{ "ticker": { "uuid": "82a7af16-ce95-4b20-8434-6af79e2fc35a", "symbol": "AA", "name": "Alcoa Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Aluminum", "page_url": "https://sharemaestro.com/factors/ticker/82a7af16-ce95-4b20-8434-6af79e2fc35a/", "api_url": "https://sharemaestro.com/factors/api/tickers/82a7af16-ce95-4b20-8434-6af79e2fc35a/" }, "latest_snapshot": { "ticker": { "uuid": "82a7af16-ce95-4b20-8434-6af79e2fc35a", "symbol": "AA", "name": "Alcoa Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Aluminum", "page_url": "https://sharemaestro.com/factors/ticker/82a7af16-ce95-4b20-8434-6af79e2fc35a/", "api_url": "https://sharemaestro.com/factors/api/tickers/82a7af16-ce95-4b20-8434-6af79e2fc35a/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.89, "value": 0.91, "quality": 0.29, "momentum": 0.86, "coverage": 1, "confidence": 1, "delta": 0 }, "headline_factors": { "price": 44.24, "market_cap": 11674581681.84, "pe_ratio": 9.1422, "earnings_yield": 0.1059, "ebitda_to_ev": 0.158, "shareholder_yield": 0.009, "roe": 0.1733, "piotroski_f_score": 6, "momentum_12_1": 0.7704, "volatility_252d": 0.5219 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 9.1422, "ev_ebitda": 6.3284, "earnings_yield": 0.1059, "fcf_yield": 0.1388, "shareholder_yield": 0.009 }, "quality": { "roe": 0.1733, "roic": 0.1216, "gross_margin": 0.1879, "fcf_margin": 0.1286, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.031, "eps_growth_1y": 0.2719, "fcf_growth_1y": 0.0542 }, "momentum": { "price_return_12m": 0.4478, "momentum_12_1": 0.7704, "relative_strength": 0.2795 }, "scores": { "value_percentile": 0.91, "quality_percentile": 0.29, "momentum_percentile": 0.86, "growth_composite": 65, "yield_composite": 78, "overall_composite": 11, "os_score": 0.89, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 71.89, "os": 0.44, "value": 0.31, "quality": 0.25, "momentum": 0.95, "confidence": 1, "coverage": 1, "pe_ratio": 18.3472, "earnings_yield": 0.0515, "shareholder_yield": 0.0056, "roe": 0.1515, "momentum_12_1": 1.2729 }, { "week_end_date": "2026-06-14", "price": 68.77, "os": 0.46, "value": 0.33, "quality": 0.25, "momentum": 0.95, "confidence": 1, "coverage": 1, "pe_ratio": 17.551, "earnings_yield": 0.0537, "shareholder_yield": 0.0058, "roe": 0.1515, "momentum_12_1": 1.2226 }, { "week_end_date": "2026-06-21", "price": 59.37, "os": 0.81, "value": 0.7, "quality": 0.26, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 15.152, "earnings_yield": 0.0616, "shareholder_yield": 0.0067, "roe": 0.1515, "momentum_12_1": 1.5858 }, { "week_end_date": "2026-06-28", "price": 54.1, "os": 0.84, "value": 0.76, "quality": 0.29, "momentum": 0.97, "confidence": 1, "coverage": 1, "pe_ratio": 13.807, "earnings_yield": 0.0672, "shareholder_yield": 0.0074, "roe": 0.1515, "momentum_12_1": 1.7523 }, { "week_end_date": "2026-07-05", "price": 48.68, "os": 0.84, "value": 0.82, "quality": 0.25, "momentum": 0.89, "confidence": 0.991, "coverage": 1, "pe_ratio": 12.4239, "earnings_yield": 0.0741, "shareholder_yield": 0.0082, "roe": 0.1515, "momentum_12_1": 1.3292 }, { "week_end_date": "2026-07-12", "price": 48.68, "os": 0.84, "value": 0.82, "quality": 0.28, "momentum": 0.83, "confidence": 0.98, "coverage": 1, "pe_ratio": 12.4239, "earnings_yield": 0.0741, "shareholder_yield": 0.0082, "roe": 0.1515, "momentum_12_1": 1.2324 }, { "week_end_date": "2026-07-19", "price": 43.98, "os": 0.89, "value": 0.92, "quality": 0.3, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 9.0885, "earnings_yield": 0.1065, "shareholder_yield": 0.0091, "roe": 0.1733, "momentum_12_1": 0.9756 }, { "week_end_date": "2026-07-26", "price": 44.24, "os": 0.89, "value": 0.91, "quality": 0.29, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 9.1422, "earnings_yield": 0.1059, "shareholder_yield": 0.009, "roe": 0.1733, "momentum_12_1": 0.7704 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12831000000, "cost_of_revenue": 11007000000, "gross_profit": 1729000000, "ebit": 1241000000, "ebitda": 1864000000, "pretax_income": 1083000000, "tax_provision": -49000000, "net_income": 1148000000, "net_income_to_common": 1148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1692000000, "total_current_assets": 5469000000, "total_assets": 16129000000, "short_term_debt": 50000000, "long_term_debt": 2438000000, "total_debt": 2747000000, "total_liabilities": 9935000000, "total_equity": 6118000000, "shares_outstanding": 263299637, "goodwill_and_intangibles": 34000000 }, "cash_flow": { "operating_cash_flow": 1185000000, "capital_expenditure": 618000000, "free_cash_flow": 1803000000, "dividends_paid": 105000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -164000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12831000000, "cost_of_revenue": 11007000000, "gross_profit": 1729000000, "ebit": 1241000000, "ebitda": 1864000000, "pretax_income": 1083000000, "tax_provision": -49000000, "net_income": 1148000000, "net_income_to_common": 1148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1692000000, "total_current_assets": 5469000000, "total_assets": 16129000000, "short_term_debt": 50000000, "long_term_debt": 2438000000, "total_debt": 2747000000, "total_liabilities": 9935000000, "total_equity": 6118000000, "shares_outstanding": 263299637, "goodwill_and_intangibles": 34000000 }, "cash_flow": { "operating_cash_flow": 1185000000, "capital_expenditure": 618000000, "free_cash_flow": 1803000000, "dividends_paid": 105000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -164000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12831000000, "cost_of_revenue": 11007000000, "gross_profit": 1729000000, "ebit": 1241000000, "ebitda": 1864000000, "pretax_income": 1083000000, "tax_provision": -49000000, "net_income": 1148000000, "net_income_to_common": 1148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1692000000, "total_current_assets": 5469000000, "total_assets": 16129000000, "short_term_debt": 50000000, "long_term_debt": 2438000000, "total_debt": 2747000000, "total_liabilities": 9935000000, "total_equity": 6118000000, "shares_outstanding": 263299637, "goodwill_and_intangibles": 34000000 }, "cash_flow": { "operating_cash_flow": 1185000000, "capital_expenditure": 618000000, "free_cash_flow": 1803000000, "dividends_paid": 105000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -164000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12831000000, "cost_of_revenue": 11007000000, "gross_profit": 1729000000, "ebit": 1241000000, "ebitda": 1864000000, "pretax_income": 1083000000, "tax_provision": -49000000, "net_income": 1148000000, "net_income_to_common": 1148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1692000000, "total_current_assets": 5469000000, "total_assets": 16129000000, "short_term_debt": 50000000, "long_term_debt": 2438000000, "total_debt": 2747000000, "total_liabilities": 9935000000, "total_equity": 6118000000, "shares_outstanding": 263299637, "goodwill_and_intangibles": 34000000 }, "cash_flow": { "operating_cash_flow": 1185000000, "capital_expenditure": 618000000, "free_cash_flow": 1803000000, "dividends_paid": 105000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -164000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12831000000, "cost_of_revenue": 11007000000, "gross_profit": 1729000000, "ebit": 1241000000, "ebitda": 1864000000, "pretax_income": 1083000000, "tax_provision": -49000000, "net_income": 1148000000, "net_income_to_common": 1148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1692000000, "total_current_assets": 5469000000, "total_assets": 16129000000, "short_term_debt": 50000000, "long_term_debt": 2438000000, "total_debt": 2747000000, "total_liabilities": 9935000000, "total_equity": 6118000000, "shares_outstanding": 263299637, "goodwill_and_intangibles": 34000000 }, "cash_flow": { "operating_cash_flow": 1185000000, "capital_expenditure": 618000000, "free_cash_flow": 1803000000, "dividends_paid": 105000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -164000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12831000000, "cost_of_revenue": 11007000000, "gross_profit": 1729000000, "ebit": 1241000000, "ebitda": 1864000000, "pretax_income": 1083000000, "tax_provision": -49000000, "net_income": 1148000000, "net_income_to_common": 1148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1692000000, "total_current_assets": 5469000000, "total_assets": 16129000000, "short_term_debt": 50000000, "long_term_debt": 2438000000, "total_debt": 2747000000, "total_liabilities": 9935000000, "total_equity": 6118000000, "shares_outstanding": 263299637, "goodwill_and_intangibles": 34000000 }, "cash_flow": { "operating_cash_flow": 1185000000, "capital_expenditure": 618000000, "free_cash_flow": 1803000000, "dividends_paid": 105000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -164000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12831000000, "cost_of_revenue": 11007000000, "gross_profit": 1729000000, "ebit": 1241000000, "ebitda": 1864000000, "pretax_income": 1083000000, "tax_provision": -49000000, "net_income": 1148000000, "net_income_to_common": 1148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1692000000, "total_current_assets": 5469000000, "total_assets": 16129000000, "short_term_debt": 50000000, "long_term_debt": 2438000000, "total_debt": 2747000000, "total_liabilities": 9935000000, "total_equity": 6118000000, "shares_outstanding": 263299637, "goodwill_and_intangibles": 34000000 }, "cash_flow": { "operating_cash_flow": 1185000000, "capital_expenditure": 618000000, "free_cash_flow": 1803000000, "dividends_paid": 105000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -164000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11895000000, "cost_of_revenue": 10686000000, "gross_profit": 1498000000, "ebit": 445000000, "ebitda": 1087000000, "pretax_income": 289000000, "tax_provision": 265000000, "net_income": 60000000, "net_income_to_common": 60000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1138000000, "total_current_assets": 4914000000, "total_assets": 14064000000, "short_term_debt": 125000000, "long_term_debt": 2470000000, "total_debt": 2818000000, "total_liabilities": 8907000000, "total_equity": 5157000000, "shares_outstanding": 214051326, "goodwill_and_intangibles": 178000000 }, "cash_flow": { "operating_cash_flow": 622000000, "capital_expenditure": 580000000, "free_cash_flow": 1202000000, "dividends_paid": 90000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 353000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3966000000, "cost_of_revenue": 2967000000, "gross_profit": 999000000, "ebit": 518000000, "ebitda": 691000000, "pretax_income": 482000000, "tax_provision": 73000000, "net_income": 407000000, "net_income_to_common": 407000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1352000000, "total_current_assets": 5885000000, "total_assets": 16853000000, "short_term_debt": 1000000, "long_term_debt": null, "total_debt": 2225000000, "total_liabilities": 9416000000, "total_equity": 7370000000, "shares_outstanding": 263769772, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 608000000, "capital_expenditure": 186000000, "free_cash_flow": 794000000, "dividends_paid": 26000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3966000000, "cost_of_revenue": 2967000000, "gross_profit": 999000000, "ebit": 518000000, "ebitda": 691000000, "pretax_income": 482000000, "tax_provision": 73000000, "net_income": 407000000, "net_income_to_common": 407000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1352000000, "total_current_assets": 5885000000, "total_assets": 16853000000, "short_term_debt": 1000000, "long_term_debt": null, "total_debt": 2225000000, "total_liabilities": 9416000000, "total_equity": 7370000000, "shares_outstanding": 263769772, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 608000000, "capital_expenditure": 186000000, "free_cash_flow": 794000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3193000000, "cost_of_revenue": 2512000000, "gross_profit": 681000000, "ebit": 534000000, "ebitda": 696000000, "pretax_income": 499000000, "tax_provision": 82000000, "net_income": 425000000, "net_income_to_common": 425000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1377000000, "total_current_assets": 5678000000, "total_assets": 16640000000, "short_term_debt": 1000000, "long_term_debt": 2441000000, "total_debt": 2442000000, "total_liabilities": 9749000000, "total_equity": 6826000000, "shares_outstanding": 265689699, "goodwill_and_intangibles": 34000000 }, "cash_flow": { "operating_cash_flow": -179000000, "capital_expenditure": 119000000, "free_cash_flow": -60000000, "dividends_paid": 27000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 100000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3193000000, "cost_of_revenue": 2512000000, "gross_profit": 681000000, "ebit": 534000000, "ebitda": 696000000, "pretax_income": 499000000, "tax_provision": 82000000, "net_income": 425000000, "net_income_to_common": 425000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1377000000, "total_current_assets": 5678000000, "total_assets": 16640000000, "short_term_debt": 1000000, "long_term_debt": 2441000000, "total_debt": 2442000000, "total_liabilities": 9749000000, "total_equity": 6826000000, "shares_outstanding": 265689699, "goodwill_and_intangibles": 34000000 }, "cash_flow": { "operating_cash_flow": -179000000, "capital_expenditure": 119000000, "free_cash_flow": -60000000, "dividends_paid": 27000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 100000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3193000000, "cost_of_revenue": 2512000000, "gross_profit": 681000000, "ebit": 534000000, "ebitda": 696000000, "pretax_income": 499000000, "tax_provision": 82000000, "net_income": 425000000, "net_income_to_common": 425000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1377000000, "total_current_assets": 5678000000, "total_assets": 16640000000, "short_term_debt": 1000000, "long_term_debt": 2441000000, "total_debt": 2442000000, "total_liabilities": 9749000000, "total_equity": 6826000000, "shares_outstanding": 265689699, "goodwill_and_intangibles": 34000000 }, "cash_flow": { "operating_cash_flow": -179000000, "capital_expenditure": 119000000, "free_cash_flow": -60000000, "dividends_paid": 27000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 100000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3193000000, "cost_of_revenue": 2512000000, "gross_profit": 681000000, "ebit": 534000000, "ebitda": 696000000, "pretax_income": 499000000, "tax_provision": 82000000, "net_income": 425000000, "net_income_to_common": 425000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1377000000, "total_current_assets": 5678000000, "total_assets": 16640000000, "short_term_debt": 1000000, "long_term_debt": 2441000000, "total_debt": 2442000000, "total_liabilities": 9749000000, "total_equity": 6826000000, "shares_outstanding": 265689699, "goodwill_and_intangibles": 34000000 }, "cash_flow": { "operating_cash_flow": -179000000, "capital_expenditure": 119000000, "free_cash_flow": -60000000, "dividends_paid": 27000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 100000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3193000000, "cost_of_revenue": 2512000000, "gross_profit": 681000000, "ebit": 534000000, "ebitda": 696000000, "pretax_income": 499000000, "tax_provision": 82000000, "net_income": 425000000, "net_income_to_common": 425000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1377000000, "total_current_assets": 5678000000, "total_assets": 16640000000, "short_term_debt": 1000000, "long_term_debt": 2441000000, "total_debt": 2442000000, "total_liabilities": 9749000000, "total_equity": 6826000000, "shares_outstanding": 265689699, "goodwill_and_intangibles": 34000000 }, "cash_flow": { "operating_cash_flow": -179000000, "capital_expenditure": 119000000, "free_cash_flow": -60000000, "dividends_paid": 27000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 100000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3193000000, "cost_of_revenue": 2512000000, "gross_profit": 681000000, "ebit": 534000000, "ebitda": 696000000, "pretax_income": 499000000, "tax_provision": 82000000, "net_income": 425000000, "net_income_to_common": 425000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1377000000, "total_current_assets": 5678000000, "total_assets": 16640000000, "short_term_debt": 1000000, "long_term_debt": 2441000000, "total_debt": 2442000000, "total_liabilities": 9749000000, "total_equity": 6826000000, "shares_outstanding": 265689699, "goodwill_and_intangibles": 34000000 }, "cash_flow": { "operating_cash_flow": -179000000, "capital_expenditure": 119000000, "free_cash_flow": -60000000, "dividends_paid": 27000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 100000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3193000000, "cost_of_revenue": 2512000000, "gross_profit": 681000000, "ebit": 570000000, "ebitda": 732000000, "pretax_income": 499000000, "tax_provision": 82000000, "net_income": 425000000, "net_income_to_common": 425000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1377000000, "total_current_assets": 5678000000, "total_assets": 16640000000, "short_term_debt": 1000000, "long_term_debt": 2441000000, "total_debt": 2442000000, "total_liabilities": 9749000000, "total_equity": 6826000000, "shares_outstanding": 265689699, "goodwill_and_intangibles": 34000000 }, "cash_flow": { "operating_cash_flow": -179000000, "capital_expenditure": 119000000, "free_cash_flow": -60000000, "dividends_paid": 27000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 100000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3449000000, "cost_of_revenue": 2873000000, "gross_profit": 576000000, "ebit": 84000000, "ebitda": 246000000, "pretax_income": 68000000, "tax_provision": -134000000, "net_income": 213000000, "net_income_to_common": 213000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1692000000, "total_current_assets": 5469000000, "total_assets": 16129000000, "short_term_debt": 50000000, "long_term_debt": 2438000000, "total_debt": 2747000000, "total_liabilities": 9935000000, "total_equity": 6118000000, "shares_outstanding": 263299637, "goodwill_and_intangibles": 34000000 }, "cash_flow": { "operating_cash_flow": 367000000, "capital_expenditure": 205000000, "free_cash_flow": 572000000, "dividends_paid": 26000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -135000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3449000000, "cost_of_revenue": 2873000000, "gross_profit": 576000000, "ebit": 84000000, "ebitda": 246000000, "pretax_income": 68000000, "tax_provision": -134000000, "net_income": 213000000, "net_income_to_common": 213000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1692000000, "total_current_assets": 5469000000, "total_assets": 16129000000, "short_term_debt": 50000000, "long_term_debt": 2438000000, "total_debt": 2747000000, "total_liabilities": 9935000000, "total_equity": 6118000000, "shares_outstanding": 263299637, "goodwill_and_intangibles": 34000000 }, "cash_flow": { "operating_cash_flow": 367000000, "capital_expenditure": 205000000, "free_cash_flow": 572000000, "dividends_paid": 26000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -135000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3449000000, "cost_of_revenue": 2873000000, "gross_profit": 576000000, "ebit": 84000000, "ebitda": 246000000, "pretax_income": 68000000, "tax_provision": -134000000, "net_income": 213000000, "net_income_to_common": 213000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1692000000, "total_current_assets": 5469000000, "total_assets": 16129000000, "short_term_debt": 50000000, "long_term_debt": 2438000000, "total_debt": 2747000000, "total_liabilities": 9935000000, "total_equity": 6118000000, "shares_outstanding": 263299637, "goodwill_and_intangibles": 34000000 }, "cash_flow": { "operating_cash_flow": 367000000, "capital_expenditure": 205000000, "free_cash_flow": 572000000, "dividends_paid": 26000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -135000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }