{ "ticker": { "uuid": "82e8b4da-80be-4bf2-8b7d-b33aefe5bce3", "symbol": "VIPS", "name": "Vipshop Holdings Limited", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/82e8b4da-80be-4bf2-8b7d-b33aefe5bce3/", "api_url": "https://sharemaestro.com/factors/api/tickers/82e8b4da-80be-4bf2-8b7d-b33aefe5bce3/" }, "ticker_metadata": { "id": 4237, "uuid": "82e8b4da-80be-4bf2-8b7d-b33aefe5bce3", "symbol": "VIPS", "name": "Vipshop Holdings Limited", "asset_type": "equity", "market_cap": 6935106000, "stock_exchange_id": 3, "industry": "Internet Retail", "sector": "Consumer Cyclical", "description": "Vipshop Holdings Limited is an online discount retailer for various brands in the People's Republic of China. The company is headquartered in Guangzhou, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "82e8b4da-80be-4bf2-8b7d-b33aefe5bce3", "symbol": "VIPS", "name": "Vipshop Holdings Limited", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/82e8b4da-80be-4bf2-8b7d-b33aefe5bce3/", "api_url": "https://sharemaestro.com/factors/api/tickers/82e8b4da-80be-4bf2-8b7d-b33aefe5bce3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.75, "value": 0.99, "quality": 0.26, "momentum": 0.23, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 13.53, "market_cap": 6666624858.3, "pe_ratio": 0.8898, "earnings_yield": 1.1239, "ebitda_to_ev": 1.3863, "shareholder_yield": 0.2693, "roe": 0.1823, "piotroski_f_score": 5, "momentum_12_1": 0.029, "volatility_252d": 0.3245 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:05.868161+00:00", "batch_id": "" }, "size": { "price_close": 13.53, "market_cap": 6666624858.3, "market_cap_usd": 6666624858.3, "enterprise_value": 6666624858.3, "shares_outstanding": 492729110, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 0.8898, "pb_ratio": 0.1622, "ptbv_ratio": 0.1666, "ps_ratio": 0.0629, "pcf_ratio": 0.8943, "pfcf_ratio": 0.7002, "ev_ebitda": 0.7213, "ev_ebit": 0.7612, "ev_sales": 0.0629, "ev_fcf": 0.7002, "earnings_yield": 1.1239, "fcf_yield": 1.4281, "price_to_sales": 0.0629, "price_to_book": 0.1622, "price_to_cashflow": 0.8943, "ebitda_to_ev": 1.3863, "sales_yield": 15.9098 }, "yield": { "dividend_yield": 0.2693, "buyback_yield": 0, "shareholder_yield": 0.2693, "debt_paydown_yield": null, "total_yield": 0.2693 }, "quality": { "gross_margin": 0.2344, "operating_margin": 0.0826, "net_margin": 0.0706, "ebitda_margin": 0.0871, "fcf_margin": 0.0898, "roe": 0.1823, "roa": 0.0941, "roic": 0.3633, "roc_greenblatt": null, "asset_turnover": 1.332, "cash_conversion": 1.2707, "accruals_ratio": 0.0005, "sbc_to_revenue": 0.0163, "piotroski_f_score": 5, "altman_z_score": 2.788, "earnings_stability_5y": 0.3024, "revenue_stability_5y": 0.074, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3123, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8546, "net_debt_to_ebitda": -2.3352, "debt_to_assets": 0.0826, "interest_coverage": 81.7938, "current_ratio": 1.2622, "quick_ratio": 1.1164, "net_debt": -21581911000, "local_beta": 0.0015, "volatility_252d": 0.3245, "volatility_60d": 0.7288, "max_drawdown_12m": -0.3061, "risk_adjusted_momentum": 0.0895 }, "growth": { "revenue_growth_1y": -0.0091, "revenue_growth_3y_cagr": 0.0089, "revenue_growth_5y_cagr": 0.0078, "eps_growth_1y": 0.0172, "eps_growth_3y_cagr": 0.0476, "eps_growth_5y_cagr": 0.0416, "fcf_growth_1y": null, "book_value_growth_1y": 0.0807, "revenue_growth": -0.0091, "earnings_growth": 0.0172 }, "momentum": { "price_return_1m": -0.0643, "price_return_3m": -0.1168, "price_return_6m": -0.2999, "price_return_9m": -0.1781, "price_return_12m": -0.0371, "price_return_12m_ex1m": 0.029, "momentum_6m": -0.2999, "momentum_12m": -0.0371, "momentum_12_1": 0.029, "distance_from_52w_high": -0.3061, "distance_from_52w_low": 0, "relative_strength": -0.1371 }, "raw_ttm": { "revenue_ttm": 106064788313, "gross_profit_ttm": 24863973825, "ebit_ttm": 8757996000, "ebitda_ttm": 9242009958, "net_income_ttm": 7492609074, "eps_diluted_ttm": 15.2063, "operating_cash_flow_ttm": 7454245000, "capital_expenditure_ttm": 0, "fcf_ttm": 9520783000, "dividends_paid_ttm": 1795384000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 107074089, "cash_and_equivalents": 28161283000, "total_current_assets": 39851306000, "total_current_liabilities": 31571829000, "net_ppe": null, "total_assets": 79626922000, "total_debt": 6579372000, "total_equity": 41094639000, "net_working_capital": -13302434000, "book_value_per_share": 83.4021, "retained_earnings": 48591829000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 40020331000, "tangible_book_per_share": 81.2218 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 2, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 2, "rank_pcf": 3, "rank_ev_ebitda": 2, "rank_ev_ebit": 23, "rank_earnings_yield": 2, "rank_fcf_yield": 2, "rank_dividend_yield": 2, "rank_shareholder_yield": 3, "rank_total_yield": 3, "rank_roe": 22, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 79, "rank_fcf_margin": 72, "rank_piotroski": 64, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 67, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 65 }, "composites": { "value_composite": 1, "quality_composite": 74, "momentum_composite": 77, "growth_composite": 93, "yield_composite": 2, "svqf_composite": 1, "vc1_composite": 1, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 88, "overall_composite": 25, "quality_value_composite": 0.5073, "os_score": 0.75, "value_percentile": 0.99, "quality_percentile": 0.26, "momentum_percentile": 0.23, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 73, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 88, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5212, "ticker_id": 4237, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:05.868161+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.53, "market_cap": 6666624858.3, "market_cap_usd": 6666624858.3, "enterprise_value": 6666624858.3, "shares_outstanding": 492729110, "fx_rate_to_usd": null, "pe_ratio": 0.88976013, "pb_ratio": 0.16222614, "ptbv_ratio": 0.16658095, "ps_ratio": 0.06285427, "pcf_ratio": 0.89433938, "pfcf_ratio": 0.70021813, "ev_ebitda": 0.72133929, "ev_ebit": 0.76120437, "ev_sales": 0.06285427, "ev_fcf": 0.70021813, "earnings_yield": 1.12389841, "fcf_yield": 1.42812641, "dividend_yield": 0.26930929, "buyback_yield": 0, "shareholder_yield": 0.26930929, "debt_paydown_yield": null, "total_yield": 0.26930929, "gross_margin": 0.23442251, "operating_margin": 0.08257213, "net_margin": 0.07064181, "ebitda_margin": 0.08713552, "fcf_margin": 0.08976384, "roe": 0.18232571, "roa": 0.09409643, "roic": 0.36331996, "roc_greenblatt": null, "asset_turnover": 1.3320217, "cash_conversion": 1.27068994, "accruals_ratio": 0.0004818, "sbc_to_revenue": 0.01632081, "debt_to_equity": 0.85463717, "net_debt_to_ebitda": -2.33519668, "debt_to_assets": 0.08262748, "interest_coverage": 81.7937942, "current_ratio": 1.26224255, "quick_ratio": 1.11640355, "net_debt": -21581911000, "revenue_growth_1y": -0.00914307, "revenue_growth_3y_cagr": 0.00886286, "revenue_growth_5y_cagr": 0.00784971, "eps_growth_1y": 0.01717864, "eps_growth_3y_cagr": 0.04763418, "eps_growth_5y_cagr": 0.04160923, "fcf_growth_1y": null, "book_value_growth_1y": 0.0807497, "piotroski_f_score": 5, "altman_z_score": 2.78798818, "earnings_stability_5y": 0.302398, "revenue_stability_5y": 0.074015, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06431535, "price_return_3m": -0.11682344, "price_return_6m": -0.29986701, "price_return_9m": -0.1781421, "price_return_12m": -0.03714088, "price_return_12m_ex1m": 0.02904234, "distance_from_52w_high": -0.30607556, "distance_from_52w_low": 0, "relative_strength": -0.13710447, "local_beta": 0.0015, "volatility_252d": 0.324512, "volatility_60d": 0.728759, "max_drawdown_12m": -0.30607556, "revenue_ttm": 106064788313, "gross_profit_ttm": 24863973825, "ebit_ttm": 8757996000, "ebitda_ttm": 9242009958, "net_income_ttm": 7492609074, "eps_diluted_ttm": 15.20634548, "operating_cash_flow_ttm": 7454245000, "capital_expenditure_ttm": 0, "fcf_ttm": 9520783000, "dividends_paid_ttm": 1795384000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 107074089, "cash_and_equivalents": 28161283000, "total_current_assets": 39851306000, "total_current_liabilities": 31571829000, "net_ppe": null, "total_assets": 79626922000, "total_debt": 6579372000, "total_equity": 41094639000, "net_working_capital": -13302434000, "book_value_per_share": 83.40209289, "retained_earnings": 48591829000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 40020331000, "tangible_book_per_share": 81.22177113, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 2, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 2, "rank_pcf": 3, "rank_ev_ebitda": 2, "rank_ev_ebit": 23, "rank_earnings_yield": 2, "rank_fcf_yield": 2, "rank_dividend_yield": 2, "rank_shareholder_yield": 3, "rank_total_yield": 3, "rank_roe": 22, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 79, "rank_fcf_margin": 72, "rank_piotroski": 64, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 67, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 65, "value_composite": 1, "quality_composite": 74, "momentum_composite": 77, "growth_composite": 93, "yield_composite": 2, "svqf_composite": 1, "vc1_composite": 1, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 88, "overall_composite": 25, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 73, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.53, "os": 0.75, "value": 0.99, "quality": 0.26, "momentum": 0.23, "confidence": 1, "coverage": 1, "pe_ratio": 0.8898, "earnings_yield": 1.1239, "shareholder_yield": 0.2693, "roe": 0.1823, "momentum_12_1": 0.029, "complete_fields": { "id": 5212, "ticker_id": 4237, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:05.868161+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.53, "market_cap": 6666624858.3, "market_cap_usd": 6666624858.3, "enterprise_value": 6666624858.3, "shares_outstanding": 492729110, "fx_rate_to_usd": null, "pe_ratio": 0.88976013, "pb_ratio": 0.16222614, "ptbv_ratio": 0.16658095, "ps_ratio": 0.06285427, "pcf_ratio": 0.89433938, "pfcf_ratio": 0.70021813, "ev_ebitda": 0.72133929, "ev_ebit": 0.76120437, "ev_sales": 0.06285427, "ev_fcf": 0.70021813, "earnings_yield": 1.12389841, "fcf_yield": 1.42812641, "dividend_yield": 0.26930929, "buyback_yield": 0, "shareholder_yield": 0.26930929, "debt_paydown_yield": null, "total_yield": 0.26930929, "gross_margin": 0.23442251, "operating_margin": 0.08257213, "net_margin": 0.07064181, "ebitda_margin": 0.08713552, "fcf_margin": 0.08976384, "roe": 0.18232571, "roa": 0.09409643, "roic": 0.36331996, "roc_greenblatt": null, "asset_turnover": 1.3320217, "cash_conversion": 1.27068994, "accruals_ratio": 0.0004818, "sbc_to_revenue": 0.01632081, "debt_to_equity": 0.85463717, "net_debt_to_ebitda": -2.33519668, "debt_to_assets": 0.08262748, "interest_coverage": 81.7937942, "current_ratio": 1.26224255, "quick_ratio": 1.11640355, "net_debt": -21581911000, "revenue_growth_1y": -0.00914307, "revenue_growth_3y_cagr": 0.00886286, "revenue_growth_5y_cagr": 0.00784971, "eps_growth_1y": 0.01717864, "eps_growth_3y_cagr": 0.04763418, "eps_growth_5y_cagr": 0.04160923, "fcf_growth_1y": null, "book_value_growth_1y": 0.0807497, "piotroski_f_score": 5, "altman_z_score": 2.78798818, "earnings_stability_5y": 0.302398, "revenue_stability_5y": 0.074015, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06431535, "price_return_3m": -0.11682344, "price_return_6m": -0.29986701, "price_return_9m": -0.1781421, "price_return_12m": -0.03714088, "price_return_12m_ex1m": 0.02904234, "distance_from_52w_high": -0.30607556, "distance_from_52w_low": 0, "relative_strength": -0.13710447, "local_beta": 0.0015, "volatility_252d": 0.324512, "volatility_60d": 0.728759, "max_drawdown_12m": -0.30607556, "revenue_ttm": 106064788313, "gross_profit_ttm": 24863973825, "ebit_ttm": 8757996000, "ebitda_ttm": 9242009958, "net_income_ttm": 7492609074, "eps_diluted_ttm": 15.20634548, "operating_cash_flow_ttm": 7454245000, "capital_expenditure_ttm": 0, "fcf_ttm": 9520783000, "dividends_paid_ttm": 1795384000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 107074089, "cash_and_equivalents": 28161283000, "total_current_assets": 39851306000, "total_current_liabilities": 31571829000, "net_ppe": null, "total_assets": 79626922000, "total_debt": 6579372000, "total_equity": 41094639000, "net_working_capital": -13302434000, "book_value_per_share": 83.40209289, "retained_earnings": 48591829000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 40020331000, "tangible_book_per_share": 81.22177113, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 2, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 2, "rank_pcf": 3, "rank_ev_ebitda": 2, "rank_ev_ebit": 23, "rank_earnings_yield": 2, "rank_fcf_yield": 2, "rank_dividend_yield": 2, "rank_shareholder_yield": 3, "rank_total_yield": 3, "rank_roe": 22, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 79, "rank_fcf_margin": 72, "rank_piotroski": 64, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 67, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 65, "value_composite": 1, "quality_composite": 74, "momentum_composite": 77, "growth_composite": 93, "yield_composite": 2, "svqf_composite": 1, "vc1_composite": 1, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 88, "overall_composite": 25, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 73, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:02.929215+00:00", "is_restated": false, "income_statement": { "revenue": 105919546000, "cost_of_revenue": 81429230000, "gross_profit": 24490316000, "ebit": 8135946000, "ebitda": 9558216000, "pretax_income": 9208602000, "tax_provision": 1798963000, "net_income": 7242490000, "net_income_to_common": 7242490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24138525000, "total_current_assets": 39600468000, "total_assets": 78843318000, "short_term_debt": 5892078000, "long_term_debt": null, "total_debt": 5892078000, "total_liabilities": 34422060000, "total_equity": 41004749000, "shares_outstanding": 511920000, "goodwill_and_intangibles": 1079967000 }, "cash_flow": { "operating_cash_flow": 7454245000, "capital_expenditure": 2066538000, "free_cash_flow": 9520783000, "dividends_paid": 1795384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350032, "ticker_id": 4237, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:02.929215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8135946000", "ebitda": "9558216000", "netIncome": "7242490000", "grossProfit": "24490316000", "depreciation": "None", "totalRevenue": "105919546000", "costOfRevenue": "81429230000", "interestIncome": "801587000", "incomeBeforeTax": "9208602000", "interestExpense": "87584000", "operatingIncome": "8135946000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1798963000", "reportedCurrency": "CNY", "netInterestIncome": "711550000", "nonInterestIncome": "None", "operatingExpenses": "16354370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1755123000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81429230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1422270000", "sellingGeneralAndAdministrative": "4374425000", "netIncomeFromContinuingOperations": "7409639000" }, "balance": { "goodwill": "755694000", "inventory": "5156695000", "commonStock": "41004749000", "currentDebt": "None", "investments": "None", "totalAssets": "78843318000", "longTermDebt": "None", "shortTermDebt": "5892078000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "324273000", "reportedCurrency": "CNY", "retainedEarnings": "48591829000", "totalLiabilities": "34422060000", "otherCurrentAssets": "2862122000", "totalCurrentAssets": "39600468000", "currentLongTermDebt": "6004120000", "longTermInvestments": "7937140000", "shortTermInvestments": "5780901000", "currentNetReceivables": "1662225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39293057000", "currentAccountsPayable": "12638421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6453136000", "totalShareholderEquity": "41004749000", "capitalLeaseObligations": "604409000", "otherCurrentLiabilities": "12352585000", "totalCurrentLiabilities": "30883084000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3519310000", "cashAndShortTermInvestments": "24138525000", "commonStockSharesOutstanding": "511920000", "intangibleAssetsExcludingGoodwill": "324273000", "cashAndCashEquivalentsAtCarryingValue": "24138525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7242490000", "profitLoss": "None", "dividendPayout": "1795384000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "-25445000", "operatingCashflow": "7454245000", "capitalExpenditures": "2066538000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1935572000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1731063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1795384000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4940778000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1808891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105919546000, "cost_of_revenue": 81429230000, "gross_profit": 24490316000, "research_and_development": 1755123000, "selling_general_admin": 4374425000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8135946000, "depreciation_amortisation": 1422270000, "ebitda": 9558216000, "interest_expense": 87584000, "interest_income": null, "other_non_operating": null, "pretax_income": 9208602000, "tax_provision": 1798963000, "effective_tax_rate": null, "net_income": 7242490000, "net_income_continuing_ops": 7409639000, "net_income_to_common": 7242490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24138525000, "short_term_investments": 5780901000, "net_receivables": 1662225000, "inventory": 5156695000, "other_current_assets": null, "total_current_assets": 39600468000, "net_ppe": null, "goodwill": 755694000, "intangible_assets": 324273000, "goodwill_and_intangibles": 1079967000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39293057000, "total_assets": 78843318000, "short_term_debt": 5892078000, "accounts_payable": 12638421000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30883084000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3519310000, "total_liabilities": 34422060000, "total_debt": 5892078000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 48591829000, "total_equity": 41004749000, "shares_outstanding": 511920000, "operating_cash_flow": 7454245000, "stock_based_compensation": 1731063000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2066538000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1795384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1935572000, "free_cash_flow": 9520783000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8135946000", "ebitda": "9558216000", "netIncome": "7242490000", "grossProfit": "24490316000", "depreciation": "None", "totalRevenue": "105919546000", "costOfRevenue": "81429230000", "interestIncome": "801587000", "incomeBeforeTax": "9208602000", "interestExpense": "87584000", "operatingIncome": "8135946000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1798963000", "reportedCurrency": "CNY", "netInterestIncome": "711550000", "nonInterestIncome": "None", "operatingExpenses": "16354370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1755123000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81429230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1422270000", "sellingGeneralAndAdministrative": "4374425000", "netIncomeFromContinuingOperations": "7409639000" }, "balance": { "goodwill": "755694000", "inventory": "5156695000", "commonStock": "41004749000", "currentDebt": "None", "investments": "None", "totalAssets": "78843318000", "longTermDebt": "None", "shortTermDebt": "5892078000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "324273000", "reportedCurrency": "CNY", "retainedEarnings": "48591829000", "totalLiabilities": "34422060000", "otherCurrentAssets": "2862122000", "totalCurrentAssets": "39600468000", "currentLongTermDebt": "6004120000", "longTermInvestments": "7937140000", "shortTermInvestments": "5780901000", "currentNetReceivables": "1662225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39293057000", "currentAccountsPayable": "12638421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6453136000", "totalShareholderEquity": "41004749000", "capitalLeaseObligations": "604409000", "otherCurrentLiabilities": "12352585000", "totalCurrentLiabilities": "30883084000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3519310000", "cashAndShortTermInvestments": "24138525000", "commonStockSharesOutstanding": "511920000", "intangibleAssetsExcludingGoodwill": "324273000", "cashAndCashEquivalentsAtCarryingValue": "24138525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7242490000", "profitLoss": "None", "dividendPayout": "1795384000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "-25445000", "operatingCashflow": "7454245000", "capitalExpenditures": "2066538000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1935572000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1731063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1795384000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4940778000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1808891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:02.929215+00:00", "is_restated": false, "income_statement": { "revenue": 108420832000, "cost_of_revenue": 82951178000, "gross_profit": 25469654000, "ebit": 8991553000, "ebitda": 10413823000, "pretax_income": 10154460000, "tax_provision": 2315515000, "net_income": 7739935000, "net_income_to_common": 7739935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26352161000, "total_current_assets": 37802559000, "total_assets": 74936126000, "short_term_debt": 2662853000, "long_term_debt": null, "total_debt": 2662853000, "total_liabilities": 33386897000, "total_equity": 39968813000, "shares_outstanding": 539280000, "goodwill_and_intangibles": 11769457000 }, "cash_flow": { "operating_cash_flow": 9128983000, "capital_expenditure": 3562586000, "free_cash_flow": 12691569000, "dividends_paid": 1684721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350037, "ticker_id": 4237, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:02.929215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8991553000", "ebitda": "10413823000", "netIncome": "7739935000", "grossProfit": "25469654000", "depreciation": "None", "totalRevenue": "108420832000", "costOfRevenue": "82951178000", "interestIncome": "809792000", "incomeBeforeTax": "10154460000", "interestExpense": "57676000", "operatingIncome": "9173253000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2315515000", "reportedCurrency": "CNY", "netInterestIncome": "752116000", "nonInterestIncome": "None", "operatingExpenses": "16296401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1892434000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82951178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1422270000", "sellingGeneralAndAdministrative": "3992657000", "netIncomeFromContinuingOperations": "7838945000" }, "balance": { "goodwill": "755213000", "inventory": "5032069000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "74936126000", "longTermDebt": "None", "shortTermDebt": "2662853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11014244000", "reportedCurrency": "CNY", "retainedEarnings": "42906188000", "totalLiabilities": "33386897000", "otherCurrentAssets": "1390971000", "totalCurrentAssets": "37802559000", "currentLongTermDebt": "2605629000", "longTermInvestments": "5357532000", "shortTermInvestments": "1872756000", "currentNetReceivables": "3154602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37133567000", "currentAccountsPayable": "15190560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3254848000", "totalShareholderEquity": "39968813000", "capitalLeaseObligations": "649219000", "otherCurrentLiabilities": "8558257000", "totalCurrentLiabilities": "29927001000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3459896000", "cashAndShortTermInvestments": "26352161000", "commonStockSharesOutstanding": "539280000", "intangibleAssetsExcludingGoodwill": "11014244000", "cashAndCashEquivalentsAtCarryingValue": "26352161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7739935000", "profitLoss": "None", "dividendPayout": "1684721000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "944727000", "operatingCashflow": "9128983000", "capitalExpenditures": "3562586000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4969579000", "cashflowFromInvestment": "-3565550000", "stockBasedCompensation": "1537740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1684721000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3865781000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1692333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108420832000, "cost_of_revenue": 82951178000, "gross_profit": 25469654000, "research_and_development": 1892434000, "selling_general_admin": 3992657000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8991553000, "depreciation_amortisation": 1422270000, "ebitda": 10413823000, "interest_expense": 57676000, "interest_income": null, "other_non_operating": null, "pretax_income": 10154460000, "tax_provision": 2315515000, "effective_tax_rate": null, "net_income": 7739935000, "net_income_continuing_ops": 7838945000, "net_income_to_common": 7739935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26352161000, "short_term_investments": 1872756000, "net_receivables": 3154602000, "inventory": 5032069000, "other_current_assets": null, "total_current_assets": 37802559000, "net_ppe": null, "goodwill": 755213000, "intangible_assets": 11014244000, "goodwill_and_intangibles": 11769457000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37133567000, "total_assets": 74936126000, "short_term_debt": 2662853000, "accounts_payable": 15190560000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29927001000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3459896000, "total_liabilities": 33386897000, "total_debt": 2662853000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42906188000, "total_equity": 39968813000, "shares_outstanding": 539280000, "operating_cash_flow": 9128983000, "stock_based_compensation": 1537740000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3562586000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3565550000, "dividends_paid": 1684721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4969579000, "free_cash_flow": 12691569000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8991553000", "ebitda": "10413823000", "netIncome": "7739935000", "grossProfit": "25469654000", "depreciation": "None", "totalRevenue": "108420832000", "costOfRevenue": "82951178000", "interestIncome": "809792000", "incomeBeforeTax": "10154460000", "interestExpense": "57676000", "operatingIncome": "9173253000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2315515000", "reportedCurrency": "CNY", "netInterestIncome": "752116000", "nonInterestIncome": "None", "operatingExpenses": "16296401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1892434000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82951178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1422270000", "sellingGeneralAndAdministrative": "3992657000", "netIncomeFromContinuingOperations": "7838945000" }, "balance": { "goodwill": "755213000", "inventory": "5032069000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "74936126000", "longTermDebt": "None", "shortTermDebt": "2662853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11014244000", "reportedCurrency": "CNY", "retainedEarnings": "42906188000", "totalLiabilities": "33386897000", "otherCurrentAssets": "1390971000", "totalCurrentAssets": "37802559000", "currentLongTermDebt": "2605629000", "longTermInvestments": "5357532000", "shortTermInvestments": "1872756000", "currentNetReceivables": "3154602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37133567000", "currentAccountsPayable": "15190560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3254848000", "totalShareholderEquity": "39968813000", "capitalLeaseObligations": "649219000", "otherCurrentLiabilities": "8558257000", "totalCurrentLiabilities": "29927001000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3459896000", "cashAndShortTermInvestments": "26352161000", "commonStockSharesOutstanding": "539280000", "intangibleAssetsExcludingGoodwill": "11014244000", "cashAndCashEquivalentsAtCarryingValue": "26352161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7739935000", "profitLoss": "None", "dividendPayout": "1684721000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "944727000", "operatingCashflow": "9128983000", "capitalExpenditures": "3562586000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4969579000", "cashflowFromInvestment": "-3565550000", "stockBasedCompensation": "1537740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1684721000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3865781000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1692333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:02.929215+00:00", "is_restated": false, "income_statement": { "revenue": 112856020000, "cost_of_revenue": 87135128000, "gross_profit": 25720892000, "ebit": 9096698000, "ebitda": 10399860000, "pretax_income": 10067303000, "tax_provision": 1866004000, "net_income": 8116624000, "net_income_to_common": 8116624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25414729000, "total_current_assets": 37560598000, "total_assets": 72322594000, "short_term_debt": 1694444000, "long_term_debt": null, "total_debt": 1694444000, "total_liabilities": 33762836000, "total_equity": 36961404000, "shares_outstanding": 562760000, "goodwill_and_intangibles": 11220660000 }, "cash_flow": { "operating_cash_flow": 14414513000, "capital_expenditure": 5230737000, "free_cash_flow": 19645250000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350042, "ticker_id": 4237, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:02.929215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9096698000", "ebitda": "10399860000", "netIncome": "8116624000", "grossProfit": "25720892000", "depreciation": "None", "totalRevenue": "112856020000", "costOfRevenue": "87135128000", "interestIncome": "780292000", "incomeBeforeTax": "10067303000", "interestExpense": "22932000", "operatingIncome": "9104135000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1866004000", "reportedCurrency": "CNY", "netInterestIncome": "757360000", "nonInterestIncome": "None", "operatingExpenses": "16616757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1767530000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87135128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1303162000", "sellingGeneralAndAdministrative": "4146568000", "netIncomeFromContinuingOperations": "8201299000" }, "balance": { "goodwill": "755213000", "inventory": "5644713000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "72322594000", "longTermDebt": "None", "shortTermDebt": "1694444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10465447000", "reportedCurrency": "CNY", "retainedEarnings": "36836928000", "totalLiabilities": "33762836000", "otherCurrentAssets": "2131176000", "totalCurrentAssets": "37560598000", "currentLongTermDebt": "1569876000", "longTermInvestments": "5071750000", "shortTermInvestments": "1983201000", "currentNetReceivables": "2386779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34761996000", "currentAccountsPayable": "17259395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2383703000", "totalShareholderEquity": "36961404000", "capitalLeaseObligations": "770127000", "otherCurrentLiabilities": "8451446000", "totalCurrentLiabilities": "30624136000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3138700000", "cashAndShortTermInvestments": "25414729000", "commonStockSharesOutstanding": "562760000", "intangibleAssetsExcludingGoodwill": "10465447000", "cashAndCashEquivalentsAtCarryingValue": "25414729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8201299000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "601440000", "operatingCashflow": "14414513000", "capitalExpenditures": "5230737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6146005000", "cashflowFromInvestment": "-5160337000", "stockBasedCompensation": "1509806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5106944000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1520485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112856020000, "cost_of_revenue": 87135128000, "gross_profit": 25720892000, "research_and_development": 1767530000, "selling_general_admin": 4146568000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9096698000, "depreciation_amortisation": 1303162000, "ebitda": 10399860000, "interest_expense": 22932000, "interest_income": null, "other_non_operating": null, "pretax_income": 10067303000, "tax_provision": 1866004000, "effective_tax_rate": null, "net_income": 8116624000, "net_income_continuing_ops": 8201299000, "net_income_to_common": 8116624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25414729000, "short_term_investments": 1983201000, "net_receivables": 2386779000, "inventory": 5644713000, "other_current_assets": null, "total_current_assets": 37560598000, "net_ppe": null, "goodwill": 755213000, "intangible_assets": 10465447000, "goodwill_and_intangibles": 11220660000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34761996000, "total_assets": 72322594000, "short_term_debt": 1694444000, "accounts_payable": 17259395000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30624136000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3138700000, "total_liabilities": 33762836000, "total_debt": 1694444000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36836928000, "total_equity": 36961404000, "shares_outstanding": 562760000, "operating_cash_flow": 14414513000, "stock_based_compensation": 1509806000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5230737000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5160337000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6146005000, "free_cash_flow": 19645250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9096698000", "ebitda": "10399860000", "netIncome": "8116624000", "grossProfit": "25720892000", "depreciation": "None", "totalRevenue": "112856020000", "costOfRevenue": "87135128000", "interestIncome": "780292000", "incomeBeforeTax": "10067303000", "interestExpense": "22932000", "operatingIncome": "9104135000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1866004000", "reportedCurrency": "CNY", "netInterestIncome": "757360000", "nonInterestIncome": "None", "operatingExpenses": "16616757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1767530000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87135128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1303162000", "sellingGeneralAndAdministrative": "4146568000", "netIncomeFromContinuingOperations": "8201299000" }, "balance": { "goodwill": "755213000", "inventory": "5644713000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "72322594000", "longTermDebt": "None", "shortTermDebt": "1694444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10465447000", "reportedCurrency": "CNY", "retainedEarnings": "36836928000", "totalLiabilities": "33762836000", "otherCurrentAssets": "2131176000", "totalCurrentAssets": "37560598000", "currentLongTermDebt": "1569876000", "longTermInvestments": "5071750000", "shortTermInvestments": "1983201000", "currentNetReceivables": "2386779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34761996000", "currentAccountsPayable": "17259395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2383703000", "totalShareholderEquity": "36961404000", "capitalLeaseObligations": "770127000", "otherCurrentLiabilities": "8451446000", "totalCurrentLiabilities": "30624136000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3138700000", "cashAndShortTermInvestments": "25414729000", "commonStockSharesOutstanding": "562760000", "intangibleAssetsExcludingGoodwill": "10465447000", "cashAndCashEquivalentsAtCarryingValue": "25414729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8201299000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "601440000", "operatingCashflow": "14414513000", "capitalExpenditures": "5230737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6146005000", "cashflowFromInvestment": "-5160337000", "stockBasedCompensation": "1509806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5106944000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1520485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:02.929215+00:00", "is_restated": false, "income_statement": { "revenue": 103152489000, "cost_of_revenue": 81536409000, "gross_profit": 21616080000, "ebit": 6268884000, "ebitda": 7503445000, "pretax_income": 8070645000, "tax_provision": 1758810000, "net_income": 6298816000, "net_income_to_common": 6298816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21938653000, "total_current_assets": 33734433000, "total_assets": 65475510000, "short_term_debt": 2956873000, "long_term_debt": null, "total_debt": 2956873000, "total_liabilities": 31402467000, "total_equity": 32752037000, "shares_outstanding": 693725000, "goodwill_and_intangibles": 8730318000 }, "cash_flow": { "operating_cash_flow": 10519692000, "capital_expenditure": 3102589000, "free_cash_flow": 13622281000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350047, "ticker_id": 4237, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:02.929215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6268884000", "ebitda": "7503445000", "netIncome": "6298816000", "grossProfit": "21616080000", "depreciation": "None", "totalRevenue": "103152489000", "costOfRevenue": "81536409000", "interestIncome": "764018000", "incomeBeforeTax": "8070645000", "interestExpense": "24258000", "operatingIncome": "6197446000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1758810000", "reportedCurrency": "CNY", "netInterestIncome": "739760000", "nonInterestIncome": "None", "operatingExpenses": "15418634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1605422000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81536409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1234561000", "sellingGeneralAndAdministrative": "4459518000", "netIncomeFromContinuingOperations": "6311835000" }, "balance": { "goodwill": "755213000", "inventory": "5515880000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "65475510000", "longTermDebt": "None", "shortTermDebt": "2956873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7975105000", "reportedCurrency": "CNY", "retainedEarnings": "28720304000", "totalLiabilities": "31402467000", "otherCurrentAssets": "2010368000", "totalCurrentAssets": "33734433000", "currentLongTermDebt": "2687438000", "longTermInvestments": "4823177000", "shortTermInvestments": "1595904000", "currentNetReceivables": "2673628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31741077000", "currentAccountsPayable": "15018138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17117333000", "shortLongTermDebtTotal": "3789801000", "totalShareholderEquity": "32752037000", "capitalLeaseObligations": "969363000", "otherCurrentLiabilities": "7240100000", "totalCurrentLiabilities": "28526120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2876347000", "cashAndShortTermInvestments": "21938653000", "commonStockSharesOutstanding": "693725000", "intangibleAssetsExcludingGoodwill": "7975105000", "cashAndCashEquivalentsAtCarryingValue": "21938653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6311835000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "1455103000", "operatingCashflow": "10519692000", "capitalExpenditures": "3102589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5573391000", "cashflowFromInvestment": "1049153000", "stockBasedCompensation": "1207581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6257703000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1413401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103152489000, "cost_of_revenue": 81536409000, "gross_profit": 21616080000, "research_and_development": 1605422000, "selling_general_admin": 4459518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6268884000, "depreciation_amortisation": 1234561000, "ebitda": 7503445000, "interest_expense": 24258000, "interest_income": null, "other_non_operating": null, "pretax_income": 8070645000, "tax_provision": 1758810000, "effective_tax_rate": null, "net_income": 6298816000, "net_income_continuing_ops": 6311835000, "net_income_to_common": 6298816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21938653000, "short_term_investments": 1595904000, "net_receivables": 2673628000, "inventory": 5515880000, "other_current_assets": null, "total_current_assets": 33734433000, "net_ppe": null, "goodwill": 755213000, "intangible_assets": 7975105000, "goodwill_and_intangibles": 8730318000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31741077000, "total_assets": 65475510000, "short_term_debt": 2956873000, "accounts_payable": 15018138000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28526120000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2876347000, "total_liabilities": 31402467000, "total_debt": 2956873000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28720304000, "total_equity": 32752037000, "shares_outstanding": 693725000, "operating_cash_flow": 10519692000, "stock_based_compensation": 1207581000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3102589000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1049153000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5573391000, "free_cash_flow": 13622281000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6268884000", "ebitda": "7503445000", "netIncome": "6298816000", "grossProfit": "21616080000", "depreciation": "None", "totalRevenue": "103152489000", "costOfRevenue": "81536409000", "interestIncome": "764018000", "incomeBeforeTax": "8070645000", "interestExpense": "24258000", "operatingIncome": "6197446000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1758810000", "reportedCurrency": "CNY", "netInterestIncome": "739760000", "nonInterestIncome": "None", "operatingExpenses": "15418634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1605422000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81536409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1234561000", "sellingGeneralAndAdministrative": "4459518000", "netIncomeFromContinuingOperations": "6311835000" }, "balance": { "goodwill": "755213000", "inventory": "5515880000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "65475510000", "longTermDebt": "None", "shortTermDebt": "2956873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7975105000", "reportedCurrency": "CNY", "retainedEarnings": "28720304000", "totalLiabilities": "31402467000", "otherCurrentAssets": "2010368000", "totalCurrentAssets": "33734433000", "currentLongTermDebt": "2687438000", "longTermInvestments": "4823177000", "shortTermInvestments": "1595904000", "currentNetReceivables": "2673628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31741077000", "currentAccountsPayable": "15018138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17117333000", "shortLongTermDebtTotal": "3789801000", "totalShareholderEquity": "32752037000", "capitalLeaseObligations": "969363000", "otherCurrentLiabilities": "7240100000", "totalCurrentLiabilities": "28526120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2876347000", "cashAndShortTermInvestments": "21938653000", "commonStockSharesOutstanding": "693725000", "intangibleAssetsExcludingGoodwill": "7975105000", "cashAndCashEquivalentsAtCarryingValue": "21938653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6311835000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "1455103000", "operatingCashflow": "10519692000", "capitalExpenditures": "3102589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5573391000", "cashflowFromInvestment": "1049153000", "stockBasedCompensation": "1207581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6257703000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1413401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:02.929215+00:00", "is_restated": false, "income_statement": { "revenue": 117059678000, "cost_of_revenue": 93953121000, "gross_profit": 23106557000, "ebit": 5474536000, "ebitda": 6583585000, "pretax_income": 5915578000, "tax_provision": 1222704000, "net_income": 4681073000, "net_income_to_common": 4681073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16297410000, "total_current_assets": 32841945000, "total_assets": 62287541000, "short_term_debt": 2329843000, "long_term_debt": null, "total_debt": 2329843000, "total_liabilities": 28459225000, "total_equity": 32632898000, "shares_outstanding": 693725000, "goodwill_and_intangibles": 7522273000 }, "cash_flow": { "operating_cash_flow": 6744644000, "capital_expenditure": 3578645000, "free_cash_flow": 10323289000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350052, "ticker_id": 4237, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:02.929215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5474536000", "ebitda": "6583585000", "netIncome": "4681073000", "grossProfit": "23106557000", "depreciation": "None", "totalRevenue": "117059678000", "costOfRevenue": "93953121000", "interestIncome": "671461000", "incomeBeforeTax": "5915578000", "interestExpense": "14461000", "operatingIncome": "5582422000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1222704000", "reportedCurrency": "CNY", "netInterestIncome": "657000000", "nonInterestIncome": "None", "operatingExpenses": "17524135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1517307000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93953121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1109049000", "sellingGeneralAndAdministrative": "13359501000", "netIncomeFromContinuingOperations": "4692874000" }, "balance": { "goodwill": "589165000", "inventory": "6865108000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "62287541000", "longTermDebt": "None", "shortTermDebt": "2329843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6933108000", "reportedCurrency": "CNY", "retainedEarnings": "22421488000", "totalLiabilities": "28459225000", "otherCurrentAssets": "1538505000", "totalCurrentAssets": "32841945000", "currentLongTermDebt": "1975184000", "longTermInvestments": "4959779000", "shortTermInvestments": "5381618000", "currentNetReceivables": "2759304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29445596000", "currentAccountsPayable": "13144935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15525034000", "shortLongTermDebtTotal": "3282656000", "totalShareholderEquity": "32632898000", "capitalLeaseObligations": "1237472000", "otherCurrentLiabilities": "6665753000", "totalCurrentLiabilities": "25771017000", "otherNonCurrentLiabilities": "272038000", "totalNonCurrentLiabilities": "2688208000", "cashAndShortTermInvestments": "16297410000", "commonStockSharesOutstanding": "693725000", "intangibleAssetsExcludingGoodwill": "6933108000", "cashAndCashEquivalentsAtCarryingValue": "16297410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4692874000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "917384000", "operatingCashflow": "6744644000", "capitalExpenditures": "3578645000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58788000", "cashflowFromInvestment": "-2326489000", "stockBasedCompensation": "1010013000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1938798000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1259530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117059678000, "cost_of_revenue": 93953121000, "gross_profit": 23106557000, "research_and_development": 1517307000, "selling_general_admin": 13359501000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5474536000, "depreciation_amortisation": 1109049000, "ebitda": 6583585000, "interest_expense": 14461000, "interest_income": null, "other_non_operating": null, "pretax_income": 5915578000, "tax_provision": 1222704000, "effective_tax_rate": null, "net_income": 4681073000, "net_income_continuing_ops": 4692874000, "net_income_to_common": 4681073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16297410000, "short_term_investments": 5381618000, "net_receivables": 2759304000, "inventory": 6865108000, "other_current_assets": null, "total_current_assets": 32841945000, "net_ppe": null, "goodwill": 589165000, "intangible_assets": 6933108000, "goodwill_and_intangibles": 7522273000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29445596000, "total_assets": 62287541000, "short_term_debt": 2329843000, "accounts_payable": 13144935000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25771017000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2688208000, "total_liabilities": 28459225000, "total_debt": 2329843000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22421488000, "total_equity": 32632898000, "shares_outstanding": 693725000, "operating_cash_flow": 6744644000, "stock_based_compensation": 1010013000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3578645000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2326489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58788000, "free_cash_flow": 10323289000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5474536000", "ebitda": "6583585000", "netIncome": "4681073000", "grossProfit": "23106557000", "depreciation": "None", "totalRevenue": "117059678000", "costOfRevenue": "93953121000", "interestIncome": "671461000", "incomeBeforeTax": "5915578000", "interestExpense": "14461000", "operatingIncome": "5582422000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1222704000", "reportedCurrency": "CNY", "netInterestIncome": "657000000", "nonInterestIncome": "None", "operatingExpenses": "17524135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1517307000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93953121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1109049000", "sellingGeneralAndAdministrative": "13359501000", "netIncomeFromContinuingOperations": "4692874000" }, "balance": { "goodwill": "589165000", "inventory": "6865108000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "62287541000", "longTermDebt": "None", "shortTermDebt": "2329843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6933108000", "reportedCurrency": "CNY", "retainedEarnings": "22421488000", "totalLiabilities": "28459225000", "otherCurrentAssets": "1538505000", "totalCurrentAssets": "32841945000", "currentLongTermDebt": "1975184000", "longTermInvestments": "4959779000", "shortTermInvestments": "5381618000", "currentNetReceivables": "2759304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29445596000", "currentAccountsPayable": "13144935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15525034000", "shortLongTermDebtTotal": "3282656000", "totalShareholderEquity": "32632898000", "capitalLeaseObligations": "1237472000", "otherCurrentLiabilities": "6665753000", "totalCurrentLiabilities": "25771017000", "otherNonCurrentLiabilities": "272038000", "totalNonCurrentLiabilities": "2688208000", "cashAndShortTermInvestments": "16297410000", "commonStockSharesOutstanding": "693725000", "intangibleAssetsExcludingGoodwill": "6933108000", "cashAndCashEquivalentsAtCarryingValue": "16297410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4692874000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "917384000", "operatingCashflow": "6744644000", "capitalExpenditures": "3578645000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58788000", "cashflowFromInvestment": "-2326489000", "stockBasedCompensation": "1010013000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1938798000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1259530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:02.929215+00:00", "is_restated": false, "income_statement": { "revenue": 101858489000, "cost_of_revenue": 80573181000, "gross_profit": 21285308000, "ebit": 5773452000, "ebitda": 6780074000, "pretax_income": 7049372000, "tax_provision": 1130016000, "net_income": 5906957000, "net_income_to_common": 5906957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11995415000, "total_current_assets": 31172982000, "total_assets": 58940814000, "short_term_debt": 1343217000, "long_term_debt": null, "total_debt": 1343217000, "total_liabilities": 29555025000, "total_equity": 28497734000, "shares_outstanding": 690180000, "goodwill_and_intangibles": 7117687000 }, "cash_flow": { "operating_cash_flow": 11820444000, "capital_expenditure": 2271895000, "free_cash_flow": 14092339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350057, "ticker_id": 4237, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:02.929215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5773452000", "ebitda": "6780074000", "netIncome": "5906957000", "grossProfit": "21285308000", "depreciation": "None", "totalRevenue": "101858489000", "costOfRevenue": "80573181000", "interestIncome": "449017000", "incomeBeforeTax": "7049372000", "interestExpense": "67357000", "operatingIncome": "5860086000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1130016000", "reportedCurrency": "CNY", "netInterestIncome": "381660000", "nonInterestIncome": "None", "operatingExpenses": "15425222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1221264000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80573181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1006622000", "sellingGeneralAndAdministrative": "11848803000", "netIncomeFromContinuingOperations": "5919356000" }, "balance": { "goodwill": "593662000", "inventory": "7642509000", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "58940814000", "longTermDebt": "None", "shortTermDebt": "1343217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6524025000", "reportedCurrency": "CNY", "retainedEarnings": "17740415000", "totalLiabilities": "29555025000", "otherCurrentAssets": "3870729000", "totalCurrentAssets": "31172982000", "currentLongTermDebt": "1043426000", "longTermInvestments": "4810821000", "shortTermInvestments": "7328719000", "currentNetReceivables": "335610000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27767832000", "currentAccountsPayable": "15191313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15165222000", "shortLongTermDebtTotal": "2704163000", "totalShareholderEquity": "28497734000", "capitalLeaseObligations": "1660737000", "otherCurrentLiabilities": "6378877000", "totalCurrentLiabilities": "26568948000", "otherNonCurrentLiabilities": "121245000", "totalNonCurrentLiabilities": "2986077000", "cashAndShortTermInvestments": "11995415000", "commonStockSharesOutstanding": "690180000", "intangibleAssetsExcludingGoodwill": "6524025000", "cashAndCashEquivalentsAtCarryingValue": "11995415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5919356000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-527198000", "operatingCashflow": "11820444000", "capitalExpenditures": "2271895000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20839000", "cashflowFromInvestment": "-6695043000", "stockBasedCompensation": "951048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1139279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101858489000, "cost_of_revenue": 80573181000, "gross_profit": 21285308000, "research_and_development": 1221264000, "selling_general_admin": 11848803000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5773452000, "depreciation_amortisation": 1006622000, "ebitda": 6780074000, "interest_expense": 67357000, "interest_income": null, "other_non_operating": null, "pretax_income": 7049372000, "tax_provision": 1130016000, "effective_tax_rate": null, "net_income": 5906957000, "net_income_continuing_ops": 5919356000, "net_income_to_common": 5906957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11995415000, "short_term_investments": 7328719000, "net_receivables": 335610000, "inventory": 7642509000, "other_current_assets": null, "total_current_assets": 31172982000, "net_ppe": null, "goodwill": 593662000, "intangible_assets": 6524025000, "goodwill_and_intangibles": 7117687000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27767832000, "total_assets": 58940814000, "short_term_debt": 1343217000, "accounts_payable": 15191313000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26568948000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2986077000, "total_liabilities": 29555025000, "total_debt": 1343217000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17740415000, "total_equity": 28497734000, "shares_outstanding": 690180000, "operating_cash_flow": 11820444000, "stock_based_compensation": 951048000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2271895000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6695043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20839000, "free_cash_flow": 14092339000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5773452000", "ebitda": "6780074000", "netIncome": "5906957000", "grossProfit": "21285308000", "depreciation": "None", "totalRevenue": "101858489000", "costOfRevenue": "80573181000", "interestIncome": "449017000", "incomeBeforeTax": "7049372000", "interestExpense": "67357000", "operatingIncome": "5860086000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1130016000", "reportedCurrency": "CNY", "netInterestIncome": "381660000", "nonInterestIncome": "None", "operatingExpenses": "15425222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1221264000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80573181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1006622000", "sellingGeneralAndAdministrative": "11848803000", "netIncomeFromContinuingOperations": "5919356000" }, "balance": { "goodwill": "593662000", "inventory": "7642509000", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "58940814000", "longTermDebt": "None", "shortTermDebt": "1343217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6524025000", "reportedCurrency": "CNY", "retainedEarnings": "17740415000", "totalLiabilities": "29555025000", "otherCurrentAssets": "3870729000", "totalCurrentAssets": "31172982000", "currentLongTermDebt": "1043426000", "longTermInvestments": "4810821000", "shortTermInvestments": "7328719000", "currentNetReceivables": "335610000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27767832000", "currentAccountsPayable": "15191313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15165222000", "shortLongTermDebtTotal": "2704163000", "totalShareholderEquity": "28497734000", "capitalLeaseObligations": "1660737000", "otherCurrentLiabilities": "6378877000", "totalCurrentLiabilities": "26568948000", "otherNonCurrentLiabilities": "121245000", "totalNonCurrentLiabilities": "2986077000", "cashAndShortTermInvestments": "11995415000", "commonStockSharesOutstanding": "690180000", "intangibleAssetsExcludingGoodwill": "6524025000", "cashAndCashEquivalentsAtCarryingValue": "11995415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5919356000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-527198000", "operatingCashflow": "11820444000", "capitalExpenditures": "2271895000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20839000", "cashflowFromInvestment": "-6695043000", "stockBasedCompensation": "951048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1139279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:02.929215+00:00", "is_restated": false, "income_statement": { "revenue": 92994418000, "cost_of_revenue": 72314190000, "gross_profit": 20680228000, "ebit": 5507232000, "ebitda": 6353357000, "pretax_income": 4969987000, "tax_provision": 983554000, "net_income": 4016832000, "net_income_to_common": 4016832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6573808000, "total_current_assets": 23028041000, "total_assets": 48582678000, "short_term_debt": 1426913000, "long_term_debt": 64515000, "total_debt": 1491428000, "total_liabilities": 26332981000, "total_equity": 21827156000, "shares_outstanding": 680407075, "goodwill_and_intangibles": 6185027000 }, "cash_flow": { "operating_cash_flow": 12290183000, "capital_expenditure": 4277673000, "free_cash_flow": 16567856000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350062, "ticker_id": 4237, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:02.929215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5507232000", "ebitda": "6353357000", "netIncome": "4016832000", "grossProfit": "20680228000", "depreciation": "None", "totalRevenue": "92994418000", "costOfRevenue": "72314190000", "interestIncome": "217027000", "incomeBeforeTax": "4969987000", "interestExpense": "86004000", "operatingIncome": "4773374000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "983554000", "reportedCurrency": "CNY", "netInterestIncome": "131023000", "nonInterestIncome": "None", "operatingExpenses": "15906854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1568107000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "72314190000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "846125000", "sellingGeneralAndAdministrative": "12950077000", "netIncomeFromContinuingOperations": "3986433000" }, "balance": { "goodwill": "236711000", "inventory": "7708292000", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "48582678000", "longTermDebt": "64515000", "shortTermDebt": "1426913000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5948316000", "reportedCurrency": "CNY", "retainedEarnings": "11924228000", "totalLiabilities": "26332981000", "otherCurrentAssets": "4705322000", "totalCurrentAssets": "23028041000", "currentLongTermDebt": "1093645000", "longTermInvestments": "5115708000", "shortTermInvestments": "3052726000", "currentNetReceivables": "987893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25554637000", "currentAccountsPayable": "13792200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12972366000", "shortLongTermDebtTotal": "2887093000", "totalShareholderEquity": "21827156000", "capitalLeaseObligations": "1728933000", "otherCurrentLiabilities": "5248904000", "totalCurrentLiabilities": "23925635000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "2407346000", "cashAndShortTermInvestments": "6573808000", "commonStockSharesOutstanding": "680407075", "intangibleAssetsExcludingGoodwill": "5948316000", "cashAndCashEquivalentsAtCarryingValue": "6573808000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "3986433000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-2625892000", "operatingCashflow": "12290183000", "capitalExpenditures": "4277673000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-6256700000", "cashflowFromInvestment": "-8240560000", "stockBasedCompensation": "688083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "297000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "950506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92994418000, "cost_of_revenue": 72314190000, "gross_profit": 20680228000, "research_and_development": 1568107000, "selling_general_admin": 12950077000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5507232000, "depreciation_amortisation": 846125000, "ebitda": 6353357000, "interest_expense": 86004000, "interest_income": null, "other_non_operating": null, "pretax_income": 4969987000, "tax_provision": 983554000, "effective_tax_rate": null, "net_income": 4016832000, "net_income_continuing_ops": 3986433000, "net_income_to_common": 4016832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6573808000, "short_term_investments": 3052726000, "net_receivables": 987893000, "inventory": 7708292000, "other_current_assets": null, "total_current_assets": 23028041000, "net_ppe": null, "goodwill": 236711000, "intangible_assets": 5948316000, "goodwill_and_intangibles": 6185027000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25554637000, "total_assets": 48582678000, "short_term_debt": 1426913000, "accounts_payable": 13792200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23925635000, "long_term_debt": 64515000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2407346000, "total_liabilities": 26332981000, "total_debt": 1491428000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11924228000, "total_equity": 21827156000, "shares_outstanding": 680407075, "operating_cash_flow": 12290183000, "stock_based_compensation": 688083000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4277673000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8240560000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6256700000, "free_cash_flow": 16567856000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "5507232000", "ebitda": "6353357000", "netIncome": "4016832000", "grossProfit": "20680228000", "depreciation": "None", "totalRevenue": "92994418000", "costOfRevenue": "72314190000", "interestIncome": "217027000", "incomeBeforeTax": "4969987000", "interestExpense": "86004000", "operatingIncome": "4773374000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "983554000", "reportedCurrency": "CNY", "netInterestIncome": "131023000", "nonInterestIncome": "None", "operatingExpenses": "15906854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1568107000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "72314190000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "846125000", "sellingGeneralAndAdministrative": "12950077000", "netIncomeFromContinuingOperations": "3986433000" }, "balance": { "goodwill": "236711000", "inventory": "7708292000", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "48582678000", "longTermDebt": "64515000", "shortTermDebt": "1426913000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5948316000", "reportedCurrency": "CNY", "retainedEarnings": "11924228000", "totalLiabilities": "26332981000", "otherCurrentAssets": "4705322000", "totalCurrentAssets": "23028041000", "currentLongTermDebt": "1093645000", "longTermInvestments": "5115708000", "shortTermInvestments": "3052726000", "currentNetReceivables": "987893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25554637000", "currentAccountsPayable": "13792200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12972366000", "shortLongTermDebtTotal": "2887093000", "totalShareholderEquity": "21827156000", "capitalLeaseObligations": "1728933000", "otherCurrentLiabilities": "5248904000", "totalCurrentLiabilities": "23925635000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "2407346000", "cashAndShortTermInvestments": "6573808000", "commonStockSharesOutstanding": "680407075", "intangibleAssetsExcludingGoodwill": "5948316000", "cashAndCashEquivalentsAtCarryingValue": "6573808000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "3986433000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-2625892000", "operatingCashflow": "12290183000", "capitalExpenditures": "4277673000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-6256700000", "cashflowFromInvestment": "-8240560000", "stockBasedCompensation": "688083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "297000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "950506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:02.929215+00:00", "is_restated": false, "income_statement": { "revenue": 84523948000, "cost_of_revenue": 67454981000, "gross_profit": 17068967000, "ebit": 2320097000, "ebitda": 3138229000, "pretax_income": 2700076000, "tax_provision": 566604000, "net_income": 2128787000, "net_income_to_common": 2128787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9540556000, "total_current_assets": 27325637000, "total_assets": 43562663000, "short_term_debt": 6639428000, "long_term_debt": 0, "total_debt": 6639428000, "total_liabilities": 26351870000, "total_equity": 17261815000, "shares_outstanding": 700418050, "goodwill_and_intangibles": 4666650000 }, "cash_flow": { "operating_cash_flow": 5745748000, "capital_expenditure": 3593043000, "free_cash_flow": 9338791000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350067, "ticker_id": 4237, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:02.929215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2320097000", "ebitda": "3138229000", "netIncome": "2128787000", "grossProfit": "17068967000", "depreciation": "None", "totalRevenue": "84523948000", "costOfRevenue": "67454981000", "interestIncome": "242872000", "incomeBeforeTax": "2700076000", "interestExpense": "159744000", "operatingIncome": "2421113000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "566604000", "reportedCurrency": "CNY", "netInterestIncome": "83128000", "nonInterestIncome": "None", "operatingExpenses": "14647854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2000894000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "67454981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "818132000", "sellingGeneralAndAdministrative": "12164466000", "netIncomeFromContinuingOperations": "2133472000" }, "balance": { "goodwill": "367106000", "inventory": "5368106000", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "43562663000", "longTermDebt": "0", "shortTermDebt": "6639428000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4299544000", "reportedCurrency": "CNY", "retainedEarnings": "7907396000", "totalLiabilities": "26351870000", "otherCurrentAssets": "4613642000", "totalCurrentAssets": "27325637000", "currentLongTermDebt": "6639428000", "longTermInvestments": "2137978000", "shortTermInvestments": "2321244000", "currentNetReceivables": "5482089000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16237026000", "currentAccountsPayable": "11630172000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8531483000", "shortLongTermDebtTotal": "6639428000", "totalShareholderEquity": "17261815000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4237976000", "totalCurrentLiabilities": "25945959000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "405911000", "cashAndShortTermInvestments": "9540556000", "commonStockSharesOutstanding": "700418050", "intangibleAssetsExcludingGoodwill": "4299544000", "cashAndCashEquivalentsAtCarryingValue": "9540556000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2133472000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "291781000", "operatingCashflow": "5745748000", "capitalExpenditures": "3593043000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "586968000", "cashflowFromInvestment": "-6693812000", "stockBasedCompensation": "671210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3947000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "889733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84523948000, "cost_of_revenue": 67454981000, "gross_profit": 17068967000, "research_and_development": 2000894000, "selling_general_admin": 12164466000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2320097000, "depreciation_amortisation": 818132000, "ebitda": 3138229000, "interest_expense": 159744000, "interest_income": null, "other_non_operating": null, "pretax_income": 2700076000, "tax_provision": 566604000, "effective_tax_rate": null, "net_income": 2128787000, "net_income_continuing_ops": 2133472000, "net_income_to_common": 2128787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9540556000, "short_term_investments": 2321244000, "net_receivables": 5482089000, "inventory": 5368106000, "other_current_assets": null, "total_current_assets": 27325637000, "net_ppe": null, "goodwill": 367106000, "intangible_assets": 4299544000, "goodwill_and_intangibles": 4666650000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16237026000, "total_assets": 43562663000, "short_term_debt": 6639428000, "accounts_payable": 11630172000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25945959000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 405911000, "total_liabilities": 26351870000, "total_debt": 6639428000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7907396000, "total_equity": 17261815000, "shares_outstanding": 700418050, "operating_cash_flow": 5745748000, "stock_based_compensation": 671210000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3593043000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6693812000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 586968000, "free_cash_flow": 9338791000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "2320097000", "ebitda": "3138229000", "netIncome": "2128787000", "grossProfit": "17068967000", "depreciation": "None", "totalRevenue": "84523948000", "costOfRevenue": "67454981000", "interestIncome": "242872000", "incomeBeforeTax": "2700076000", "interestExpense": "159744000", "operatingIncome": "2421113000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "566604000", "reportedCurrency": "CNY", "netInterestIncome": "83128000", "nonInterestIncome": "None", "operatingExpenses": "14647854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2000894000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "67454981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "818132000", "sellingGeneralAndAdministrative": "12164466000", "netIncomeFromContinuingOperations": "2133472000" }, "balance": { "goodwill": "367106000", "inventory": "5368106000", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "43562663000", "longTermDebt": "0", "shortTermDebt": "6639428000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4299544000", "reportedCurrency": "CNY", "retainedEarnings": "7907396000", "totalLiabilities": "26351870000", "otherCurrentAssets": "4613642000", "totalCurrentAssets": "27325637000", "currentLongTermDebt": "6639428000", "longTermInvestments": "2137978000", "shortTermInvestments": "2321244000", "currentNetReceivables": "5482089000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16237026000", "currentAccountsPayable": "11630172000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8531483000", "shortLongTermDebtTotal": "6639428000", "totalShareholderEquity": "17261815000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4237976000", "totalCurrentLiabilities": "25945959000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "405911000", "cashAndShortTermInvestments": "9540556000", "commonStockSharesOutstanding": "700418050", "intangibleAssetsExcludingGoodwill": "4299544000", "cashAndCashEquivalentsAtCarryingValue": "9540556000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2133472000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "291781000", "operatingCashflow": "5745748000", "capitalExpenditures": "3593043000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "586968000", "cashflowFromInvestment": "-6693812000", "stockBasedCompensation": "671210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3947000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "889733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:02.929215+00:00", "is_restated": false, "income_statement": { "revenue": 26413784313, "cost_of_revenue": 19957917481, "gross_profit": 6455866825, "ebit": 2898846000, "ebitda": 2316157458, "pretax_income": 2765944556, "tax_provision": 516149290, "net_income": 2192964074, "net_income_to_common": 2192964074, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28161283000, "total_current_assets": 39851306000, "total_assets": 79626922000, "short_term_debt": 6579372000, "long_term_debt": null, "total_debt": 6579372000, "total_liabilities": 35121006000, "total_equity": 41094639000, "shares_outstanding": 492729110, "goodwill_and_intangibles": 1074308000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350030, "ticker_id": 4237, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:02.929215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2898846000", "ebitda": "2316157458", "netIncome": "2192964074", "grossProfit": "6455866825", "depreciation": "None", "totalRevenue": "26413784313", "costOfRevenue": "19957917481", "interestIncome": "180023000", "incomeBeforeTax": "2765944556", "interestExpense": "29730089", "operatingIncome": "2316157458", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "516149290", "reportedCurrency": "CNY", "netInterestIncome": "150112000", "nonInterestIncome": "None", "operatingExpenses": "4139709366", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "445500181", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19957917481", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "355567500", "sellingGeneralAndAdministrative": "1669767000", "netIncomeFromContinuingOperations": "2263485000" }, "balance": { "goodwill": "752393000", "inventory": "4604404000", "commonStock": "41004749000", "currentDebt": "None", "investments": "None", "totalAssets": "79626922000", "longTermDebt": "None", "shortTermDebt": "6579372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "321915000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "35121006000", "otherCurrentAssets": "2940022000", "totalCurrentAssets": "39851306000", "currentLongTermDebt": "6559600000", "longTermInvestments": "9027912000", "shortTermInvestments": "2674696000", "currentNetReceivables": "1470900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39775616000", "currentAccountsPayable": "11361115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7141602000", "totalShareholderEquity": "41094639000", "capitalLeaseObligations": "608774000", "otherCurrentLiabilities": "11411530000", "totalCurrentLiabilities": "31571829000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3549177000", "cashAndShortTermInvestments": "28161283000", "commonStockSharesOutstanding": "492729110", "intangibleAssetsExcludingGoodwill": "321915000", "cashAndCashEquivalentsAtCarryingValue": "28161283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2589219000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26413784313, "cost_of_revenue": 19957917481, "gross_profit": 6455866825, "research_and_development": 445500181, "selling_general_admin": 1669767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2898846000, "depreciation_amortisation": 355567500, "ebitda": 2316157458, "interest_expense": 29730089, "interest_income": null, "other_non_operating": null, "pretax_income": 2765944556, "tax_provision": 516149290, "effective_tax_rate": null, "net_income": 2192964074, "net_income_continuing_ops": 2263485000, "net_income_to_common": 2192964074, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28161283000, "short_term_investments": 2674696000, "net_receivables": 1470900000, "inventory": 4604404000, "other_current_assets": null, "total_current_assets": 39851306000, "net_ppe": null, "goodwill": 752393000, "intangible_assets": 321915000, "goodwill_and_intangibles": 1074308000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39775616000, "total_assets": 79626922000, "short_term_debt": 6579372000, "accounts_payable": 11361115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31571829000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3549177000, "total_liabilities": 35121006000, "total_debt": 6579372000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 41094639000, "shares_outstanding": 492729110, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2898846000", "ebitda": "2316157458", "netIncome": "2192964074", "grossProfit": "6455866825", "depreciation": "None", "totalRevenue": "26413784313", "costOfRevenue": "19957917481", "interestIncome": "180023000", "incomeBeforeTax": "2765944556", "interestExpense": "29730089", "operatingIncome": "2316157458", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "516149290", "reportedCurrency": "CNY", "netInterestIncome": "150112000", "nonInterestIncome": "None", "operatingExpenses": "4139709366", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "445500181", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19957917481", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "355567500", "sellingGeneralAndAdministrative": "1669767000", "netIncomeFromContinuingOperations": "2263485000" }, "balance": { "goodwill": "752393000", "inventory": "4604404000", "commonStock": "41004749000", "currentDebt": "None", "investments": "None", "totalAssets": "79626922000", "longTermDebt": "None", "shortTermDebt": "6579372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "321915000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "35121006000", "otherCurrentAssets": "2940022000", "totalCurrentAssets": "39851306000", "currentLongTermDebt": "6559600000", "longTermInvestments": "9027912000", "shortTermInvestments": "2674696000", "currentNetReceivables": "1470900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39775616000", "currentAccountsPayable": "11361115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7141602000", "totalShareholderEquity": "41094639000", "capitalLeaseObligations": "608774000", "otherCurrentLiabilities": "11411530000", "totalCurrentLiabilities": "31571829000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3549177000", "cashAndShortTermInvestments": "28161283000", "commonStockSharesOutstanding": "492729110", "intangibleAssetsExcludingGoodwill": "321915000", "cashAndCashEquivalentsAtCarryingValue": "28161283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2589219000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:02.929215+00:00", "is_restated": false, "income_statement": { "revenue": 32473779000, "cost_of_revenue": 25029580000, "gross_profit": 7444199000, "ebit": 2898846000, "ebitda": 3254413500, "pretax_income": 3234433000, "tax_provision": 583042000, "net_income": 2589219000, "net_income_to_common": 2589219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24138525000, "total_current_assets": 39600468000, "total_assets": 78843318000, "short_term_debt": 5892078000, "long_term_debt": null, "total_debt": 5892078000, "total_liabilities": 34422060000, "total_equity": 41004749000, "shares_outstanding": 505342970, "goodwill_and_intangibles": 1079967000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350031, "ticker_id": 4237, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:02.929215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2898846000", "ebitda": "3254413500", "netIncome": "2589219000", "grossProfit": "7444199000", "depreciation": "None", "totalRevenue": "32473779000", "costOfRevenue": "25029580000", "interestIncome": "191864000", "incomeBeforeTax": "3234433000", "interestExpense": "27428000", "operatingIncome": "2898846000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "583042000", "reportedCurrency": "CNY", "netInterestIncome": "161982000", "nonInterestIncome": "None", "operatingExpenses": "4545353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "425462000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25029580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "355567500", "sellingGeneralAndAdministrative": "1142656000", "netIncomeFromContinuingOperations": "2651391000" }, "balance": { "goodwill": "755694000", "inventory": "5156695000", "commonStock": "41004749000", "currentDebt": "None", "investments": "None", "totalAssets": "78843318000", "longTermDebt": "None", "shortTermDebt": "5892078000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "324273000", "reportedCurrency": "CNY", "retainedEarnings": "48591829000", "totalLiabilities": "34422060000", "otherCurrentAssets": "2862122000", "totalCurrentAssets": "39600468000", "currentLongTermDebt": "6004120000", "longTermInvestments": "7937140000", "shortTermInvestments": "5780901000", "currentNetReceivables": "1662225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39293057000", "currentAccountsPayable": "12638421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6453136000", "totalShareholderEquity": "41004749000", "capitalLeaseObligations": "604409000", "otherCurrentLiabilities": "12352585000", "totalCurrentLiabilities": "30883084000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3519310000", "cashAndShortTermInvestments": "24138525000", "commonStockSharesOutstanding": "505342970", "intangibleAssetsExcludingGoodwill": "324273000", "cashAndCashEquivalentsAtCarryingValue": "24138525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2589219000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32473779000, "cost_of_revenue": 25029580000, "gross_profit": 7444199000, "research_and_development": 425462000, "selling_general_admin": 1142656000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2898846000, "depreciation_amortisation": 355567500, "ebitda": 3254413500, "interest_expense": 27428000, "interest_income": null, "other_non_operating": null, "pretax_income": 3234433000, "tax_provision": 583042000, "effective_tax_rate": null, "net_income": 2589219000, "net_income_continuing_ops": 2651391000, "net_income_to_common": 2589219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24138525000, "short_term_investments": 5780901000, "net_receivables": 1662225000, "inventory": 5156695000, "other_current_assets": null, "total_current_assets": 39600468000, "net_ppe": null, "goodwill": 755694000, "intangible_assets": 324273000, "goodwill_and_intangibles": 1079967000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39293057000, "total_assets": 78843318000, "short_term_debt": 5892078000, "accounts_payable": 12638421000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30883084000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3519310000, "total_liabilities": 34422060000, "total_debt": 5892078000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 48591829000, "total_equity": 41004749000, "shares_outstanding": 505342970, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2898846000", "ebitda": "3254413500", "netIncome": "2589219000", "grossProfit": "7444199000", "depreciation": "None", "totalRevenue": "32473779000", "costOfRevenue": "25029580000", "interestIncome": "191864000", "incomeBeforeTax": "3234433000", "interestExpense": "27428000", "operatingIncome": "2898846000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "583042000", "reportedCurrency": "CNY", "netInterestIncome": "161982000", "nonInterestIncome": "None", "operatingExpenses": "4545353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "425462000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25029580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "355567500", "sellingGeneralAndAdministrative": "1142656000", "netIncomeFromContinuingOperations": "2651391000" }, "balance": { "goodwill": "755694000", "inventory": "5156695000", "commonStock": "41004749000", "currentDebt": "None", "investments": "None", "totalAssets": "78843318000", "longTermDebt": "None", "shortTermDebt": "5892078000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "324273000", "reportedCurrency": "CNY", "retainedEarnings": "48591829000", "totalLiabilities": "34422060000", "otherCurrentAssets": "2862122000", "totalCurrentAssets": "39600468000", "currentLongTermDebt": "6004120000", "longTermInvestments": "7937140000", "shortTermInvestments": "5780901000", "currentNetReceivables": "1662225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39293057000", "currentAccountsPayable": "12638421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6453136000", "totalShareholderEquity": "41004749000", "capitalLeaseObligations": "604409000", "otherCurrentLiabilities": "12352585000", "totalCurrentLiabilities": "30883084000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3519310000", "cashAndShortTermInvestments": "24138525000", "commonStockSharesOutstanding": "505342970", "intangibleAssetsExcludingGoodwill": "324273000", "cashAndCashEquivalentsAtCarryingValue": "24138525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2589219000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:02.929215+00:00", "is_restated": false, "income_statement": { "revenue": 21370865000, "cost_of_revenue": 16461954000, "gross_profit": 4908911000, "ebit": 1262400000, "ebitda": 1617967500, "pretax_income": 1561205000, "tax_provision": 301065000, "net_income": 1220677000, "net_income_to_common": 1220677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24567750000, "total_current_assets": 40271762000, "total_assets": 78328410000, "short_term_debt": 7930123000, "long_term_debt": null, "total_debt": 7930123000, "total_liabilities": 34539267000, "total_equity": 40412899000, "shares_outstanding": 504590640, "goodwill_and_intangibles": 11559067000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350033, "ticker_id": 4237, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:02.929215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1262400000", "ebitda": "1617967500", "netIncome": "1220677000", "grossProfit": "4908911000", "depreciation": "None", "totalRevenue": "21370865000", "costOfRevenue": "16461954000", "interestIncome": "190822000", "incomeBeforeTax": "1561205000", "interestExpense": "26434000", "operatingIncome": "1262400000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "301065000", "reportedCurrency": "CNY", "netInterestIncome": "164388000", "nonInterestIncome": "None", "operatingExpenses": "3646511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "438552000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16461954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "355567500", "sellingGeneralAndAdministrative": "984634000", "netIncomeFromContinuingOperations": "1260140000" }, "balance": { "goodwill": "755213000", "inventory": "4714870000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "78328410000", "longTermDebt": "None", "shortTermDebt": "7930123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10803854000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "34539267000", "otherCurrentAssets": "533816000", "totalCurrentAssets": "40271762000", "currentLongTermDebt": "7869800000", "longTermInvestments": "6446992000", "shortTermInvestments": "5921020000", "currentNetReceivables": "4534306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38056648000", "currentAccountsPayable": "11673573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8514902000", "totalShareholderEquity": "40412899000", "capitalLeaseObligations": "645102000", "otherCurrentLiabilities": "9269800000", "totalCurrentLiabilities": "31053221000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3486046000", "cashAndShortTermInvestments": "24567750000", "commonStockSharesOutstanding": "504590640", "intangibleAssetsExcludingGoodwill": "10803854000", "cashAndCashEquivalentsAtCarryingValue": "24567750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1220677000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "346352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21370865000, "cost_of_revenue": 16461954000, "gross_profit": 4908911000, "research_and_development": 438552000, "selling_general_admin": 984634000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1262400000, "depreciation_amortisation": 355567500, "ebitda": 1617967500, "interest_expense": 26434000, "interest_income": null, "other_non_operating": null, "pretax_income": 1561205000, "tax_provision": 301065000, "effective_tax_rate": null, "net_income": 1220677000, "net_income_continuing_ops": 1260140000, "net_income_to_common": 1220677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24567750000, "short_term_investments": 5921020000, "net_receivables": 4534306000, "inventory": 4714870000, "other_current_assets": null, "total_current_assets": 40271762000, "net_ppe": null, "goodwill": 755213000, "intangible_assets": 10803854000, "goodwill_and_intangibles": 11559067000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38056648000, "total_assets": 78328410000, "short_term_debt": 7930123000, "accounts_payable": 11673573000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31053221000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3486046000, "total_liabilities": 34539267000, "total_debt": 7930123000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40412899000, "shares_outstanding": 504590640, "operating_cash_flow": null, "stock_based_compensation": 346352000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1262400000", "ebitda": "1617967500", "netIncome": "1220677000", "grossProfit": "4908911000", "depreciation": "None", "totalRevenue": "21370865000", "costOfRevenue": "16461954000", "interestIncome": "190822000", "incomeBeforeTax": "1561205000", "interestExpense": "26434000", "operatingIncome": "1262400000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "301065000", "reportedCurrency": "CNY", "netInterestIncome": "164388000", "nonInterestIncome": "None", "operatingExpenses": "3646511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "438552000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16461954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "355567500", "sellingGeneralAndAdministrative": "984634000", "netIncomeFromContinuingOperations": "1260140000" }, "balance": { "goodwill": "755213000", "inventory": "4714870000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "78328410000", "longTermDebt": "None", "shortTermDebt": "7930123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10803854000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "34539267000", "otherCurrentAssets": "533816000", "totalCurrentAssets": "40271762000", "currentLongTermDebt": "7869800000", "longTermInvestments": "6446992000", "shortTermInvestments": "5921020000", "currentNetReceivables": "4534306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38056648000", "currentAccountsPayable": "11673573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8514902000", "totalShareholderEquity": "40412899000", "capitalLeaseObligations": "645102000", "otherCurrentLiabilities": "9269800000", "totalCurrentLiabilities": "31053221000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3486046000", "cashAndShortTermInvestments": "24567750000", "commonStockSharesOutstanding": "504590640", "intangibleAssetsExcludingGoodwill": "10803854000", "cashAndCashEquivalentsAtCarryingValue": "24567750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1220677000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "346352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:02.929215+00:00", "is_restated": false, "income_statement": { "revenue": 25806360000, "cost_of_revenue": 19751363000, "gross_profit": 6054997000, "ebit": 1697904000, "ebitda": 2053471500, "pretax_income": 1924987000, "tax_provision": 407189000, "net_income": 1489749000, "net_income_to_common": 1489749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24238054000, "total_current_assets": 36416318000, "total_assets": 73583838000, "short_term_debt": 6722788000, "long_term_debt": null, "total_debt": 6722788000, "total_liabilities": 32452079000, "total_equity": 39500179000, "shares_outstanding": 511765820, "goodwill_and_intangibles": 11629610000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350034, "ticker_id": 4237, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:02.929215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1697904000", "ebitda": "2053471500", "netIncome": "1489749000", "grossProfit": "6054997000", "depreciation": "None", "totalRevenue": "25806360000", "costOfRevenue": "19751363000", "interestIncome": "195951000", "incomeBeforeTax": "1924987000", "interestExpense": "23482000", "operatingIncome": "1697904000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "407189000", "reportedCurrency": "CNY", "netInterestIncome": "172469000", "nonInterestIncome": "None", "operatingExpenses": "4357093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "442039000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19751363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "355567500", "sellingGeneralAndAdministrative": "1296338000", "netIncomeFromContinuingOperations": "1517798000" }, "balance": { "goodwill": "755213000", "inventory": "4276040000", "commonStock": "39500179000", "currentDebt": "None", "investments": "None", "totalAssets": "73583838000", "longTermDebt": "None", "shortTermDebt": "6722788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10874397000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "32452079000", "otherCurrentAssets": "502594000", "totalCurrentAssets": "36416318000", "currentLongTermDebt": "6663000000", "longTermInvestments": "5597680000", "shortTermInvestments": "2981248000", "currentNetReceivables": "4418382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37167520000", "currentAccountsPayable": "11733049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7316941000", "totalShareholderEquity": "39500179000", "capitalLeaseObligations": "653941000", "otherCurrentLiabilities": "8528183000", "totalCurrentLiabilities": "29004122000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3447957000", "cashAndShortTermInvestments": "24238054000", "commonStockSharesOutstanding": "511765820", "intangibleAssetsExcludingGoodwill": "10874397000", "cashAndCashEquivalentsAtCarryingValue": "24238054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1489749000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "697851000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25806360000, "cost_of_revenue": 19751363000, "gross_profit": 6054997000, "research_and_development": 442039000, "selling_general_admin": 1296338000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1697904000, "depreciation_amortisation": 355567500, "ebitda": 2053471500, "interest_expense": 23482000, "interest_income": null, "other_non_operating": null, "pretax_income": 1924987000, "tax_provision": 407189000, "effective_tax_rate": null, "net_income": 1489749000, "net_income_continuing_ops": 1517798000, "net_income_to_common": 1489749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24238054000, "short_term_investments": 2981248000, "net_receivables": 4418382000, "inventory": 4276040000, "other_current_assets": null, "total_current_assets": 36416318000, "net_ppe": null, "goodwill": 755213000, "intangible_assets": 10874397000, "goodwill_and_intangibles": 11629610000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37167520000, "total_assets": 73583838000, "short_term_debt": 6722788000, "accounts_payable": 11733049000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29004122000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3447957000, "total_liabilities": 32452079000, "total_debt": 6722788000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 39500179000, "shares_outstanding": 511765820, "operating_cash_flow": null, "stock_based_compensation": 697851000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1697904000", "ebitda": "2053471500", "netIncome": "1489749000", "grossProfit": "6054997000", "depreciation": "None", "totalRevenue": "25806360000", "costOfRevenue": "19751363000", "interestIncome": "195951000", "incomeBeforeTax": "1924987000", "interestExpense": "23482000", "operatingIncome": "1697904000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "407189000", "reportedCurrency": "CNY", "netInterestIncome": "172469000", "nonInterestIncome": "None", "operatingExpenses": "4357093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "442039000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19751363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "355567500", "sellingGeneralAndAdministrative": "1296338000", "netIncomeFromContinuingOperations": "1517798000" }, "balance": { "goodwill": "755213000", "inventory": "4276040000", "commonStock": "39500179000", "currentDebt": "None", "investments": "None", "totalAssets": "73583838000", "longTermDebt": "None", "shortTermDebt": "6722788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10874397000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "32452079000", "otherCurrentAssets": "502594000", "totalCurrentAssets": "36416318000", "currentLongTermDebt": "6663000000", "longTermInvestments": "5597680000", "shortTermInvestments": "2981248000", "currentNetReceivables": "4418382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37167520000", "currentAccountsPayable": "11733049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7316941000", "totalShareholderEquity": "39500179000", "capitalLeaseObligations": "653941000", "otherCurrentLiabilities": "8528183000", "totalCurrentLiabilities": "29004122000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3447957000", "cashAndShortTermInvestments": "24238054000", "commonStockSharesOutstanding": "511765820", "intangibleAssetsExcludingGoodwill": "10874397000", "cashAndCashEquivalentsAtCarryingValue": "24238054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1489749000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "697851000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:02.929215+00:00", "is_restated": false, "income_statement": { "revenue": 26268543000, "cost_of_revenue": 20186333000, "gross_profit": 6082210000, "ebit": 2276798000, "ebitda": 2632365500, "pretax_income": 2487978000, "tax_provision": 507667000, "net_income": 1942845000, "net_income_to_common": 1942845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28369482000, "total_current_assets": 37434041000, "total_assets": 74574795000, "short_term_debt": 4495365000, "long_term_debt": null, "total_debt": 4495365000, "total_liabilities": 32756944000, "total_equity": 40214319000, "shares_outstanding": 521576000, "goodwill_and_intangibles": 11700160000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350035, "ticker_id": 4237, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:02.929215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2276798000", "ebitda": "2632365500", "netIncome": "1942845000", "grossProfit": "6082210000", "depreciation": "None", "totalRevenue": "26268543000", "costOfRevenue": "20186333000", "interestIncome": "222950000", "incomeBeforeTax": "2487978000", "interestExpense": "10240000", "operatingIncome": "2276798000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "507667000", "reportedCurrency": "CNY", "netInterestIncome": "212710000", "nonInterestIncome": "None", "operatingExpenses": "3805412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "449071000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20186333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "355567500", "sellingGeneralAndAdministrative": "950795000", "netIncomeFromContinuingOperations": "1980311000" }, "balance": { "goodwill": "755213000", "inventory": "4179459000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "74574795000", "longTermDebt": "None", "shortTermDebt": "4495365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10944947000", "reportedCurrency": "CNY", "retainedEarnings": "42906188000", "totalLiabilities": "32756944000", "otherCurrentAssets": "492608000", "totalCurrentAssets": "37434041000", "currentLongTermDebt": "4436780000", "longTermInvestments": "5571574000", "shortTermInvestments": "192340000", "currentNetReceivables": "4200152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37140754000", "currentAccountsPayable": "12410216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5086770000", "totalShareholderEquity": "40214319000", "capitalLeaseObligations": "649990000", "otherCurrentLiabilities": "10322817000", "totalCurrentLiabilities": "29281896000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3475048000", "cashAndShortTermInvestments": "28369482000", "commonStockSharesOutstanding": "521576000", "intangibleAssetsExcludingGoodwill": "10944947000", "cashAndCashEquivalentsAtCarryingValue": "28369482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1942845000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "350603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26268543000, "cost_of_revenue": 20186333000, "gross_profit": 6082210000, "research_and_development": 449071000, "selling_general_admin": 950795000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2276798000, "depreciation_amortisation": 355567500, "ebitda": 2632365500, "interest_expense": 10240000, "interest_income": null, "other_non_operating": null, "pretax_income": 2487978000, "tax_provision": 507667000, "effective_tax_rate": null, "net_income": 1942845000, "net_income_continuing_ops": 1980311000, "net_income_to_common": 1942845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28369482000, "short_term_investments": 192340000, "net_receivables": 4200152000, "inventory": 4179459000, "other_current_assets": null, "total_current_assets": 37434041000, "net_ppe": null, "goodwill": 755213000, "intangible_assets": 10944947000, "goodwill_and_intangibles": 11700160000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37140754000, "total_assets": 74574795000, "short_term_debt": 4495365000, "accounts_payable": 12410216000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29281896000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3475048000, "total_liabilities": 32756944000, "total_debt": 4495365000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42906188000, "total_equity": 40214319000, "shares_outstanding": 521576000, "operating_cash_flow": null, "stock_based_compensation": 350603000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2276798000", "ebitda": "2632365500", "netIncome": "1942845000", "grossProfit": "6082210000", "depreciation": "None", "totalRevenue": "26268543000", "costOfRevenue": "20186333000", "interestIncome": "222950000", "incomeBeforeTax": "2487978000", "interestExpense": "10240000", "operatingIncome": "2276798000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "507667000", "reportedCurrency": "CNY", "netInterestIncome": "212710000", "nonInterestIncome": "None", "operatingExpenses": "3805412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "449071000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20186333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "355567500", "sellingGeneralAndAdministrative": "950795000", "netIncomeFromContinuingOperations": "1980311000" }, "balance": { "goodwill": "755213000", "inventory": "4179459000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "74574795000", "longTermDebt": "None", "shortTermDebt": "4495365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10944947000", "reportedCurrency": "CNY", "retainedEarnings": "42906188000", "totalLiabilities": "32756944000", "otherCurrentAssets": "492608000", "totalCurrentAssets": "37434041000", "currentLongTermDebt": "4436780000", "longTermInvestments": "5571574000", "shortTermInvestments": "192340000", "currentNetReceivables": "4200152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37140754000", "currentAccountsPayable": "12410216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5086770000", "totalShareholderEquity": "40214319000", "capitalLeaseObligations": "649990000", "otherCurrentLiabilities": "10322817000", "totalCurrentLiabilities": "29281896000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3475048000", "cashAndShortTermInvestments": "28369482000", "commonStockSharesOutstanding": "521576000", "intangibleAssetsExcludingGoodwill": "10944947000", "cashAndCashEquivalentsAtCarryingValue": "28369482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1942845000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "350603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:02.929215+00:00", "is_restated": false, "income_statement": { "revenue": 33223841999, "cost_of_revenue": 25596304000, "gross_profit": 7627537999, "ebit": 2851228000, "ebitda": 3177018500, "pretax_income": 3302176000, "tax_provision": 816363000, "net_income": 2446679000, "net_income_to_common": 2446679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26352161000, "total_current_assets": 37802559000, "total_assets": 74936126000, "short_term_debt": 2456853000, "long_term_debt": null, "total_debt": 2456853000, "total_liabilities": 33386897000, "total_equity": 39968813000, "shares_outstanding": 521501400, "goodwill_and_intangibles": 11769457000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350036, "ticker_id": 4237, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:02.929215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2851228000", "ebitda": "3177018500", "netIncome": "2446679000", "grossProfit": "7627537999", "depreciation": "None", "totalRevenue": "33223841999", "costOfRevenue": "25596304000", "interestIncome": "227428000", "incomeBeforeTax": "3302176000", "interestExpense": "17560000", "operatingIncome": "2851228000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "816363000", "reportedCurrency": "CNY", "netInterestIncome": "209868000", "nonInterestIncome": "None", "operatingExpenses": "4776309999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "469223000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25596304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325790500", "sellingGeneralAndAdministrative": "1205101000", "netIncomeFromContinuingOperations": "2485813000" }, "balance": { "goodwill": "755213000", "inventory": "5032069000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "74936126000", "longTermDebt": "None", "shortTermDebt": "2456853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11014244000", "reportedCurrency": "CNY", "retainedEarnings": "42906188000", "totalLiabilities": "33386897000", "otherCurrentAssets": "3082270000", "totalCurrentAssets": "37802559000", "currentLongTermDebt": "2605629000", "longTermInvestments": "5357532000", "shortTermInvestments": "1872756000", "currentNetReceivables": "1463303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37133567000", "currentAccountsPayable": "15190560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3048848000", "totalShareholderEquity": "39968813000", "capitalLeaseObligations": "649219000", "otherCurrentLiabilities": "12279588000", "totalCurrentLiabilities": "29927001000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3459896000", "cashAndShortTermInvestments": "26352161000", "commonStockSharesOutstanding": "521501400", "intangibleAssetsExcludingGoodwill": "11014244000", "cashAndCashEquivalentsAtCarryingValue": "26352161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2446679000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "539087000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33223841999, "cost_of_revenue": 25596304000, "gross_profit": 7627537999, "research_and_development": 469223000, "selling_general_admin": 1205101000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2851228000, "depreciation_amortisation": 325790500, "ebitda": 3177018500, "interest_expense": 17560000, "interest_income": null, "other_non_operating": null, "pretax_income": 3302176000, "tax_provision": 816363000, "effective_tax_rate": null, "net_income": 2446679000, "net_income_continuing_ops": 2485813000, "net_income_to_common": 2446679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26352161000, "short_term_investments": 1872756000, "net_receivables": 1463303000, "inventory": 5032069000, "other_current_assets": null, "total_current_assets": 37802559000, "net_ppe": null, "goodwill": 755213000, "intangible_assets": 11014244000, "goodwill_and_intangibles": 11769457000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37133567000, "total_assets": 74936126000, "short_term_debt": 2456853000, "accounts_payable": 15190560000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29927001000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3459896000, "total_liabilities": 33386897000, "total_debt": 2456853000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42906188000, "total_equity": 39968813000, "shares_outstanding": 521501400, "operating_cash_flow": null, "stock_based_compensation": 539087000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2851228000", "ebitda": "3177018500", "netIncome": "2446679000", "grossProfit": "7627537999", "depreciation": "None", "totalRevenue": "33223841999", "costOfRevenue": "25596304000", "interestIncome": "227428000", "incomeBeforeTax": "3302176000", "interestExpense": "17560000", "operatingIncome": "2851228000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "816363000", "reportedCurrency": "CNY", "netInterestIncome": "209868000", "nonInterestIncome": "None", "operatingExpenses": "4776309999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "469223000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25596304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325790500", "sellingGeneralAndAdministrative": "1205101000", "netIncomeFromContinuingOperations": "2485813000" }, "balance": { "goodwill": "755213000", "inventory": "5032069000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "74936126000", "longTermDebt": "None", "shortTermDebt": "2456853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11014244000", "reportedCurrency": "CNY", "retainedEarnings": "42906188000", "totalLiabilities": "33386897000", "otherCurrentAssets": "3082270000", "totalCurrentAssets": "37802559000", "currentLongTermDebt": "2605629000", "longTermInvestments": "5357532000", "shortTermInvestments": "1872756000", "currentNetReceivables": "1463303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37133567000", "currentAccountsPayable": "15190560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3048848000", "totalShareholderEquity": "39968813000", "capitalLeaseObligations": "649219000", "otherCurrentLiabilities": "12279588000", "totalCurrentLiabilities": "29927001000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3459896000", "cashAndShortTermInvestments": "26352161000", "commonStockSharesOutstanding": "521501400", "intangibleAssetsExcludingGoodwill": "11014244000", "cashAndCashEquivalentsAtCarryingValue": "26352161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2446679000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "539087000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:02.929215+00:00", "is_restated": false, "income_statement": { "revenue": 20675941000, "cost_of_revenue": 15720539000, "gross_profit": 4955402000, "ebit": 1329901000, "ebitda": 1655691500, "pretax_income": 1534897000, "tax_provision": 474220000, "net_income": 1045339000, "net_income_to_common": 1045339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21870029000, "total_current_assets": 32728378000, "total_assets": 69484615000, "short_term_debt": 5463289000, "long_term_debt": null, "total_debt": 5463289000, "total_liabilities": 30353141000, "total_equity": 37603442000, "shares_outstanding": 553677165, "goodwill_and_intangibles": 11828110000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350038, "ticker_id": 4237, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:02.929215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1329901000", "ebitda": "1655691500", "netIncome": "1045339000", "grossProfit": "4955402000", "depreciation": "None", "totalRevenue": "20675941000", "costOfRevenue": "15720539000", "interestIncome": "174651000", "incomeBeforeTax": "1534897000", "interestExpense": "15895000", "operatingIncome": "1329901000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "474220000", "reportedCurrency": "CNY", "netInterestIncome": "158756000", "nonInterestIncome": "None", "operatingExpenses": "3625501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "454154000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15720539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325790500", "sellingGeneralAndAdministrative": "957798000", "netIncomeFromContinuingOperations": "1060677000" }, "balance": { "goodwill": "755213000", "inventory": "4626792000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "69484615000", "longTermDebt": "None", "shortTermDebt": "5463289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11072897000", "reportedCurrency": "CNY", "retainedEarnings": "40459508000", "totalLiabilities": "30353141000", "otherCurrentAssets": "583747000", "totalCurrentAssets": "32728378000", "currentLongTermDebt": "5401127000", "longTermInvestments": "5284945000", "shortTermInvestments": "1560246000", "currentNetReceivables": "4087564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36756237000", "currentAccountsPayable": "11352270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6065683000", "totalShareholderEquity": "37603442000", "capitalLeaseObligations": "664556000", "otherCurrentLiabilities": "8332852000", "totalCurrentLiabilities": "27156553000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3196588000", "cashAndShortTermInvestments": "21870029000", "commonStockSharesOutstanding": "553677165", "intangibleAssetsExcludingGoodwill": "11072897000", "cashAndCashEquivalentsAtCarryingValue": "21870029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1045339000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "371105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20675941000, "cost_of_revenue": 15720539000, "gross_profit": 4955402000, "research_and_development": 454154000, "selling_general_admin": 957798000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1329901000, "depreciation_amortisation": 325790500, "ebitda": 1655691500, "interest_expense": 15895000, "interest_income": null, "other_non_operating": null, "pretax_income": 1534897000, "tax_provision": 474220000, "effective_tax_rate": null, "net_income": 1045339000, "net_income_continuing_ops": 1060677000, "net_income_to_common": 1045339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21870029000, "short_term_investments": 1560246000, "net_receivables": 4087564000, "inventory": 4626792000, "other_current_assets": null, "total_current_assets": 32728378000, "net_ppe": null, "goodwill": 755213000, "intangible_assets": 11072897000, "goodwill_and_intangibles": 11828110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36756237000, "total_assets": 69484615000, "short_term_debt": 5463289000, "accounts_payable": 11352270000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27156553000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3196588000, "total_liabilities": 30353141000, "total_debt": 5463289000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40459508000, "total_equity": 37603442000, "shares_outstanding": 553677165, "operating_cash_flow": null, "stock_based_compensation": 371105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1329901000", "ebitda": "1655691500", "netIncome": "1045339000", "grossProfit": "4955402000", "depreciation": "None", "totalRevenue": "20675941000", "costOfRevenue": "15720539000", "interestIncome": "174651000", "incomeBeforeTax": "1534897000", "interestExpense": "15895000", "operatingIncome": "1329901000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "474220000", "reportedCurrency": "CNY", "netInterestIncome": "158756000", "nonInterestIncome": "None", "operatingExpenses": "3625501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "454154000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15720539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325790500", "sellingGeneralAndAdministrative": "957798000", "netIncomeFromContinuingOperations": "1060677000" }, "balance": { "goodwill": "755213000", "inventory": "4626792000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "69484615000", "longTermDebt": "None", "shortTermDebt": "5463289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11072897000", "reportedCurrency": "CNY", "retainedEarnings": "40459508000", "totalLiabilities": "30353141000", "otherCurrentAssets": "583747000", "totalCurrentAssets": "32728378000", "currentLongTermDebt": "5401127000", "longTermInvestments": "5284945000", "shortTermInvestments": "1560246000", "currentNetReceivables": "4087564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36756237000", "currentAccountsPayable": "11352270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6065683000", "totalShareholderEquity": "37603442000", "capitalLeaseObligations": "664556000", "otherCurrentLiabilities": "8332852000", "totalCurrentLiabilities": "27156553000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3196588000", "cashAndShortTermInvestments": "21870029000", "commonStockSharesOutstanding": "553677165", "intangibleAssetsExcludingGoodwill": "11072897000", "cashAndCashEquivalentsAtCarryingValue": "21870029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1045339000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "371105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:02.929215+00:00", "is_restated": false, "income_statement": { "revenue": 26875168000, "cost_of_revenue": 20533956000, "gross_profit": 6341212000, "ebit": 2232422000, "ebitda": 2558212500, "pretax_income": 2350173000, "tax_provision": 405646000, "net_income": 1931207000, "net_income_to_common": 1931207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21030780000, "total_current_assets": 31754337000, "total_assets": 67650567000, "short_term_debt": 2551585000, "long_term_debt": null, "total_debt": 2551585000, "total_liabilities": 27949012000, "total_equity": 38275611000, "shares_outstanding": 553677165, "goodwill_and_intangibles": 11518732000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350039, "ticker_id": 4237, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:02.929215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2232422000", "ebitda": "2558212500", "netIncome": "1931207000", "grossProfit": "6341212000", "depreciation": "None", "totalRevenue": "26875168000", "costOfRevenue": "20533956000", "interestIncome": "191656000", "incomeBeforeTax": "2350173000", "interestExpense": "13666000", "operatingIncome": "2232422000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "405646000", "reportedCurrency": "CNY", "netInterestIncome": "177990000", "nonInterestIncome": "None", "operatingExpenses": "4108790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "487156000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20533956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325790500", "sellingGeneralAndAdministrative": "900671000", "netIncomeFromContinuingOperations": "1944527000" }, "balance": { "goodwill": "755213000", "inventory": "4172868000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "67650567000", "longTermDebt": "None", "shortTermDebt": "2551585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10763519000", "reportedCurrency": "CNY", "retainedEarnings": "39414170000", "totalLiabilities": "27949012000", "otherCurrentAssets": "587796000", "totalCurrentAssets": "31754337000", "currentLongTermDebt": "2485533000", "longTermInvestments": "5226284000", "shortTermInvestments": "1920872000", "currentNetReceivables": "4042021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35896230000", "currentAccountsPayable": "12225160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3158863000", "totalShareholderEquity": "38275611000", "capitalLeaseObligations": "673330000", "otherCurrentLiabilities": "8214148000", "totalCurrentLiabilities": "24742519000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3206493000", "cashAndShortTermInvestments": "21030780000", "commonStockSharesOutstanding": "553677165", "intangibleAssetsExcludingGoodwill": "10763519000", "cashAndCashEquivalentsAtCarryingValue": "21030780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1931207000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "332084000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26875168000, "cost_of_revenue": 20533956000, "gross_profit": 6341212000, "research_and_development": 487156000, "selling_general_admin": 900671000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2232422000, "depreciation_amortisation": 325790500, "ebitda": 2558212500, "interest_expense": 13666000, "interest_income": null, "other_non_operating": null, "pretax_income": 2350173000, "tax_provision": 405646000, "effective_tax_rate": null, "net_income": 1931207000, "net_income_continuing_ops": 1944527000, "net_income_to_common": 1931207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21030780000, "short_term_investments": 1920872000, "net_receivables": 4042021000, "inventory": 4172868000, "other_current_assets": null, "total_current_assets": 31754337000, "net_ppe": null, "goodwill": 755213000, "intangible_assets": 10763519000, "goodwill_and_intangibles": 11518732000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35896230000, "total_assets": 67650567000, "short_term_debt": 2551585000, "accounts_payable": 12225160000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24742519000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3206493000, "total_liabilities": 27949012000, "total_debt": 2551585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39414170000, "total_equity": 38275611000, "shares_outstanding": 553677165, "operating_cash_flow": null, "stock_based_compensation": 332084000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2232422000", "ebitda": "2558212500", "netIncome": "1931207000", "grossProfit": "6341212000", "depreciation": "None", "totalRevenue": "26875168000", "costOfRevenue": "20533956000", "interestIncome": "191656000", "incomeBeforeTax": "2350173000", "interestExpense": "13666000", "operatingIncome": "2232422000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "405646000", "reportedCurrency": "CNY", "netInterestIncome": "177990000", "nonInterestIncome": "None", "operatingExpenses": "4108790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "487156000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20533956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325790500", "sellingGeneralAndAdministrative": "900671000", "netIncomeFromContinuingOperations": "1944527000" }, "balance": { "goodwill": "755213000", "inventory": "4172868000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "67650567000", "longTermDebt": "None", "shortTermDebt": "2551585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10763519000", "reportedCurrency": "CNY", "retainedEarnings": "39414170000", "totalLiabilities": "27949012000", "otherCurrentAssets": "587796000", "totalCurrentAssets": "31754337000", "currentLongTermDebt": "2485533000", "longTermInvestments": "5226284000", "shortTermInvestments": "1920872000", "currentNetReceivables": "4042021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35896230000", "currentAccountsPayable": "12225160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3158863000", "totalShareholderEquity": "38275611000", "capitalLeaseObligations": "673330000", "otherCurrentLiabilities": "8214148000", "totalCurrentLiabilities": "24742519000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3206493000", "cashAndShortTermInvestments": "21030780000", "commonStockSharesOutstanding": "553677165", "intangibleAssetsExcludingGoodwill": "10763519000", "cashAndCashEquivalentsAtCarryingValue": "21030780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1931207000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "332084000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:02.929215+00:00", "is_restated": false, "income_statement": { "revenue": 27645881000, "cost_of_revenue": 21100380000, "gross_profit": 6545501000, "ebit": 2759701000, "ebitda": 3085491500, "pretax_income": 2967213000, "tax_provision": 619286000, "net_income": 2316709000, "net_income_to_common": 2316709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24078932000, "total_current_assets": 35537339000, "total_assets": 70420213000, "short_term_debt": 2555623000, "long_term_debt": null, "total_debt": 2555623000, "total_liabilities": 31547598000, "total_equity": 37493680000, "shares_outstanding": 554564765, "goodwill_and_intangibles": 11154728000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350040, "ticker_id": 4237, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:02.929215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2759701000", "ebitda": "3085491500", "netIncome": "2316709000", "grossProfit": "6545501000", "depreciation": "None", "totalRevenue": "27645881000", "costOfRevenue": "21100380000", "interestIncome": "216058000", "incomeBeforeTax": "2967213000", "interestExpense": "10555000", "operatingIncome": "2759701000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "619286000", "reportedCurrency": "CNY", "netInterestIncome": "205503000", "nonInterestIncome": "None", "operatingExpenses": "3785800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "481901000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21100380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325790500", "sellingGeneralAndAdministrative": "929088000", "netIncomeFromContinuingOperations": "2347927000" }, "balance": { "goodwill": "755213000", "inventory": "4214875000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "70420213000", "longTermDebt": "None", "shortTermDebt": "2555623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10399515000", "reportedCurrency": "CNY", "retainedEarnings": "37482962000", "totalLiabilities": "31547598000", "otherCurrentAssets": "570578000", "totalCurrentAssets": "35537339000", "currentLongTermDebt": "2486436000", "longTermInvestments": "5117085000", "shortTermInvestments": "2909298000", "currentNetReceivables": "3763656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34882874000", "currentAccountsPayable": "13218168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3173858000", "totalShareholderEquity": "37493680000", "capitalLeaseObligations": "687422000", "otherCurrentLiabilities": "10637548000", "totalCurrentLiabilities": "28473688000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3073910000", "cashAndShortTermInvestments": "24078932000", "commonStockSharesOutstanding": "554564765", "intangibleAssetsExcludingGoodwill": "10399515000", "cashAndCashEquivalentsAtCarryingValue": "24078932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2316709000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "295464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27645881000, "cost_of_revenue": 21100380000, "gross_profit": 6545501000, "research_and_development": 481901000, "selling_general_admin": 929088000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2759701000, "depreciation_amortisation": 325790500, "ebitda": 3085491500, "interest_expense": 10555000, "interest_income": null, "other_non_operating": null, "pretax_income": 2967213000, "tax_provision": 619286000, "effective_tax_rate": null, "net_income": 2316709000, "net_income_continuing_ops": 2347927000, "net_income_to_common": 2316709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24078932000, "short_term_investments": 2909298000, "net_receivables": 3763656000, "inventory": 4214875000, "other_current_assets": null, "total_current_assets": 35537339000, "net_ppe": null, "goodwill": 755213000, "intangible_assets": 10399515000, "goodwill_and_intangibles": 11154728000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34882874000, "total_assets": 70420213000, "short_term_debt": 2555623000, "accounts_payable": 13218168000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28473688000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3073910000, "total_liabilities": 31547598000, "total_debt": 2555623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37482962000, "total_equity": 37493680000, "shares_outstanding": 554564765, "operating_cash_flow": null, "stock_based_compensation": 295464000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2759701000", "ebitda": "3085491500", "netIncome": "2316709000", "grossProfit": "6545501000", "depreciation": "None", "totalRevenue": "27645881000", "costOfRevenue": "21100380000", "interestIncome": "216058000", "incomeBeforeTax": "2967213000", "interestExpense": "10555000", "operatingIncome": "2759701000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "619286000", "reportedCurrency": "CNY", "netInterestIncome": "205503000", "nonInterestIncome": "None", "operatingExpenses": "3785800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "481901000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21100380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325790500", "sellingGeneralAndAdministrative": "929088000", "netIncomeFromContinuingOperations": "2347927000" }, "balance": { "goodwill": "755213000", "inventory": "4214875000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "70420213000", "longTermDebt": "None", "shortTermDebt": "2555623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10399515000", "reportedCurrency": "CNY", "retainedEarnings": "37482962000", "totalLiabilities": "31547598000", "otherCurrentAssets": "570578000", "totalCurrentAssets": "35537339000", "currentLongTermDebt": "2486436000", "longTermInvestments": "5117085000", "shortTermInvestments": "2909298000", "currentNetReceivables": "3763656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34882874000", "currentAccountsPayable": "13218168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3173858000", "totalShareholderEquity": "37493680000", "capitalLeaseObligations": "687422000", "otherCurrentLiabilities": "10637548000", "totalCurrentLiabilities": "28473688000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3073910000", "cashAndShortTermInvestments": "24078932000", "commonStockSharesOutstanding": "554564765", "intangibleAssetsExcludingGoodwill": "10399515000", "cashAndCashEquivalentsAtCarryingValue": "24078932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2316709000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "295464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:02.929215+00:00", "is_restated": false, "income_statement": { "revenue": 27645881000, "cost_of_revenue": 21100380000, "gross_profit": 6545501000, "ebit": 2969790724, "ebitda": 2969834000, "pretax_income": 2959279000, "tax_provision": 619286000, "net_income": 2316709000, "net_income_to_common": 2316709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24078932000, "total_current_assets": 35537339000, "total_assets": 70420213000, "short_term_debt": 2555623000, "long_term_debt": null, "total_debt": 2555623000, "total_liabilities": 31547598000, "total_equity": 37493680000, "shares_outstanding": 554564765, "goodwill_and_intangibles": 11154728000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350041, "ticker_id": 4237, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:02.929215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2969790724", "ebitda": "2969834000", "netIncome": "2316709000", "grossProfit": "6545501000", "depreciation": "None", "totalRevenue": "27645881000", "costOfRevenue": "21100380000", "interestIncome": "208913000", "incomeBeforeTax": "2959279000", "interestExpense": "10555000", "operatingIncome": "2759701000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "619286000", "reportedCurrency": "CNY", "netInterestIncome": "194143000", "nonInterestIncome": "None", "operatingExpenses": "3785800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21100380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43276", "sellingGeneralAndAdministrative": "929088000", "netIncomeFromContinuingOperations": "2982618000" }, "balance": { "goodwill": "755213000", "inventory": "4214875000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "70420213000", "longTermDebt": "None", "shortTermDebt": "2555623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10399515000", "reportedCurrency": "CNY", "retainedEarnings": "37482962000", "totalLiabilities": "31547598000", "otherCurrentAssets": "570578000", "totalCurrentAssets": "35537339000", "currentLongTermDebt": "1569876000", "longTermInvestments": "5071750000", "shortTermInvestments": "2909298000", "currentNetReceivables": "3763656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34882874000", "currentAccountsPayable": "13355559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3173858000", "totalShareholderEquity": "37493680000", "capitalLeaseObligations": "770127000", "otherCurrentLiabilities": "10500157000", "totalCurrentLiabilities": "28473688000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3073910000", "cashAndShortTermInvestments": "24078932000", "commonStockSharesOutstanding": "554564765", "intangibleAssetsExcludingGoodwill": "10399515000", "cashAndCashEquivalentsAtCarryingValue": "24078932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2952147000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27645881000, "cost_of_revenue": 21100380000, "gross_profit": 6545501000, "research_and_development": null, "selling_general_admin": 929088000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2969790724, "depreciation_amortisation": 43276, "ebitda": 2969834000, "interest_expense": 10555000, "interest_income": null, "other_non_operating": null, "pretax_income": 2959279000, "tax_provision": 619286000, "effective_tax_rate": null, "net_income": 2316709000, "net_income_continuing_ops": 2982618000, "net_income_to_common": 2316709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24078932000, "short_term_investments": 2909298000, "net_receivables": 3763656000, "inventory": 4214875000, "other_current_assets": null, "total_current_assets": 35537339000, "net_ppe": null, "goodwill": 755213000, "intangible_assets": 10399515000, "goodwill_and_intangibles": 11154728000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34882874000, "total_assets": 70420213000, "short_term_debt": 2555623000, "accounts_payable": 13355559000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28473688000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3073910000, "total_liabilities": 31547598000, "total_debt": 2555623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37482962000, "total_equity": 37493680000, "shares_outstanding": 554564765, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2969790724", "ebitda": "2969834000", "netIncome": "2316709000", "grossProfit": "6545501000", "depreciation": "None", "totalRevenue": "27645881000", "costOfRevenue": "21100380000", "interestIncome": "208913000", "incomeBeforeTax": "2959279000", "interestExpense": "10555000", "operatingIncome": "2759701000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "619286000", "reportedCurrency": "CNY", "netInterestIncome": "194143000", "nonInterestIncome": "None", "operatingExpenses": "3785800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21100380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43276", "sellingGeneralAndAdministrative": "929088000", "netIncomeFromContinuingOperations": "2982618000" }, "balance": { "goodwill": "755213000", "inventory": "4214875000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "70420213000", "longTermDebt": "None", "shortTermDebt": "2555623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10399515000", "reportedCurrency": "CNY", "retainedEarnings": "37482962000", "totalLiabilities": "31547598000", "otherCurrentAssets": "570578000", "totalCurrentAssets": "35537339000", "currentLongTermDebt": "1569876000", "longTermInvestments": "5071750000", "shortTermInvestments": "2909298000", "currentNetReceivables": "3763656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34882874000", "currentAccountsPayable": "13355559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3173858000", "totalShareholderEquity": "37493680000", "capitalLeaseObligations": "770127000", "otherCurrentLiabilities": "10500157000", "totalCurrentLiabilities": "28473688000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3073910000", "cashAndShortTermInvestments": "24078932000", "commonStockSharesOutstanding": "554564765", "intangibleAssetsExcludingGoodwill": "10399515000", "cashAndCashEquivalentsAtCarryingValue": "24078932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2952147000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:02.929215+00:00", "is_restated": false, "income_statement": { "revenue": 22765861000, "cost_of_revenue": 17384331000, "gross_profit": 5381530000, "ebit": 1533664000, "ebitda": 1842304250, "pretax_income": 1595401000, "tax_provision": 364835000, "net_income": 1208292000, "net_income_to_common": 1208292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18840320000, "total_current_assets": 27830787000, "total_assets": 62231718000, "short_term_debt": 868315000, "long_term_debt": null, "total_debt": 868315000, "total_liabilities": 27102846000, "total_equity": 33782286000, "shares_outstanding": 552080770, "goodwill_and_intangibles": 10961503000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350043, "ticker_id": 4237, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:02.929215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1533664000", "ebitda": "1842304250", "netIncome": "1208292000", "grossProfit": "5381530000", "depreciation": "None", "totalRevenue": "22765861000", "costOfRevenue": "17384331000", "interestIncome": "166246000", "incomeBeforeTax": "1595401000", "interestExpense": "466000", "operatingIncome": "1533664000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "364835000", "reportedCurrency": "CNY", "netInterestIncome": "165780000", "nonInterestIncome": "None", "operatingExpenses": "3847866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "435279000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17384331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308640250", "sellingGeneralAndAdministrative": "1131241000", "netIncomeFromContinuingOperations": "1230566000" }, "balance": { "goodwill": "755213000", "inventory": "4129548000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "62231718000", "longTermDebt": "None", "shortTermDebt": "868315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10206290000", "reportedCurrency": "CNY", "retainedEarnings": "33884781000", "totalLiabilities": "27102846000", "otherCurrentAssets": "3028053000", "totalCurrentAssets": "27830787000", "currentLongTermDebt": "791207000", "longTermInvestments": "5119148000", "shortTermInvestments": "451929000", "currentNetReceivables": "1380937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34400931000", "currentAccountsPayable": "13101454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17221564000", "shortLongTermDebtTotal": "1583476000", "totalShareholderEquity": "33782286000", "capitalLeaseObligations": "792269000", "otherCurrentLiabilities": "8660367000", "totalCurrentLiabilities": "24178596000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2924250000", "cashAndShortTermInvestments": "18840320000", "commonStockSharesOutstanding": "552080770", "intangibleAssetsExcludingGoodwill": "10206290000", "cashAndCashEquivalentsAtCarryingValue": "18840320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1208292000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "539539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22765861000, "cost_of_revenue": 17384331000, "gross_profit": 5381530000, "research_and_development": 435279000, "selling_general_admin": 1131241000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1533664000, "depreciation_amortisation": 308640250, "ebitda": 1842304250, "interest_expense": 466000, "interest_income": null, "other_non_operating": null, "pretax_income": 1595401000, "tax_provision": 364835000, "effective_tax_rate": null, "net_income": 1208292000, "net_income_continuing_ops": 1230566000, "net_income_to_common": 1208292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18840320000, "short_term_investments": 451929000, "net_receivables": 1380937000, "inventory": 4129548000, "other_current_assets": null, "total_current_assets": 27830787000, "net_ppe": null, "goodwill": 755213000, "intangible_assets": 10206290000, "goodwill_and_intangibles": 10961503000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34400931000, "total_assets": 62231718000, "short_term_debt": 868315000, "accounts_payable": 13101454000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24178596000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2924250000, "total_liabilities": 27102846000, "total_debt": 868315000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33884781000, "total_equity": 33782286000, "shares_outstanding": 552080770, "operating_cash_flow": null, "stock_based_compensation": 539539000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1533664000", "ebitda": "1842304250", "netIncome": "1208292000", "grossProfit": "5381530000", "depreciation": "None", "totalRevenue": "22765861000", "costOfRevenue": "17384331000", "interestIncome": "166246000", "incomeBeforeTax": "1595401000", "interestExpense": "466000", "operatingIncome": "1533664000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "364835000", "reportedCurrency": "CNY", "netInterestIncome": "165780000", "nonInterestIncome": "None", "operatingExpenses": "3847866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "435279000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17384331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308640250", "sellingGeneralAndAdministrative": "1131241000", "netIncomeFromContinuingOperations": "1230566000" }, "balance": { "goodwill": "755213000", "inventory": "4129548000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "62231718000", "longTermDebt": "None", "shortTermDebt": "868315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10206290000", "reportedCurrency": "CNY", "retainedEarnings": "33884781000", "totalLiabilities": "27102846000", "otherCurrentAssets": "3028053000", "totalCurrentAssets": "27830787000", "currentLongTermDebt": "791207000", "longTermInvestments": "5119148000", "shortTermInvestments": "451929000", "currentNetReceivables": "1380937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34400931000", "currentAccountsPayable": "13101454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17221564000", "shortLongTermDebtTotal": "1583476000", "totalShareholderEquity": "33782286000", "capitalLeaseObligations": "792269000", "otherCurrentLiabilities": "8660367000", "totalCurrentLiabilities": "24178596000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2924250000", "cashAndShortTermInvestments": "18840320000", "commonStockSharesOutstanding": "552080770", "intangibleAssetsExcludingGoodwill": "10206290000", "cashAndCashEquivalentsAtCarryingValue": "18840320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1208292000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "539539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:02.929215+00:00", "is_restated": false, "income_statement": { "revenue": 27879300000, "cost_of_revenue": 21677355000, "gross_profit": 6201945000, "ebit": 1916499000, "ebitda": 2225139250, "pretax_income": 2449765000, "tax_provision": 339056000, "net_income": 2097454000, "net_income_to_common": 2097454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17279939000, "total_current_assets": 27246422000, "total_assets": 60486610000, "short_term_debt": 590880000, "long_term_debt": null, "total_debt": 590880000, "total_liabilities": 26774032000, "total_equity": 32355398000, "shares_outstanding": 559098330, "goodwill_and_intangibles": 9010547000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350044, "ticker_id": 4237, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:02.929215+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1916499000", "ebitda": "2225139250", "netIncome": "2097454000", "grossProfit": "6201945000", "depreciation": "None", "totalRevenue": "27879300000", "costOfRevenue": "21677355000", "interestIncome": "183168000", "incomeBeforeTax": "2449765000", "interestExpense": "1989000", "operatingIncome": "1916499000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "339056000", "reportedCurrency": "CNY", "netInterestIncome": "181179000", "nonInterestIncome": "None", "operatingExpenses": "4285446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "443046000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21677355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308640250", "sellingGeneralAndAdministrative": "3587229000", "netIncomeFromContinuingOperations": "2110709000" }, "balance": { "goodwill": "755213000", "inventory": "4081458000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "60486610000", "longTermDebt": "None", "shortTermDebt": "590880000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8255334000", "reportedCurrency": "CNY", "retainedEarnings": "32676488000", "totalLiabilities": "26774032000", "otherCurrentAssets": "3020290000", "totalCurrentAssets": "27246422000", "currentLongTermDebt": "507971000", "longTermInvestments": "5177216000", "shortTermInvestments": "1451565000", "currentNetReceivables": "1413170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33240188000", "currentAccountsPayable": "13363632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1315687000", "totalShareholderEquity": "32355398000", "capitalLeaseObligations": "807716000", "otherCurrentLiabilities": "8150590000", "totalCurrentLiabilities": "23800892000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2973140000", "cashAndShortTermInvestments": "17279939000", "commonStockSharesOutstanding": "559098330", "intangibleAssetsExcludingGoodwill": "8255334000", "cashAndCashEquivalentsAtCarryingValue": "17279939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2163995712", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27879300000, "cost_of_revenue": 21677355000, "gross_profit": 6201945000, "research_and_development": 443046000, "selling_general_admin": 3587229000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1916499000, "depreciation_amortisation": 308640250, "ebitda": 2225139250, "interest_expense": 1989000, "interest_income": null, "other_non_operating": null, "pretax_income": 2449765000, "tax_provision": 339056000, "effective_tax_rate": null, "net_income": 2097454000, "net_income_continuing_ops": 2110709000, "net_income_to_common": 2097454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17279939000, "short_term_investments": 1451565000, "net_receivables": 1413170000, "inventory": 4081458000, "other_current_assets": null, "total_current_assets": 27246422000, "net_ppe": null, "goodwill": 755213000, "intangible_assets": 8255334000, "goodwill_and_intangibles": 9010547000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33240188000, "total_assets": 60486610000, "short_term_debt": 590880000, "accounts_payable": 13363632000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23800892000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2973140000, "total_liabilities": 26774032000, "total_debt": 590880000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32676488000, "total_equity": 32355398000, "shares_outstanding": 559098330, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1916499000", "ebitda": "2225139250", "netIncome": "2097454000", "grossProfit": "6201945000", "depreciation": "None", "totalRevenue": "27879300000", "costOfRevenue": "21677355000", "interestIncome": "183168000", "incomeBeforeTax": "2449765000", "interestExpense": "1989000", "operatingIncome": "1916499000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "339056000", "reportedCurrency": "CNY", "netInterestIncome": "181179000", "nonInterestIncome": "None", "operatingExpenses": "4285446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "443046000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21677355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308640250", "sellingGeneralAndAdministrative": "3587229000", "netIncomeFromContinuingOperations": "2110709000" }, "balance": { "goodwill": "755213000", "inventory": "4081458000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "60486610000", "longTermDebt": "None", "shortTermDebt": "590880000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8255334000", "reportedCurrency": "CNY", "retainedEarnings": "32676488000", "totalLiabilities": "26774032000", "otherCurrentAssets": "3020290000", "totalCurrentAssets": "27246422000", "currentLongTermDebt": "507971000", "longTermInvestments": "5177216000", "shortTermInvestments": "1451565000", "currentNetReceivables": "1413170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33240188000", "currentAccountsPayable": "13363632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1315687000", "totalShareholderEquity": "32355398000", "capitalLeaseObligations": "807716000", "otherCurrentLiabilities": "8150590000", "totalCurrentLiabilities": "23800892000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2973140000", "cashAndShortTermInvestments": "17279939000", "commonStockSharesOutstanding": "559098330", "intangibleAssetsExcludingGoodwill": "8255334000", "cashAndCashEquivalentsAtCarryingValue": "17279939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2163995712", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }