{ "ticker": { "uuid": "82c3ac0f-d415-49d6-9685-835968651bf4", "symbol": "BST", "name": "Bastei L\u00fcbbe AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Publishing", "page_url": "https://sharemaestro.com/factors/ticker/82c3ac0f-d415-49d6-9685-835968651bf4/", "api_url": "https://sharemaestro.com/factors/api/tickers/82c3ac0f-d415-49d6-9685-835968651bf4/" }, "latest_snapshot": { "ticker": { "uuid": "82c3ac0f-d415-49d6-9685-835968651bf4", "symbol": "BST", "name": "Bastei L\u00fcbbe AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Publishing", "page_url": "https://sharemaestro.com/factors/ticker/82c3ac0f-d415-49d6-9685-835968651bf4/", "api_url": "https://sharemaestro.com/factors/api/tickers/82c3ac0f-d415-49d6-9685-835968651bf4/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.8, "value": 0.88, "quality": 0.69, "momentum": 0.08, "coverage": 0.909, "confidence": 0.851, "delta": 0.01 }, "headline_factors": { "price": 6.48, "market_cap": 84889296, "pe_ratio": 13.3558, "earnings_yield": 0.102, "ebitda_to_ev": 0.16, "shareholder_yield": 0.0556, "roe": 0.0967, "piotroski_f_score": 6, "momentum_12_1": -0.2942, "volatility_252d": 0.2626 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 13.3558, "ev_ebitda": 6.2507, "earnings_yield": 0.102, "fcf_yield": 0.1146, "shareholder_yield": 0.0556 }, "quality": { "roe": 0.0967, "roic": 0.1017, "gross_margin": 0.4721, "fcf_margin": 0.0759, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0383, "eps_growth_1y": -0.4351, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.354, "momentum_12_1": -0.2942, "relative_strength": -0.4433 }, "scores": { "value_percentile": 0.88, "quality_percentile": 0.69, "momentum_percentile": 0.08, "growth_composite": 80, "yield_composite": 11, "overall_composite": 20, "os_score": 0.8, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.06, "os": 0.47, "value": 0.74, "quality": 0.29, "momentum": 0.12, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 11.4309, "earnings_yield": 0.1201, "shareholder_yield": 0.051, "roe": 0.1145, "momentum_12_1": -0.3033 }, { "week_end_date": "2026-06-14", "price": 6.92, "os": 0.49, "value": 0.76, "quality": 0.29, "momentum": 0.1, "confidence": 0.803, "coverage": 0.909, "pe_ratio": 11.2042, "earnings_yield": 0.1226, "shareholder_yield": 0.052, "roe": 0.1145, "momentum_12_1": -0.2923 }, { "week_end_date": "2026-06-21", "price": 7.1, "os": 0.49, "value": 0.76, "quality": 0.28, "momentum": 0.12, "confidence": 0.793, "coverage": 0.909, "pe_ratio": 11.4957, "earnings_yield": 0.1194, "shareholder_yield": 0.0507, "roe": 0.1145, "momentum_12_1": -0.2561 }, { "week_end_date": "2026-06-28", "price": 7.18, "os": 0.47, "value": 0.75, "quality": 0.28, "momentum": 0.12, "confidence": 0.784, "coverage": 0.909, "pe_ratio": 11.6252, "earnings_yield": 0.1181, "shareholder_yield": 0.0501, "roe": 0.1145, "momentum_12_1": -0.2998 }, { "week_end_date": "2026-07-05", "price": 7, "os": 0.47, "value": 0.77, "quality": 0.27, "momentum": 0.1, "confidence": 0.774, "coverage": 0.909, "pe_ratio": 11.3338, "earnings_yield": 0.1212, "shareholder_yield": 0.0514, "roe": 0.1145, "momentum_12_1": -0.2621 }, { "week_end_date": "2026-07-12", "price": 7.08, "os": 0.51, "value": 0.77, "quality": 0.29, "momentum": 0.12, "confidence": 0.764, "coverage": 0.909, "pe_ratio": 11.4633, "earnings_yield": 0.1198, "shareholder_yield": 0.0508, "roe": 0.1145, "momentum_12_1": -0.2861 }, { "week_end_date": "2026-07-19", "price": 6.32, "os": 0.81, "value": 0.88, "quality": 0.7, "momentum": 0.1, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 13.026, "earnings_yield": 0.1048, "shareholder_yield": 0.057, "roe": 0.0967, "momentum_12_1": -0.2818 }, { "week_end_date": "2026-07-26", "price": 6.5, "os": 0.8, "value": 0.87, "quality": 0.69, "momentum": 0.11, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 13.397, "earnings_yield": 0.1017, "shareholder_yield": 0.0554, "roe": 0.0967, "momentum_12_1": -0.2556 }, { "week_end_date": "2026-08-02", "price": 6.42, "os": 0.79, "value": 0.88, "quality": 0.69, "momentum": 0.07, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 13.2321, "earnings_yield": 0.1031, "shareholder_yield": 0.0561, "roe": 0.0967, "momentum_12_1": -0.3088 }, { "week_end_date": "2026-08-09", "price": 6.48, "os": 0.8, "value": 0.88, "quality": 0.69, "momentum": 0.08, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 13.3558, "earnings_yield": 0.102, "shareholder_yield": 0.0556, "roe": 0.0967, "momentum_12_1": -0.2942 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 118382000, "cost_of_revenue": 62497000, "gross_profit": 55885000, "ebit": 7996000, "ebitda": 12540000, "pretax_income": null, "tax_provision": null, "net_income": 6355000, "net_income_to_common": 6355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11702000, "total_current_assets": 59251000, "total_assets": 109022000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 4943000, "total_liabilities": null, "total_equity": 65729000, "shares_outstanding": 13100200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10757000, "capital_expenditure": -1777000, "free_cash_flow": 8980000, "dividends_paid": -4752000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -750000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 118382000, "cost_of_revenue": 62497000, "gross_profit": 55885000, "ebit": 7996000, "ebitda": 12540000, "pretax_income": null, "tax_provision": null, "net_income": 6355000, "net_income_to_common": 6355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11702000, "total_current_assets": 59251000, "total_assets": 109022000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 4943000, "total_liabilities": null, "total_equity": 65729000, "shares_outstanding": 13100200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10757000, "capital_expenditure": -1777000, "free_cash_flow": 8980000, "dividends_paid": -4752000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -750000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 118382000, "cost_of_revenue": 62497000, "gross_profit": 55885000, "ebit": 7996000, "ebitda": 12540000, "pretax_income": null, "tax_provision": null, "net_income": 6355000, "net_income_to_common": 6355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11702000, "total_current_assets": 59251000, "total_assets": 109022000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 4943000, "total_liabilities": null, "total_equity": 65729000, "shares_outstanding": 13100200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10757000, "capital_expenditure": -1777000, "free_cash_flow": 8980000, "dividends_paid": -4752000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -750000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 118382000, "cost_of_revenue": 62497000, "gross_profit": 55885000, "ebit": 7996000, "ebitda": 12540000, "pretax_income": null, "tax_provision": null, "net_income": 6355000, "net_income_to_common": 6355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11702000, "total_current_assets": 59251000, "total_assets": 109022000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 4943000, "total_liabilities": null, "total_equity": 65729000, "shares_outstanding": 13100200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10757000, "capital_expenditure": -1777000, "free_cash_flow": 8980000, "dividends_paid": -4752000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -750000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 114010000, "cost_of_revenue": 52735000, "gross_profit": 61275000, "ebit": 15701000, "ebitda": 19814000, "pretax_income": null, "tax_provision": null, "net_income": 11335000, "net_income_to_common": 11335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9254000, "total_current_assets": 57779000, "total_assets": 114336000, "short_term_debt": 750000, "long_term_debt": 0, "total_debt": 6399000, "total_liabilities": null, "total_equity": 68676000, "shares_outstanding": 13200100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -648000, "capital_expenditure": -2526000, "free_cash_flow": -3174000, "dividends_paid": -3960000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1125000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 114010000, "cost_of_revenue": 52735000, "gross_profit": 61275000, "ebit": 15701000, "ebitda": 19814000, "pretax_income": null, "tax_provision": null, "net_income": 11335000, "net_income_to_common": 11335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9254000, "total_current_assets": 57779000, "total_assets": 114336000, "short_term_debt": 750000, "long_term_debt": 0, "total_debt": 6399000, "total_liabilities": null, "total_equity": 68676000, "shares_outstanding": 13200100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -648000, "capital_expenditure": -2526000, "free_cash_flow": -3174000, "dividends_paid": -3960000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1125000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 114010000, "cost_of_revenue": 52735000, "gross_profit": 61275000, "ebit": 15701000, "ebitda": 19814000, "pretax_income": null, "tax_provision": null, "net_income": 11335000, "net_income_to_common": 11335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9254000, "total_current_assets": 57779000, "total_assets": 114336000, "short_term_debt": 750000, "long_term_debt": 0, "total_debt": 6399000, "total_liabilities": null, "total_equity": 68676000, "shares_outstanding": 13200100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -648000, "capital_expenditure": -2526000, "free_cash_flow": -3174000, "dividends_paid": -3960000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1125000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 114010000, "cost_of_revenue": 52735000, "gross_profit": 61275000, "ebit": 15701000, "ebitda": 19814000, "pretax_income": null, "tax_provision": null, "net_income": 11335000, "net_income_to_common": 11335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9254000, "total_current_assets": 57779000, "total_assets": 114336000, "short_term_debt": 750000, "long_term_debt": 0, "total_debt": 6399000, "total_liabilities": null, "total_equity": 68676000, "shares_outstanding": 13200100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -648000, "capital_expenditure": -2526000, "free_cash_flow": -3174000, "dividends_paid": -3960000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1125000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 24577000, "cost_of_revenue": 12243000, "gross_profit": 12334000, "ebit": 1092000, "ebitda": 1845000, "pretax_income": null, "tax_provision": null, "net_income": 685000, "net_income_to_common": 685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7124000, "total_current_assets": 57008000, "total_assets": 107172000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 66362000, "shares_outstanding": 13100200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 26310000, "cost_of_revenue": 14426000, "gross_profit": 11884000, "ebit": -1474000, "ebitda": 419000, "pretax_income": null, "tax_provision": null, "net_income": -316000, "net_income_to_common": -316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11702000, "total_current_assets": 59251000, "total_assets": 109022000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 4943000, "total_liabilities": null, "total_equity": 65729000, "shares_outstanding": 13100200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 26310000, "cost_of_revenue": 14426000, "gross_profit": 11884000, "ebit": -1474000, "ebitda": 419000, "pretax_income": null, "tax_provision": null, "net_income": -316000, "net_income_to_common": -316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11702000, "total_current_assets": 59251000, "total_assets": 109022000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 4943000, "total_liabilities": null, "total_equity": 65729000, "shares_outstanding": 13100200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 26310000, "cost_of_revenue": 14426000, "gross_profit": 11884000, "ebit": -1474000, "ebitda": 419000, "pretax_income": null, "tax_provision": null, "net_income": -316000, "net_income_to_common": -316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11702000, "total_current_assets": 59251000, "total_assets": 109022000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 4943000, "total_liabilities": null, "total_equity": 65729000, "shares_outstanding": 13100200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 26310000, "cost_of_revenue": 14426000, "gross_profit": 11884000, "ebit": -1474000, "ebitda": 419000, "pretax_income": null, "tax_provision": null, "net_income": -316000, "net_income_to_common": -316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11702000, "total_current_assets": 59251000, "total_assets": 109022000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 4943000, "total_liabilities": null, "total_equity": 65729000, "shares_outstanding": 13100200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 35077000, "cost_of_revenue": 19215000, "gross_profit": 15862000, "ebit": 3569000, "ebitda": 4964000, "pretax_income": null, "tax_provision": null, "net_income": 2772000, "net_income_to_common": 2772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8112000, "total_current_assets": 66614000, "total_assets": 117226000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 70664000, "shares_outstanding": 13100200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 35077000, "cost_of_revenue": 19215000, "gross_profit": 15862000, "ebit": 3569000, "ebitda": 4964000, "pretax_income": null, "tax_provision": null, "net_income": 2772000, "net_income_to_common": 2772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8112000, "total_current_assets": 66614000, "total_assets": 117226000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 70664000, "shares_outstanding": 13100200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 35077000, "cost_of_revenue": 19215000, "gross_profit": 15862000, "ebit": 3569000, "ebitda": 4964000, "pretax_income": null, "tax_provision": null, "net_income": 2772000, "net_income_to_common": 2772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8112000, "total_current_assets": 66614000, "total_assets": 117226000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 70664000, "shares_outstanding": 13100200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 35077000, "cost_of_revenue": 19215000, "gross_profit": 15862000, "ebit": 3569000, "ebitda": 4964000, "pretax_income": null, "tax_provision": null, "net_income": 2772000, "net_income_to_common": 2772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8112000, "total_current_assets": 66614000, "total_assets": 117226000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 70664000, "shares_outstanding": 13100200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 35077000, "cost_of_revenue": 19215000, "gross_profit": 15862000, "ebit": 3569000, "ebitda": 4964000, "pretax_income": null, "tax_provision": null, "net_income": 2772000, "net_income_to_common": 2772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8112000, "total_current_assets": 66614000, "total_assets": 117226000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 70664000, "shares_outstanding": 13100200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 35077000, "cost_of_revenue": 19215000, "gross_profit": 15862000, "ebit": 3569000, "ebitda": 4964000, "pretax_income": null, "tax_provision": null, "net_income": 2772000, "net_income_to_common": 2772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8112000, "total_current_assets": 66614000, "total_assets": 117226000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 70664000, "shares_outstanding": 13100200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 35077000, "cost_of_revenue": 19215000, "gross_profit": 15862000, "ebit": 3569000, "ebitda": 4964000, "pretax_income": null, "tax_provision": null, "net_income": 2772000, "net_income_to_common": 2772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8112000, "total_current_assets": 66614000, "total_assets": 117226000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 70664000, "shares_outstanding": 13100200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Value and Financial Strength", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }