalShareholderEquity": "-5121666000", "totalCurrentLiabilities": "10573229000", "cashAndShortTermInvestments": "73052000" }, "cashflow": { "freeCashFlow": "-92548000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-87887000", "repurchaseOfStock": null, "capitalExpenditures": "-4661000" } }, "revenue": 3229660000, "cost_of_revenue": 2652021000, "gross_profit": 577639000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -718824000, "depreciation_amortisation": 291621000, "ebitda": -388895000, "interest_expense": 946472000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1629692000, "net_income_continuing_ops": null, "net_income_to_common": -1629692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73052000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3626603000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7302840000, "short_term_debt": 7846357000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10573229000, "long_term_debt": 2000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9865044000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -5121666000, "shares_outstanding": 71858955, "operating_cash_flow": -87887000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4661000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -92548000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-388895000", "netIncome": "-1629692000", "grossProfit": "577639000", "totalRevenue": "3229660000", "costOfRevenue": "2652021000", "interestExpense": "946472000", "operatingIncome": "-718824000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "291621000" }, "balance": { "totalDebt": "9865044000", "totalAssets": "7302840000", "longTermDebt": "2000000000", "shortTermDebt": "7846357000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "71858955", "totalCurrentAssets": "3626603000", "totalShareholderEquity": "-5121666000", "totalCurrentLiabilities": "10573229000", "cashAndShortTermInvestments": "73052000" }, "cashflow": { "freeCashFlow": "-92548000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-87887000", "repurchaseOfStock": null, "capitalExpenditures": "-4661000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:40.068596+00:00", "is_restated": false, "income_statement": { "revenue": 3802661000, "cost_of_revenue": 3131400000, "gross_profit": 671261000, "ebit": -665425000, "ebitda": -493752000, "pretax_income": null, "tax_provision": null, "net_income": -1512480000, "net_income_to_common": -1512480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112289000, "total_current_assets": 4221962000, "total_assets": 8178950000, "short_term_debt": 6930927000, "long_term_debt": 2000000000, "total_debt": 8951825000, "total_liabilities": null, "total_equity": -3492689000, "shares_outstanding": 71858955, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25865000, "capital_expenditure": -3653000, "free_cash_flow": 22212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374400, "ticker_id": 15091, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:40.068596+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-493752000", "netIncome": "-1512480000", "grossProfit": "671261000", "totalRevenue": "3802661000", "costOfRevenue": "3131400000", "interestExpense": "726075000", "operatingIncome": "-665425000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "292598000" }, "balance": { "totalDebt": "8951825000", "totalAssets": "8178950000", "longTermDebt": "2000000000", "shortTermDebt": "6930927000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "71858955", "totalCurrentAssets": "4221962000", "totalShareholderEquity": "-3492689000", "totalCurrentLiabilities": "9817451000", "cashAndShortTermInvestments": "112289000" }, "cashflow": { "freeCashFlow": "22212000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "25865000", "repurchaseOfStock": null, "capitalExpenditures": "-3653000" } }, "revenue": 3802661000, "cost_of_revenue": 3131400000, "gross_profit": 671261000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -665425000, "depreciation_amortisation": 292598000, "ebitda": -493752000, "interest_expense": 726075000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1512480000, "net_income_continuing_ops": null, "net_income_to_common": -1512480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112289000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4221962000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8178950000, "short_term_debt": 6930927000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9817451000, "long_term_debt": 2000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8951825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -3492689000, "shares_outstanding": 71858955, "operating_cash_flow": 25865000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3653000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 22212000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-493752000", "netIncome": "-1512480000", "grossProfit": "671261000", "totalRevenue": "3802661000", "costOfRevenue": "3131400000", "interestExpense": "726075000", "operatingIncome": "-665425000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "292598000" }, "balance": { "totalDebt": "8951825000", "totalAssets": "8178950000", "longTermDebt": "2000000000", "shortTermDebt": "6930927000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "71858955", "totalCurrentAssets": "4221962000", "totalShareholderEquity": "-3492689000", "totalCurrentLiabilities": "9817451000", "cashAndShortTermInvestments": "112289000" }, "cashflow": { "freeCashFlow": "22212000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "25865000", "repurchaseOfStock": null, "capitalExpenditures": "-3653000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:40.068596+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374401, "ticker_id": 15091, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:40.068596+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:40.068596+00:00", "is_restated": false, "income_statement": { "revenue": 1510879000, "cost_of_revenue": 1093742000, "gross_profit": 417137000, "ebit": -71536000, "ebitda": -26071000, "pretax_income": null, "tax_provision": null, "net_income": -77285000, "net_income_to_common": -77285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 313656000, "total_current_assets": 9055097000, "total_assets": 10902086000, "short_term_debt": 438820000, "long_term_debt": 2603129000, "total_debt": 3144818000, "total_liabilities": null, "total_equity": 3648206000, "shares_outstanding": 240516105, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374390, "ticker_id": 15091, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:40.068596+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-26071000", "netIncome": "-77285000", "grossProfit": "417137000", "totalRevenue": "1510879000", "costOfRevenue": "1093742000", "interestExpense": "29239000", "operatingIncome": "-71536000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22290000" }, "balance": { "totalDebt": "3144818000", "totalAssets": "10902086000", "longTermDebt": "2603129000", "shortTermDebt": "438820000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "240516105", "totalCurrentAssets": "9055097000", "totalShareholderEquity": "3648206000", "totalCurrentLiabilities": "4369870000", "cashAndShortTermInvestments": "313656000" } }, "revenue": 1510879000, "cost_of_revenue": 1093742000, "gross_profit": 417137000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71536000, "depreciation_amortisation": 22290000, "ebitda": -26071000, "interest_expense": 29239000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -77285000, "net_income_continuing_ops": null, "net_income_to_common": -77285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 313656000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9055097000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10902086000, "short_term_debt": 438820000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4369870000, "long_term_debt": 2603129000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3144818000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3648206000, "shares_outstanding": 240516105, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-26071000", "netIncome": "-77285000", "grossProfit": "417137000", "totalRevenue": "1510879000", "costOfRevenue": "1093742000", "interestExpense": "29239000", "operatingIncome": "-71536000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22290000" }, "balance": { "totalDebt": "3144818000", "totalAssets": "10902086000", "longTermDebt": "2603129000", "shortTermDebt": "438820000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "240516105", "totalCurrentAssets": "9055097000", "totalShareholderEquity": "3648206000", "totalCurrentLiabilities": "4369870000", "cashAndShortTermInvestments": "313656000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:40.068596+00:00", "is_restated": false, "income_statement": { "revenue": 1302956000, "cost_of_revenue": 938426000, "gross_profit": 364530000, "ebit": -80814000, "ebitda": -74171000, "pretax_income": null, "tax_provision": null, "net_income": -119005000, "net_income_to_common": -119005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374392, "ticker_id": 15091, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:40.068596+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-74171000", "netIncome": "-119005000", "grossProfit": "364530000", "totalRevenue": "1302956000", "costOfRevenue": "938426000", "interestExpense": "24806000", "operatingIncome": "-80814000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20647000" } }, "revenue": 1302956000, "cost_of_revenue": 938426000, "gross_profit": 364530000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -80814000, "depreciation_amortisation": 20647000, "ebitda": -74171000, "interest_expense": 24806000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -119005000, "net_income_continuing_ops": null, "net_income_to_common": -119005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-74171000", "netIncome": "-119005000", "grossProfit": "364530000", "totalRevenue": "1302956000", "costOfRevenue": "938426000", "interestExpense": "24806000", "operatingIncome": "-80814000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20647000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:40.068596+00:00", "is_restated": false, "income_statement": { "revenue": 1067791000, "cost_of_revenue": 782702000, "gross_profit": 285089000, "ebit": -1730000, "ebitda": 33231000, "pretax_income": null, "tax_provision": null, "net_income": 10039000, "net_income_to_common": 10039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 594415000, "total_current_assets": 8060257000, "total_assets": 9865053000, "short_term_debt": 428766000, "long_term_debt": 2585196000, "total_debt": 3060673000, "total_liabilities": null, "total_equity": 3020589000, "shares_outstanding": 229060105, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374393, "ticker_id": 15091, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:40.068596+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "33231000", "netIncome": "10039000", "grossProfit": "285089000", "totalRevenue": "1067791000", "costOfRevenue": "782702000", "interestExpense": "23821000", "operatingIncome": "-1730000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "-135296000" }, "balance": { "totalDebt": "3060673000", "totalAssets": "9865053000", "longTermDebt": "2585196000", "shortTermDebt": "428766000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "229060105", "totalCurrentAssets": "8060257000", "totalShareholderEquity": "3020589000", "totalCurrentLiabilities": "4039895000", "cashAndShortTermInvestments": "594415000" } }, "revenue": 1067791000, "cost_of_revenue": 782702000, "gross_profit": 285089000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1730000, "depreciation_amortisation": -135296000, "ebitda": 33231000, "interest_expense": 23821000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10039000, "net_income_continuing_ops": null, "net_income_to_common": 10039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 594415000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8060257000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9865053000, "short_term_debt": 428766000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4039895000, "long_term_debt": 2585196000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3060673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3020589000, "shares_outstanding": 229060105, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "33231000", "netIncome": "10039000", "grossProfit": "285089000", "totalRevenue": "1067791000", "costOfRevenue": "782702000", "interestExpense": "23821000", "operatingIncome": "-1730000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "-135296000" }, "balance": { "totalDebt": "3060673000", "totalAssets": "9865053000", "longTermDebt": "2585196000", "shortTermDebt": "428766000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "229060105", "totalCurrentAssets": "8060257000", "totalShareholderEquity": "3020589000", "totalCurrentLiabilities": "4039895000", "cashAndShortTermInvestments": "594415000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:40.068596+00:00", "is_restated": false, "income_statement": { "revenue": 1496553000, "cost_of_revenue": 675697000, "gross_profit": 820856000, "ebit": 465110000, "ebitda": 530923000, "pretax_income": null, "tax_provision": null, "net_income": 475267000, "net_income_to_common": 475267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374394, "ticker_id": 15091, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:40.068596+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "530923000", "netIncome": "475267000", "grossProfit": "820856000", "totalRevenue": "1496553000", "costOfRevenue": "675697000", "interestExpense": "25280000", "operatingIncome": "465110000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "31093000" } }, "revenue": 1496553000, "cost_of_revenue": 675697000, "gross_profit": 820856000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 465110000, "depreciation_amortisation": 31093000, "ebitda": 530923000, "interest_expense": 25280000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 475267000, "net_income_continuing_ops": null, "net_income_to_common": 475267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "530923000", "netIncome": "475267000", "grossProfit": "820856000", "totalRevenue": "1496553000", "costOfRevenue": "675697000", "interestExpense": "25280000", "operatingIncome": "465110000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "31093000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:40.068596+00:00", "is_restated": false, "income_statement": { "revenue": 931852000, "cost_of_revenue": 683798000, "gross_profit": 248054000, "ebit": -96935000, "ebitda": 40301000, "pretax_income": null, "tax_provision": null, "net_income": -28540000, "net_income_to_common": -28540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 913636000, "total_current_assets": 7226158000, "total_assets": 9211106000, "short_term_debt": 159062000, "long_term_debt": 2734466000, "total_debt": 2943284000, "total_liabilities": null, "total_equity": 2466232000, "shares_outstanding": 228721955, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374395, "ticker_id": 15091, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:40.068596+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "40301000", "netIncome": "-28540000", "grossProfit": "248054000", "totalRevenue": "931852000", "costOfRevenue": "683798000", "interestExpense": "33831000", "operatingIncome": "-96935000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35454000" }, "balance": { "totalDebt": "2943284000", "totalAssets": "9211106000", "longTermDebt": "2734466000", "shortTermDebt": "159062000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "228721955", "totalCurrentAssets": "7226158000", "totalShareholderEquity": "2466232000", "totalCurrentLiabilities": "3956462000", "cashAndShortTermInvestments": "913636000" } }, "revenue": 931852000, "cost_of_revenue": 683798000, "gross_profit": 248054000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -96935000, "depreciation_amortisation": 35454000, "ebitda": 40301000, "interest_expense": 33831000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -28540000, "net_income_continuing_ops": null, "net_income_to_common": -28540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 913636000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7226158000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9211106000, "short_term_debt": 159062000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3956462000, "long_term_debt": 2734466000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2943284000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2466232000, "shares_outstanding": 228721955, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "40301000", "netIncome": "-28540000", "grossProfit": "248054000", "totalRevenue": "931852000", "costOfRevenue": "683798000", "interestExpense": "33831000", "operatingIncome": "-96935000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35454000" }, "balance": { "totalDebt": "2943284000", "totalAssets": "9211106000", "longTermDebt": "2734466000", "shortTermDebt": "159062000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "228721955", "totalCurrentAssets": "7226158000", "totalShareholderEquity": "2466232000", "totalCurrentLiabilities": "3956462000", "cashAndShortTermInvestments": "913636000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:40.068596+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374397, "ticker_id": 15091, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:40.068596+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:40.068596+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76968000, "total_current_assets": 4012551000, "total_assets": 7558580000, "short_term_debt": 7332202000, "long_term_debt": 2000000000, "total_debt": 9342010000, "total_liabilities": null, "total_equity": -5903202000, "shares_outstanding": 71858955, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374398, "ticker_id": 15091, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:40.068596+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "9342010000", "totalAssets": "7558580000", "longTermDebt": "2000000000", "shortTermDebt": "7332202000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "71858955", "totalCurrentAssets": "4012551000", "totalShareholderEquity": "-5903202000", "totalCurrentLiabilities": "11432921000", "cashAndShortTermInvestments": "76968000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76968000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4012551000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7558580000, "short_term_debt": 7332202000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11432921000, "long_term_debt": 2000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9342010000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -5903202000, "shares_outstanding": 71858955, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "9342010000", "totalAssets": "7558580000", "longTermDebt": "2000000000", "shortTermDebt": "7332202000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "71858955", "totalCurrentAssets": "4012551000", "totalShareholderEquity": "-5903202000", "totalCurrentLiabilities": "11432921000", "cashAndShortTermInvestments": "76968000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }