{
  "ticker": {
    "uuid": "829cb6b8-ec52-49b7-83db-7759be17808f",
    "symbol": "RM",
    "name": "Roxmore Resources Inc.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Financial Services",
    "industry": "Shell Companies",
    "page_url": "https://sharemaestro.com/factors/ticker/829cb6b8-ec52-49b7-83db-7759be17808f/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/829cb6b8-ec52-49b7-83db-7759be17808f/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "829cb6b8-ec52-49b7-83db-7759be17808f",
      "symbol": "RM",
      "name": "Roxmore Resources Inc.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Financial Services",
      "industry": "Shell Companies",
      "page_url": "https://sharemaestro.com/factors/ticker/829cb6b8-ec52-49b7-83db-7759be17808f/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/829cb6b8-ec52-49b7-83db-7759be17808f/"
    },
    "week_end_date": "2026-08-09",
    "universe": "CAD_CA",
    "score": {
      "os": 0.33,
      "value": 0.4,
      "quality": 0.42,
      "momentum": 0.43,
      "coverage": 0.576,
      "confidence": 0.539,
      "delta": -0.01
    },
    "headline_factors": {
      "price": 3.17,
      "market_cap": 226530783.55,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": -0.238,
      "roe": -0.1923,
      "piotroski_f_score": 1,
      "momentum_12_1": null,
      "volatility_252d": 0.8964
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": true
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": -0.0908,
        "shareholder_yield": -0.238
      },
      "quality": {
        "roe": -0.1923,
        "roic": -0.2954,
        "gross_margin": null,
        "fcf_margin": null,
        "piotroski_f_score": 1
      },
      "growth": {
        "revenue_growth_1y": null,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": null,
        "momentum_12_1": null,
        "relative_strength": null
      },
      "scores": {
        "value_percentile": 0.4,
        "quality_percentile": 0.42,
        "momentum_percentile": 0.43,
        "growth_composite": 57,
        "yield_composite": 57,
        "overall_composite": 67,
        "os_score": 0.33,
        "factor_coverage": 0.576,
        "signal_confidence": 0.539
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 3.43,
      "os": 0.27,
      "value": 0.39,
      "quality": 0.39,
      "momentum": 0.39,
      "confidence": 0.545,
      "coverage": 0.545,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.2199,
      "roe": -0.1923,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-06-14",
      "price": 3.41,
      "os": 0.26,
      "value": 0.38,
      "quality": 0.39,
      "momentum": 0.39,
      "confidence": 0.545,
      "coverage": 0.545,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.2212,
      "roe": -0.1923,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-06-21",
      "price": 3.44,
      "os": 0.34,
      "value": 0.41,
      "quality": 0.42,
      "momentum": 0.43,
      "confidence": 0.545,
      "coverage": 0.545,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.2193,
      "roe": -0.1923,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-06-28",
      "price": 3.28,
      "os": 0.38,
      "value": 0.42,
      "quality": 0.44,
      "momentum": 0.45,
      "confidence": 0.545,
      "coverage": 0.545,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.23,
      "roe": -0.1923,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-05",
      "price": 3.04,
      "os": 0.71,
      "value": 0.58,
      "quality": 0.6,
      "momentum": 0.6,
      "confidence": 0.54,
      "coverage": 0.545,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.2482,
      "roe": -0.1923,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-12",
      "price": 2.95,
      "os": 0.34,
      "value": 0.41,
      "quality": 0.42,
      "momentum": 0.44,
      "confidence": 0.534,
      "coverage": 0.545,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.2557,
      "roe": -0.1923,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-19",
      "price": 2.76,
      "os": 0.35,
      "value": 0.41,
      "quality": 0.43,
      "momentum": 0.44,
      "confidence": 0.528,
      "coverage": 0.545,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.2733,
      "roe": -0.1923,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-26",
      "price": 2.94,
      "os": 0.34,
      "value": 0.41,
      "quality": 0.43,
      "momentum": 0.43,
      "confidence": 0.522,
      "coverage": 0.545,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.2566,
      "roe": -0.1923,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-08-02",
      "price": 2.84,
      "os": 0.34,
      "value": 0.41,
      "quality": 0.42,
      "momentum": 0.43,
      "confidence": 0.516,
      "coverage": 0.545,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.2656,
      "roe": -0.1923,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-08-09",
      "price": 3.17,
      "os": 0.33,
      "value": 0.4,
      "quality": 0.42,
      "momentum": 0.43,
      "confidence": 0.539,
      "coverage": 0.576,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.238,
      "roe": -0.1923,
      "momentum_12_1": null
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 502329,
          "gross_profit": -502329,
          "ebit": -13582298,
          "ebitda": -14757864,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -15640609,
          "net_income_to_common": -15640609,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 11399632,
          "total_current_assets": 12399019,
          "total_assets": 50989272,
          "short_term_debt": 65607,
          "long_term_debt": null,
          "total_debt": 65607,
          "total_liabilities": null,
          "total_equity": 42793535,
          "shares_outstanding": 53984683,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -9010146,
          "capital_expenditure": -9173275,
          "free_cash_flow": -18183421,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 21269765,
          "net_debt_issued": -250000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 502329,
          "gross_profit": -502329,
          "ebit": -13582298,
          "ebitda": -14757864,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -15640609,
          "net_income_to_common": -15640609,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 11399632,
          "total_current_assets": 12399019,
          "total_assets": 50989272,
          "short_term_debt": 65607,
          "long_term_debt": null,
          "total_debt": 65607,
          "total_liabilities": null,
          "total_equity": 42793535,
          "shares_outstanding": 53984683,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -9010146,
          "capital_expenditure": -9173275,
          "free_cash_flow": -18183421,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 21269765,
          "net_debt_issued": -250000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 502329,
          "gross_profit": -502329,
          "ebit": -13582298,
          "ebitda": -14757864,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -15640609,
          "net_income_to_common": -15640609,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 11399632,
          "total_current_assets": 12399019,
          "total_assets": 50989272,
          "short_term_debt": 65607,
          "long_term_debt": null,
          "total_debt": 65607,
          "total_liabilities": null,
          "total_equity": 42793535,
          "shares_outstanding": 53984683,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -9010146,
          "capital_expenditure": -9173275,
          "free_cash_flow": -18183421,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 21269765,
          "net_debt_issued": -250000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 502329,
          "gross_profit": -502329,
          "ebit": -13582298,
          "ebitda": -14757864,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -15640609,
          "net_income_to_common": -15640609,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 11399632,
          "total_current_assets": 12399019,
          "total_assets": 50989272,
          "short_term_debt": 65607,
          "long_term_debt": null,
          "total_debt": 65607,
          "total_liabilities": null,
          "total_equity": 42793535,
          "shares_outstanding": 53984683,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -9010146,
          "capital_expenditure": -9173275,
          "free_cash_flow": -18183421,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 21269765,
          "net_debt_issued": -250000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 502329,
          "gross_profit": -502329,
          "ebit": -13582298,
          "ebitda": -14757864,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -15640609,
          "net_income_to_common": -15640609,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 11399632,
          "total_current_assets": 12399019,
          "total_assets": 50989272,
          "short_term_debt": 65607,
          "long_term_debt": null,
          "total_debt": 65607,
          "total_liabilities": null,
          "total_equity": 42793535,
          "shares_outstanding": 53984683,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -9010146,
          "capital_expenditure": -9173275,
          "free_cash_flow": -18183421,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 21269765,
          "net_debt_issued": -250000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 502329,
          "gross_profit": -502329,
          "ebit": -13582298,
          "ebitda": -14757864,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -15640609,
          "net_income_to_common": -15640609,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 11399632,
          "total_current_assets": 12399019,
          "total_assets": 50989272,
          "short_term_debt": 65607,
          "long_term_debt": null,
          "total_debt": 65607,
          "total_liabilities": null,
          "total_equity": 42793535,
          "shares_outstanding": 53984683,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -9010146,
          "capital_expenditure": -9173275,
          "free_cash_flow": -18183421,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 21269765,
          "net_debt_issued": -250000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 502329,
          "gross_profit": -502329,
          "ebit": -13582298,
          "ebitda": -14757864,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -15640609,
          "net_income_to_common": -15640609,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 11399632,
          "total_current_assets": 12399019,
          "total_assets": 50989272,
          "short_term_debt": 65607,
          "long_term_debt": null,
          "total_debt": 65607,
          "total_liabilities": null,
          "total_equity": 42793535,
          "shares_outstanding": 53984683,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -9010146,
          "capital_expenditure": -9173275,
          "free_cash_flow": -18183421,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 21269765,
          "net_debt_issued": -250000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 502329,
          "gross_profit": -502329,
          "ebit": -13582298,
          "ebitda": -14757864,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -15640609,
          "net_income_to_common": -15640609,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 11399632,
          "total_current_assets": 12399019,
          "total_assets": 50989272,
          "short_term_debt": 65607,
          "long_term_debt": null,
          "total_debt": 65607,
          "total_liabilities": null,
          "total_equity": 42793535,
          "shares_outstanding": 53984683,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -9010146,
          "capital_expenditure": -9173275,
          "free_cash_flow": -18183421,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 21269765,
          "net_debt_issued": -250000
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 282142,
          "gross_profit": -282142,
          "ebit": -2666105,
          "ebitda": -2574153,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2888568,
          "net_income_to_common": -2888568,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 41584994,
          "total_current_assets": 42789083,
          "total_assets": 84236170,
          "short_term_debt": null,
          "long_term_debt": 83242,
          "total_debt": 130236,
          "total_liabilities": null,
          "total_equity": 75351296,
          "shares_outstanding": 68771087,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -555343,
          "capital_expenditure": -315399,
          "free_cash_flow": -870742,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 32640000,
          "net_debt_issued": -4182
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 282142,
          "gross_profit": -282142,
          "ebit": -2666105,
          "ebitda": -2574153,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2888568,
          "net_income_to_common": -2888568,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 41584994,
          "total_current_assets": 42789083,
          "total_assets": 84236170,
          "short_term_debt": null,
          "long_term_debt": 83242,
          "total_debt": 130236,
          "total_liabilities": null,
          "total_equity": 75351296,
          "shares_outstanding": 68771087,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -555343,
          "capital_expenditure": -315399,
          "free_cash_flow": -870742,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 32640000,
          "net_debt_issued": -4182
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 282142,
          "gross_profit": -282142,
          "ebit": -2666105,
          "ebitda": -2574153,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2888568,
          "net_income_to_common": -2888568,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 41584994,
          "total_current_assets": 42789083,
          "total_assets": 84236170,
          "short_term_debt": null,
          "long_term_debt": 83242,
          "total_debt": 130236,
          "total_liabilities": null,
          "total_equity": 75351296,
          "shares_outstanding": 68771087,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -555343,
          "capital_expenditure": -315399,
          "free_cash_flow": -870742,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 32640000,
          "net_debt_issued": -4182
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 282142,
          "gross_profit": -282142,
          "ebit": -2666105,
          "ebitda": -2574153,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2888568,
          "net_income_to_common": -2888568,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 41584994,
          "total_current_assets": 42789083,
          "total_assets": 84236170,
          "short_term_debt": null,
          "long_term_debt": 83242,
          "total_debt": 130236,
          "total_liabilities": null,
          "total_equity": 75351296,
          "shares_outstanding": 68771087,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -555343,
          "capital_expenditure": -315399,
          "free_cash_flow": -870742,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 32640000,
          "net_debt_issued": -4182
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 282142,
          "gross_profit": -282142,
          "ebit": -2666105,
          "ebitda": -2574153,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2888568,
          "net_income_to_common": -2888568,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 41584994,
          "total_current_assets": 42789083,
          "total_assets": 84236170,
          "short_term_debt": null,
          "long_term_debt": 83242,
          "total_debt": 130236,
          "total_liabilities": null,
          "total_equity": 75351296,
          "shares_outstanding": 68771087,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -555343,
          "capital_expenditure": -315399,
          "free_cash_flow": -870742,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 32640000,
          "net_debt_issued": -4182
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 282142,
          "gross_profit": -282142,
          "ebit": -2666105,
          "ebitda": -2574153,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2888568,
          "net_income_to_common": -2888568,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 41584994,
          "total_current_assets": 42789083,
          "total_assets": 84236170,
          "short_term_debt": null,
          "long_term_debt": 83242,
          "total_debt": 130236,
          "total_liabilities": null,
          "total_equity": 75351296,
          "shares_outstanding": 68771087,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -555343,
          "capital_expenditure": -315399,
          "free_cash_flow": -870742,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 32640000,
          "net_debt_issued": -4182
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 282142,
          "gross_profit": -282142,
          "ebit": -2666105,
          "ebitda": -2574153,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2888568,
          "net_income_to_common": -2888568,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 41584994,
          "total_current_assets": 42789083,
          "total_assets": 84236170,
          "short_term_debt": null,
          "long_term_debt": 83242,
          "total_debt": 130236,
          "total_liabilities": null,
          "total_equity": 75351296,
          "shares_outstanding": 68771087,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -555343,
          "capital_expenditure": -315399,
          "free_cash_flow": -870742,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 32640000,
          "net_debt_issued": -4182
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 282142,
          "gross_profit": -282142,
          "ebit": -2666105,
          "ebitda": -2574153,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2888568,
          "net_income_to_common": -2888568,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 41584994,
          "total_current_assets": 42789083,
          "total_assets": 84236170,
          "short_term_debt": null,
          "long_term_debt": 83242,
          "total_debt": 130236,
          "total_liabilities": null,
          "total_equity": 75351296,
          "shares_outstanding": 68771087,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -555343,
          "capital_expenditure": -315399,
          "free_cash_flow": -870742,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 32640000,
          "net_debt_issued": -4182
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 282142,
          "gross_profit": -282142,
          "ebit": -2666105,
          "ebitda": -2574153,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2888568,
          "net_income_to_common": -2888568,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 41584994,
          "total_current_assets": 42789083,
          "total_assets": 84236170,
          "short_term_debt": null,
          "long_term_debt": 83242,
          "total_debt": 130236,
          "total_liabilities": null,
          "total_equity": 75351296,
          "shares_outstanding": 68771087,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -555343,
          "capital_expenditure": -315399,
          "free_cash_flow": -870742,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 32640000,
          "net_debt_issued": -4182
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -2823879,
          "ebitda": -3313077,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2371982,
          "net_income_to_common": -2371982,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 11399632,
          "total_current_assets": 12399019,
          "total_assets": 50989272,
          "short_term_debt": 65607,
          "long_term_debt": null,
          "total_debt": 65607,
          "total_liabilities": null,
          "total_equity": 42793535,
          "shares_outstanding": 53984683,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2493347,
          "capital_expenditure": null,
          "free_cash_flow": -982360,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 8803304,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -2823879,
          "ebitda": -3313077,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2371982,
          "net_income_to_common": -2371982,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 11399632,
          "total_current_assets": 12399019,
          "total_assets": 50989272,
          "short_term_debt": 65607,
          "long_term_debt": null,
          "total_debt": 65607,
          "total_liabilities": null,
          "total_equity": 42793535,
          "shares_outstanding": 53984683,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2493347,
          "capital_expenditure": null,
          "free_cash_flow": -982360,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 8803304,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "CAD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -2823879,
          "ebitda": -3313077,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2371982,
          "net_income_to_common": -2371982,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 11399632,
          "total_current_assets": 12399019,
          "total_assets": 50989272,
          "short_term_debt": 65607,
          "long_term_debt": null,
          "total_debt": 65607,
          "total_liabilities": null,
          "total_equity": 42793535,
          "shares_outstanding": 53984683,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2493347,
          "capital_expenditure": null,
          "free_cash_flow": -982360,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 8803304,
          "net_debt_issued": null
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 10,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-08-09",
    "latest_financials_period_end": "2026-03-31"
  },
  "schema": {
    "public_fields_only": true
  }
}