{ "ticker": { "uuid": "82ef4d35-353f-4818-90c9-6024d4eb5eca", "symbol": "REFEX", "name": "Refex Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Energy", "industry": "Thermal Coal", "page_url": "https://sharemaestro.com/factors/ticker/82ef4d35-353f-4818-90c9-6024d4eb5eca/", "api_url": "https://sharemaestro.com/factors/api/tickers/82ef4d35-353f-4818-90c9-6024d4eb5eca/" }, "ticker_metadata": { "id": 16182, "uuid": "82ef4d35-353f-4818-90c9-6024d4eb5eca", "symbol": "REFEX", "name": "Refex Industries Limited", "asset_type": "equity", "market_cap": 47733673984, "stock_exchange_id": 7, "industry": "Thermal Coal", "sector": "Energy", "description": "Refex Industries Limited engages in handling and disposal of fly ash in India. It provides refills hydrofluorocarbons, which is used in air conditioners, refrigerators, and refrigeration systems. The company engages in solar power generation and related activities; coal trading; and providing coal yard management services and power trading solutions. It also owns and operates electric vehicles. The company was formerly known as Refex Refrigerants Limited and changed its name to Refex Industries Limited in November 2013. The company was incorporated in 2002 and is based in Chennai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "82ef4d35-353f-4818-90c9-6024d4eb5eca", "symbol": "REFEX", "name": "Refex Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Energy", "industry": "Thermal Coal", "page_url": "https://sharemaestro.com/factors/ticker/82ef4d35-353f-4818-90c9-6024d4eb5eca/", "api_url": "https://sharemaestro.com/factors/api/tickers/82ef4d35-353f-4818-90c9-6024d4eb5eca/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.25, "value": 0.63, "quality": 0.26, "momentum": 0.05, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 312.5, "market_cap": 42874809687.5, "pe_ratio": 20.0136, "earnings_yield": 0.05, "ebitda_to_ev": 0.0867, "shareholder_yield": -0.0193, "roe": 0.1424, "piotroski_f_score": 4, "momentum_12_1": -0.4717, "volatility_252d": 0.4678 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:31.102616+00:00", "batch_id": "" }, "size": { "price_close": 312.5, "market_cap": 42874809687.5, "market_cap_usd": 42874809687.5, "enterprise_value": 43288171687.5, "shares_outstanding": 137199391, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.0136, "pb_ratio": 2.8504, "ptbv_ratio": 2.8504, "ps_ratio": 1.7233, "pcf_ratio": 40.0172, "pfcf_ratio": -46.3366, "ev_ebitda": 11.5343, "ev_ebit": 13.5388, "ev_sales": 1.7399, "ev_fcf": -46.7834, "earnings_yield": 0.05, "fcf_yield": -0.0214, "price_to_sales": 1.7233, "price_to_book": 2.8504, "price_to_cashflow": 40.0172, "ebitda_to_ev": 0.0867, "sales_yield": 0.5747 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0193, "shareholder_yield": -0.0193, "debt_paydown_yield": null, "total_yield": -0.0193 }, "quality": { "gross_margin": 0.1707, "operating_margin": 0.1285, "net_margin": 0.0861, "ebitda_margin": 0.1508, "fcf_margin": -0.0372, "roe": 0.1424, "roa": 0.0754, "roic": 0.1552, "roc_greenblatt": null, "asset_turnover": 0.8752, "cash_conversion": -0.4319, "accruals_ratio": 0.0377, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.4706, "revenue_stability_5y": 0.242, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1494, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.1101, "debt_to_assets": 0.0792, "interest_coverage": 9.3018, "current_ratio": 2.0398, "quick_ratio": 2.0398, "net_debt": 413362000, "local_beta": 0.897, "volatility_252d": 0.4678, "volatility_60d": 1.1031, "max_drawdown_12m": -0.5845, "risk_adjusted_momentum": -1.0083 }, "growth": { "revenue_growth_1y": 0.0077, "revenue_growth_3y_cagr": 0.1206, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2059, "eps_growth_3y_cagr": 0.2056, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1678, "revenue_growth": 0.0077, "earnings_growth": 0.2059 }, "momentum": { "price_return_1m": 0.1882, "price_return_3m": 0.4309, "price_return_6m": -0.058, "price_return_9m": -0.1399, "price_return_12m": -0.3722, "price_return_12m_ex1m": -0.4717, "momentum_6m": -0.058, "momentum_12m": -0.3722, "momentum_12_1": -0.4717, "distance_from_52w_high": -0.3402, "distance_from_52w_low": 0.5881, "relative_strength": -0.2645 }, "raw_ttm": { "revenue_ttm": 24879023000, "gross_profit_ttm": 4246572000, "ebit_ttm": 3197353000, "ebitda_ttm": 3752982000, "net_income_ttm": 2142286000, "eps_diluted_ttm": 15.6144, "operating_cash_flow_ttm": 1071410000, "capital_expenditure_ttm": -1996700000, "fcf_ttm": -925290000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 827518000, "interest_expense_ttm": 343735000, "cash_and_equivalents": 1837081000, "total_current_assets": 25395987000, "total_current_liabilities": 12450277000, "net_ppe": null, "total_assets": 28426992000, "total_debt": 2250443000, "total_equity": 15041519000, "net_working_capital": 12441492000, "book_value_per_share": 109.6325, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 109.6325 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 36, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 41, "rank_pcf": 75, "rank_ev_ebitda": 35, "rank_ev_ebit": 28, "rank_earnings_yield": 36, "rank_fcf_yield": 72, "rank_dividend_yield": 58, "rank_shareholder_yield": 85, "rank_total_yield": 86, "rank_roe": 33, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 89, "rank_fcf_margin": 69, "rank_piotroski": 67, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 89 }, "composites": { "value_composite": 37, "quality_composite": 74, "momentum_composite": 95, "growth_composite": 71, "yield_composite": 85, "svqf_composite": 27, "vc1_composite": 38, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 75, "quality_value_composite": 0.4047, "os_score": 0.25, "value_percentile": 0.63, "quality_percentile": 0.26, "momentum_percentile": 0.05, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6936, "ticker_id": 16182, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:31.102616+00:00", "batch_id": "", "os_score_delta": null, "price_close": 312.5, "market_cap": 42874809687.5, "market_cap_usd": 42874809687.5, "enterprise_value": 43288171687.5, "shares_outstanding": 137199391, "fx_rate_to_usd": null, "pe_ratio": 20.01357881, "pb_ratio": 2.85043084, "ptbv_ratio": 2.85043084, "ps_ratio": 1.72333173, "pcf_ratio": 40.01718267, "pfcf_ratio": -46.33661845, "ev_ebitda": 11.53434034, "ev_ebit": 13.53875274, "ev_sales": 1.73994661, "ev_fcf": -46.78335623, "earnings_yield": 0.04996608, "fcf_yield": -0.02137512, "dividend_yield": 0, "buyback_yield": -0.0193008, "shareholder_yield": -0.0193008, "debt_paydown_yield": null, "total_yield": -0.0193008, "gross_margin": 0.17068886, "operating_margin": 0.12851602, "net_margin": 0.08610812, "ebitda_margin": 0.15084925, "fcf_margin": -0.03719157, "roe": 0.14242484, "roa": 0.07536098, "roic": 0.15516229, "roc_greenblatt": null, "asset_turnover": 0.87519014, "cash_conversion": -0.43191712, "accruals_ratio": 0.0376711, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.11014228, "debt_to_assets": 0.07916571, "interest_coverage": 9.30179644, "current_ratio": 2.03979293, "quick_ratio": 2.03979293, "net_debt": 413362000, "revenue_growth_1y": 0.00765928, "revenue_growth_3y_cagr": 0.12060659, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.20589824, "eps_growth_3y_cagr": 0.20555884, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.16776484, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.470582, "revenue_stability_5y": 0.242023, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18821293, "price_return_3m": 0.43092633, "price_return_6m": -0.05802562, "price_return_9m": -0.13994772, "price_return_12m": -0.37222436, "price_return_12m_ex1m": -0.47166402, "distance_from_52w_high": -0.34019024, "distance_from_52w_low": 0.5880679, "relative_strength": -0.26454462, "local_beta": 0.897, "volatility_252d": 0.46777, "volatility_60d": 1.103111, "max_drawdown_12m": -0.58452044, "revenue_ttm": 24879023000, "gross_profit_ttm": 4246572000, "ebit_ttm": 3197353000, "ebitda_ttm": 3752982000, "net_income_ttm": 2142286000, "eps_diluted_ttm": 15.61439875, "operating_cash_flow_ttm": 1071410000, "capital_expenditure_ttm": -1996700000, "fcf_ttm": -925290000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 827518000, "interest_expense_ttm": 343735000, "cash_and_equivalents": 1837081000, "total_current_assets": 25395987000, "total_current_liabilities": 12450277000, "net_ppe": null, "total_assets": 28426992000, "total_debt": 2250443000, "total_equity": 15041519000, "net_working_capital": 12441492000, "book_value_per_share": 109.63254932, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 109.63254932, "universe_ticker_count": 1806, "sector": "Energy", "rank_pe": 36, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 41, "rank_pcf": 75, "rank_ev_ebitda": 35, "rank_ev_ebit": 28, "rank_earnings_yield": 36, "rank_fcf_yield": 72, "rank_dividend_yield": 58, "rank_shareholder_yield": 85, "rank_total_yield": 86, "rank_roe": 33, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 89, "rank_fcf_margin": 69, "rank_piotroski": 67, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 89, "value_composite": 37, "quality_composite": 74, "momentum_composite": 95, "growth_composite": 71, "yield_composite": 85, "svqf_composite": 27, "vc1_composite": 38, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 312.5, "os": 0.25, "value": 0.63, "quality": 0.26, "momentum": 0.05, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 20.0136, "earnings_yield": 0.05, "shareholder_yield": -0.0193, "roe": 0.1424, "momentum_12_1": -0.4717, "complete_fields": { "id": 6936, "ticker_id": 16182, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:31.102616+00:00", "batch_id": "", "os_score_delta": null, "price_close": 312.5, "market_cap": 42874809687.5, "market_cap_usd": 42874809687.5, "enterprise_value": 43288171687.5, "shares_outstanding": 137199391, "fx_rate_to_usd": null, "pe_ratio": 20.01357881, "pb_ratio": 2.85043084, "ptbv_ratio": 2.85043084, "ps_ratio": 1.72333173, "pcf_ratio": 40.01718267, "pfcf_ratio": -46.33661845, "ev_ebitda": 11.53434034, "ev_ebit": 13.53875274, "ev_sales": 1.73994661, "ev_fcf": -46.78335623, "earnings_yield": 0.04996608, "fcf_yield": -0.02137512, "dividend_yield": 0, "buyback_yield": -0.0193008, "shareholder_yield": -0.0193008, "debt_paydown_yield": null, "total_yield": -0.0193008, "gross_margin": 0.17068886, "operating_margin": 0.12851602, "net_margin": 0.08610812, "ebitda_margin": 0.15084925, "fcf_margin": -0.03719157, "roe": 0.14242484, "roa": 0.07536098, "roic": 0.15516229, "roc_greenblatt": null, "asset_turnover": 0.87519014, "cash_conversion": -0.43191712, "accruals_ratio": 0.0376711, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.11014228, "debt_to_assets": 0.07916571, "interest_coverage": 9.30179644, "current_ratio": 2.03979293, "quick_ratio": 2.03979293, "net_debt": 413362000, "revenue_growth_1y": 0.00765928, "revenue_growth_3y_cagr": 0.12060659, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.20589824, "eps_growth_3y_cagr": 0.20555884, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.16776484, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.470582, "revenue_stability_5y": 0.242023, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18821293, "price_return_3m": 0.43092633, "price_return_6m": -0.05802562, "price_return_9m": -0.13994772, "price_return_12m": -0.37222436, "price_return_12m_ex1m": -0.47166402, "distance_from_52w_high": -0.34019024, "distance_from_52w_low": 0.5880679, "relative_strength": -0.26454462, "local_beta": 0.897, "volatility_252d": 0.46777, "volatility_60d": 1.103111, "max_drawdown_12m": -0.58452044, "revenue_ttm": 24879023000, "gross_profit_ttm": 4246572000, "ebit_ttm": 3197353000, "ebitda_ttm": 3752982000, "net_income_ttm": 2142286000, "eps_diluted_ttm": 15.61439875, "operating_cash_flow_ttm": 1071410000, "capital_expenditure_ttm": -1996700000, "fcf_ttm": -925290000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 827518000, "interest_expense_ttm": 343735000, "cash_and_equivalents": 1837081000, "total_current_assets": 25395987000, "total_current_liabilities": 12450277000, "net_ppe": null, "total_assets": 28426992000, "total_debt": 2250443000, "total_equity": 15041519000, "net_working_capital": 12441492000, "book_value_per_share": 109.63254932, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 109.63254932, "universe_ticker_count": 1806, "sector": "Energy", "rank_pe": 36, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 41, "rank_pcf": 75, "rank_ev_ebitda": 35, "rank_ev_ebit": 28, "rank_earnings_yield": 36, "rank_fcf_yield": 72, "rank_dividend_yield": 58, "rank_shareholder_yield": 85, "rank_total_yield": 86, "rank_roe": 33, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 89, "rank_fcf_margin": 69, "rank_piotroski": 67, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 89, "value_composite": 37, "quality_composite": 74, "momentum_composite": 95, "growth_composite": 71, "yield_composite": 85, "svqf_composite": 27, "vc1_composite": 38, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:05.929492+00:00", "is_restated": false, "income_statement": { "revenue": 22767351000, "cost_of_revenue": 18630830000, "gross_profit": 4136521000, "ebit": 3371891000, "ebitda": 4223957000, "pretax_income": null, "tax_provision": null, "net_income": 2033531000, "net_income_to_common": 2033531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1837081000, "total_current_assets": 25395987000, "total_assets": 28426992000, "short_term_debt": 1332863000, "long_term_debt": 288209000, "total_debt": 2250443000, "total_liabilities": null, "total_equity": 15041519000, "shares_outstanding": 137199391, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1071410000, "capital_expenditure": -1996700000, "free_cash_flow": -925290000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 827518000, "net_debt_issued": null }, "complete_fields": { "id": 376918, "ticker_id": 16182, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:05.929492+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4223957000", "netIncome": "2033531000", "grossProfit": "4136521000", "totalRevenue": "22767351000", "costOfRevenue": "18630830000", "interestExpense": "320753000", "operatingIncome": "3371891000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "598900000" }, "balance": { "totalDebt": "2250443000", "totalAssets": "28426992000", "longTermDebt": "288209000", "shortTermDebt": "1332863000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "137199391", "totalCurrentAssets": "25395987000", "totalShareholderEquity": "15041519000", "totalCurrentLiabilities": "12450277000", "cashAndShortTermInvestments": "1837081000" }, "cashflow": { "freeCashFlow": "-925290000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "827518000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1071410000", "repurchaseOfStock": null, "capitalExpenditures": "-1996700000" } }, "revenue": 22767351000, "cost_of_revenue": 18630830000, "gross_profit": 4136521000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3371891000, "depreciation_amortisation": 598900000, "ebitda": 4223957000, "interest_expense": 320753000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2033531000, "net_income_continuing_ops": null, "net_income_to_common": 2033531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1837081000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25395987000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28426992000, "short_term_debt": 1332863000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12450277000, "long_term_debt": 288209000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2250443000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15041519000, "shares_outstanding": 137199391, "operating_cash_flow": 1071410000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1996700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 827518000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -925290000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4223957000", "netIncome": "2033531000", "grossProfit": "4136521000", "totalRevenue": "22767351000", "costOfRevenue": "18630830000", "interestExpense": "320753000", "operatingIncome": "3371891000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "598900000" }, "balance": { "totalDebt": "2250443000", "totalAssets": "28426992000", "longTermDebt": "288209000", "shortTermDebt": "1332863000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "137199391", "totalCurrentAssets": "25395987000", "totalShareholderEquity": "15041519000", "totalCurrentLiabilities": "12450277000", "cashAndShortTermInvestments": "1837081000" }, "cashflow": { "freeCashFlow": "-925290000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "827518000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1071410000", "repurchaseOfStock": null, "capitalExpenditures": "-1996700000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:05.929492+00:00", "is_restated": false, "income_statement": { "revenue": 22594295000, "cost_of_revenue": 20064973000, "gross_profit": 2529322000, "ebit": 1962579000, "ebitda": 2787314000, "pretax_income": null, "tax_provision": null, "net_income": 1587782000, "net_income_to_common": 1587782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2814874000, "total_current_assets": 13814101000, "total_assets": 17991897000, "short_term_debt": 798354000, "long_term_debt": 918405000, "total_debt": 2860608000, "total_liabilities": null, "total_equity": 12127940000, "shares_outstanding": 129182273, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2485032000, "capital_expenditure": -2205955000, "free_cash_flow": -4690987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5879832000, "net_debt_issued": 562185000 }, "complete_fields": { "id": 376922, "ticker_id": 16182, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:05.929492+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2787314000", "netIncome": "1587782000", "grossProfit": "2529322000", "totalRevenue": "22594295000", "costOfRevenue": "20064973000", "interestExpense": "177347000", "operatingIncome": "1962579000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "325639000" }, "balance": { "totalDebt": "2860608000", "totalAssets": "17991897000", "longTermDebt": "918405000", "shortTermDebt": "798354000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "129182273", "totalCurrentAssets": "13814101000", "totalShareholderEquity": "12127940000", "totalCurrentLiabilities": "3962485000", "cashAndShortTermInvestments": "2814874000" }, "cashflow": { "freeCashFlow": "-4690987000", "dividendsPaid": null, "issuanceOfDebt": "562185000", "issuanceOfStock": "5879832000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-2485032000", "repurchaseOfStock": null, "capitalExpenditures": "-2205955000" } }, "revenue": 22594295000, "cost_of_revenue": 20064973000, "gross_profit": 2529322000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1962579000, "depreciation_amortisation": 325639000, "ebitda": 2787314000, "interest_expense": 177347000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1587782000, "net_income_continuing_ops": null, "net_income_to_common": 1587782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2814874000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13814101000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17991897000, "short_term_debt": 798354000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3962485000, "long_term_debt": 918405000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2860608000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12127940000, "shares_outstanding": 129182273, "operating_cash_flow": -2485032000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2205955000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5879832000, "net_debt_issued": 562185000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4690987000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2787314000", "netIncome": "1587782000", "grossProfit": "2529322000", "totalRevenue": "22594295000", "costOfRevenue": "20064973000", "interestExpense": "177347000", "operatingIncome": "1962579000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "325639000" }, "balance": { "totalDebt": "2860608000", "totalAssets": "17991897000", "longTermDebt": "918405000", "shortTermDebt": "798354000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "129182273", "totalCurrentAssets": "13814101000", "totalShareholderEquity": "12127940000", "totalCurrentLiabilities": "3962485000", "cashAndShortTermInvestments": "2814874000" }, "cashflow": { "freeCashFlow": "-4690987000", "dividendsPaid": null, "issuanceOfDebt": "562185000", "issuanceOfStock": "5879832000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-2485032000", "repurchaseOfStock": null, "capitalExpenditures": "-2205955000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:05.929492+00:00", "is_restated": false, "income_statement": { "revenue": 13771046000, "cost_of_revenue": 11898457000, "gross_profit": 1872589000, "ebit": 1385982000, "ebitda": 1520755000, "pretax_income": null, "tax_provision": null, "net_income": 938695000, "net_income_to_common": 938695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4614000, "total_current_assets": 5020780000, "total_assets": 7979790000, "short_term_debt": 642013000, "long_term_debt": 529600000, "total_debt": 2145621000, "total_liabilities": null, "total_equity": 4655751000, "shares_outstanding": 115681390, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28485000, "capital_expenditure": -507188000, "free_cash_flow": -478703000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 626984000, "net_debt_issued": 353311000 }, "complete_fields": { "id": 376925, "ticker_id": 16182, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:05.929492+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1520755000", "netIncome": "938695000", "grossProfit": "1872589000", "totalRevenue": "13771046000", "costOfRevenue": "11898457000", "interestExpense": "171984000", "operatingIncome": "1385982000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "135452000" }, "balance": { "totalDebt": "2145621000", "totalAssets": "7979790000", "longTermDebt": "529600000", "shortTermDebt": "642013000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "115681390", "totalCurrentAssets": "5020780000", "totalShareholderEquity": "4655751000", "totalCurrentLiabilities": "1938919000", "cashAndShortTermInvestments": "4614000" }, "cashflow": { "freeCashFlow": "-478703000", "dividendsPaid": null, "issuanceOfDebt": "353311000", "issuanceOfStock": "626984000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "28485000", "repurchaseOfStock": null, "capitalExpenditures": "-507188000" } }, "revenue": 13771046000, "cost_of_revenue": 11898457000, "gross_profit": 1872589000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1385982000, "depreciation_amortisation": 135452000, "ebitda": 1520755000, "interest_expense": 171984000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 938695000, "net_income_continuing_ops": null, "net_income_to_common": 938695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4614000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5020780000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7979790000, "short_term_debt": 642013000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1938919000, "long_term_debt": 529600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2145621000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4655751000, "shares_outstanding": 115681390, "operating_cash_flow": 28485000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -507188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 626984000, "net_debt_issued": 353311000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -478703000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1520755000", "netIncome": "938695000", "grossProfit": "1872589000", "totalRevenue": "13771046000", "costOfRevenue": "11898457000", "interestExpense": "171984000", "operatingIncome": "1385982000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "135452000" }, "balance": { "totalDebt": "2145621000", "totalAssets": "7979790000", "longTermDebt": "529600000", "shortTermDebt": "642013000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "115681390", "totalCurrentAssets": "5020780000", "totalShareholderEquity": "4655751000", "totalCurrentLiabilities": "1938919000", "cashAndShortTermInvestments": "4614000" }, "cashflow": { "freeCashFlow": "-478703000", "dividendsPaid": null, "issuanceOfDebt": "353311000", "issuanceOfStock": "626984000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "28485000", "repurchaseOfStock": null, "capitalExpenditures": "-507188000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:05.929492+00:00", "is_restated": false, "income_statement": { "revenue": 16179049000, "cost_of_revenue": 14224731000, "gross_profit": 1954318000, "ebit": 1686339000, "ebitda": 1725208000, "pretax_income": null, "tax_provision": null, "net_income": 1160608000, "net_income_to_common": 1160608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101789000, "total_current_assets": 5262587000, "total_assets": 7523010000, "short_term_debt": 413724000, "long_term_debt": 404578000, "total_debt": 1494224000, "total_liabilities": null, "total_equity": 3143937000, "shares_outstanding": 110535120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 276153000, "capital_expenditure": -719893000, "free_cash_flow": -443740000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 143649000, "net_debt_issued": 667537000 }, "complete_fields": { "id": 376926, "ticker_id": 16182, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:05.929492+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1725208000", "netIncome": "1160608000", "grossProfit": "1954318000", "totalRevenue": "16179049000", "costOfRevenue": "14224731000", "interestExpense": "92442000", "operatingIncome": "1686339000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "68904000" }, "balance": { "totalDebt": "1494224000", "totalAssets": "7523010000", "longTermDebt": "404578000", "shortTermDebt": "413724000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "110535120", "totalCurrentAssets": "5262587000", "totalShareholderEquity": "3143937000", "totalCurrentLiabilities": "3320004000", "cashAndShortTermInvestments": "101789000" }, "cashflow": { "freeCashFlow": "-443740000", "dividendsPaid": "0", "issuanceOfDebt": "667537000", "issuanceOfStock": "143649000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "276153000", "repurchaseOfStock": null, "capitalExpenditures": "-719893000" } }, "revenue": 16179049000, "cost_of_revenue": 14224731000, "gross_profit": 1954318000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1686339000, "depreciation_amortisation": 68904000, "ebitda": 1725208000, "interest_expense": 92442000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1160608000, "net_income_continuing_ops": null, "net_income_to_common": 1160608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101789000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5262587000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7523010000, "short_term_debt": 413724000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3320004000, "long_term_debt": 404578000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1494224000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3143937000, "shares_outstanding": 110535120, "operating_cash_flow": 276153000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -719893000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 143649000, "net_debt_issued": 667537000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -443740000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1725208000", "netIncome": "1160608000", "grossProfit": "1954318000", "totalRevenue": "16179049000", "costOfRevenue": "14224731000", "interestExpense": "92442000", "operatingIncome": "1686339000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "68904000" }, "balance": { "totalDebt": "1494224000", "totalAssets": "7523010000", "longTermDebt": "404578000", "shortTermDebt": "413724000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "110535120", "totalCurrentAssets": "5262587000", "totalShareholderEquity": "3143937000", "totalCurrentLiabilities": "3320004000", "cashAndShortTermInvestments": "101789000" }, "cashflow": { "freeCashFlow": "-443740000", "dividendsPaid": "0", "issuanceOfDebt": "667537000", "issuanceOfStock": "143649000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "276153000", "repurchaseOfStock": null, "capitalExpenditures": "-719893000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:05.929492+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376927, "ticker_id": 16182, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:05.929492+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:05.929492+00:00", "is_restated": false, "income_statement": { "revenue": 9341661000, "cost_of_revenue": 7578253000, "gross_profit": 1763408000, "ebit": 1541905000, "ebitda": 1581276000, "pretax_income": null, "tax_provision": null, "net_income": 908199000, "net_income_to_common": 908199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1837081000, "total_current_assets": 25395987000, "total_assets": 28426992000, "short_term_debt": 1332863000, "long_term_debt": 288209000, "total_debt": 2250443000, "total_liabilities": null, "total_equity": 15041519000, "shares_outstanding": 137199391, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376917, "ticker_id": 16182, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:05.929492+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1581276000", "netIncome": "908199000", "grossProfit": "1763408000", "totalRevenue": "9341661000", "costOfRevenue": "7578253000", "interestExpense": "101494000", "operatingIncome": "1541905000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2250443000", "totalAssets": "28426992000", "longTermDebt": "288209000", "shortTermDebt": "1332863000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "137199391", "totalCurrentAssets": "25395987000", "totalShareholderEquity": "15041519000", "totalCurrentLiabilities": "12450277000", "cashAndShortTermInvestments": "1837081000" } }, "revenue": 9341661000, "cost_of_revenue": 7578253000, "gross_profit": 1763408000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1541905000, "depreciation_amortisation": null, "ebitda": 1581276000, "interest_expense": 101494000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 908199000, "net_income_continuing_ops": null, "net_income_to_common": 908199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1837081000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25395987000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28426992000, "short_term_debt": 1332863000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12450277000, "long_term_debt": 288209000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2250443000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15041519000, "shares_outstanding": 137199391, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1581276000", "netIncome": "908199000", "grossProfit": "1763408000", "totalRevenue": "9341661000", "costOfRevenue": "7578253000", "interestExpense": "101494000", "operatingIncome": "1541905000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2250443000", "totalAssets": "28426992000", "longTermDebt": "288209000", "shortTermDebt": "1332863000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "137199391", "totalCurrentAssets": "25395987000", "totalShareholderEquity": "15041519000", "totalCurrentLiabilities": "12450277000", "cashAndShortTermInvestments": "1837081000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:05.929492+00:00", "is_restated": false, "income_statement": { "revenue": 5760122000, "cost_of_revenue": 4660903000, "gross_profit": 1099219000, "ebit": 847224000, "ebitda": 955610000, "pretax_income": null, "tax_provision": null, "net_income": 539199000, "net_income_to_common": 539199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376919, "ticker_id": 16182, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:05.929492+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "955610000", "netIncome": "539199000", "grossProfit": "1099219000", "totalRevenue": "5760122000", "costOfRevenue": "4660903000", "interestExpense": "91423000", "operatingIncome": "847224000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50397000" } }, "revenue": 5760122000, "cost_of_revenue": 4660903000, "gross_profit": 1099219000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 847224000, "depreciation_amortisation": 50397000, "ebitda": 955610000, "interest_expense": 91423000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 539199000, "net_income_continuing_ops": null, "net_income_to_common": 539199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "955610000", "netIncome": "539199000", "grossProfit": "1099219000", "totalRevenue": "5760122000", "costOfRevenue": "4660903000", "interestExpense": "91423000", "operatingIncome": "847224000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50397000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:05.929492+00:00", "is_restated": false, "income_statement": { "revenue": 3832494000, "cost_of_revenue": 3228092000, "gross_profit": 604402000, "ebit": 237038000, "ebitda": 484927000, "pretax_income": null, "tax_provision": null, "net_income": 211721000, "net_income_to_common": 211721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376920, "ticker_id": 16182, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:05.929492+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "484927000", "netIncome": "211721000", "grossProfit": "604402000", "totalRevenue": "3832494000", "costOfRevenue": "3228092000", "interestExpense": "99291000", "operatingIncome": "237038000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "141389000" } }, "revenue": 3832494000, "cost_of_revenue": 3228092000, "gross_profit": 604402000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 237038000, "depreciation_amortisation": 141389000, "ebitda": 484927000, "interest_expense": 99291000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 211721000, "net_income_continuing_ops": null, "net_income_to_common": 211721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "484927000", "netIncome": "211721000", "grossProfit": "604402000", "totalRevenue": "3832494000", "costOfRevenue": "3228092000", "interestExpense": "99291000", "operatingIncome": "237038000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "141389000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:05.929492+00:00", "is_restated": false, "income_statement": { "revenue": 5944746000, "cost_of_revenue": 5165203000, "gross_profit": 779543000, "ebit": 571186000, "ebitda": 731169000, "pretax_income": null, "tax_provision": null, "net_income": 483167000, "net_income_to_common": 483167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2814874000, "total_current_assets": 13814101000, "total_assets": 17991897000, "short_term_debt": 798354000, "long_term_debt": 918405000, "total_debt": 2860608000, "total_liabilities": null, "total_equity": 12127940000, "shares_outstanding": 129182273, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376921, "ticker_id": 16182, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:05.929492+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "731169000", "netIncome": "483167000", "grossProfit": "779543000", "totalRevenue": "5944746000", "costOfRevenue": "5165203000", "interestExpense": "51527000", "operatingIncome": "571186000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "116232000" }, "balance": { "totalDebt": "2860608000", "totalAssets": "17991897000", "longTermDebt": "918405000", "shortTermDebt": "798354000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "129182273", "totalCurrentAssets": "13814101000", "totalShareholderEquity": "12127940000", "totalCurrentLiabilities": "3962485000", "cashAndShortTermInvestments": "2814874000" } }, "revenue": 5944746000, "cost_of_revenue": 5165203000, "gross_profit": 779543000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 571186000, "depreciation_amortisation": 116232000, "ebitda": 731169000, "interest_expense": 51527000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 483167000, "net_income_continuing_ops": null, "net_income_to_common": 483167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2814874000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13814101000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17991897000, "short_term_debt": 798354000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3962485000, "long_term_debt": 918405000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2860608000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12127940000, "shares_outstanding": 129182273, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "731169000", "netIncome": "483167000", "grossProfit": "779543000", "totalRevenue": "5944746000", "costOfRevenue": "5165203000", "interestExpense": "51527000", "operatingIncome": "571186000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "116232000" }, "balance": { "totalDebt": "2860608000", "totalAssets": "17991897000", "longTermDebt": "918405000", "shortTermDebt": "798354000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "129182273", "totalCurrentAssets": "13814101000", "totalShareholderEquity": "12127940000", "totalCurrentLiabilities": "3962485000", "cashAndShortTermInvestments": "2814874000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:05.929492+00:00", "is_restated": false, "income_statement": { "revenue": 6860417000, "cost_of_revenue": 6146079000, "gross_profit": 714338000, "ebit": 505278000, "ebitda": 777062000, "pretax_income": null, "tax_provision": null, "net_income": 500533000, "net_income_to_common": 500533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376923, "ticker_id": 16182, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:05.929492+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "777062000", "netIncome": "500533000", "grossProfit": "714338000", "totalRevenue": "6860417000", "costOfRevenue": "6146079000", "interestExpense": "47005000", "operatingIncome": "505278000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26302000" } }, "revenue": 6860417000, "cost_of_revenue": 6146079000, "gross_profit": 714338000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 505278000, "depreciation_amortisation": 26302000, "ebitda": 777062000, "interest_expense": 47005000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 500533000, "net_income_continuing_ops": null, "net_income_to_common": 500533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "777062000", "netIncome": "500533000", "grossProfit": "714338000", "totalRevenue": "6860417000", "costOfRevenue": "6146079000", "interestExpense": "47005000", "operatingIncome": "505278000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26302000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:05.929492+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36795000, "total_current_assets": 7314546000, "total_assets": 10547619000, "short_term_debt": 651476000, "long_term_debt": 656163000, "total_debt": 2356946000, "total_liabilities": null, "total_equity": 6114773000, "shares_outstanding": 120710675, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376924, "ticker_id": 16182, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:05.929492+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23469000" }, "balance": { "totalDebt": "2356946000", "totalAssets": "10547619000", "longTermDebt": "656163000", "shortTermDebt": "651476000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "120710675", "totalCurrentAssets": "7314546000", "totalShareholderEquity": "6114773000", "totalCurrentLiabilities": "2843934000", "cashAndShortTermInvestments": "36795000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 23469000, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36795000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7314546000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10547619000, "short_term_debt": 651476000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2843934000, "long_term_debt": 656163000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2356946000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6114773000, "shares_outstanding": 120710675, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23469000" }, "balance": { "totalDebt": "2356946000", "totalAssets": "10547619000", "longTermDebt": "656163000", "shortTermDebt": "651476000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "120710675", "totalCurrentAssets": "7314546000", "totalShareholderEquity": "6114773000", "totalCurrentLiabilities": "2843934000", "cashAndShortTermInvestments": "36795000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }