{ "ticker": { "uuid": "82bb02fa-e30e-48a5-a5f7-13c873d1c80a", "symbol": "TIPT", "name": "Tiptree Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/82bb02fa-e30e-48a5-a5f7-13c873d1c80a/", "api_url": "https://sharemaestro.com/factors/api/tickers/82bb02fa-e30e-48a5-a5f7-13c873d1c80a/" }, "ticker_metadata": { "id": 8547, "uuid": "82bb02fa-e30e-48a5-a5f7-13c873d1c80a", "symbol": "TIPT", "name": "Tiptree Inc", "asset_type": "equity", "market_cap": 651465000, "stock_exchange_id": 2, "industry": "Insurance - Specialty", "sector": "Financial Services", "description": "Tiptree Inc., underwrites and manages specialty insurance products primarily in the United States. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "82bb02fa-e30e-48a5-a5f7-13c873d1c80a", "symbol": "TIPT", "name": "Tiptree Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/82bb02fa-e30e-48a5-a5f7-13c873d1c80a/", "api_url": "https://sharemaestro.com/factors/api/tickers/82bb02fa-e30e-48a5-a5f7-13c873d1c80a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.57, "value": 0.84, "quality": 0.27, "momentum": 0.12, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 17.67, "market_cap": 740373000, "pe_ratio": 24.4178, "earnings_yield": 0.041, "ebitda_to_ev": 0.1187, "shareholder_yield": 0.0168, "roe": 0.0601, "piotroski_f_score": 5, "momentum_12_1": -0.2271, "volatility_252d": 0.3636 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:03.069525+00:00", "batch_id": "" }, "size": { "price_close": 17.67, "market_cap": 740373000, "market_cap_usd": 740373000, "enterprise_value": 779077000, "shares_outstanding": 41900000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.4178, "pb_ratio": 1.4682, "ptbv_ratio": null, "ps_ratio": 0.7044, "pcf_ratio": 4.0375, "pfcf_ratio": 3.8769, "ev_ebitda": 8.4242, "ev_ebit": 8.1529, "ev_sales": 0.7413, "ev_fcf": 4.0796, "earnings_yield": 0.041, "fcf_yield": 0.2451, "price_to_sales": 0.7044, "price_to_book": 1.4682, "price_to_cashflow": 4.0375, "ebitda_to_ev": 0.1187, "sales_yield": 1.349 }, "yield": { "dividend_yield": 0.0168, "buyback_yield": 0, "shareholder_yield": 0.0168, "debt_paydown_yield": null, "total_yield": 0.0168 }, "quality": { "gross_margin": 0.4399, "operating_margin": 0.0909, "net_margin": 0.0288, "ebitda_margin": 0.088, "fcf_margin": 0.1817, "roe": 0.0601, "roa": 0.0044, "roic": 0.072, "roc_greenblatt": null, "asset_turnover": 0.1508, "cash_conversion": 6.2983, "accruals_ratio": -0.022, "sbc_to_revenue": 0.0034, "piotroski_f_score": 5, "altman_z_score": 0.2817, "earnings_stability_5y": 0.9272, "revenue_stability_5y": 0.5952, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0663, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 12.3288, "net_debt_to_ebitda": 0.4185, "debt_to_assets": 0.0103, "interest_coverage": null, "current_ratio": 0.3165, "quick_ratio": 0.3165, "net_debt": 38704000, "local_beta": -0.0003, "volatility_252d": 0.3636, "volatility_60d": 0.6915, "max_drawdown_12m": -0.3786, "risk_adjusted_momentum": -0.6246 }, "growth": { "revenue_growth_1y": -0.4851, "revenue_growth_3y_cagr": -0.8777, "revenue_growth_5y_cagr": -0.6838, "eps_growth_1y": -0.393, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2809, "book_value_growth_1y": 0.122, "revenue_growth": -0.4851, "earnings_growth": -0.393 }, "momentum": { "price_return_1m": 0.025, "price_return_3m": 0.0463, "price_return_6m": -0.0161, "price_return_9m": -0.2114, "price_return_12m": -0.2078, "price_return_12m_ex1m": -0.2271, "momentum_6m": -0.0161, "momentum_12m": -0.2078, "momentum_12_1": -0.2271, "distance_from_52w_high": -0.2995, "distance_from_52w_low": 0.1273, "relative_strength": -0.3658 }, "raw_ttm": { "revenue_ttm": 1051006000, "gross_profit_ttm": 462285000, "ebit_ttm": 95558000, "ebitda_ttm": 92481000, "net_income_ttm": 30321000, "eps_diluted_ttm": 0.7237, "operating_cash_flow_ttm": 183375000, "capital_expenditure_ttm": 7595000, "fcf_ttm": 190970000, "dividends_paid_ttm": 12473000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 33401000, "total_current_assets": 33982000, "total_current_liabilities": 107362000, "net_ppe": null, "total_assets": 6967655000, "total_debt": 72105000, "total_equity": 504279000, "net_working_capital": -98802000, "book_value_per_share": 12.0353, "retained_earnings": 133552000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -410582000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 62, "rank_pb": 37, "rank_ptbv": 50, "rank_ps": 20, "rank_pcf": 13, "rank_ev_ebitda": 29, "rank_ev_ebit": 35, "rank_earnings_yield": 62, "rank_fcf_yield": 12, "rank_dividend_yield": 38, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 57, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 52, "rank_fcf_margin": 51, "rank_piotroski": 49, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 82 }, "composites": { "value_composite": 16, "quality_composite": 73, "momentum_composite": 88, "growth_composite": 97, "yield_composite": 27, "svqf_composite": 81, "vc1_composite": 14, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 43, "quality_value_composite": 0.4762, "os_score": 0.57, "value_percentile": 0.84, "quality_percentile": 0.27, "momentum_percentile": 0.12, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3006, "ticker_id": 8547, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:03.069525+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.67, "market_cap": 740373000, "market_cap_usd": 740373000, "enterprise_value": 779077000, "shares_outstanding": 41900000, "fx_rate_to_usd": null, "pe_ratio": 24.41782923, "pb_ratio": 1.4681813, "ptbv_ratio": null, "ps_ratio": 0.70444222, "pcf_ratio": 4.03748057, "pfcf_ratio": 3.87690737, "ev_ebitda": 8.42418443, "ev_ebit": 8.15292283, "ev_sales": 0.74126789, "ev_fcf": 4.07957794, "earnings_yield": 0.04095368, "fcf_yield": 0.2451234, "dividend_yield": 0.01684691, "buyback_yield": 0, "shareholder_yield": 0.01684691, "debt_paydown_yield": null, "total_yield": 0.01684691, "gross_margin": 0.43985001, "operating_margin": 0.09092051, "net_margin": 0.0288495, "ebitda_margin": 0.08799284, "fcf_margin": 0.1817021, "roe": 0.06012743, "roa": 0.00435168, "roic": 0.07198002, "roc_greenblatt": null, "asset_turnover": 0.15084071, "cash_conversion": 6.29827512, "accruals_ratio": -0.02196636, "sbc_to_revenue": 0.00341577, "debt_to_equity": 12.32880806, "net_debt_to_ebitda": 0.41850759, "debt_to_assets": 0.01034853, "interest_coverage": null, "current_ratio": 0.31651795, "quick_ratio": 0.31651795, "net_debt": 38704000, "revenue_growth_1y": -0.48510638, "revenue_growth_3y_cagr": -0.8776502, "revenue_growth_5y_cagr": -0.68383141, "eps_growth_1y": -0.39299728, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.28085261, "book_value_growth_1y": 0.12196843, "piotroski_f_score": 5, "altman_z_score": 0.28174642, "earnings_stability_5y": 0.927198, "revenue_stability_5y": 0.595207, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02498956, "price_return_3m": 0.04632366, "price_return_6m": -0.01614699, "price_return_9m": -0.21135787, "price_return_12m": -0.20782225, "price_return_12m_ex1m": -0.22713579, "distance_from_52w_high": -0.29953501, "distance_from_52w_low": 0.1272943, "relative_strength": -0.3657633, "local_beta": -0.0003, "volatility_252d": 0.363621, "volatility_60d": 0.691516, "max_drawdown_12m": -0.37863166, "revenue_ttm": 1051006000, "gross_profit_ttm": 462285000, "ebit_ttm": 95558000, "ebitda_ttm": 92481000, "net_income_ttm": 30321000, "eps_diluted_ttm": 0.72365155, "operating_cash_flow_ttm": 183375000, "capital_expenditure_ttm": 7595000, "fcf_ttm": 190970000, "dividends_paid_ttm": 12473000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 33401000, "total_current_assets": 33982000, "total_current_liabilities": 107362000, "net_ppe": null, "total_assets": 6967655000, "total_debt": 72105000, "total_equity": 504279000, "net_working_capital": -98802000, "book_value_per_share": 12.03529833, "retained_earnings": 133552000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -410582000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 62, "rank_pb": 37, "rank_ptbv": 50, "rank_ps": 20, "rank_pcf": 13, "rank_ev_ebitda": 29, "rank_ev_ebit": 35, "rank_earnings_yield": 62, "rank_fcf_yield": 12, "rank_dividend_yield": 38, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 57, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 52, "rank_fcf_margin": 51, "rank_piotroski": 49, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 82, "value_composite": 16, "quality_composite": 73, "momentum_composite": 88, "growth_composite": 97, "yield_composite": 27, "svqf_composite": 81, "vc1_composite": 14, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.67, "os": 0.57, "value": 0.84, "quality": 0.27, "momentum": 0.12, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 24.4178, "earnings_yield": 0.041, "shareholder_yield": 0.0168, "roe": 0.0601, "momentum_12_1": -0.2271, "complete_fields": { "id": 3006, "ticker_id": 8547, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:03.069525+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.67, "market_cap": 740373000, "market_cap_usd": 740373000, "enterprise_value": 779077000, "shares_outstanding": 41900000, "fx_rate_to_usd": null, "pe_ratio": 24.41782923, "pb_ratio": 1.4681813, "ptbv_ratio": null, "ps_ratio": 0.70444222, "pcf_ratio": 4.03748057, "pfcf_ratio": 3.87690737, "ev_ebitda": 8.42418443, "ev_ebit": 8.15292283, "ev_sales": 0.74126789, "ev_fcf": 4.07957794, "earnings_yield": 0.04095368, "fcf_yield": 0.2451234, "dividend_yield": 0.01684691, "buyback_yield": 0, "shareholder_yield": 0.01684691, "debt_paydown_yield": null, "total_yield": 0.01684691, "gross_margin": 0.43985001, "operating_margin": 0.09092051, "net_margin": 0.0288495, "ebitda_margin": 0.08799284, "fcf_margin": 0.1817021, "roe": 0.06012743, "roa": 0.00435168, "roic": 0.07198002, "roc_greenblatt": null, "asset_turnover": 0.15084071, "cash_conversion": 6.29827512, "accruals_ratio": -0.02196636, "sbc_to_revenue": 0.00341577, "debt_to_equity": 12.32880806, "net_debt_to_ebitda": 0.41850759, "debt_to_assets": 0.01034853, "interest_coverage": null, "current_ratio": 0.31651795, "quick_ratio": 0.31651795, "net_debt": 38704000, "revenue_growth_1y": -0.48510638, "revenue_growth_3y_cagr": -0.8776502, "revenue_growth_5y_cagr": -0.68383141, "eps_growth_1y": -0.39299728, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.28085261, "book_value_growth_1y": 0.12196843, "piotroski_f_score": 5, "altman_z_score": 0.28174642, "earnings_stability_5y": 0.927198, "revenue_stability_5y": 0.595207, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02498956, "price_return_3m": 0.04632366, "price_return_6m": -0.01614699, "price_return_9m": -0.21135787, "price_return_12m": -0.20782225, "price_return_12m_ex1m": -0.22713579, "distance_from_52w_high": -0.29953501, "distance_from_52w_low": 0.1272943, "relative_strength": -0.3657633, "local_beta": -0.0003, "volatility_252d": 0.363621, "volatility_60d": 0.691516, "max_drawdown_12m": -0.37863166, "revenue_ttm": 1051006000, "gross_profit_ttm": 462285000, "ebit_ttm": 95558000, "ebitda_ttm": 92481000, "net_income_ttm": 30321000, "eps_diluted_ttm": 0.72365155, "operating_cash_flow_ttm": 183375000, "capital_expenditure_ttm": 7595000, "fcf_ttm": 190970000, "dividends_paid_ttm": 12473000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 33401000, "total_current_assets": 33982000, "total_current_liabilities": 107362000, "net_ppe": null, "total_assets": 6967655000, "total_debt": 72105000, "total_equity": 504279000, "net_working_capital": -98802000, "book_value_per_share": 12.03529833, "retained_earnings": 133552000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -410582000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 62, "rank_pb": 37, "rank_ptbv": 50, "rank_ps": 20, "rank_pcf": 13, "rank_ev_ebitda": 29, "rank_ev_ebit": 35, "rank_earnings_yield": 62, "rank_fcf_yield": 12, "rank_dividend_yield": 38, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 57, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 52, "rank_fcf_margin": 51, "rank_piotroski": 49, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 82, "value_composite": 16, "quality_composite": 73, "momentum_composite": 88, "growth_composite": 97, "yield_composite": 27, "svqf_composite": 81, "vc1_composite": 14, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:19.133561+00:00", "is_restated": false, "income_statement": { "revenue": 2560000, "cost_of_revenue": 33844000, "gross_profit": 2560000, "ebit": -44602000, "ebitda": -43154000, "pretax_income": -44602000, "tax_provision": -5691000, "net_income": -38911000, "net_income_to_common": -38911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30784000, "total_current_assets": 47856000, "total_assets": 6840065000, "short_term_debt": 8138000, "long_term_debt": 63948000, "total_debt": 72086000, "total_liabilities": 6087666000, "total_equity": 508551000, "shares_outstanding": 37559807, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 168218000, "capital_expenditure": 0, "free_cash_flow": 168218000, "dividends_paid": 9071000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183664, "ticker_id": 8547, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:19.133561+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44602000", "ebitda": "-43154000", "netIncome": "-38911000", "grossProfit": "2560000", "depreciation": "None", "totalRevenue": "2560000", "costOfRevenue": "33844000", "interestIncome": "None", "incomeBeforeTax": "-44602000", "interestExpense": "None", "operatingIncome": "-44602000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5691000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "47162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33844000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1448000", "sellingGeneralAndAdministrative": "33844000", "netIncomeFromContinuingOperations": "-38911000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "6840065000", "longTermDebt": "63948000", "shortTermDebt": "8138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "121574000", "totalLiabilities": "6087666000", "otherCurrentAssets": "2361000", "totalCurrentAssets": "47856000", "currentLongTermDebt": "8138000", "longTermInvestments": "21701000", "shortTermInvestments": "17072000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6792209000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80740000", "totalShareholderEquity": "508551000", "capitalLeaseObligations": "8654000", "otherCurrentLiabilities": "99510000", "totalCurrentLiabilities": "107648000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5980018000", "cashAndShortTermInvestments": "30784000", "commonStockSharesOutstanding": "37559807", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38911000", "profitLoss": "None", "dividendPayout": "9071000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "168218000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11481000", "cashflowFromInvestment": "-202026000", "stockBasedCompensation": "11342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9071000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2560000, "cost_of_revenue": 33844000, "gross_profit": 2560000, "research_and_development": null, "selling_general_admin": 33844000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44602000, "depreciation_amortisation": 1448000, "ebitda": -43154000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -44602000, "tax_provision": -5691000, "effective_tax_rate": null, "net_income": -38911000, "net_income_continuing_ops": -38911000, "net_income_to_common": -38911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30784000, "short_term_investments": 17072000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 47856000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6792209000, "total_assets": 6840065000, "short_term_debt": 8138000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107648000, "long_term_debt": 63948000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5980018000, "total_liabilities": 6087666000, "total_debt": 72086000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 121574000, "total_equity": 508551000, "shares_outstanding": 37559807, "operating_cash_flow": 168218000, "stock_based_compensation": 11342000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -202026000, "dividends_paid": 9071000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11481000, "free_cash_flow": 168218000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44602000", "ebitda": "-43154000", "netIncome": "-38911000", "grossProfit": "2560000", "depreciation": "None", "totalRevenue": "2560000", "costOfRevenue": "33844000", "interestIncome": "None", "incomeBeforeTax": "-44602000", "interestExpense": "None", "operatingIncome": "-44602000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5691000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "47162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33844000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1448000", "sellingGeneralAndAdministrative": "33844000", "netIncomeFromContinuingOperations": "-38911000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "6840065000", "longTermDebt": "63948000", "shortTermDebt": "8138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "121574000", "totalLiabilities": "6087666000", "otherCurrentAssets": "2361000", "totalCurrentAssets": "47856000", "currentLongTermDebt": "8138000", "longTermInvestments": "21701000", "shortTermInvestments": "17072000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6792209000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80740000", "totalShareholderEquity": "508551000", "capitalLeaseObligations": "8654000", "otherCurrentLiabilities": "99510000", "totalCurrentLiabilities": "107648000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5980018000", "cashAndShortTermInvestments": "30784000", "commonStockSharesOutstanding": "37559807", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38911000", "profitLoss": "None", "dividendPayout": "9071000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "168218000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11481000", "cashflowFromInvestment": "-202026000", "stockBasedCompensation": "11342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9071000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:19.133561+00:00", "is_restated": false, "income_statement": { "revenue": 2042854000, "cost_of_revenue": 841207000, "gross_profit": 1201647000, "ebit": 181567000, "ebitda": 203220000, "pretax_income": 149319000, "tax_provision": 61652000, "net_income": 53367000, "net_income_to_common": 53367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19437000, "total_current_assets": 3076251000, "total_assets": 5694789000, "short_term_debt": 63699000, "long_term_debt": 328390000, "total_debt": 392089000, "total_liabilities": 5038018000, "total_equity": 457698000, "shares_outstanding": 37927000, "goodwill_and_intangibles": 918048000 }, "cash_flow": { "operating_cash_flow": 240756000, "capital_expenditure": 4031000, "free_cash_flow": 244787000, "dividends_paid": 24818000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183669, "ticker_id": 8547, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:19.133561+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "181567000", "ebitda": "203220000", "netIncome": "53367000", "grossProfit": "1201647000", "depreciation": "None", "totalRevenue": "2042854000", "costOfRevenue": "841207000", "interestIncome": "62490000", "incomeBeforeTax": "149319000", "interestExpense": "32248000", "operatingIncome": "149319000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "61652000", "reportedCurrency": "USD", "netInterestIncome": "-45456000", "nonInterestIncome": "None", "operatingExpenses": "1052328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "841207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21653000", "sellingGeneralAndAdministrative": "293775000", "netIncomeFromContinuingOperations": "87667000" }, "balance": { "goodwill": "206706000", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "5694789000", "longTermDebt": "328390000", "shortTermDebt": "63699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "711342000", "reportedCurrency": "USD", "retainedEarnings": "95718000", "totalLiabilities": "5038018000", "otherCurrentAssets": "1154931000", "totalCurrentAssets": "3076251000", "currentLongTermDebt": "63699000", "longTermInvestments": "1216549000", "shortTermInvestments": "10872000", "currentNetReceivables": "1891011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2618538000", "currentAccountsPayable": "529063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "374527000", "totalShareholderEquity": "457698000", "capitalLeaseObligations": "36588000", "otherCurrentLiabilities": "1443271000", "totalCurrentLiabilities": "3738402000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1299616000", "cashAndShortTermInvestments": "19437000", "commonStockSharesOutstanding": "37927000", "intangibleAssetsExcludingGoodwill": "711342000", "cashAndCashEquivalentsAtCarryingValue": "19437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87667000", "profitLoss": "None", "dividendPayout": "24818000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "240756000", "capitalExpenditures": "4031000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6287000", "cashflowFromInvestment": "-322985000", "stockBasedCompensation": "17721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24818000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2042854000, "cost_of_revenue": 841207000, "gross_profit": 1201647000, "research_and_development": null, "selling_general_admin": 293775000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 181567000, "depreciation_amortisation": 21653000, "ebitda": 203220000, "interest_expense": 32248000, "interest_income": null, "other_non_operating": null, "pretax_income": 149319000, "tax_provision": 61652000, "effective_tax_rate": null, "net_income": 53367000, "net_income_continuing_ops": 87667000, "net_income_to_common": 53367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19437000, "short_term_investments": 10872000, "net_receivables": 1891011000, "inventory": null, "other_current_assets": null, "total_current_assets": 3076251000, "net_ppe": null, "goodwill": 206706000, "intangible_assets": 711342000, "goodwill_and_intangibles": 918048000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2618538000, "total_assets": 5694789000, "short_term_debt": 63699000, "accounts_payable": 529063000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3738402000, "long_term_debt": 328390000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1299616000, "total_liabilities": 5038018000, "total_debt": 392089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 95718000, "total_equity": 457698000, "shares_outstanding": 37927000, "operating_cash_flow": 240756000, "stock_based_compensation": 17721000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4031000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -322985000, "dividends_paid": 24818000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6287000, "free_cash_flow": 244787000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "181567000", "ebitda": "203220000", "netIncome": "53367000", "grossProfit": "1201647000", "depreciation": "None", "totalRevenue": "2042854000", "costOfRevenue": "841207000", "interestIncome": "62490000", "incomeBeforeTax": "149319000", "interestExpense": "32248000", "operatingIncome": "149319000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "61652000", "reportedCurrency": "USD", "netInterestIncome": "-45456000", "nonInterestIncome": "None", "operatingExpenses": "1052328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "841207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21653000", "sellingGeneralAndAdministrative": "293775000", "netIncomeFromContinuingOperations": "87667000" }, "balance": { "goodwill": "206706000", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "5694789000", "longTermDebt": "328390000", "shortTermDebt": "63699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "711342000", "reportedCurrency": "USD", "retainedEarnings": "95718000", "totalLiabilities": "5038018000", "otherCurrentAssets": "1154931000", "totalCurrentAssets": "3076251000", "currentLongTermDebt": "63699000", "longTermInvestments": "1216549000", "shortTermInvestments": "10872000", "currentNetReceivables": "1891011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2618538000", "currentAccountsPayable": "529063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "374527000", "totalShareholderEquity": "457698000", "capitalLeaseObligations": "36588000", "otherCurrentLiabilities": "1443271000", "totalCurrentLiabilities": "3738402000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1299616000", "cashAndShortTermInvestments": "19437000", "commonStockSharesOutstanding": "37927000", "intangibleAssetsExcludingGoodwill": "711342000", "cashAndCashEquivalentsAtCarryingValue": "19437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87667000", "profitLoss": "None", "dividendPayout": "24818000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "240756000", "capitalExpenditures": "4031000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6287000", "cashflowFromInvestment": "-322985000", "stockBasedCompensation": "17721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24818000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:19.133561+00:00", "is_restated": false, "income_statement": { "revenue": 1649031000, "cost_of_revenue": 601794000, "gross_profit": 1047237000, "ebit": 110745000, "ebitda": 134211000, "pretax_income": 83053000, "tax_provision": 43056000, "net_income": 13951000, "net_income_to_common": 13951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 468711000, "total_current_assets": 3886900000, "total_assets": 5139313000, "short_term_debt": 197138000, "long_term_debt": 202456000, "total_debt": 399594000, "total_liabilities": 4562748000, "total_equity": 416866000, "shares_outstanding": 37619095, "goodwill_and_intangibles": 931494000 }, "cash_flow": { "operating_cash_flow": 71452000, "capital_expenditure": 14030000, "free_cash_flow": 85482000, "dividends_paid": 13731000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183674, "ticker_id": 8547, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:19.133561+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "110745000", "ebitda": "134211000", "netIncome": "13951000", "grossProfit": "1047237000", "depreciation": "None", "totalRevenue": "1649031000", "costOfRevenue": "601794000", "interestIncome": "52354000", "incomeBeforeTax": "83053000", "interestExpense": "27692000", "operatingIncome": "83053000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "43056000", "reportedCurrency": "USD", "netInterestIncome": "-39940000", "nonInterestIncome": "None", "operatingExpenses": "964184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "601794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23466000", "sellingGeneralAndAdministrative": "261324000", "netIncomeFromContinuingOperations": "39997000" }, "balance": { "goodwill": "206155000", "inventory": "-2911089000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "5139313000", "longTermDebt": "202456000", "shortTermDebt": "197138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "725339000", "reportedCurrency": "USD", "retainedEarnings": "60663000", "totalLiabilities": "4562748000", "otherCurrentAssets": "937359000", "totalCurrentAssets": "3886900000", "currentLongTermDebt": "197138000", "longTermInvestments": "870917000", "shortTermInvestments": "802609000", "currentNetReceivables": "1678221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1252413000", "currentAccountsPayable": "675224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "442814000", "totalShareholderEquity": "416866000", "capitalLeaseObligations": "40403000", "otherCurrentLiabilities": "1731192000", "totalCurrentLiabilities": "4298612000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "264136000", "cashAndShortTermInvestments": "468711000", "commonStockSharesOutstanding": "37619095", "intangibleAssetsExcludingGoodwill": "725339000", "cashAndCashEquivalentsAtCarryingValue": "468711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39997000", "profitLoss": "None", "dividendPayout": "13731000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "240109000", "operatingCashflow": "71452000", "capitalExpenditures": "14030000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113406000", "cashflowFromInvestment": "-244669000", "stockBasedCompensation": "8275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13731000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1649031000, "cost_of_revenue": 601794000, "gross_profit": 1047237000, "research_and_development": null, "selling_general_admin": 261324000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110745000, "depreciation_amortisation": 23466000, "ebitda": 134211000, "interest_expense": 27692000, "interest_income": null, "other_non_operating": null, "pretax_income": 83053000, "tax_provision": 43056000, "effective_tax_rate": null, "net_income": 13951000, "net_income_continuing_ops": 39997000, "net_income_to_common": 13951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 468711000, "short_term_investments": 802609000, "net_receivables": 1678221000, "inventory": -2911089000, "other_current_assets": null, "total_current_assets": 3886900000, "net_ppe": null, "goodwill": 206155000, "intangible_assets": 725339000, "goodwill_and_intangibles": 931494000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1252413000, "total_assets": 5139313000, "short_term_debt": 197138000, "accounts_payable": 675224000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4298612000, "long_term_debt": 202456000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 264136000, "total_liabilities": 4562748000, "total_debt": 399594000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60663000, "total_equity": 416866000, "shares_outstanding": 37619095, "operating_cash_flow": 71452000, "stock_based_compensation": 8275000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14030000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -244669000, "dividends_paid": 13731000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113406000, "free_cash_flow": 85482000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "110745000", "ebitda": "134211000", "netIncome": "13951000", "grossProfit": "1047237000", "depreciation": "None", "totalRevenue": "1649031000", "costOfRevenue": "601794000", "interestIncome": "52354000", "incomeBeforeTax": "83053000", "interestExpense": "27692000", "operatingIncome": "83053000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "43056000", "reportedCurrency": "USD", "netInterestIncome": "-39940000", "nonInterestIncome": "None", "operatingExpenses": "964184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "601794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23466000", "sellingGeneralAndAdministrative": "261324000", "netIncomeFromContinuingOperations": "39997000" }, "balance": { "goodwill": "206155000", "inventory": "-2911089000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "5139313000", "longTermDebt": "202456000", "shortTermDebt": "197138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "725339000", "reportedCurrency": "USD", "retainedEarnings": "60663000", "totalLiabilities": "4562748000", "otherCurrentAssets": "937359000", "totalCurrentAssets": "3886900000", "currentLongTermDebt": "197138000", "longTermInvestments": "870917000", "shortTermInvestments": "802609000", "currentNetReceivables": "1678221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1252413000", "currentAccountsPayable": "675224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "442814000", "totalShareholderEquity": "416866000", "capitalLeaseObligations": "40403000", "otherCurrentLiabilities": "1731192000", "totalCurrentLiabilities": "4298612000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "264136000", "cashAndShortTermInvestments": "468711000", "commonStockSharesOutstanding": "37619095", "intangibleAssetsExcludingGoodwill": "725339000", "cashAndCashEquivalentsAtCarryingValue": "468711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39997000", "profitLoss": "None", "dividendPayout": "13731000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "240109000", "operatingCashflow": "71452000", "capitalExpenditures": "14030000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113406000", "cashflowFromInvestment": "-244669000", "stockBasedCompensation": "8275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13731000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:19.133561+00:00", "is_restated": false, "income_statement": { "revenue": 1397752000, "cost_of_revenue": 452605000, "gross_profit": 945147000, "ebit": 84251000, "ebitda": 107224000, "pretax_income": 54011000, "tax_provision": 50450000, "net_income": -8274000, "net_income_to_common": -8274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 538065000, "total_current_assets": 2915599000, "total_assets": 4039563000, "short_term_debt": 60628000, "long_term_debt": 259366000, "total_debt": 319994000, "total_liabilities": 3505990000, "total_equity": 397365000, "shares_outstanding": 35531149, "goodwill_and_intangibles": 843974000 }, "cash_flow": { "operating_cash_flow": 463073000, "capital_expenditure": 10727000, "free_cash_flow": 473800000, "dividends_paid": 7775000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183679, "ticker_id": 8547, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:19.133561+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84251000", "ebitda": "107224000", "netIncome": "-8274000", "grossProfit": "945147000", "depreciation": "None", "totalRevenue": "1397752000", "costOfRevenue": "452605000", "interestIncome": "24170000", "incomeBeforeTax": "54011000", "interestExpense": "30240000", "operatingIncome": "54011000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "50450000", "reportedCurrency": "USD", "netInterestIncome": "-47780000", "nonInterestIncome": "None", "operatingExpenses": "891136000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "452605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22973000", "sellingGeneralAndAdministrative": "253122000", "netIncomeFromContinuingOperations": "3561000" }, "balance": { "goodwill": "186608000", "inventory": "-2300353000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "4039563000", "longTermDebt": "259366000", "shortTermDebt": "60628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "657366000", "reportedCurrency": "USD", "retainedEarnings": "54113000", "totalLiabilities": "3505990000", "otherCurrentAssets": "756778000", "totalCurrentAssets": "2915599000", "currentLongTermDebt": "60628000", "longTermInvestments": "835624000", "shortTermInvestments": "611980000", "currentNetReceivables": "1008776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1123964000", "currentAccountsPayable": "424530000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53328000", "shortLongTermDebtTotal": "297397000", "totalShareholderEquity": "397365000", "capitalLeaseObligations": "38031000", "otherCurrentLiabilities": "1411387000", "totalCurrentLiabilities": "3253981000", "otherNonCurrentLiabilities": "3246624000", "totalNonCurrentLiabilities": "252009000", "cashAndShortTermInvestments": "538065000", "commonStockSharesOutstanding": "35531149", "intangibleAssetsExcludingGoodwill": "657366000", "cashAndCashEquivalentsAtCarryingValue": "538065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3561000", "profitLoss": "None", "dividendPayout": "7775000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "463073000", "capitalExpenditures": "10727000", "changeInReceivables": "-308481000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115186000", "cashflowFromInvestment": "9514000", "stockBasedCompensation": "9705000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7775000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "357401000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1727000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1397752000, "cost_of_revenue": 452605000, "gross_profit": 945147000, "research_and_development": null, "selling_general_admin": 253122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84251000, "depreciation_amortisation": 22973000, "ebitda": 107224000, "interest_expense": 30240000, "interest_income": null, "other_non_operating": null, "pretax_income": 54011000, "tax_provision": 50450000, "effective_tax_rate": null, "net_income": -8274000, "net_income_continuing_ops": 3561000, "net_income_to_common": -8274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 538065000, "short_term_investments": 611980000, "net_receivables": 1008776000, "inventory": -2300353000, "other_current_assets": null, "total_current_assets": 2915599000, "net_ppe": null, "goodwill": 186608000, "intangible_assets": 657366000, "goodwill_and_intangibles": 843974000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1123964000, "total_assets": 4039563000, "short_term_debt": 60628000, "accounts_payable": 424530000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3253981000, "long_term_debt": 259366000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 252009000, "total_liabilities": 3505990000, "total_debt": 319994000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54113000, "total_equity": 397365000, "shares_outstanding": 35531149, "operating_cash_flow": 463073000, "stock_based_compensation": 9705000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10727000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9514000, "dividends_paid": 7775000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115186000, "free_cash_flow": 473800000, "net_change_in_cash": 357401000 }, "raw_data": { "income": { "ebit": "84251000", "ebitda": "107224000", "netIncome": "-8274000", "grossProfit": "945147000", "depreciation": "None", "totalRevenue": "1397752000", "costOfRevenue": "452605000", "interestIncome": "24170000", "incomeBeforeTax": "54011000", "interestExpense": "30240000", "operatingIncome": "54011000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "50450000", "reportedCurrency": "USD", "netInterestIncome": "-47780000", "nonInterestIncome": "None", "operatingExpenses": "891136000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "452605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22973000", "sellingGeneralAndAdministrative": "253122000", "netIncomeFromContinuingOperations": "3561000" }, "balance": { "goodwill": "186608000", "inventory": "-2300353000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "4039563000", "longTermDebt": "259366000", "shortTermDebt": "60628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "657366000", "reportedCurrency": "USD", "retainedEarnings": "54113000", "totalLiabilities": "3505990000", "otherCurrentAssets": "756778000", "totalCurrentAssets": "2915599000", "currentLongTermDebt": "60628000", "longTermInvestments": "835624000", "shortTermInvestments": "611980000", "currentNetReceivables": "1008776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1123964000", "currentAccountsPayable": "424530000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53328000", "shortLongTermDebtTotal": "297397000", "totalShareholderEquity": "397365000", "capitalLeaseObligations": "38031000", "otherCurrentLiabilities": "1411387000", "totalCurrentLiabilities": "3253981000", "otherNonCurrentLiabilities": "3246624000", "totalNonCurrentLiabilities": "252009000", "cashAndShortTermInvestments": "538065000", "commonStockSharesOutstanding": "35531149", "intangibleAssetsExcludingGoodwill": "657366000", "cashAndCashEquivalentsAtCarryingValue": "538065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3561000", "profitLoss": "None", "dividendPayout": "7775000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "463073000", "capitalExpenditures": "10727000", "changeInReceivables": "-308481000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115186000", "cashflowFromInvestment": "9514000", "stockBasedCompensation": "9705000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7775000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "357401000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1727000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:19.133561+00:00", "is_restated": false, "income_statement": { "revenue": 1200514000, "cost_of_revenue": 327012000, "gross_profit": 873502000, "ebit": 103016000, "ebitda": 127453000, "pretax_income": 65342000, "tax_provision": 21291000, "net_income": 38132000, "net_income_to_common": 38132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175718000, "total_current_assets": 2108195000, "total_assets": 3599147000, "short_term_debt": 158533000, "long_term_debt": 393349000, "total_debt": 551882000, "total_liabilities": 3198966000, "total_equity": 400181000, "shares_outstanding": 33688256, "goodwill_and_intangibles": 331694000 }, "cash_flow": { "operating_cash_flow": 204316000, "capital_expenditure": 2764000, "free_cash_flow": 207080000, "dividends_paid": 5409000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183684, "ticker_id": 8547, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:19.133561+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "103016000", "ebitda": "127453000", "netIncome": "38132000", "grossProfit": "873502000", "depreciation": "None", "totalRevenue": "1200514000", "costOfRevenue": "327012000", "interestIncome": "28286000", "incomeBeforeTax": "65342000", "interestExpense": "37674000", "operatingIncome": "65342000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "21291000", "reportedCurrency": "USD", "netInterestIncome": "-55125000", "nonInterestIncome": "None", "operatingExpenses": "808160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24437000", "sellingGeneralAndAdministrative": "288270000", "netIncomeFromContinuingOperations": "44051000" }, "balance": { "goodwill": "179103000", "inventory": "-710429000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "3599147000", "longTermDebt": "393349000", "shortTermDebt": "158533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "152591000", "reportedCurrency": "USD", "retainedEarnings": "68146000", "totalLiabilities": "3198966000", "otherCurrentAssets": "710429000", "totalCurrentAssets": "2108195000", "currentLongTermDebt": "158533000", "longTermInvestments": "990170000", "shortTermInvestments": "577448000", "currentNetReceivables": "1355029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1086373000", "currentAccountsPayable": "446560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38748000", "shortLongTermDebtTotal": "551882000", "totalShareholderEquity": "400181000", "capitalLeaseObligations": "29396000", "otherCurrentLiabilities": "-534863000", "totalCurrentLiabilities": "605093000", "otherNonCurrentLiabilities": "2805617000", "totalNonCurrentLiabilities": "875856000", "cashAndShortTermInvestments": "175718000", "commonStockSharesOutstanding": "33688256", "intangibleAssetsExcludingGoodwill": "152591000", "cashAndCashEquivalentsAtCarryingValue": "175718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44051000", "profitLoss": "None", "dividendPayout": "5409000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3707097000", "operatingCashflow": "204316000", "capitalExpenditures": "2764000", "changeInReceivables": "-207205000", "changeInExchangeRate": "None", "cashflowFromFinancing": "73735000", "cashflowFromInvestment": "-273759000", "stockBasedCompensation": "11130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5409000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4292000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1200514000, "cost_of_revenue": 327012000, "gross_profit": 873502000, "research_and_development": null, "selling_general_admin": 288270000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103016000, "depreciation_amortisation": 24437000, "ebitda": 127453000, "interest_expense": 37674000, "interest_income": null, "other_non_operating": null, "pretax_income": 65342000, "tax_provision": 21291000, "effective_tax_rate": null, "net_income": 38132000, "net_income_continuing_ops": 44051000, "net_income_to_common": 38132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175718000, "short_term_investments": 577448000, "net_receivables": 1355029000, "inventory": -710429000, "other_current_assets": null, "total_current_assets": 2108195000, "net_ppe": null, "goodwill": 179103000, "intangible_assets": 152591000, "goodwill_and_intangibles": 331694000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1086373000, "total_assets": 3599147000, "short_term_debt": 158533000, "accounts_payable": 446560000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 605093000, "long_term_debt": 393349000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 875856000, "total_liabilities": 3198966000, "total_debt": 551882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68146000, "total_equity": 400181000, "shares_outstanding": 33688256, "operating_cash_flow": 204316000, "stock_based_compensation": 11130000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2764000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -273759000, "dividends_paid": 5409000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73735000, "free_cash_flow": 207080000, "net_change_in_cash": 4292000 }, "raw_data": { "income": { "ebit": "103016000", "ebitda": "127453000", "netIncome": "38132000", "grossProfit": "873502000", "depreciation": "None", "totalRevenue": "1200514000", "costOfRevenue": "327012000", "interestIncome": "28286000", "incomeBeforeTax": "65342000", "interestExpense": "37674000", "operatingIncome": "65342000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "21291000", "reportedCurrency": "USD", "netInterestIncome": "-55125000", "nonInterestIncome": "None", "operatingExpenses": "808160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24437000", "sellingGeneralAndAdministrative": "288270000", "netIncomeFromContinuingOperations": "44051000" }, "balance": { "goodwill": "179103000", "inventory": "-710429000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "3599147000", "longTermDebt": "393349000", "shortTermDebt": "158533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "152591000", "reportedCurrency": "USD", "retainedEarnings": "68146000", "totalLiabilities": "3198966000", "otherCurrentAssets": "710429000", "totalCurrentAssets": "2108195000", "currentLongTermDebt": "158533000", "longTermInvestments": "990170000", "shortTermInvestments": "577448000", "currentNetReceivables": "1355029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1086373000", "currentAccountsPayable": "446560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38748000", "shortLongTermDebtTotal": "551882000", "totalShareholderEquity": "400181000", "capitalLeaseObligations": "29396000", "otherCurrentLiabilities": "-534863000", "totalCurrentLiabilities": "605093000", "otherNonCurrentLiabilities": "2805617000", "totalNonCurrentLiabilities": "875856000", "cashAndShortTermInvestments": "175718000", "commonStockSharesOutstanding": "33688256", "intangibleAssetsExcludingGoodwill": "152591000", "cashAndCashEquivalentsAtCarryingValue": "175718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44051000", "profitLoss": "None", "dividendPayout": "5409000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3707097000", "operatingCashflow": "204316000", "capitalExpenditures": "2764000", "changeInReceivables": "-207205000", "changeInExchangeRate": "None", "cashflowFromFinancing": "73735000", "cashflowFromInvestment": "-273759000", "stockBasedCompensation": "11130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5409000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4292000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:19.133561+00:00", "is_restated": false, "income_statement": { "revenue": 810301000, "cost_of_revenue": 236898000, "gross_profit": 573403000, "ebit": -6270000, "ebitda": 11308000, "pretax_income": -38852000, "tax_provision": -13627000, "net_income": -29158000, "net_income_to_common": -29158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136920000, "total_current_assets": 1612514000, "total_assets": 2995760000, "short_term_debt": 147823000, "long_term_debt": 366246000, "total_debt": 514069000, "total_liabilities": 2622222000, "total_equity": 373538000, "shares_outstanding": 33859775, "goodwill_and_intangibles": 317451000 }, "cash_flow": { "operating_cash_flow": 140169000, "capital_expenditure": 6694000, "free_cash_flow": 146863000, "dividends_paid": 5566000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183689, "ticker_id": 8547, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:19.133561+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6270000", "ebitda": "11308000", "netIncome": "-29158000", "grossProfit": "573403000", "depreciation": "None", "totalRevenue": "810301000", "costOfRevenue": "236898000", "interestIncome": "22363000", "incomeBeforeTax": "-38852000", "interestExpense": "32582000", "operatingIncome": "-38852000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-13627000", "reportedCurrency": "USD", "netInterestIncome": "-47185000", "nonInterestIncome": "None", "operatingExpenses": "612255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "236898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17578000", "sellingGeneralAndAdministrative": "229817000", "netIncomeFromContinuingOperations": "-25225000" }, "balance": { "goodwill": "179236000", "inventory": "-594842000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "2995760000", "longTermDebt": "366246000", "shortTermDebt": "147823000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "138215000", "reportedCurrency": "USD", "retainedEarnings": "35423000", "totalLiabilities": "2622222000", "otherCurrentAssets": "594842000", "totalCurrentAssets": "1612514000", "currentLongTermDebt": "147823000", "longTermInvestments": "811404000", "shortTermInvestments": "377133000", "currentNetReceivables": "1098461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "861511000", "currentAccountsPayable": "224660000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43089000", "shortLongTermDebtTotal": "514069000", "totalShareholderEquity": "373538000", "capitalLeaseObligations": "32914000", "otherCurrentLiabilities": "-399211000", "totalCurrentLiabilities": "372483000", "otherNonCurrentLiabilities": "1856765000", "totalNonCurrentLiabilities": "789640000", "cashAndShortTermInvestments": "136920000", "commonStockSharesOutstanding": "33859775", "intangibleAssetsExcludingGoodwill": "138215000", "cashAndCashEquivalentsAtCarryingValue": "136920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25225000", "profitLoss": "None", "dividendPayout": "5566000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3034360000", "operatingCashflow": "140169000", "capitalExpenditures": "6694000", "changeInReceivables": "-165366000", "changeInExchangeRate": "None", "cashflowFromFinancing": "31749000", "cashflowFromInvestment": "-123491000", "stockBasedCompensation": "8117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5566000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "48427000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13889000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 810301000, "cost_of_revenue": 236898000, "gross_profit": 573403000, "research_and_development": null, "selling_general_admin": 229817000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6270000, "depreciation_amortisation": 17578000, "ebitda": 11308000, "interest_expense": 32582000, "interest_income": null, "other_non_operating": null, "pretax_income": -38852000, "tax_provision": -13627000, "effective_tax_rate": null, "net_income": -29158000, "net_income_continuing_ops": -25225000, "net_income_to_common": -29158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136920000, "short_term_investments": 377133000, "net_receivables": 1098461000, "inventory": -594842000, "other_current_assets": null, "total_current_assets": 1612514000, "net_ppe": null, "goodwill": 179236000, "intangible_assets": 138215000, "goodwill_and_intangibles": 317451000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 861511000, "total_assets": 2995760000, "short_term_debt": 147823000, "accounts_payable": 224660000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 372483000, "long_term_debt": 366246000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 789640000, "total_liabilities": 2622222000, "total_debt": 514069000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35423000, "total_equity": 373538000, "shares_outstanding": 33859775, "operating_cash_flow": 140169000, "stock_based_compensation": 8117000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6694000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123491000, "dividends_paid": 5566000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31749000, "free_cash_flow": 146863000, "net_change_in_cash": 48427000 }, "raw_data": { "income": { "ebit": "-6270000", "ebitda": "11308000", "netIncome": "-29158000", "grossProfit": "573403000", "depreciation": "None", "totalRevenue": "810301000", "costOfRevenue": "236898000", "interestIncome": "22363000", "incomeBeforeTax": "-38852000", "interestExpense": "32582000", "operatingIncome": "-38852000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-13627000", "reportedCurrency": "USD", "netInterestIncome": "-47185000", "nonInterestIncome": "None", "operatingExpenses": "612255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "236898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17578000", "sellingGeneralAndAdministrative": "229817000", "netIncomeFromContinuingOperations": "-25225000" }, "balance": { "goodwill": "179236000", "inventory": "-594842000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "2995760000", "longTermDebt": "366246000", "shortTermDebt": "147823000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "138215000", "reportedCurrency": "USD", "retainedEarnings": "35423000", "totalLiabilities": "2622222000", "otherCurrentAssets": "594842000", "totalCurrentAssets": "1612514000", "currentLongTermDebt": "147823000", "longTermInvestments": "811404000", "shortTermInvestments": "377133000", "currentNetReceivables": "1098461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "861511000", "currentAccountsPayable": "224660000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43089000", "shortLongTermDebtTotal": "514069000", "totalShareholderEquity": "373538000", "capitalLeaseObligations": "32914000", "otherCurrentLiabilities": "-399211000", "totalCurrentLiabilities": "372483000", "otherNonCurrentLiabilities": "1856765000", "totalNonCurrentLiabilities": "789640000", "cashAndShortTermInvestments": "136920000", "commonStockSharesOutstanding": "33859775", "intangibleAssetsExcludingGoodwill": "138215000", "cashAndCashEquivalentsAtCarryingValue": "136920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25225000", "profitLoss": "None", "dividendPayout": "5566000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3034360000", "operatingCashflow": "140169000", "capitalExpenditures": "6694000", "changeInReceivables": "-165366000", "changeInExchangeRate": "None", "cashflowFromFinancing": "31749000", "cashflowFromInvestment": "-123491000", "stockBasedCompensation": "8117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5566000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "48427000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13889000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:19.133561+00:00", "is_restated": false, "income_statement": { "revenue": 765130000, "cost_of_revenue": 170681000, "gross_profit": 594449000, "ebit": 56198000, "ebitda": 69767000, "pretax_income": 29139000, "tax_provision": 9017000, "net_income": 18361000, "net_income_to_common": 18361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133117000, "total_current_assets": 1295110000, "total_assets": 2198286000, "short_term_debt": 114786000, "long_term_debt": 374454000, "total_debt": 489240000, "total_liabilities": 1786871000, "total_equity": 411415000, "shares_outstanding": 34578292, "goodwill_and_intangibles": 147121000 }, "cash_flow": { "operating_cash_flow": 23742000, "capital_expenditure": 8519000, "free_cash_flow": 32261000, "dividends_paid": 5502000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183694, "ticker_id": 8547, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:19.133561+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56198000", "ebitda": "69767000", "netIncome": "18361000", "grossProfit": "594449000", "depreciation": "None", "totalRevenue": "765130000", "costOfRevenue": "170681000", "interestIncome": "32326000", "incomeBeforeTax": "29139000", "interestExpense": "27059000", "operatingIncome": "29139000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "9017000", "reportedCurrency": "USD", "netInterestIncome": "-39259000", "nonInterestIncome": "None", "operatingExpenses": "565310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170681000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13569000", "sellingGeneralAndAdministrative": "181504000", "netIncomeFromContinuingOperations": "20122000" }, "balance": { "goodwill": "99147000", "inventory": "-441785000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "2198286000", "longTermDebt": "374454000", "shortTermDebt": "114786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "47974000", "reportedCurrency": "USD", "retainedEarnings": "70189000", "totalLiabilities": "1786871000", "otherCurrentAssets": "441785000", "totalCurrentAssets": "1295110000", "currentLongTermDebt": "114786000", "longTermInvestments": "736936000", "shortTermInvestments": "335192000", "currentNetReceivables": "826801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "673828000", "currentAccountsPayable": "143869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36137000", "shortLongTermDebtTotal": "489240000", "totalShareholderEquity": "411415000", "capitalLeaseObligations": "29491000", "otherCurrentLiabilities": "-94601000", "totalCurrentLiabilities": "258655000", "otherNonCurrentLiabilities": "1317816000", "totalNonCurrentLiabilities": "501361000", "cashAndShortTermInvestments": "133117000", "commonStockSharesOutstanding": "34578292", "intangibleAssetsExcludingGoodwill": "47974000", "cashAndCashEquivalentsAtCarryingValue": "133117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20122000", "profitLoss": "None", "dividendPayout": "5502000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1908769000", "operatingCashflow": "23742000", "capitalExpenditures": "8519000", "changeInReceivables": "-152567000", "changeInExchangeRate": "None", "cashflowFromFinancing": "36928000", "cashflowFromInvestment": "-8327000", "stockBasedCompensation": "6363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5502000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "52343000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9085000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 765130000, "cost_of_revenue": 170681000, "gross_profit": 594449000, "research_and_development": null, "selling_general_admin": 181504000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56198000, "depreciation_amortisation": 13569000, "ebitda": 69767000, "interest_expense": 27059000, "interest_income": null, "other_non_operating": null, "pretax_income": 29139000, "tax_provision": 9017000, "effective_tax_rate": null, "net_income": 18361000, "net_income_continuing_ops": 20122000, "net_income_to_common": 18361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133117000, "short_term_investments": 335192000, "net_receivables": 826801000, "inventory": -441785000, "other_current_assets": null, "total_current_assets": 1295110000, "net_ppe": null, "goodwill": 99147000, "intangible_assets": 47974000, "goodwill_and_intangibles": 147121000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 673828000, "total_assets": 2198286000, "short_term_debt": 114786000, "accounts_payable": 143869000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 258655000, "long_term_debt": 374454000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 501361000, "total_liabilities": 1786871000, "total_debt": 489240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70189000, "total_equity": 411415000, "shares_outstanding": 34578292, "operating_cash_flow": 23742000, "stock_based_compensation": 6363000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8519000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8327000, "dividends_paid": 5502000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36928000, "free_cash_flow": 32261000, "net_change_in_cash": 52343000 }, "raw_data": { "income": { "ebit": "56198000", "ebitda": "69767000", "netIncome": "18361000", "grossProfit": "594449000", "depreciation": "None", "totalRevenue": "765130000", "costOfRevenue": "170681000", "interestIncome": "32326000", "incomeBeforeTax": "29139000", "interestExpense": "27059000", "operatingIncome": "29139000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "9017000", "reportedCurrency": "USD", "netInterestIncome": "-39259000", "nonInterestIncome": "None", "operatingExpenses": "565310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170681000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13569000", "sellingGeneralAndAdministrative": "181504000", "netIncomeFromContinuingOperations": "20122000" }, "balance": { "goodwill": "99147000", "inventory": "-441785000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "2198286000", "longTermDebt": "374454000", "shortTermDebt": "114786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "47974000", "reportedCurrency": "USD", "retainedEarnings": "70189000", "totalLiabilities": "1786871000", "otherCurrentAssets": "441785000", "totalCurrentAssets": "1295110000", "currentLongTermDebt": "114786000", "longTermInvestments": "736936000", "shortTermInvestments": "335192000", "currentNetReceivables": "826801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "673828000", "currentAccountsPayable": "143869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36137000", "shortLongTermDebtTotal": "489240000", "totalShareholderEquity": "411415000", "capitalLeaseObligations": "29491000", "otherCurrentLiabilities": "-94601000", "totalCurrentLiabilities": "258655000", "otherNonCurrentLiabilities": "1317816000", "totalNonCurrentLiabilities": "501361000", "cashAndShortTermInvestments": "133117000", "commonStockSharesOutstanding": "34578292", "intangibleAssetsExcludingGoodwill": "47974000", "cashAndCashEquivalentsAtCarryingValue": "133117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20122000", "profitLoss": "None", "dividendPayout": "5502000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1908769000", "operatingCashflow": "23742000", "capitalExpenditures": "8519000", "changeInReceivables": "-152567000", "changeInExchangeRate": "None", "cashflowFromFinancing": "36928000", "cashflowFromInvestment": "-8327000", "stockBasedCompensation": "6363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5502000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "52343000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9085000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:19.133561+00:00", "is_restated": false, "income_statement": { "revenue": 625826000, "cost_of_revenue": 152095000, "gross_profit": 473731000, "ebit": 7217000, "ebitda": 19813000, "pretax_income": -19796000, "tax_provision": -5909000, "net_income": 23933000, "net_income_to_common": 23933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86003000, "total_current_assets": 1023543000, "total_assets": 1864918000, "short_term_debt": 158182000, "long_term_debt": 195901000, "total_debt": 354083000, "total_liabilities": 1465659000, "total_equity": 399259000, "shares_outstanding": 34715852, "goodwill_and_intangibles": 143683000 }, "cash_flow": { "operating_cash_flow": 57724000, "capital_expenditure": 3749000, "free_cash_flow": 61473000, "dividends_paid": 4781000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183699, "ticker_id": 8547, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:19.133561+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7217000", "ebitda": "19813000", "netIncome": "23933000", "grossProfit": "473731000", "depreciation": "None", "totalRevenue": "625826000", "costOfRevenue": "152095000", "interestIncome": "13742000", "incomeBeforeTax": "-19796000", "interestExpense": "27013000", "operatingIncome": "-19796000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-5909000", "reportedCurrency": "USD", "netInterestIncome": "-35870000", "nonInterestIncome": "None", "operatingExpenses": "493527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "56860000", "costofGoodsAndServicesSold": "152095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12596000", "sellingGeneralAndAdministrative": "156105000", "netIncomeFromContinuingOperations": "-13887000" }, "balance": { "goodwill": "91562000", "inventory": "12983000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1864918000", "longTermDebt": "195901000", "shortTermDebt": "158182000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "52121000", "reportedCurrency": "USD", "retainedEarnings": "57231000", "totalLiabilities": "1465659000", "otherCurrentAssets": "-2462000", "totalCurrentAssets": "1023543000", "currentLongTermDebt": "158182000", "longTermInvestments": "406542000", "shortTermInvestments": "283563000", "currentNetReceivables": "643456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "841375000", "currentAccountsPayable": "117597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6122000", "shortLongTermDebtTotal": "512265000", "totalShareholderEquity": "399259000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-109746000", "totalCurrentLiabilities": "241787000", "otherNonCurrentLiabilities": "131611000", "totalNonCurrentLiabilities": "1223872000", "cashAndShortTermInvestments": "86003000", "commonStockSharesOutstanding": "34715852", "intangibleAssetsExcludingGoodwill": "52121000", "cashAndCashEquivalentsAtCarryingValue": "86003000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "29883000", "profitLoss": "None", "dividendPayout": "4781000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1481629000", "operatingCashflow": "57724000", "capitalExpenditures": "3749000", "changeInReceivables": "-102640000", "changeInExchangeRate": "0", "cashflowFromFinancing": "-2003000", "cashflowFromInvestment": "-109107000", "stockBasedCompensation": "6657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4781000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-53386000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 625826000, "cost_of_revenue": 152095000, "gross_profit": 473731000, "research_and_development": 0, "selling_general_admin": 156105000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7217000, "depreciation_amortisation": 12596000, "ebitda": 19813000, "interest_expense": 27013000, "interest_income": null, "other_non_operating": null, "pretax_income": -19796000, "tax_provision": -5909000, "effective_tax_rate": null, "net_income": 23933000, "net_income_continuing_ops": -13887000, "net_income_to_common": 23933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86003000, "short_term_investments": 283563000, "net_receivables": 643456000, "inventory": 12983000, "other_current_assets": null, "total_current_assets": 1023543000, "net_ppe": null, "goodwill": 91562000, "intangible_assets": 52121000, "goodwill_and_intangibles": 143683000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 841375000, "total_assets": 1864918000, "short_term_debt": 158182000, "accounts_payable": 117597000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 241787000, "long_term_debt": 195901000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1223872000, "total_liabilities": 1465659000, "total_debt": 354083000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57231000, "total_equity": 399259000, "shares_outstanding": 34715852, "operating_cash_flow": 57724000, "stock_based_compensation": 6657000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3749000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109107000, "dividends_paid": 4781000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2003000, "free_cash_flow": 61473000, "net_change_in_cash": -53386000 }, "raw_data": { "income": { "ebit": "7217000", "ebitda": "19813000", "netIncome": "23933000", "grossProfit": "473731000", "depreciation": "None", "totalRevenue": "625826000", "costOfRevenue": "152095000", "interestIncome": "13742000", "incomeBeforeTax": "-19796000", "interestExpense": "27013000", "operatingIncome": "-19796000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-5909000", "reportedCurrency": "USD", "netInterestIncome": "-35870000", "nonInterestIncome": "None", "operatingExpenses": "493527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "56860000", "costofGoodsAndServicesSold": "152095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12596000", "sellingGeneralAndAdministrative": "156105000", "netIncomeFromContinuingOperations": "-13887000" }, "balance": { "goodwill": "91562000", "inventory": "12983000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1864918000", "longTermDebt": "195901000", "shortTermDebt": "158182000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "52121000", "reportedCurrency": "USD", "retainedEarnings": "57231000", "totalLiabilities": "1465659000", "otherCurrentAssets": "-2462000", "totalCurrentAssets": "1023543000", "currentLongTermDebt": "158182000", "longTermInvestments": "406542000", "shortTermInvestments": "283563000", "currentNetReceivables": "643456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "841375000", "currentAccountsPayable": "117597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6122000", "shortLongTermDebtTotal": "512265000", "totalShareholderEquity": "399259000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-109746000", "totalCurrentLiabilities": "241787000", "otherNonCurrentLiabilities": "131611000", "totalNonCurrentLiabilities": "1223872000", "cashAndShortTermInvestments": "86003000", "commonStockSharesOutstanding": "34715852", "intangibleAssetsExcludingGoodwill": "52121000", "cashAndCashEquivalentsAtCarryingValue": "86003000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "29883000", "profitLoss": "None", "dividendPayout": "4781000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1481629000", "operatingCashflow": "57724000", "capitalExpenditures": "3749000", "changeInReceivables": "-102640000", "changeInExchangeRate": "0", "cashflowFromFinancing": "-2003000", "cashflowFromInvestment": "-109107000", "stockBasedCompensation": "6657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4781000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-53386000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:19.133561+00:00", "is_restated": false, "income_statement": { "revenue": 705000, "cost_of_revenue": 6762000, "gross_profit": 705000, "ebit": -8292000, "ebitda": -7936000, "pretax_income": -8292000, "tax_provision": -1153000, "net_income": 14246000, "net_income_to_common": 14246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33401000, "total_current_assets": 33982000, "total_assets": 6967655000, "short_term_debt": 7979000, "long_term_debt": 64126000, "total_debt": 72105000, "total_liabilities": 6217159000, "total_equity": 504279000, "shares_outstanding": 41900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18164000, "capital_expenditure": 0, "free_cash_flow": -18164000, "dividends_paid": 2268000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183662, "ticker_id": 8547, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:19.133561+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8292000", "ebitda": "-7936000", "netIncome": "14246000", "grossProfit": "705000", "depreciation": "None", "totalRevenue": "705000", "costOfRevenue": "6762000", "interestIncome": "None", "incomeBeforeTax": "-8292000", "interestExpense": "None", "operatingIncome": "-8292000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1153000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "356000", "sellingGeneralAndAdministrative": "6762000", "netIncomeFromContinuingOperations": "-7139000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "6967655000", "longTermDebt": "64126000", "shortTermDebt": "7979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "133552000", "totalLiabilities": "6217159000", "otherCurrentAssets": "2270000", "totalCurrentAssets": "33982000", "currentLongTermDebt": "7979000", "longTermInvestments": "581000", "shortTermInvestments": "581000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6933673000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80244000", "totalShareholderEquity": "504279000", "capitalLeaseObligations": "8139000", "otherCurrentLiabilities": "99383000", "totalCurrentLiabilities": "107362000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6109797000", "cashAndShortTermInvestments": "33401000", "commonStockSharesOutstanding": "41900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7139000", "profitLoss": "None", "dividendPayout": "2268000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18164000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15972000", "cashflowFromInvestment": "-17774000", "stockBasedCompensation": "1456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2268000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 705000, "cost_of_revenue": 6762000, "gross_profit": 705000, "research_and_development": null, "selling_general_admin": 6762000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8292000, "depreciation_amortisation": 356000, "ebitda": -7936000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8292000, "tax_provision": -1153000, "effective_tax_rate": null, "net_income": 14246000, "net_income_continuing_ops": -7139000, "net_income_to_common": 14246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33401000, "short_term_investments": 581000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33982000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6933673000, "total_assets": 6967655000, "short_term_debt": 7979000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107362000, "long_term_debt": 64126000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6109797000, "total_liabilities": 6217159000, "total_debt": 72105000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 133552000, "total_equity": 504279000, "shares_outstanding": 41900000, "operating_cash_flow": -18164000, "stock_based_compensation": 1456000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17774000, "dividends_paid": 2268000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15972000, "free_cash_flow": -18164000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8292000", "ebitda": "-7936000", "netIncome": "14246000", "grossProfit": "705000", "depreciation": "None", "totalRevenue": "705000", "costOfRevenue": "6762000", "interestIncome": "None", "incomeBeforeTax": "-8292000", "interestExpense": "None", "operatingIncome": "-8292000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1153000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "356000", "sellingGeneralAndAdministrative": "6762000", "netIncomeFromContinuingOperations": "-7139000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "6967655000", "longTermDebt": "64126000", "shortTermDebt": "7979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "133552000", "totalLiabilities": "6217159000", "otherCurrentAssets": "2270000", "totalCurrentAssets": "33982000", "currentLongTermDebt": "7979000", "longTermInvestments": "581000", "shortTermInvestments": "581000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6933673000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80244000", "totalShareholderEquity": "504279000", "capitalLeaseObligations": "8139000", "otherCurrentLiabilities": "99383000", "totalCurrentLiabilities": "107362000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6109797000", "cashAndShortTermInvestments": "33401000", "commonStockSharesOutstanding": "41900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7139000", "profitLoss": "None", "dividendPayout": "2268000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18164000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15972000", "cashflowFromInvestment": "-17774000", "stockBasedCompensation": "1456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2268000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:19.133561+00:00", "is_restated": false, "income_statement": { "revenue": -72000, "cost_of_revenue": -764190000, "gross_profit": -72000, "ebit": -8690000, "ebitda": -22306000, "pretax_income": -8690000, "tax_provision": 616000, "net_income": -9306000, "net_income_to_common": -9306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30784000, "total_current_assets": 47856000, "total_assets": 6840065000, "short_term_debt": 8138000, "long_term_debt": 63948000, "total_debt": 72086000, "total_liabilities": 6087666000, "total_equity": 508551000, "shares_outstanding": 37823832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44852000, "capital_expenditure": 4358000, "free_cash_flow": 49210000, "dividends_paid": 2505000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183663, "ticker_id": 8547, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:19.133561+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8690000", "ebitda": "-22306000", "netIncome": "-9306000", "grossProfit": "-72000", "depreciation": "None", "totalRevenue": "-72000", "costOfRevenue": "-764190000", "interestIncome": "None", "incomeBeforeTax": "-8690000", "interestExpense": "None", "operatingIncome": "-8690000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "616000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-764190000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-13616000", "sellingGeneralAndAdministrative": "216070000", "netIncomeFromContinuingOperations": "-98593000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "6840065000", "longTermDebt": "63948000", "shortTermDebt": "8138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "121574000", "totalLiabilities": "6087666000", "otherCurrentAssets": "2361000", "totalCurrentAssets": "47856000", "currentLongTermDebt": "8138000", "longTermInvestments": "21701000", "shortTermInvestments": "17072000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6792209000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80740000", "totalShareholderEquity": "508551000", "capitalLeaseObligations": "8654000", "otherCurrentLiabilities": "99510000", "totalCurrentLiabilities": "107648000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5980018000", "cashAndShortTermInvestments": "30784000", "commonStockSharesOutstanding": "37823832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11244000", "profitLoss": "None", "dividendPayout": "2505000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44852000", "capitalExpenditures": "4358000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46570000", "cashflowFromInvestment": "-79135000", "stockBasedCompensation": "-5738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2505000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-9870000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -72000, "cost_of_revenue": -764190000, "gross_profit": -72000, "research_and_development": null, "selling_general_admin": 216070000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8690000, "depreciation_amortisation": -13616000, "ebitda": -22306000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8690000, "tax_provision": 616000, "effective_tax_rate": null, "net_income": -9306000, "net_income_continuing_ops": -98593000, "net_income_to_common": -9306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30784000, "short_term_investments": 17072000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 47856000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6792209000, "total_assets": 6840065000, "short_term_debt": 8138000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107648000, "long_term_debt": 63948000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5980018000, "total_liabilities": 6087666000, "total_debt": 72086000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 121574000, "total_equity": 508551000, "shares_outstanding": 37823832, "operating_cash_flow": 44852000, "stock_based_compensation": -5738000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4358000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79135000, "dividends_paid": 2505000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46570000, "free_cash_flow": 49210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8690000", "ebitda": "-22306000", "netIncome": "-9306000", "grossProfit": "-72000", "depreciation": "None", "totalRevenue": "-72000", "costOfRevenue": "-764190000", "interestIncome": "None", "incomeBeforeTax": "-8690000", "interestExpense": "None", "operatingIncome": "-8690000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "616000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-764190000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-13616000", "sellingGeneralAndAdministrative": "216070000", "netIncomeFromContinuingOperations": "-98593000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "6840065000", "longTermDebt": "63948000", "shortTermDebt": "8138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "121574000", "totalLiabilities": "6087666000", "otherCurrentAssets": "2361000", "totalCurrentAssets": "47856000", "currentLongTermDebt": "8138000", "longTermInvestments": "21701000", "shortTermInvestments": "17072000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6792209000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80740000", "totalShareholderEquity": "508551000", "capitalLeaseObligations": "8654000", "otherCurrentLiabilities": "99510000", "totalCurrentLiabilities": "107648000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5980018000", "cashAndShortTermInvestments": "30784000", "commonStockSharesOutstanding": "37823832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11244000", "profitLoss": "None", "dividendPayout": "2505000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44852000", "capitalExpenditures": "4358000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46570000", "cashflowFromInvestment": "-79135000", "stockBasedCompensation": "-5738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2505000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-9870000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:19.133561+00:00", "is_restated": false, "income_statement": { "revenue": 523399000, "cost_of_revenue": 362249000, "gross_profit": 161150000, "ebit": 48966000, "ebitda": 54225000, "pretax_income": 38276000, "tax_provision": 22666000, "net_income": 6421000, "net_income_to_common": 6421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 366087000, "total_current_assets": 4101696000, "total_assets": 6416269000, "short_term_debt": 170725000, "long_term_debt": 336835000, "total_debt": 507560000, "total_liabilities": 5674851000, "total_equity": 505174000, "shares_outstanding": 38583747, "goodwill_and_intangibles": 914861000 }, "cash_flow": { "operating_cash_flow": 135434000, "capital_expenditure": 2052000, "free_cash_flow": 137486000, "dividends_paid": 3859000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183665, "ticker_id": 8547, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:19.133561+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48966000", "ebitda": "54225000", "netIncome": "6421000", "grossProfit": "161150000", "depreciation": "None", "totalRevenue": "523399000", "costOfRevenue": "362249000", "interestIncome": "20704000", "incomeBeforeTax": "38276000", "interestExpense": "10690000", "operatingIncome": "38276000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "22666000", "reportedCurrency": "USD", "netInterestIncome": "-14263000", "nonInterestIncome": "None", "operatingExpenses": "122874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "362249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5259000", "sellingGeneralAndAdministrative": "89225000", "netIncomeFromContinuingOperations": "15610000" }, "balance": { "goodwill": "207802000", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "6416269000", "longTermDebt": "336835000", "shortTermDebt": "170725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "707059000", "reportedCurrency": "USD", "retainedEarnings": "119945000", "totalLiabilities": "5674851000", "otherCurrentAssets": "1226679000", "totalCurrentAssets": "4101696000", "currentLongTermDebt": "170725000", "longTermInvestments": "1477076000", "shortTermInvestments": "278917000", "currentNetReceivables": "2230013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2314573000", "currentAccountsPayable": "596374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "542780000", "totalShareholderEquity": "505174000", "capitalLeaseObligations": "35220000", "otherCurrentLiabilities": "2577229000", "totalCurrentLiabilities": "5264432000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "410419000", "cashAndShortTermInvestments": "366087000", "commonStockSharesOutstanding": "38583747", "intangibleAssetsExcludingGoodwill": "707059000", "cashAndCashEquivalentsAtCarryingValue": "366087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15610000", "profitLoss": "None", "dividendPayout": "3859000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135434000", "capitalExpenditures": "2052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3563000", "cashflowFromInvestment": "-132959000", "stockBasedCompensation": "5594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3859000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 523399000, "cost_of_revenue": 362249000, "gross_profit": 161150000, "research_and_development": null, "selling_general_admin": 89225000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48966000, "depreciation_amortisation": 5259000, "ebitda": 54225000, "interest_expense": 10690000, "interest_income": null, "other_non_operating": null, "pretax_income": 38276000, "tax_provision": 22666000, "effective_tax_rate": null, "net_income": 6421000, "net_income_continuing_ops": 15610000, "net_income_to_common": 6421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 366087000, "short_term_investments": 278917000, "net_receivables": 2230013000, "inventory": null, "other_current_assets": null, "total_current_assets": 4101696000, "net_ppe": null, "goodwill": 207802000, "intangible_assets": 707059000, "goodwill_and_intangibles": 914861000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2314573000, "total_assets": 6416269000, "short_term_debt": 170725000, "accounts_payable": 596374000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5264432000, "long_term_debt": 336835000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 410419000, "total_liabilities": 5674851000, "total_debt": 507560000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 119945000, "total_equity": 505174000, "shares_outstanding": 38583747, "operating_cash_flow": 135434000, "stock_based_compensation": 5594000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2052000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -132959000, "dividends_paid": 3859000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3563000, "free_cash_flow": 137486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48966000", "ebitda": "54225000", "netIncome": "6421000", "grossProfit": "161150000", "depreciation": "None", "totalRevenue": "523399000", "costOfRevenue": "362249000", "interestIncome": "20704000", "incomeBeforeTax": "38276000", "interestExpense": "10690000", "operatingIncome": "38276000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "22666000", "reportedCurrency": "USD", "netInterestIncome": "-14263000", "nonInterestIncome": "None", "operatingExpenses": "122874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "362249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5259000", "sellingGeneralAndAdministrative": "89225000", "netIncomeFromContinuingOperations": "15610000" }, "balance": { "goodwill": "207802000", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "6416269000", "longTermDebt": "336835000", "shortTermDebt": "170725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "707059000", "reportedCurrency": "USD", "retainedEarnings": "119945000", "totalLiabilities": "5674851000", "otherCurrentAssets": "1226679000", "totalCurrentAssets": "4101696000", "currentLongTermDebt": "170725000", "longTermInvestments": "1477076000", "shortTermInvestments": "278917000", "currentNetReceivables": "2230013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2314573000", "currentAccountsPayable": "596374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "542780000", "totalShareholderEquity": "505174000", "capitalLeaseObligations": "35220000", "otherCurrentLiabilities": "2577229000", "totalCurrentLiabilities": "5264432000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "410419000", "cashAndShortTermInvestments": "366087000", "commonStockSharesOutstanding": "38583747", "intangibleAssetsExcludingGoodwill": "707059000", "cashAndCashEquivalentsAtCarryingValue": "366087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15610000", "profitLoss": "None", "dividendPayout": "3859000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "135434000", "capitalExpenditures": "2052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3563000", "cashflowFromInvestment": "-132959000", "stockBasedCompensation": "5594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3859000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:19.133561+00:00", "is_restated": false, "income_statement": { "revenue": 526974000, "cost_of_revenue": 226472000, "gross_profit": 300502000, "ebit": 63574000, "ebitda": 68498000, "pretax_income": 52712000, "tax_provision": 21608000, "net_income": 18960000, "net_income_to_common": 18960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383828000, "total_current_assets": 4079774000, "total_assets": 6147892000, "short_term_debt": 171044000, "long_term_debt": 321985000, "total_debt": 493029000, "total_liabilities": 5424524000, "total_equity": 499838000, "shares_outstanding": 38618000, "goodwill_and_intangibles": 919231000 }, "cash_flow": { "operating_cash_flow": 21253000, "capital_expenditure": 1185000, "free_cash_flow": 22438000, "dividends_paid": 3841000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183666, "ticker_id": 8547, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:19.133561+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63574000", "ebitda": "68498000", "netIncome": "18960000", "grossProfit": "300502000", "depreciation": "None", "totalRevenue": "526974000", "costOfRevenue": "226472000", "interestIncome": "18110000", "incomeBeforeTax": "52712000", "interestExpense": "10862000", "operatingIncome": "52712000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "21608000", "reportedCurrency": "USD", "netInterestIncome": "-14533000", "nonInterestIncome": "None", "operatingExpenses": "247790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4924000", "sellingGeneralAndAdministrative": "79985000", "netIncomeFromContinuingOperations": "31104000" }, "balance": { "goodwill": "207696000", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "6147892000", "longTermDebt": "321985000", "shortTermDebt": "171044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "711535000", "reportedCurrency": "USD", "retainedEarnings": "115787000", "totalLiabilities": "5424524000", "otherCurrentAssets": "1147303000", "totalCurrentAssets": "4079774000", "currentLongTermDebt": "171044000", "longTermInvestments": "1307718000", "shortTermInvestments": "350581000", "currentNetReceivables": "2198062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2068118000", "currentAccountsPayable": "569478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "529814000", "totalShareholderEquity": "499838000", "capitalLeaseObligations": "36785000", "otherCurrentLiabilities": "2437999000", "totalCurrentLiabilities": "5038159000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "386365000", "cashAndShortTermInvestments": "383828000", "commonStockSharesOutstanding": "38618000", "intangibleAssetsExcludingGoodwill": "711535000", "cashAndCashEquivalentsAtCarryingValue": "383828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31104000", "profitLoss": "None", "dividendPayout": "3841000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21253000", "capitalExpenditures": "1185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6812000", "cashflowFromInvestment": "28140000", "stockBasedCompensation": "2278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3841000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 526974000, "cost_of_revenue": 226472000, "gross_profit": 300502000, "research_and_development": null, "selling_general_admin": 79985000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63574000, "depreciation_amortisation": 4924000, "ebitda": 68498000, "interest_expense": 10862000, "interest_income": null, "other_non_operating": null, "pretax_income": 52712000, "tax_provision": 21608000, "effective_tax_rate": null, "net_income": 18960000, "net_income_continuing_ops": 31104000, "net_income_to_common": 18960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 383828000, "short_term_investments": 350581000, "net_receivables": 2198062000, "inventory": null, "other_current_assets": null, "total_current_assets": 4079774000, "net_ppe": null, "goodwill": 207696000, "intangible_assets": 711535000, "goodwill_and_intangibles": 919231000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2068118000, "total_assets": 6147892000, "short_term_debt": 171044000, "accounts_payable": 569478000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5038159000, "long_term_debt": 321985000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 386365000, "total_liabilities": 5424524000, "total_debt": 493029000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 115787000, "total_equity": 499838000, "shares_outstanding": 38618000, "operating_cash_flow": 21253000, "stock_based_compensation": 2278000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1185000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28140000, "dividends_paid": 3841000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6812000, "free_cash_flow": 22438000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63574000", "ebitda": "68498000", "netIncome": "18960000", "grossProfit": "300502000", "depreciation": "None", "totalRevenue": "526974000", "costOfRevenue": "226472000", "interestIncome": "18110000", "incomeBeforeTax": "52712000", "interestExpense": "10862000", "operatingIncome": "52712000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "21608000", "reportedCurrency": "USD", "netInterestIncome": "-14533000", "nonInterestIncome": "None", "operatingExpenses": "247790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4924000", "sellingGeneralAndAdministrative": "79985000", "netIncomeFromContinuingOperations": "31104000" }, "balance": { "goodwill": "207696000", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "6147892000", "longTermDebt": "321985000", "shortTermDebt": "171044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "711535000", "reportedCurrency": "USD", "retainedEarnings": "115787000", "totalLiabilities": "5424524000", "otherCurrentAssets": "1147303000", "totalCurrentAssets": "4079774000", "currentLongTermDebt": "171044000", "longTermInvestments": "1307718000", "shortTermInvestments": "350581000", "currentNetReceivables": "2198062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2068118000", "currentAccountsPayable": "569478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "529814000", "totalShareholderEquity": "499838000", "capitalLeaseObligations": "36785000", "otherCurrentLiabilities": "2437999000", "totalCurrentLiabilities": "5038159000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "386365000", "cashAndShortTermInvestments": "383828000", "commonStockSharesOutstanding": "38618000", "intangibleAssetsExcludingGoodwill": "711535000", "cashAndCashEquivalentsAtCarryingValue": "383828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31104000", "profitLoss": "None", "dividendPayout": "3841000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21253000", "capitalExpenditures": "1185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6812000", "cashflowFromInvestment": "28140000", "stockBasedCompensation": "2278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3841000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:19.133561+00:00", "is_restated": false, "income_statement": { "revenue": 496699000, "cost_of_revenue": 209313000, "gross_profit": 287386000, "ebit": 35710000, "ebitda": 40591000, "pretax_income": 25350000, "tax_provision": 12382000, "net_income": 5635000, "net_income_to_common": 5635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342282000, "total_current_assets": 3694399000, "total_assets": 5819492000, "short_term_debt": 161832000, "long_term_debt": 333437000, "total_debt": 495269000, "total_liabilities": 5136030000, "total_equity": 473719000, "shares_outstanding": 38448000, "goodwill_and_intangibles": 902445000 }, "cash_flow": { "operating_cash_flow": -33321000, "capital_expenditure": 1121000, "free_cash_flow": -32200000, "dividends_paid": 3876000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183667, "ticker_id": 8547, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:19.133561+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35710000", "ebitda": "40591000", "netIncome": "5635000", "grossProfit": "287386000", "depreciation": "None", "totalRevenue": "496699000", "costOfRevenue": "209313000", "interestIncome": "18811000", "incomeBeforeTax": "25350000", "interestExpense": "10360000", "operatingIncome": "25350000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12382000", "reportedCurrency": "USD", "netInterestIncome": "-14062000", "nonInterestIncome": "None", "operatingExpenses": "262036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4881000", "sellingGeneralAndAdministrative": "80704000", "netIncomeFromContinuingOperations": "12968000" }, "balance": { "goodwill": "206496000", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "5819492000", "longTermDebt": "333437000", "shortTermDebt": "161832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "695949000", "reportedCurrency": "USD", "retainedEarnings": "99090000", "totalLiabilities": "5136030000", "otherCurrentAssets": "1065887000", "totalCurrentAssets": "3694399000", "currentLongTermDebt": "161832000", "longTermInvestments": "1291957000", "shortTermInvestments": "271635000", "currentNetReceivables": "2014595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2125093000", "currentAccountsPayable": "458115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "532355000", "totalShareholderEquity": "473719000", "capitalLeaseObligations": "37086000", "otherCurrentLiabilities": "2354168000", "totalCurrentLiabilities": "4706124000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "429906000", "cashAndShortTermInvestments": "342282000", "commonStockSharesOutstanding": "38448000", "intangibleAssetsExcludingGoodwill": "695949000", "cashAndCashEquivalentsAtCarryingValue": "342282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12968000", "profitLoss": "None", "dividendPayout": "3876000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33321000", "capitalExpenditures": "1121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61300000", "cashflowFromInvestment": "-18072000", "stockBasedCompensation": "9208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3876000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 496699000, "cost_of_revenue": 209313000, "gross_profit": 287386000, "research_and_development": null, "selling_general_admin": 80704000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35710000, "depreciation_amortisation": 4881000, "ebitda": 40591000, "interest_expense": 10360000, "interest_income": null, "other_non_operating": null, "pretax_income": 25350000, "tax_provision": 12382000, "effective_tax_rate": null, "net_income": 5635000, "net_income_continuing_ops": 12968000, "net_income_to_common": 5635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 342282000, "short_term_investments": 271635000, "net_receivables": 2014595000, "inventory": null, "other_current_assets": null, "total_current_assets": 3694399000, "net_ppe": null, "goodwill": 206496000, "intangible_assets": 695949000, "goodwill_and_intangibles": 902445000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2125093000, "total_assets": 5819492000, "short_term_debt": 161832000, "accounts_payable": 458115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4706124000, "long_term_debt": 333437000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 429906000, "total_liabilities": 5136030000, "total_debt": 495269000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 99090000, "total_equity": 473719000, "shares_outstanding": 38448000, "operating_cash_flow": -33321000, "stock_based_compensation": 9208000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1121000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18072000, "dividends_paid": 3876000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61300000, "free_cash_flow": -32200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35710000", "ebitda": "40591000", "netIncome": "5635000", "grossProfit": "287386000", "depreciation": "None", "totalRevenue": "496699000", "costOfRevenue": "209313000", "interestIncome": "18811000", "incomeBeforeTax": "25350000", "interestExpense": "10360000", "operatingIncome": "25350000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12382000", "reportedCurrency": "USD", "netInterestIncome": "-14062000", "nonInterestIncome": "None", "operatingExpenses": "262036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4881000", "sellingGeneralAndAdministrative": "80704000", "netIncomeFromContinuingOperations": "12968000" }, "balance": { "goodwill": "206496000", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "5819492000", "longTermDebt": "333437000", "shortTermDebt": "161832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "695949000", "reportedCurrency": "USD", "retainedEarnings": "99090000", "totalLiabilities": "5136030000", "otherCurrentAssets": "1065887000", "totalCurrentAssets": "3694399000", "currentLongTermDebt": "161832000", "longTermInvestments": "1291957000", "shortTermInvestments": "271635000", "currentNetReceivables": "2014595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2125093000", "currentAccountsPayable": "458115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "532355000", "totalShareholderEquity": "473719000", "capitalLeaseObligations": "37086000", "otherCurrentLiabilities": "2354168000", "totalCurrentLiabilities": "4706124000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "429906000", "cashAndShortTermInvestments": "342282000", "commonStockSharesOutstanding": "38448000", "intangibleAssetsExcludingGoodwill": "695949000", "cashAndCashEquivalentsAtCarryingValue": "342282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12968000", "profitLoss": "None", "dividendPayout": "3876000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33321000", "capitalExpenditures": "1121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61300000", "cashflowFromInvestment": "-18072000", "stockBasedCompensation": "9208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3876000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:19.133561+00:00", "is_restated": false, "income_statement": { "revenue": 503072000, "cost_of_revenue": 196126000, "gross_profit": 306946000, "ebit": 50522000, "ebitda": 55921000, "pretax_income": 42193000, "tax_provision": 12853000, "net_income": 19551000, "net_income_to_common": 19551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19437000, "total_current_assets": 3076251000, "total_assets": 5694789000, "short_term_debt": 63699000, "long_term_debt": 328390000, "total_debt": 392089000, "total_liabilities": 5038018000, "total_equity": 457698000, "shares_outstanding": 38357000, "goodwill_and_intangibles": 918048000 }, "cash_flow": { "operating_cash_flow": 69957000, "capital_expenditure": 1802000, "free_cash_flow": 71759000, "dividends_paid": 13252000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183668, "ticker_id": 8547, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:19.133561+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50522000", "ebitda": "55921000", "netIncome": "19551000", "grossProfit": "306946000", "depreciation": "None", "totalRevenue": "503072000", "costOfRevenue": "196126000", "interestIncome": "17881000", "incomeBeforeTax": "42193000", "interestExpense": "8329000", "operatingIncome": "42193000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12853000", "reportedCurrency": "USD", "netInterestIncome": "-11720000", "nonInterestIncome": "None", "operatingExpenses": "264753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5399000", "sellingGeneralAndAdministrative": "75806000", "netIncomeFromContinuingOperations": "29340000" }, "balance": { "goodwill": "206706000", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "5694789000", "longTermDebt": "328390000", "shortTermDebt": "63699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "711342000", "reportedCurrency": "USD", "retainedEarnings": "95718000", "totalLiabilities": "5038018000", "otherCurrentAssets": "1154931000", "totalCurrentAssets": "3076251000", "currentLongTermDebt": "63699000", "longTermInvestments": "1216549000", "shortTermInvestments": "10872000", "currentNetReceivables": "1891011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2618538000", "currentAccountsPayable": "529063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "374527000", "totalShareholderEquity": "457698000", "capitalLeaseObligations": "36588000", "otherCurrentLiabilities": "1443271000", "totalCurrentLiabilities": "3738402000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1299616000", "cashAndShortTermInvestments": "19437000", "commonStockSharesOutstanding": "38357000", "intangibleAssetsExcludingGoodwill": "711342000", "cashAndCashEquivalentsAtCarryingValue": "19437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29340000", "profitLoss": "None", "dividendPayout": "13252000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "69957000", "capitalExpenditures": "1802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24267000", "cashflowFromInvestment": "-176787000", "stockBasedCompensation": "4501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13252000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 503072000, "cost_of_revenue": 196126000, "gross_profit": 306946000, "research_and_development": null, "selling_general_admin": 75806000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50522000, "depreciation_amortisation": 5399000, "ebitda": 55921000, "interest_expense": 8329000, "interest_income": null, "other_non_operating": null, "pretax_income": 42193000, "tax_provision": 12853000, "effective_tax_rate": null, "net_income": 19551000, "net_income_continuing_ops": 29340000, "net_income_to_common": 19551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19437000, "short_term_investments": 10872000, "net_receivables": 1891011000, "inventory": null, "other_current_assets": null, "total_current_assets": 3076251000, "net_ppe": null, "goodwill": 206706000, "intangible_assets": 711342000, "goodwill_and_intangibles": 918048000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2618538000, "total_assets": 5694789000, "short_term_debt": 63699000, "accounts_payable": 529063000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3738402000, "long_term_debt": 328390000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1299616000, "total_liabilities": 5038018000, "total_debt": 392089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 95718000, "total_equity": 457698000, "shares_outstanding": 38357000, "operating_cash_flow": 69957000, "stock_based_compensation": 4501000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1802000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -176787000, "dividends_paid": 13252000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24267000, "free_cash_flow": 71759000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50522000", "ebitda": "55921000", "netIncome": "19551000", "grossProfit": "306946000", "depreciation": "None", "totalRevenue": "503072000", "costOfRevenue": "196126000", "interestIncome": "17881000", "incomeBeforeTax": "42193000", "interestExpense": "8329000", "operatingIncome": "42193000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12853000", "reportedCurrency": "USD", "netInterestIncome": "-11720000", "nonInterestIncome": "None", "operatingExpenses": "264753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5399000", "sellingGeneralAndAdministrative": "75806000", "netIncomeFromContinuingOperations": "29340000" }, "balance": { "goodwill": "206706000", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "5694789000", "longTermDebt": "328390000", "shortTermDebt": "63699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "711342000", "reportedCurrency": "USD", "retainedEarnings": "95718000", "totalLiabilities": "5038018000", "otherCurrentAssets": "1154931000", "totalCurrentAssets": "3076251000", "currentLongTermDebt": "63699000", "longTermInvestments": "1216549000", "shortTermInvestments": "10872000", "currentNetReceivables": "1891011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2618538000", "currentAccountsPayable": "529063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "374527000", "totalShareholderEquity": "457698000", "capitalLeaseObligations": "36588000", "otherCurrentLiabilities": "1443271000", "totalCurrentLiabilities": "3738402000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1299616000", "cashAndShortTermInvestments": "19437000", "commonStockSharesOutstanding": "38357000", "intangibleAssetsExcludingGoodwill": "711342000", "cashAndCashEquivalentsAtCarryingValue": "19437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29340000", "profitLoss": "None", "dividendPayout": "13252000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "69957000", "capitalExpenditures": "1802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24267000", "cashflowFromInvestment": "-176787000", "stockBasedCompensation": "4501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13252000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:19.133561+00:00", "is_restated": false, "income_statement": { "revenue": 494046000, "cost_of_revenue": 203442000, "gross_profit": 290604000, "ebit": 44395000, "ebitda": 49790000, "pretax_income": 36781000, "tax_provision": 16308000, "net_income": 11915000, "net_income_to_common": 11915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 396187000, "total_current_assets": 3552238000, "total_assets": 5505733000, "short_term_debt": 167159000, "long_term_debt": 186364000, "total_debt": 353523000, "total_liabilities": 4849533000, "total_equity": 461946000, "shares_outstanding": 37818000, "goodwill_and_intangibles": 927604000 }, "cash_flow": { "operating_cash_flow": 61217000, "capital_expenditure": 536000, "free_cash_flow": 61753000, "dividends_paid": 3820000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183670, "ticker_id": 8547, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:19.133561+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44395000", "ebitda": "49790000", "netIncome": "11915000", "grossProfit": "290604000", "depreciation": "None", "totalRevenue": "494046000", "costOfRevenue": "203442000", "interestIncome": "16928000", "incomeBeforeTax": "36781000", "interestExpense": "7614000", "operatingIncome": "36781000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "16308000", "reportedCurrency": "USD", "netInterestIncome": "-10951000", "nonInterestIncome": "None", "operatingExpenses": "253823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5395000", "sellingGeneralAndAdministrative": "74455000", "netIncomeFromContinuingOperations": "20473000" }, "balance": { "goodwill": "208565000", "inventory": "3184868000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "5505733000", "longTermDebt": "186364000", "shortTermDebt": "167159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "719039000", "reportedCurrency": "USD", "retainedEarnings": "87805000", "totalLiabilities": "4849533000", "otherCurrentAssets": "1097173000", "totalCurrentAssets": "3552238000", "currentLongTermDebt": "167159000", "longTermInvestments": "1105397000", "shortTermInvestments": "282080000", "currentNetReceivables": "1776798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1953495000", "currentAccountsPayable": "560750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "426313000", "totalShareholderEquity": "461946000", "capitalLeaseObligations": "37790000", "otherCurrentLiabilities": "2129860000", "totalCurrentLiabilities": "4567735000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "281798000", "cashAndShortTermInvestments": "396187000", "commonStockSharesOutstanding": "37818000", "intangibleAssetsExcludingGoodwill": "719039000", "cashAndCashEquivalentsAtCarryingValue": "396187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20473000", "profitLoss": "None", "dividendPayout": "3820000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61217000", "capitalExpenditures": "536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3062000", "cashflowFromInvestment": "-164762000", "stockBasedCompensation": "5968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3820000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 494046000, "cost_of_revenue": 203442000, "gross_profit": 290604000, "research_and_development": null, "selling_general_admin": 74455000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44395000, "depreciation_amortisation": 5395000, "ebitda": 49790000, "interest_expense": 7614000, "interest_income": null, "other_non_operating": null, "pretax_income": 36781000, "tax_provision": 16308000, "effective_tax_rate": null, "net_income": 11915000, "net_income_continuing_ops": 20473000, "net_income_to_common": 11915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 396187000, "short_term_investments": 282080000, "net_receivables": 1776798000, "inventory": 3184868000, "other_current_assets": null, "total_current_assets": 3552238000, "net_ppe": null, "goodwill": 208565000, "intangible_assets": 719039000, "goodwill_and_intangibles": 927604000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1953495000, "total_assets": 5505733000, "short_term_debt": 167159000, "accounts_payable": 560750000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4567735000, "long_term_debt": 186364000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 281798000, "total_liabilities": 4849533000, "total_debt": 353523000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87805000, "total_equity": 461946000, "shares_outstanding": 37818000, "operating_cash_flow": 61217000, "stock_based_compensation": 5968000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 536000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -164762000, "dividends_paid": 3820000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3062000, "free_cash_flow": 61753000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44395000", "ebitda": "49790000", "netIncome": "11915000", "grossProfit": "290604000", "depreciation": "None", "totalRevenue": "494046000", "costOfRevenue": "203442000", "interestIncome": "16928000", "incomeBeforeTax": "36781000", "interestExpense": "7614000", "operatingIncome": "36781000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "16308000", "reportedCurrency": "USD", "netInterestIncome": "-10951000", "nonInterestIncome": "None", "operatingExpenses": "253823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5395000", "sellingGeneralAndAdministrative": "74455000", "netIncomeFromContinuingOperations": "20473000" }, "balance": { "goodwill": "208565000", "inventory": "3184868000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "5505733000", "longTermDebt": "186364000", "shortTermDebt": "167159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "719039000", "reportedCurrency": "USD", "retainedEarnings": "87805000", "totalLiabilities": "4849533000", "otherCurrentAssets": "1097173000", "totalCurrentAssets": "3552238000", "currentLongTermDebt": "167159000", "longTermInvestments": "1105397000", "shortTermInvestments": "282080000", "currentNetReceivables": "1776798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1953495000", "currentAccountsPayable": "560750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "426313000", "totalShareholderEquity": "461946000", "capitalLeaseObligations": "37790000", "otherCurrentLiabilities": "2129860000", "totalCurrentLiabilities": "4567735000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "281798000", "cashAndShortTermInvestments": "396187000", "commonStockSharesOutstanding": "37818000", "intangibleAssetsExcludingGoodwill": "719039000", "cashAndCashEquivalentsAtCarryingValue": "396187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20473000", "profitLoss": "None", "dividendPayout": "3820000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61217000", "capitalExpenditures": "536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3062000", "cashflowFromInvestment": "-164762000", "stockBasedCompensation": "5968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3820000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:19.133561+00:00", "is_restated": false, "income_statement": { "revenue": 547393000, "cost_of_revenue": 233975000, "gross_profit": 313418000, "ebit": 48661000, "ebitda": 53952000, "pretax_income": 40646000, "tax_provision": 18673000, "net_income": 12851000, "net_income_to_common": 12851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497343000, "total_current_assets": 3195760000, "total_assets": 5304710000, "short_term_debt": 176639000, "long_term_debt": 175699000, "total_debt": 352338000, "total_liabilities": 4686641000, "total_equity": 436449000, "shares_outstanding": 37752682, "goodwill_and_intangibles": 358908000 }, "cash_flow": { "operating_cash_flow": 46878000, "capital_expenditure": 906000, "free_cash_flow": 47784000, "dividends_paid": 3926000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183671, "ticker_id": 8547, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:19.133561+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48661000", "ebitda": "53952000", "netIncome": "12851000", "grossProfit": "313418000", "depreciation": "None", "totalRevenue": "547393000", "costOfRevenue": "233975000", "interestIncome": "13995000", "incomeBeforeTax": "40646000", "interestExpense": "8015000", "operatingIncome": "40646000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18673000", "reportedCurrency": "USD", "netInterestIncome": "-11335000", "nonInterestIncome": "None", "operatingExpenses": "272772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5291000", "sellingGeneralAndAdministrative": "70813000", "netIncomeFromContinuingOperations": "21973000" }, "balance": { "goodwill": "205972000", "inventory": "-2101671000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "5304710000", "longTermDebt": "175699000", "shortTermDebt": "176639000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "152936000", "reportedCurrency": "USD", "retainedEarnings": "78115000", "totalLiabilities": "4686641000", "otherCurrentAssets": "879312000", "totalCurrentAssets": "3195760000", "currentLongTermDebt": "176639000", "longTermInvestments": "894722000", "shortTermInvestments": "134252000", "currentNetReceivables": "1684853000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2108950000", "currentAccountsPayable": "585591000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "391262000", "totalShareholderEquity": "436449000", "capitalLeaseObligations": "38924000", "otherCurrentLiabilities": "-1471365000", "totalCurrentLiabilities": "1408569000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1411221000", "cashAndShortTermInvestments": "497343000", "commonStockSharesOutstanding": "37752682", "intangibleAssetsExcludingGoodwill": "152936000", "cashAndCashEquivalentsAtCarryingValue": "497343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12851000", "profitLoss": "None", "dividendPayout": "3926000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46878000", "capitalExpenditures": "906000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22655000", "cashflowFromInvestment": "-22145000", "stockBasedCompensation": "3407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3926000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 547393000, "cost_of_revenue": 233975000, "gross_profit": 313418000, "research_and_development": null, "selling_general_admin": 70813000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48661000, "depreciation_amortisation": 5291000, "ebitda": 53952000, "interest_expense": 8015000, "interest_income": null, "other_non_operating": null, "pretax_income": 40646000, "tax_provision": 18673000, "effective_tax_rate": null, "net_income": 12851000, "net_income_continuing_ops": 21973000, "net_income_to_common": 12851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 497343000, "short_term_investments": 134252000, "net_receivables": 1684853000, "inventory": -2101671000, "other_current_assets": null, "total_current_assets": 3195760000, "net_ppe": null, "goodwill": 205972000, "intangible_assets": 152936000, "goodwill_and_intangibles": 358908000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2108950000, "total_assets": 5304710000, "short_term_debt": 176639000, "accounts_payable": 585591000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1408569000, "long_term_debt": 175699000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1411221000, "total_liabilities": 4686641000, "total_debt": 352338000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78115000, "total_equity": 436449000, "shares_outstanding": 37752682, "operating_cash_flow": 46878000, "stock_based_compensation": 3407000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 906000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22145000, "dividends_paid": 3926000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22655000, "free_cash_flow": 47784000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48661000", "ebitda": "53952000", "netIncome": "12851000", "grossProfit": "313418000", "depreciation": "None", "totalRevenue": "547393000", "costOfRevenue": "233975000", "interestIncome": "13995000", "incomeBeforeTax": "40646000", "interestExpense": "8015000", "operatingIncome": "40646000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18673000", "reportedCurrency": "USD", "netInterestIncome": "-11335000", "nonInterestIncome": "None", "operatingExpenses": "272772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5291000", "sellingGeneralAndAdministrative": "70813000", "netIncomeFromContinuingOperations": "21973000" }, "balance": { "goodwill": "205972000", "inventory": "-2101671000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "5304710000", "longTermDebt": "175699000", "shortTermDebt": "176639000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "152936000", "reportedCurrency": "USD", "retainedEarnings": "78115000", "totalLiabilities": "4686641000", "otherCurrentAssets": "879312000", "totalCurrentAssets": "3195760000", "currentLongTermDebt": "176639000", "longTermInvestments": "894722000", "shortTermInvestments": "134252000", "currentNetReceivables": "1684853000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2108950000", "currentAccountsPayable": "585591000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "391262000", "totalShareholderEquity": "436449000", "capitalLeaseObligations": "38924000", "otherCurrentLiabilities": "-1471365000", "totalCurrentLiabilities": "1408569000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1411221000", "cashAndShortTermInvestments": "497343000", "commonStockSharesOutstanding": "37752682", "intangibleAssetsExcludingGoodwill": "152936000", "cashAndCashEquivalentsAtCarryingValue": "497343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12851000", "profitLoss": "None", "dividendPayout": "3926000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46878000", "capitalExpenditures": "906000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22655000", "cashflowFromInvestment": "-22145000", "stockBasedCompensation": "3407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3926000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:19.133561+00:00", "is_restated": false, "income_statement": { "revenue": 504733000, "cost_of_revenue": 207664000, "gross_profit": 297069000, "ebit": 37989000, "ebitda": 43557000, "pretax_income": 29699000, "tax_provision": 13818000, "net_income": 9050000, "net_income_to_common": 9050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 474555000, "total_current_assets": 3092538000, "total_assets": 5189939000, "short_term_debt": 198218000, "long_term_debt": 172538000, "total_debt": 370756000, "total_liabilities": 4591301000, "total_equity": 424735000, "shares_outstanding": 37779412, "goodwill_and_intangibles": 362488000 }, "cash_flow": { "operating_cash_flow": 62704000, "capital_expenditure": 787000, "free_cash_flow": 63491000, "dividends_paid": 3820000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183672, "ticker_id": 8547, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:19.133561+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37989000", "ebitda": "43557000", "netIncome": "9050000", "grossProfit": "297069000", "depreciation": "None", "totalRevenue": "504733000", "costOfRevenue": "207664000", "interestIncome": "13686000", "incomeBeforeTax": "29699000", "interestExpense": "8290000", "operatingIncome": "29699000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13818000", "reportedCurrency": "USD", "netInterestIncome": "-11450000", "nonInterestIncome": "None", "operatingExpenses": "267370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207664000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5568000", "sellingGeneralAndAdministrative": "72701000", "netIncomeFromContinuingOperations": "15881000" }, "balance": { "goodwill": "205928000", "inventory": "-1977768000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "5189939000", "longTermDebt": "172538000", "shortTermDebt": "198218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "156560000", "reportedCurrency": "USD", "retainedEarnings": "67488000", "totalLiabilities": "4591301000", "otherCurrentAssets": "-2242146000", "totalCurrentAssets": "3092538000", "currentLongTermDebt": "198218000", "longTermInvestments": "839610000", "shortTermInvestments": "133625000", "currentNetReceivables": "1633966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2097401000", "currentAccountsPayable": "620872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "409556000", "totalShareholderEquity": "424735000", "capitalLeaseObligations": "38800000", "otherCurrentLiabilities": "-819090000", "totalCurrentLiabilities": "3302022000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1289279000", "cashAndShortTermInvestments": "474555000", "commonStockSharesOutstanding": "37779412", "intangibleAssetsExcludingGoodwill": "156560000", "cashAndCashEquivalentsAtCarryingValue": "474555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15881000", "profitLoss": "None", "dividendPayout": "3820000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62704000", "capitalExpenditures": "787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7977000", "cashflowFromInvestment": "40469000", "stockBasedCompensation": "3845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3820000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 504733000, "cost_of_revenue": 207664000, "gross_profit": 297069000, "research_and_development": null, "selling_general_admin": 72701000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37989000, "depreciation_amortisation": 5568000, "ebitda": 43557000, "interest_expense": 8290000, "interest_income": null, "other_non_operating": null, "pretax_income": 29699000, "tax_provision": 13818000, "effective_tax_rate": null, "net_income": 9050000, "net_income_continuing_ops": 15881000, "net_income_to_common": 9050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 474555000, "short_term_investments": 133625000, "net_receivables": 1633966000, "inventory": -1977768000, "other_current_assets": null, "total_current_assets": 3092538000, "net_ppe": null, "goodwill": 205928000, "intangible_assets": 156560000, "goodwill_and_intangibles": 362488000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2097401000, "total_assets": 5189939000, "short_term_debt": 198218000, "accounts_payable": 620872000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3302022000, "long_term_debt": 172538000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1289279000, "total_liabilities": 4591301000, "total_debt": 370756000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 67488000, "total_equity": 424735000, "shares_outstanding": 37779412, "operating_cash_flow": 62704000, "stock_based_compensation": 3845000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 787000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40469000, "dividends_paid": 3820000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7977000, "free_cash_flow": 63491000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37989000", "ebitda": "43557000", "netIncome": "9050000", "grossProfit": "297069000", "depreciation": "None", "totalRevenue": "504733000", "costOfRevenue": "207664000", "interestIncome": "13686000", "incomeBeforeTax": "29699000", "interestExpense": "8290000", "operatingIncome": "29699000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13818000", "reportedCurrency": "USD", "netInterestIncome": "-11450000", "nonInterestIncome": "None", "operatingExpenses": "267370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207664000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5568000", "sellingGeneralAndAdministrative": "72701000", "netIncomeFromContinuingOperations": "15881000" }, "balance": { "goodwill": "205928000", "inventory": "-1977768000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "5189939000", "longTermDebt": "172538000", "shortTermDebt": "198218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "156560000", "reportedCurrency": "USD", "retainedEarnings": "67488000", "totalLiabilities": "4591301000", "otherCurrentAssets": "-2242146000", "totalCurrentAssets": "3092538000", "currentLongTermDebt": "198218000", "longTermInvestments": "839610000", "shortTermInvestments": "133625000", "currentNetReceivables": "1633966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2097401000", "currentAccountsPayable": "620872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "409556000", "totalShareholderEquity": "424735000", "capitalLeaseObligations": "38800000", "otherCurrentLiabilities": "-819090000", "totalCurrentLiabilities": "3302022000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1289279000", "cashAndShortTermInvestments": "474555000", "commonStockSharesOutstanding": "37779412", "intangibleAssetsExcludingGoodwill": "156560000", "cashAndCashEquivalentsAtCarryingValue": "474555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15881000", "profitLoss": "None", "dividendPayout": "3820000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62704000", "capitalExpenditures": "787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7977000", "cashflowFromInvestment": "40469000", "stockBasedCompensation": "3845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3820000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:19.133561+00:00", "is_restated": false, "income_statement": { "revenue": 446218000, "cost_of_revenue": 158419000, "gross_profit": 287799000, "ebit": 37532000, "ebitda": 43523000, "pretax_income": 30065000, "tax_provision": 13937000, "net_income": 6871000, "net_income_to_common": 6871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 468711000, "total_current_assets": 1424933000, "total_assets": 5139313000, "short_term_debt": 197138000, "long_term_debt": 202456000, "total_debt": 399594000, "total_liabilities": 4562748000, "total_equity": 416866000, "shares_outstanding": 37744257, "goodwill_and_intangibles": 365748000 }, "cash_flow": { "operating_cash_flow": -22114000, "capital_expenditure": 1527000, "free_cash_flow": -20587000, "dividends_paid": 3447000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183673, "ticker_id": 8547, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:19.133561+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37532000", "ebitda": "43523000", "netIncome": "6871000", "grossProfit": "287799000", "depreciation": "None", "totalRevenue": "446218000", "costOfRevenue": "158419000", "interestIncome": "25680000", "incomeBeforeTax": "30065000", "interestExpense": "7467000", "operatingIncome": "30065000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13937000", "reportedCurrency": "USD", "netInterestIncome": "-10317000", "nonInterestIncome": "None", "operatingExpenses": "257734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5991000", "sellingGeneralAndAdministrative": "69165000", "netIncomeFromContinuingOperations": "16128000" }, "balance": { "goodwill": "206155000", "inventory": "-2911089000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "5139313000", "longTermDebt": "202456000", "shortTermDebt": "197138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "159593000", "reportedCurrency": "USD", "retainedEarnings": "60663000", "totalLiabilities": "4562748000", "otherCurrentAssets": "-2911089000", "totalCurrentAssets": "1424933000", "currentLongTermDebt": "197138000", "longTermInvestments": "870917000", "shortTermInvestments": "802609000", "currentNetReceivables": "1639769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1859970000", "currentAccountsPayable": "675224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "407814000", "totalShareholderEquity": "416866000", "capitalLeaseObligations": "40403000", "otherCurrentLiabilities": "-872362000", "totalCurrentLiabilities": "1380635000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1327703000", "cashAndShortTermInvestments": "468711000", "commonStockSharesOutstanding": "37744257", "intangibleAssetsExcludingGoodwill": "159593000", "cashAndCashEquivalentsAtCarryingValue": "468711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6828000", "profitLoss": "None", "dividendPayout": "3447000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "101679000", "operatingCashflow": "-22114000", "capitalExpenditures": "1527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75021000", "cashflowFromInvestment": "-101168000", "stockBasedCompensation": "2320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3447000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 446218000, "cost_of_revenue": 158419000, "gross_profit": 287799000, "research_and_development": null, "selling_general_admin": 69165000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37532000, "depreciation_amortisation": 5991000, "ebitda": 43523000, "interest_expense": 7467000, "interest_income": null, "other_non_operating": null, "pretax_income": 30065000, "tax_provision": 13937000, "effective_tax_rate": null, "net_income": 6871000, "net_income_continuing_ops": 16128000, "net_income_to_common": 6871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 468711000, "short_term_investments": 802609000, "net_receivables": 1639769000, "inventory": -2911089000, "other_current_assets": null, "total_current_assets": 1424933000, "net_ppe": null, "goodwill": 206155000, "intangible_assets": 159593000, "goodwill_and_intangibles": 365748000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1859970000, "total_assets": 5139313000, "short_term_debt": 197138000, "accounts_payable": 675224000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1380635000, "long_term_debt": 202456000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1327703000, "total_liabilities": 4562748000, "total_debt": 399594000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60663000, "total_equity": 416866000, "shares_outstanding": 37744257, "operating_cash_flow": -22114000, "stock_based_compensation": 2320000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1527000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101168000, "dividends_paid": 3447000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75021000, "free_cash_flow": -20587000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37532000", "ebitda": "43523000", "netIncome": "6871000", "grossProfit": "287799000", "depreciation": "None", "totalRevenue": "446218000", "costOfRevenue": "158419000", "interestIncome": "25680000", "incomeBeforeTax": "30065000", "interestExpense": "7467000", "operatingIncome": "30065000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13937000", "reportedCurrency": "USD", "netInterestIncome": "-10317000", "nonInterestIncome": "None", "operatingExpenses": "257734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5991000", "sellingGeneralAndAdministrative": "69165000", "netIncomeFromContinuingOperations": "16128000" }, "balance": { "goodwill": "206155000", "inventory": "-2911089000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "5139313000", "longTermDebt": "202456000", "shortTermDebt": "197138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "159593000", "reportedCurrency": "USD", "retainedEarnings": "60663000", "totalLiabilities": "4562748000", "otherCurrentAssets": "-2911089000", "totalCurrentAssets": "1424933000", "currentLongTermDebt": "197138000", "longTermInvestments": "870917000", "shortTermInvestments": "802609000", "currentNetReceivables": "1639769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1859970000", "currentAccountsPayable": "675224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "407814000", "totalShareholderEquity": "416866000", "capitalLeaseObligations": "40403000", "otherCurrentLiabilities": "-872362000", "totalCurrentLiabilities": "1380635000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1327703000", "cashAndShortTermInvestments": "468711000", "commonStockSharesOutstanding": "37744257", "intangibleAssetsExcludingGoodwill": "159593000", "cashAndCashEquivalentsAtCarryingValue": "468711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6828000", "profitLoss": "None", "dividendPayout": "3447000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "101679000", "operatingCashflow": "-22114000", "capitalExpenditures": "1527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75021000", "cashflowFromInvestment": "-101168000", "stockBasedCompensation": "2320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3447000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:19.133561+00:00", "is_restated": false, "income_statement": { "revenue": 416564000, "cost_of_revenue": 153966000, "gross_profit": 262598000, "ebit": 27857000, "ebitda": 34204000, "pretax_income": 21141000, "tax_provision": 12273000, "net_income": 2153000, "net_income_to_common": 2153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 514692000, "total_current_assets": 1880847000, "total_assets": 4827391000, "short_term_debt": 111538000, "long_term_debt": 246086000, "total_debt": 357624000, "total_liabilities": 4283818000, "total_equity": 396091000, "shares_outstanding": 37684131, "goodwill_and_intangibles": 371090000 }, "cash_flow": { "operating_cash_flow": 57198000, "capital_expenditure": 922000, "free_cash_flow": 58120000, "dividends_paid": 3427000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183675, "ticker_id": 8547, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:19.133561+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27857000", "ebitda": "34204000", "netIncome": "2153000", "grossProfit": "262598000", "depreciation": "None", "totalRevenue": "416564000", "costOfRevenue": "153966000", "interestIncome": "8046000", "incomeBeforeTax": "21141000", "interestExpense": "6716000", "operatingIncome": "21141000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12273000", "reportedCurrency": "USD", "netInterestIncome": "-9894000", "nonInterestIncome": "None", "operatingExpenses": "241457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6347000", "sellingGeneralAndAdministrative": "65881000", "netIncomeFromContinuingOperations": "8868000" }, "balance": { "goodwill": "205023000", "inventory": "-1783701000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "4827391000", "longTermDebt": "246086000", "shortTermDebt": "111538000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "166067000", "reportedCurrency": "USD", "retainedEarnings": "55643000", "totalLiabilities": "4283818000", "otherCurrentAssets": "-2218867000", "totalCurrentAssets": "1880847000", "currentLongTermDebt": "111538000", "longTermInvestments": "764694000", "shortTermInvestments": "270620000", "currentNetReceivables": "1433555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327632000", "currentAccountsPayable": "569182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "328542000", "totalShareholderEquity": "396091000", "capitalLeaseObligations": "39900000", "otherCurrentLiabilities": "-680720000", "totalCurrentLiabilities": "678204000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3605614000", "cashAndShortTermInvestments": "514692000", "commonStockSharesOutstanding": "37684131", "intangibleAssetsExcludingGoodwill": "166067000", "cashAndCashEquivalentsAtCarryingValue": "514692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8868000", "profitLoss": "None", "dividendPayout": "3427000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-211355000", "operatingCashflow": "57198000", "capitalExpenditures": "922000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41270000", "cashflowFromInvestment": "127872000", "stockBasedCompensation": "1861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3427000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 416564000, "cost_of_revenue": 153966000, "gross_profit": 262598000, "research_and_development": null, "selling_general_admin": 65881000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27857000, "depreciation_amortisation": 6347000, "ebitda": 34204000, "interest_expense": 6716000, "interest_income": null, "other_non_operating": null, "pretax_income": 21141000, "tax_provision": 12273000, "effective_tax_rate": null, "net_income": 2153000, "net_income_continuing_ops": 8868000, "net_income_to_common": 2153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 514692000, "short_term_investments": 270620000, "net_receivables": 1433555000, "inventory": -1783701000, "other_current_assets": null, "total_current_assets": 1880847000, "net_ppe": null, "goodwill": 205023000, "intangible_assets": 166067000, "goodwill_and_intangibles": 371090000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 327632000, "total_assets": 4827391000, "short_term_debt": 111538000, "accounts_payable": 569182000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 678204000, "long_term_debt": 246086000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3605614000, "total_liabilities": 4283818000, "total_debt": 357624000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 55643000, "total_equity": 396091000, "shares_outstanding": 37684131, "operating_cash_flow": 57198000, "stock_based_compensation": 1861000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 922000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 127872000, "dividends_paid": 3427000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41270000, "free_cash_flow": 58120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27857000", "ebitda": "34204000", "netIncome": "2153000", "grossProfit": "262598000", "depreciation": "None", "totalRevenue": "416564000", "costOfRevenue": "153966000", "interestIncome": "8046000", "incomeBeforeTax": "21141000", "interestExpense": "6716000", "operatingIncome": "21141000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12273000", "reportedCurrency": "USD", "netInterestIncome": "-9894000", "nonInterestIncome": "None", "operatingExpenses": "241457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6347000", "sellingGeneralAndAdministrative": "65881000", "netIncomeFromContinuingOperations": "8868000" }, "balance": { "goodwill": "205023000", "inventory": "-1783701000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "4827391000", "longTermDebt": "246086000", "shortTermDebt": "111538000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "166067000", "reportedCurrency": "USD", "retainedEarnings": "55643000", "totalLiabilities": "4283818000", "otherCurrentAssets": "-2218867000", "totalCurrentAssets": "1880847000", "currentLongTermDebt": "111538000", "longTermInvestments": "764694000", "shortTermInvestments": "270620000", "currentNetReceivables": "1433555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327632000", "currentAccountsPayable": "569182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "328542000", "totalShareholderEquity": "396091000", "capitalLeaseObligations": "39900000", "otherCurrentLiabilities": "-680720000", "totalCurrentLiabilities": "678204000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3605614000", "cashAndShortTermInvestments": "514692000", "commonStockSharesOutstanding": "37684131", "intangibleAssetsExcludingGoodwill": "166067000", "cashAndCashEquivalentsAtCarryingValue": "514692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8868000", "profitLoss": "None", "dividendPayout": "3427000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-211355000", "operatingCashflow": "57198000", "capitalExpenditures": "922000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41270000", "cashflowFromInvestment": "127872000", "stockBasedCompensation": "1861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3427000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:19.133561+00:00", "is_restated": false, "income_statement": { "revenue": 404518000, "cost_of_revenue": 147734000, "gross_profit": 256784000, "ebit": 30718000, "ebitda": 36593000, "pretax_income": 23674000, "tax_provision": 11824000, "net_income": 5989000, "net_income_to_common": 5989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 372410000, "total_current_assets": 2867159000, "total_assets": 4634449000, "short_term_debt": 148578000, "long_term_debt": 361211000, "total_debt": 509789000, "total_liabilities": 4088381000, "total_equity": 401892000, "shares_outstanding": 37585811, "goodwill_and_intangibles": 375714000 }, "cash_flow": { "operating_cash_flow": -6678000, "capital_expenditure": 6634000, "free_cash_flow": -44000, "dividends_paid": 3411000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183676, "ticker_id": 8547, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:19.133561+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30718000", "ebitda": "36593000", "netIncome": "5989000", "grossProfit": "256784000", "depreciation": "None", "totalRevenue": "404518000", "costOfRevenue": "147734000", "interestIncome": "11488000", "incomeBeforeTax": "23674000", "interestExpense": "7044000", "operatingIncome": "23674000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "11824000", "reportedCurrency": "USD", "netInterestIncome": "-10072000", "nonInterestIncome": "None", "operatingExpenses": "233110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5875000", "sellingGeneralAndAdministrative": "64592000", "netIncomeFromContinuingOperations": "11850000" }, "balance": { "goodwill": "205674000", "inventory": "-1416970000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "4634449000", "longTermDebt": "361211000", "shortTermDebt": "148578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "170040000", "reportedCurrency": "USD", "retainedEarnings": "55340000", "totalLiabilities": "4088381000", "otherCurrentAssets": "1416970000", "totalCurrentAssets": "2867159000", "currentLongTermDebt": "148578000", "longTermInvestments": "1091229000", "shortTermInvestments": "361139000", "currentNetReceivables": "2133610000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1364025000", "currentAccountsPayable": "568321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61874000", "shortLongTermDebtTotal": "509789000", "totalShareholderEquity": "401892000", "capitalLeaseObligations": "38471000", "otherCurrentLiabilities": "-681263000", "totalCurrentLiabilities": "716899000", "otherNonCurrentLiabilities": "3727170000", "totalNonCurrentLiabilities": "1076567000", "cashAndShortTermInvestments": "372410000", "commonStockSharesOutstanding": "37585811", "intangibleAssetsExcludingGoodwill": "170040000", "cashAndCashEquivalentsAtCarryingValue": "372410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11850000", "profitLoss": "None", "dividendPayout": "3411000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-227471000", "operatingCashflow": "-6678000", "capitalExpenditures": "6634000", "changeInReceivables": "-326671000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2573000", "cashflowFromInvestment": "-25070000", "stockBasedCompensation": "1880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3411000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29175000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7484000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 404518000, "cost_of_revenue": 147734000, "gross_profit": 256784000, "research_and_development": null, "selling_general_admin": 64592000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30718000, "depreciation_amortisation": 5875000, "ebitda": 36593000, "interest_expense": 7044000, "interest_income": null, "other_non_operating": null, "pretax_income": 23674000, "tax_provision": 11824000, "effective_tax_rate": null, "net_income": 5989000, "net_income_continuing_ops": 11850000, "net_income_to_common": 5989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 372410000, "short_term_investments": 361139000, "net_receivables": 2133610000, "inventory": -1416970000, "other_current_assets": null, "total_current_assets": 2867159000, "net_ppe": null, "goodwill": 205674000, "intangible_assets": 170040000, "goodwill_and_intangibles": 375714000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1364025000, "total_assets": 4634449000, "short_term_debt": 148578000, "accounts_payable": 568321000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 716899000, "long_term_debt": 361211000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1076567000, "total_liabilities": 4088381000, "total_debt": 509789000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 55340000, "total_equity": 401892000, "shares_outstanding": 37585811, "operating_cash_flow": -6678000, "stock_based_compensation": 1880000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6634000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25070000, "dividends_paid": 3411000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2573000, "free_cash_flow": -44000, "net_change_in_cash": -29175000 }, "raw_data": { "income": { "ebit": "30718000", "ebitda": "36593000", "netIncome": "5989000", "grossProfit": "256784000", "depreciation": "None", "totalRevenue": "404518000", "costOfRevenue": "147734000", "interestIncome": "11488000", "incomeBeforeTax": "23674000", "interestExpense": "7044000", "operatingIncome": "23674000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "11824000", "reportedCurrency": "USD", "netInterestIncome": "-10072000", "nonInterestIncome": "None", "operatingExpenses": "233110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5875000", "sellingGeneralAndAdministrative": "64592000", "netIncomeFromContinuingOperations": "11850000" }, "balance": { "goodwill": "205674000", "inventory": "-1416970000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "4634449000", "longTermDebt": "361211000", "shortTermDebt": "148578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "170040000", "reportedCurrency": "USD", "retainedEarnings": "55340000", "totalLiabilities": "4088381000", "otherCurrentAssets": "1416970000", "totalCurrentAssets": "2867159000", "currentLongTermDebt": "148578000", "longTermInvestments": "1091229000", "shortTermInvestments": "361139000", "currentNetReceivables": "2133610000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1364025000", "currentAccountsPayable": "568321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61874000", "shortLongTermDebtTotal": "509789000", "totalShareholderEquity": "401892000", "capitalLeaseObligations": "38471000", "otherCurrentLiabilities": "-681263000", "totalCurrentLiabilities": "716899000", "otherNonCurrentLiabilities": "3727170000", "totalNonCurrentLiabilities": "1076567000", "cashAndShortTermInvestments": "372410000", "commonStockSharesOutstanding": "37585811", "intangibleAssetsExcludingGoodwill": "170040000", "cashAndCashEquivalentsAtCarryingValue": "372410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11850000", "profitLoss": "None", "dividendPayout": "3411000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-227471000", "operatingCashflow": "-6678000", "capitalExpenditures": "6634000", "changeInReceivables": "-326671000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2573000", "cashflowFromInvestment": "-25070000", "stockBasedCompensation": "1880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3411000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29175000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7484000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }