{ "ticker": { "uuid": "82ceefb7-8a49-4b2f-b114-3fd34dd83c30", "symbol": "BSVN", "name": "Bank7 Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/82ceefb7-8a49-4b2f-b114-3fd34dd83c30/", "api_url": "https://sharemaestro.com/factors/api/tickers/82ceefb7-8a49-4b2f-b114-3fd34dd83c30/" }, "ticker_metadata": { "id": 5158, "uuid": "82ceefb7-8a49-4b2f-b114-3fd34dd83c30", "symbol": "BSVN", "name": "Bank7 Corp", "asset_type": "equity", "market_cap": 421326000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Bank7 Corp. The company is headquartered in Oklahoma City, Oklahoma.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "82ceefb7-8a49-4b2f-b114-3fd34dd83c30", "symbol": "BSVN", "name": "Bank7 Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/82ceefb7-8a49-4b2f-b114-3fd34dd83c30/", "api_url": "https://sharemaestro.com/factors/api/tickers/82ceefb7-8a49-4b2f-b114-3fd34dd83c30/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.89, "value": 0.91, "quality": 0.81, "momentum": 0.33, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 45.08, "market_cap": 432626854.52, "pe_ratio": 9.67, "earnings_yield": 0.1034, "ebitda_to_ev": 0.3262, "shareholder_yield": 0.0223, "roe": 0.1722, "piotroski_f_score": 5, "momentum_12_1": 0.136, "volatility_252d": 0.2662 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:21.702592+00:00", "batch_id": "" }, "size": { "price_close": 45.08, "market_cap": 432626854.52, "market_cap_usd": 432626854.52, "enterprise_value": 185925854.52, "shares_outstanding": 9596869, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.67, "pb_ratio": 1.6651, "ptbv_ratio": 1.7452, "ps_ratio": 3.0724, "pcf_ratio": 8.354, "pfcf_ratio": 7.0489, "ev_ebitda": 3.0653, "ev_ebit": 3.1098, "ev_sales": 1.3204, "ev_fcf": 3.0293, "earnings_yield": 0.1034, "fcf_yield": 0.3301, "price_to_sales": 3.0724, "price_to_book": 1.6651, "price_to_cashflow": 8.354, "ebitda_to_ev": 0.3262, "sales_yield": 0.7574 }, "yield": { "dividend_yield": 0.0223, "buyback_yield": 0, "shareholder_yield": 0.0223, "debt_paydown_yield": null, "total_yield": 0.0223 }, "quality": { "gross_margin": 0.7047, "operating_margin": 0.4246, "net_margin": 0.3177, "ebitda_margin": 0.4308, "fcf_margin": 0.4359, "roe": 0.1722, "roa": 0.023, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0724, "cash_conversion": 1.3718, "accruals_ratio": -0.0036, "sbc_to_revenue": 0.0218, "piotroski_f_score": 5, "altman_z_score": 0.6244, "earnings_stability_5y": 0.0495, "revenue_stability_5y": 0.4383, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.051, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.4862, "net_debt_to_ebitda": -4.0672, "debt_to_assets": null, "interest_coverage": 1.4627, "current_ratio": 76.3908, "quick_ratio": 76.3908, "net_debt": -246701000, "local_beta": -0.0002, "volatility_252d": 0.2662, "volatility_60d": 0.4747, "max_drawdown_12m": -0.2134, "risk_adjusted_momentum": 0.5111 }, "growth": { "revenue_growth_1y": 0.008, "revenue_growth_3y_cagr": 0.1889, "revenue_growth_5y_cagr": 0.2008, "eps_growth_1y": -0.0002, "eps_growth_3y_cagr": 0.1327, "eps_growth_5y_cagr": 0.1746, "fcf_growth_1y": 0.1819, "book_value_growth_1y": 0.1617, "revenue_growth": 0.008, "earnings_growth": -0.0002 }, "momentum": { "price_return_1m": 0.0302, "price_return_3m": 0.0959, "price_return_6m": 0.0879, "price_return_9m": -0.0516, "price_return_12m": 0.1703, "price_return_12m_ex1m": 0.136, "momentum_6m": 0.0879, "momentum_12m": 0.1703, "momentum_12_1": 0.136, "distance_from_52w_high": -0.0739, "distance_from_52w_low": 0.1899, "relative_strength": 0.0124 }, "raw_ttm": { "revenue_ttm": 140813000, "gross_profit_ttm": 99237000, "ebit_ttm": 59788000, "ebitda_ttm": 60656000, "net_income_ttm": 44739000, "eps_diluted_ttm": 4.6618, "operating_cash_flow_ttm": 51787000, "capital_expenditure_ttm": 9588000, "fcf_ttm": 61375000, "dividends_paid_ttm": 9643000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 40876000, "cash_and_equivalents": 246701000, "total_current_assets": 298841000, "total_current_liabilities": 3912000, "net_ppe": null, "total_assets": 1945080000, "total_debt": null, "total_equity": 259821000, "net_working_capital": 48228000, "book_value_per_share": 27.0735, "retained_earnings": 159143000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 247892000, "tangible_book_per_share": 25.8305 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 18, "rank_pb": 43, "rank_ptbv": 38, "rank_ps": 64, "rank_pcf": 35, "rank_ev_ebitda": 6, "rank_ev_ebit": 26, "rank_earnings_yield": 18, "rank_fcf_yield": 8, "rank_dividend_yield": 33, "rank_shareholder_yield": 33, "rank_total_yield": 34, "rank_roe": 24, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 21, "rank_fcf_margin": 18, "rank_piotroski": 48, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 33, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 51 }, "composites": { "value_composite": 9, "quality_composite": 19, "momentum_composite": 67, "growth_composite": 75, "yield_composite": 23, "svqf_composite": 9, "vc1_composite": 15, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 11, "quality_value_composite": 0.8585, "os_score": 0.89, "value_percentile": 0.91, "quality_percentile": 0.81, "momentum_percentile": 0.33, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 398, "ticker_id": 5158, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:21.702592+00:00", "batch_id": "", "os_score_delta": null, "price_close": 45.08, "market_cap": 432626854.52, "market_cap_usd": 432626854.52, "enterprise_value": 185925854.52, "shares_outstanding": 9596869, "fx_rate_to_usd": null, "pe_ratio": 9.67001619, "pb_ratio": 1.66509579, "ptbv_ratio": 1.74522314, "ps_ratio": 3.07235024, "pcf_ratio": 8.35396633, "pfcf_ratio": 7.04891005, "ev_ebitda": 3.06525083, "ev_ebit": 3.10975203, "ev_sales": 1.32037422, "ev_fcf": 3.02934183, "earnings_yield": 0.10341244, "fcf_yield": 0.33010471, "dividend_yield": 0.02228942, "buyback_yield": 0, "shareholder_yield": 0.02228942, "debt_paydown_yield": null, "total_yield": 0.02228942, "gross_margin": 0.70474317, "operating_margin": 0.42459148, "net_margin": 0.31771924, "ebitda_margin": 0.43075568, "fcf_margin": 0.43586175, "roe": 0.17219162, "roa": 0.02300111, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.07239445, "cash_conversion": 1.37184559, "accruals_ratio": -0.0036235, "sbc_to_revenue": 0.02179486, "debt_to_equity": 6.48623091, "net_debt_to_ebitda": -4.06721511, "debt_to_assets": null, "interest_coverage": 1.46266758, "current_ratio": 76.39084867, "quick_ratio": 76.39084867, "net_debt": -246701000, "revenue_growth_1y": 0.00801758, "revenue_growth_3y_cagr": 0.18885703, "revenue_growth_5y_cagr": 0.2007983, "eps_growth_1y": -0.00015644, "eps_growth_3y_cagr": 0.13267496, "eps_growth_5y_cagr": 0.17455848, "fcf_growth_1y": 0.18187945, "book_value_growth_1y": 0.16168727, "piotroski_f_score": 5, "altman_z_score": 0.62435688, "earnings_stability_5y": 0.04954, "revenue_stability_5y": 0.438279, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03016453, "price_return_3m": 0.09591439, "price_return_6m": 0.08788772, "price_return_9m": -0.05157433, "price_return_12m": 0.17030722, "price_return_12m_ex1m": 0.13603913, "distance_from_52w_high": -0.07394093, "distance_from_52w_low": 0.18988859, "relative_strength": 0.01236617, "local_beta": -0.0002, "volatility_252d": 0.266167, "volatility_60d": 0.474746, "max_drawdown_12m": -0.21342498, "revenue_ttm": 140813000, "gross_profit_ttm": 99237000, "ebit_ttm": 59788000, "ebitda_ttm": 60656000, "net_income_ttm": 44739000, "eps_diluted_ttm": 4.66183294, "operating_cash_flow_ttm": 51787000, "capital_expenditure_ttm": 9588000, "fcf_ttm": 61375000, "dividends_paid_ttm": 9643000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 40876000, "cash_and_equivalents": 246701000, "total_current_assets": 298841000, "total_current_liabilities": 3912000, "net_ppe": null, "total_assets": 1945080000, "total_debt": null, "total_equity": 259821000, "net_working_capital": 48228000, "book_value_per_share": 27.07351741, "retained_earnings": 159143000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 247892000, "tangible_book_per_share": 25.83050785, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 18, "rank_pb": 43, "rank_ptbv": 38, "rank_ps": 64, "rank_pcf": 35, "rank_ev_ebitda": 6, "rank_ev_ebit": 26, "rank_earnings_yield": 18, "rank_fcf_yield": 8, "rank_dividend_yield": 33, "rank_shareholder_yield": 33, "rank_total_yield": 34, "rank_roe": 24, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 21, "rank_fcf_margin": 18, "rank_piotroski": 48, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 33, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 51, "value_composite": 9, "quality_composite": 19, "momentum_composite": 67, "growth_composite": 75, "yield_composite": 23, "svqf_composite": 9, "vc1_composite": 15, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 45.08, "os": 0.89, "value": 0.91, "quality": 0.81, "momentum": 0.33, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 9.67, "earnings_yield": 0.1034, "shareholder_yield": 0.0223, "roe": 0.1722, "momentum_12_1": 0.136, "complete_fields": { "id": 398, "ticker_id": 5158, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:21.702592+00:00", "batch_id": "", "os_score_delta": null, "price_close": 45.08, "market_cap": 432626854.52, "market_cap_usd": 432626854.52, "enterprise_value": 185925854.52, "shares_outstanding": 9596869, "fx_rate_to_usd": null, "pe_ratio": 9.67001619, "pb_ratio": 1.66509579, "ptbv_ratio": 1.74522314, "ps_ratio": 3.07235024, "pcf_ratio": 8.35396633, "pfcf_ratio": 7.04891005, "ev_ebitda": 3.06525083, "ev_ebit": 3.10975203, "ev_sales": 1.32037422, "ev_fcf": 3.02934183, "earnings_yield": 0.10341244, "fcf_yield": 0.33010471, "dividend_yield": 0.02228942, "buyback_yield": 0, "shareholder_yield": 0.02228942, "debt_paydown_yield": null, "total_yield": 0.02228942, "gross_margin": 0.70474317, "operating_margin": 0.42459148, "net_margin": 0.31771924, "ebitda_margin": 0.43075568, "fcf_margin": 0.43586175, "roe": 0.17219162, "roa": 0.02300111, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.07239445, "cash_conversion": 1.37184559, "accruals_ratio": -0.0036235, "sbc_to_revenue": 0.02179486, "debt_to_equity": 6.48623091, "net_debt_to_ebitda": -4.06721511, "debt_to_assets": null, "interest_coverage": 1.46266758, "current_ratio": 76.39084867, "quick_ratio": 76.39084867, "net_debt": -246701000, "revenue_growth_1y": 0.00801758, "revenue_growth_3y_cagr": 0.18885703, "revenue_growth_5y_cagr": 0.2007983, "eps_growth_1y": -0.00015644, "eps_growth_3y_cagr": 0.13267496, "eps_growth_5y_cagr": 0.17455848, "fcf_growth_1y": 0.18187945, "book_value_growth_1y": 0.16168727, "piotroski_f_score": 5, "altman_z_score": 0.62435688, "earnings_stability_5y": 0.04954, "revenue_stability_5y": 0.438279, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03016453, "price_return_3m": 0.09591439, "price_return_6m": 0.08788772, "price_return_9m": -0.05157433, "price_return_12m": 0.17030722, "price_return_12m_ex1m": 0.13603913, "distance_from_52w_high": -0.07394093, "distance_from_52w_low": 0.18988859, "relative_strength": 0.01236617, "local_beta": -0.0002, "volatility_252d": 0.266167, "volatility_60d": 0.474746, "max_drawdown_12m": -0.21342498, "revenue_ttm": 140813000, "gross_profit_ttm": 99237000, "ebit_ttm": 59788000, "ebitda_ttm": 60656000, "net_income_ttm": 44739000, "eps_diluted_ttm": 4.66183294, "operating_cash_flow_ttm": 51787000, "capital_expenditure_ttm": 9588000, "fcf_ttm": 61375000, "dividends_paid_ttm": 9643000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 40876000, "cash_and_equivalents": 246701000, "total_current_assets": 298841000, "total_current_liabilities": 3912000, "net_ppe": null, "total_assets": 1945080000, "total_debt": null, "total_equity": 259821000, "net_working_capital": 48228000, "book_value_per_share": 27.07351741, "retained_earnings": 159143000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 247892000, "tangible_book_per_share": 25.83050785, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 18, "rank_pb": 43, "rank_ptbv": 38, "rank_ps": 64, "rank_pcf": 35, "rank_ev_ebitda": 6, "rank_ev_ebit": 26, "rank_earnings_yield": 18, "rank_fcf_yield": 8, "rank_dividend_yield": 33, "rank_shareholder_yield": 33, "rank_total_yield": 34, "rank_roe": 24, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 21, "rank_fcf_margin": 18, "rank_piotroski": 48, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 33, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 51, "value_composite": 9, "quality_composite": 19, "momentum_composite": 67, "growth_composite": 75, "yield_composite": 23, "svqf_composite": 9, "vc1_composite": 15, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:08.982845+00:00", "is_restated": false, "income_statement": { "revenue": 137261000, "cost_of_revenue": 40885000, "gross_profit": 96376000, "ebit": 56765000, "ebitda": 57884000, "pretax_income": 56765000, "tax_provision": 13696000, "net_income": 43069000, "net_income_to_common": 43069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244635000, "total_current_assets": 298654000, "total_assets": 1963640000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1712645000, "total_equity": 250995000, "shares_outstanding": 9574190, "goodwill_and_intangibles": 11960000 }, "cash_flow": { "operating_cash_flow": 46136000, "capital_expenditure": 4740000, "free_cash_flow": 50876000, "dividends_paid": 9342000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33452, "ticker_id": 5158, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:08.982845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56765000", "ebitda": "57884000", "netIncome": "43069000", "grossProfit": "96376000", "depreciation": "None", "totalRevenue": "137261000", "costOfRevenue": "40885000", "interestIncome": "128758000", "incomeBeforeTax": "56765000", "interestExpense": "40885000", "operatingIncome": "56765000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13696000", "reportedCurrency": "USD", "netInterestIncome": "87873000", "nonInterestIncome": "None", "operatingExpenses": "39611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1119000", "sellingGeneralAndAdministrative": "22634000", "netIncomeFromContinuingOperations": "43069000" }, "balance": { "goodwill": "11208000", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "1963640000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "752000", "reportedCurrency": "USD", "retainedEarnings": "149707000", "totalLiabilities": "1712645000", "otherCurrentAssets": "43562000", "totalCurrentAssets": "298654000", "currentLongTermDebt": "None", "longTermInvestments": "37896000", "shortTermInvestments": "10457000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33844000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "250995000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "594000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1712051000", "cashAndShortTermInvestments": "244635000", "commonStockSharesOutstanding": "9574190", "intangibleAssetsExcludingGoodwill": "752000", "cashAndCashEquivalentsAtCarryingValue": "244635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43069000", "profitLoss": "None", "dividendPayout": "9342000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46136000", "capitalExpenditures": "4740000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174889000", "cashflowFromInvestment": "-210586000", "stockBasedCompensation": "3062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9342000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1277000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137261000, "cost_of_revenue": 40885000, "gross_profit": 96376000, "research_and_development": null, "selling_general_admin": 22634000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56765000, "depreciation_amortisation": 1119000, "ebitda": 57884000, "interest_expense": 40885000, "interest_income": null, "other_non_operating": null, "pretax_income": 56765000, "tax_provision": 13696000, "effective_tax_rate": null, "net_income": 43069000, "net_income_continuing_ops": 43069000, "net_income_to_common": 43069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244635000, "short_term_investments": 10457000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 298654000, "net_ppe": null, "goodwill": 11208000, "intangible_assets": 752000, "goodwill_and_intangibles": 11960000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33844000, "total_assets": 1963640000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 594000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1712051000, "total_liabilities": 1712645000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 149707000, "total_equity": 250995000, "shares_outstanding": 9574190, "operating_cash_flow": 46136000, "stock_based_compensation": 3062000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4740000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -210586000, "dividends_paid": 9342000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 174889000, "free_cash_flow": 50876000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56765000", "ebitda": "57884000", "netIncome": "43069000", "grossProfit": "96376000", "depreciation": "None", "totalRevenue": "137261000", "costOfRevenue": "40885000", "interestIncome": "128758000", "incomeBeforeTax": "56765000", "interestExpense": "40885000", "operatingIncome": "56765000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13696000", "reportedCurrency": "USD", "netInterestIncome": "87873000", "nonInterestIncome": "None", "operatingExpenses": "39611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1119000", "sellingGeneralAndAdministrative": "22634000", "netIncomeFromContinuingOperations": "43069000" }, "balance": { "goodwill": "11208000", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "1963640000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "752000", "reportedCurrency": "USD", "retainedEarnings": "149707000", "totalLiabilities": "1712645000", "otherCurrentAssets": "43562000", "totalCurrentAssets": "298654000", "currentLongTermDebt": "None", "longTermInvestments": "37896000", "shortTermInvestments": "10457000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33844000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "250995000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "594000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1712051000", "cashAndShortTermInvestments": "244635000", "commonStockSharesOutstanding": "9574190", "intangibleAssetsExcludingGoodwill": "752000", "cashAndCashEquivalentsAtCarryingValue": "244635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43069000", "profitLoss": "None", "dividendPayout": "9342000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46136000", "capitalExpenditures": "4740000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174889000", "cashflowFromInvestment": "-210586000", "stockBasedCompensation": "3062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9342000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1277000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:08.982845+00:00", "is_restated": false, "income_statement": { "revenue": 142794000, "cost_of_revenue": 45345000, "gross_profit": 97449000, "ebit": 60354000, "ebitda": 61411000, "pretax_income": 60354000, "tax_provision": 14656000, "net_income": 45698000, "net_income_to_common": 45698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240915000, "total_current_assets": 273139000, "total_assets": 1739808000, "short_term_debt": 646000, "long_term_debt": null, "total_debt": 646000, "total_liabilities": 1526595000, "total_equity": 213213000, "shares_outstanding": 9448000, "goodwill_and_intangibles": 9336000 }, "cash_flow": { "operating_cash_flow": 55046000, "capital_expenditure": 4197000, "free_cash_flow": 59243000, "dividends_paid": 8057000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33457, "ticker_id": 5158, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:08.982845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60354000", "ebitda": "61411000", "netIncome": "45698000", "grossProfit": "97449000", "depreciation": "None", "totalRevenue": "142794000", "costOfRevenue": "45345000", "interestIncome": "131540000", "incomeBeforeTax": "60354000", "interestExpense": "45345000", "operatingIncome": "60354000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14656000", "reportedCurrency": "USD", "netInterestIncome": "86195000", "nonInterestIncome": "None", "operatingExpenses": "37095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1057000", "sellingGeneralAndAdministrative": "20783000", "netIncomeFromContinuingOperations": "45698000" }, "balance": { "goodwill": "8458000", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "1739808000", "longTermDebt": "None", "shortTermDebt": "646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "878000", "reportedCurrency": "USD", "retainedEarnings": "116281000", "totalLiabilities": "1526595000", "otherCurrentAssets": "None", "totalCurrentAssets": "273139000", "currentLongTermDebt": "None", "longTermInvestments": "33507000", "shortTermInvestments": "32224000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1466669000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1874000", "totalShareholderEquity": "213213000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1515394000", "totalCurrentLiabilities": "1515471000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11124000", "cashAndShortTermInvestments": "240915000", "commonStockSharesOutstanding": "9448000", "intangibleAssetsExcludingGoodwill": "878000", "cashAndCashEquivalentsAtCarryingValue": "240915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45698000", "profitLoss": "None", "dividendPayout": "8057000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55046000", "capitalExpenditures": "4197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82050000", "cashflowFromInvestment": "80158000", "stockBasedCompensation": "2467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8057000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-666000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142794000, "cost_of_revenue": 45345000, "gross_profit": 97449000, "research_and_development": null, "selling_general_admin": 20783000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60354000, "depreciation_amortisation": 1057000, "ebitda": 61411000, "interest_expense": 45345000, "interest_income": null, "other_non_operating": null, "pretax_income": 60354000, "tax_provision": 14656000, "effective_tax_rate": null, "net_income": 45698000, "net_income_continuing_ops": 45698000, "net_income_to_common": 45698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240915000, "short_term_investments": 32224000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 273139000, "net_ppe": null, "goodwill": 8458000, "intangible_assets": 878000, "goodwill_and_intangibles": 9336000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1466669000, "total_assets": 1739808000, "short_term_debt": 646000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1515471000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11124000, "total_liabilities": 1526595000, "total_debt": 646000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 116281000, "total_equity": 213213000, "shares_outstanding": 9448000, "operating_cash_flow": 55046000, "stock_based_compensation": 2467000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4197000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 80158000, "dividends_paid": 8057000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82050000, "free_cash_flow": 59243000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60354000", "ebitda": "61411000", "netIncome": "45698000", "grossProfit": "97449000", "depreciation": "None", "totalRevenue": "142794000", "costOfRevenue": "45345000", "interestIncome": "131540000", "incomeBeforeTax": "60354000", "interestExpense": "45345000", "operatingIncome": "60354000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14656000", "reportedCurrency": "USD", "netInterestIncome": "86195000", "nonInterestIncome": "None", "operatingExpenses": "37095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1057000", "sellingGeneralAndAdministrative": "20783000", "netIncomeFromContinuingOperations": "45698000" }, "balance": { "goodwill": "8458000", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "1739808000", "longTermDebt": "None", "shortTermDebt": "646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "878000", "reportedCurrency": "USD", "retainedEarnings": "116281000", "totalLiabilities": "1526595000", "otherCurrentAssets": "None", "totalCurrentAssets": "273139000", "currentLongTermDebt": "None", "longTermInvestments": "33507000", "shortTermInvestments": "32224000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1466669000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1874000", "totalShareholderEquity": "213213000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1515394000", "totalCurrentLiabilities": "1515471000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11124000", "cashAndShortTermInvestments": "240915000", "commonStockSharesOutstanding": "9448000", "intangibleAssetsExcludingGoodwill": "878000", "cashAndCashEquivalentsAtCarryingValue": "240915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45698000", "profitLoss": "None", "dividendPayout": "8057000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55046000", "capitalExpenditures": "4197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82050000", "cashflowFromInvestment": "80158000", "stockBasedCompensation": "2467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8057000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-666000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:08.982845+00:00", "is_restated": false, "income_statement": { "revenue": 130786000, "cost_of_revenue": 60143000, "gross_profit": 70643000, "ebit": 37223000, "ebitda": 38525000, "pretax_income": 37223000, "tax_provision": 8948000, "net_income": 28275000, "net_income_to_common": 28275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198721000, "total_current_assets": 338409000, "total_assets": 1771666000, "short_term_debt": 553000, "long_term_debt": null, "total_debt": 553000, "total_liabilities": 1601340000, "total_equity": 170326000, "shares_outstanding": 9264000, "goodwill_and_intangibles": 9489000 }, "cash_flow": { "operating_cash_flow": 49125000, "capital_expenditure": 2834000, "free_cash_flow": 51959000, "dividends_paid": 6323000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33462, "ticker_id": 5158, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:08.982845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37223000", "ebitda": "38525000", "netIncome": "28275000", "grossProfit": "70643000", "depreciation": "None", "totalRevenue": "130786000", "costOfRevenue": "60143000", "interestIncome": "121544000", "incomeBeforeTax": "37223000", "interestExpense": "38998000", "operatingIncome": "37223000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8948000", "reportedCurrency": "USD", "netInterestIncome": "82546000", "nonInterestIncome": "None", "operatingExpenses": "33420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1302000", "sellingGeneralAndAdministrative": "17385000", "netIncomeFromContinuingOperations": "28275000" }, "balance": { "goodwill": "8458000", "inventory": "None", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "1771666000", "longTermDebt": "None", "shortTermDebt": "553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1031000", "reportedCurrency": "USD", "retainedEarnings": "78962000", "totalLiabilities": "1601340000", "otherCurrentAssets": "207421000", "totalCurrentAssets": "338409000", "currentLongTermDebt": "None", "longTermInvestments": "170770000", "shortTermInvestments": "139688000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1433257000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1988000", "totalShareholderEquity": "170326000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1591391000", "totalCurrentLiabilities": "1591693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9647000", "cashAndShortTermInvestments": "198721000", "commonStockSharesOutstanding": "9264000", "intangibleAssetsExcludingGoodwill": "1031000", "cashAndCashEquivalentsAtCarryingValue": "198721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28275000", "profitLoss": "None", "dividendPayout": "6323000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-432000", "operatingCashflow": "49125000", "capitalExpenditures": "2834000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153659000", "cashflowFromInvestment": "-130857000", "stockBasedCompensation": "2164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6323000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-513000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130786000, "cost_of_revenue": 60143000, "gross_profit": 70643000, "research_and_development": null, "selling_general_admin": 17385000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37223000, "depreciation_amortisation": 1302000, "ebitda": 38525000, "interest_expense": 38998000, "interest_income": null, "other_non_operating": null, "pretax_income": 37223000, "tax_provision": 8948000, "effective_tax_rate": null, "net_income": 28275000, "net_income_continuing_ops": 28275000, "net_income_to_common": 28275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198721000, "short_term_investments": 139688000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 338409000, "net_ppe": null, "goodwill": 8458000, "intangible_assets": 1031000, "goodwill_and_intangibles": 9489000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1433257000, "total_assets": 1771666000, "short_term_debt": 553000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1591693000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9647000, "total_liabilities": 1601340000, "total_debt": 553000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78962000, "total_equity": 170326000, "shares_outstanding": 9264000, "operating_cash_flow": 49125000, "stock_based_compensation": 2164000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2834000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -130857000, "dividends_paid": 6323000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 153659000, "free_cash_flow": 51959000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37223000", "ebitda": "38525000", "netIncome": "28275000", "grossProfit": "70643000", "depreciation": "None", "totalRevenue": "130786000", "costOfRevenue": "60143000", "interestIncome": "121544000", "incomeBeforeTax": "37223000", "interestExpense": "38998000", "operatingIncome": "37223000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8948000", "reportedCurrency": "USD", "netInterestIncome": "82546000", "nonInterestIncome": "None", "operatingExpenses": "33420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1302000", "sellingGeneralAndAdministrative": "17385000", "netIncomeFromContinuingOperations": "28275000" }, "balance": { "goodwill": "8458000", "inventory": "None", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "1771666000", "longTermDebt": "None", "shortTermDebt": "553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1031000", "reportedCurrency": "USD", "retainedEarnings": "78962000", "totalLiabilities": "1601340000", "otherCurrentAssets": "207421000", "totalCurrentAssets": "338409000", "currentLongTermDebt": "None", "longTermInvestments": "170770000", "shortTermInvestments": "139688000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1433257000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1988000", "totalShareholderEquity": "170326000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1591391000", "totalCurrentLiabilities": "1591693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9647000", "cashAndShortTermInvestments": "198721000", "commonStockSharesOutstanding": "9264000", "intangibleAssetsExcludingGoodwill": "1031000", "cashAndCashEquivalentsAtCarryingValue": "198721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28275000", "profitLoss": "None", "dividendPayout": "6323000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-432000", "operatingCashflow": "49125000", "capitalExpenditures": "2834000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153659000", "cashflowFromInvestment": "-130857000", "stockBasedCompensation": "2164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6323000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-513000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:08.982845+00:00", "is_restated": false, "income_statement": { "revenue": 81688000, "cost_of_revenue": 13790000, "gross_profit": 67898000, "ebit": 39257000, "ebitda": 40663000, "pretax_income": 39257000, "tax_provision": 9619000, "net_income": 29638000, "net_income_to_common": 29638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114589000, "total_current_assets": 304193000, "total_assets": 1584169000, "short_term_debt": 532000, "long_term_debt": null, "total_debt": 532000, "total_liabilities": 1440069000, "total_equity": 144100000, "shares_outstanding": 9205000, "goodwill_and_intangibles": 9939000 }, "cash_flow": { "operating_cash_flow": 39714000, "capital_expenditure": 294000, "free_cash_flow": 40008000, "dividends_paid": 4366000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33467, "ticker_id": 5158, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:08.982845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39257000", "ebitda": "40663000", "netIncome": "29638000", "grossProfit": "67898000", "depreciation": "None", "totalRevenue": "81688000", "costOfRevenue": "13790000", "interestIncome": "78749000", "incomeBeforeTax": "39257000", "interestExpense": "9322000", "operatingIncome": "39257000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9619000", "reportedCurrency": "USD", "netInterestIncome": "69427000", "nonInterestIncome": "None", "operatingExpenses": "28641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1406000", "sellingGeneralAndAdministrative": "17040000", "netIncomeFromContinuingOperations": "29638000" }, "balance": { "goodwill": "8603000", "inventory": "-122713000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "1584169000", "longTermDebt": "None", "shortTermDebt": "532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1336000", "reportedCurrency": "USD", "retainedEarnings": "58049000", "totalLiabilities": "1440069000", "otherCurrentAssets": "122713000", "totalCurrentAssets": "304193000", "currentLongTermDebt": "None", "longTermInvestments": "174374000", "shortTermInvestments": "173165000", "currentNetReceivables": "16439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1279976000", "currentAccountsPayable": "9715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13106000", "shortLongTermDebtTotal": "2076000", "totalShareholderEquity": "144100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1430346000", "totalCurrentLiabilities": "1441115000", "otherNonCurrentLiabilities": "9715000", "totalNonCurrentLiabilities": "-1046000", "cashAndShortTermInvestments": "114589000", "commonStockSharesOutstanding": "9205000", "intangibleAssetsExcludingGoodwill": "1336000", "cashAndCashEquivalentsAtCarryingValue": "114589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29638000", "profitLoss": "None", "dividendPayout": "4366000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4727000", "operatingCashflow": "39714000", "capitalExpenditures": "294000", "changeInReceivables": "-1865000", "changeInExchangeRate": "None", "cashflowFromFinancing": "207318000", "cashflowFromInvestment": "-342769000", "stockBasedCompensation": "1384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4366000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-95737000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81688000, "cost_of_revenue": 13790000, "gross_profit": 67898000, "research_and_development": null, "selling_general_admin": 17040000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39257000, "depreciation_amortisation": 1406000, "ebitda": 40663000, "interest_expense": 9322000, "interest_income": null, "other_non_operating": null, "pretax_income": 39257000, "tax_provision": 9619000, "effective_tax_rate": null, "net_income": 29638000, "net_income_continuing_ops": 29638000, "net_income_to_common": 29638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114589000, "short_term_investments": 173165000, "net_receivables": 16439000, "inventory": -122713000, "other_current_assets": null, "total_current_assets": 304193000, "net_ppe": null, "goodwill": 8603000, "intangible_assets": 1336000, "goodwill_and_intangibles": 9939000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1279976000, "total_assets": 1584169000, "short_term_debt": 532000, "accounts_payable": 9715000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1441115000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -1046000, "total_liabilities": 1440069000, "total_debt": 532000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58049000, "total_equity": 144100000, "shares_outstanding": 9205000, "operating_cash_flow": 39714000, "stock_based_compensation": 1384000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 294000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -342769000, "dividends_paid": 4366000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 207318000, "free_cash_flow": 40008000, "net_change_in_cash": -95737000 }, "raw_data": { "income": { "ebit": "39257000", "ebitda": "40663000", "netIncome": "29638000", "grossProfit": "67898000", "depreciation": "None", "totalRevenue": "81688000", "costOfRevenue": "13790000", "interestIncome": "78749000", "incomeBeforeTax": "39257000", "interestExpense": "9322000", "operatingIncome": "39257000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9619000", "reportedCurrency": "USD", "netInterestIncome": "69427000", "nonInterestIncome": "None", "operatingExpenses": "28641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1406000", "sellingGeneralAndAdministrative": "17040000", "netIncomeFromContinuingOperations": "29638000" }, "balance": { "goodwill": "8603000", "inventory": "-122713000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "1584169000", "longTermDebt": "None", "shortTermDebt": "532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1336000", "reportedCurrency": "USD", "retainedEarnings": "58049000", "totalLiabilities": "1440069000", "otherCurrentAssets": "122713000", "totalCurrentAssets": "304193000", "currentLongTermDebt": "None", "longTermInvestments": "174374000", "shortTermInvestments": "173165000", "currentNetReceivables": "16439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1279976000", "currentAccountsPayable": "9715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13106000", "shortLongTermDebtTotal": "2076000", "totalShareholderEquity": "144100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1430346000", "totalCurrentLiabilities": "1441115000", "otherNonCurrentLiabilities": "9715000", "totalNonCurrentLiabilities": "-1046000", "cashAndShortTermInvestments": "114589000", "commonStockSharesOutstanding": "9205000", "intangibleAssetsExcludingGoodwill": "1336000", "cashAndCashEquivalentsAtCarryingValue": "114589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29638000", "profitLoss": "None", "dividendPayout": "4366000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4727000", "operatingCashflow": "39714000", "capitalExpenditures": "294000", "changeInReceivables": "-1865000", "changeInExchangeRate": "None", "cashflowFromFinancing": "207318000", "cashflowFromInvestment": "-342769000", "stockBasedCompensation": "1384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4366000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-95737000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:08.982845+00:00", "is_restated": false, "income_statement": { "revenue": 58539000, "cost_of_revenue": 7228000, "gross_profit": 51311000, "ebit": 30914000, "ebitda": 31945000, "pretax_income": 30914000, "tax_provision": 7755000, "net_income": 23159000, "net_income_to_common": 23159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198596000, "total_current_assets": 293926000, "total_assets": 1350549000, "short_term_debt": 84808000, "long_term_debt": null, "total_debt": 84808000, "total_liabilities": 1223141000, "total_equity": 127408000, "shares_outstanding": 9091536, "goodwill_and_intangibles": 10122000 }, "cash_flow": { "operating_cash_flow": 29955000, "capital_expenditure": 599000, "free_cash_flow": 30554000, "dividends_paid": 3982000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33472, "ticker_id": 5158, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:08.982845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30914000", "ebitda": "31945000", "netIncome": "23159000", "grossProfit": "51311000", "depreciation": "None", "totalRevenue": "58539000", "costOfRevenue": "7228000", "interestIncome": "56289000", "incomeBeforeTax": "30914000", "interestExpense": "3053000", "operatingIncome": "30914000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7755000", "reportedCurrency": "USD", "netInterestIncome": "53236000", "nonInterestIncome": "None", "operatingExpenses": "20397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1031000", "sellingGeneralAndAdministrative": "11983000", "netIncomeFromContinuingOperations": "23159000" }, "balance": { "goodwill": "8479000", "inventory": "-212348000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "1350549000", "longTermDebt": "None", "shortTermDebt": "84808000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1643000", "reportedCurrency": "USD", "retainedEarnings": "33149000", "totalLiabilities": "1223141000", "otherCurrentAssets": "212348000", "totalCurrentAssets": "293926000", "currentLongTermDebt": "None", "longTermInvestments": "86010000", "shortTermInvestments": "84808000", "currentNetReceivables": "10522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1056623000", "currentAccountsPayable": "5670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17257000", "shortLongTermDebtTotal": "84808000", "totalShareholderEquity": "127408000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1217471000", "totalCurrentLiabilities": "1223141000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "722711000", "cashAndShortTermInvestments": "198596000", "commonStockSharesOutstanding": "9091536", "intangibleAssetsExcludingGoodwill": "1643000", "cashAndCashEquivalentsAtCarryingValue": "198596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23159000", "profitLoss": "None", "dividendPayout": "3982000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "303000", "operatingCashflow": "29955000", "capitalExpenditures": "599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64489000", "cashflowFromInvestment": "-43493000", "stockBasedCompensation": "862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3982000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-178000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1031000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58539000, "cost_of_revenue": 7228000, "gross_profit": 51311000, "research_and_development": null, "selling_general_admin": 11983000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30914000, "depreciation_amortisation": 1031000, "ebitda": 31945000, "interest_expense": 3053000, "interest_income": null, "other_non_operating": null, "pretax_income": 30914000, "tax_provision": 7755000, "effective_tax_rate": null, "net_income": 23159000, "net_income_continuing_ops": 23159000, "net_income_to_common": 23159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198596000, "short_term_investments": 84808000, "net_receivables": 10522000, "inventory": -212348000, "other_current_assets": null, "total_current_assets": 293926000, "net_ppe": null, "goodwill": 8479000, "intangible_assets": 1643000, "goodwill_and_intangibles": 10122000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1056623000, "total_assets": 1350549000, "short_term_debt": 84808000, "accounts_payable": 5670000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1223141000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 722711000, "total_liabilities": 1223141000, "total_debt": 84808000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33149000, "total_equity": 127408000, "shares_outstanding": 9091536, "operating_cash_flow": 29955000, "stock_based_compensation": 862000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 599000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43493000, "dividends_paid": 3982000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64489000, "free_cash_flow": 30554000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30914000", "ebitda": "31945000", "netIncome": "23159000", "grossProfit": "51311000", "depreciation": "None", "totalRevenue": "58539000", "costOfRevenue": "7228000", "interestIncome": "56289000", "incomeBeforeTax": "30914000", "interestExpense": "3053000", "operatingIncome": "30914000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7755000", "reportedCurrency": "USD", "netInterestIncome": "53236000", "nonInterestIncome": "None", "operatingExpenses": "20397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1031000", "sellingGeneralAndAdministrative": "11983000", "netIncomeFromContinuingOperations": "23159000" }, "balance": { "goodwill": "8479000", "inventory": "-212348000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "1350549000", "longTermDebt": "None", "shortTermDebt": "84808000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1643000", "reportedCurrency": "USD", "retainedEarnings": "33149000", "totalLiabilities": "1223141000", "otherCurrentAssets": "212348000", "totalCurrentAssets": "293926000", "currentLongTermDebt": "None", "longTermInvestments": "86010000", "shortTermInvestments": "84808000", "currentNetReceivables": "10522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1056623000", "currentAccountsPayable": "5670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17257000", "shortLongTermDebtTotal": "84808000", "totalShareholderEquity": "127408000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1217471000", "totalCurrentLiabilities": "1223141000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "722711000", "cashAndShortTermInvestments": "198596000", "commonStockSharesOutstanding": "9091536", "intangibleAssetsExcludingGoodwill": "1643000", "cashAndCashEquivalentsAtCarryingValue": "198596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23159000", "profitLoss": "None", "dividendPayout": "3982000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "303000", "operatingCashflow": "29955000", "capitalExpenditures": "599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64489000", "cashflowFromInvestment": "-43493000", "stockBasedCompensation": "862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3982000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-178000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1031000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:08.982845+00:00", "is_restated": false, "income_statement": { "revenue": 54979000, "cost_of_revenue": 11503000, "gross_profit": 43476000, "ebit": 25884000, "ebitda": 26977000, "pretax_income": 25884000, "tax_provision": 6618000, "net_income": 19266000, "net_income_to_common": 19266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170313000, "total_current_assets": 177465000, "total_assets": 1016669000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 909350000, "total_equity": 107319000, "shares_outstanding": 9379154, "goodwill_and_intangibles": 1583000 }, "cash_flow": { "operating_cash_flow": 25235000, "capital_expenditure": 438000, "free_cash_flow": 25673000, "dividends_paid": 7803000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33477, "ticker_id": 5158, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:08.982845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25884000", "ebitda": "26977000", "netIncome": "19266000", "grossProfit": "43476000", "depreciation": "None", "totalRevenue": "54979000", "costOfRevenue": "11503000", "interestIncome": "53314000", "incomeBeforeTax": "25884000", "interestExpense": "6153000", "operatingIncome": "25884000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6618000", "reportedCurrency": "USD", "netInterestIncome": "47161000", "nonInterestIncome": "None", "operatingExpenses": "17592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1093000", "sellingGeneralAndAdministrative": "10130000", "netIncomeFromContinuingOperations": "19266000" }, "balance": { "goodwill": "1011000", "inventory": "-174678000", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "1016669000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "572000", "reportedCurrency": "USD", "retainedEarnings": "14067000", "totalLiabilities": "909350000", "otherCurrentAssets": "174678000", "totalCurrentAssets": "177465000", "currentLongTermDebt": "None", "longTermInvestments": "1172000", "shortTermInvestments": "1172000", "currentNetReceivables": "7152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "839204000", "currentAccountsPayable": "3836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9151000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "107319000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "905505000", "totalCurrentLiabilities": "909350000", "otherNonCurrentLiabilities": "3827000", "totalNonCurrentLiabilities": "909341000", "cashAndShortTermInvestments": "170313000", "commonStockSharesOutstanding": "9379154", "intangibleAssetsExcludingGoodwill": "572000", "cashAndCashEquivalentsAtCarryingValue": "170313000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19266000", "profitLoss": "None", "dividendPayout": "7803000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "912000", "operatingCashflow": "25235000", "capitalExpenditures": "438000", "changeInReceivables": "-162000", "changeInExchangeRate": "None", "cashflowFromFinancing": "131152000", "cashflowFromInvestment": "-119614000", "stockBasedCompensation": "771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7803000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36773000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9076000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54979000, "cost_of_revenue": 11503000, "gross_profit": 43476000, "research_and_development": null, "selling_general_admin": 10130000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25884000, "depreciation_amortisation": 1093000, "ebitda": 26977000, "interest_expense": 6153000, "interest_income": null, "other_non_operating": null, "pretax_income": 25884000, "tax_provision": 6618000, "effective_tax_rate": null, "net_income": 19266000, "net_income_continuing_ops": 19266000, "net_income_to_common": 19266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170313000, "short_term_investments": 1172000, "net_receivables": 7152000, "inventory": -174678000, "other_current_assets": null, "total_current_assets": 177465000, "net_ppe": null, "goodwill": 1011000, "intangible_assets": 572000, "goodwill_and_intangibles": 1583000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 839204000, "total_assets": 1016669000, "short_term_debt": null, "accounts_payable": 3836000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 909350000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 909341000, "total_liabilities": 909350000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14067000, "total_equity": 107319000, "shares_outstanding": 9379154, "operating_cash_flow": 25235000, "stock_based_compensation": 771000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 438000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119614000, "dividends_paid": 7803000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 131152000, "free_cash_flow": 25673000, "net_change_in_cash": 36773000 }, "raw_data": { "income": { "ebit": "25884000", "ebitda": "26977000", "netIncome": "19266000", "grossProfit": "43476000", "depreciation": "None", "totalRevenue": "54979000", "costOfRevenue": "11503000", "interestIncome": "53314000", "incomeBeforeTax": "25884000", "interestExpense": "6153000", "operatingIncome": "25884000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6618000", "reportedCurrency": "USD", "netInterestIncome": "47161000", "nonInterestIncome": "None", "operatingExpenses": "17592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1093000", "sellingGeneralAndAdministrative": "10130000", "netIncomeFromContinuingOperations": "19266000" }, "balance": { "goodwill": "1011000", "inventory": "-174678000", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "1016669000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "572000", "reportedCurrency": "USD", "retainedEarnings": "14067000", "totalLiabilities": "909350000", "otherCurrentAssets": "174678000", "totalCurrentAssets": "177465000", "currentLongTermDebt": "None", "longTermInvestments": "1172000", "shortTermInvestments": "1172000", "currentNetReceivables": "7152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "839204000", "currentAccountsPayable": "3836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9151000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "107319000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "905505000", "totalCurrentLiabilities": "909350000", "otherNonCurrentLiabilities": "3827000", "totalNonCurrentLiabilities": "909341000", "cashAndShortTermInvestments": "170313000", "commonStockSharesOutstanding": "9379154", "intangibleAssetsExcludingGoodwill": "572000", "cashAndCashEquivalentsAtCarryingValue": "170313000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19266000", "profitLoss": "None", "dividendPayout": "7803000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "912000", "operatingCashflow": "25235000", "capitalExpenditures": "438000", "changeInReceivables": "-162000", "changeInExchangeRate": "None", "cashflowFromFinancing": "131152000", "cashflowFromInvestment": "-119614000", "stockBasedCompensation": "771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7803000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36773000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9076000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:08.982845+00:00", "is_restated": false, "income_statement": { "revenue": 53017000, "cost_of_revenue": 9516000, "gross_profit": 43477000, "ebit": 15069000, "ebitda": 15918000, "pretax_income": 15045000, "tax_provision": 6844000, "net_income": 8201000, "net_income_to_common": 8201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147275000, "total_current_assets": 153390000, "total_assets": 866392000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 766266000, "total_equity": 100126000, "shares_outstanding": 10147311, "goodwill_and_intangibles": 1789000 }, "cash_flow": { "operating_cash_flow": 19180000, "capital_expenditure": 3100000, "free_cash_flow": 22280000, "dividends_paid": 1006000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33482, "ticker_id": 5158, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:08.982845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15069000", "ebitda": "15918000", "netIncome": "8201000", "grossProfit": "43477000", "depreciation": "None", "totalRevenue": "53017000", "costOfRevenue": "9516000", "interestIncome": "51709000", "incomeBeforeTax": "15045000", "interestExpense": "9516000", "operatingIncome": "15045000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6844000", "reportedCurrency": "USD", "netInterestIncome": "42193000", "nonInterestIncome": "None", "operatingExpenses": "28432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "849000", "sellingGeneralAndAdministrative": "21265000", "netIncomeFromContinuingOperations": "8225000" }, "balance": { "goodwill": "1011000", "inventory": "-151229000", "commonStock": "101000", "currentDebt": "None", "investments": "None", "totalAssets": "866392000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "778000", "reportedCurrency": "USD", "retainedEarnings": "7610000", "totalLiabilities": "766266000", "otherCurrentAssets": "151229000", "totalCurrentAssets": "153390000", "currentLongTermDebt": "None", "longTermInvestments": "1100000", "shortTermInvestments": "1100000", "currentNetReceivables": "6115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "713002000", "currentAccountsPayable": "8426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9624000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "100126000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "749057000", "totalCurrentLiabilities": "757840000", "otherNonCurrentLiabilities": "8426000", "totalNonCurrentLiabilities": "8426000", "cashAndShortTermInvestments": "147275000", "commonStockSharesOutstanding": "10147311", "intangibleAssetsExcludingGoodwill": "778000", "cashAndCashEquivalentsAtCarryingValue": "147275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8225000", "profitLoss": "None", "dividendPayout": "1006000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2388000", "operatingCashflow": "19180000", "capitalExpenditures": "3100000", "changeInReceivables": "1064000", "changeInExchangeRate": "None", "cashflowFromFinancing": "77928000", "cashflowFromInvestment": "-108070000", "stockBasedCompensation": "12116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1006000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10962000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2646000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53017000, "cost_of_revenue": 9516000, "gross_profit": 43477000, "research_and_development": null, "selling_general_admin": 21265000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15069000, "depreciation_amortisation": 849000, "ebitda": 15918000, "interest_expense": 9516000, "interest_income": null, "other_non_operating": null, "pretax_income": 15045000, "tax_provision": 6844000, "effective_tax_rate": null, "net_income": 8201000, "net_income_continuing_ops": 8225000, "net_income_to_common": 8201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147275000, "short_term_investments": 1100000, "net_receivables": 6115000, "inventory": -151229000, "other_current_assets": null, "total_current_assets": 153390000, "net_ppe": null, "goodwill": 1011000, "intangible_assets": 778000, "goodwill_and_intangibles": 1789000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 713002000, "total_assets": 866392000, "short_term_debt": null, "accounts_payable": 8426000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 757840000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8426000, "total_liabilities": 766266000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7610000, "total_equity": 100126000, "shares_outstanding": 10147311, "operating_cash_flow": 19180000, "stock_based_compensation": 12116000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108070000, "dividends_paid": 1006000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77928000, "free_cash_flow": 22280000, "net_change_in_cash": -10962000 }, "raw_data": { "income": { "ebit": "15069000", "ebitda": "15918000", "netIncome": "8201000", "grossProfit": "43477000", "depreciation": "None", "totalRevenue": "53017000", "costOfRevenue": "9516000", "interestIncome": "51709000", "incomeBeforeTax": "15045000", "interestExpense": "9516000", "operatingIncome": "15045000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6844000", "reportedCurrency": "USD", "netInterestIncome": "42193000", "nonInterestIncome": "None", "operatingExpenses": "28432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "849000", "sellingGeneralAndAdministrative": "21265000", "netIncomeFromContinuingOperations": "8225000" }, "balance": { "goodwill": "1011000", "inventory": "-151229000", "commonStock": "101000", "currentDebt": "None", "investments": "None", "totalAssets": "866392000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "778000", "reportedCurrency": "USD", "retainedEarnings": "7610000", "totalLiabilities": "766266000", "otherCurrentAssets": "151229000", "totalCurrentAssets": "153390000", "currentLongTermDebt": "None", "longTermInvestments": "1100000", "shortTermInvestments": "1100000", "currentNetReceivables": "6115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "713002000", "currentAccountsPayable": "8426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9624000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "100126000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "749057000", "totalCurrentLiabilities": "757840000", "otherNonCurrentLiabilities": "8426000", "totalNonCurrentLiabilities": "8426000", "cashAndShortTermInvestments": "147275000", "commonStockSharesOutstanding": "10147311", "intangibleAssetsExcludingGoodwill": "778000", "cashAndCashEquivalentsAtCarryingValue": "147275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8225000", "profitLoss": "None", "dividendPayout": "1006000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2388000", "operatingCashflow": "19180000", "capitalExpenditures": "3100000", "changeInReceivables": "1064000", "changeInExchangeRate": "None", "cashflowFromFinancing": "77928000", "cashflowFromInvestment": "-108070000", "stockBasedCompensation": "12116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1006000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10962000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2646000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:08.982845+00:00", "is_restated": false, "income_statement": { "revenue": 48131000, "cost_of_revenue": 7369000, "gross_profit": 40762000, "ebit": 25797000, "ebitda": 26894000, "pretax_income": 25797000, "tax_provision": 797000, "net_income": 25000000, "net_income_to_common": 25000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159849000, "total_current_assets": 167008000, "total_assets": 770511000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 682044000, "total_equity": 88467000, "shares_outstanding": 8238753, "goodwill_and_intangibles": 1995000 }, "cash_flow": { "operating_cash_flow": 27001000, "capital_expenditure": 378000, "free_cash_flow": 27379000, "dividends_paid": 56155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33487, "ticker_id": 5158, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:08.982845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25797000", "ebitda": "26894000", "netIncome": "25000000", "grossProfit": "40762000", "depreciation": "None", "totalRevenue": "48131000", "costOfRevenue": "7369000", "interestIncome": "46800000", "incomeBeforeTax": "25797000", "interestExpense": "7169000", "operatingIncome": "25797000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "797000", "reportedCurrency": "USD", "netInterestIncome": "39631000", "nonInterestIncome": "None", "operatingExpenses": "14965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1097000", "sellingGeneralAndAdministrative": "8113000", "netIncomeFromContinuingOperations": "25000000" }, "balance": { "goodwill": "1011000", "inventory": "-164497000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "770511000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "984000", "reportedCurrency": "USD", "retainedEarnings": "8090000", "totalLiabilities": "682044000", "otherCurrentAssets": "592700000", "totalCurrentAssets": "167008000", "currentLongTermDebt": "None", "longTermInvestments": "1055000", "shortTermInvestments": "1055000", "currentNetReceivables": "7159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "603503000", "currentAccountsPayable": "4229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7753000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "88467000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "671674000", "totalCurrentLiabilities": "677816000", "otherNonCurrentLiabilities": "4229000", "totalNonCurrentLiabilities": "4229000", "cashAndShortTermInvestments": "159849000", "commonStockSharesOutstanding": "8238753", "intangibleAssetsExcludingGoodwill": "984000", "cashAndCashEquivalentsAtCarryingValue": "159849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25000000", "profitLoss": "None", "dividendPayout": "56155000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27001000", "capitalExpenditures": "378000", "changeInReceivables": "-1405000", "changeInExchangeRate": "None", "cashflowFromFinancing": "38608000", "cashflowFromInvestment": "-37573000", "stockBasedCompensation": "154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28036000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50072000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48131000, "cost_of_revenue": 7369000, "gross_profit": 40762000, "research_and_development": 0, "selling_general_admin": 8113000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25797000, "depreciation_amortisation": 1097000, "ebitda": 26894000, "interest_expense": 7169000, "interest_income": null, "other_non_operating": null, "pretax_income": 25797000, "tax_provision": 797000, "effective_tax_rate": null, "net_income": 25000000, "net_income_continuing_ops": 25000000, "net_income_to_common": 25000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159849000, "short_term_investments": 1055000, "net_receivables": 7159000, "inventory": -164497000, "other_current_assets": null, "total_current_assets": 167008000, "net_ppe": null, "goodwill": 1011000, "intangible_assets": 984000, "goodwill_and_intangibles": 1995000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 603503000, "total_assets": 770511000, "short_term_debt": null, "accounts_payable": 4229000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 677816000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4229000, "total_liabilities": 682044000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8090000, "total_equity": 88467000, "shares_outstanding": 8238753, "operating_cash_flow": 27001000, "stock_based_compensation": 154000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 378000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37573000, "dividends_paid": 56155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38608000, "free_cash_flow": 27379000, "net_change_in_cash": 28036000 }, "raw_data": { "income": { "ebit": "25797000", "ebitda": "26894000", "netIncome": "25000000", "grossProfit": "40762000", "depreciation": "None", "totalRevenue": "48131000", "costOfRevenue": "7369000", "interestIncome": "46800000", "incomeBeforeTax": "25797000", "interestExpense": "7169000", "operatingIncome": "25797000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "797000", "reportedCurrency": "USD", "netInterestIncome": "39631000", "nonInterestIncome": "None", "operatingExpenses": "14965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1097000", "sellingGeneralAndAdministrative": "8113000", "netIncomeFromContinuingOperations": "25000000" }, "balance": { "goodwill": "1011000", "inventory": "-164497000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "770511000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "984000", "reportedCurrency": "USD", "retainedEarnings": "8090000", "totalLiabilities": "682044000", "otherCurrentAssets": "592700000", "totalCurrentAssets": "167008000", "currentLongTermDebt": "None", "longTermInvestments": "1055000", "shortTermInvestments": "1055000", "currentNetReceivables": "7159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "603503000", "currentAccountsPayable": "4229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7753000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "88467000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "671674000", "totalCurrentLiabilities": "677816000", "otherNonCurrentLiabilities": "4229000", "totalNonCurrentLiabilities": "4229000", "cashAndShortTermInvestments": "159849000", "commonStockSharesOutstanding": "8238753", "intangibleAssetsExcludingGoodwill": "984000", "cashAndCashEquivalentsAtCarryingValue": "159849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25000000", "profitLoss": "None", "dividendPayout": "56155000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27001000", "capitalExpenditures": "378000", "changeInReceivables": "-1405000", "changeInExchangeRate": "None", "cashflowFromFinancing": "38608000", "cashflowFromInvestment": "-37573000", "stockBasedCompensation": "154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28036000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50072000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:08.982845+00:00", "is_restated": false, "income_statement": { "revenue": 35749000, "cost_of_revenue": 9591000, "gross_profit": 26158000, "ebit": 16736000, "ebitda": 16736000, "pretax_income": 15821000, "tax_provision": 3815000, "net_income": 12006000, "net_income_to_common": 12006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246701000, "total_current_assets": 298841000, "total_assets": 1945080000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1685259000, "total_equity": 259821000, "shares_outstanding": 9596869, "goodwill_and_intangibles": 11929000 }, "cash_flow": { "operating_cash_flow": 16649000, "capital_expenditure": 2490000, "free_cash_flow": 19139000, "dividends_paid": 2555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33450, "ticker_id": 5158, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:08.982845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "16736000", "netIncome": "12006000", "grossProfit": "26158000", "depreciation": "None", "totalRevenue": "35749000", "costOfRevenue": "9591000", "interestIncome": "33783000", "incomeBeforeTax": "15821000", "interestExpense": "9591000", "operatingIncome": "16736000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3815000", "reportedCurrency": "USD", "netInterestIncome": "24192000", "nonInterestIncome": "None", "operatingExpenses": "9422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7902000", "netIncomeFromContinuingOperations": "12006000" }, "balance": { "goodwill": "11208000", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "1945080000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "721000", "reportedCurrency": "USD", "retainedEarnings": "159143000", "totalLiabilities": "1685259000", "otherCurrentAssets": "None", "totalCurrentAssets": "298841000", "currentLongTermDebt": "None", "longTermInvestments": "36147000", "shortTermInvestments": "52140000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36039000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "259821000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3912000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1681347000", "cashAndShortTermInvestments": "246701000", "commonStockSharesOutstanding": "9596869", "intangibleAssetsExcludingGoodwill": "721000", "cashAndCashEquivalentsAtCarryingValue": "246701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12006000", "profitLoss": "None", "dividendPayout": "2555000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16649000", "capitalExpenditures": "2490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33135000", "cashflowFromInvestment": "18552000", "stockBasedCompensation": "659000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35749000, "cost_of_revenue": 9591000, "gross_profit": 26158000, "research_and_development": null, "selling_general_admin": 7902000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16736000, "depreciation_amortisation": null, "ebitda": 16736000, "interest_expense": 9591000, "interest_income": null, "other_non_operating": null, "pretax_income": 15821000, "tax_provision": 3815000, "effective_tax_rate": null, "net_income": 12006000, "net_income_continuing_ops": 12006000, "net_income_to_common": 12006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246701000, "short_term_investments": 52140000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 298841000, "net_ppe": null, "goodwill": 11208000, "intangible_assets": 721000, "goodwill_and_intangibles": 11929000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36039000, "total_assets": 1945080000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3912000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1681347000, "total_liabilities": 1685259000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 159143000, "total_equity": 259821000, "shares_outstanding": 9596869, "operating_cash_flow": 16649000, "stock_based_compensation": 659000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2490000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18552000, "dividends_paid": 2555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33135000, "free_cash_flow": 19139000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "16736000", "netIncome": "12006000", "grossProfit": "26158000", "depreciation": "None", "totalRevenue": "35749000", "costOfRevenue": "9591000", "interestIncome": "33783000", "incomeBeforeTax": "15821000", "interestExpense": "9591000", "operatingIncome": "16736000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3815000", "reportedCurrency": "USD", "netInterestIncome": "24192000", "nonInterestIncome": "None", "operatingExpenses": "9422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7902000", "netIncomeFromContinuingOperations": "12006000" }, "balance": { "goodwill": "11208000", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "1945080000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "721000", "reportedCurrency": "USD", "retainedEarnings": "159143000", "totalLiabilities": "1685259000", "otherCurrentAssets": "None", "totalCurrentAssets": "298841000", "currentLongTermDebt": "None", "longTermInvestments": "36147000", "shortTermInvestments": "52140000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36039000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "259821000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3912000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1681347000", "cashAndShortTermInvestments": "246701000", "commonStockSharesOutstanding": "9596869", "intangibleAssetsExcludingGoodwill": "721000", "cashAndCashEquivalentsAtCarryingValue": "246701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12006000", "profitLoss": "None", "dividendPayout": "2555000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16649000", "capitalExpenditures": "2490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33135000", "cashflowFromInvestment": "18552000", "stockBasedCompensation": "659000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:08.982845+00:00", "is_restated": false, "income_statement": { "revenue": 34655000, "cost_of_revenue": 10551000, "gross_profit": 24104000, "ebit": 14159000, "ebitda": 14448000, "pretax_income": 14159000, "tax_provision": 3375000, "net_income": 10784000, "net_income_to_common": 10784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244635000, "total_current_assets": 298654000, "total_assets": 1963640000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1712645000, "total_equity": 250995000, "shares_outstanding": 9599897, "goodwill_and_intangibles": 11960000 }, "cash_flow": { "operating_cash_flow": 9059000, "capital_expenditure": 6245000, "free_cash_flow": 15304000, "dividends_paid": 2552000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33451, "ticker_id": 5158, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:08.982845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14159000", "ebitda": "14448000", "netIncome": "10784000", "grossProfit": "24104000", "depreciation": "None", "totalRevenue": "34655000", "costOfRevenue": "10551000", "interestIncome": "32816000", "incomeBeforeTax": "14159000", "interestExpense": "10551000", "operatingIncome": "14159000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3375000", "reportedCurrency": "USD", "netInterestIncome": "22265000", "nonInterestIncome": "None", "operatingExpenses": "9945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "289000", "sellingGeneralAndAdministrative": "9656000", "netIncomeFromContinuingOperations": "10784000" }, "balance": { "goodwill": "11208000", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "1963640000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "752000", "reportedCurrency": "USD", "retainedEarnings": "149707000", "totalLiabilities": "1712645000", "otherCurrentAssets": "43562000", "totalCurrentAssets": "298654000", "currentLongTermDebt": "None", "longTermInvestments": "37896000", "shortTermInvestments": "10457000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33844000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "250995000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "594000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1712051000", "cashAndShortTermInvestments": "244635000", "commonStockSharesOutstanding": "9599897", "intangibleAssetsExcludingGoodwill": "752000", "cashAndCashEquivalentsAtCarryingValue": "244635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10784000", "profitLoss": "None", "dividendPayout": "2552000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9059000", "capitalExpenditures": "6245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61203000", "cashflowFromInvestment": "-67395000", "stockBasedCompensation": "806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2552000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34655000, "cost_of_revenue": 10551000, "gross_profit": 24104000, "research_and_development": null, "selling_general_admin": 9656000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14159000, "depreciation_amortisation": 289000, "ebitda": 14448000, "interest_expense": 10551000, "interest_income": null, "other_non_operating": null, "pretax_income": 14159000, "tax_provision": 3375000, "effective_tax_rate": null, "net_income": 10784000, "net_income_continuing_ops": 10784000, "net_income_to_common": 10784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244635000, "short_term_investments": 10457000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 298654000, "net_ppe": null, "goodwill": 11208000, "intangible_assets": 752000, "goodwill_and_intangibles": 11960000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33844000, "total_assets": 1963640000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 594000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1712051000, "total_liabilities": 1712645000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 149707000, "total_equity": 250995000, "shares_outstanding": 9599897, "operating_cash_flow": 9059000, "stock_based_compensation": 806000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6245000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67395000, "dividends_paid": 2552000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61203000, "free_cash_flow": 15304000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14159000", "ebitda": "14448000", "netIncome": "10784000", "grossProfit": "24104000", "depreciation": "None", "totalRevenue": "34655000", "costOfRevenue": "10551000", "interestIncome": "32816000", "incomeBeforeTax": "14159000", "interestExpense": "10551000", "operatingIncome": "14159000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3375000", "reportedCurrency": "USD", "netInterestIncome": "22265000", "nonInterestIncome": "None", "operatingExpenses": "9945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "289000", "sellingGeneralAndAdministrative": "9656000", "netIncomeFromContinuingOperations": "10784000" }, "balance": { "goodwill": "11208000", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "1963640000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "752000", "reportedCurrency": "USD", "retainedEarnings": "149707000", "totalLiabilities": "1712645000", "otherCurrentAssets": "43562000", "totalCurrentAssets": "298654000", "currentLongTermDebt": "None", "longTermInvestments": "37896000", "shortTermInvestments": "10457000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33844000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "250995000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "594000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1712051000", "cashAndShortTermInvestments": "244635000", "commonStockSharesOutstanding": "9599897", "intangibleAssetsExcludingGoodwill": "752000", "cashAndCashEquivalentsAtCarryingValue": "244635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10784000", "profitLoss": "None", "dividendPayout": "2552000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9059000", "capitalExpenditures": "6245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61203000", "cashflowFromInvestment": "-67395000", "stockBasedCompensation": "806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2552000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:08.982845+00:00", "is_restated": false, "income_statement": { "revenue": 35927000, "cost_of_revenue": 11391000, "gross_profit": 24536000, "ebit": 14186000, "ebitda": 14476000, "pretax_income": 14186000, "tax_provision": 3342000, "net_income": 10844000, "net_income_to_common": 10844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256703000, "total_current_assets": 286158000, "total_assets": 1891435000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1649699000, "total_equity": 241736000, "shares_outstanding": 9565726, "goodwill_and_intangibles": 11992000 }, "cash_flow": { "operating_cash_flow": 16629000, "capital_expenditure": 214000, "free_cash_flow": 16843000, "dividends_paid": 2268000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33453, "ticker_id": 5158, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:08.982845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14186000", "ebitda": "14476000", "netIncome": "10844000", "grossProfit": "24536000", "depreciation": "None", "totalRevenue": "35927000", "costOfRevenue": "11391000", "interestIncome": "33717000", "incomeBeforeTax": "14186000", "interestExpense": "10691000", "operatingIncome": "14186000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3342000", "reportedCurrency": "USD", "netInterestIncome": "23026000", "nonInterestIncome": "None", "operatingExpenses": "10350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000", "sellingGeneralAndAdministrative": "5829000", "netIncomeFromContinuingOperations": "10844000" }, "balance": { "goodwill": "11208000", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "1891435000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "784000", "reportedCurrency": "USD", "retainedEarnings": "141478000", "totalLiabilities": "1649699000", "otherCurrentAssets": "None", "totalCurrentAssets": "286158000", "currentLongTermDebt": "None", "longTermInvestments": "56027000", "shortTermInvestments": "29455000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1605277000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "241736000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "146000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1649553000", "cashAndShortTermInvestments": "256703000", "commonStockSharesOutstanding": "9565726", "intangibleAssetsExcludingGoodwill": "784000", "cashAndCashEquivalentsAtCarryingValue": "256703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10844000", "profitLoss": "None", "dividendPayout": "2268000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16629000", "capitalExpenditures": "214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40443000", "cashflowFromInvestment": "-34143000", "stockBasedCompensation": "842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2268000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1016999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35927000, "cost_of_revenue": 11391000, "gross_profit": 24536000, "research_and_development": null, "selling_general_admin": 5829000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14186000, "depreciation_amortisation": 290000, "ebitda": 14476000, "interest_expense": 10691000, "interest_income": null, "other_non_operating": null, "pretax_income": 14186000, "tax_provision": 3342000, "effective_tax_rate": null, "net_income": 10844000, "net_income_continuing_ops": 10844000, "net_income_to_common": 10844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256703000, "short_term_investments": 29455000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 286158000, "net_ppe": null, "goodwill": 11208000, "intangible_assets": 784000, "goodwill_and_intangibles": 11992000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1605277000, "total_assets": 1891435000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1649553000, "total_liabilities": 1649699000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 141478000, "total_equity": 241736000, "shares_outstanding": 9565726, "operating_cash_flow": 16629000, "stock_based_compensation": 842000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 214000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34143000, "dividends_paid": 2268000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40443000, "free_cash_flow": 16843000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14186000", "ebitda": "14476000", "netIncome": "10844000", "grossProfit": "24536000", "depreciation": "None", "totalRevenue": "35927000", "costOfRevenue": "11391000", "interestIncome": "33717000", "incomeBeforeTax": "14186000", "interestExpense": "10691000", "operatingIncome": "14186000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3342000", "reportedCurrency": "USD", "netInterestIncome": "23026000", "nonInterestIncome": "None", "operatingExpenses": "10350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000", "sellingGeneralAndAdministrative": "5829000", "netIncomeFromContinuingOperations": "10844000" }, "balance": { "goodwill": "11208000", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "1891435000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "784000", "reportedCurrency": "USD", "retainedEarnings": "141478000", "totalLiabilities": "1649699000", "otherCurrentAssets": "None", "totalCurrentAssets": "286158000", "currentLongTermDebt": "None", "longTermInvestments": "56027000", "shortTermInvestments": "29455000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1605277000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "241736000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "146000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1649553000", "cashAndShortTermInvestments": "256703000", "commonStockSharesOutstanding": "9565726", "intangibleAssetsExcludingGoodwill": "784000", "cashAndCashEquivalentsAtCarryingValue": "256703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10844000", "profitLoss": "None", "dividendPayout": "2268000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16629000", "capitalExpenditures": "214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40443000", "cashflowFromInvestment": "-34143000", "stockBasedCompensation": "842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2268000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1016999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:08.982845+00:00", "is_restated": false, "income_statement": { "revenue": 34482000, "cost_of_revenue": 10043000, "gross_profit": 24439000, "ebit": 14707000, "ebitda": 14996000, "pretax_income": 14707000, "tax_provision": 3602000, "net_income": 11105000, "net_income_to_common": 11105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218839000, "total_current_assets": 276009000, "total_assets": 1836346000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1604487000, "total_equity": 231859000, "shares_outstanding": 9545128, "goodwill_and_intangibles": 12023000 }, "cash_flow": { "operating_cash_flow": 9450000, "capital_expenditure": 639000, "free_cash_flow": 10089000, "dividends_paid": 2268000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33454, "ticker_id": 5158, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:08.982845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14707000", "ebitda": "14996000", "netIncome": "11105000", "grossProfit": "24439000", "depreciation": "None", "totalRevenue": "34482000", "costOfRevenue": "10043000", "interestIncome": "31781000", "incomeBeforeTax": "14707000", "interestExpense": "10043000", "operatingIncome": "14707000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3602000", "reportedCurrency": "USD", "netInterestIncome": "21738000", "nonInterestIncome": "None", "operatingExpenses": "9732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10043000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "289000", "sellingGeneralAndAdministrative": "5721000", "netIncomeFromContinuingOperations": "11105000" }, "balance": { "goodwill": "11208000", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "1836346000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "815000", "reportedCurrency": "USD", "retainedEarnings": "133186000", "totalLiabilities": "1604487000", "otherCurrentAssets": "-381000", "totalCurrentAssets": "276009000", "currentLongTermDebt": "None", "longTermInvestments": "58352000", "shortTermInvestments": "57170000", "currentNetReceivables": "381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33125000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "231859000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1594138000", "totalCurrentLiabilities": "1594138000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10349000", "cashAndShortTermInvestments": "218839000", "commonStockSharesOutstanding": "9545128", "intangibleAssetsExcludingGoodwill": "815000", "cashAndCashEquivalentsAtCarryingValue": "218839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11105000", "profitLoss": "None", "dividendPayout": "2268000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9450000", "capitalExpenditures": "639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40593000", "cashflowFromInvestment": "-71774000", "stockBasedCompensation": "762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2268000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34482000, "cost_of_revenue": 10043000, "gross_profit": 24439000, "research_and_development": null, "selling_general_admin": 5721000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14707000, "depreciation_amortisation": 289000, "ebitda": 14996000, "interest_expense": 10043000, "interest_income": null, "other_non_operating": null, "pretax_income": 14707000, "tax_provision": 3602000, "effective_tax_rate": null, "net_income": 11105000, "net_income_continuing_ops": 11105000, "net_income_to_common": 11105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218839000, "short_term_investments": 57170000, "net_receivables": 381000, "inventory": null, "other_current_assets": null, "total_current_assets": 276009000, "net_ppe": null, "goodwill": 11208000, "intangible_assets": 815000, "goodwill_and_intangibles": 12023000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33125000, "total_assets": 1836346000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1594138000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10349000, "total_liabilities": 1604487000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 133186000, "total_equity": 231859000, "shares_outstanding": 9545128, "operating_cash_flow": 9450000, "stock_based_compensation": 762000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 639000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71774000, "dividends_paid": 2268000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40593000, "free_cash_flow": 10089000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14707000", "ebitda": "14996000", "netIncome": "11105000", "grossProfit": "24439000", "depreciation": "None", "totalRevenue": "34482000", "costOfRevenue": "10043000", "interestIncome": "31781000", "incomeBeforeTax": "14707000", "interestExpense": "10043000", "operatingIncome": "14707000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3602000", "reportedCurrency": "USD", "netInterestIncome": "21738000", "nonInterestIncome": "None", "operatingExpenses": "9732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10043000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "289000", "sellingGeneralAndAdministrative": "5721000", "netIncomeFromContinuingOperations": "11105000" }, "balance": { "goodwill": "11208000", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "1836346000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "815000", "reportedCurrency": "USD", "retainedEarnings": "133186000", "totalLiabilities": "1604487000", "otherCurrentAssets": "-381000", "totalCurrentAssets": "276009000", "currentLongTermDebt": "None", "longTermInvestments": "58352000", "shortTermInvestments": "57170000", "currentNetReceivables": "381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33125000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "231859000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1594138000", "totalCurrentLiabilities": "1594138000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10349000", "cashAndShortTermInvestments": "218839000", "commonStockSharesOutstanding": "9545128", "intangibleAssetsExcludingGoodwill": "815000", "cashAndCashEquivalentsAtCarryingValue": "218839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11105000", "profitLoss": "None", "dividendPayout": "2268000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9450000", "capitalExpenditures": "639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40593000", "cashflowFromInvestment": "-71774000", "stockBasedCompensation": "762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2268000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:08.982845+00:00", "is_restated": false, "income_statement": { "revenue": 32195000, "cost_of_revenue": 9600000, "gross_profit": 22595000, "ebit": 13713000, "ebitda": 13964000, "pretax_income": 13713000, "tax_provision": 3377000, "net_income": 10336000, "net_income_to_common": 10336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253517000, "total_current_assets": 313133000, "total_assets": 1785474000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1563814000, "total_equity": 221660000, "shares_outstanding": 9552273, "goodwill_and_intangibles": 12054000 }, "cash_flow": { "operating_cash_flow": 10998000, "capital_expenditure": 2803000, "free_cash_flow": 13801000, "dividends_paid": 2254000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33455, "ticker_id": 5158, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:08.982845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13713000", "ebitda": "13964000", "netIncome": "10336000", "grossProfit": "22595000", "depreciation": "None", "totalRevenue": "32195000", "costOfRevenue": "9600000", "interestIncome": "30438000", "incomeBeforeTax": "13713000", "interestExpense": "9600000", "operatingIncome": "13713000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3377000", "reportedCurrency": "USD", "netInterestIncome": "20838000", "nonInterestIncome": "None", "operatingExpenses": "8882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000", "sellingGeneralAndAdministrative": "5280000", "netIncomeFromContinuingOperations": "10336000" }, "balance": { "goodwill": "11208000", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "1785474000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "846000", "reportedCurrency": "USD", "retainedEarnings": "124349000", "totalLiabilities": "1563814000", "otherCurrentAssets": "None", "totalCurrentAssets": "313133000", "currentLongTermDebt": "None", "longTermInvestments": "60934000", "shortTermInvestments": "59616000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1472341000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "221660000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1551290000", "totalCurrentLiabilities": "1554855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8959000", "cashAndShortTermInvestments": "253517000", "commonStockSharesOutstanding": "9552273", "intangibleAssetsExcludingGoodwill": "846000", "cashAndCashEquivalentsAtCarryingValue": "253517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10336000", "profitLoss": "None", "dividendPayout": "2254000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10998000", "capitalExpenditures": "2803000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32650000", "cashflowFromInvestment": "-37274000", "stockBasedCompensation": "652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2254000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1014999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32195000, "cost_of_revenue": 9600000, "gross_profit": 22595000, "research_and_development": null, "selling_general_admin": 5280000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13713000, "depreciation_amortisation": 251000, "ebitda": 13964000, "interest_expense": 9600000, "interest_income": null, "other_non_operating": null, "pretax_income": 13713000, "tax_provision": 3377000, "effective_tax_rate": null, "net_income": 10336000, "net_income_continuing_ops": 10336000, "net_income_to_common": 10336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253517000, "short_term_investments": 59616000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 313133000, "net_ppe": null, "goodwill": 11208000, "intangible_assets": 846000, "goodwill_and_intangibles": 12054000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1472341000, "total_assets": 1785474000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1554855000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8959000, "total_liabilities": 1563814000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 124349000, "total_equity": 221660000, "shares_outstanding": 9552273, "operating_cash_flow": 10998000, "stock_based_compensation": 652000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2803000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37274000, "dividends_paid": 2254000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32650000, "free_cash_flow": 13801000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13713000", "ebitda": "13964000", "netIncome": "10336000", "grossProfit": "22595000", "depreciation": "None", "totalRevenue": "32195000", "costOfRevenue": "9600000", "interestIncome": "30438000", "incomeBeforeTax": "13713000", "interestExpense": "9600000", "operatingIncome": "13713000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3377000", "reportedCurrency": "USD", "netInterestIncome": "20838000", "nonInterestIncome": "None", "operatingExpenses": "8882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000", "sellingGeneralAndAdministrative": "5280000", "netIncomeFromContinuingOperations": "10336000" }, "balance": { "goodwill": "11208000", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "1785474000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "846000", "reportedCurrency": "USD", "retainedEarnings": "124349000", "totalLiabilities": "1563814000", "otherCurrentAssets": "None", "totalCurrentAssets": "313133000", "currentLongTermDebt": "None", "longTermInvestments": "60934000", "shortTermInvestments": "59616000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1472341000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "221660000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1551290000", "totalCurrentLiabilities": "1554855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8959000", "cashAndShortTermInvestments": "253517000", "commonStockSharesOutstanding": "9552273", "intangibleAssetsExcludingGoodwill": "846000", "cashAndCashEquivalentsAtCarryingValue": "253517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10336000", "profitLoss": "None", "dividendPayout": "2254000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10998000", "capitalExpenditures": "2803000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32650000", "cashflowFromInvestment": "-37274000", "stockBasedCompensation": "652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2254000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1014999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:08.982845+00:00", "is_restated": false, "income_statement": { "revenue": 34732000, "cost_of_revenue": 10593000, "gross_profit": 24139000, "ebit": 14720000, "ebitda": 14966000, "pretax_income": 14720000, "tax_provision": 3611000, "net_income": 11109000, "net_income_to_common": 11109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240915000, "total_current_assets": 273139000, "total_assets": 1739808000, "short_term_debt": 646000, "long_term_debt": null, "total_debt": 646000, "total_liabilities": 1526595000, "total_equity": 213213000, "shares_outstanding": 9556388, "goodwill_and_intangibles": 9336000 }, "cash_flow": { "operating_cash_flow": 13092000, "capital_expenditure": 1306000, "free_cash_flow": 14398000, "dividends_paid": 2242000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33456, "ticker_id": 5158, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:08.982845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14720000", "ebitda": "14966000", "netIncome": "11109000", "grossProfit": "24139000", "depreciation": "None", "totalRevenue": "34732000", "costOfRevenue": "10593000", "interestIncome": "32330000", "incomeBeforeTax": "14720000", "interestExpense": "10593000", "operatingIncome": "14720000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3611000", "reportedCurrency": "USD", "netInterestIncome": "21737000", "nonInterestIncome": "None", "operatingExpenses": "9419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "246000", "sellingGeneralAndAdministrative": "5043000", "netIncomeFromContinuingOperations": "11109000" }, "balance": { "goodwill": "8458000", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "1739808000", "longTermDebt": "None", "shortTermDebt": "646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "878000", "reportedCurrency": "USD", "retainedEarnings": "116281000", "totalLiabilities": "1526595000", "otherCurrentAssets": "None", "totalCurrentAssets": "273139000", "currentLongTermDebt": "None", "longTermInvestments": "33507000", "shortTermInvestments": "32224000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1466669000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1874000", "totalShareholderEquity": "213213000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1515394000", "totalCurrentLiabilities": "1515471000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11124000", "cashAndShortTermInvestments": "240915000", "commonStockSharesOutstanding": "9556388", "intangibleAssetsExcludingGoodwill": "878000", "cashAndCashEquivalentsAtCarryingValue": "240915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11109000", "profitLoss": "None", "dividendPayout": "2242000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13092000", "capitalExpenditures": "1306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10542000", "cashflowFromInvestment": "44926000", "stockBasedCompensation": "605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2242000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-241000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34732000, "cost_of_revenue": 10593000, "gross_profit": 24139000, "research_and_development": null, "selling_general_admin": 5043000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14720000, "depreciation_amortisation": 246000, "ebitda": 14966000, "interest_expense": 10593000, "interest_income": null, "other_non_operating": null, "pretax_income": 14720000, "tax_provision": 3611000, "effective_tax_rate": null, "net_income": 11109000, "net_income_continuing_ops": 11109000, "net_income_to_common": 11109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240915000, "short_term_investments": 32224000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 273139000, "net_ppe": null, "goodwill": 8458000, "intangible_assets": 878000, "goodwill_and_intangibles": 9336000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1466669000, "total_assets": 1739808000, "short_term_debt": 646000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1515471000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11124000, "total_liabilities": 1526595000, "total_debt": 646000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 116281000, "total_equity": 213213000, "shares_outstanding": 9556388, "operating_cash_flow": 13092000, "stock_based_compensation": 605000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1306000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 44926000, "dividends_paid": 2242000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10542000, "free_cash_flow": 14398000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14720000", "ebitda": "14966000", "netIncome": "11109000", "grossProfit": "24139000", "depreciation": "None", "totalRevenue": "34732000", "costOfRevenue": "10593000", "interestIncome": "32330000", "incomeBeforeTax": "14720000", "interestExpense": "10593000", "operatingIncome": "14720000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3611000", "reportedCurrency": "USD", "netInterestIncome": "21737000", "nonInterestIncome": "None", "operatingExpenses": "9419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "246000", "sellingGeneralAndAdministrative": "5043000", "netIncomeFromContinuingOperations": "11109000" }, "balance": { "goodwill": "8458000", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "1739808000", "longTermDebt": "None", "shortTermDebt": "646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "878000", "reportedCurrency": "USD", "retainedEarnings": "116281000", "totalLiabilities": "1526595000", "otherCurrentAssets": "None", "totalCurrentAssets": "273139000", "currentLongTermDebt": "None", "longTermInvestments": "33507000", "shortTermInvestments": "32224000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1466669000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1874000", "totalShareholderEquity": "213213000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1515394000", "totalCurrentLiabilities": "1515471000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11124000", "cashAndShortTermInvestments": "240915000", "commonStockSharesOutstanding": "9556388", "intangibleAssetsExcludingGoodwill": "878000", "cashAndCashEquivalentsAtCarryingValue": "240915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11109000", "profitLoss": "None", "dividendPayout": "2242000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13092000", "capitalExpenditures": "1306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10542000", "cashflowFromInvestment": "44926000", "stockBasedCompensation": "605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2242000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-241000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:08.982845+00:00", "is_restated": false, "income_statement": { "revenue": 37165000, "cost_of_revenue": 12271000, "gross_profit": 24894000, "ebit": 15496000, "ebitda": 15750000, "pretax_income": 15496000, "tax_provision": 3719000, "net_income": 11777000, "net_income_to_common": 11777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195435000, "total_current_assets": 241328000, "total_assets": 1740442000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1536280000, "total_equity": 204162000, "shares_outstanding": 9498318, "goodwill_and_intangibles": 9365000 }, "cash_flow": { "operating_cash_flow": 13362000, "capital_expenditure": 613000, "free_cash_flow": 13975000, "dividends_paid": 1944000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33458, "ticker_id": 5158, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:08.982845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15496000", "ebitda": "15750000", "netIncome": "11777000", "grossProfit": "24894000", "depreciation": "None", "totalRevenue": "37165000", "costOfRevenue": "12271000", "interestIncome": "33488000", "incomeBeforeTax": "15496000", "interestExpense": "12271000", "operatingIncome": "15496000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3719000", "reportedCurrency": "USD", "netInterestIncome": "21217000", "nonInterestIncome": "None", "operatingExpenses": "9398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "254000", "sellingGeneralAndAdministrative": "5333000", "netIncomeFromContinuingOperations": "11777000" }, "balance": { "goodwill": "8458000", "inventory": "None", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "1740442000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "907000", "reportedCurrency": "USD", "retainedEarnings": "107426000", "totalLiabilities": "1536280000", "otherCurrentAssets": "195435000", "totalCurrentAssets": "241328000", "currentLongTermDebt": "None", "longTermInvestments": "47171000", "shortTermInvestments": "45893000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1499114000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "204162000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1524216000", "totalCurrentLiabilities": "1524643000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11637000", "cashAndShortTermInvestments": "195435000", "commonStockSharesOutstanding": "9498318", "intangibleAssetsExcludingGoodwill": "907000", "cashAndCashEquivalentsAtCarryingValue": "195435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11777000", "profitLoss": "None", "dividendPayout": "1944000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13362000", "capitalExpenditures": "613000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42524000", "cashflowFromInvestment": "-79271000", "stockBasedCompensation": "621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1944000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37165000, "cost_of_revenue": 12271000, "gross_profit": 24894000, "research_and_development": null, "selling_general_admin": 5333000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15496000, "depreciation_amortisation": 254000, "ebitda": 15750000, "interest_expense": 12271000, "interest_income": null, "other_non_operating": null, "pretax_income": 15496000, "tax_provision": 3719000, "effective_tax_rate": null, "net_income": 11777000, "net_income_continuing_ops": 11777000, "net_income_to_common": 11777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195435000, "short_term_investments": 45893000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 241328000, "net_ppe": null, "goodwill": 8458000, "intangible_assets": 907000, "goodwill_and_intangibles": 9365000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1499114000, "total_assets": 1740442000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1524643000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11637000, "total_liabilities": 1536280000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 107426000, "total_equity": 204162000, "shares_outstanding": 9498318, "operating_cash_flow": 13362000, "stock_based_compensation": 621000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 613000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79271000, "dividends_paid": 1944000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42524000, "free_cash_flow": 13975000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15496000", "ebitda": "15750000", "netIncome": "11777000", "grossProfit": "24894000", "depreciation": "None", "totalRevenue": "37165000", "costOfRevenue": "12271000", "interestIncome": "33488000", "incomeBeforeTax": "15496000", "interestExpense": "12271000", "operatingIncome": "15496000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3719000", "reportedCurrency": "USD", "netInterestIncome": "21217000", "nonInterestIncome": "None", "operatingExpenses": "9398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "254000", "sellingGeneralAndAdministrative": "5333000", "netIncomeFromContinuingOperations": "11777000" }, "balance": { "goodwill": "8458000", "inventory": "None", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "1740442000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "907000", "reportedCurrency": "USD", "retainedEarnings": "107426000", "totalLiabilities": "1536280000", "otherCurrentAssets": "195435000", "totalCurrentAssets": "241328000", "currentLongTermDebt": "None", "longTermInvestments": "47171000", "shortTermInvestments": "45893000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1499114000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "204162000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1524216000", "totalCurrentLiabilities": "1524643000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11637000", "cashAndShortTermInvestments": "195435000", "commonStockSharesOutstanding": "9498318", "intangibleAssetsExcludingGoodwill": "907000", "cashAndCashEquivalentsAtCarryingValue": "195435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11777000", "profitLoss": "None", "dividendPayout": "1944000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13362000", "capitalExpenditures": "613000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42524000", "cashflowFromInvestment": "-79271000", "stockBasedCompensation": "621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1944000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:08.982845+00:00", "is_restated": false, "income_statement": { "revenue": 35601000, "cost_of_revenue": 11204000, "gross_profit": 24397000, "ebit": 15255000, "ebitda": 15517000, "pretax_income": 15255000, "tax_provision": 3731000, "net_income": 11524000, "net_income_to_common": 11524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222307000, "total_current_assets": 269021000, "total_assets": 1682913000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1492107000, "total_equity": 190806000, "shares_outstanding": 9367247, "goodwill_and_intangibles": 9396000 }, "cash_flow": { "operating_cash_flow": 8146000, "capital_expenditure": 1610000, "free_cash_flow": 9756000, "dividends_paid": 1939000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33459, "ticker_id": 5158, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:08.982845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15255000", "ebitda": "15517000", "netIncome": "11524000", "grossProfit": "24397000", "depreciation": "None", "totalRevenue": "35601000", "costOfRevenue": "11204000", "interestIncome": "32436000", "incomeBeforeTax": "15255000", "interestExpense": "11204000", "operatingIncome": "15255000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3731000", "reportedCurrency": "USD", "netInterestIncome": "21232000", "nonInterestIncome": "None", "operatingExpenses": "9142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "262000", "sellingGeneralAndAdministrative": "5118000", "netIncomeFromContinuingOperations": "11524000" }, "balance": { "goodwill": "8458000", "inventory": "-210463000", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "1682913000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "938000", "reportedCurrency": "USD", "retainedEarnings": "97891000", "totalLiabilities": "1492107000", "otherCurrentAssets": "222665000", "totalCurrentAssets": "269021000", "currentLongTermDebt": "None", "longTermInvestments": "47631000", "shortTermInvestments": "46356000", "currentNetReceivables": "358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1413892000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "190806000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1481317000", "totalCurrentLiabilities": "1481317000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10790000", "cashAndShortTermInvestments": "222307000", "commonStockSharesOutstanding": "9367247", "intangibleAssetsExcludingGoodwill": "938000", "cashAndCashEquivalentsAtCarryingValue": "222307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11524000", "profitLoss": "None", "dividendPayout": "1939000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8146000", "capitalExpenditures": "1610000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100529000", "cashflowFromInvestment": "109270000", "stockBasedCompensation": "637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1939000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35601000, "cost_of_revenue": 11204000, "gross_profit": 24397000, "research_and_development": null, "selling_general_admin": 5118000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15255000, "depreciation_amortisation": 262000, "ebitda": 15517000, "interest_expense": 11204000, "interest_income": null, "other_non_operating": null, "pretax_income": 15255000, "tax_provision": 3731000, "effective_tax_rate": null, "net_income": 11524000, "net_income_continuing_ops": 11524000, "net_income_to_common": 11524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222307000, "short_term_investments": 46356000, "net_receivables": 358000, "inventory": -210463000, "other_current_assets": null, "total_current_assets": 269021000, "net_ppe": null, "goodwill": 8458000, "intangible_assets": 938000, "goodwill_and_intangibles": 9396000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1413892000, "total_assets": 1682913000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1481317000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10790000, "total_liabilities": 1492107000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97891000, "total_equity": 190806000, "shares_outstanding": 9367247, "operating_cash_flow": 8146000, "stock_based_compensation": 637000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1610000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 109270000, "dividends_paid": 1939000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100529000, "free_cash_flow": 9756000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15255000", "ebitda": "15517000", "netIncome": "11524000", "grossProfit": "24397000", "depreciation": "None", "totalRevenue": "35601000", "costOfRevenue": "11204000", "interestIncome": "32436000", "incomeBeforeTax": "15255000", "interestExpense": "11204000", "operatingIncome": "15255000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3731000", "reportedCurrency": "USD", "netInterestIncome": "21232000", "nonInterestIncome": "None", "operatingExpenses": "9142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "262000", "sellingGeneralAndAdministrative": "5118000", "netIncomeFromContinuingOperations": "11524000" }, "balance": { "goodwill": "8458000", "inventory": "-210463000", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "1682913000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "938000", "reportedCurrency": "USD", "retainedEarnings": "97891000", "totalLiabilities": "1492107000", "otherCurrentAssets": "222665000", "totalCurrentAssets": "269021000", "currentLongTermDebt": "None", "longTermInvestments": "47631000", "shortTermInvestments": "46356000", "currentNetReceivables": "358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1413892000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "190806000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1481317000", "totalCurrentLiabilities": "1481317000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10790000", "cashAndShortTermInvestments": "222307000", "commonStockSharesOutstanding": "9367247", "intangibleAssetsExcludingGoodwill": "938000", "cashAndCashEquivalentsAtCarryingValue": "222307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11524000", "profitLoss": "None", "dividendPayout": "1939000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8146000", "capitalExpenditures": "1610000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100529000", "cashflowFromInvestment": "109270000", "stockBasedCompensation": "637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1939000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:08.982845+00:00", "is_restated": false, "income_statement": { "revenue": 35295000, "cost_of_revenue": 11277000, "gross_profit": 24018000, "ebit": 14883000, "ebitda": 15178000, "pretax_income": 14883000, "tax_provision": 3595000, "net_income": 11288000, "net_income_to_common": 11288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210399000, "total_current_assets": 362271000, "total_assets": 1774983000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1594601000, "total_equity": 180382000, "shares_outstanding": 9317813, "goodwill_and_intangibles": 9428000 }, "cash_flow": { "operating_cash_flow": 20446000, "capital_expenditure": 668000, "free_cash_flow": 21114000, "dividends_paid": 1932000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33460, "ticker_id": 5158, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:08.982845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14883000", "ebitda": "15178000", "netIncome": "11288000", "grossProfit": "24018000", "depreciation": "None", "totalRevenue": "35295000", "costOfRevenue": "11277000", "interestIncome": "33287000", "incomeBeforeTax": "14883000", "interestExpense": "11277000", "operatingIncome": "14883000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3595000", "reportedCurrency": "USD", "netInterestIncome": "22010000", "nonInterestIncome": "None", "operatingExpenses": "9135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295000", "sellingGeneralAndAdministrative": "5289000", "netIncomeFromContinuingOperations": "11288000" }, "balance": { "goodwill": "8458000", "inventory": "None", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "1774983000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "970000", "reportedCurrency": "USD", "retainedEarnings": "88310000", "totalLiabilities": "1594601000", "otherCurrentAssets": "210399000", "totalCurrentAssets": "362271000", "currentLongTermDebt": "None", "longTermInvestments": "153150000", "shortTermInvestments": "151872000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1412712000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "180382000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1580172000", "totalCurrentLiabilities": "1584118000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10483000", "cashAndShortTermInvestments": "210399000", "commonStockSharesOutstanding": "9317813", "intangibleAssetsExcludingGoodwill": "970000", "cashAndCashEquivalentsAtCarryingValue": "210399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11288000", "profitLoss": "None", "dividendPayout": "1932000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20446000", "capitalExpenditures": "668000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13503000", "cashflowFromInvestment": "5233000", "stockBasedCompensation": "604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1932000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-417000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35295000, "cost_of_revenue": 11277000, "gross_profit": 24018000, "research_and_development": null, "selling_general_admin": 5289000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14883000, "depreciation_amortisation": 295000, "ebitda": 15178000, "interest_expense": 11277000, "interest_income": null, "other_non_operating": null, "pretax_income": 14883000, "tax_provision": 3595000, "effective_tax_rate": null, "net_income": 11288000, "net_income_continuing_ops": 11288000, "net_income_to_common": 11288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 210399000, "short_term_investments": 151872000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 362271000, "net_ppe": null, "goodwill": 8458000, "intangible_assets": 970000, "goodwill_and_intangibles": 9428000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1412712000, "total_assets": 1774983000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1584118000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10483000, "total_liabilities": 1594601000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 88310000, "total_equity": 180382000, "shares_outstanding": 9317813, "operating_cash_flow": 20446000, "stock_based_compensation": 604000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 668000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5233000, "dividends_paid": 1932000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13503000, "free_cash_flow": 21114000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14883000", "ebitda": "15178000", "netIncome": "11288000", "grossProfit": "24018000", "depreciation": "None", "totalRevenue": "35295000", "costOfRevenue": "11277000", "interestIncome": "33287000", "incomeBeforeTax": "14883000", "interestExpense": "11277000", "operatingIncome": "14883000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3595000", "reportedCurrency": "USD", "netInterestIncome": "22010000", "nonInterestIncome": "None", "operatingExpenses": "9135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295000", "sellingGeneralAndAdministrative": "5289000", "netIncomeFromContinuingOperations": "11288000" }, "balance": { "goodwill": "8458000", "inventory": "None", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "1774983000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "970000", "reportedCurrency": "USD", "retainedEarnings": "88310000", "totalLiabilities": "1594601000", "otherCurrentAssets": "210399000", "totalCurrentAssets": "362271000", "currentLongTermDebt": "None", "longTermInvestments": "153150000", "shortTermInvestments": "151872000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1412712000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "180382000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1580172000", "totalCurrentLiabilities": "1584118000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10483000", "cashAndShortTermInvestments": "210399000", "commonStockSharesOutstanding": "9317813", "intangibleAssetsExcludingGoodwill": "970000", "cashAndCashEquivalentsAtCarryingValue": "210399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11288000", "profitLoss": "None", "dividendPayout": "1932000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20446000", "capitalExpenditures": "668000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13503000", "cashflowFromInvestment": "5233000", "stockBasedCompensation": "604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1932000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-417000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:08.982845+00:00", "is_restated": false, "income_statement": { "revenue": 39170000, "cost_of_revenue": 26604000, "gross_profit": 12566000, "ebit": 1560000, "ebitda": 1889000, "pretax_income": 1560000, "tax_provision": 491000, "net_income": 1069000, "net_income_to_common": 1069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198721000, "total_current_assets": 338409000, "total_assets": 1771666000, "short_term_debt": 553000, "long_term_debt": null, "total_debt": 553000, "total_liabilities": 1601340000, "total_equity": 170326000, "shares_outstanding": 9274960, "goodwill_and_intangibles": 9489000 }, "cash_flow": { "operating_cash_flow": 16158000, "capital_expenditure": 232000, "free_cash_flow": 16390000, "dividends_paid": 1932000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33461, "ticker_id": 5158, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:08.982845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1560000", "ebitda": "1889000", "netIncome": "1069000", "grossProfit": "12566000", "depreciation": "None", "totalRevenue": "39170000", "costOfRevenue": "26604000", "interestIncome": "32400000", "incomeBeforeTax": "1560000", "interestExpense": "11104000", "operatingIncome": "1560000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "491000", "reportedCurrency": "USD", "netInterestIncome": "21296000", "nonInterestIncome": "None", "operatingExpenses": "11006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "329000", "sellingGeneralAndAdministrative": "3086000", "netIncomeFromContinuingOperations": "1069000" }, "balance": { "goodwill": "8458000", "inventory": "None", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "1771666000", "longTermDebt": "None", "shortTermDebt": "553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1031000", "reportedCurrency": "USD", "retainedEarnings": "78962000", "totalLiabilities": "1601340000", "otherCurrentAssets": "207421000", "totalCurrentAssets": "338409000", "currentLongTermDebt": "None", "longTermInvestments": "170770000", "shortTermInvestments": "139688000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1433257000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1988000", "totalShareholderEquity": "170326000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1591391000", "totalCurrentLiabilities": "1591693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9647000", "cashAndShortTermInvestments": "198721000", "commonStockSharesOutstanding": "9274960", "intangibleAssetsExcludingGoodwill": "1031000", "cashAndCashEquivalentsAtCarryingValue": "198721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1069000", "profitLoss": "None", "dividendPayout": "1932000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "971000", "operatingCashflow": "16158000", "capitalExpenditures": "232000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4236000", "cashflowFromInvestment": "-370000", "stockBasedCompensation": "472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1932000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-146000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39170000, "cost_of_revenue": 26604000, "gross_profit": 12566000, "research_and_development": null, "selling_general_admin": 3086000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1560000, "depreciation_amortisation": 329000, "ebitda": 1889000, "interest_expense": 11104000, "interest_income": null, "other_non_operating": null, "pretax_income": 1560000, "tax_provision": 491000, "effective_tax_rate": null, "net_income": 1069000, "net_income_continuing_ops": 1069000, "net_income_to_common": 1069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198721000, "short_term_investments": 139688000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 338409000, "net_ppe": null, "goodwill": 8458000, "intangible_assets": 1031000, "goodwill_and_intangibles": 9489000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1433257000, "total_assets": 1771666000, "short_term_debt": 553000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1591693000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9647000, "total_liabilities": 1601340000, "total_debt": 553000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78962000, "total_equity": 170326000, "shares_outstanding": 9274960, "operating_cash_flow": 16158000, "stock_based_compensation": 472000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 232000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -370000, "dividends_paid": 1932000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4236000, "free_cash_flow": 16390000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1560000", "ebitda": "1889000", "netIncome": "1069000", "grossProfit": "12566000", "depreciation": "None", "totalRevenue": "39170000", "costOfRevenue": "26604000", "interestIncome": "32400000", "incomeBeforeTax": "1560000", "interestExpense": "11104000", "operatingIncome": "1560000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "491000", "reportedCurrency": "USD", "netInterestIncome": "21296000", "nonInterestIncome": "None", "operatingExpenses": "11006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "329000", "sellingGeneralAndAdministrative": "3086000", "netIncomeFromContinuingOperations": "1069000" }, "balance": { "goodwill": "8458000", "inventory": "None", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "1771666000", "longTermDebt": "None", "shortTermDebt": "553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1031000", "reportedCurrency": "USD", "retainedEarnings": "78962000", "totalLiabilities": "1601340000", "otherCurrentAssets": "207421000", "totalCurrentAssets": "338409000", "currentLongTermDebt": "None", "longTermInvestments": "170770000", "shortTermInvestments": "139688000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1433257000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1988000", "totalShareholderEquity": "170326000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1591391000", "totalCurrentLiabilities": "1591693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9647000", "cashAndShortTermInvestments": "198721000", "commonStockSharesOutstanding": "9274960", "intangibleAssetsExcludingGoodwill": "1031000", "cashAndCashEquivalentsAtCarryingValue": "198721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1069000", "profitLoss": "None", "dividendPayout": "1932000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "971000", "operatingCashflow": "16158000", "capitalExpenditures": "232000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4236000", "cashflowFromInvestment": "-370000", "stockBasedCompensation": "472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1932000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-146000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:08.982845+00:00", "is_restated": false, "income_statement": { "revenue": 32729000, "cost_of_revenue": 15135000, "gross_profit": 17594000, "ebit": 10204000, "ebitda": 10527000, "pretax_income": 10204000, "tax_provision": 2351000, "net_income": 7853000, "net_income_to_common": 7853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186672000, "total_current_assets": 373349000, "total_assets": 1772399000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1604492000, "total_equity": 167907000, "shares_outstanding": 9273595, "goodwill_and_intangibles": 9565000 }, "cash_flow": { "operating_cash_flow": 12836000, "capital_expenditure": 377000, "free_cash_flow": 13213000, "dividends_paid": 1462000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33463, "ticker_id": 5158, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:08.982845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10204000", "ebitda": "10527000", "netIncome": "7853000", "grossProfit": "17594000", "depreciation": "None", "totalRevenue": "32729000", "costOfRevenue": "15135000", "interestIncome": "31722000", "incomeBeforeTax": "10204000", "interestExpense": "10976000", "operatingIncome": "10204000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2351000", "reportedCurrency": "USD", "netInterestIncome": "20746000", "nonInterestIncome": "None", "operatingExpenses": "7390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323000", "sellingGeneralAndAdministrative": "4910000", "netIncomeFromContinuingOperations": "7853000" }, "balance": { "goodwill": "8458000", "inventory": "-195441000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "1772399000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1107000", "reportedCurrency": "USD", "retainedEarnings": "79825000", "totalLiabilities": "1604492000", "otherCurrentAssets": "195441000", "totalCurrentAssets": "373349000", "currentLongTermDebt": "None", "longTermInvestments": "168389000", "shortTermInvestments": "167138000", "currentNetReceivables": "19539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1399050000", "currentAccountsPayable": "10501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "167907000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1583071000", "totalCurrentLiabilities": "1593991000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10501000", "cashAndShortTermInvestments": "186672000", "commonStockSharesOutstanding": "9273595", "intangibleAssetsExcludingGoodwill": "1107000", "cashAndCashEquivalentsAtCarryingValue": "186672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7853000", "profitLoss": "None", "dividendPayout": "1462000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1254000", "operatingCashflow": "12836000", "capitalExpenditures": "377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81789000", "cashflowFromInvestment": "-121591000", "stockBasedCompensation": "565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1462000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-234000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32729000, "cost_of_revenue": 15135000, "gross_profit": 17594000, "research_and_development": null, "selling_general_admin": 4910000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10204000, "depreciation_amortisation": 323000, "ebitda": 10527000, "interest_expense": 10976000, "interest_income": null, "other_non_operating": null, "pretax_income": 10204000, "tax_provision": 2351000, "effective_tax_rate": null, "net_income": 7853000, "net_income_continuing_ops": 7853000, "net_income_to_common": 7853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186672000, "short_term_investments": 167138000, "net_receivables": 19539000, "inventory": -195441000, "other_current_assets": null, "total_current_assets": 373349000, "net_ppe": null, "goodwill": 8458000, "intangible_assets": 1107000, "goodwill_and_intangibles": 9565000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1399050000, "total_assets": 1772399000, "short_term_debt": null, "accounts_payable": 10501000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1593991000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10501000, "total_liabilities": 1604492000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 79825000, "total_equity": 167907000, "shares_outstanding": 9273595, "operating_cash_flow": 12836000, "stock_based_compensation": 565000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 377000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121591000, "dividends_paid": 1462000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 81789000, "free_cash_flow": 13213000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10204000", "ebitda": "10527000", "netIncome": "7853000", "grossProfit": "17594000", "depreciation": "None", "totalRevenue": "32729000", "costOfRevenue": "15135000", "interestIncome": "31722000", "incomeBeforeTax": "10204000", "interestExpense": "10976000", "operatingIncome": "10204000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2351000", "reportedCurrency": "USD", "netInterestIncome": "20746000", "nonInterestIncome": "None", "operatingExpenses": "7390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323000", "sellingGeneralAndAdministrative": "4910000", "netIncomeFromContinuingOperations": "7853000" }, "balance": { "goodwill": "8458000", "inventory": "-195441000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "1772399000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1107000", "reportedCurrency": "USD", "retainedEarnings": "79825000", "totalLiabilities": "1604492000", "otherCurrentAssets": "195441000", "totalCurrentAssets": "373349000", "currentLongTermDebt": "None", "longTermInvestments": "168389000", "shortTermInvestments": "167138000", "currentNetReceivables": "19539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1399050000", "currentAccountsPayable": "10501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "167907000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1583071000", "totalCurrentLiabilities": "1593991000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10501000", "cashAndShortTermInvestments": "186672000", "commonStockSharesOutstanding": "9273595", "intangibleAssetsExcludingGoodwill": "1107000", "cashAndCashEquivalentsAtCarryingValue": "186672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7853000", "profitLoss": "None", "dividendPayout": "1462000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1254000", "operatingCashflow": "12836000", "capitalExpenditures": "377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81789000", "cashflowFromInvestment": "-121591000", "stockBasedCompensation": "565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1462000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-234000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:08.982845+00:00", "is_restated": false, "income_statement": { "revenue": 30836000, "cost_of_revenue": 10555000, "gross_profit": 20281000, "ebit": 12904000, "ebitda": 13228000, "pretax_income": 12904000, "tax_provision": 3158000, "net_income": 9746000, "net_income_to_common": 9746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206911000, "total_current_assets": 395279000, "total_assets": 1681305000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1519525000, "total_equity": 161780000, "shares_outstanding": 9247101, "goodwill_and_intangibles": 9642000 }, "cash_flow": { "operating_cash_flow": 6558000, "capital_expenditure": 2006000, "free_cash_flow": 8564000, "dividends_paid": 1466000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33464, "ticker_id": 5158, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:08.982845+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12904000", "ebitda": "13228000", "netIncome": "9746000", "grossProfit": "20281000", "depreciation": "None", "totalRevenue": "30836000", "costOfRevenue": "10555000", "interestIncome": "30042000", "incomeBeforeTax": "12904000", "interestExpense": "9544000", "operatingIncome": "12904000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3158000", "reportedCurrency": "USD", "netInterestIncome": "20498000", "nonInterestIncome": "None", "operatingExpenses": "7377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324000", "sellingGeneralAndAdministrative": "4709000", "netIncomeFromContinuingOperations": "9746000" }, "balance": { "goodwill": "8458000", "inventory": "-215982000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "1681305000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1184000", "reportedCurrency": "USD", "retainedEarnings": "73901000", "totalLiabilities": "1519525000", "otherCurrentAssets": "215982000", "totalCurrentAssets": "395279000", "currentLongTermDebt": "None", "longTermInvestments": "171161000", "shortTermInvestments": "169923000", "currentNetReceivables": "18445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1286026000", "currentAccountsPayable": "10937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14833000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "161780000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1497288000", "totalCurrentLiabilities": "1508588000", "otherNonCurrentLiabilities": "10937000", "totalNonCurrentLiabilities": "10937000", "cashAndShortTermInvestments": "206911000", "commonStockSharesOutstanding": "9247101", "intangibleAssetsExcludingGoodwill": "1184000", "cashAndCashEquivalentsAtCarryingValue": "206911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9746000", "profitLoss": "None", "dividendPayout": "1466000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3674000", "operatingCashflow": "6558000", "capitalExpenditures": "2006000", "changeInReceivables": "-1015000", "changeInExchangeRate": "None", "cashflowFromFinancing": "15237000", "cashflowFromInvestment": "-2728000", "stockBasedCompensation": "621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1466000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19067000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "244000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30836000, "cost_of_revenue": 10555000, "gross_profit": 20281000, "research_and_development": null, "selling_general_admin": 4709000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12904000, "depreciation_amortisation": 324000, "ebitda": 13228000, "interest_expense": 9544000, "interest_income": null, "other_non_operating": null, "pretax_income": 12904000, "tax_provision": 3158000, "effective_tax_rate": null, "net_income": 9746000, "net_income_continuing_ops": 9746000, "net_income_to_common": 9746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206911000, "short_term_investments": 169923000, "net_receivables": 18445000, "inventory": -215982000, "other_current_assets": null, "total_current_assets": 395279000, "net_ppe": null, "goodwill": 8458000, "intangible_assets": 1184000, "goodwill_and_intangibles": 9642000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1286026000, "total_assets": 1681305000, "short_term_debt": null, "accounts_payable": 10937000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1508588000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10937000, "total_liabilities": 1519525000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73901000, "total_equity": 161780000, "shares_outstanding": 9247101, "operating_cash_flow": 6558000, "stock_based_compensation": 621000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2006000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2728000, "dividends_paid": 1466000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15237000, "free_cash_flow": 8564000, "net_change_in_cash": 19067000 }, "raw_data": { "income": { "ebit": "12904000", "ebitda": "13228000", "netIncome": "9746000", "grossProfit": "20281000", "depreciation": "None", "totalRevenue": "30836000", "costOfRevenue": "10555000", "interestIncome": "30042000", "incomeBeforeTax": "12904000", "interestExpense": "9544000", "operatingIncome": "12904000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3158000", "reportedCurrency": "USD", "netInterestIncome": "20498000", "nonInterestIncome": "None", "operatingExpenses": "7377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324000", "sellingGeneralAndAdministrative": "4709000", "netIncomeFromContinuingOperations": "9746000" }, "balance": { "goodwill": "8458000", "inventory": "-215982000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "1681305000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1184000", "reportedCurrency": "USD", "retainedEarnings": "73901000", "totalLiabilities": "1519525000", "otherCurrentAssets": "215982000", "totalCurrentAssets": "395279000", "currentLongTermDebt": "None", "longTermInvestments": "171161000", "shortTermInvestments": "169923000", "currentNetReceivables": "18445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1286026000", "currentAccountsPayable": "10937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14833000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "161780000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1497288000", "totalCurrentLiabilities": "1508588000", "otherNonCurrentLiabilities": "10937000", "totalNonCurrentLiabilities": "10937000", "cashAndShortTermInvestments": "206911000", "commonStockSharesOutstanding": "9247101", "intangibleAssetsExcludingGoodwill": "1184000", "cashAndCashEquivalentsAtCarryingValue": "206911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9746000", "profitLoss": "None", "dividendPayout": "1466000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3674000", "operatingCashflow": "6558000", "capitalExpenditures": "2006000", "changeInReceivables": "-1015000", "changeInExchangeRate": "None", "cashflowFromFinancing": "15237000", "cashflowFromInvestment": "-2728000", "stockBasedCompensation": "621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1466000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19067000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "244000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }