{ "ticker": { "uuid": "82c99e29-ec5b-4535-8fee-990249acd61b", "symbol": "ART", "name": "The Artisanal Spirits Company plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Defensive", "industry": "Beverages - Wineries & Distilleries", "page_url": "https://sharemaestro.com/factors/ticker/82c99e29-ec5b-4535-8fee-990249acd61b/", "api_url": "https://sharemaestro.com/factors/api/tickers/82c99e29-ec5b-4535-8fee-990249acd61b/" }, "ticker_metadata": { "id": 26683, "uuid": "82c99e29-ec5b-4535-8fee-990249acd61b", "symbol": "ART", "name": "The Artisanal Spirits Company plc", "asset_type": "equity", "market_cap": 21595436, "stock_exchange_id": 19, "industry": "Beverages - Wineries & Distilleries", "sector": "Consumer Defensive", "description": "The Artisanal Spirits Company plc, together with its subsidiaries, creates, curates, and sells whisky and artisanal spirits in Europe, Asia, the Americas, and internationally. It sells single cask scotch malt whiskies under The Scotch Malt Whisky Society brand; small batches of blended malt whiskies and other spirits under the J.G. Thomson brand; and whisky under the Single Cask Nation and Artisan Casks brand names. In addition, the company engages in importing, distributing, and marketing whiskies, as well as creating and selling of blended malt. It markets its products through online and traditional retail channels. The Artisanal Spirits Company plc was founded in 1983 and is based in Edinburgh, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "82c99e29-ec5b-4535-8fee-990249acd61b", "symbol": "ART", "name": "The Artisanal Spirits Company plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Defensive", "industry": "Beverages - Wineries & Distilleries", "page_url": "https://sharemaestro.com/factors/ticker/82c99e29-ec5b-4535-8fee-990249acd61b/", "api_url": "https://sharemaestro.com/factors/api/tickers/82c99e29-ec5b-4535-8fee-990249acd61b/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.02, "value": 0.26, "quality": 0.04, "momentum": 0.08, "coverage": 0.758, "confidence": 0.678, "delta": null }, "headline_factors": { "price": 30.5, "market_cap": 2159543472, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0, "roe": -0.9634, "piotroski_f_score": 2, "momentum_12_1": -0.402, "volatility_252d": 0.2564 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:15.091801+00:00", "batch_id": "" }, "size": { "price_close": 30.5, "market_cap": 2159543472, "market_cap_usd": 2159543472, "enterprise_value": 2160945472, "shares_outstanding": 70804704, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 286.0322, "ptbv_ratio": 286.0322, "ps_ratio": 108.7055, "pcf_ratio": null, "pfcf_ratio": -410.7939, "ev_ebitda": null, "ev_ebit": -465.6207, "ev_sales": 108.7761, "ev_fcf": -411.0606, "earnings_yield": null, "fcf_yield": -0.0024, "price_to_sales": 108.7055, "price_to_book": 286.0322, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0092 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0, "shareholder_yield": -0.0, "debt_paydown_yield": 0, "total_yield": -0.0 }, "quality": { "gross_margin": 0.5674, "operating_margin": -0.2336, "net_margin": -0.3662, "ebitda_margin": -0.1491, "fcf_margin": -0.2646, "roe": -0.9634, "roa": -0.1499, "roic": -0.3888, "roc_greenblatt": null, "asset_turnover": 0.4093, "cash_conversion": 0.7227, "accruals_ratio": -0.0576, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0793, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2322, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.4733, "debt_to_assets": 0.0593, "interest_coverage": -1.8958, "current_ratio": 3.3026, "quick_ratio": 3.3026, "net_debt": 1402000, "local_beta": 0.3951, "volatility_252d": 0.2564, "volatility_60d": 0.6142, "max_drawdown_12m": -0.42, "risk_adjusted_momentum": -1.5676 }, "growth": { "revenue_growth_1y": -0.1583, "revenue_growth_3y_cagr": -0.0302, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4915, "revenue_growth": -0.1583, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": -0.0161, "price_return_6m": -0.0615, "price_return_9m": -0.2989, "price_return_12m": -0.402, "price_return_12m_ex1m": -0.402, "momentum_6m": -0.0615, "momentum_12m": -0.402, "momentum_12_1": -0.402, "distance_from_52w_high": -0.39, "distance_from_52w_low": 0.0517, "relative_strength": -0.5751 }, "raw_ttm": { "revenue_ttm": 19866000, "gross_profit_ttm": 11271000, "ebit_ttm": -4641000, "ebitda_ttm": -2962000, "net_income_ttm": -7274000, "eps_diluted_ttm": -0.1027, "operating_cash_flow_ttm": -4478000, "capital_expenditure_ttm": -779000, "fcf_ttm": -5257000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 53000, "interest_expense_ttm": 2448000, "cash_and_equivalents": 1478000, "total_current_assets": 36775000, "total_current_liabilities": 11135000, "net_ppe": null, "total_assets": 48539000, "total_debt": 2880000, "total_equity": 7550000, "net_working_capital": 24748000, "book_value_per_share": 0.1066, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1066 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 46, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 92, "rank_shareholder_yield": 83, "rank_total_yield": 85, "rank_roe": 95, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 34, "rank_fcf_margin": 88, "rank_piotroski": 97, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 88 }, "composites": { "value_composite": 74, "quality_composite": 96, "momentum_composite": 92, "growth_composite": 88, "yield_composite": 94, "svqf_composite": 68, "vc1_composite": 71, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.102, "os_score": 0.02, "value_percentile": 0.26, "quality_percentile": 0.04, "momentum_percentile": 0.08, "factor_coverage": 0.758, "signal_confidence": 0.678, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9255, "ticker_id": 26683, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:15.091801+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.5, "market_cap": 2159543472, "market_cap_usd": 2159543472, "enterprise_value": 2160945472, "shares_outstanding": 70804704, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 286.03224795, "ptbv_ratio": 286.03224795, "ps_ratio": 108.70550045, "pcf_ratio": null, "pfcf_ratio": -410.79388853, "ev_ebitda": null, "ev_ebit": -465.62065762, "ev_sales": 108.77607329, "ev_fcf": -411.06058056, "earnings_yield": null, "fcf_yield": -0.00243273, "dividend_yield": 0, "buyback_yield": -2.454e-05, "shareholder_yield": -2.454e-05, "debt_paydown_yield": 0, "total_yield": -2.454e-05, "gross_margin": 0.56735125, "operating_margin": -0.23361522, "net_margin": -0.36615323, "ebitda_margin": -0.14909896, "fcf_margin": -0.26462297, "roe": -0.96344371, "roa": -0.14985888, "roic": -0.38882373, "roc_greenblatt": null, "asset_turnover": 0.40927914, "cash_conversion": 0.72271103, "accruals_ratio": -0.05760316, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.47332883, "debt_to_assets": 0.05933373, "interest_coverage": -1.89583333, "current_ratio": 3.3026493, "quick_ratio": 3.3026493, "net_debt": 1402000, "revenue_growth_1y": -0.15825601, "revenue_growth_3y_cagr": -0.03021036, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.49149211, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.079251, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.01612903, "price_return_6m": -0.06153846, "price_return_9m": -0.29885057, "price_return_12m": -0.40196078, "price_return_12m_ex1m": -0.40196078, "distance_from_52w_high": -0.39, "distance_from_52w_low": 0.05172414, "relative_strength": -0.57510137, "local_beta": 0.3951, "volatility_252d": 0.256418, "volatility_60d": 0.614215, "max_drawdown_12m": -0.42, "revenue_ttm": 19866000, "gross_profit_ttm": 11271000, "ebit_ttm": -4641000, "ebitda_ttm": -2962000, "net_income_ttm": -7274000, "eps_diluted_ttm": -0.10273329, "operating_cash_flow_ttm": -4478000, "capital_expenditure_ttm": -779000, "fcf_ttm": -5257000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 53000, "interest_expense_ttm": 2448000, "cash_and_equivalents": 1478000, "total_current_assets": 36775000, "total_current_liabilities": 11135000, "net_ppe": null, "total_assets": 48539000, "total_debt": 2880000, "total_equity": 7550000, "net_working_capital": 24748000, "book_value_per_share": 0.10663133, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.10663133, "universe_ticker_count": 765, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 46, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 92, "rank_shareholder_yield": 83, "rank_total_yield": 85, "rank_roe": 95, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 34, "rank_fcf_margin": 88, "rank_piotroski": 97, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 88, "value_composite": 74, "quality_composite": 96, "momentum_composite": 92, "growth_composite": 88, "yield_composite": 94, "svqf_composite": 68, "vc1_composite": 71, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 30.5, "os": 0.02, "value": 0.26, "quality": 0.04, "momentum": 0.08, "confidence": 0.678, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0, "roe": -0.9634, "momentum_12_1": -0.402, "complete_fields": { "id": 9255, "ticker_id": 26683, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:15.091801+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.5, "market_cap": 2159543472, "market_cap_usd": 2159543472, "enterprise_value": 2160945472, "shares_outstanding": 70804704, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 286.03224795, "ptbv_ratio": 286.03224795, "ps_ratio": 108.70550045, "pcf_ratio": null, "pfcf_ratio": -410.79388853, "ev_ebitda": null, "ev_ebit": -465.62065762, "ev_sales": 108.77607329, "ev_fcf": -411.06058056, "earnings_yield": null, "fcf_yield": -0.00243273, "dividend_yield": 0, "buyback_yield": -2.454e-05, "shareholder_yield": -2.454e-05, "debt_paydown_yield": 0, "total_yield": -2.454e-05, "gross_margin": 0.56735125, "operating_margin": -0.23361522, "net_margin": -0.36615323, "ebitda_margin": -0.14909896, "fcf_margin": -0.26462297, "roe": -0.96344371, "roa": -0.14985888, "roic": -0.38882373, "roc_greenblatt": null, "asset_turnover": 0.40927914, "cash_conversion": 0.72271103, "accruals_ratio": -0.05760316, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.47332883, "debt_to_assets": 0.05933373, "interest_coverage": -1.89583333, "current_ratio": 3.3026493, "quick_ratio": 3.3026493, "net_debt": 1402000, "revenue_growth_1y": -0.15825601, "revenue_growth_3y_cagr": -0.03021036, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.49149211, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.079251, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.01612903, "price_return_6m": -0.06153846, "price_return_9m": -0.29885057, "price_return_12m": -0.40196078, "price_return_12m_ex1m": -0.40196078, "distance_from_52w_high": -0.39, "distance_from_52w_low": 0.05172414, "relative_strength": -0.57510137, "local_beta": 0.3951, "volatility_252d": 0.256418, "volatility_60d": 0.614215, "max_drawdown_12m": -0.42, "revenue_ttm": 19866000, "gross_profit_ttm": 11271000, "ebit_ttm": -4641000, "ebitda_ttm": -2962000, "net_income_ttm": -7274000, "eps_diluted_ttm": -0.10273329, "operating_cash_flow_ttm": -4478000, "capital_expenditure_ttm": -779000, "fcf_ttm": -5257000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 53000, "interest_expense_ttm": 2448000, "cash_and_equivalents": 1478000, "total_current_assets": 36775000, "total_current_liabilities": 11135000, "net_ppe": null, "total_assets": 48539000, "total_debt": 2880000, "total_equity": 7550000, "net_working_capital": 24748000, "book_value_per_share": 0.10663133, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.10663133, "universe_ticker_count": 765, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 46, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 92, "rank_shareholder_yield": 83, "rank_total_yield": 85, "rank_roe": 95, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 34, "rank_fcf_margin": 88, "rank_piotroski": 97, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 88, "value_composite": 74, "quality_composite": 96, "momentum_composite": 92, "growth_composite": 88, "yield_composite": 94, "svqf_composite": 68, "vc1_composite": 71, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:15.422411+00:00", "is_restated": false, "income_statement": { "revenue": 19866000, "cost_of_revenue": 8596000, "gross_profit": 11271000, "ebit": -4641000, "ebitda": -2962000, "pretax_income": null, "tax_provision": null, "net_income": -7274000, "net_income_to_common": -7274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1478000, "total_current_assets": 36775000, "total_assets": 48539000, "short_term_debt": 586000, "long_term_debt": 2294000, "total_debt": 2880000, "total_liabilities": null, "total_equity": 7550000, "shares_outstanding": 70804704, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4478000, "capital_expenditure": -779000, "free_cash_flow": -5257000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 53000, "net_debt_issued": 1756000 }, "complete_fields": { "id": 391385, "ticker_id": 26683, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:15.422411+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2962000", "netIncome": "-7274000", "grossProfit": "11271000", "totalRevenue": "19866000", "costOfRevenue": "8596000", "interestExpense": "2448000", "operatingIncome": "-4641000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1620000" }, "balance": { "totalDebt": "2880000", "totalAssets": "48539000", "longTermDebt": "2294000", "shortTermDebt": "586000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "70804704", "totalCurrentAssets": "36775000", "totalShareholderEquity": "7550000", "totalCurrentLiabilities": "11135000", "cashAndShortTermInvestments": "1478000" }, "cashflow": { "freeCashFlow": "-5257000", "dividendsPaid": null, "issuanceOfDebt": "28829000", "issuanceOfStock": "53000", "repaymentOfDebt": "-27073000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-4478000", "repurchaseOfStock": null, "capitalExpenditures": "-779000" } }, "revenue": 19866000, "cost_of_revenue": 8596000, "gross_profit": 11271000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4641000, "depreciation_amortisation": 1620000, "ebitda": -2962000, "interest_expense": 2448000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7274000, "net_income_continuing_ops": null, "net_income_to_common": -7274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1478000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36775000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48539000, "short_term_debt": 586000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11135000, "long_term_debt": 2294000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2880000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7550000, "shares_outstanding": 70804704, "operating_cash_flow": -4478000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -779000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 53000, "net_debt_issued": 1756000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5257000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2962000", "netIncome": "-7274000", "grossProfit": "11271000", "totalRevenue": "19866000", "costOfRevenue": "8596000", "interestExpense": "2448000", "operatingIncome": "-4641000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1620000" }, "balance": { "totalDebt": "2880000", "totalAssets": "48539000", "longTermDebt": "2294000", "shortTermDebt": "586000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "70804704", "totalCurrentAssets": "36775000", "totalShareholderEquity": "7550000", "totalCurrentLiabilities": "11135000", "cashAndShortTermInvestments": "1478000" }, "cashflow": { "freeCashFlow": "-5257000", "dividendsPaid": null, "issuanceOfDebt": "28829000", "issuanceOfStock": "53000", "repaymentOfDebt": "-27073000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-4478000", "repurchaseOfStock": null, "capitalExpenditures": "-779000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:15.422411+00:00", "is_restated": false, "income_statement": { "revenue": 23601000, "cost_of_revenue": 8576000, "gross_profit": 15025000, "ebit": -717000, "ebitda": 948000, "pretax_income": null, "tax_provision": null, "net_income": -3300000, "net_income_to_common": -3300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2868000, "total_current_assets": 38922000, "total_assets": 52293000, "short_term_debt": 513000, "long_term_debt": 2920000, "total_debt": 3433000, "total_liabilities": null, "total_equity": 14796000, "shares_outstanding": 70559774, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -806000, "capital_expenditure": -948000, "free_cash_flow": -1754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -103000 }, "complete_fields": { "id": 391388, "ticker_id": 26683, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:15.422411+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "948000", "netIncome": "-3300000", "grossProfit": "15025000", "totalRevenue": "23601000", "costOfRevenue": "8576000", "interestExpense": "2461000", "operatingIncome": "-717000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1629000" }, "balance": { "totalDebt": "3433000", "totalAssets": "52293000", "longTermDebt": "2920000", "shortTermDebt": "513000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "70559774", "totalCurrentAssets": "38922000", "totalShareholderEquity": "14796000", "totalCurrentLiabilities": "7709000", "cashAndShortTermInvestments": "2868000" }, "cashflow": { "freeCashFlow": "-1754000", "dividendsPaid": null, "issuanceOfDebt": "500000", "issuanceOfStock": "0", "repaymentOfDebt": "-603000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-806000", "repurchaseOfStock": null, "capitalExpenditures": "-948000" } }, "revenue": 23601000, "cost_of_revenue": 8576000, "gross_profit": 15025000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -717000, "depreciation_amortisation": 1629000, "ebitda": 948000, "interest_expense": 2461000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3300000, "net_income_continuing_ops": null, "net_income_to_common": -3300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2868000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38922000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 52293000, "short_term_debt": 513000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7709000, "long_term_debt": 2920000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3433000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14796000, "shares_outstanding": 70559774, "operating_cash_flow": -806000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -948000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -103000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1754000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "948000", "netIncome": "-3300000", "grossProfit": "15025000", "totalRevenue": "23601000", "costOfRevenue": "8576000", "interestExpense": "2461000", "operatingIncome": "-717000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1629000" }, "balance": { "totalDebt": "3433000", "totalAssets": "52293000", "longTermDebt": "2920000", "shortTermDebt": "513000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "70559774", "totalCurrentAssets": "38922000", "totalShareholderEquity": "14796000", "totalCurrentLiabilities": "7709000", "cashAndShortTermInvestments": "2868000" }, "cashflow": { "freeCashFlow": "-1754000", "dividendsPaid": null, "issuanceOfDebt": "500000", "issuanceOfStock": "0", "repaymentOfDebt": "-603000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-806000", "repurchaseOfStock": null, "capitalExpenditures": "-948000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:15.422411+00:00", "is_restated": false, "income_statement": { "revenue": 23500000, "cost_of_revenue": 8499000, "gross_profit": 15001000, "ebit": -2138000, "ebitda": -606000, "pretax_income": null, "tax_provision": null, "net_income": -3848000, "net_income_to_common": -3848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1235000, "total_current_assets": 36586000, "total_assets": 49821000, "short_term_debt": 384000, "long_term_debt": 2575000, "total_debt": 2959000, "total_liabilities": null, "total_equity": 18080000, "shares_outstanding": 70559774, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5541000, "capital_expenditure": -2079000, "free_cash_flow": -7620000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 260000, "net_debt_issued": 1706000 }, "complete_fields": { "id": 391389, "ticker_id": 26683, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:15.422411+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-606000", "netIncome": "-3848000", "grossProfit": "15001000", "totalRevenue": "23500000", "costOfRevenue": "8499000", "interestExpense": "1516000", "operatingIncome": "-2138000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1453000" }, "balance": { "totalDebt": "2959000", "totalAssets": "49821000", "longTermDebt": "2575000", "shortTermDebt": "384000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "70559774", "totalCurrentAssets": "36586000", "totalShareholderEquity": "18080000", "totalCurrentLiabilities": "4574000", "cashAndShortTermInvestments": "1235000" }, "cashflow": { "freeCashFlow": "-7620000", "dividendsPaid": "0", "issuanceOfDebt": "4042000", "issuanceOfStock": "260000", "repaymentOfDebt": "-2336000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-5541000", "repurchaseOfStock": null, "capitalExpenditures": "-2079000" } }, "revenue": 23500000, "cost_of_revenue": 8499000, "gross_profit": 15001000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2138000, "depreciation_amortisation": 1453000, "ebitda": -606000, "interest_expense": 1516000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3848000, "net_income_continuing_ops": null, "net_income_to_common": -3848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1235000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36586000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49821000, "short_term_debt": 384000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4574000, "long_term_debt": 2575000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18080000, "shares_outstanding": 70559774, "operating_cash_flow": -5541000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2079000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 260000, "net_debt_issued": 1706000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7620000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-606000", "netIncome": "-3848000", "grossProfit": "15001000", "totalRevenue": "23500000", "costOfRevenue": "8499000", "interestExpense": "1516000", "operatingIncome": "-2138000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1453000" }, "balance": { "totalDebt": "2959000", "totalAssets": "49821000", "longTermDebt": "2575000", "shortTermDebt": "384000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "70559774", "totalCurrentAssets": "36586000", "totalShareholderEquity": "18080000", "totalCurrentLiabilities": "4574000", "cashAndShortTermInvestments": "1235000" }, "cashflow": { "freeCashFlow": "-7620000", "dividendsPaid": "0", "issuanceOfDebt": "4042000", "issuanceOfStock": "260000", "repaymentOfDebt": "-2336000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-5541000", "repurchaseOfStock": null, "capitalExpenditures": "-2079000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:15.422411+00:00", "is_restated": false, "income_statement": { "revenue": 21781000, "cost_of_revenue": 7936000, "gross_profit": 13845000, "ebit": -1533000, "ebitda": -237000, "pretax_income": null, "tax_provision": null, "net_income": -2010000, "net_income_to_common": -2010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2331000, "total_current_assets": 34348000, "total_assets": 47364000, "short_term_debt": 360000, "long_term_debt": 2959000, "total_debt": 3319000, "total_liabilities": null, "total_equity": 21788000, "shares_outstanding": 69776774, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5626000, "capital_expenditure": -2999000, "free_cash_flow": -8625000, "dividends_paid": -373000, "share_repurchases": null, "shares_issued": 59000, "net_debt_issued": -148000 }, "complete_fields": { "id": 391390, "ticker_id": 26683, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:15.422411+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-237000", "netIncome": "-2010000", "grossProfit": "13845000", "totalRevenue": "21781000", "costOfRevenue": "7936000", "interestExpense": "576000", "operatingIncome": "-1533000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1259000" }, "balance": { "totalDebt": "3319000", "totalAssets": "47364000", "longTermDebt": "2959000", "shortTermDebt": "360000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "69776774", "totalCurrentAssets": "34348000", "totalShareholderEquity": "21788000", "totalCurrentLiabilities": "4825000", "cashAndShortTermInvestments": "2331000" }, "cashflow": { "freeCashFlow": "-8625000", "dividendsPaid": "-373000", "issuanceOfDebt": "0", "issuanceOfStock": "59000", "repaymentOfDebt": "-148000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-5626000", "repurchaseOfStock": null, "capitalExpenditures": "-2999000" } }, "revenue": 21781000, "cost_of_revenue": 7936000, "gross_profit": 13845000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1533000, "depreciation_amortisation": 1259000, "ebitda": -237000, "interest_expense": 576000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2010000, "net_income_continuing_ops": null, "net_income_to_common": -2010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2331000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34348000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47364000, "short_term_debt": 360000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4825000, "long_term_debt": 2959000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3319000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21788000, "shares_outstanding": 69776774, "operating_cash_flow": -5626000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2999000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -373000, "share_repurchases": null, "shares_issued": 59000, "net_debt_issued": -148000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8625000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-237000", "netIncome": "-2010000", "grossProfit": "13845000", "totalRevenue": "21781000", "costOfRevenue": "7936000", "interestExpense": "576000", "operatingIncome": "-1533000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1259000" }, "balance": { "totalDebt": "3319000", "totalAssets": "47364000", "longTermDebt": "2959000", "shortTermDebt": "360000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "69776774", "totalCurrentAssets": "34348000", "totalShareholderEquity": "21788000", "totalCurrentLiabilities": "4825000", "cashAndShortTermInvestments": "2331000" }, "cashflow": { "freeCashFlow": "-8625000", "dividendsPaid": "-373000", "issuanceOfDebt": "0", "issuanceOfStock": "59000", "repaymentOfDebt": "-148000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-5626000", "repurchaseOfStock": null, "capitalExpenditures": "-2999000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:15.422411+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391391, "ticker_id": 26683, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:15.422411+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-385000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-385000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:15.422411+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1478000, "total_current_assets": 36775000, "total_assets": 48539000, "short_term_debt": 586000, "long_term_debt": 2294000, "total_debt": 2880000, "total_liabilities": null, "total_equity": 7550000, "shares_outstanding": 70804704, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391384, "ticker_id": 26683, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:15.422411+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2880000", "totalAssets": "48539000", "longTermDebt": "2294000", "shortTermDebt": "586000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "70804704", "totalCurrentAssets": "36775000", "totalShareholderEquity": "7550000", "totalCurrentLiabilities": "11135000", "cashAndShortTermInvestments": "1478000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1478000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36775000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48539000, "short_term_debt": 586000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11135000, "long_term_debt": 2294000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2880000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7550000, "shares_outstanding": 70804704, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2880000", "totalAssets": "48539000", "longTermDebt": "2294000", "shortTermDebt": "586000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "70804704", "totalCurrentAssets": "36775000", "totalShareholderEquity": "7550000", "totalCurrentLiabilities": "11135000", "cashAndShortTermInvestments": "1478000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:15.422411+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1399000, "total_current_assets": 37590000, "total_assets": 49965000, "short_term_debt": 578000, "long_term_debt": 2588000, "total_debt": 3166000, "total_liabilities": null, "total_equity": 11216000, "shares_outstanding": 70667226, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391386, "ticker_id": 26683, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:15.422411+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3166000", "totalAssets": "49965000", "longTermDebt": "2588000", "shortTermDebt": "578000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "70667226", "totalCurrentAssets": "37590000", "totalShareholderEquity": "11216000", "totalCurrentLiabilities": "10486000", "cashAndShortTermInvestments": "1399000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1399000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37590000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49965000, "short_term_debt": 578000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10486000, "long_term_debt": 2588000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11216000, "shares_outstanding": 70667226, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3166000", "totalAssets": "49965000", "longTermDebt": "2588000", "shortTermDebt": "578000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "70667226", "totalCurrentAssets": "37590000", "totalShareholderEquity": "11216000", "totalCurrentLiabilities": "10486000", "cashAndShortTermInvestments": "1399000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:15.422411+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2868000, "total_current_assets": 38922000, "total_assets": 52293000, "short_term_debt": 513000, "long_term_debt": 2920000, "total_debt": 3433000, "total_liabilities": null, "total_equity": 14796000, "shares_outstanding": 70559774, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391387, "ticker_id": 26683, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:15.422411+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3433000", "totalAssets": "52293000", "longTermDebt": "2920000", "shortTermDebt": "513000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "70559774", "totalCurrentAssets": "38922000", "totalShareholderEquity": "14796000", "totalCurrentLiabilities": "7709000", "cashAndShortTermInvestments": "2868000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2868000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38922000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 52293000, "short_term_debt": 513000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7709000, "long_term_debt": 2920000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3433000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14796000, "shares_outstanding": 70559774, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3433000", "totalAssets": "52293000", "longTermDebt": "2920000", "shortTermDebt": "513000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "70559774", "totalCurrentAssets": "38922000", "totalShareholderEquity": "14796000", "totalCurrentLiabilities": "7709000", "cashAndShortTermInvestments": "2868000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }