{ "ticker": { "uuid": "82e8b4da-80be-4bf2-8b7d-b33aefe5bce3", "symbol": "VIPS", "name": "Vipshop Holdings Limited", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/82e8b4da-80be-4bf2-8b7d-b33aefe5bce3/", "api_url": "https://sharemaestro.com/factors/api/tickers/82e8b4da-80be-4bf2-8b7d-b33aefe5bce3/" }, "latest_snapshot": { "ticker": { "uuid": "82e8b4da-80be-4bf2-8b7d-b33aefe5bce3", "symbol": "VIPS", "name": "Vipshop Holdings Limited", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/82e8b4da-80be-4bf2-8b7d-b33aefe5bce3/", "api_url": "https://sharemaestro.com/factors/api/tickers/82e8b4da-80be-4bf2-8b7d-b33aefe5bce3/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.87, "value": 0.99, "quality": 0.71, "momentum": 0.21, "coverage": 1, "confidence": 0.969, "delta": 0 }, "headline_factors": { "price": 14.5, "market_cap": 6963922830, "pe_ratio": 0.9294, "earnings_yield": 1.3924, "ebitda_to_ev": 1.4787, "shareholder_yield": 0.752, "roe": 0.1823, "piotroski_f_score": 6, "momentum_12_1": -0.1216, "volatility_252d": 0.3323 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 0.9294, "ev_ebitda": 0.6763, "earnings_yield": 1.3924, "fcf_yield": 1.3672, "shareholder_yield": 0.752 }, "quality": { "roe": 0.1823, "roic": 0.391, "gross_margin": 0.2344, "fcf_margin": 0.0898, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0091, "eps_growth_1y": 0.0172, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.0445, "momentum_12_1": -0.1216, "relative_strength": -0.1935 }, "scores": { "value_percentile": 0.99, "quality_percentile": 0.71, "momentum_percentile": 0.21, "growth_composite": 93, "yield_composite": 3, "overall_composite": 13, "os_score": 0.87, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.53, "os": 0.88, "value": 0.99, "quality": 0.73, "momentum": 0.25, "confidence": 1, "coverage": 1, "pe_ratio": 0.8673, "earnings_yield": 1.4923, "shareholder_yield": 0.806, "roe": 0.1823, "momentum_12_1": 0.029 }, { "week_end_date": "2026-06-14", "price": 13.92, "os": 0.89, "value": 0.99, "quality": 0.75, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 0.8923, "earnings_yield": 1.4505, "shareholder_yield": 0.7834, "roe": 0.1823, "momentum_12_1": -0.0193 }, { "week_end_date": "2026-06-21", "price": 13.33, "os": 0.88, "value": 0.99, "quality": 0.75, "momentum": 0.22, "confidence": 1, "coverage": 1, "pe_ratio": 0.8544, "earnings_yield": 1.5147, "shareholder_yield": 0.8181, "roe": 0.1823, "momentum_12_1": 0.0089 }, { "week_end_date": "2026-06-28", "price": 13.14, "os": 0.89, "value": 0.99, "quality": 0.75, "momentum": 0.27, "confidence": 1, "coverage": 1, "pe_ratio": 0.8423, "earnings_yield": 1.5366, "shareholder_yield": 0.8299, "roe": 0.1823, "momentum_12_1": -0.0208 }, { "week_end_date": "2026-07-05", "price": 13.26, "os": 0.89, "value": 0.99, "quality": 0.76, "momentum": 0.22, "confidence": 0.991, "coverage": 1, "pe_ratio": 0.85, "earnings_yield": 1.5226, "shareholder_yield": 0.8224, "roe": 0.1823, "momentum_12_1": -0.0603 }, { "week_end_date": "2026-07-12", "price": 13.94, "os": 0.87, "value": 0.99, "quality": 0.75, "momentum": 0.16, "confidence": 0.98, "coverage": 1, "pe_ratio": 0.8935, "earnings_yield": 1.4484, "shareholder_yield": 0.7823, "roe": 0.1823, "momentum_12_1": -0.0465 }, { "week_end_date": "2026-07-19", "price": 14.5, "os": 0.87, "value": 0.99, "quality": 0.71, "momentum": 0.21, "confidence": 0.969, "coverage": 1, "pe_ratio": 0.9294, "earnings_yield": 1.3924, "shareholder_yield": 0.752, "roe": 0.1823, "momentum_12_1": -0.1216 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105919546000, "cost_of_revenue": 81429230000, "gross_profit": 24490316000, "ebit": 9296186000, "ebitda": 10718456000, "pretax_income": 9208602000, "tax_provision": 1798963000, "net_income": 7242490000, "net_income_to_common": 7242490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24138525000, "total_current_assets": 39600468000, "total_assets": 78843318000, "short_term_debt": 5892078000, "long_term_debt": 556951000, "total_debt": 6453136000, "total_liabilities": 34422060000, "total_equity": 41004749000, "shares_outstanding": 511920000, "goodwill_and_intangibles": 1079967000 }, "cash_flow": { "operating_cash_flow": 7454245000, "capital_expenditure": 2066538000, "free_cash_flow": 9520783000, "dividends_paid": 1795384000, "share_repurchases": -4940778000, "shares_issued": 1341000, "net_debt_issued": 3427812000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105919546000, "cost_of_revenue": 81429230000, "gross_profit": 24490316000, "ebit": 9296186000, "ebitda": 10718456000, "pretax_income": 9208602000, "tax_provision": 1798963000, "net_income": 7242490000, "net_income_to_common": 7242490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24138525000, "total_current_assets": 39600468000, "total_assets": 78843318000, "short_term_debt": 5892078000, "long_term_debt": 556951000, "total_debt": 6453136000, "total_liabilities": 34422060000, "total_equity": 41004749000, "shares_outstanding": 511920000, "goodwill_and_intangibles": 1079967000 }, "cash_flow": { "operating_cash_flow": 7454245000, "capital_expenditure": 2066538000, "free_cash_flow": 9520783000, "dividends_paid": 1795384000, "share_repurchases": -4940778000, "shares_issued": 1341000, "net_debt_issued": 3427812000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105919546000, "cost_of_revenue": 81429230000, "gross_profit": 24490316000, "ebit": 9296186000, "ebitda": 10718456000, "pretax_income": 9208602000, "tax_provision": 1798963000, "net_income": 7242490000, "net_income_to_common": 7242490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24138525000, "total_current_assets": 39600468000, "total_assets": 78843318000, "short_term_debt": 5892078000, "long_term_debt": 556951000, "total_debt": 6453136000, "total_liabilities": 34422060000, "total_equity": 41004749000, "shares_outstanding": 511920000, "goodwill_and_intangibles": 1079967000 }, "cash_flow": { "operating_cash_flow": 7454245000, "capital_expenditure": 2066538000, "free_cash_flow": 9520783000, "dividends_paid": 1795384000, "share_repurchases": -4940778000, "shares_issued": 1341000, "net_debt_issued": 3427812000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105919546000, "cost_of_revenue": 81429230000, "gross_profit": 24490316000, "ebit": 9296186000, "ebitda": 10718456000, "pretax_income": 9208602000, "tax_provision": 1798963000, "net_income": 7242490000, "net_income_to_common": 7242490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24138525000, "total_current_assets": 39600468000, "total_assets": 78843318000, "short_term_debt": 5892078000, "long_term_debt": 556951000, "total_debt": 6453136000, "total_liabilities": 34422060000, "total_equity": 41004749000, "shares_outstanding": 511920000, "goodwill_and_intangibles": 1079967000 }, "cash_flow": { "operating_cash_flow": 7454245000, "capital_expenditure": 2066538000, "free_cash_flow": 9520783000, "dividends_paid": 1795384000, "share_repurchases": -4940778000, "shares_issued": 1341000, "net_debt_issued": 3427812000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105919546000, "cost_of_revenue": 81429230000, "gross_profit": 24490316000, "ebit": 9296186000, "ebitda": 10718456000, "pretax_income": 9208602000, "tax_provision": 1798963000, "net_income": 7242490000, "net_income_to_common": 7242490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24138525000, "total_current_assets": 39600468000, "total_assets": 78843318000, "short_term_debt": 5892078000, "long_term_debt": null, "total_debt": 6453136000, "total_liabilities": 34422060000, "total_equity": 41004749000, "shares_outstanding": 511920000, "goodwill_and_intangibles": 1079967000 }, "cash_flow": { "operating_cash_flow": 7454245000, "capital_expenditure": 2066538000, "free_cash_flow": 9520783000, "dividends_paid": 1795384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 105919546000, "cost_of_revenue": 81429230000, "gross_profit": 24490316000, "ebit": 8135946000, "ebitda": 9558216000, "pretax_income": 9208602000, "tax_provision": 1798963000, "net_income": 7242490000, "net_income_to_common": 7242490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24138525000, "total_current_assets": 39600468000, "total_assets": 78843318000, "short_term_debt": 5892078000, "long_term_debt": 556951000, "total_debt": 6453136000, "total_liabilities": 34422060000, "total_equity": 41004749000, "shares_outstanding": 511920000, "goodwill_and_intangibles": 1079967000 }, "cash_flow": { "operating_cash_flow": 7454245000, "capital_expenditure": 2066538000, "free_cash_flow": 9520783000, "dividends_paid": 1795384000, "share_repurchases": -4940778000, "shares_issued": 1341000, "net_debt_issued": 3427812000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 108420832000, "cost_of_revenue": 82951178000, "gross_profit": 25469654000, "ebit": 8991553000, "ebitda": 10413823000, "pretax_income": 10154460000, "tax_provision": 2315515000, "net_income": 7739935000, "net_income_to_common": 7739935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26352161000, "total_current_assets": 37802559000, "total_assets": 74936126000, "short_term_debt": 2662853000, "long_term_debt": 591995000, "total_debt": 3254848000, "total_liabilities": 33386897000, "total_equity": 39968813000, "shares_outstanding": 539280000, "goodwill_and_intangibles": 11769457000 }, "cash_flow": { "operating_cash_flow": 9128983000, "capital_expenditure": 3562586000, "free_cash_flow": 12691569000, "dividends_paid": 1684721000, "share_repurchases": -3865781000, "shares_issued": 249000, "net_debt_issued": 973103000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 108420832000, "cost_of_revenue": 82951178000, "gross_profit": 25469654000, "ebit": 8991553000, "ebitda": 10413823000, "pretax_income": 10154460000, "tax_provision": 2315515000, "net_income": 7739935000, "net_income_to_common": 7739935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26352161000, "total_current_assets": 37802559000, "total_assets": 74936126000, "short_term_debt": 2662853000, "long_term_debt": 591995000, "total_debt": 3254848000, "total_liabilities": 33386897000, "total_equity": 39968813000, "shares_outstanding": 539280000, "goodwill_and_intangibles": 11769457000 }, "cash_flow": { "operating_cash_flow": 9128983000, "capital_expenditure": 3562586000, "free_cash_flow": 12691569000, "dividends_paid": 1684721000, "share_repurchases": -3865781000, "shares_issued": 249000, "net_debt_issued": 973103000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26413784313, "cost_of_revenue": 19957917481, "gross_profit": 6455866825, "ebit": 3261861000, "ebitda": 2795674645, "pretax_income": 2765944556, "tax_provision": 516149290, "net_income": 2192964074, "net_income_to_common": 2192964074, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28161283000, "total_current_assets": 39851306000, "total_assets": 79626922000, "short_term_debt": 6579372000, "long_term_debt": 564338000, "total_debt": 7141602000, "total_liabilities": 35121006000, "total_equity": 41094639000, "shares_outstanding": 492729110, "goodwill_and_intangibles": 1074308000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26413784313, "cost_of_revenue": 19957917481, "gross_profit": 6455866825, "ebit": 3261861000, "ebitda": 2795674645, "pretax_income": 2765944556, "tax_provision": 516149290, "net_income": 2192964074, "net_income_to_common": 2192964074, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28161283000, "total_current_assets": 39851306000, "total_assets": 79626922000, "short_term_debt": 6579372000, "long_term_debt": 564338000, "total_debt": 7141602000, "total_liabilities": 35121006000, "total_equity": 41094639000, "shares_outstanding": 492729110, "goodwill_and_intangibles": 1074308000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26413784313, "cost_of_revenue": 19957917481, "gross_profit": 6455866825, "ebit": 3261861000, "ebitda": 2795674645, "pretax_income": 2765944556, "tax_provision": 516149290, "net_income": 2192964074, "net_income_to_common": 2192964074, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28161283000, "total_current_assets": 39851306000, "total_assets": 79626922000, "short_term_debt": 6579372000, "long_term_debt": 564338000, "total_debt": 7141602000, "total_liabilities": 35121006000, "total_equity": 41094639000, "shares_outstanding": 492729110, "goodwill_and_intangibles": 1074308000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26413784313, "cost_of_revenue": 19957917481, "gross_profit": 6455866825, "ebit": 3261861000, "ebitda": 2795674645, "pretax_income": 2765944556, "tax_provision": 516149290, "net_income": 2192964074, "net_income_to_common": 2192964074, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28161283000, "total_current_assets": 39851306000, "total_assets": 79626922000, "short_term_debt": 6579372000, "long_term_debt": 564338000, "total_debt": 7141602000, "total_liabilities": 35121006000, "total_equity": 41094639000, "shares_outstanding": 492729110, "goodwill_and_intangibles": 1074308000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26413784313, "cost_of_revenue": 19957917481, "gross_profit": 6455866825, "ebit": 3261861000, "ebitda": 2795674645, "pretax_income": 2765944556, "tax_provision": 516149290, "net_income": 2192964074, "net_income_to_common": 2192964074, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28161283000, "total_current_assets": 39851306000, "total_assets": 79626922000, "short_term_debt": 6579372000, "long_term_debt": null, "total_debt": 7141602000, "total_liabilities": 35121006000, "total_equity": 41094639000, "shares_outstanding": 492729110, "goodwill_and_intangibles": 1074308000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26413784313, "cost_of_revenue": 19957917481, "gross_profit": 6455866825, "ebit": 2898846000, "ebitda": 2316157458, "pretax_income": 2765944556, "tax_provision": 516149290, "net_income": 2192964074, "net_income_to_common": 2192964074, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28161283000, "total_current_assets": 39851306000, "total_assets": 79626922000, "short_term_debt": 6579372000, "long_term_debt": 564338000, "total_debt": 7141602000, "total_liabilities": 35121006000, "total_equity": 41094639000, "shares_outstanding": 492729110, "goodwill_and_intangibles": 1074308000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32473779000, "cost_of_revenue": 25029580000, "gross_profit": 7444199000, "ebit": 2898846000, "ebitda": 3254413500, "pretax_income": 3234433000, "tax_provision": 583042000, "net_income": 2589219000, "net_income_to_common": 2589219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24138525000, "total_current_assets": 39600468000, "total_assets": 78843318000, "short_term_debt": 5892078000, "long_term_debt": 556951000, "total_debt": 6453136000, "total_liabilities": 34422060000, "total_equity": 41004749000, "shares_outstanding": 505342970, "goodwill_and_intangibles": 1079967000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32473779000, "cost_of_revenue": 25029580000, "gross_profit": 7444199000, "ebit": 2898846000, "ebitda": 3254413500, "pretax_income": 3234433000, "tax_provision": 583042000, "net_income": 2589219000, "net_income_to_common": 2589219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24138525000, "total_current_assets": 39600468000, "total_assets": 78843318000, "short_term_debt": 5892078000, "long_term_debt": 556951000, "total_debt": 6453136000, "total_liabilities": 34422060000, "total_equity": 41004749000, "shares_outstanding": 505342970, "goodwill_and_intangibles": 1079967000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32473779000, "cost_of_revenue": 25029580000, "gross_profit": 7444199000, "ebit": 2898846000, "ebitda": 3254413500, "pretax_income": 3234433000, "tax_provision": 583042000, "net_income": 2589219000, "net_income_to_common": 2589219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24138525000, "total_current_assets": 39600468000, "total_assets": 78843318000, "short_term_debt": 5892078000, "long_term_debt": 556951000, "total_debt": 6453136000, "total_liabilities": 34422060000, "total_equity": 41004749000, "shares_outstanding": 505342970, "goodwill_and_intangibles": 1079967000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32473779000, "cost_of_revenue": 25029580000, "gross_profit": 7444199000, "ebit": 2898846000, "ebitda": 3254413500, "pretax_income": 3234433000, "tax_provision": 583042000, "net_income": 2589219000, "net_income_to_common": 2589219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24138525000, "total_current_assets": 39600468000, "total_assets": 78843318000, "short_term_debt": 5892078000, "long_term_debt": 556951000, "total_debt": 6453136000, "total_liabilities": 34422060000, "total_equity": 41004749000, "shares_outstanding": 505342970, "goodwill_and_intangibles": 1079967000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32473779000, "cost_of_revenue": 25029580000, "gross_profit": 7444199000, "ebit": 2898846000, "ebitda": 3254413500, "pretax_income": 3234433000, "tax_provision": 583042000, "net_income": 2589219000, "net_income_to_common": 2589219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24138525000, "total_current_assets": 39600468000, "total_assets": 78843318000, "short_term_debt": 5892078000, "long_term_debt": null, "total_debt": 6453136000, "total_liabilities": 34422060000, "total_equity": 41004749000, "shares_outstanding": 505342970, "goodwill_and_intangibles": 1079967000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32473779000, "cost_of_revenue": 25029580000, "gross_profit": 7444199000, "ebit": 2898846000, "ebitda": 3254413500, "pretax_income": 3234433000, "tax_provision": 583042000, "net_income": 2589219000, "net_income_to_common": 2589219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24138525000, "total_current_assets": 39600468000, "total_assets": 78843318000, "short_term_debt": 5892078000, "long_term_debt": 556951000, "total_debt": 6453136000, "total_liabilities": 34422060000, "total_equity": 41004749000, "shares_outstanding": 505342970, "goodwill_and_intangibles": 1079967000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }