{ "ticker": { "uuid": "82d728c4-7d0a-4052-b4e4-4bae21f8bd1b", "symbol": "AROC", "name": "Archrock Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/82d728c4-7d0a-4052-b4e4-4bae21f8bd1b/", "api_url": "https://sharemaestro.com/factors/api/tickers/82d728c4-7d0a-4052-b4e4-4bae21f8bd1b/" }, "latest_snapshot": { "ticker": { "uuid": "82d728c4-7d0a-4052-b4e4-4bae21f8bd1b", "symbol": "AROC", "name": "Archrock Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/82d728c4-7d0a-4052-b4e4-4bae21f8bd1b/", "api_url": "https://sharemaestro.com/factors/api/tickers/82d728c4-7d0a-4052-b4e4-4bae21f8bd1b/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.92, "value": 0.66, "quality": 0.95, "momentum": 0.89, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 36.14, "market_cap": 6333954079.44, "pe_ratio": 19.4751, "earnings_yield": 0.0695, "ebitda_to_ev": 0.1006, "shareholder_yield": 0.0355, "roe": 0.2143, "piotroski_f_score": 7, "momentum_12_1": 0.8562, "volatility_252d": 0.3425 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 19.4751, "ev_ebitda": 9.9406, "earnings_yield": 0.0695, "fcf_yield": 0.1308, "shareholder_yield": 0.0355 }, "quality": { "roe": 0.2143, "roic": 0.1179, "gross_margin": 0.5718, "fcf_margin": 0.7519, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.2266, "eps_growth_1y": 0.6057, "fcf_growth_1y": 0.3655 }, "momentum": { "price_return_12m": 0.5991, "momentum_12_1": 0.8562, "relative_strength": 0.4308 }, "scores": { "value_percentile": 0.66, "quality_percentile": 0.95, "momentum_percentile": 0.89, "growth_composite": 8, "yield_composite": 30, "overall_composite": 8, "os_score": 0.92, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 34.2, "os": 0.9, "value": 0.66, "quality": 0.95, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 18.4296, "earnings_yield": 0.0723, "shareholder_yield": 0.0376, "roe": 0.2143, "momentum_12_1": 0.4344 }, { "week_end_date": "2026-06-14", "price": 36.61, "os": 0.91, "value": 0.64, "quality": 0.96, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 19.7283, "earnings_yield": 0.0688, "shareholder_yield": 0.0351, "roe": 0.2143, "momentum_12_1": 0.5548 }, { "week_end_date": "2026-06-21", "price": 36.97, "os": 0.76, "value": 0.35, "quality": 0.95, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 19.9223, "earnings_yield": 0.0683, "shareholder_yield": 0.0348, "roe": 0.2143, "momentum_12_1": 0.5399 }, { "week_end_date": "2026-06-28", "price": 41.95, "os": 0.77, "value": 0.31, "quality": 0.95, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 22.606, "earnings_yield": 0.0622, "shareholder_yield": 0.0306, "roe": 0.2143, "momentum_12_1": 0.3811 }, { "week_end_date": "2026-07-05", "price": 36.79, "os": 0.92, "value": 0.65, "quality": 0.96, "momentum": 0.85, "confidence": 0.991, "coverage": 1, "pe_ratio": 19.8253, "earnings_yield": 0.0686, "shareholder_yield": 0.0349, "roe": 0.2143, "momentum_12_1": 0.4275 }, { "week_end_date": "2026-07-12", "price": 38.53, "os": 0.76, "value": 0.35, "quality": 0.95, "momentum": 0.82, "confidence": 0.98, "coverage": 1, "pe_ratio": 20.763, "earnings_yield": 0.0663, "shareholder_yield": 0.0333, "roe": 0.2143, "momentum_12_1": 0.6171 }, { "week_end_date": "2026-07-19", "price": 37.14, "os": 0.92, "value": 0.65, "quality": 0.95, "momentum": 0.88, "confidence": 0.969, "coverage": 1, "pe_ratio": 20.0139, "earnings_yield": 0.0681, "shareholder_yield": 0.0346, "roe": 0.2143, "momentum_12_1": 0.6289 }, { "week_end_date": "2026-07-26", "price": 36.14, "os": 0.92, "value": 0.66, "quality": 0.95, "momentum": 0.89, "confidence": 0.958, "coverage": 1, "pe_ratio": 19.4751, "earnings_yield": 0.0695, "shareholder_yield": 0.0355, "roe": 0.2143, "momentum_12_1": 0.8562 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1489818000, "cost_of_revenue": 766186000, "gross_profit": 723632000, "ebit": 588978000, "ebitda": 850413999, "pretax_income": 423638000, "tax_provision": 100845000, "net_income": 322290000, "net_income_to_common": 322290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1553000, "total_current_assets": 304163000, "total_assets": 4349304000, "short_term_debt": null, "long_term_debt": 2410893000, "total_debt": 2421113000, "total_liabilities": 2857825000, "total_equity": 1491479000, "shares_outstanding": 174753000, "goodwill_and_intangibles": 269136000 }, "cash_flow": { "operating_cash_flow": 622107000, "capital_expenditure": 502465000, "free_cash_flow": 1124572000, "dividends_paid": 141602000, "share_repurchases": -70239000, "shares_issued": 0, "net_debt_issued": 210150000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1489818000, "cost_of_revenue": 766186000, "gross_profit": 723632000, "ebit": 588978000, "ebitda": 850413999, "pretax_income": 423638000, "tax_provision": 100845000, "net_income": 322290000, "net_income_to_common": 322290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1553000, "total_current_assets": 304163000, "total_assets": 4349304000, "short_term_debt": null, "long_term_debt": 2410893000, "total_debt": 2421113000, "total_liabilities": 2857825000, "total_equity": 1491479000, "shares_outstanding": 174753000, "goodwill_and_intangibles": 269136000 }, "cash_flow": { "operating_cash_flow": 622107000, "capital_expenditure": 502465000, "free_cash_flow": 1124572000, "dividends_paid": 141602000, "share_repurchases": -70239000, "shares_issued": 0, "net_debt_issued": 210150000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1489818000, "cost_of_revenue": 766186000, "gross_profit": 723632000, "ebit": 588978000, "ebitda": 850413999, "pretax_income": 423638000, "tax_provision": 100845000, "net_income": 322290000, "net_income_to_common": 322290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1553000, "total_current_assets": 304163000, "total_assets": 4349304000, "short_term_debt": null, "long_term_debt": 2410893000, "total_debt": 2421113000, "total_liabilities": 2857825000, "total_equity": 1491479000, "shares_outstanding": 174753000, "goodwill_and_intangibles": 269136000 }, "cash_flow": { "operating_cash_flow": 622107000, "capital_expenditure": 502465000, "free_cash_flow": 1124572000, "dividends_paid": 141602000, "share_repurchases": -70239000, "shares_issued": 0, "net_debt_issued": 210150000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1489818000, "cost_of_revenue": 766186000, "gross_profit": 723632000, "ebit": 588978000, "ebitda": 850413999, "pretax_income": 423638000, "tax_provision": 100845000, "net_income": 322290000, "net_income_to_common": 322290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1553000, "total_current_assets": 304163000, "total_assets": 4349304000, "short_term_debt": null, "long_term_debt": 2410893000, "total_debt": 2421113000, "total_liabilities": 2857825000, "total_equity": 1491479000, "shares_outstanding": 174753000, "goodwill_and_intangibles": 269136000 }, "cash_flow": { "operating_cash_flow": 622107000, "capital_expenditure": 502465000, "free_cash_flow": 1124572000, "dividends_paid": 141602000, "share_repurchases": -70239000, "shares_issued": 0, "net_debt_issued": 210150000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1489818000, "cost_of_revenue": 766186000, "gross_profit": 723632000, "ebit": 588978000, "ebitda": 850413999, "pretax_income": 423638000, "tax_provision": 100845000, "net_income": 322290000, "net_income_to_common": 322290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1553000, "total_current_assets": 304163000, "total_assets": 4349304000, "short_term_debt": null, "long_term_debt": 2410893000, "total_debt": 2421113000, "total_liabilities": 2857825000, "total_equity": 1491479000, "shares_outstanding": 174753000, "goodwill_and_intangibles": 269136000 }, "cash_flow": { "operating_cash_flow": 622107000, "capital_expenditure": 502465000, "free_cash_flow": 1124572000, "dividends_paid": 141602000, "share_repurchases": -70239000, "shares_issued": 0, "net_debt_issued": 210150000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1489818000, "cost_of_revenue": 766186000, "gross_profit": 723632000, "ebit": 588978000, "ebitda": 850413999, "pretax_income": 423638000, "tax_provision": 100845000, "net_income": 322290000, "net_income_to_common": 322290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1553000, "total_current_assets": 304163000, "total_assets": 4349304000, "short_term_debt": null, "long_term_debt": 2410893000, "total_debt": 2421113000, "total_liabilities": 2857825000, "total_equity": 1491479000, "shares_outstanding": 174753000, "goodwill_and_intangibles": 269136000 }, "cash_flow": { "operating_cash_flow": 622107000, "capital_expenditure": 502465000, "free_cash_flow": 1124572000, "dividends_paid": 141602000, "share_repurchases": -70239000, "shares_issued": 0, "net_debt_issued": 210150000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1489818000, "cost_of_revenue": 766186000, "gross_profit": 723632000, "ebit": 588978000, "ebitda": 850413999, "pretax_income": 423638000, "tax_provision": 100845000, "net_income": 322290000, "net_income_to_common": 322290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1553000, "total_current_assets": 304163000, "total_assets": 4349304000, "short_term_debt": null, "long_term_debt": 2410893000, "total_debt": 2421113000, "total_liabilities": 2857825000, "total_equity": 1491479000, "shares_outstanding": 174753000, "goodwill_and_intangibles": 269136000 }, "cash_flow": { "operating_cash_flow": 622107000, "capital_expenditure": 502465000, "free_cash_flow": 1124572000, "dividends_paid": 141602000, "share_repurchases": -70239000, "shares_issued": 0, "net_debt_issued": 210150000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1157591000, "cost_of_revenue": 458501000, "gross_profit": 699090000, "ebit": 366775000, "ebitda": 559969000, "pretax_income": 232380000, "tax_provision": 60149000, "net_income": 172231000, "net_income_to_common": 172231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4420000, "total_current_assets": 233122000, "total_assets": 3824205000, "short_term_debt": 4121000, "long_term_debt": 2198376000, "total_debt": 2210791000, "total_liabilities": 2500674000, "total_equity": 1323531000, "shares_outstanding": 162375000, "goodwill_and_intangibles": 150426000 }, "cash_flow": { "operating_cash_flow": 429591000, "capital_expenditure": 359032000, "free_cash_flow": 788623000, "dividends_paid": 110374000, "share_repurchases": -13337000, "shares_issued": 255747000, "net_debt_issued": 619313000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 373767000, "cost_of_revenue": 196078000, "gross_profit": 177689000, "ebit": 136708000, "ebitda": 207598000, "pretax_income": 97198000, "tax_provision": 23404000, "net_income": 73794000, "net_income_to_common": 73794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4461000, "total_current_assets": 308616000, "total_assets": 4388625000, "short_term_debt": null, "long_term_debt": 2379028000, "total_debt": 2388830000, "total_liabilities": 2870623000, "total_equity": 1518002000, "shares_outstanding": 174496000, "goodwill_and_intangibles": 265112000 }, "cash_flow": { "operating_cash_flow": 185853000, "capital_expenditure": 113484000, "free_cash_flow": 299337000, "dividends_paid": 39907000, "share_repurchases": -4422000, "shares_issued": null, "net_debt_issued": -21700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 373767000, "cost_of_revenue": 196078000, "gross_profit": 177689000, "ebit": 136708000, "ebitda": 207598000, "pretax_income": 97198000, "tax_provision": 23404000, "net_income": 73794000, "net_income_to_common": 73794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4461000, "total_current_assets": 308616000, "total_assets": 4388625000, "short_term_debt": null, "long_term_debt": 2379028000, "total_debt": 2388830000, "total_liabilities": 2870623000, "total_equity": 1518002000, "shares_outstanding": 174496000, "goodwill_and_intangibles": 265112000 }, "cash_flow": { "operating_cash_flow": 185853000, "capital_expenditure": 113484000, "free_cash_flow": 299337000, "dividends_paid": 39907000, "share_repurchases": -4422000, "shares_issued": null, "net_debt_issued": -21700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 373767000, "cost_of_revenue": 196078000, "gross_profit": 177689000, "ebit": 136708000, "ebitda": 207598000, "pretax_income": 97198000, "tax_provision": 23404000, "net_income": 73794000, "net_income_to_common": 73794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4461000, "total_current_assets": 308616000, "total_assets": 4388625000, "short_term_debt": null, "long_term_debt": 2379028000, "total_debt": 2388830000, "total_liabilities": 2870623000, "total_equity": 1518002000, "shares_outstanding": 174496000, "goodwill_and_intangibles": 265112000 }, "cash_flow": { "operating_cash_flow": 185853000, "capital_expenditure": 113484000, "free_cash_flow": 299337000, "dividends_paid": 39907000, "share_repurchases": -4422000, "shares_issued": null, "net_debt_issued": -21700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 373767000, "cost_of_revenue": 196078000, "gross_profit": 177689000, "ebit": 136708000, "ebitda": 207598000, "pretax_income": 97198000, "tax_provision": 23404000, "net_income": 73794000, "net_income_to_common": 73794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4461000, "total_current_assets": 308616000, "total_assets": 4388625000, "short_term_debt": null, "long_term_debt": 2379028000, "total_debt": 2388830000, "total_liabilities": 2870623000, "total_equity": 1518002000, "shares_outstanding": 174496000, "goodwill_and_intangibles": 265112000 }, "cash_flow": { "operating_cash_flow": 185853000, "capital_expenditure": 113484000, "free_cash_flow": 299337000, "dividends_paid": 39907000, "share_repurchases": -4422000, "shares_issued": null, "net_debt_issued": -21700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 373767000, "cost_of_revenue": 196078000, "gross_profit": 177689000, "ebit": 136708000, "ebitda": 207598000, "pretax_income": 97198000, "tax_provision": 23404000, "net_income": 73794000, "net_income_to_common": 73794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4461000, "total_current_assets": 308616000, "total_assets": 4388625000, "short_term_debt": null, "long_term_debt": 2379028000, "total_debt": 2388830000, "total_liabilities": 2870623000, "total_equity": 1518002000, "shares_outstanding": 174496000, "goodwill_and_intangibles": 265112000 }, "cash_flow": { "operating_cash_flow": 185853000, "capital_expenditure": 113484000, "free_cash_flow": 299337000, "dividends_paid": 39907000, "share_repurchases": -4422000, "shares_issued": null, "net_debt_issued": -21700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 373767000, "cost_of_revenue": 196078000, "gross_profit": 177689000, "ebit": 136708000, "ebitda": 207598000, "pretax_income": 97198000, "tax_provision": 23404000, "net_income": 73794000, "net_income_to_common": 73794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4461000, "total_current_assets": 308616000, "total_assets": 4388625000, "short_term_debt": null, "long_term_debt": 2379028000, "total_debt": 2388830000, "total_liabilities": 2870623000, "total_equity": 1518002000, "shares_outstanding": 174496000, "goodwill_and_intangibles": 265112000 }, "cash_flow": { "operating_cash_flow": 185853000, "capital_expenditure": 113484000, "free_cash_flow": 299337000, "dividends_paid": 39907000, "share_repurchases": -4422000, "shares_issued": null, "net_debt_issued": -21700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 373767000, "cost_of_revenue": 196078000, "gross_profit": 177689000, "ebit": 132458000, "ebitda": 203348000, "pretax_income": 97198000, "tax_provision": 23404000, "net_income": 73794000, "net_income_to_common": 73794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4461000, "total_current_assets": 308616000, "total_assets": 4388625000, "short_term_debt": null, "long_term_debt": 2379028000, "total_debt": 2388830000, "total_liabilities": 2870623000, "total_equity": 1518002000, "shares_outstanding": 174496000, "goodwill_and_intangibles": 265112000 }, "cash_flow": { "operating_cash_flow": 185853000, "capital_expenditure": 113484000, "free_cash_flow": 299337000, "dividends_paid": 39907000, "share_repurchases": -4422000, "shares_issued": null, "net_debt_issued": -21700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 377073000, "cost_of_revenue": 177378000, "gross_profit": 199695000, "ebit": 190850000, "ebitda": 260928000, "pretax_income": 148623000, "tax_provision": 31851000, "net_income": 116772000, "net_income_to_common": 116772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1553000, "total_current_assets": 304163000, "total_assets": 4349304000, "short_term_debt": null, "long_term_debt": 2410893000, "total_debt": 2421113000, "total_liabilities": 2857825000, "total_equity": 1491479000, "shares_outstanding": 174458000, "goodwill_and_intangibles": 269136000 }, "cash_flow": { "operating_cash_flow": 214478000, "capital_expenditure": 87798000, "free_cash_flow": 302276000, "dividends_paid": 36876000, "share_repurchases": -15823000, "shares_issued": 0, "net_debt_issued": -150250000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 377073000, "cost_of_revenue": 177378000, "gross_profit": 199695000, "ebit": 190850000, "ebitda": 260928000, "pretax_income": 148623000, "tax_provision": 31851000, "net_income": 116772000, "net_income_to_common": 116772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1553000, "total_current_assets": 304163000, "total_assets": 4349304000, "short_term_debt": null, "long_term_debt": 2410893000, "total_debt": 2421113000, "total_liabilities": 2857825000, "total_equity": 1491479000, "shares_outstanding": 174458000, "goodwill_and_intangibles": 269136000 }, "cash_flow": { "operating_cash_flow": 214478000, "capital_expenditure": 87798000, "free_cash_flow": 302276000, "dividends_paid": 36876000, "share_repurchases": -15823000, "shares_issued": 0, "net_debt_issued": -150250000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 377073000, "cost_of_revenue": 177378000, "gross_profit": 199695000, "ebit": 190850000, "ebitda": 260928000, "pretax_income": 148623000, "tax_provision": 31851000, "net_income": 116772000, "net_income_to_common": 116772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1553000, "total_current_assets": 304163000, "total_assets": 4349304000, "short_term_debt": null, "long_term_debt": 2410893000, "total_debt": 2421113000, "total_liabilities": 2857825000, "total_equity": 1491479000, "shares_outstanding": 174458000, "goodwill_and_intangibles": 269136000 }, "cash_flow": { "operating_cash_flow": 214478000, "capital_expenditure": 87798000, "free_cash_flow": 302276000, "dividends_paid": 36876000, "share_repurchases": -15823000, "shares_issued": 0, "net_debt_issued": -150250000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 377073000, "cost_of_revenue": 177378000, "gross_profit": 199695000, "ebit": 190850000, "ebitda": 260928000, "pretax_income": 148623000, "tax_provision": 31851000, "net_income": 116772000, "net_income_to_common": 116772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1553000, "total_current_assets": 304163000, "total_assets": 4349304000, "short_term_debt": null, "long_term_debt": 2410893000, "total_debt": 2421113000, "total_liabilities": 2857825000, "total_equity": 1491479000, "shares_outstanding": 174458000, "goodwill_and_intangibles": 269136000 }, "cash_flow": { "operating_cash_flow": 214478000, "capital_expenditure": 87798000, "free_cash_flow": 302276000, "dividends_paid": 36876000, "share_repurchases": -15823000, "shares_issued": 0, "net_debt_issued": -150250000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 377073000, "cost_of_revenue": 177378000, "gross_profit": 199695000, "ebit": 190850000, "ebitda": 260928000, "pretax_income": 148623000, "tax_provision": 31851000, "net_income": 116772000, "net_income_to_common": 116772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1553000, "total_current_assets": 304163000, "total_assets": 4349304000, "short_term_debt": null, "long_term_debt": 2410893000, "total_debt": 2421113000, "total_liabilities": 2857825000, "total_equity": 1491479000, "shares_outstanding": 174458000, "goodwill_and_intangibles": 269136000 }, "cash_flow": { "operating_cash_flow": 214478000, "capital_expenditure": 87798000, "free_cash_flow": 302276000, "dividends_paid": 36876000, "share_repurchases": -15823000, "shares_issued": 0, "net_debt_issued": -150250000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }