{ "ticker": { "uuid": "829dea0e-852a-43a9-89ab-36c93f61fc1a", "symbol": "ASC", "name": "ASOS Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/829dea0e-852a-43a9-89ab-36c93f61fc1a/", "api_url": "https://sharemaestro.com/factors/api/tickers/829dea0e-852a-43a9-89ab-36c93f61fc1a/" }, "ticker_metadata": { "id": 26687, "uuid": "829dea0e-852a-43a9-89ab-36c93f61fc1a", "symbol": "ASC", "name": "ASOS Plc", "asset_type": "equity", "market_cap": 326641056, "stock_exchange_id": 19, "industry": "Internet Retail", "sector": "Consumer Cyclical", "description": "ASOS Plc, together with its subsidiaries, operates as an online fashion retailer in the United Kingdom, the European Union, the United States, and internationally. The company sells fashion products under the ASOS Design, ASOS 4505, Collusion, ARRANGE, HIIT, Miss Selfridge, Topman, and Topshop brands. It also provides payment processing and brand management services; employs marketing and supply chain staff; and acts as a vehicle for issue of convertible bonds. The company was formerly known as asSeenonScreen Holdings PLC and changed its name to ASOS Plc in August 2003. ASOS Plc was incorporated in 2000 and is headquartered in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "829dea0e-852a-43a9-89ab-36c93f61fc1a", "symbol": "ASC", "name": "ASOS Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/829dea0e-852a-43a9-89ab-36c93f61fc1a/", "api_url": "https://sharemaestro.com/factors/api/tickers/829dea0e-852a-43a9-89ab-36c93f61fc1a/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.56, "value": 0.81, "quality": 0.24, "momentum": 0.19, "coverage": 0.788, "confidence": 0.777, "delta": null }, "headline_factors": { "price": 277, "market_cap": 33078823949, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -3.5023, "piotroski_f_score": 5, "momentum_12_1": -0.316, "volatility_252d": 0.5526 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:36.803916+00:00", "batch_id": "" }, "size": { "price_close": 277, "market_cap": 33078823949, "market_cap_usd": 33078823949, "enterprise_value": 33607123949, "shares_outstanding": 119418137, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 388.2491, "ptbv_ratio": 388.2491, "ps_ratio": 13.3501, "pcf_ratio": 207.9122, "pfcf_ratio": 451.8965, "ev_ebitda": null, "ev_ebit": -960.2035, "ev_sales": 13.5633, "ev_fcf": 459.1137, "earnings_yield": null, "fcf_yield": 0.0022, "price_to_sales": 13.3501, "price_to_book": 388.2491, "price_to_cashflow": 207.9122, "ebitda_to_ev": null, "sales_yield": 0.0737 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0064, "total_yield": 0.0064 }, "quality": { "gross_margin": 0.4709, "operating_margin": -0.0141, "net_margin": -0.1204, "ebitda_margin": -0.0164, "fcf_margin": 0.0295, "roe": -3.5023, "roa": -0.2087, "roic": -0.0428, "roc_greenblatt": null, "asset_turnover": 1.7326, "cash_conversion": -0.2453, "accruals_ratio": -0.3199, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2023, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8158, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -13.0123, "debt_to_assets": 0.5098, "interest_coverage": -0.4723, "current_ratio": 0.9546, "quick_ratio": 0.9546, "net_debt": 528300000, "local_beta": 0.5947, "volatility_252d": 0.5526, "volatility_60d": 1.2954, "max_drawdown_12m": -0.3989, "risk_adjusted_momentum": -0.5719 }, "growth": { "revenue_growth_1y": -0.1473, "revenue_growth_3y_cagr": -0.143, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2254, "book_value_growth_1y": -0.5934, "revenue_growth": -0.1473, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2736, "price_return_3m": -0.0107, "price_return_6m": 0.0736, "price_return_9m": -0.0229, "price_return_12m": -0.1289, "price_return_12m_ex1m": -0.316, "momentum_6m": 0.0736, "momentum_12m": -0.1289, "momentum_12_1": -0.316, "distance_from_52w_high": -0.2273, "distance_from_52w_low": 0.2854, "relative_strength": -0.3021 }, "raw_ttm": { "revenue_ttm": 2477800000, "gross_profit_ttm": 1166700000, "ebit_ttm": -35000000, "ebitda_ttm": -40600000, "net_income_ttm": -298400000, "eps_diluted_ttm": -2.4988, "operating_cash_flow_ttm": 159100000, "capital_expenditure_ttm": -85900000, "fcf_ttm": 73200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 74100000, "cash_and_equivalents": 200700000, "total_current_assets": 636800000, "total_current_liabilities": 667100000, "net_ppe": null, "total_assets": 1430100000, "total_debt": 729000000, "total_equity": 85200000, "net_working_capital": -137600000, "book_value_per_share": 0.7135, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.7135 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 6, "rank_pcf": 10, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 13, "rank_dividend_yield": 58, "rank_shareholder_yield": 64, "rank_total_yield": 4, "rank_roe": 99, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 46, "rank_fcf_margin": 63, "rank_piotroski": 46, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 66 }, "composites": { "value_composite": 19, "quality_composite": 76, "momentum_composite": 81, "growth_composite": 87, "yield_composite": 28, "svqf_composite": 25, "vc1_composite": 20, "vc2_composite": 25, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 44, "quality_value_composite": 0.4409, "os_score": 0.56, "value_percentile": 0.81, "quality_percentile": 0.24, "momentum_percentile": 0.19, "factor_coverage": 0.788, "signal_confidence": 0.777, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8313, "ticker_id": 26687, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:36.803916+00:00", "batch_id": "", "os_score_delta": null, "price_close": 277, "market_cap": 33078823949, "market_cap_usd": 33078823949, "enterprise_value": 33607123949, "shares_outstanding": 119418137, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 388.24910738, "ptbv_ratio": 388.24910738, "ps_ratio": 13.35007827, "pcf_ratio": 207.91215556, "pfcf_ratio": 451.89650204, "ev_ebitda": null, "ev_ebit": -960.2035414, "ev_sales": 13.56329161, "ev_fcf": 459.11371515, "earnings_yield": null, "fcf_yield": 0.00217811, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00636963, "total_yield": 0.00636963, "gross_margin": 0.47086125, "operating_margin": -0.01412543, "net_margin": -0.12042941, "ebitda_margin": -0.0163855, "fcf_margin": 0.02954234, "roe": -3.50234742, "roa": -0.20865674, "roic": -0.04278729, "roc_greenblatt": null, "asset_turnover": 1.73260611, "cash_conversion": -0.24530831, "accruals_ratio": -0.3199077, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -13.01231527, "debt_to_assets": 0.50975456, "interest_coverage": -0.47233468, "current_ratio": 0.95457952, "quick_ratio": 0.95457952, "net_debt": 528300000, "revenue_growth_1y": -0.14729162, "revenue_growth_3y_cagr": -0.1429911, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.22539683, "book_value_growth_1y": -0.59343228, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.202345, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.27356322, "price_return_3m": -0.01071429, "price_return_6m": 0.07364341, "price_return_9m": -0.02292769, "price_return_12m": -0.12893082, "price_return_12m_ex1m": -0.31603774, "distance_from_52w_high": -0.22733612, "distance_from_52w_low": 0.28538283, "relative_strength": -0.3020714, "local_beta": 0.5947, "volatility_252d": 0.552619, "volatility_60d": 1.295402, "max_drawdown_12m": -0.39888424, "revenue_ttm": 2477800000, "gross_profit_ttm": 1166700000, "ebit_ttm": -35000000, "ebitda_ttm": -40600000, "net_income_ttm": -298400000, "eps_diluted_ttm": -2.49878291, "operating_cash_flow_ttm": 159100000, "capital_expenditure_ttm": -85900000, "fcf_ttm": 73200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 74100000, "cash_and_equivalents": 200700000, "total_current_assets": 636800000, "total_current_liabilities": 667100000, "net_ppe": null, "total_assets": 1430100000, "total_debt": 729000000, "total_equity": 85200000, "net_working_capital": -137600000, "book_value_per_share": 0.71345946, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.71345946, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 6, "rank_pcf": 10, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 13, "rank_dividend_yield": 58, "rank_shareholder_yield": 64, "rank_total_yield": 4, "rank_roe": 99, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 46, "rank_fcf_margin": 63, "rank_piotroski": 46, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 66, "value_composite": 19, "quality_composite": 76, "momentum_composite": 81, "growth_composite": 87, "yield_composite": 28, "svqf_composite": 25, "vc1_composite": 20, "vc2_composite": 25, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.788, "signal_confidence": 0.777, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 277, "os": 0.56, "value": 0.81, "quality": 0.24, "momentum": 0.19, "confidence": 0.777, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -3.5023, "momentum_12_1": -0.316, "complete_fields": { "id": 8313, "ticker_id": 26687, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:36.803916+00:00", "batch_id": "", "os_score_delta": null, "price_close": 277, "market_cap": 33078823949, "market_cap_usd": 33078823949, "enterprise_value": 33607123949, "shares_outstanding": 119418137, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 388.24910738, "ptbv_ratio": 388.24910738, "ps_ratio": 13.35007827, "pcf_ratio": 207.91215556, "pfcf_ratio": 451.89650204, "ev_ebitda": null, "ev_ebit": -960.2035414, "ev_sales": 13.56329161, "ev_fcf": 459.11371515, "earnings_yield": null, "fcf_yield": 0.00217811, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00636963, "total_yield": 0.00636963, "gross_margin": 0.47086125, "operating_margin": -0.01412543, "net_margin": -0.12042941, "ebitda_margin": -0.0163855, "fcf_margin": 0.02954234, "roe": -3.50234742, "roa": -0.20865674, "roic": -0.04278729, "roc_greenblatt": null, "asset_turnover": 1.73260611, "cash_conversion": -0.24530831, "accruals_ratio": -0.3199077, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -13.01231527, "debt_to_assets": 0.50975456, "interest_coverage": -0.47233468, "current_ratio": 0.95457952, "quick_ratio": 0.95457952, "net_debt": 528300000, "revenue_growth_1y": -0.14729162, "revenue_growth_3y_cagr": -0.1429911, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.22539683, "book_value_growth_1y": -0.59343228, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.202345, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.27356322, "price_return_3m": -0.01071429, "price_return_6m": 0.07364341, "price_return_9m": -0.02292769, "price_return_12m": -0.12893082, "price_return_12m_ex1m": -0.31603774, "distance_from_52w_high": -0.22733612, "distance_from_52w_low": 0.28538283, "relative_strength": -0.3020714, "local_beta": 0.5947, "volatility_252d": 0.552619, "volatility_60d": 1.295402, "max_drawdown_12m": -0.39888424, "revenue_ttm": 2477800000, "gross_profit_ttm": 1166700000, "ebit_ttm": -35000000, "ebitda_ttm": -40600000, "net_income_ttm": -298400000, "eps_diluted_ttm": -2.49878291, "operating_cash_flow_ttm": 159100000, "capital_expenditure_ttm": -85900000, "fcf_ttm": 73200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 74100000, "cash_and_equivalents": 200700000, "total_current_assets": 636800000, "total_current_liabilities": 667100000, "net_ppe": null, "total_assets": 1430100000, "total_debt": 729000000, "total_equity": 85200000, "net_working_capital": -137600000, "book_value_per_share": 0.71345946, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.71345946, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 6, "rank_pcf": 10, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 13, "rank_dividend_yield": 58, "rank_shareholder_yield": 64, "rank_total_yield": 4, "rank_roe": 99, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 46, "rank_fcf_margin": 63, "rank_piotroski": 46, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 66, "value_composite": 19, "quality_composite": 76, "momentum_composite": 81, "growth_composite": 87, "yield_composite": 28, "svqf_composite": 25, "vc1_composite": 20, "vc2_composite": 25, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.788, "signal_confidence": 0.777, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:22.294997+00:00", "is_restated": false, "income_statement": { "revenue": 2477800000, "cost_of_revenue": 1311100000, "gross_profit": 1166700000, "ebit": -35000000, "ebitda": -40600000, "pretax_income": null, "tax_provision": null, "net_income": -298400000, "net_income_to_common": -298400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318900000, "total_current_assets": 775300000, "total_assets": 1672100000, "short_term_debt": 96400000, "long_term_debt": 407200000, "total_debt": 728100000, "total_liabilities": null, "total_equity": 212400000, "shares_outstanding": 119418137, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 159100000, "capital_expenditure": -85900000, "free_cash_flow": 73200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -210700000 }, "complete_fields": { "id": 391401, "ticker_id": 26687, "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:22.294997+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-40600000", "netIncome": "-298400000", "grossProfit": "1166700000", "totalRevenue": "2477800000", "costOfRevenue": "1311100000", "interestExpense": "74100000", "operatingIncome": "-35000000", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "166900000" }, "balance": { "totalDebt": "728100000", "totalAssets": "1672100000", "longTermDebt": "407200000", "shortTermDebt": "96400000", "fiscalDateEnding": "2025-08-31", "totalLiabilities": null, "sharesOutstanding": "119418137", "totalCurrentAssets": "775300000", "totalShareholderEquity": "212400000", "totalCurrentLiabilities": "757400000", "cashAndShortTermInvestments": "318900000" }, "cashflow": { "freeCashFlow": "73200000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-210700000", "fiscalDateEnding": "2025-08-31", "operatingCashflow": "159100000", "repurchaseOfStock": null, "capitalExpenditures": "-85900000" } }, "revenue": 2477800000, "cost_of_revenue": 1311100000, "gross_profit": 1166700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35000000, "depreciation_amortisation": 166900000, "ebitda": -40600000, "interest_expense": 74100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -298400000, "net_income_continuing_ops": null, "net_income_to_common": -298400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 318900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 775300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1672100000, "short_term_debt": 96400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 757400000, "long_term_debt": 407200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 728100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 212400000, "shares_outstanding": 119418137, "operating_cash_flow": 159100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -85900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -210700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 73200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-40600000", "netIncome": "-298400000", "grossProfit": "1166700000", "totalRevenue": "2477800000", "costOfRevenue": "1311100000", "interestExpense": "74100000", "operatingIncome": "-35000000", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "166900000" }, "balance": { "totalDebt": "728100000", "totalAssets": "1672100000", "longTermDebt": "407200000", "shortTermDebt": "96400000", "fiscalDateEnding": "2025-08-31", "totalLiabilities": null, "sharesOutstanding": "119418137", "totalCurrentAssets": "775300000", "totalShareholderEquity": "212400000", "totalCurrentLiabilities": "757400000", "cashAndShortTermInvestments": "318900000" }, "cashflow": { "freeCashFlow": "73200000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-210700000", "fiscalDateEnding": "2025-08-31", "operatingCashflow": "159100000", "repurchaseOfStock": null, "capitalExpenditures": "-85900000" } } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:22.294997+00:00", "is_restated": false, "income_statement": { "revenue": 2905800000, "cost_of_revenue": 1743300000, "gross_profit": 1162500000, "ebit": -187000000, "ebitda": -147600000, "pretax_income": null, "tax_provision": null, "net_income": -338700000, "net_income_to_common": -338700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 382900000, "total_current_assets": 1146400000, "total_assets": 2271200000, "short_term_debt": 1600000, "long_term_debt": 686500000, "total_debt": 977700000, "total_liabilities": null, "total_equity": 521300000, "shares_outstanding": 119161620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 228000000, "capital_expenditure": -133500000, "free_cash_flow": 94500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -500000 }, "complete_fields": { "id": 391403, "ticker_id": 26687, "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:22.294997+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-147600000", "netIncome": "-338700000", "grossProfit": "1162500000", "totalRevenue": "2905800000", "costOfRevenue": "1743300000", "interestExpense": "59400000", "operatingIncome": "-187000000", "fiscalDateEnding": "2024-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "172300000" }, "balance": { "totalDebt": "977700000", "totalAssets": "2271200000", "longTermDebt": "686500000", "shortTermDebt": "1600000", "fiscalDateEnding": "2024-08-31", "totalLiabilities": null, "sharesOutstanding": "119161620", "totalCurrentAssets": "1146400000", "totalShareholderEquity": "521300000", "totalCurrentLiabilities": "714000000", "cashAndShortTermInvestments": "382900000" }, "cashflow": { "freeCashFlow": "94500000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-500000", "fiscalDateEnding": "2024-08-31", "operatingCashflow": "228000000", "repurchaseOfStock": null, "capitalExpenditures": "-133500000" } }, "revenue": 2905800000, "cost_of_revenue": 1743300000, "gross_profit": 1162500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -187000000, "depreciation_amortisation": 172300000, "ebitda": -147600000, "interest_expense": 59400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -338700000, "net_income_continuing_ops": null, "net_income_to_common": -338700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 382900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1146400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2271200000, "short_term_debt": 1600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 714000000, "long_term_debt": 686500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 977700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 521300000, "shares_outstanding": 119161620, "operating_cash_flow": 228000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -133500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 94500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-147600000", "netIncome": "-338700000", "grossProfit": "1162500000", "totalRevenue": "2905800000", "costOfRevenue": "1743300000", "interestExpense": "59400000", "operatingIncome": "-187000000", "fiscalDateEnding": "2024-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "172300000" }, "balance": { "totalDebt": "977700000", "totalAssets": "2271200000", "longTermDebt": "686500000", "shortTermDebt": "1600000", "fiscalDateEnding": "2024-08-31", "totalLiabilities": null, "sharesOutstanding": "119161620", "totalCurrentAssets": "1146400000", "totalShareholderEquity": "521300000", "totalCurrentLiabilities": "714000000", "cashAndShortTermInvestments": "382900000" }, "cashflow": { "freeCashFlow": "94500000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-500000", "fiscalDateEnding": "2024-08-31", "operatingCashflow": "228000000", "repurchaseOfStock": null, "capitalExpenditures": "-133500000" } } }, { "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:22.294997+00:00", "is_restated": false, "income_statement": { "revenue": 3549500000, "cost_of_revenue": 2090500000, "gross_profit": 1459000000, "ebit": -248500000, "ebitda": -71000000, "pretax_income": null, "tax_provision": null, "net_income": -223100000, "net_income_to_common": -223100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353300000, "total_current_assets": 1234500000, "total_assets": 2625600000, "short_term_debt": 1500000, "long_term_debt": 671300000, "total_debt": 1001800000, "total_liabilities": null, "total_equity": 866700000, "shares_outstanding": 119236850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16400000, "capital_expenditure": -177900000, "free_cash_flow": -161500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 77600000, "net_debt_issued": 198300000 }, "complete_fields": { "id": 391404, "ticker_id": 26687, "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:22.294997+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-71000000", "netIncome": "-223100000", "grossProfit": "1459000000", "totalRevenue": "3549500000", "costOfRevenue": "2090500000", "interestExpense": "53200000", "operatingIncome": "-248500000", "fiscalDateEnding": "2023-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "172500000" }, "balance": { "totalDebt": "1001800000", "totalAssets": "2625600000", "longTermDebt": "671300000", "shortTermDebt": "1500000", "fiscalDateEnding": "2023-08-31", "totalLiabilities": null, "sharesOutstanding": "119236850", "totalCurrentAssets": "1234500000", "totalShareholderEquity": "866700000", "totalCurrentLiabilities": "715200000", "cashAndShortTermInvestments": "353300000" }, "cashflow": { "freeCashFlow": "-161500000", "dividendsPaid": null, "issuanceOfDebt": "450000000", "issuanceOfStock": "77600000", "repaymentOfDebt": "-251700000", "fiscalDateEnding": "2023-08-31", "operatingCashflow": "16400000", "repurchaseOfStock": null, "capitalExpenditures": "-177900000" } }, "revenue": 3549500000, "cost_of_revenue": 2090500000, "gross_profit": 1459000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -248500000, "depreciation_amortisation": 172500000, "ebitda": -71000000, "interest_expense": 53200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -223100000, "net_income_continuing_ops": null, "net_income_to_common": -223100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 353300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1234500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2625600000, "short_term_debt": 1500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 715200000, "long_term_debt": 671300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1001800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 866700000, "shares_outstanding": 119236850, "operating_cash_flow": 16400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -177900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 77600000, "net_debt_issued": 198300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -161500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-71000000", "netIncome": "-223100000", "grossProfit": "1459000000", "totalRevenue": "3549500000", "costOfRevenue": "2090500000", "interestExpense": "53200000", "operatingIncome": "-248500000", "fiscalDateEnding": "2023-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "172500000" }, "balance": { "totalDebt": "1001800000", "totalAssets": "2625600000", "longTermDebt": "671300000", "shortTermDebt": "1500000", "fiscalDateEnding": "2023-08-31", "totalLiabilities": null, "sharesOutstanding": "119236850", "totalCurrentAssets": "1234500000", "totalShareholderEquity": "866700000", "totalCurrentLiabilities": "715200000", "cashAndShortTermInvestments": "353300000" }, "cashflow": { "freeCashFlow": "-161500000", "dividendsPaid": null, "issuanceOfDebt": "450000000", "issuanceOfStock": "77600000", "repaymentOfDebt": "-251700000", "fiscalDateEnding": "2023-08-31", "operatingCashflow": "16400000", "repurchaseOfStock": null, "capitalExpenditures": "-177900000" } } }, { "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:22.294997+00:00", "is_restated": false, "income_statement": { "revenue": 3936500000, "cost_of_revenue": 2219000000, "gross_profit": 1717500000, "ebit": 33400000, "ebitda": 140900000, "pretax_income": null, "tax_provision": null, "net_income": -30800000, "net_income_to_common": -30800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 323000000, "total_current_assets": 1554000000, "total_assets": 2996900000, "short_term_debt": 1400000, "long_term_debt": 474500000, "total_debt": 856000000, "total_liabilities": null, "total_equity": 1014900000, "shares_outstanding": 99940235, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -120400000, "capital_expenditure": -182900000, "free_cash_flow": -303300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 391405, "ticker_id": 26687, "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:22.294997+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "140900000", "netIncome": "-30800000", "grossProfit": "1717500000", "totalRevenue": "3936500000", "costOfRevenue": "2219000000", "interestExpense": "23000000", "operatingIncome": "33400000", "fiscalDateEnding": "2022-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "149800000" }, "balance": { "totalDebt": "856000000", "totalAssets": "2996900000", "longTermDebt": "474500000", "shortTermDebt": "1400000", "fiscalDateEnding": "2022-08-31", "totalLiabilities": null, "sharesOutstanding": "99940235", "totalCurrentAssets": "1554000000", "totalShareholderEquity": "1014900000", "totalCurrentLiabilities": "1040000000", "cashAndShortTermInvestments": "323000000" }, "cashflow": { "freeCashFlow": "-303300000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-08-31", "operatingCashflow": "-120400000", "repurchaseOfStock": null, "capitalExpenditures": "-182900000" } }, "revenue": 3936500000, "cost_of_revenue": 2219000000, "gross_profit": 1717500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33400000, "depreciation_amortisation": 149800000, "ebitda": 140900000, "interest_expense": 23000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -30800000, "net_income_continuing_ops": null, "net_income_to_common": -30800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 323000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1554000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2996900000, "short_term_debt": 1400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1040000000, "long_term_debt": 474500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 856000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1014900000, "shares_outstanding": 99940235, "operating_cash_flow": -120400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -182900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -303300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "140900000", "netIncome": "-30800000", "grossProfit": "1717500000", "totalRevenue": "3936500000", "costOfRevenue": "2219000000", "interestExpense": "23000000", "operatingIncome": "33400000", "fiscalDateEnding": "2022-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "149800000" }, "balance": { "totalDebt": "856000000", "totalAssets": "2996900000", "longTermDebt": "474500000", "shortTermDebt": "1400000", "fiscalDateEnding": "2022-08-31", "totalLiabilities": null, "sharesOutstanding": "99940235", "totalCurrentAssets": "1554000000", "totalShareholderEquity": "1014900000", "totalCurrentLiabilities": "1040000000", "cashAndShortTermInvestments": "323000000" }, "cashflow": { "freeCashFlow": "-303300000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-08-31", "operatingCashflow": "-120400000", "repurchaseOfStock": null, "capitalExpenditures": "-182900000" } } }, { "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:22.294997+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 512900000 }, "complete_fields": { "id": 391406, "ticker_id": 26687, "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:22.294997+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-08-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "512900000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-08-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 512900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-08-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "512900000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-08-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:22.294997+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200700000, "total_current_assets": 636800000, "total_assets": 1430100000, "short_term_debt": 93400000, "long_term_debt": 411000000, "total_debt": 729000000, "total_liabilities": null, "total_equity": 85200000, "shares_outstanding": 119418137, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391399, "ticker_id": 26687, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:22.294997+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "729000000", "totalAssets": "1430100000", "longTermDebt": "411000000", "shortTermDebt": "93400000", "fiscalDateEnding": "2026-02-28", "totalLiabilities": null, "sharesOutstanding": "119418137", "totalCurrentAssets": "636800000", "totalShareholderEquity": "85200000", "totalCurrentLiabilities": "667100000", "cashAndShortTermInvestments": "200700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 636800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1430100000, "short_term_debt": 93400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 667100000, "long_term_debt": 411000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 729000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 85200000, "shares_outstanding": 119418137, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "729000000", "totalAssets": "1430100000", "longTermDebt": "411000000", "shortTermDebt": "93400000", "fiscalDateEnding": "2026-02-28", "totalLiabilities": null, "sharesOutstanding": "119418137", "totalCurrentAssets": "636800000", "totalShareholderEquity": "85200000", "totalCurrentLiabilities": "667100000", "cashAndShortTermInvestments": "200700000" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:22.294997+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318900000, "total_current_assets": 775300000, "total_assets": 1672100000, "short_term_debt": 96400000, "long_term_debt": 407200000, "total_debt": 728100000, "total_liabilities": null, "total_equity": 212400000, "shares_outstanding": 119418137, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391400, "ticker_id": 26687, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:22.294997+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "728100000", "totalAssets": "1672100000", "longTermDebt": "407200000", "shortTermDebt": "96400000", "fiscalDateEnding": "2025-08-31", "totalLiabilities": null, "sharesOutstanding": "119418137", "totalCurrentAssets": "775300000", "totalShareholderEquity": "212400000", "totalCurrentLiabilities": "757400000", "cashAndShortTermInvestments": "318900000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 318900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 775300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1672100000, "short_term_debt": 96400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 757400000, "long_term_debt": 407200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 728100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 212400000, "shares_outstanding": 119418137, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "728100000", "totalAssets": "1672100000", "longTermDebt": "407200000", "shortTermDebt": "96400000", "fiscalDateEnding": "2025-08-31", "totalLiabilities": null, "sharesOutstanding": "119418137", "totalCurrentAssets": "775300000", "totalShareholderEquity": "212400000", "totalCurrentLiabilities": "757400000", "cashAndShortTermInvestments": "318900000" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:22.294997+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": 1716100000, "short_term_debt": 18500000, "long_term_debt": null, "total_debt": 731800000, "total_liabilities": null, "total_equity": 320800000, "shares_outstanding": 119161620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391402, "ticker_id": 26687, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:22.294997+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "731800000", "totalAssets": "1716100000", "longTermDebt": null, "shortTermDebt": "18500000", "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "119161620", "totalCurrentAssets": null, "totalShareholderEquity": "320800000", "totalCurrentLiabilities": "605300000", "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1716100000, "short_term_debt": 18500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 605300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 731800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 320800000, "shares_outstanding": 119161620, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "731800000", "totalAssets": "1716100000", "longTermDebt": null, "shortTermDebt": "18500000", "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "119161620", "totalCurrentAssets": null, "totalShareholderEquity": "320800000", "totalCurrentLiabilities": "605300000", "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-08-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }