{ "ticker": { "uuid": "82dae525-63cf-4d98-8cc9-a25553a32459", "symbol": "CNXC", "name": "Concentrix Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/82dae525-63cf-4d98-8cc9-a25553a32459/", "api_url": "https://sharemaestro.com/factors/api/tickers/82dae525-63cf-4d98-8cc9-a25553a32459/" }, "ticker_metadata": { "id": 5442, "uuid": "82dae525-63cf-4d98-8cc9-a25553a32459", "symbol": "CNXC", "name": "Concentrix Corporation", "asset_type": "equity", "market_cap": 1615408000, "stock_exchange_id": 2, "industry": "Information Technology Services", "sector": "Technology", "description": "Concentrix Corporation offers global technology customer experience solutions. The company is headquartered in Fremont, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "82dae525-63cf-4d98-8cc9-a25553a32459", "symbol": "CNXC", "name": "Concentrix Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/82dae525-63cf-4d98-8cc9-a25553a32459/", "api_url": "https://sharemaestro.com/factors/api/tickers/82dae525-63cf-4d98-8cc9-a25553a32459/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.52, "value": 0.91, "quality": 0.12, "momentum": 0.03, "coverage": 0.879, "confidence": 0.867, "delta": null }, "headline_factors": { "price": 27.82, "market_cap": 1705366000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.053, "roe": -0.4761, "piotroski_f_score": 4, "momentum_12_1": -0.5554, "volatility_252d": 0.6091 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:03.387294+00:00", "batch_id": "" }, "size": { "price_close": 27.82, "market_cap": 1705366000, "market_cap_usd": 1705366000, "enterprise_value": 6227920000, "shares_outstanding": 61300000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6116, "ptbv_ratio": null, "ps_ratio": 0.1713, "pcf_ratio": 2.3609, "pfcf_ratio": 1.7762, "ev_ebitda": null, "ev_ebit": -6.5758, "ev_sales": 0.6257, "ev_fcf": 6.4866, "earnings_yield": null, "fcf_yield": 0.1542, "price_to_sales": 0.1713, "price_to_book": 0.6116, "price_to_cashflow": 2.3609, "ebitda_to_ev": null, "sales_yield": 1.5983 }, "yield": { "dividend_yield": 0.053, "buyback_yield": 0, "shareholder_yield": 0.053, "debt_paydown_yield": null, "total_yield": 0.053 }, "quality": { "gross_margin": 0.3281, "operating_margin": -0.0951, "net_margin": -0.1334, "ebitda_margin": -0.0949, "fcf_margin": 0.0965, "roe": -0.4761, "roa": -0.1244, "roic": -0.0972, "roc_greenblatt": null, "asset_turnover": 0.9325, "cash_conversion": -0.7232, "accruals_ratio": -0.192, "sbc_to_revenue": 0.0098, "piotroski_f_score": 4, "altman_z_score": 0.7984, "earnings_stability_5y": 4.1226, "revenue_stability_5y": 0.3134, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3059, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.8282, "net_debt_to_ebitda": -4.7874, "debt_to_assets": 0.4445, "interest_coverage": -3.236, "current_ratio": 1.1809, "quick_ratio": 1.1809, "net_debt": 4522554000, "local_beta": 0.0006, "volatility_252d": 0.6091, "volatility_60d": 1.3491, "max_drawdown_12m": -0.5907, "risk_adjusted_momentum": -0.9118 }, "growth": { "revenue_growth_1y": 0.0381, "revenue_growth_3y_cagr": 0.1582, "revenue_growth_5y_cagr": 0.158, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0116, "book_value_growth_1y": -0.2984, "revenue_growth": 0.0381, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1463, "price_return_3m": -0.1979, "price_return_6m": -0.2429, "price_return_9m": -0.4669, "price_return_12m": -0.4904, "price_return_12m_ex1m": -0.5554, "momentum_6m": -0.2429, "momentum_12m": -0.4904, "momentum_12_1": -0.5554, "distance_from_52w_high": -0.5261, "distance_from_52w_low": 0.1577, "relative_strength": -0.6483 }, "raw_ttm": { "revenue_ttm": 9953940000, "gross_profit_ttm": 3265628000, "ebit_ttm": -947100000, "ebitda_ttm": -944675000, "net_income_ttm": -1327592000, "eps_diluted_ttm": -21.6573, "operating_cash_flow_ttm": 722339000, "capital_expenditure_ttm": 237780000, "fcf_ttm": 960119000, "dividends_paid_ttm": 90381000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 292672000, "cash_and_equivalents": 222699000, "total_current_assets": 3041215000, "total_current_liabilities": 2575333000, "net_ppe": null, "total_assets": 10674622000, "total_debt": 4745253000, "total_equity": 2788414000, "net_working_capital": 993183000, "book_value_per_share": 45.488, "retained_earnings": -178645000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2774676000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 9, "rank_ptbv": 50, "rank_ps": 5, "rank_pcf": 7, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 24, "rank_dividend_yield": 14, "rank_shareholder_yield": 14, "rank_total_yield": 14, "rank_roe": 91, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 67, "rank_fcf_margin": 70, "rank_piotroski": 71, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 95 }, "composites": { "value_composite": 9, "quality_composite": 88, "momentum_composite": 97, "growth_composite": 71, "yield_composite": 10, "svqf_composite": 43, "vc1_composite": 8, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 84, "overall_composite": 48, "quality_value_composite": 0.3305, "os_score": 0.52, "value_percentile": 0.91, "quality_percentile": 0.12, "momentum_percentile": 0.03, "factor_coverage": 0.879, "signal_confidence": 0.867, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 84, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 779, "ticker_id": 5442, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:03.387294+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.82, "market_cap": 1705366000, "market_cap_usd": 1705366000, "enterprise_value": 6227920000, "shares_outstanding": 61300000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.61158996, "ptbv_ratio": null, "ps_ratio": 0.17132573, "pcf_ratio": 2.36089426, "pfcf_ratio": 1.77620274, "ev_ebitda": null, "ev_ebit": -6.57577869, "ev_sales": 0.62567385, "ev_fcf": 6.4866126, "earnings_yield": null, "fcf_yield": 0.15416367, "dividend_yield": 0.05299801, "buyback_yield": 0, "shareholder_yield": 0.05299801, "debt_paydown_yield": null, "total_yield": 0.05299801, "gross_margin": 0.32807391, "operating_margin": -0.09514825, "net_margin": -0.13337352, "ebitda_margin": -0.09490463, "fcf_margin": 0.09645618, "roe": -0.47611008, "roa": -0.12436899, "roic": -0.09715882, "roc_greenblatt": null, "asset_turnover": 0.93248641, "cash_conversion": -0.72320336, "accruals_ratio": -0.19203781, "sbc_to_revenue": 0.00980506, "debt_to_equity": 2.82820557, "net_debt_to_ebitda": -4.7874179, "debt_to_assets": 0.44453593, "interest_coverage": -3.23604581, "current_ratio": 1.18090165, "quick_ratio": 1.18090165, "net_debt": 4522554000, "revenue_growth_1y": 0.03812596, "revenue_growth_3y_cagr": 0.15819254, "revenue_growth_5y_cagr": 0.15795986, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.01161954, "book_value_growth_1y": -0.29842961, "piotroski_f_score": 4, "altman_z_score": 0.79838669, "earnings_stability_5y": 4.122582, "revenue_stability_5y": 0.313387, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14627112, "price_return_3m": -0.19787561, "price_return_6m": -0.24290049, "price_return_9m": -0.4668721, "price_return_12m": -0.49036138, "price_return_12m_ex1m": -0.55539435, "distance_from_52w_high": -0.5261277, "distance_from_52w_low": 0.15771952, "relative_strength": -0.64830243, "local_beta": 0.0006, "volatility_252d": 0.609092, "volatility_60d": 1.349079, "max_drawdown_12m": -0.59068471, "revenue_ttm": 9953940000, "gross_profit_ttm": 3265628000, "ebit_ttm": -947100000, "ebitda_ttm": -944675000, "net_income_ttm": -1327592000, "eps_diluted_ttm": -21.65729201, "operating_cash_flow_ttm": 722339000, "capital_expenditure_ttm": 237780000, "fcf_ttm": 960119000, "dividends_paid_ttm": 90381000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 292672000, "cash_and_equivalents": 222699000, "total_current_assets": 3041215000, "total_current_liabilities": 2575333000, "net_ppe": null, "total_assets": 10674622000, "total_debt": 4745253000, "total_equity": 2788414000, "net_working_capital": 993183000, "book_value_per_share": 45.48799347, "retained_earnings": -178645000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2774676000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 9, "rank_ptbv": 50, "rank_ps": 5, "rank_pcf": 7, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 24, "rank_dividend_yield": 14, "rank_shareholder_yield": 14, "rank_total_yield": 14, "rank_roe": 91, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 67, "rank_fcf_margin": 70, "rank_piotroski": 71, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 95, "value_composite": 9, "quality_composite": 88, "momentum_composite": 97, "growth_composite": 71, "yield_composite": 10, "svqf_composite": 43, "vc1_composite": 8, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 84, "overall_composite": 48, "factor_coverage": 0.879, "signal_confidence": 0.867, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 27.82, "os": 0.52, "value": 0.91, "quality": 0.12, "momentum": 0.03, "confidence": 0.867, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.053, "roe": -0.4761, "momentum_12_1": -0.5554, "complete_fields": { "id": 779, "ticker_id": 5442, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:03.387294+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.82, "market_cap": 1705366000, "market_cap_usd": 1705366000, "enterprise_value": 6227920000, "shares_outstanding": 61300000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.61158996, "ptbv_ratio": null, "ps_ratio": 0.17132573, "pcf_ratio": 2.36089426, "pfcf_ratio": 1.77620274, "ev_ebitda": null, "ev_ebit": -6.57577869, "ev_sales": 0.62567385, "ev_fcf": 6.4866126, "earnings_yield": null, "fcf_yield": 0.15416367, "dividend_yield": 0.05299801, "buyback_yield": 0, "shareholder_yield": 0.05299801, "debt_paydown_yield": null, "total_yield": 0.05299801, "gross_margin": 0.32807391, "operating_margin": -0.09514825, "net_margin": -0.13337352, "ebitda_margin": -0.09490463, "fcf_margin": 0.09645618, "roe": -0.47611008, "roa": -0.12436899, "roic": -0.09715882, "roc_greenblatt": null, "asset_turnover": 0.93248641, "cash_conversion": -0.72320336, "accruals_ratio": -0.19203781, "sbc_to_revenue": 0.00980506, "debt_to_equity": 2.82820557, "net_debt_to_ebitda": -4.7874179, "debt_to_assets": 0.44453593, "interest_coverage": -3.23604581, "current_ratio": 1.18090165, "quick_ratio": 1.18090165, "net_debt": 4522554000, "revenue_growth_1y": 0.03812596, "revenue_growth_3y_cagr": 0.15819254, "revenue_growth_5y_cagr": 0.15795986, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.01161954, "book_value_growth_1y": -0.29842961, "piotroski_f_score": 4, "altman_z_score": 0.79838669, "earnings_stability_5y": 4.122582, "revenue_stability_5y": 0.313387, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14627112, "price_return_3m": -0.19787561, "price_return_6m": -0.24290049, "price_return_9m": -0.4668721, "price_return_12m": -0.49036138, "price_return_12m_ex1m": -0.55539435, "distance_from_52w_high": -0.5261277, "distance_from_52w_low": 0.15771952, "relative_strength": -0.64830243, "local_beta": 0.0006, "volatility_252d": 0.609092, "volatility_60d": 1.349079, "max_drawdown_12m": -0.59068471, "revenue_ttm": 9953940000, "gross_profit_ttm": 3265628000, "ebit_ttm": -947100000, "ebitda_ttm": -944675000, "net_income_ttm": -1327592000, "eps_diluted_ttm": -21.65729201, "operating_cash_flow_ttm": 722339000, "capital_expenditure_ttm": 237780000, "fcf_ttm": 960119000, "dividends_paid_ttm": 90381000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 292672000, "cash_and_equivalents": 222699000, "total_current_assets": 3041215000, "total_current_liabilities": 2575333000, "net_ppe": null, "total_assets": 10674622000, "total_debt": 4745253000, "total_equity": 2788414000, "net_working_capital": 993183000, "book_value_per_share": 45.48799347, "retained_earnings": -178645000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2774676000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 9, "rank_ptbv": 50, "rank_ps": 5, "rank_pcf": 7, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 24, "rank_dividend_yield": 14, "rank_shareholder_yield": 14, "rank_total_yield": 14, "rank_roe": 91, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 67, "rank_fcf_margin": 70, "rank_piotroski": 71, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 95, "value_composite": 9, "quality_composite": 88, "momentum_composite": 97, "growth_composite": 71, "yield_composite": 10, "svqf_composite": 43, "vc1_composite": 8, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 84, "overall_composite": 48, "factor_coverage": 0.879, "signal_confidence": 0.867, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:33.894330+00:00", "is_restated": false, "income_statement": { "revenue": 9825771000, "cost_of_revenue": 6390760000, "gross_profit": 3435011000, "ebit": -891873000, "ebitda": -241766000, "pretax_income": -1182222000, "tax_provision": 96702000, "net_income": -1278924000, "net_income_to_common": -1278924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327347000, "total_current_assets": 3084503000, "total_assets": 10761086000, "short_term_debt": 65625000, "long_term_debt": 4572889000, "total_debt": 4638514000, "total_liabilities": 8016741000, "total_equity": 2744345000, "shares_outstanding": 63012000, "goodwill_and_intangibles": 5632084000 }, "cash_flow": { "operating_cash_flow": 806967000, "capital_expenditure": 234496000, "free_cash_flow": 1041463000, "dividends_paid": 89618000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46599, "ticker_id": 5442, "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:33.894330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-891873000", "ebitda": "-241766000", "netIncome": "-1278924000", "grossProfit": "3435011000", "depreciation": "None", "totalRevenue": "9825771000", "costOfRevenue": "6390760000", "interestIncome": "None", "incomeBeforeTax": "-1182222000", "interestExpense": "290349000", "operatingIncome": "609543000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "96702000", "reportedCurrency": "USD", "netInterestIncome": "-290349000", "nonInterestIncome": "None", "operatingExpenses": "2825468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6390760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "650107000", "sellingGeneralAndAdministrative": "2825468000", "netIncomeFromContinuingOperations": "-1278924000" }, "balance": { "goodwill": "3671746000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "10761086000", "longTermDebt": "4572889000", "shortTermDebt": "65625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "1960338000", "reportedCurrency": "USD", "retainedEarnings": "-177010000", "totalLiabilities": "8016741000", "otherCurrentAssets": "758135000", "totalCurrentAssets": "3084503000", "currentLongTermDebt": "65625000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1999021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7676582999", "currentAccountsPayable": "244771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4638514000", "totalShareholderEquity": "2744345000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1885954000", "totalCurrentLiabilities": "2196350000", "otherNonCurrentLiabilities": "950983000", "totalNonCurrentLiabilities": "5820391000", "cashAndShortTermInvestments": "327347000", "commonStockSharesOutstanding": "63012000", "intangibleAssetsExcludingGoodwill": "1960338000", "cashAndCashEquivalentsAtCarryingValue": "327347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1278924000", "profitLoss": "None", "dividendPayout": "89618000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "806967000", "capitalExpenditures": "234496000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-491443000", "cashflowFromInvestment": "-250383000", "stockBasedCompensation": "96386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89618000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188713000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "660433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9825771000, "cost_of_revenue": 6390760000, "gross_profit": 3435011000, "research_and_development": null, "selling_general_admin": 2825468000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -891873000, "depreciation_amortisation": 650107000, "ebitda": -241766000, "interest_expense": 290349000, "interest_income": null, "other_non_operating": null, "pretax_income": -1182222000, "tax_provision": 96702000, "effective_tax_rate": null, "net_income": -1278924000, "net_income_continuing_ops": -1278924000, "net_income_to_common": -1278924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 327347000, "short_term_investments": null, "net_receivables": 1999021000, "inventory": null, "other_current_assets": null, "total_current_assets": 3084503000, "net_ppe": null, "goodwill": 3671746000, "intangible_assets": 1960338000, "goodwill_and_intangibles": 5632084000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7676582999, "total_assets": 10761086000, "short_term_debt": 65625000, "accounts_payable": 244771000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2196350000, "long_term_debt": 4572889000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5820391000, "total_liabilities": 8016741000, "total_debt": 4638514000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -177010000, "total_equity": 2744345000, "shares_outstanding": 63012000, "operating_cash_flow": 806967000, "stock_based_compensation": 96386000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 234496000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -250383000, "dividends_paid": 89618000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -491443000, "free_cash_flow": 1041463000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-891873000", "ebitda": "-241766000", "netIncome": "-1278924000", "grossProfit": "3435011000", "depreciation": "None", "totalRevenue": "9825771000", "costOfRevenue": "6390760000", "interestIncome": "None", "incomeBeforeTax": "-1182222000", "interestExpense": "290349000", "operatingIncome": "609543000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "96702000", "reportedCurrency": "USD", "netInterestIncome": "-290349000", "nonInterestIncome": "None", "operatingExpenses": "2825468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6390760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "650107000", "sellingGeneralAndAdministrative": "2825468000", "netIncomeFromContinuingOperations": "-1278924000" }, "balance": { "goodwill": "3671746000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "10761086000", "longTermDebt": "4572889000", "shortTermDebt": "65625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "1960338000", "reportedCurrency": "USD", "retainedEarnings": "-177010000", "totalLiabilities": "8016741000", "otherCurrentAssets": "758135000", "totalCurrentAssets": "3084503000", "currentLongTermDebt": "65625000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1999021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7676582999", "currentAccountsPayable": "244771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4638514000", "totalShareholderEquity": "2744345000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1885954000", "totalCurrentLiabilities": "2196350000", "otherNonCurrentLiabilities": "950983000", "totalNonCurrentLiabilities": "5820391000", "cashAndShortTermInvestments": "327347000", "commonStockSharesOutstanding": "63012000", "intangibleAssetsExcludingGoodwill": "1960338000", "cashAndCashEquivalentsAtCarryingValue": "327347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1278924000", "profitLoss": "None", "dividendPayout": "89618000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "806967000", "capitalExpenditures": "234496000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-491443000", "cashflowFromInvestment": "-250383000", "stockBasedCompensation": "96386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89618000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188713000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "660433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:33.894330+00:00", "is_restated": false, "income_statement": { "revenue": 9618900000, "cost_of_revenue": 6170013000, "gross_profit": 3448887000, "ebit": 621102000, "ebitda": 1326947000, "pretax_income": 299274000, "tax_provision": 48057000, "net_income": 251217000, "net_income_to_common": 251217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429604000, "total_current_assets": 2842424000, "total_assets": 11991438000, "short_term_debt": 238434000, "long_term_debt": 4733056000, "total_debt": 4971490000, "total_liabilities": 7951714000, "total_equity": 4039724000, "shares_outstanding": 65074000, "goodwill_and_intangibles": 7273907000 }, "cash_flow": { "operating_cash_flow": 667492000, "capital_expenditure": 238762000, "free_cash_flow": 906254000, "dividends_paid": 83807000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46604, "ticker_id": 5442, "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:33.894330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "621102000", "ebitda": "1326947000", "netIncome": "251217000", "grossProfit": "3448887000", "depreciation": "None", "totalRevenue": "9618900000", "costOfRevenue": "6170013000", "interestIncome": "None", "incomeBeforeTax": "299274000", "interestExpense": "321828000", "operatingIncome": "596387000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "48057000", "reportedCurrency": "USD", "netInterestIncome": "-321828000", "nonInterestIncome": "None", "operatingExpenses": "2852500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6170013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "705845000", "sellingGeneralAndAdministrative": "2852500000", "netIncomeFromContinuingOperations": "251217000" }, "balance": { "goodwill": "4986967000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "11991438000", "longTermDebt": "4733056000", "shortTermDebt": "238434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "2286940000", "reportedCurrency": "USD", "retainedEarnings": "1191871000", "totalLiabilities": "7951714000", "otherCurrentAssets": "486083000", "totalCurrentAssets": "2842424000", "currentLongTermDebt": "2522000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1926737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9149014000", "currentAccountsPayable": "209812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5597378000", "totalShareholderEquity": "4039724000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1448021000", "totalCurrentLiabilities": "1995813000", "otherNonCurrentLiabilities": "910271000", "totalNonCurrentLiabilities": "5955901000", "cashAndShortTermInvestments": "429604000", "commonStockSharesOutstanding": "65074000", "intangibleAssetsExcludingGoodwill": "2286940000", "cashAndCashEquivalentsAtCarryingValue": "429604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "251217000", "profitLoss": "None", "dividendPayout": "83807000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "667492000", "capitalExpenditures": "238762000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-492532000", "cashflowFromInvestment": "-244266000", "stockBasedCompensation": "96057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83807000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149481000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "705845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9618900000, "cost_of_revenue": 6170013000, "gross_profit": 3448887000, "research_and_development": null, "selling_general_admin": 2852500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 621102000, "depreciation_amortisation": 705845000, "ebitda": 1326947000, "interest_expense": 321828000, "interest_income": null, "other_non_operating": null, "pretax_income": 299274000, "tax_provision": 48057000, "effective_tax_rate": null, "net_income": 251217000, "net_income_continuing_ops": 251217000, "net_income_to_common": 251217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 429604000, "short_term_investments": null, "net_receivables": 1926737000, "inventory": null, "other_current_assets": null, "total_current_assets": 2842424000, "net_ppe": null, "goodwill": 4986967000, "intangible_assets": 2286940000, "goodwill_and_intangibles": 7273907000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9149014000, "total_assets": 11991438000, "short_term_debt": 238434000, "accounts_payable": 209812000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1995813000, "long_term_debt": 4733056000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5955901000, "total_liabilities": 7951714000, "total_debt": 4971490000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1191871000, "total_equity": 4039724000, "shares_outstanding": 65074000, "operating_cash_flow": 667492000, "stock_based_compensation": 96057000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 238762000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -244266000, "dividends_paid": 83807000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -492532000, "free_cash_flow": 906254000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "621102000", "ebitda": "1326947000", "netIncome": "251217000", "grossProfit": "3448887000", "depreciation": "None", "totalRevenue": "9618900000", "costOfRevenue": "6170013000", "interestIncome": "None", "incomeBeforeTax": "299274000", "interestExpense": "321828000", "operatingIncome": "596387000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "48057000", "reportedCurrency": "USD", "netInterestIncome": "-321828000", "nonInterestIncome": "None", "operatingExpenses": "2852500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6170013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "705845000", "sellingGeneralAndAdministrative": "2852500000", "netIncomeFromContinuingOperations": "251217000" }, "balance": { "goodwill": "4986967000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "11991438000", "longTermDebt": "4733056000", "shortTermDebt": "238434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "2286940000", "reportedCurrency": "USD", "retainedEarnings": "1191871000", "totalLiabilities": "7951714000", "otherCurrentAssets": "486083000", "totalCurrentAssets": "2842424000", "currentLongTermDebt": "2522000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1926737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9149014000", "currentAccountsPayable": "209812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5597378000", "totalShareholderEquity": "4039724000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1448021000", "totalCurrentLiabilities": "1995813000", "otherNonCurrentLiabilities": "910271000", "totalNonCurrentLiabilities": "5955901000", "cashAndShortTermInvestments": "429604000", "commonStockSharesOutstanding": "65074000", "intangibleAssetsExcludingGoodwill": "2286940000", "cashAndCashEquivalentsAtCarryingValue": "429604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "251217000", "profitLoss": "None", "dividendPayout": "83807000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "667492000", "capitalExpenditures": "238762000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-492532000", "cashflowFromInvestment": "-244266000", "stockBasedCompensation": "96057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83807000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149481000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "705845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:33.894330+00:00", "is_restated": false, "income_statement": { "revenue": 7114706000, "cost_of_revenue": 4536771000, "gross_profit": 2577935000, "ebit": 661327000, "ebitda": 661327000, "pretax_income": 408228000, "tax_provision": 94386000, "net_income": 313842000, "net_income_to_common": 313842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 516486999, "total_current_assets": 2858649000, "total_assets": 12491827000, "short_term_debt": 231323000, "long_term_debt": 4939712000, "total_debt": 5171035000, "total_liabilities": 8348532999, "total_equity": 4143294000, "shares_outstanding": 54010000, "goodwill_and_intangibles": 7883633000 }, "cash_flow": { "operating_cash_flow": 678008000, "capital_expenditure": 180532000, "free_cash_flow": 858540000, "dividends_paid": 63495000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46609, "ticker_id": 5442, "period_end_date": "2023-11-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:33.894330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "661327000", "ebitda": "661327000", "netIncome": "313842000", "grossProfit": "2577935000", "depreciation": "None", "totalRevenue": "7114706000", "costOfRevenue": "4536771000", "interestIncome": "None", "incomeBeforeTax": "408228000", "interestExpense": "201004000", "operatingIncome": "661327000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "94386000", "reportedCurrency": "USD", "netInterestIncome": "-201004000", "nonInterestIncome": "None", "operatingExpenses": "1916608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4536771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "388295000", "sellingGeneralAndAdministrative": "1916608000", "netIncomeFromContinuingOperations": "313842000" }, "balance": { "goodwill": "5078668000", "inventory": "221151000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "12491827000", "longTermDebt": "4939712000", "shortTermDebt": "231323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "2804965000", "reportedCurrency": "USD", "retainedEarnings": "1024461000", "totalLiabilities": "8348532999", "otherCurrentAssets": "453272000", "totalCurrentAssets": "2858649000", "currentLongTermDebt": "2313000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1888890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9633178000", "currentAccountsPayable": "243565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5794325000", "totalShareholderEquity": "4143294000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1518568000", "totalCurrentLiabilities": "2074039000", "otherNonCurrentLiabilities": "920536000", "totalNonCurrentLiabilities": "6274493999", "cashAndShortTermInvestments": "516486999", "commonStockSharesOutstanding": "54010000", "intangibleAssetsExcludingGoodwill": "2804965000", "cashAndCashEquivalentsAtCarryingValue": "516486999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "313842000", "profitLoss": "None", "dividendPayout": "63495000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "678008000", "capitalExpenditures": "180532000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1802676000", "cashflowFromInvestment": "-2109240000", "stockBasedCompensation": "62113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63495000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "388295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7114706000, "cost_of_revenue": 4536771000, "gross_profit": 2577935000, "research_and_development": null, "selling_general_admin": 1916608000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 661327000, "depreciation_amortisation": 388295000, "ebitda": 661327000, "interest_expense": 201004000, "interest_income": null, "other_non_operating": null, "pretax_income": 408228000, "tax_provision": 94386000, "effective_tax_rate": null, "net_income": 313842000, "net_income_continuing_ops": 313842000, "net_income_to_common": 313842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 516486999, "short_term_investments": null, "net_receivables": 1888890000, "inventory": 221151000, "other_current_assets": null, "total_current_assets": 2858649000, "net_ppe": null, "goodwill": 5078668000, "intangible_assets": 2804965000, "goodwill_and_intangibles": 7883633000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9633178000, "total_assets": 12491827000, "short_term_debt": 231323000, "accounts_payable": 243565000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2074039000, "long_term_debt": 4939712000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6274493999, "total_liabilities": 8348532999, "total_debt": 5171035000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1024461000, "total_equity": 4143294000, "shares_outstanding": 54010000, "operating_cash_flow": 678008000, "stock_based_compensation": 62113000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 180532000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2109240000, "dividends_paid": 63495000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1802676000, "free_cash_flow": 858540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "661327000", "ebitda": "661327000", "netIncome": "313842000", "grossProfit": "2577935000", "depreciation": "None", "totalRevenue": "7114706000", "costOfRevenue": "4536771000", "interestIncome": "None", "incomeBeforeTax": "408228000", "interestExpense": "201004000", "operatingIncome": "661327000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "94386000", "reportedCurrency": "USD", "netInterestIncome": "-201004000", "nonInterestIncome": "None", "operatingExpenses": "1916608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4536771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "388295000", "sellingGeneralAndAdministrative": "1916608000", "netIncomeFromContinuingOperations": "313842000" }, "balance": { "goodwill": "5078668000", "inventory": "221151000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "12491827000", "longTermDebt": "4939712000", "shortTermDebt": "231323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "2804965000", "reportedCurrency": "USD", "retainedEarnings": "1024461000", "totalLiabilities": "8348532999", "otherCurrentAssets": "453272000", "totalCurrentAssets": "2858649000", "currentLongTermDebt": "2313000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1888890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9633178000", "currentAccountsPayable": "243565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5794325000", "totalShareholderEquity": "4143294000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1518568000", "totalCurrentLiabilities": "2074039000", "otherNonCurrentLiabilities": "920536000", "totalNonCurrentLiabilities": "6274493999", "cashAndShortTermInvestments": "516486999", "commonStockSharesOutstanding": "54010000", "intangibleAssetsExcludingGoodwill": "2804965000", "cashAndCashEquivalentsAtCarryingValue": "516486999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "313842000", "profitLoss": "None", "dividendPayout": "63495000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "678008000", "capitalExpenditures": "180532000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1802676000", "cashflowFromInvestment": "-2109240000", "stockBasedCompensation": "62113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63495000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "388295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-11-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:33.894330+00:00", "is_restated": false, "income_statement": { "revenue": 6324473000, "cost_of_revenue": 4067210000, "gross_profit": 2257263000, "ebit": 675079000, "ebitda": 984616000, "pretax_income": 605003000, "tax_provision": 169363000, "net_income": 435049000, "net_income_to_common": 435049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157463000, "total_current_assets": 1754332000, "total_assets": 6669768000, "short_term_debt": 158801000, "long_term_debt": 2224288000, "total_debt": 2383089000, "total_liabilities": 3973864000, "total_equity": 2695904000, "shares_outstanding": 51740000, "goodwill_and_intangibles": 3889974000 }, "cash_flow": { "operating_cash_flow": 600720000, "capital_expenditure": 140018000, "free_cash_flow": 740738000, "dividends_paid": 53430000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46614, "ticker_id": 5442, "period_end_date": "2022-11-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:33.894330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "675079000", "ebitda": "984616000", "netIncome": "435049000", "grossProfit": "2257263000", "depreciation": "None", "totalRevenue": "6324473000", "costOfRevenue": "4067210000", "interestIncome": "None", "incomeBeforeTax": "605003000", "interestExpense": "70076000", "operatingIncome": "640192000", "fiscalDateEnding": "2022-11-30", "incomeTaxExpense": "169363000", "reportedCurrency": "USD", "netInterestIncome": "-70076000", "nonInterestIncome": "None", "operatingExpenses": "1617071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "34887000", "costofGoodsAndServicesSold": "4067210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309537000", "sellingGeneralAndAdministrative": "1617071000", "netIncomeFromContinuingOperations": "435640000" }, "balance": { "goodwill": "2904402000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "6669768000", "longTermDebt": "2224288000", "shortTermDebt": "158801000", "treasuryStock": "-190779000", "deferredRevenue": "None", "fiscalDateEnding": "2022-11-30", "intangibleAssets": "985572000", "reportedCurrency": "USD", "retainedEarnings": "774114000", "totalLiabilities": "3973864000", "otherCurrentAssets": "206395000", "totalCurrentAssets": "1754332000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1390474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4915436000", "currentAccountsPayable": "161190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "403829000", "shortLongTermDebtTotal": "2723762000", "totalShareholderEquity": "2695904000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "743469000", "totalCurrentLiabilities": "1132123000", "otherNonCurrentLiabilities": "511995000", "totalNonCurrentLiabilities": "2841741000", "cashAndShortTermInvestments": "157463000", "commonStockSharesOutstanding": "51740000", "intangibleAssetsExcludingGoodwill": "985572000", "cashAndCashEquivalentsAtCarryingValue": "157463000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "435640000", "profitLoss": "None", "dividendPayout": "53430000", "fiscalDateEnding": "2022-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "600720000", "capitalExpenditures": "140018000", "changeInReceivables": "-53129000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1237534000", "cashflowFromInvestment": "-1839279000", "stockBasedCompensation": "47142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53430000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1025000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133293000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6324473000, "cost_of_revenue": 4067210000, "gross_profit": 2257263000, "research_and_development": null, "selling_general_admin": 1617071000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 675079000, "depreciation_amortisation": 309537000, "ebitda": 984616000, "interest_expense": 70076000, "interest_income": null, "other_non_operating": null, "pretax_income": 605003000, "tax_provision": 169363000, "effective_tax_rate": null, "net_income": 435049000, "net_income_continuing_ops": 435640000, "net_income_to_common": 435049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157463000, "short_term_investments": null, "net_receivables": 1390474000, "inventory": null, "other_current_assets": null, "total_current_assets": 1754332000, "net_ppe": null, "goodwill": 2904402000, "intangible_assets": 985572000, "goodwill_and_intangibles": 3889974000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4915436000, "total_assets": 6669768000, "short_term_debt": 158801000, "accounts_payable": 161190000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1132123000, "long_term_debt": 2224288000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2841741000, "total_liabilities": 3973864000, "total_debt": 2383089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 774114000, "total_equity": 2695904000, "shares_outstanding": 51740000, "operating_cash_flow": 600720000, "stock_based_compensation": 47142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140018000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1839279000, "dividends_paid": 53430000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1237534000, "free_cash_flow": 740738000, "net_change_in_cash": -1025000 }, "raw_data": { "income": { "ebit": "675079000", "ebitda": "984616000", "netIncome": "435049000", "grossProfit": "2257263000", "depreciation": "None", "totalRevenue": "6324473000", "costOfRevenue": "4067210000", "interestIncome": "None", "incomeBeforeTax": "605003000", "interestExpense": "70076000", "operatingIncome": "640192000", "fiscalDateEnding": "2022-11-30", "incomeTaxExpense": "169363000", "reportedCurrency": "USD", "netInterestIncome": "-70076000", "nonInterestIncome": "None", "operatingExpenses": "1617071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "34887000", "costofGoodsAndServicesSold": "4067210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309537000", "sellingGeneralAndAdministrative": "1617071000", "netIncomeFromContinuingOperations": "435640000" }, "balance": { "goodwill": "2904402000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "6669768000", "longTermDebt": "2224288000", "shortTermDebt": "158801000", "treasuryStock": "-190779000", "deferredRevenue": "None", "fiscalDateEnding": "2022-11-30", "intangibleAssets": "985572000", "reportedCurrency": "USD", "retainedEarnings": "774114000", "totalLiabilities": "3973864000", "otherCurrentAssets": "206395000", "totalCurrentAssets": "1754332000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1390474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4915436000", "currentAccountsPayable": "161190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "403829000", "shortLongTermDebtTotal": "2723762000", "totalShareholderEquity": "2695904000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "743469000", "totalCurrentLiabilities": "1132123000", "otherNonCurrentLiabilities": "511995000", "totalNonCurrentLiabilities": "2841741000", "cashAndShortTermInvestments": "157463000", "commonStockSharesOutstanding": "51740000", "intangibleAssetsExcludingGoodwill": "985572000", "cashAndCashEquivalentsAtCarryingValue": "157463000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "435640000", "profitLoss": "None", "dividendPayout": "53430000", "fiscalDateEnding": "2022-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "600720000", "capitalExpenditures": "140018000", "changeInReceivables": "-53129000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1237534000", "cashflowFromInvestment": "-1839279000", "stockBasedCompensation": "47142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53430000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1025000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133293000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-11-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:33.894330+00:00", "is_restated": false, "income_statement": { "revenue": 5587015000, "cost_of_revenue": 3617527000, "gross_profit": 1969488000, "ebit": 578742000, "ebitda": 855917000, "pretax_income": 555696000, "tax_provision": 150119000, "net_income": 405577000, "net_income_to_common": 405577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183010000, "total_current_assets": 1543065000, "total_assets": 5046367000, "short_term_debt": 153329000, "long_term_debt": 802017000, "total_debt": 955346000, "total_liabilities": 2426112000, "total_equity": 2620255000, "shares_outstanding": 51914000, "goodwill_and_intangibles": 2469030000 }, "cash_flow": { "operating_cash_flow": 514178000, "capital_expenditure": 149079000, "free_cash_flow": 663257000, "dividends_paid": 13082000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46619, "ticker_id": 5442, "period_end_date": "2021-11-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:33.894330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "578742000", "ebitda": "855917000", "netIncome": "405577000", "grossProfit": "1969488000", "depreciation": "None", "totalRevenue": "5587015000", "costOfRevenue": "3617527000", "interestIncome": "None", "incomeBeforeTax": "555696000", "interestExpense": "23046000", "operatingIncome": "572397000", "fiscalDateEnding": "2021-11-30", "incomeTaxExpense": "150119000", "reportedCurrency": "USD", "netInterestIncome": "-23046000", "nonInterestIncome": "None", "operatingExpenses": "1397091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6345000", "costofGoodsAndServicesSold": "3617527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277175000", "sellingGeneralAndAdministrative": "1397091000", "netIncomeFromContinuingOperations": "405577000" }, "balance": { "goodwill": "1813502000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "5046367000", "longTermDebt": "802017000", "shortTermDebt": "153329000", "treasuryStock": "-57486000", "deferredRevenue": "None", "fiscalDateEnding": "2021-11-30", "intangibleAssets": "655528000", "reportedCurrency": "USD", "retainedEarnings": "392495000", "totalLiabilities": "2426112000", "otherCurrentAssets": "152102000", "totalCurrentAssets": "1543065000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1207953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3503302000", "currentAccountsPayable": "129359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "407144000", "shortLongTermDebtTotal": "1309817000", "totalShareholderEquity": "2620255000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "651747000", "totalCurrentLiabilities": "968214000", "otherNonCurrentLiabilities": "546410000", "totalNonCurrentLiabilities": "1457898000", "cashAndShortTermInvestments": "183010000", "commonStockSharesOutstanding": "51914000", "intangibleAssetsExcludingGoodwill": "655528000", "cashAndCashEquivalentsAtCarryingValue": "183010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "405577000", "profitLoss": "None", "dividendPayout": "13082000", "fiscalDateEnding": "2021-11-30", "reportedCurrency": "USD", "changeInInventory": "-22825000", "operatingCashflow": "514178000", "capitalExpenditures": "149079000", "changeInReceivables": "-139104000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-401871000", "cashflowFromInvestment": "-78650000", "stockBasedCompensation": "36176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13082000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "33657000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57486000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5587015000, "cost_of_revenue": 3617527000, "gross_profit": 1969488000, "research_and_development": null, "selling_general_admin": 1397091000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 578742000, "depreciation_amortisation": 277175000, "ebitda": 855917000, "interest_expense": 23046000, "interest_income": null, "other_non_operating": null, "pretax_income": 555696000, "tax_provision": 150119000, "effective_tax_rate": null, "net_income": 405577000, "net_income_continuing_ops": 405577000, "net_income_to_common": 405577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183010000, "short_term_investments": null, "net_receivables": 1207953000, "inventory": null, "other_current_assets": null, "total_current_assets": 1543065000, "net_ppe": null, "goodwill": 1813502000, "intangible_assets": 655528000, "goodwill_and_intangibles": 2469030000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3503302000, "total_assets": 5046367000, "short_term_debt": 153329000, "accounts_payable": 129359000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 968214000, "long_term_debt": 802017000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1457898000, "total_liabilities": 2426112000, "total_debt": 955346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 392495000, "total_equity": 2620255000, "shares_outstanding": 51914000, "operating_cash_flow": 514178000, "stock_based_compensation": 36176000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 149079000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78650000, "dividends_paid": 13082000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -401871000, "free_cash_flow": 663257000, "net_change_in_cash": 33657000 }, "raw_data": { "income": { "ebit": "578742000", "ebitda": "855917000", "netIncome": "405577000", "grossProfit": "1969488000", "depreciation": "None", "totalRevenue": "5587015000", "costOfRevenue": "3617527000", "interestIncome": "None", "incomeBeforeTax": "555696000", "interestExpense": "23046000", "operatingIncome": "572397000", "fiscalDateEnding": "2021-11-30", "incomeTaxExpense": "150119000", "reportedCurrency": "USD", "netInterestIncome": "-23046000", "nonInterestIncome": "None", "operatingExpenses": "1397091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6345000", "costofGoodsAndServicesSold": "3617527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277175000", "sellingGeneralAndAdministrative": "1397091000", "netIncomeFromContinuingOperations": "405577000" }, "balance": { "goodwill": "1813502000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "5046367000", "longTermDebt": "802017000", "shortTermDebt": "153329000", "treasuryStock": "-57486000", "deferredRevenue": "None", "fiscalDateEnding": "2021-11-30", "intangibleAssets": "655528000", "reportedCurrency": "USD", "retainedEarnings": "392495000", "totalLiabilities": "2426112000", "otherCurrentAssets": "152102000", "totalCurrentAssets": "1543065000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1207953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3503302000", "currentAccountsPayable": "129359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "407144000", "shortLongTermDebtTotal": "1309817000", "totalShareholderEquity": "2620255000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "651747000", "totalCurrentLiabilities": "968214000", "otherNonCurrentLiabilities": "546410000", "totalNonCurrentLiabilities": "1457898000", "cashAndShortTermInvestments": "183010000", "commonStockSharesOutstanding": "51914000", "intangibleAssetsExcludingGoodwill": "655528000", "cashAndCashEquivalentsAtCarryingValue": "183010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "405577000", "profitLoss": "None", "dividendPayout": "13082000", "fiscalDateEnding": "2021-11-30", "reportedCurrency": "USD", "changeInInventory": "-22825000", "operatingCashflow": "514178000", "capitalExpenditures": "149079000", "changeInReceivables": "-139104000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-401871000", "cashflowFromInvestment": "-78650000", "stockBasedCompensation": "36176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13082000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "33657000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57486000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-11-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:33.894330+00:00", "is_restated": false, "income_statement": { "revenue": 4719534000, "cost_of_revenue": 3058009000, "gross_profit": 1661525000, "ebit": 316208000, "ebitda": 592774000, "pretax_income": 267895000, "tax_provision": 103084000, "net_income": 164811000, "net_income_to_common": 164811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156351000, "total_current_assets": 1423376000, "total_assets": 5177556000, "short_term_debt": 219627000, "long_term_debt": 1111362000, "total_debt": 1330989000, "total_liabilities": 2875471000, "total_equity": 2302085000, "shares_outstanding": 51602000, "goodwill_and_intangibles": 2635009000 }, "cash_flow": { "operating_cash_flow": 507614000, "capital_expenditure": 171332000, "free_cash_flow": 678946000, "dividends_paid": 13082000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46624, "ticker_id": 5442, "period_end_date": "2020-11-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:33.894330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "316208000", "ebitda": "592774000", "netIncome": "164811000", "grossProfit": "1661525000", "depreciation": "None", "totalRevenue": "4719534000", "costOfRevenue": "3058009000", "interestIncome": "None", "incomeBeforeTax": "267895000", "interestExpense": "48313000", "operatingIncome": "308761000", "fiscalDateEnding": "2020-11-30", "incomeTaxExpense": "103084000", "reportedCurrency": "USD", "netInterestIncome": "-48313000", "nonInterestIncome": "None", "operatingExpenses": "1352764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3058009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276566000", "sellingGeneralAndAdministrative": "1352764000", "netIncomeFromContinuingOperations": "164811000" }, "balance": { "goodwill": "1836050000", "inventory": "None", "commonStock": "2305899000", "currentDebt": "None", "investments": "None", "totalAssets": "5177556000", "longTermDebt": "1111362000", "shortTermDebt": "219627000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-11-30", "intangibleAssets": "798959000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "2875471000", "otherCurrentAssets": "185544000", "totalCurrentAssets": "1423376000", "currentLongTermDebt": "33750000", "longTermInvestments": "None", "shortTermInvestments": "2305899000", "currentNetReceivables": "1081481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3754180000", "currentAccountsPayable": "140575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "958017000", "shortLongTermDebtTotal": "1704633000", "totalShareholderEquity": "2302085000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "627735000", "totalCurrentLiabilities": "1008662000", "otherNonCurrentLiabilities": "601887000", "totalNonCurrentLiabilities": "1866809000", "cashAndShortTermInvestments": "156351000", "commonStockSharesOutstanding": "51602000", "intangibleAssetsExcludingGoodwill": "798959000", "cashAndCashEquivalentsAtCarryingValue": "156351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164811000", "profitLoss": "None", "dividendPayout": "13082000", "fiscalDateEnding": "2020-11-30", "reportedCurrency": "USD", "changeInInventory": "19309000", "operatingCashflow": "507614000", "capitalExpenditures": "171332000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-335224000", "cashflowFromInvestment": "-109216000", "stockBasedCompensation": "15572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13082000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4719534000, "cost_of_revenue": 3058009000, "gross_profit": 1661525000, "research_and_development": null, "selling_general_admin": 1352764000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 316208000, "depreciation_amortisation": 276566000, "ebitda": 592774000, "interest_expense": 48313000, "interest_income": null, "other_non_operating": null, "pretax_income": 267895000, "tax_provision": 103084000, "effective_tax_rate": null, "net_income": 164811000, "net_income_continuing_ops": 164811000, "net_income_to_common": 164811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156351000, "short_term_investments": 2305899000, "net_receivables": 1081481000, "inventory": null, "other_current_assets": null, "total_current_assets": 1423376000, "net_ppe": null, "goodwill": 1836050000, "intangible_assets": 798959000, "goodwill_and_intangibles": 2635009000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3754180000, "total_assets": 5177556000, "short_term_debt": 219627000, "accounts_payable": 140575000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1008662000, "long_term_debt": 1111362000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1866809000, "total_liabilities": 2875471000, "total_debt": 1330989000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 2302085000, "shares_outstanding": 51602000, "operating_cash_flow": 507614000, "stock_based_compensation": 15572000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 171332000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109216000, "dividends_paid": 13082000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -335224000, "free_cash_flow": 678946000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "316208000", "ebitda": "592774000", "netIncome": "164811000", "grossProfit": "1661525000", "depreciation": "None", "totalRevenue": "4719534000", "costOfRevenue": "3058009000", "interestIncome": "None", "incomeBeforeTax": "267895000", "interestExpense": "48313000", "operatingIncome": "308761000", "fiscalDateEnding": "2020-11-30", "incomeTaxExpense": "103084000", "reportedCurrency": "USD", "netInterestIncome": "-48313000", "nonInterestIncome": "None", "operatingExpenses": "1352764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3058009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276566000", "sellingGeneralAndAdministrative": "1352764000", "netIncomeFromContinuingOperations": "164811000" }, "balance": { "goodwill": "1836050000", "inventory": "None", "commonStock": "2305899000", "currentDebt": "None", "investments": "None", "totalAssets": "5177556000", "longTermDebt": "1111362000", "shortTermDebt": "219627000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-11-30", "intangibleAssets": "798959000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "2875471000", "otherCurrentAssets": "185544000", "totalCurrentAssets": "1423376000", "currentLongTermDebt": "33750000", "longTermInvestments": "None", "shortTermInvestments": "2305899000", "currentNetReceivables": "1081481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3754180000", "currentAccountsPayable": "140575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "958017000", "shortLongTermDebtTotal": "1704633000", "totalShareholderEquity": "2302085000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "627735000", "totalCurrentLiabilities": "1008662000", "otherNonCurrentLiabilities": "601887000", "totalNonCurrentLiabilities": "1866809000", "cashAndShortTermInvestments": "156351000", "commonStockSharesOutstanding": "51602000", "intangibleAssetsExcludingGoodwill": "798959000", "cashAndCashEquivalentsAtCarryingValue": "156351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164811000", "profitLoss": "None", "dividendPayout": "13082000", "fiscalDateEnding": "2020-11-30", "reportedCurrency": "USD", "changeInInventory": "19309000", "operatingCashflow": "507614000", "capitalExpenditures": "171332000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-335224000", "cashflowFromInvestment": "-109216000", "stockBasedCompensation": "15572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13082000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-11-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:33.894330+00:00", "is_restated": false, "income_statement": { "revenue": 4707912000, "cost_of_revenue": 2959464000, "gross_profit": 1748448000, "ebit": 296612000, "ebitda": 602392000, "pretax_income": 204416000, "tax_provision": 87252000, "net_income": 117164000, "net_income_to_common": 117164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83514000, "total_current_assets": 1299605000, "total_assets": 4653755000, "short_term_debt": 2067283000, "long_term_debt": null, "total_debt": 2067283000, "total_liabilities": 3183914000, "total_equity": 1469841000, "shares_outstanding": 51602000, "goodwill_and_intangibles": 2763451000 }, "cash_flow": { "operating_cash_flow": 449736000, "capital_expenditure": 111122000, "free_cash_flow": 560858000, "dividends_paid": 13082000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46629, "ticker_id": 5442, "period_end_date": "2019-11-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:33.894330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "296612000", "ebitda": "602392000", "netIncome": "117164000", "grossProfit": "1748448000", "depreciation": "None", "totalRevenue": "4707912000", "costOfRevenue": "2959464000", "interestIncome": "None", "incomeBeforeTax": "204416000", "interestExpense": "92196000", "operatingIncome": "294332000", "fiscalDateEnding": "2019-11-30", "incomeTaxExpense": "87252000", "reportedCurrency": "USD", "netInterestIncome": "-92196000", "nonInterestIncome": "None", "operatingExpenses": "1454116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2959464000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305780000", "sellingGeneralAndAdministrative": "1454116000", "netIncomeFromContinuingOperations": "117164000" }, "balance": { "goodwill": "1829328000", "inventory": "3858000", "commonStock": "1519923000", "currentDebt": "None", "investments": "None", "totalAssets": "4653755000", "longTermDebt": "None", "shortTermDebt": "2067283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-11-30", "intangibleAssets": "934123000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "3183914000", "otherCurrentAssets": "199838000", "totalCurrentAssets": "1299605000", "currentLongTermDebt": "1981385000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1016253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3354150000", "currentAccountsPayable": "192045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "411465000", "shortLongTermDebtTotal": "2067283000", "totalShareholderEquity": "1469841000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "422771000", "totalCurrentLiabilities": "2698308000", "otherNonCurrentLiabilities": "297034000", "totalNonCurrentLiabilities": "485606000", "cashAndShortTermInvestments": "83514000", "commonStockSharesOutstanding": "51602000", "intangibleAssetsExcludingGoodwill": "934123000", "cashAndCashEquivalentsAtCarryingValue": "83514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117164000", "profitLoss": "None", "dividendPayout": "13082000", "fiscalDateEnding": "2019-11-30", "reportedCurrency": "USD", "changeInInventory": "-7087000", "operatingCashflow": "449736000", "capitalExpenditures": "111122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-339639000", "cashflowFromInvestment": "-151014000", "stockBasedCompensation": "10351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13082000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4707912000, "cost_of_revenue": 2959464000, "gross_profit": 1748448000, "research_and_development": null, "selling_general_admin": 1454116000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 296612000, "depreciation_amortisation": 305780000, "ebitda": 602392000, "interest_expense": 92196000, "interest_income": null, "other_non_operating": null, "pretax_income": 204416000, "tax_provision": 87252000, "effective_tax_rate": null, "net_income": 117164000, "net_income_continuing_ops": 117164000, "net_income_to_common": 117164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83514000, "short_term_investments": null, "net_receivables": 1016253000, "inventory": 3858000, "other_current_assets": null, "total_current_assets": 1299605000, "net_ppe": null, "goodwill": 1829328000, "intangible_assets": 934123000, "goodwill_and_intangibles": 2763451000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3354150000, "total_assets": 4653755000, "short_term_debt": 2067283000, "accounts_payable": 192045000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2698308000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 485606000, "total_liabilities": 3183914000, "total_debt": 2067283000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1469841000, "shares_outstanding": 51602000, "operating_cash_flow": 449736000, "stock_based_compensation": 10351000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151014000, "dividends_paid": 13082000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -339639000, "free_cash_flow": 560858000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "296612000", "ebitda": "602392000", "netIncome": "117164000", "grossProfit": "1748448000", "depreciation": "None", "totalRevenue": "4707912000", "costOfRevenue": "2959464000", "interestIncome": "None", "incomeBeforeTax": "204416000", "interestExpense": "92196000", "operatingIncome": "294332000", "fiscalDateEnding": "2019-11-30", "incomeTaxExpense": "87252000", "reportedCurrency": "USD", "netInterestIncome": "-92196000", "nonInterestIncome": "None", "operatingExpenses": "1454116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2959464000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305780000", "sellingGeneralAndAdministrative": "1454116000", "netIncomeFromContinuingOperations": "117164000" }, "balance": { "goodwill": "1829328000", "inventory": "3858000", "commonStock": "1519923000", "currentDebt": "None", "investments": "None", "totalAssets": "4653755000", "longTermDebt": "None", "shortTermDebt": "2067283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-11-30", "intangibleAssets": "934123000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "3183914000", "otherCurrentAssets": "199838000", "totalCurrentAssets": "1299605000", "currentLongTermDebt": "1981385000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1016253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3354150000", "currentAccountsPayable": "192045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "411465000", "shortLongTermDebtTotal": "2067283000", "totalShareholderEquity": "1469841000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "422771000", "totalCurrentLiabilities": "2698308000", "otherNonCurrentLiabilities": "297034000", "totalNonCurrentLiabilities": "485606000", "cashAndShortTermInvestments": "83514000", "commonStockSharesOutstanding": "51602000", "intangibleAssetsExcludingGoodwill": "934123000", "cashAndCashEquivalentsAtCarryingValue": "83514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117164000", "profitLoss": "None", "dividendPayout": "13082000", "fiscalDateEnding": "2019-11-30", "reportedCurrency": "USD", "changeInInventory": "-7087000", "operatingCashflow": "449736000", "capitalExpenditures": "111122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-339639000", "cashflowFromInvestment": "-151014000", "stockBasedCompensation": "10351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13082000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-11-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:33.894330+00:00", "is_restated": false, "income_statement": { "revenue": 2463151000, "cost_of_revenue": 1525599000, "gross_profit": 937552000, "ebit": 149147000, "ebitda": 303745000, "pretax_income": 110908000, "tax_provision": 62637000, "net_income": 48271000, "net_income_to_common": 48271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123389000, "total_current_assets": 1298540000, "total_assets": 4766993000, "short_term_debt": 2242739000, "long_term_debt": null, "total_debt": 2242739000, "total_liabilities": 3447191000, "total_equity": 1319802000, "shares_outstanding": 51700000, "goodwill_and_intangibles": 2880038000 }, "cash_flow": { "operating_cash_flow": 212323000, "capital_expenditure": 92518000, "free_cash_flow": 304841000, "dividends_paid": 13082000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46633, "ticker_id": 5442, "period_end_date": "2018-11-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:33.894330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "149147000", "ebitda": "303745000", "netIncome": "48271000", "grossProfit": "937552000", "depreciation": "None", "totalRevenue": "2463151000", "costOfRevenue": "1525599000", "interestIncome": "None", "incomeBeforeTax": "110908000", "interestExpense": "38239000", "operatingIncome": "144761000", "fiscalDateEnding": "2018-11-30", "incomeTaxExpense": "62637000", "reportedCurrency": "USD", "netInterestIncome": "-38239000", "nonInterestIncome": "None", "operatingExpenses": "792791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1525599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154598000", "sellingGeneralAndAdministrative": "792791000", "netIncomeFromContinuingOperations": "48271000" }, "balance": { "goodwill": "1775541000", "inventory": "4495000", "commonStock": "1359001000", "currentDebt": "None", "investments": "None", "totalAssets": "4766993000", "longTermDebt": "None", "shortTermDebt": "2242739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-11-30", "intangibleAssets": "1104497000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "3447191000", "otherCurrentAssets": "231538000", "totalCurrentAssets": "1298540000", "currentLongTermDebt": "2242739000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "943613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3468453000", "currentAccountsPayable": "136645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "419603000", "shortLongTermDebtTotal": "2242739000", "totalShareholderEquity": "1319802000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-166051000", "totalCurrentLiabilities": "3012695000", "otherNonCurrentLiabilities": "253413000", "totalNonCurrentLiabilities": "434496000", "cashAndShortTermInvestments": "123389000", "commonStockSharesOutstanding": "51700000", "intangibleAssetsExcludingGoodwill": "1104497000", "cashAndCashEquivalentsAtCarryingValue": "123389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48271000", "profitLoss": "None", "dividendPayout": "13082000", "fiscalDateEnding": "2018-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "212323000", "capitalExpenditures": "92518000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "951221000", "cashflowFromInvestment": "-1150973000", "stockBasedCompensation": "7652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13082000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2463151000, "cost_of_revenue": 1525599000, "gross_profit": 937552000, "research_and_development": null, "selling_general_admin": 792791000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149147000, "depreciation_amortisation": 154598000, "ebitda": 303745000, "interest_expense": 38239000, "interest_income": null, "other_non_operating": null, "pretax_income": 110908000, "tax_provision": 62637000, "effective_tax_rate": null, "net_income": 48271000, "net_income_continuing_ops": 48271000, "net_income_to_common": 48271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123389000, "short_term_investments": null, "net_receivables": 943613000, "inventory": 4495000, "other_current_assets": null, "total_current_assets": 1298540000, "net_ppe": null, "goodwill": 1775541000, "intangible_assets": 1104497000, "goodwill_and_intangibles": 2880038000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3468453000, "total_assets": 4766993000, "short_term_debt": 2242739000, "accounts_payable": 136645000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3012695000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 434496000, "total_liabilities": 3447191000, "total_debt": 2242739000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1319802000, "shares_outstanding": 51700000, "operating_cash_flow": 212323000, "stock_based_compensation": 7652000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92518000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1150973000, "dividends_paid": 13082000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 951221000, "free_cash_flow": 304841000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "149147000", "ebitda": "303745000", "netIncome": "48271000", "grossProfit": "937552000", "depreciation": "None", "totalRevenue": "2463151000", "costOfRevenue": "1525599000", "interestIncome": "None", "incomeBeforeTax": "110908000", "interestExpense": "38239000", "operatingIncome": "144761000", "fiscalDateEnding": "2018-11-30", "incomeTaxExpense": "62637000", "reportedCurrency": "USD", "netInterestIncome": "-38239000", "nonInterestIncome": "None", "operatingExpenses": "792791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1525599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154598000", "sellingGeneralAndAdministrative": "792791000", "netIncomeFromContinuingOperations": "48271000" }, "balance": { "goodwill": "1775541000", "inventory": "4495000", "commonStock": "1359001000", "currentDebt": "None", "investments": "None", "totalAssets": "4766993000", "longTermDebt": "None", "shortTermDebt": "2242739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-11-30", "intangibleAssets": "1104497000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "3447191000", "otherCurrentAssets": "231538000", "totalCurrentAssets": "1298540000", "currentLongTermDebt": "2242739000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "943613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3468453000", "currentAccountsPayable": "136645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "419603000", "shortLongTermDebtTotal": "2242739000", "totalShareholderEquity": "1319802000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-166051000", "totalCurrentLiabilities": "3012695000", "otherNonCurrentLiabilities": "253413000", "totalNonCurrentLiabilities": "434496000", "cashAndShortTermInvestments": "123389000", "commonStockSharesOutstanding": "51700000", "intangibleAssetsExcludingGoodwill": "1104497000", "cashAndCashEquivalentsAtCarryingValue": "123389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48271000", "profitLoss": "None", "dividendPayout": "13082000", "fiscalDateEnding": "2018-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "212323000", "capitalExpenditures": "92518000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "951221000", "cashflowFromInvestment": "-1150973000", "stockBasedCompensation": "7652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13082000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:33.894330+00:00", "is_restated": false, "income_statement": { "revenue": 2500391000, "cost_of_revenue": 1650734000, "gross_profit": 849657000, "ebit": 118559000, "ebitda": 118559000, "pretax_income": 28731000, "tax_provision": 7142000, "net_income": 21589000, "net_income_to_common": 21589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222699000, "total_current_assets": 3041215000, "total_assets": 10674622000, "short_term_debt": 750000000, "long_term_debt": 3995253000, "total_debt": 4745253000, "total_liabilities": 7886208000, "total_equity": 2788414000, "shares_outstanding": 61300000, "goodwill_and_intangibles": 5563090000 }, "cash_flow": { "operating_cash_flow": -83220000, "capital_expenditure": 53902000, "free_cash_flow": -29318000, "dividends_paid": 23149000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46597, "ticker_id": 5442, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:33.894330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "118559000", "netIncome": "21589000", "grossProfit": "849657000", "depreciation": "None", "totalRevenue": "2500391000", "costOfRevenue": "1650734000", "interestIncome": "None", "incomeBeforeTax": "28731000", "interestExpense": "75317000", "operatingIncome": "118559000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "7142000", "reportedCurrency": "USD", "netInterestIncome": "-75317000", "nonInterestIncome": "None", "operatingExpenses": "731098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1650734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "731098000", "netIncomeFromContinuingOperations": "21589000" }, "balance": { "goodwill": "3696052000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "10674622000", "longTermDebt": "3995253000", "shortTermDebt": "750000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "1867038000", "reportedCurrency": "USD", "retainedEarnings": "-178645000", "totalLiabilities": "7886208000", "otherCurrentAssets": "780220000", "totalCurrentAssets": "3041215000", "currentLongTermDebt": "750000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2038296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7633407000", "currentAccountsPayable": "202424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4745253000", "totalShareholderEquity": "2788414000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1533762000", "totalCurrentLiabilities": "2575333000", "otherNonCurrentLiabilities": "1014676000", "totalNonCurrentLiabilities": "5310875000", "cashAndShortTermInvestments": "222699000", "commonStockSharesOutstanding": "61300000", "intangibleAssetsExcludingGoodwill": "1867038000", "cashAndCashEquivalentsAtCarryingValue": "222699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21589000", "profitLoss": "None", "dividendPayout": "23149000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-83220000", "capitalExpenditures": "53902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18503000", "cashflowFromInvestment": "-50746000", "stockBasedCompensation": "27699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23149000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45885000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2500391000, "cost_of_revenue": 1650734000, "gross_profit": 849657000, "research_and_development": null, "selling_general_admin": 731098000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118559000, "depreciation_amortisation": null, "ebitda": 118559000, "interest_expense": 75317000, "interest_income": null, "other_non_operating": null, "pretax_income": 28731000, "tax_provision": 7142000, "effective_tax_rate": null, "net_income": 21589000, "net_income_continuing_ops": 21589000, "net_income_to_common": 21589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222699000, "short_term_investments": null, "net_receivables": 2038296000, "inventory": null, "other_current_assets": null, "total_current_assets": 3041215000, "net_ppe": null, "goodwill": 3696052000, "intangible_assets": 1867038000, "goodwill_and_intangibles": 5563090000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7633407000, "total_assets": 10674622000, "short_term_debt": 750000000, "accounts_payable": 202424000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2575333000, "long_term_debt": 3995253000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5310875000, "total_liabilities": 7886208000, "total_debt": 4745253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -178645000, "total_equity": 2788414000, "shares_outstanding": 61300000, "operating_cash_flow": -83220000, "stock_based_compensation": 27699000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53902000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50746000, "dividends_paid": 23149000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18503000, "free_cash_flow": -29318000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "118559000", "netIncome": "21589000", "grossProfit": "849657000", "depreciation": "None", "totalRevenue": "2500391000", "costOfRevenue": "1650734000", "interestIncome": "None", "incomeBeforeTax": "28731000", "interestExpense": "75317000", "operatingIncome": "118559000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "7142000", "reportedCurrency": "USD", "netInterestIncome": "-75317000", "nonInterestIncome": "None", "operatingExpenses": "731098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1650734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "731098000", "netIncomeFromContinuingOperations": "21589000" }, "balance": { "goodwill": "3696052000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "10674622000", "longTermDebt": "3995253000", "shortTermDebt": "750000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "1867038000", "reportedCurrency": "USD", "retainedEarnings": "-178645000", "totalLiabilities": "7886208000", "otherCurrentAssets": "780220000", "totalCurrentAssets": "3041215000", "currentLongTermDebt": "750000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2038296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7633407000", "currentAccountsPayable": "202424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4745253000", "totalShareholderEquity": "2788414000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1533762000", "totalCurrentLiabilities": "2575333000", "otherNonCurrentLiabilities": "1014676000", "totalNonCurrentLiabilities": "5310875000", "cashAndShortTermInvestments": "222699000", "commonStockSharesOutstanding": "61300000", "intangibleAssetsExcludingGoodwill": "1867038000", "cashAndCashEquivalentsAtCarryingValue": "222699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21589000", "profitLoss": "None", "dividendPayout": "23149000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-83220000", "capitalExpenditures": "53902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18503000", "cashflowFromInvestment": "-50746000", "stockBasedCompensation": "27699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23149000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45885000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:33.894330+00:00", "is_restated": false, "income_statement": { "revenue": 2552925000, "cost_of_revenue": 1840109000, "gross_profit": 712816000, "ebit": -1376244000, "ebitda": -1213103000, "pretax_income": -1446179000, "tax_provision": 33205000, "net_income": -1479384000, "net_income_to_common": -1479384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327347000, "total_current_assets": 3084503000, "total_assets": 10761086000, "short_term_debt": 65625000, "long_term_debt": 4572889000, "total_debt": 4638514000, "total_liabilities": 8016741000, "total_equity": 2744345000, "shares_outstanding": 62071000, "goodwill_and_intangibles": 5632084000 }, "cash_flow": { "operating_cash_flow": 344220000, "capital_expenditure": 63032000, "free_cash_flow": 407252000, "dividends_paid": 23225000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46598, "ticker_id": 5442, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:33.894330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1376244000", "ebitda": "-1213103000", "netIncome": "-1479384000", "grossProfit": "712816000", "depreciation": "None", "totalRevenue": "2552925000", "costOfRevenue": "1840109000", "interestIncome": "None", "incomeBeforeTax": "-1446179000", "interestExpense": "69935000", "operatingIncome": "145347000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "33205000", "reportedCurrency": "USD", "netInterestIncome": "-69935000", "nonInterestIncome": "None", "operatingExpenses": "567469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1840109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163141000", "sellingGeneralAndAdministrative": "730610000", "netIncomeFromContinuingOperations": "-1479384000" }, "balance": { "goodwill": "3671746000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "10761086000", "longTermDebt": "4572889000", "shortTermDebt": "65625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "1960338000", "reportedCurrency": "USD", "retainedEarnings": "-177010000", "totalLiabilities": "8016741000", "otherCurrentAssets": "758135000", "totalCurrentAssets": "3084503000", "currentLongTermDebt": "65625000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1999021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7676583000", "currentAccountsPayable": "244771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4638514000", "totalShareholderEquity": "2744345000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1762160000", "totalCurrentLiabilities": "2196350000", "otherNonCurrentLiabilities": "950983000", "totalNonCurrentLiabilities": "5820391000", "cashAndShortTermInvestments": "327347000", "commonStockSharesOutstanding": "62071000", "intangibleAssetsExcludingGoodwill": "1960338000", "cashAndCashEquivalentsAtCarryingValue": "327347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1479384000", "profitLoss": "None", "dividendPayout": "23225000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "344220000", "capitalExpenditures": "63032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-279999000", "cashflowFromInvestment": "-78256000", "stockBasedCompensation": "18473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23225000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2552925000, "cost_of_revenue": 1840109000, "gross_profit": 712816000, "research_and_development": null, "selling_general_admin": 730610000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1376244000, "depreciation_amortisation": 163141000, "ebitda": -1213103000, "interest_expense": 69935000, "interest_income": null, "other_non_operating": null, "pretax_income": -1446179000, "tax_provision": 33205000, "effective_tax_rate": null, "net_income": -1479384000, "net_income_continuing_ops": -1479384000, "net_income_to_common": -1479384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 327347000, "short_term_investments": null, "net_receivables": 1999021000, "inventory": null, "other_current_assets": null, "total_current_assets": 3084503000, "net_ppe": null, "goodwill": 3671746000, "intangible_assets": 1960338000, "goodwill_and_intangibles": 5632084000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7676583000, "total_assets": 10761086000, "short_term_debt": 65625000, "accounts_payable": 244771000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2196350000, "long_term_debt": 4572889000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5820391000, "total_liabilities": 8016741000, "total_debt": 4638514000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -177010000, "total_equity": 2744345000, "shares_outstanding": 62071000, "operating_cash_flow": 344220000, "stock_based_compensation": 18473000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63032000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78256000, "dividends_paid": 23225000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -279999000, "free_cash_flow": 407252000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1376244000", "ebitda": "-1213103000", "netIncome": "-1479384000", "grossProfit": "712816000", "depreciation": "None", "totalRevenue": "2552925000", "costOfRevenue": "1840109000", "interestIncome": "None", "incomeBeforeTax": "-1446179000", "interestExpense": "69935000", "operatingIncome": "145347000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "33205000", "reportedCurrency": "USD", "netInterestIncome": "-69935000", "nonInterestIncome": "None", "operatingExpenses": "567469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1840109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163141000", "sellingGeneralAndAdministrative": "730610000", "netIncomeFromContinuingOperations": "-1479384000" }, "balance": { "goodwill": "3671746000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "10761086000", "longTermDebt": "4572889000", "shortTermDebt": "65625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "1960338000", "reportedCurrency": "USD", "retainedEarnings": "-177010000", "totalLiabilities": "8016741000", "otherCurrentAssets": "758135000", "totalCurrentAssets": "3084503000", "currentLongTermDebt": "65625000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1999021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7676583000", "currentAccountsPayable": "244771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4638514000", "totalShareholderEquity": "2744345000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1762160000", "totalCurrentLiabilities": "2196350000", "otherNonCurrentLiabilities": "950983000", "totalNonCurrentLiabilities": "5820391000", "cashAndShortTermInvestments": "327347000", "commonStockSharesOutstanding": "62071000", "intangibleAssetsExcludingGoodwill": "1960338000", "cashAndCashEquivalentsAtCarryingValue": "327347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1479384000", "profitLoss": "None", "dividendPayout": "23225000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "344220000", "capitalExpenditures": "63032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-279999000", "cashflowFromInvestment": "-78256000", "stockBasedCompensation": "18473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23225000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:33.894330+00:00", "is_restated": false, "income_statement": { "revenue": 2483253000, "cost_of_revenue": 1628246000, "gross_profit": 855007000, "ebit": 183458000, "ebitda": -142567000, "pretax_income": 111444000, "tax_provision": 23334000, "net_income": 88110000, "net_income_to_common": 88110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 538486000, "total_current_assets": 3137511000, "total_assets": 12410099000, "short_term_debt": 289669000, "long_term_debt": 4790293000, "total_debt": 5079962000, "total_liabilities": 8065970000, "total_equity": 4344129000, "shares_outstanding": 63379000, "goodwill_and_intangibles": 7270843000 }, "cash_flow": { "operating_cash_flow": 224803000, "capital_expenditure": 65054000, "free_cash_flow": 289857000, "dividends_paid": 21869000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46600, "ticker_id": 5442, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:33.894330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "183458000", "ebitda": "-142567000", "netIncome": "88110000", "grossProfit": "855007000", "depreciation": "None", "totalRevenue": "2483253000", "costOfRevenue": "1628246000", "interestIncome": "None", "incomeBeforeTax": "111444000", "interestExpense": "72014000", "operatingIncome": "146984000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "23334000", "reportedCurrency": "USD", "netInterestIncome": "-72014000", "nonInterestIncome": "None", "operatingExpenses": "708023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1628246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-326025000", "sellingGeneralAndAdministrative": "708023000", "netIncomeFromContinuingOperations": "88110000" }, "balance": { "goodwill": "5191565000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "12410099000", "longTermDebt": "4790293000", "shortTermDebt": "289669000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "2079278000", "reportedCurrency": "USD", "retainedEarnings": "1325693000", "totalLiabilities": "8065970000", "otherCurrentAssets": "547105000", "totalCurrentAssets": "3137511000", "currentLongTermDebt": "37500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2051920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9272588000", "currentAccountsPayable": "221570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5718510000", "totalShareholderEquity": "4344129000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1416589000", "totalCurrentLiabilities": "2009183000", "otherNonCurrentLiabilities": "964086000", "totalNonCurrentLiabilities": "6056787000", "cashAndShortTermInvestments": "538486000", "commonStockSharesOutstanding": "63379000", "intangibleAssetsExcludingGoodwill": "2079278000", "cashAndCashEquivalentsAtCarryingValue": "538486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88110000", "profitLoss": "None", "dividendPayout": "21869000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "224803000", "capitalExpenditures": "65054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164844000", "cashflowFromInvestment": "-65054000", "stockBasedCompensation": "24767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21869000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41772000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2483253000, "cost_of_revenue": 1628246000, "gross_profit": 855007000, "research_and_development": null, "selling_general_admin": 708023000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 183458000, "depreciation_amortisation": -326025000, "ebitda": -142567000, "interest_expense": 72014000, "interest_income": null, "other_non_operating": null, "pretax_income": 111444000, "tax_provision": 23334000, "effective_tax_rate": null, "net_income": 88110000, "net_income_continuing_ops": 88110000, "net_income_to_common": 88110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 538486000, "short_term_investments": null, "net_receivables": 2051920000, "inventory": null, "other_current_assets": null, "total_current_assets": 3137511000, "net_ppe": null, "goodwill": 5191565000, "intangible_assets": 2079278000, "goodwill_and_intangibles": 7270843000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9272588000, "total_assets": 12410099000, "short_term_debt": 289669000, "accounts_payable": 221570000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2009183000, "long_term_debt": 4790293000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6056787000, "total_liabilities": 8065970000, "total_debt": 5079962000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1325693000, "total_equity": 4344129000, "shares_outstanding": 63379000, "operating_cash_flow": 224803000, "stock_based_compensation": 24767000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65054000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65054000, "dividends_paid": 21869000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -164844000, "free_cash_flow": 289857000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "183458000", "ebitda": "-142567000", "netIncome": "88110000", "grossProfit": "855007000", "depreciation": "None", "totalRevenue": "2483253000", "costOfRevenue": "1628246000", "interestIncome": "None", "incomeBeforeTax": "111444000", "interestExpense": "72014000", "operatingIncome": "146984000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "23334000", "reportedCurrency": "USD", "netInterestIncome": "-72014000", "nonInterestIncome": "None", "operatingExpenses": "708023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1628246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-326025000", "sellingGeneralAndAdministrative": "708023000", "netIncomeFromContinuingOperations": "88110000" }, "balance": { "goodwill": "5191565000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "12410099000", "longTermDebt": "4790293000", "shortTermDebt": "289669000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "2079278000", "reportedCurrency": "USD", "retainedEarnings": "1325693000", "totalLiabilities": "8065970000", "otherCurrentAssets": "547105000", "totalCurrentAssets": "3137511000", "currentLongTermDebt": "37500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2051920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9272588000", "currentAccountsPayable": "221570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5718510000", "totalShareholderEquity": "4344129000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1416589000", "totalCurrentLiabilities": "2009183000", "otherNonCurrentLiabilities": "964086000", "totalNonCurrentLiabilities": "6056787000", "cashAndShortTermInvestments": "538486000", "commonStockSharesOutstanding": "63379000", "intangibleAssetsExcludingGoodwill": "2079278000", "cashAndCashEquivalentsAtCarryingValue": "538486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88110000", "profitLoss": "None", "dividendPayout": "21869000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "224803000", "capitalExpenditures": "65054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164844000", "cashflowFromInvestment": "-65054000", "stockBasedCompensation": "24767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21869000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41772000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:33.894330+00:00", "is_restated": false, "income_statement": { "revenue": 2417371000, "cost_of_revenue": 1569223000, "gross_profit": 848148000, "ebit": 127127000, "ebitda": 292436000, "pretax_income": 51721000, "tax_provision": 9628000, "net_income": 42093000, "net_income_to_common": 42093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 535131999, "total_current_assets": 3170669000, "total_assets": 12396060000, "short_term_debt": 277326000, "long_term_debt": 4862425000, "total_debt": 5139751000, "total_liabilities": 8117360000, "total_equity": 4278700000, "shares_outstanding": 63406000, "goodwill_and_intangibles": 7287935000 }, "cash_flow": { "operating_cash_flow": 236536000, "capital_expenditure": 55792000, "free_cash_flow": 292328000, "dividends_paid": 22138000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46601, "ticker_id": 5442, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:33.894330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "127127000", "ebitda": "292436000", "netIncome": "42093000", "grossProfit": "848148000", "depreciation": "None", "totalRevenue": "2417371000", "costOfRevenue": "1569223000", "interestIncome": "None", "incomeBeforeTax": "51721000", "interestExpense": "75406000", "operatingIncome": "148345000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "9628000", "reportedCurrency": "USD", "netInterestIncome": "-75406000", "nonInterestIncome": "None", "operatingExpenses": "699803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1569223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165309000", "sellingGeneralAndAdministrative": "699803000", "netIncomeFromContinuingOperations": "42093000" }, "balance": { "goodwill": "5131900000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "12396060000", "longTermDebt": "4862425000", "shortTermDebt": "277326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "2156035000", "reportedCurrency": "USD", "retainedEarnings": "1259559000", "totalLiabilities": "8117360000", "otherCurrentAssets": "574125000", "totalCurrentAssets": "3170669000", "currentLongTermDebt": "28331000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2061412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9225391000", "currentAccountsPayable": "209472000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5773957000", "totalShareholderEquity": "4278700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1404490000", "totalCurrentLiabilities": "1973365000", "otherNonCurrentLiabilities": "970587000", "totalNonCurrentLiabilities": "6143995000", "cashAndShortTermInvestments": "535131999", "commonStockSharesOutstanding": "63406000", "intangibleAssetsExcludingGoodwill": "2156035000", "cashAndCashEquivalentsAtCarryingValue": "535131999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42093000", "profitLoss": "None", "dividendPayout": "22138000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "236536000", "capitalExpenditures": "55792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-148900000", "cashflowFromInvestment": "-55792000", "stockBasedCompensation": "26660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22138000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46820000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2417371000, "cost_of_revenue": 1569223000, "gross_profit": 848148000, "research_and_development": null, "selling_general_admin": 699803000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127127000, "depreciation_amortisation": 165309000, "ebitda": 292436000, "interest_expense": 75406000, "interest_income": null, "other_non_operating": null, "pretax_income": 51721000, "tax_provision": 9628000, "effective_tax_rate": null, "net_income": 42093000, "net_income_continuing_ops": 42093000, "net_income_to_common": 42093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 535131999, "short_term_investments": null, "net_receivables": 2061412000, "inventory": null, "other_current_assets": null, "total_current_assets": 3170669000, "net_ppe": null, "goodwill": 5131900000, "intangible_assets": 2156035000, "goodwill_and_intangibles": 7287935000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9225391000, "total_assets": 12396060000, "short_term_debt": 277326000, "accounts_payable": 209472000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1973365000, "long_term_debt": 4862425000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6143995000, "total_liabilities": 8117360000, "total_debt": 5139751000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1259559000, "total_equity": 4278700000, "shares_outstanding": 63406000, "operating_cash_flow": 236536000, "stock_based_compensation": 26660000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55792000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55792000, "dividends_paid": 22138000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -148900000, "free_cash_flow": 292328000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "127127000", "ebitda": "292436000", "netIncome": "42093000", "grossProfit": "848148000", "depreciation": "None", "totalRevenue": "2417371000", "costOfRevenue": "1569223000", "interestIncome": "None", "incomeBeforeTax": "51721000", "interestExpense": "75406000", "operatingIncome": "148345000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "9628000", "reportedCurrency": "USD", "netInterestIncome": "-75406000", "nonInterestIncome": "None", "operatingExpenses": "699803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1569223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165309000", "sellingGeneralAndAdministrative": "699803000", "netIncomeFromContinuingOperations": "42093000" }, "balance": { "goodwill": "5131900000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "12396060000", "longTermDebt": "4862425000", "shortTermDebt": "277326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "2156035000", "reportedCurrency": "USD", "retainedEarnings": "1259559000", "totalLiabilities": "8117360000", "otherCurrentAssets": "574125000", "totalCurrentAssets": "3170669000", "currentLongTermDebt": "28331000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2061412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9225391000", "currentAccountsPayable": "209472000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5773957000", "totalShareholderEquity": "4278700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1404490000", "totalCurrentLiabilities": "1973365000", "otherNonCurrentLiabilities": "970587000", "totalNonCurrentLiabilities": "6143995000", "cashAndShortTermInvestments": "535131999", "commonStockSharesOutstanding": "63406000", "intangibleAssetsExcludingGoodwill": "2156035000", "cashAndCashEquivalentsAtCarryingValue": "535131999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42093000", "profitLoss": "None", "dividendPayout": "22138000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "236536000", "capitalExpenditures": "55792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-148900000", "cashflowFromInvestment": "-55792000", "stockBasedCompensation": "26660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22138000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46820000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:33.894330+00:00", "is_restated": false, "income_statement": { "revenue": 2372222000, "cost_of_revenue": 1516323000, "gross_profit": 855899000, "ebit": 173786000, "ebitda": 334502000, "pretax_income": 100792000, "tax_provision": 30535000, "net_income": 70257000, "net_income_to_common": 70257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 475449000, "total_current_assets": 2960598000, "total_assets": 11895119000, "short_term_debt": 241559000, "long_term_debt": 4901432000, "total_debt": 5142991000, "total_liabilities": 7861349000, "total_equity": 4033770000, "shares_outstanding": 64065000, "goodwill_and_intangibles": 7096830000 }, "cash_flow": { "operating_cash_flow": 1408000, "capital_expenditure": 50618000, "free_cash_flow": 52026000, "dividends_paid": 22386000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46602, "ticker_id": 5442, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:33.894330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "173786000", "ebitda": "334502000", "netIncome": "70257000", "grossProfit": "855899000", "depreciation": "None", "totalRevenue": "2372222000", "costOfRevenue": "1516323000", "interestIncome": "None", "incomeBeforeTax": "100792000", "interestExpense": "72994000", "operatingIncome": "168867000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "30535000", "reportedCurrency": "USD", "netInterestIncome": "-72994000", "nonInterestIncome": "None", "operatingExpenses": "687032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1516323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160716000", "sellingGeneralAndAdministrative": "687032000", "netIncomeFromContinuingOperations": "70257000" }, "balance": { "goodwill": "4935758000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "11895119000", "longTermDebt": "4901432000", "shortTermDebt": "241559000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "2161072000", "reportedCurrency": "USD", "retainedEarnings": "1239638000", "totalLiabilities": "7861349000", "otherCurrentAssets": "470328000", "totalCurrentAssets": "2960598000", "currentLongTermDebt": "460000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2014821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8934521000", "currentAccountsPayable": "158038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5740368000", "totalShareholderEquity": "4033770000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1264385000", "totalCurrentLiabilities": "1792184000", "otherNonCurrentLiabilities": "873639000", "totalNonCurrentLiabilities": "6069165000", "cashAndShortTermInvestments": "475449000", "commonStockSharesOutstanding": "64065000", "intangibleAssetsExcludingGoodwill": "2161072000", "cashAndCashEquivalentsAtCarryingValue": "475449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70257000", "profitLoss": "None", "dividendPayout": "22386000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1408000", "capitalExpenditures": "50618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102300000", "cashflowFromInvestment": "-51281000", "stockBasedCompensation": "26486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22386000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27925000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2372222000, "cost_of_revenue": 1516323000, "gross_profit": 855899000, "research_and_development": null, "selling_general_admin": 687032000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 173786000, "depreciation_amortisation": 160716000, "ebitda": 334502000, "interest_expense": 72994000, "interest_income": null, "other_non_operating": null, "pretax_income": 100792000, "tax_provision": 30535000, "effective_tax_rate": null, "net_income": 70257000, "net_income_continuing_ops": 70257000, "net_income_to_common": 70257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 475449000, "short_term_investments": null, "net_receivables": 2014821000, "inventory": null, "other_current_assets": null, "total_current_assets": 2960598000, "net_ppe": null, "goodwill": 4935758000, "intangible_assets": 2161072000, "goodwill_and_intangibles": 7096830000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8934521000, "total_assets": 11895119000, "short_term_debt": 241559000, "accounts_payable": 158038000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1792184000, "long_term_debt": 4901432000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6069165000, "total_liabilities": 7861349000, "total_debt": 5142991000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1239638000, "total_equity": 4033770000, "shares_outstanding": 64065000, "operating_cash_flow": 1408000, "stock_based_compensation": 26486000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50618000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51281000, "dividends_paid": 22386000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 102300000, "free_cash_flow": 52026000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "173786000", "ebitda": "334502000", "netIncome": "70257000", "grossProfit": "855899000", "depreciation": "None", "totalRevenue": "2372222000", "costOfRevenue": "1516323000", "interestIncome": "None", "incomeBeforeTax": "100792000", "interestExpense": "72994000", "operatingIncome": "168867000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "30535000", "reportedCurrency": "USD", "netInterestIncome": "-72994000", "nonInterestIncome": "None", "operatingExpenses": "687032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1516323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160716000", "sellingGeneralAndAdministrative": "687032000", "netIncomeFromContinuingOperations": "70257000" }, "balance": { "goodwill": "4935758000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "11895119000", "longTermDebt": "4901432000", "shortTermDebt": "241559000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "2161072000", "reportedCurrency": "USD", "retainedEarnings": "1239638000", "totalLiabilities": "7861349000", "otherCurrentAssets": "470328000", "totalCurrentAssets": "2960598000", "currentLongTermDebt": "460000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2014821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8934521000", "currentAccountsPayable": "158038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5740368000", "totalShareholderEquity": "4033770000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1264385000", "totalCurrentLiabilities": "1792184000", "otherNonCurrentLiabilities": "873639000", "totalNonCurrentLiabilities": "6069165000", "cashAndShortTermInvestments": "475449000", "commonStockSharesOutstanding": "64065000", "intangibleAssetsExcludingGoodwill": "2161072000", "cashAndCashEquivalentsAtCarryingValue": "475449000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70257000", "profitLoss": "None", "dividendPayout": "22386000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1408000", "capitalExpenditures": "50618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102300000", "cashflowFromInvestment": "-51281000", "stockBasedCompensation": "26486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22386000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27925000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:33.894330+00:00", "is_restated": false, "income_statement": { "revenue": 2448024000, "cost_of_revenue": 1577427000, "gross_profit": 870597000, "ebit": 189023000, "ebitda": 357745000, "pretax_income": 112906000, "tax_provision": -2744000, "net_income": 115650000, "net_income_to_common": 115650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429604000, "total_current_assets": 2842424000, "total_assets": 11991438000, "short_term_debt": 238434000, "long_term_debt": 4733056000, "total_debt": 4971490000, "total_liabilities": 7951714000, "total_equity": 4039724000, "shares_outstanding": 65074000, "goodwill_and_intangibles": 7273907000 }, "cash_flow": { "operating_cash_flow": 284401000, "capital_expenditure": 59871000, "free_cash_flow": 344272000, "dividends_paid": 22634000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46603, "ticker_id": 5442, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:33.894330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "189023000", "ebitda": "357745000", "netIncome": "115650000", "grossProfit": "870597000", "depreciation": "None", "totalRevenue": "2448024000", "costOfRevenue": "1577427000", "interestIncome": "None", "incomeBeforeTax": "112906000", "interestExpense": "76117000", "operatingIncome": "144536000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "-2744000", "reportedCurrency": "USD", "netInterestIncome": "-76117000", "nonInterestIncome": "None", "operatingExpenses": "726061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1577427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168722000", "sellingGeneralAndAdministrative": "726061000", "netIncomeFromContinuingOperations": "115650000" }, "balance": { "goodwill": "4986967000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "11991438000", "longTermDebt": "4733056000", "shortTermDebt": "238434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "2286940000", "reportedCurrency": "USD", "retainedEarnings": "1191871000", "totalLiabilities": "7951714000", "otherCurrentAssets": "486083000", "totalCurrentAssets": "2842424000", "currentLongTermDebt": "2522000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1926737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9149014000", "currentAccountsPayable": "209812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5597378000", "totalShareholderEquity": "4039724000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1448021000", "totalCurrentLiabilities": "1995813000", "otherNonCurrentLiabilities": "910271000", "totalNonCurrentLiabilities": "5955901000", "cashAndShortTermInvestments": "429604000", "commonStockSharesOutstanding": "65074000", "intangibleAssetsExcludingGoodwill": "2286940000", "cashAndCashEquivalentsAtCarryingValue": "429604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120225000", "profitLoss": "None", "dividendPayout": "22634000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "284401000", "capitalExpenditures": "59871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-224458000", "cashflowFromInvestment": "-60871000", "stockBasedCompensation": "30386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22634000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45508000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2448024000, "cost_of_revenue": 1577427000, "gross_profit": 870597000, "research_and_development": null, "selling_general_admin": 726061000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 189023000, "depreciation_amortisation": 168722000, "ebitda": 357745000, "interest_expense": 76117000, "interest_income": null, "other_non_operating": null, "pretax_income": 112906000, "tax_provision": -2744000, "effective_tax_rate": null, "net_income": 115650000, "net_income_continuing_ops": 115650000, "net_income_to_common": 115650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 429604000, "short_term_investments": null, "net_receivables": 1926737000, "inventory": null, "other_current_assets": null, "total_current_assets": 2842424000, "net_ppe": null, "goodwill": 4986967000, "intangible_assets": 2286940000, "goodwill_and_intangibles": 7273907000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9149014000, "total_assets": 11991438000, "short_term_debt": 238434000, "accounts_payable": 209812000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1995813000, "long_term_debt": 4733056000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5955901000, "total_liabilities": 7951714000, "total_debt": 4971490000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1191871000, "total_equity": 4039724000, "shares_outstanding": 65074000, "operating_cash_flow": 284401000, "stock_based_compensation": 30386000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59871000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60871000, "dividends_paid": 22634000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -224458000, "free_cash_flow": 344272000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "189023000", "ebitda": "357745000", "netIncome": "115650000", "grossProfit": "870597000", "depreciation": "None", "totalRevenue": "2448024000", "costOfRevenue": "1577427000", "interestIncome": "None", "incomeBeforeTax": "112906000", "interestExpense": "76117000", "operatingIncome": "144536000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "-2744000", "reportedCurrency": "USD", "netInterestIncome": "-76117000", "nonInterestIncome": "None", "operatingExpenses": "726061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1577427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168722000", "sellingGeneralAndAdministrative": "726061000", "netIncomeFromContinuingOperations": "115650000" }, "balance": { "goodwill": "4986967000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "11991438000", "longTermDebt": "4733056000", "shortTermDebt": "238434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "2286940000", "reportedCurrency": "USD", "retainedEarnings": "1191871000", "totalLiabilities": "7951714000", "otherCurrentAssets": "486083000", "totalCurrentAssets": "2842424000", "currentLongTermDebt": "2522000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1926737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9149014000", "currentAccountsPayable": "209812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5597378000", "totalShareholderEquity": "4039724000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1448021000", "totalCurrentLiabilities": "1995813000", "otherNonCurrentLiabilities": "910271000", "totalNonCurrentLiabilities": "5955901000", "cashAndShortTermInvestments": "429604000", "commonStockSharesOutstanding": "65074000", "intangibleAssetsExcludingGoodwill": "2286940000", "cashAndCashEquivalentsAtCarryingValue": "429604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120225000", "profitLoss": "None", "dividendPayout": "22634000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "284401000", "capitalExpenditures": "59871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-224458000", "cashflowFromInvestment": "-60871000", "stockBasedCompensation": "30386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22634000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45508000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:33.894330+00:00", "is_restated": false, "income_statement": { "revenue": 2387412000, "cost_of_revenue": 1523220000, "gross_profit": 864192000, "ebit": 107231000, "ebitda": 283351000, "pretax_income": 26416000, "tax_provision": 9785000, "net_income": 16631000, "net_income_to_common": 16631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 441762000, "total_current_assets": 2850240000, "total_assets": 12207598000, "short_term_debt": 240877000, "long_term_debt": 4908866000, "total_debt": 5149743000, "total_liabilities": 8038832000, "total_equity": 4168766000, "shares_outstanding": 64749000, "goodwill_and_intangibles": 7566997000 }, "cash_flow": { "operating_cash_flow": 191622000, "capital_expenditure": 62746000, "free_cash_flow": 254368000, "dividends_paid": 20214000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46605, "ticker_id": 5442, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:33.894330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107231000", "ebitda": "283351000", "netIncome": "16631000", "grossProfit": "864192000", "depreciation": "None", "totalRevenue": "2387412000", "costOfRevenue": "1523220000", "interestIncome": "None", "incomeBeforeTax": "26416000", "interestExpense": "80815000", "operatingIncome": "153242000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "9785000", "reportedCurrency": "USD", "netInterestIncome": "-80815000", "nonInterestIncome": "None", "operatingExpenses": "710950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1523220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176120000", "sellingGeneralAndAdministrative": "710950000", "netIncomeFromContinuingOperations": "16631000" }, "balance": { "goodwill": "5084029000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "12207598000", "longTermDebt": "4908866000", "shortTermDebt": "240877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "2482968000", "reportedCurrency": "USD", "retainedEarnings": "1098855000", "totalLiabilities": "8038832000", "otherCurrentAssets": "472912000", "totalCurrentAssets": "2850240000", "currentLongTermDebt": "2857000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1935566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9357358000", "currentAccountsPayable": "211348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5783584000", "totalShareholderEquity": "4168766000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1329262000", "totalCurrentLiabilities": "1812004000", "otherNonCurrentLiabilities": "940301000", "totalNonCurrentLiabilities": "6226828000", "cashAndShortTermInvestments": "441762000", "commonStockSharesOutstanding": "64749000", "intangibleAssetsExcludingGoodwill": "2482968000", "cashAndCashEquivalentsAtCarryingValue": "441762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16631000", "profitLoss": "None", "dividendPayout": "20214000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "191622000", "capitalExpenditures": "62746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84798000", "cashflowFromInvestment": "-62746000", "stockBasedCompensation": "22573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20214000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39455000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2387412000, "cost_of_revenue": 1523220000, "gross_profit": 864192000, "research_and_development": null, "selling_general_admin": 710950000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107231000, "depreciation_amortisation": 176120000, "ebitda": 283351000, "interest_expense": 80815000, "interest_income": null, "other_non_operating": null, "pretax_income": 26416000, "tax_provision": 9785000, "effective_tax_rate": null, "net_income": 16631000, "net_income_continuing_ops": 16631000, "net_income_to_common": 16631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 441762000, "short_term_investments": null, "net_receivables": 1935566000, "inventory": null, "other_current_assets": null, "total_current_assets": 2850240000, "net_ppe": null, "goodwill": 5084029000, "intangible_assets": 2482968000, "goodwill_and_intangibles": 7566997000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9357358000, "total_assets": 12207598000, "short_term_debt": 240877000, "accounts_payable": 211348000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1812004000, "long_term_debt": 4908866000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6226828000, "total_liabilities": 8038832000, "total_debt": 5149743000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1098855000, "total_equity": 4168766000, "shares_outstanding": 64749000, "operating_cash_flow": 191622000, "stock_based_compensation": 22573000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62746000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62746000, "dividends_paid": 20214000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84798000, "free_cash_flow": 254368000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "107231000", "ebitda": "283351000", "netIncome": "16631000", "grossProfit": "864192000", "depreciation": "None", "totalRevenue": "2387412000", "costOfRevenue": "1523220000", "interestIncome": "None", "incomeBeforeTax": "26416000", "interestExpense": "80815000", "operatingIncome": "153242000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "9785000", "reportedCurrency": "USD", "netInterestIncome": "-80815000", "nonInterestIncome": "None", "operatingExpenses": "710950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1523220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176120000", "sellingGeneralAndAdministrative": "710950000", "netIncomeFromContinuingOperations": "16631000" }, "balance": { "goodwill": "5084029000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "12207598000", "longTermDebt": "4908866000", "shortTermDebt": "240877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "2482968000", "reportedCurrency": "USD", "retainedEarnings": "1098855000", "totalLiabilities": "8038832000", "otherCurrentAssets": "472912000", "totalCurrentAssets": "2850240000", "currentLongTermDebt": "2857000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1935566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9357358000", "currentAccountsPayable": "211348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5783584000", "totalShareholderEquity": "4168766000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1329262000", "totalCurrentLiabilities": "1812004000", "otherNonCurrentLiabilities": "940301000", "totalNonCurrentLiabilities": "6226828000", "cashAndShortTermInvestments": "441762000", "commonStockSharesOutstanding": "64749000", "intangibleAssetsExcludingGoodwill": "2482968000", "cashAndCashEquivalentsAtCarryingValue": "441762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16631000", "profitLoss": "None", "dividendPayout": "20214000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "191622000", "capitalExpenditures": "62746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84798000", "cashflowFromInvestment": "-62746000", "stockBasedCompensation": "22573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20214000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39455000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:33.894330+00:00", "is_restated": false, "income_statement": { "revenue": 2380716000, "cost_of_revenue": 1523147000, "gross_profit": 857569000, "ebit": 169585000, "ebitda": 346528000, "pretax_income": 87128000, "tax_provision": 20294000, "net_income": 66834000, "net_income_to_common": 66834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 398053000, "total_current_assets": 2716184000, "total_assets": 12078811000, "short_term_debt": 234480000, "long_term_debt": 4923879000, "total_debt": 5158359000, "total_liabilities": 7995388000, "total_equity": 4083423000, "shares_outstanding": 65331999, "goodwill_and_intangibles": 7590349000 }, "cash_flow": { "operating_cash_flow": 238339000, "capital_expenditure": 60086000, "free_cash_flow": 298425000, "dividends_paid": 20346000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46606, "ticker_id": 5442, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:33.894330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "169585000", "ebitda": "346528000", "netIncome": "66834000", "grossProfit": "857569000", "depreciation": "None", "totalRevenue": "2380716000", "costOfRevenue": "1523147000", "interestIncome": "None", "incomeBeforeTax": "87128000", "interestExpense": "82457000", "operatingIncome": "150170000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "20294000", "reportedCurrency": "USD", "netInterestIncome": "-82457000", "nonInterestIncome": "None", "operatingExpenses": "707399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1523147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176943000", "sellingGeneralAndAdministrative": "707399000", "netIncomeFromContinuingOperations": "66834000" }, "balance": { "goodwill": "5026032000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "12078811000", "longTermDebt": "4923879000", "shortTermDebt": "234480000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "2564317000", "reportedCurrency": "USD", "retainedEarnings": "1102438000", "totalLiabilities": "7995388000", "otherCurrentAssets": "446571000", "totalCurrentAssets": "2716184000", "currentLongTermDebt": "1590000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1871560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9362627000", "currentAccountsPayable": "201525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5794799000", "totalShareholderEquity": "4083423000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1291801000", "totalCurrentLiabilities": "1766323000", "otherNonCurrentLiabilities": "918898000", "totalNonCurrentLiabilities": "6229065000", "cashAndShortTermInvestments": "398053000", "commonStockSharesOutstanding": "65331999", "intangibleAssetsExcludingGoodwill": "2564317000", "cashAndCashEquivalentsAtCarryingValue": "398053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66834000", "profitLoss": "None", "dividendPayout": "20346000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "238339000", "capitalExpenditures": "60086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197720000", "cashflowFromInvestment": "-60087000", "stockBasedCompensation": "21532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20346000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40754000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2380716000, "cost_of_revenue": 1523147000, "gross_profit": 857569000, "research_and_development": null, "selling_general_admin": 707399000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169585000, "depreciation_amortisation": 176943000, "ebitda": 346528000, "interest_expense": 82457000, "interest_income": null, "other_non_operating": null, "pretax_income": 87128000, "tax_provision": 20294000, "effective_tax_rate": null, "net_income": 66834000, "net_income_continuing_ops": 66834000, "net_income_to_common": 66834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 398053000, "short_term_investments": null, "net_receivables": 1871560000, "inventory": null, "other_current_assets": null, "total_current_assets": 2716184000, "net_ppe": null, "goodwill": 5026032000, "intangible_assets": 2564317000, "goodwill_and_intangibles": 7590349000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9362627000, "total_assets": 12078811000, "short_term_debt": 234480000, "accounts_payable": 201525000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1766323000, "long_term_debt": 4923879000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6229065000, "total_liabilities": 7995388000, "total_debt": 5158359000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1102438000, "total_equity": 4083423000, "shares_outstanding": 65331999, "operating_cash_flow": 238339000, "stock_based_compensation": 21532000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60086000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60087000, "dividends_paid": 20346000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -197720000, "free_cash_flow": 298425000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "169585000", "ebitda": "346528000", "netIncome": "66834000", "grossProfit": "857569000", "depreciation": "None", "totalRevenue": "2380716000", "costOfRevenue": "1523147000", "interestIncome": "None", "incomeBeforeTax": "87128000", "interestExpense": "82457000", "operatingIncome": "150170000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "20294000", "reportedCurrency": "USD", "netInterestIncome": "-82457000", "nonInterestIncome": "None", "operatingExpenses": "707399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1523147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176943000", "sellingGeneralAndAdministrative": "707399000", "netIncomeFromContinuingOperations": "66834000" }, "balance": { "goodwill": "5026032000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "12078811000", "longTermDebt": "4923879000", "shortTermDebt": "234480000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "2564317000", "reportedCurrency": "USD", "retainedEarnings": "1102438000", "totalLiabilities": "7995388000", "otherCurrentAssets": "446571000", "totalCurrentAssets": "2716184000", "currentLongTermDebt": "1590000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1871560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9362627000", "currentAccountsPayable": "201525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5794799000", "totalShareholderEquity": "4083423000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1291801000", "totalCurrentLiabilities": "1766323000", "otherNonCurrentLiabilities": "918898000", "totalNonCurrentLiabilities": "6229065000", "cashAndShortTermInvestments": "398053000", "commonStockSharesOutstanding": "65331999", "intangibleAssetsExcludingGoodwill": "2564317000", "cashAndCashEquivalentsAtCarryingValue": "398053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66834000", "profitLoss": "None", "dividendPayout": "20346000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "238339000", "capitalExpenditures": "60086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197720000", "cashflowFromInvestment": "-60087000", "stockBasedCompensation": "21532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20346000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40754000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:33.894330+00:00", "is_restated": false, "income_statement": { "revenue": 2402748000, "cost_of_revenue": 1546219000, "gross_profit": 856529000, "ebit": 155263000, "ebitda": 339323000, "pretax_income": 72824000, "tax_provision": 20722000, "net_income": 52102000, "net_income_to_common": 52102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417955000, "total_current_assets": 2781921000, "total_assets": 12242859000, "short_term_debt": 235733000, "long_term_debt": 5034109000, "total_debt": 5269842000, "total_liabilities": 8141222000, "total_equity": 4101637000, "shares_outstanding": 65790000, "goodwill_and_intangibles": 7703292000 }, "cash_flow": { "operating_cash_flow": -46870000, "capital_expenditure": 56059000, "free_cash_flow": 9189000, "dividends_paid": 20613000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46607, "ticker_id": 5442, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:33.894330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155263000", "ebitda": "339323000", "netIncome": "52102000", "grossProfit": "856529000", "depreciation": "None", "totalRevenue": "2402748000", "costOfRevenue": "1546219000", "interestIncome": "None", "incomeBeforeTax": "72824000", "interestExpense": "82439000", "operatingIncome": "148439000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "20722000", "reportedCurrency": "USD", "netInterestIncome": "-82439000", "nonInterestIncome": "None", "operatingExpenses": "708090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1546219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184060000", "sellingGeneralAndAdministrative": "708090000", "netIncomeFromContinuingOperations": "52102000" }, "balance": { "goodwill": "5030656000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "12242859000", "longTermDebt": "5034109000", "shortTermDebt": "235733000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "2672636000", "reportedCurrency": "USD", "retainedEarnings": "1055950000", "totalLiabilities": "8141222000", "otherCurrentAssets": "436322000", "totalCurrentAssets": "2781921000", "currentLongTermDebt": "2714000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1927644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9460938000", "currentAccountsPayable": "202362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5919297000", "totalShareholderEquity": "4101637000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1285066000", "totalCurrentLiabilities": "1782766000", "otherNonCurrentLiabilities": "938435000", "totalNonCurrentLiabilities": "6358456000", "cashAndShortTermInvestments": "417955000", "commonStockSharesOutstanding": "65790000", "intangibleAssetsExcludingGoodwill": "2672636000", "cashAndCashEquivalentsAtCarryingValue": "417955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50100000", "profitLoss": "None", "dividendPayout": "20613000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46870000", "capitalExpenditures": "56059000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14444000", "cashflowFromInvestment": "-60562000", "stockBasedCompensation": "21566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20613000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23764000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2402748000, "cost_of_revenue": 1546219000, "gross_profit": 856529000, "research_and_development": null, "selling_general_admin": 708090000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155263000, "depreciation_amortisation": 184060000, "ebitda": 339323000, "interest_expense": 82439000, "interest_income": null, "other_non_operating": null, "pretax_income": 72824000, "tax_provision": 20722000, "effective_tax_rate": null, "net_income": 52102000, "net_income_continuing_ops": 52102000, "net_income_to_common": 52102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 417955000, "short_term_investments": null, "net_receivables": 1927644000, "inventory": null, "other_current_assets": null, "total_current_assets": 2781921000, "net_ppe": null, "goodwill": 5030656000, "intangible_assets": 2672636000, "goodwill_and_intangibles": 7703292000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9460938000, "total_assets": 12242859000, "short_term_debt": 235733000, "accounts_payable": 202362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1782766000, "long_term_debt": 5034109000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6358456000, "total_liabilities": 8141222000, "total_debt": 5269842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1055950000, "total_equity": 4101637000, "shares_outstanding": 65790000, "operating_cash_flow": -46870000, "stock_based_compensation": 21566000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56059000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60562000, "dividends_paid": 20613000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14444000, "free_cash_flow": 9189000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "155263000", "ebitda": "339323000", "netIncome": "52102000", "grossProfit": "856529000", "depreciation": "None", "totalRevenue": "2402748000", "costOfRevenue": "1546219000", "interestIncome": "None", "incomeBeforeTax": "72824000", "interestExpense": "82439000", "operatingIncome": "148439000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "20722000", "reportedCurrency": "USD", "netInterestIncome": "-82439000", "nonInterestIncome": "None", "operatingExpenses": "708090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1546219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184060000", "sellingGeneralAndAdministrative": "708090000", "netIncomeFromContinuingOperations": "52102000" }, "balance": { "goodwill": "5030656000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "12242859000", "longTermDebt": "5034109000", "shortTermDebt": "235733000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "2672636000", "reportedCurrency": "USD", "retainedEarnings": "1055950000", "totalLiabilities": "8141222000", "otherCurrentAssets": "436322000", "totalCurrentAssets": "2781921000", "currentLongTermDebt": "2714000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1927644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9460938000", "currentAccountsPayable": "202362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5919297000", "totalShareholderEquity": "4101637000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1285066000", "totalCurrentLiabilities": "1782766000", "otherNonCurrentLiabilities": "938435000", "totalNonCurrentLiabilities": "6358456000", "cashAndShortTermInvestments": "417955000", "commonStockSharesOutstanding": "65790000", "intangibleAssetsExcludingGoodwill": "2672636000", "cashAndCashEquivalentsAtCarryingValue": "417955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50100000", "profitLoss": "None", "dividendPayout": "20613000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46870000", "capitalExpenditures": "56059000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14444000", "cashflowFromInvestment": "-60562000", "stockBasedCompensation": "21566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20613000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23764000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:33.894330+00:00", "is_restated": false, "income_statement": { "revenue": 2230762000, "cost_of_revenue": 1407905000, "gross_profit": 822857000, "ebit": 147618000, "ebitda": 303085000, "pretax_income": 77110000, "tax_provision": 7623000, "net_income": 69487000, "net_income_to_common": 69487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 516486999, "total_current_assets": 2858649000, "total_assets": 12491827000, "short_term_debt": 231323000, "long_term_debt": 4939712000, "total_debt": 5171035000, "total_liabilities": 8348532999, "total_equity": 4143294000, "shares_outstanding": 61957000, "goodwill_and_intangibles": 7883633000 }, "cash_flow": { "operating_cash_flow": 229264000, "capital_expenditure": 64815000, "free_cash_flow": 294079000, "dividends_paid": 20617000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46608, "ticker_id": 5442, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:33.894330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "147618000", "ebitda": "303085000", "netIncome": "69487000", "grossProfit": "822857000", "depreciation": "None", "totalRevenue": "2230762000", "costOfRevenue": "1407905000", "interestIncome": "None", "incomeBeforeTax": "77110000", "interestExpense": "70508000", "operatingIncome": "180447000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "7623000", "reportedCurrency": "USD", "netInterestIncome": "-70508000", "nonInterestIncome": "None", "operatingExpenses": "642410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1407905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155467000", "sellingGeneralAndAdministrative": "642410000", "netIncomeFromContinuingOperations": "69487000" }, "balance": { "goodwill": "5078668000", "inventory": "221151000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "12491827000", "longTermDebt": "4939712000", "shortTermDebt": "231323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "2804965000", "reportedCurrency": "USD", "retainedEarnings": "1024461000", "totalLiabilities": "8348532999", "otherCurrentAssets": "453272000", "totalCurrentAssets": "2858649000", "currentLongTermDebt": "2313000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1888890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9633178000", "currentAccountsPayable": "243565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5794325000", "totalShareholderEquity": "4143294000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1518568000", "totalCurrentLiabilities": "2074039000", "otherNonCurrentLiabilities": "920536000", "totalNonCurrentLiabilities": "6274493999", "cashAndShortTermInvestments": "516486999", "commonStockSharesOutstanding": "61957000", "intangibleAssetsExcludingGoodwill": "2804965000", "cashAndCashEquivalentsAtCarryingValue": "516486999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69487000", "profitLoss": "None", "dividendPayout": "20617000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "229264000", "capitalExpenditures": "64815000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "166416000", "cashflowFromInvestment": "-1993523000", "stockBasedCompensation": "23730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20617000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2230762000, "cost_of_revenue": 1407905000, "gross_profit": 822857000, "research_and_development": null, "selling_general_admin": 642410000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 147618000, "depreciation_amortisation": 155467000, "ebitda": 303085000, "interest_expense": 70508000, "interest_income": null, "other_non_operating": null, "pretax_income": 77110000, "tax_provision": 7623000, "effective_tax_rate": null, "net_income": 69487000, "net_income_continuing_ops": 69487000, "net_income_to_common": 69487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 516486999, "short_term_investments": null, "net_receivables": 1888890000, "inventory": 221151000, "other_current_assets": null, "total_current_assets": 2858649000, "net_ppe": null, "goodwill": 5078668000, "intangible_assets": 2804965000, "goodwill_and_intangibles": 7883633000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9633178000, "total_assets": 12491827000, "short_term_debt": 231323000, "accounts_payable": 243565000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2074039000, "long_term_debt": 4939712000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6274493999, "total_liabilities": 8348532999, "total_debt": 5171035000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1024461000, "total_equity": 4143294000, "shares_outstanding": 61957000, "operating_cash_flow": 229264000, "stock_based_compensation": 23730000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64815000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1993523000, "dividends_paid": 20617000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 166416000, "free_cash_flow": 294079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "147618000", "ebitda": "303085000", "netIncome": "69487000", "grossProfit": "822857000", "depreciation": "None", "totalRevenue": "2230762000", "costOfRevenue": "1407905000", "interestIncome": "None", "incomeBeforeTax": "77110000", "interestExpense": "70508000", "operatingIncome": "180447000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "7623000", "reportedCurrency": "USD", "netInterestIncome": "-70508000", "nonInterestIncome": "None", "operatingExpenses": "642410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1407905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155467000", "sellingGeneralAndAdministrative": "642410000", "netIncomeFromContinuingOperations": "69487000" }, "balance": { "goodwill": "5078668000", "inventory": "221151000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "12491827000", "longTermDebt": "4939712000", "shortTermDebt": "231323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "2804965000", "reportedCurrency": "USD", "retainedEarnings": "1024461000", "totalLiabilities": "8348532999", "otherCurrentAssets": "453272000", "totalCurrentAssets": "2858649000", "currentLongTermDebt": "2313000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1888890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9633178000", "currentAccountsPayable": "243565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5794325000", "totalShareholderEquity": "4143294000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1518568000", "totalCurrentLiabilities": "2074039000", "otherNonCurrentLiabilities": "920536000", "totalNonCurrentLiabilities": "6274493999", "cashAndShortTermInvestments": "516486999", "commonStockSharesOutstanding": "61957000", "intangibleAssetsExcludingGoodwill": "2804965000", "cashAndCashEquivalentsAtCarryingValue": "516486999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69487000", "profitLoss": "None", "dividendPayout": "20617000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "229264000", "capitalExpenditures": "64815000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "166416000", "cashflowFromInvestment": "-1993523000", "stockBasedCompensation": "23730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20617000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:33.894330+00:00", "is_restated": false, "income_statement": { "revenue": 1632834000, "cost_of_revenue": 1039142000, "gross_profit": 593692000, "ebit": 156098000, "ebitda": 233854000, "pretax_income": 106805000, "tax_provision": 29170000, "net_income": 77635000, "net_income_to_common": 77635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2124034999, "total_current_assets": 3701965000, "total_assets": 8449541999, "short_term_debt": 165349000, "long_term_debt": 3973467000, "total_debt": 4138816000, "total_liabilities": 5546020000, "total_equity": 2903522000, "shares_outstanding": 51209000, "goodwill_and_intangibles": 3770139000 }, "cash_flow": { "operating_cash_flow": 211416000, "capital_expenditure": 43936000, "free_cash_flow": 255352000, "dividends_paid": 14248000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46610, "ticker_id": 5442, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:33.894330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "156098000", "ebitda": "233854000", "netIncome": "77635000", "grossProfit": "593692000", "depreciation": "None", "totalRevenue": "1632834000", "costOfRevenue": "1039142000", "interestIncome": "None", "incomeBeforeTax": "106805000", "interestExpense": "49293000", "operatingIncome": "162267000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "29170000", "reportedCurrency": "USD", "netInterestIncome": "-49293000", "nonInterestIncome": "None", "operatingExpenses": "431425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1039142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77756000", "sellingGeneralAndAdministrative": "431425000", "netIncomeFromContinuingOperations": "77635000" }, "balance": { "goodwill": "2897048000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "8449541999", "longTermDebt": "3973467000", "shortTermDebt": "165349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "873091000", "reportedCurrency": "USD", "retainedEarnings": "975591000", "totalLiabilities": "5546020000", "otherCurrentAssets": "198493000", "totalCurrentAssets": "3701965000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1379437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4747577000", "currentAccountsPayable": "137524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "832043000", "shortLongTermDebtTotal": "4428910000", "totalShareholderEquity": "2903522000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "703315999", "totalCurrentLiabilities": "1045571999", "otherNonCurrentLiabilities": "468161000", "totalNonCurrentLiabilities": "4500448000", "cashAndShortTermInvestments": "2124034999", "commonStockSharesOutstanding": "51209000", "intangibleAssetsExcludingGoodwill": "873091000", "cashAndCashEquivalentsAtCarryingValue": "2124034999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77635000", "profitLoss": "None", "dividendPayout": "14248000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "211416000", "capitalExpenditures": "43936000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1798279000", "cashflowFromInvestment": "-43936000", "stockBasedCompensation": "10649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14248000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27680000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1632834000, "cost_of_revenue": 1039142000, "gross_profit": 593692000, "research_and_development": null, "selling_general_admin": 431425000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156098000, "depreciation_amortisation": 77756000, "ebitda": 233854000, "interest_expense": 49293000, "interest_income": null, "other_non_operating": null, "pretax_income": 106805000, "tax_provision": 29170000, "effective_tax_rate": null, "net_income": 77635000, "net_income_continuing_ops": 77635000, "net_income_to_common": 77635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2124034999, "short_term_investments": null, "net_receivables": 1379437000, "inventory": null, "other_current_assets": null, "total_current_assets": 3701965000, "net_ppe": null, "goodwill": 2897048000, "intangible_assets": 873091000, "goodwill_and_intangibles": 3770139000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4747577000, "total_assets": 8449541999, "short_term_debt": 165349000, "accounts_payable": 137524000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1045571999, "long_term_debt": 3973467000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4500448000, "total_liabilities": 5546020000, "total_debt": 4138816000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 975591000, "total_equity": 2903522000, "shares_outstanding": 51209000, "operating_cash_flow": 211416000, "stock_based_compensation": 10649000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43936000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43936000, "dividends_paid": 14248000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1798279000, "free_cash_flow": 255352000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "156098000", "ebitda": "233854000", "netIncome": "77635000", "grossProfit": "593692000", "depreciation": "None", "totalRevenue": "1632834000", "costOfRevenue": "1039142000", "interestIncome": "None", "incomeBeforeTax": "106805000", "interestExpense": "49293000", "operatingIncome": "162267000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "29170000", "reportedCurrency": "USD", "netInterestIncome": "-49293000", "nonInterestIncome": "None", "operatingExpenses": "431425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1039142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77756000", "sellingGeneralAndAdministrative": "431425000", "netIncomeFromContinuingOperations": "77635000" }, "balance": { "goodwill": "2897048000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "8449541999", "longTermDebt": "3973467000", "shortTermDebt": "165349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "873091000", "reportedCurrency": "USD", "retainedEarnings": "975591000", "totalLiabilities": "5546020000", "otherCurrentAssets": "198493000", "totalCurrentAssets": "3701965000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1379437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4747577000", "currentAccountsPayable": "137524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "832043000", "shortLongTermDebtTotal": "4428910000", "totalShareholderEquity": "2903522000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "703315999", "totalCurrentLiabilities": "1045571999", "otherNonCurrentLiabilities": "468161000", "totalNonCurrentLiabilities": "4500448000", "cashAndShortTermInvestments": "2124034999", "commonStockSharesOutstanding": "51209000", "intangibleAssetsExcludingGoodwill": "873091000", "cashAndCashEquivalentsAtCarryingValue": "2124034999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77635000", "profitLoss": "None", "dividendPayout": "14248000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "211416000", "capitalExpenditures": "43936000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1798279000", "cashflowFromInvestment": "-43936000", "stockBasedCompensation": "10649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14248000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27680000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:33.894330+00:00", "is_restated": false, "income_statement": { "revenue": 1614706000, "cost_of_revenue": 1034481000, "gross_profit": 580225000, "ebit": 153183000, "ebitda": 230820000, "pretax_income": 105970000, "tax_provision": 27120000, "net_income": 78850000, "net_income_to_common": 78850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162348000, "total_current_assets": 1752057000, "total_assets": 6560005000, "short_term_debt": 166106000, "long_term_debt": 2130960000, "total_debt": 2297066000, "total_liabilities": 3705743000, "total_equity": 2854262000, "shares_outstanding": 51392000, "goodwill_and_intangibles": 3814378000 }, "cash_flow": { "operating_cash_flow": 133435000, "capital_expenditure": 32184000, "free_cash_flow": 165619000, "dividends_paid": 14317000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46611, "ticker_id": 5442, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:33.894330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "153183000", "ebitda": "230820000", "netIncome": "78850000", "grossProfit": "580225000", "depreciation": "None", "totalRevenue": "1614706000", "costOfRevenue": "1034481000", "interestIncome": "None", "incomeBeforeTax": "105970000", "interestExpense": "47213000", "operatingIncome": "162566000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "27120000", "reportedCurrency": "USD", "netInterestIncome": "-47213000", "nonInterestIncome": "None", "operatingExpenses": "417659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-9383000", "costofGoodsAndServicesSold": "1034481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77637000", "sellingGeneralAndAdministrative": "417659000", "netIncomeFromContinuingOperations": "78850000" }, "balance": { "goodwill": "2903594000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "6560005000", "longTermDebt": "2130960000", "shortTermDebt": "166106000", "treasuryStock": "-214172000", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "910784000", "reportedCurrency": "USD", "retainedEarnings": "912204000", "totalLiabilities": "3705743000", "otherCurrentAssets": "195697000", "totalCurrentAssets": "1752057000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1394012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4807948000", "currentAccountsPayable": "148679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "394464000", "shortLongTermDebtTotal": "2612264000", "totalShareholderEquity": "2854262000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "651654000", "totalCurrentLiabilities": "1007484000", "otherNonCurrentLiabilities": "490120000", "totalNonCurrentLiabilities": "2698259000", "cashAndShortTermInvestments": "162348000", "commonStockSharesOutstanding": "51392000", "intangibleAssetsExcludingGoodwill": "910784000", "cashAndCashEquivalentsAtCarryingValue": "162348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78850000", "profitLoss": "None", "dividendPayout": "14317000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "133435000", "capitalExpenditures": "32184000", "changeInReceivables": "-15666000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127493000", "cashflowFromInvestment": "-32184000", "stockBasedCompensation": "11133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14317000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-26242000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77637000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1614706000, "cost_of_revenue": 1034481000, "gross_profit": 580225000, "research_and_development": null, "selling_general_admin": 417659000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153183000, "depreciation_amortisation": 77637000, "ebitda": 230820000, "interest_expense": 47213000, "interest_income": null, "other_non_operating": null, "pretax_income": 105970000, "tax_provision": 27120000, "effective_tax_rate": null, "net_income": 78850000, "net_income_continuing_ops": 78850000, "net_income_to_common": 78850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162348000, "short_term_investments": null, "net_receivables": 1394012000, "inventory": null, "other_current_assets": null, "total_current_assets": 1752057000, "net_ppe": null, "goodwill": 2903594000, "intangible_assets": 910784000, "goodwill_and_intangibles": 3814378000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4807948000, "total_assets": 6560005000, "short_term_debt": 166106000, "accounts_payable": 148679000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1007484000, "long_term_debt": 2130960000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2698259000, "total_liabilities": 3705743000, "total_debt": 2297066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 912204000, "total_equity": 2854262000, "shares_outstanding": 51392000, "operating_cash_flow": 133435000, "stock_based_compensation": 11133000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32184000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32184000, "dividends_paid": 14317000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -127493000, "free_cash_flow": 165619000, "net_change_in_cash": -26242000 }, "raw_data": { "income": { "ebit": "153183000", "ebitda": "230820000", "netIncome": "78850000", "grossProfit": "580225000", "depreciation": "None", "totalRevenue": "1614706000", "costOfRevenue": "1034481000", "interestIncome": "None", "incomeBeforeTax": "105970000", "interestExpense": "47213000", "operatingIncome": "162566000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "27120000", "reportedCurrency": "USD", "netInterestIncome": "-47213000", "nonInterestIncome": "None", "operatingExpenses": "417659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-9383000", "costofGoodsAndServicesSold": "1034481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77637000", "sellingGeneralAndAdministrative": "417659000", "netIncomeFromContinuingOperations": "78850000" }, "balance": { "goodwill": "2903594000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "6560005000", "longTermDebt": "2130960000", "shortTermDebt": "166106000", "treasuryStock": "-214172000", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "910784000", "reportedCurrency": "USD", "retainedEarnings": "912204000", "totalLiabilities": "3705743000", "otherCurrentAssets": "195697000", "totalCurrentAssets": "1752057000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1394012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4807948000", "currentAccountsPayable": "148679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "394464000", "shortLongTermDebtTotal": "2612264000", "totalShareholderEquity": "2854262000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "651654000", "totalCurrentLiabilities": "1007484000", "otherNonCurrentLiabilities": "490120000", "totalNonCurrentLiabilities": "2698259000", "cashAndShortTermInvestments": "162348000", "commonStockSharesOutstanding": "51392000", "intangibleAssetsExcludingGoodwill": "910784000", "cashAndCashEquivalentsAtCarryingValue": "162348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78850000", "profitLoss": "None", "dividendPayout": "14317000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "133435000", "capitalExpenditures": "32184000", "changeInReceivables": "-15666000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127493000", "cashflowFromInvestment": "-32184000", "stockBasedCompensation": "11133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14317000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-26242000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77637000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-11-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }