{ "ticker": { "uuid": "8303df4f-ceb6-4913-a894-13b6e343618c", "symbol": "WN", "name": "George Weston Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Defensive", "industry": "Grocery Stores", "page_url": "https://sharemaestro.com/factors/ticker/8303df4f-ceb6-4913-a894-13b6e343618c/", "api_url": "https://sharemaestro.com/factors/api/tickers/8303df4f-ceb6-4913-a894-13b6e343618c/" }, "ticker_metadata": { "id": 37003, "uuid": "8303df4f-ceb6-4913-a894-13b6e343618c", "symbol": "WN", "name": "George Weston Limited", "asset_type": "equity", "market_cap": 36414873600, "stock_exchange_id": 42, "industry": "Grocery Stores", "sector": "Consumer Defensive", "description": "George Weston Limited provides food and drug retailing, and financial services in Canada. The company operates in two segments, Loblaw Companies Limited (Loblaw) and Choice Properties Real Estate Investment Trust (Choice Properties). The Loblaw segment provides grocery, corporate and franchise-owned retail food, and associate-owned drug stores, including in-store pharmacies, health care services, health and beauty products, apparel, and other general merchandise. This segment offers credit card and banking services, guaranteed investment certificates, loyalty program, insurance brokerage services, and telecommunication services. The Choice Properties segment owns, develops, and manages commercial and residential properties, which are leased to necessity-based tenants and logistics providers. The company markets its products under the Shoppers Drug Mart, Joe Fresh, President's Choice Bank, PC Financial, no name, Farmer's Market, T&T, Life Brand, and PC Optimum brands. The company was founded in 1882 and is based in Toronto, Canada. George Weston Limited is a subsidiary of Wittington Investments, Limited.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8303df4f-ceb6-4913-a894-13b6e343618c", "symbol": "WN", "name": "George Weston Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Defensive", "industry": "Grocery Stores", "page_url": "https://sharemaestro.com/factors/ticker/8303df4f-ceb6-4913-a894-13b6e343618c/", "api_url": "https://sharemaestro.com/factors/api/tickers/8303df4f-ceb6-4913-a894-13b6e343618c/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.79, "value": 0.68, "quality": 0.91, "momentum": 0.25, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 103.47, "market_cap": 39012704152.32, "pe_ratio": 33.4873, "earnings_yield": 0.0783, "ebitda_to_ev": 0.1081, "shareholder_yield": 0.0657, "roe": 0.239, "piotroski_f_score": 7, "momentum_12_1": 0.0872, "volatility_252d": 0.1732 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.081818+00:00", "batch_id": "" }, "size": { "price_close": 103.47, "market_cap": 39012704152.3236, "market_cap_usd": 39012704152.3236, "enterprise_value": 66057704152.3236, "shares_outstanding": 377043624, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 33.4873, "pb_ratio": 8.0026, "ptbv_ratio": 8.0026, "ps_ratio": 0.6014, "pcf_ratio": 5.6969, "pfcf_ratio": 8.9602, "ev_ebitda": 9.2544, "ev_ebit": 12.7697, "ev_sales": 1.0184, "ev_fcf": 15.1717, "earnings_yield": 0.0783, "fcf_yield": 0.0659, "price_to_sales": 0.6014, "price_to_book": 8.0026, "price_to_cashflow": 5.6969, "ebitda_to_ev": 0.1081, "sales_yield": 0.9819 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0542, "shareholder_yield": 0.0657, "debt_paydown_yield": 0.0156, "total_yield": 0.0814 }, "quality": { "gross_margin": 0.3172, "operating_margin": 0.0798, "net_margin": 0.018, "ebitda_margin": 0.11, "fcf_margin": 0.0671, "roe": 0.239, "roa": 0.0224, "roic": 0.1635, "roc_greenblatt": 0.2615, "asset_turnover": 1.2451, "cash_conversion": 3.7373, "accruals_ratio": -0.1091, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.6365, "revenue_stability_5y": 0.0506, "eps_surprise_avg": -2.8033, "sue_score": -0.4177, "gross_profit_to_assets": 0.395, "external_financing": 0.0442 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.6416, "debt_to_assets": 0.3847, "interest_coverage": 4.5779, "current_ratio": 1.1138, "quick_ratio": 1.1138, "net_debt": 18856000000, "local_beta": 0.2929, "volatility_252d": 0.1732, "volatility_60d": 0.427, "max_drawdown_12m": -0.0689, "risk_adjusted_momentum": 0.5033 }, "growth": { "revenue_growth_1y": 0.0625, "revenue_growth_3y_cagr": 0.0418, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1362, "eps_growth_3y_cagr": -0.1433, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0493, "book_value_growth_1y": -0.1305, "revenue_growth": 0.0625, "earnings_growth": -0.1362 }, "momentum": { "price_return_1m": 0.0813, "price_return_3m": 0.0826, "price_return_6m": 0.0908, "price_return_9m": 0.1795, "price_return_12m": 0.1756, "price_return_12m_ex1m": 0.0872, "momentum_6m": 0.0908, "momentum_12m": 0.1756, "momentum_12_1": 0.0872, "distance_from_52w_high": 0, "distance_from_52w_low": 0.2426, "relative_strength": -0.1266 }, "raw_ttm": { "revenue_ttm": 64865000000, "gross_profit_ttm": 20578000000, "ebit_ttm": 5173000000, "ebitda_ttm": 7138000000, "net_income_ttm": 1165000000, "eps_diluted_ttm": 3.0898, "operating_cash_flow_ttm": 6848000000, "capital_expenditure_ttm": -2494000000, "fcf_ttm": 4354000000, "dividends_paid_ttm": -448000000, "share_repurchases_ttm": -2210000000, "shares_issued_ttm": 94000000, "interest_expense_ttm": 1130000000, "cash_and_equivalents": 1184000000, "total_current_assets": 15509000000, "total_current_liabilities": 13925000000, "net_ppe": 18881000000, "total_assets": 52098000000, "total_debt": 20040000000, "total_equity": 4875000000, "net_working_capital": 904000000, "book_value_per_share": 12.9295, "retained_earnings": null, "preferred_stock": 817000000, "minority_interest": 7372000000, "tangible_book_value": null, "tangible_book_per_share": 12.9295 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 75, "rank_pb": 91, "rank_ptbv": 91, "rank_ps": 13, "rank_pcf": 23, "rank_ev_ebitda": 39, "rank_ev_ebit": 29, "rank_earnings_yield": 28, "rank_fcf_yield": 25, "rank_dividend_yield": 48, "rank_shareholder_yield": 14, "rank_total_yield": 26, "rank_roe": 15, "rank_roc": 27, "rank_roic": 18, "rank_gross_margin": 65, "rank_fcf_margin": 59, "rank_piotroski": 22, "rank_accruals": 22, "rank_sue": 76, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 63 }, "composites": { "value_composite": 32, "quality_composite": 9, "momentum_composite": 75, "growth_composite": 73, "yield_composite": 11, "svqf_composite": 13, "vc1_composite": 37, "vc2_composite": 28, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 21, "quality_value_composite": 0.7866, "os_score": 0.79, "value_percentile": 0.68, "quality_percentile": 0.91, "momentum_percentile": 0.25, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11366, "ticker_id": 37003, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.081818+00:00", "batch_id": "", "os_score_delta": null, "price_close": 103.47, "market_cap": 39012704152.3236, "market_cap_usd": 39012704152.3236, "enterprise_value": 66057704152.3236, "shares_outstanding": 377043624, "fx_rate_to_usd": null, "pe_ratio": 33.4872997, "pb_ratio": 8.00260598, "ptbv_ratio": 8.00260598, "ps_ratio": 0.6014446, "pcf_ratio": 5.69694862, "pfcf_ratio": 8.96019847, "ev_ebitda": 9.25437155, "ev_ebit": 12.7697089, "ev_sales": 1.01838748, "ev_fcf": 15.1717281, "earnings_yield": 0.07831032, "fcf_yield": 0.06591207, "dividend_yield": 0, "buyback_yield": 0.05423874, "shareholder_yield": 0.06572218, "debt_paydown_yield": 0.01563593, "total_yield": 0.08135811, "gross_margin": 0.31724351, "operating_margin": 0.07975025, "net_margin": 0.01796038, "ebitda_margin": 0.11004394, "fcf_margin": 0.06712403, "roe": 0.23897436, "roa": 0.0223617, "roic": 0.16348869, "roc_greenblatt": 0.2614607, "asset_turnover": 1.24505739, "cash_conversion": 3.73733906, "accruals_ratio": -0.10908288, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.64163631, "debt_to_assets": 0.38465968, "interest_coverage": 4.57787611, "current_ratio": 1.11375224, "quick_ratio": 1.11375224, "net_debt": 18856000000, "revenue_growth_1y": 0.06248662, "revenue_growth_3y_cagr": 0.04183222, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.13618432, "eps_growth_3y_cagr": -0.14325794, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0493188, "book_value_growth_1y": -0.13046995, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.636542, "revenue_stability_5y": 0.050551, "eps_surprise_avg": -2.8033, "sue_score": -0.4177, "price_return_1m": 0.0813042, "price_return_3m": 0.08263886, "price_return_6m": 0.09083614, "price_return_9m": 0.1794908, "price_return_12m": 0.17555189, "price_return_12m_ex1m": 0.08716112, "distance_from_52w_high": 0, "distance_from_52w_low": 0.24263407, "relative_strength": -0.12655452, "local_beta": 0.2929, "volatility_252d": 0.173185, "volatility_60d": 0.427012, "max_drawdown_12m": -0.06885946, "revenue_ttm": 64865000000, "gross_profit_ttm": 20578000000, "ebit_ttm": 5173000000, "ebitda_ttm": 7138000000, "net_income_ttm": 1165000000, "eps_diluted_ttm": 3.08982814, "operating_cash_flow_ttm": 6848000000, "capital_expenditure_ttm": -2494000000, "fcf_ttm": 4354000000, "dividends_paid_ttm": -448000000, "share_repurchases_ttm": -2210000000, "shares_issued_ttm": 94000000, "interest_expense_ttm": 1130000000, "cash_and_equivalents": 1184000000, "total_current_assets": 15509000000, "total_current_liabilities": 13925000000, "net_ppe": 18881000000, "total_assets": 52098000000, "total_debt": 20040000000, "total_equity": 4875000000, "net_working_capital": 904000000, "book_value_per_share": 12.92953836, "retained_earnings": null, "preferred_stock": 817000000, "minority_interest": 7372000000, "tangible_book_value": null, "tangible_book_per_share": 12.92953836, "universe_ticker_count": 524, "sector": "Consumer Defensive", "rank_pe": 75, "rank_pb": 91, "rank_ptbv": 91, "rank_ps": 13, "rank_pcf": 23, "rank_ev_ebitda": 39, "rank_ev_ebit": 29, "rank_earnings_yield": 28, "rank_fcf_yield": 25, "rank_dividend_yield": 48, "rank_shareholder_yield": 14, "rank_total_yield": 26, "rank_roe": 15, "rank_roc": 27, "rank_roic": 18, "rank_gross_margin": 65, "rank_fcf_margin": 59, "rank_piotroski": 22, "rank_accruals": 22, "rank_sue": 76, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 63, "value_composite": 32, "quality_composite": 9, "momentum_composite": 75, "growth_composite": 73, "yield_composite": 11, "svqf_composite": 13, "vc1_composite": 37, "vc2_composite": 28, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 103.47, "os": 0.79, "value": 0.68, "quality": 0.91, "momentum": 0.25, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 33.4873, "earnings_yield": 0.0783, "shareholder_yield": 0.0657, "roe": 0.239, "momentum_12_1": 0.0872, "complete_fields": { "id": 11366, "ticker_id": 37003, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.081818+00:00", "batch_id": "", "os_score_delta": null, "price_close": 103.47, "market_cap": 39012704152.3236, "market_cap_usd": 39012704152.3236, "enterprise_value": 66057704152.3236, "shares_outstanding": 377043624, "fx_rate_to_usd": null, "pe_ratio": 33.4872997, "pb_ratio": 8.00260598, "ptbv_ratio": 8.00260598, "ps_ratio": 0.6014446, "pcf_ratio": 5.69694862, "pfcf_ratio": 8.96019847, "ev_ebitda": 9.25437155, "ev_ebit": 12.7697089, "ev_sales": 1.01838748, "ev_fcf": 15.1717281, "earnings_yield": 0.07831032, "fcf_yield": 0.06591207, "dividend_yield": 0, "buyback_yield": 0.05423874, "shareholder_yield": 0.06572218, "debt_paydown_yield": 0.01563593, "total_yield": 0.08135811, "gross_margin": 0.31724351, "operating_margin": 0.07975025, "net_margin": 0.01796038, "ebitda_margin": 0.11004394, "fcf_margin": 0.06712403, "roe": 0.23897436, "roa": 0.0223617, "roic": 0.16348869, "roc_greenblatt": 0.2614607, "asset_turnover": 1.24505739, "cash_conversion": 3.73733906, "accruals_ratio": -0.10908288, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.64163631, "debt_to_assets": 0.38465968, "interest_coverage": 4.57787611, "current_ratio": 1.11375224, "quick_ratio": 1.11375224, "net_debt": 18856000000, "revenue_growth_1y": 0.06248662, "revenue_growth_3y_cagr": 0.04183222, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.13618432, "eps_growth_3y_cagr": -0.14325794, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0493188, "book_value_growth_1y": -0.13046995, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.636542, "revenue_stability_5y": 0.050551, "eps_surprise_avg": -2.8033, "sue_score": -0.4177, "price_return_1m": 0.0813042, "price_return_3m": 0.08263886, "price_return_6m": 0.09083614, "price_return_9m": 0.1794908, "price_return_12m": 0.17555189, "price_return_12m_ex1m": 0.08716112, "distance_from_52w_high": 0, "distance_from_52w_low": 0.24263407, "relative_strength": -0.12655452, "local_beta": 0.2929, "volatility_252d": 0.173185, "volatility_60d": 0.427012, "max_drawdown_12m": -0.06885946, "revenue_ttm": 64865000000, "gross_profit_ttm": 20578000000, "ebit_ttm": 5173000000, "ebitda_ttm": 7138000000, "net_income_ttm": 1165000000, "eps_diluted_ttm": 3.08982814, "operating_cash_flow_ttm": 6848000000, "capital_expenditure_ttm": -2494000000, "fcf_ttm": 4354000000, "dividends_paid_ttm": -448000000, "share_repurchases_ttm": -2210000000, "shares_issued_ttm": 94000000, "interest_expense_ttm": 1130000000, "cash_and_equivalents": 1184000000, "total_current_assets": 15509000000, "total_current_liabilities": 13925000000, "net_ppe": 18881000000, "total_assets": 52098000000, "total_debt": 20040000000, "total_equity": 4875000000, "net_working_capital": 904000000, "book_value_per_share": 12.92953836, "retained_earnings": null, "preferred_stock": 817000000, "minority_interest": 7372000000, "tangible_book_value": null, "tangible_book_per_share": 12.92953836, "universe_ticker_count": 524, "sector": "Consumer Defensive", "rank_pe": 75, "rank_pb": 91, "rank_ptbv": 91, "rank_ps": 13, "rank_pcf": 23, "rank_ev_ebitda": 39, "rank_ev_ebit": 29, "rank_earnings_yield": 28, "rank_fcf_yield": 25, "rank_dividend_yield": 48, "rank_shareholder_yield": 14, "rank_total_yield": 26, "rank_roe": 15, "rank_roc": 27, "rank_roic": 18, "rank_gross_margin": 65, "rank_fcf_margin": 59, "rank_piotroski": 22, "rank_accruals": 22, "rank_sue": 76, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 63, "value_composite": 32, "quality_composite": 9, "momentum_composite": 75, "growth_composite": 73, "yield_composite": 11, "svqf_composite": 13, "vc1_composite": 37, "vc2_composite": 28, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:22.572143+00:00", "is_restated": false, "income_statement": { "revenue": 64511000000, "cost_of_revenue": 43871000000, "gross_profit": 20640000000, "ebit": 5100000000, "ebitda": 7131000000, "pretax_income": null, "tax_provision": null, "net_income": 1142000000, "net_income_to_common": 1142000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1450000000, "total_current_assets": 15688000000, "total_assets": 52167000000, "short_term_debt": 507000000, "long_term_debt": 12687000000, "total_debt": 19579000000, "total_liabilities": null, "total_equity": 5280000000, "shares_outstanding": 379271617, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6262000000, "capital_expenditure": -2411000000, "free_cash_flow": 3851000000, "dividends_paid": -442000000, "share_repurchases": -2263000000, "shares_issued": 90000000, "net_debt_issued": -384000000 }, "complete_fields": { "id": 425769, "ticker_id": 37003, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:22.572143+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7131000000", "netIncome": "1142000000", "grossProfit": "20640000000", "totalRevenue": "64511000000", "costOfRevenue": "43871000000", "interestExpense": "1144000000", "operatingIncome": "5100000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2380000000" }, "balance": { "totalDebt": "19579000000", "totalAssets": "52167000000", "longTermDebt": "12687000000", "shortTermDebt": "507000000", "preferredStock": "817000000", "fiscalDateEnding": "2025-12-31", "minorityInterest": "7330000000", "totalLiabilities": null, "sharesOutstanding": "379271617", "totalCurrentAssets": "15688000000", "totalShareholderEquity": "5280000000", "totalCurrentLiabilities": "14240000000", "propertyPlantEquipmentNet": "18753000000", "cashAndShortTermInvestments": "1450000000" }, "cashflow": { "freeCashFlow": "3851000000", "dividendsPaid": "-442000000", "issuanceOfDebt": "1855000000", "issuanceOfStock": "90000000", "repaymentOfDebt": "-2239000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "6262000000", "repurchaseOfStock": "-2263000000", "capitalExpenditures": "-2411000000" } }, "revenue": 64511000000, "cost_of_revenue": 43871000000, "gross_profit": 20640000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5100000000, "depreciation_amortisation": 2380000000, "ebitda": 7131000000, "interest_expense": 1144000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1142000000, "net_income_continuing_ops": null, "net_income_to_common": 1142000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1450000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15688000000, "net_ppe": 18753000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 52167000000, "short_term_debt": 507000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14240000000, "long_term_debt": 12687000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19579000000, "preferred_stock": 817000000, "minority_interest": 7330000000, "retained_earnings": null, "total_equity": 5280000000, "shares_outstanding": 379271617, "operating_cash_flow": 6262000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2411000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -442000000, "share_repurchases": -2263000000, "shares_issued": 90000000, "net_debt_issued": -384000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3851000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7131000000", "netIncome": "1142000000", "grossProfit": "20640000000", "totalRevenue": "64511000000", "costOfRevenue": "43871000000", "interestExpense": "1144000000", "operatingIncome": "5100000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2380000000" }, "balance": { "totalDebt": "19579000000", "totalAssets": "52167000000", "longTermDebt": "12687000000", "shortTermDebt": "507000000", "preferredStock": "817000000", "fiscalDateEnding": "2025-12-31", "minorityInterest": "7330000000", "totalLiabilities": null, "sharesOutstanding": "379271617", "totalCurrentAssets": "15688000000", "totalShareholderEquity": "5280000000", "totalCurrentLiabilities": "14240000000", "propertyPlantEquipmentNet": "18753000000", "cashAndShortTermInvestments": "1450000000" }, "cashflow": { "freeCashFlow": "3851000000", "dividendsPaid": "-442000000", "issuanceOfDebt": "1855000000", "issuanceOfStock": "90000000", "repaymentOfDebt": "-2239000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "6262000000", "repurchaseOfStock": "-2263000000", "capitalExpenditures": "-2411000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:22.572143+00:00", "is_restated": false, "income_statement": { "revenue": 60717000000, "cost_of_revenue": 41297000000, "gross_profit": 19420000000, "ebit": 3948000000, "ebitda": 6808000000, "pretax_income": null, "tax_provision": null, "net_income": 1359000000, "net_income_to_common": 1359000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2048000000, "total_current_assets": 15560000000, "total_assets": 51436000000, "short_term_debt": 2113000000, "long_term_debt": 14071000000, "total_debt": 22206000000, "total_liabilities": null, "total_equity": 6242000000, "shares_outstanding": 389874453, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6065000000, "capital_expenditure": -2395000000, "free_cash_flow": 3670000000, "dividends_paid": -399000000, "share_repurchases": -2080000000, "shares_issued": 195000000, "net_debt_issued": -407000000 }, "complete_fields": { "id": 425774, "ticker_id": 37003, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:22.572143+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6808000000", "netIncome": "1359000000", "grossProfit": "19420000000", "totalRevenue": "60717000000", "costOfRevenue": "41297000000", "interestExpense": "1084000000", "operatingIncome": "3948000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2610000000" }, "balance": { "totalDebt": "22206000000", "totalAssets": "51436000000", "longTermDebt": "14071000000", "shortTermDebt": "2113000000", "preferredStock": "817000000", "fiscalDateEnding": "2024-12-31", "minorityInterest": "6895000000", "totalLiabilities": null, "sharesOutstanding": "389874453", "totalCurrentAssets": "15560000000", "totalShareholderEquity": "6242000000", "totalCurrentLiabilities": "12522000000", "propertyPlantEquipmentNet": "17606000000", "cashAndShortTermInvestments": "2048000000" }, "cashflow": { "freeCashFlow": "3670000000", "dividendsPaid": "-399000000", "issuanceOfDebt": "2613000000", "issuanceOfStock": "195000000", "repaymentOfDebt": "-3020000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "6065000000", "repurchaseOfStock": "-2080000000", "capitalExpenditures": "-2395000000" } }, "revenue": 60717000000, "cost_of_revenue": 41297000000, "gross_profit": 19420000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3948000000, "depreciation_amortisation": 2610000000, "ebitda": 6808000000, "interest_expense": 1084000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1359000000, "net_income_continuing_ops": null, "net_income_to_common": 1359000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2048000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15560000000, "net_ppe": 17606000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 51436000000, "short_term_debt": 2113000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12522000000, "long_term_debt": 14071000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22206000000, "preferred_stock": 817000000, "minority_interest": 6895000000, "retained_earnings": null, "total_equity": 6242000000, "shares_outstanding": 389874453, "operating_cash_flow": 6065000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2395000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -399000000, "share_repurchases": -2080000000, "shares_issued": 195000000, "net_debt_issued": -407000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3670000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6808000000", "netIncome": "1359000000", "grossProfit": "19420000000", "totalRevenue": "60717000000", "costOfRevenue": "41297000000", "interestExpense": "1084000000", "operatingIncome": "3948000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2610000000" }, "balance": { "totalDebt": "22206000000", "totalAssets": "51436000000", "longTermDebt": "14071000000", "shortTermDebt": "2113000000", "preferredStock": "817000000", "fiscalDateEnding": "2024-12-31", "minorityInterest": "6895000000", "totalLiabilities": null, "sharesOutstanding": "389874453", "totalCurrentAssets": "15560000000", "totalShareholderEquity": "6242000000", "totalCurrentLiabilities": "12522000000", "propertyPlantEquipmentNet": "17606000000", "cashAndShortTermInvestments": "2048000000" }, "cashflow": { "freeCashFlow": "3670000000", "dividendsPaid": "-399000000", "issuanceOfDebt": "2613000000", "issuanceOfStock": "195000000", "repaymentOfDebt": "-3020000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "6065000000", "repurchaseOfStock": "-2080000000", "capitalExpenditures": "-2395000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:22.572143+00:00", "is_restated": false, "income_statement": { "revenue": 60124000000, "cost_of_revenue": 40513000000, "gross_profit": 19611000000, "ebit": 4363000000, "ebitda": 7215000000, "pretax_income": null, "tax_provision": null, "net_income": 1540000000, "net_income_to_common": 1540000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2451000000, "total_current_assets": 14936000000, "total_assets": 49770000000, "short_term_debt": 3218000000, "long_term_debt": 12641000000, "total_debt": 21302000000, "total_liabilities": null, "total_equity": 6675000000, "shares_outstanding": 403268058, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5851000000, "capital_expenditure": -2342000000, "free_cash_flow": 3509000000, "dividends_paid": -381000000, "share_repurchases": -1962000000, "shares_issued": 68000000, "net_debt_issued": -274000000 }, "complete_fields": { "id": 425776, "ticker_id": 37003, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:22.572143+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7215000000", "netIncome": "1540000000", "grossProfit": "19611000000", "totalRevenue": "60124000000", "costOfRevenue": "40513000000", "interestExpense": "1211000000", "operatingIncome": "4363000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2530000000" }, "balance": { "totalDebt": "21302000000", "totalAssets": "49770000000", "longTermDebt": "12641000000", "shortTermDebt": "3218000000", "preferredStock": "817000000", "fiscalDateEnding": "2023-12-31", "minorityInterest": "6788000000", "totalLiabilities": null, "sharesOutstanding": "403268058", "totalCurrentAssets": "14936000000", "totalShareholderEquity": "6675000000", "totalCurrentLiabilities": "12072000000", "propertyPlantEquipmentNet": "16265000000", "cashAndShortTermInvestments": "2451000000" }, "cashflow": { "freeCashFlow": "3509000000", "dividendsPaid": "-381000000", "issuanceOfDebt": "2094000000", "issuanceOfStock": "68000000", "repaymentOfDebt": "-2368000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "5851000000", "repurchaseOfStock": "-1962000000", "capitalExpenditures": "-2342000000" } }, "revenue": 60124000000, "cost_of_revenue": 40513000000, "gross_profit": 19611000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4363000000, "depreciation_amortisation": 2530000000, "ebitda": 7215000000, "interest_expense": 1211000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1540000000, "net_income_continuing_ops": null, "net_income_to_common": 1540000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2451000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14936000000, "net_ppe": 16265000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49770000000, "short_term_debt": 3218000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12072000000, "long_term_debt": 12641000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21302000000, "preferred_stock": 817000000, "minority_interest": 6788000000, "retained_earnings": null, "total_equity": 6675000000, "shares_outstanding": 403268058, "operating_cash_flow": 5851000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2342000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -381000000, "share_repurchases": -1962000000, "shares_issued": 68000000, "net_debt_issued": -274000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3509000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7215000000", "netIncome": "1540000000", "grossProfit": "19611000000", "totalRevenue": "60124000000", "costOfRevenue": "40513000000", "interestExpense": "1211000000", "operatingIncome": "4363000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2530000000" }, "balance": { "totalDebt": "21302000000", "totalAssets": "49770000000", "longTermDebt": "12641000000", "shortTermDebt": "3218000000", "preferredStock": "817000000", "fiscalDateEnding": "2023-12-31", "minorityInterest": "6788000000", "totalLiabilities": null, "sharesOutstanding": "403268058", "totalCurrentAssets": "14936000000", "totalShareholderEquity": "6675000000", "totalCurrentLiabilities": "12072000000", "propertyPlantEquipmentNet": "16265000000", "cashAndShortTermInvestments": "2451000000" }, "cashflow": { "freeCashFlow": "3509000000", "dividendsPaid": "-381000000", "issuanceOfDebt": "2094000000", "issuanceOfStock": "68000000", "repaymentOfDebt": "-2368000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "5851000000", "repurchaseOfStock": "-1962000000", "capitalExpenditures": "-2342000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:22.572143+00:00", "is_restated": false, "income_statement": { "revenue": 57048000000, "cost_of_revenue": 38528000000, "gross_profit": 18520000000, "ebit": 4553000000, "ebitda": 7129000000, "pretax_income": null, "tax_provision": null, "net_income": 1816000000, "net_income_to_common": 1816000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2313000000, "total_current_assets": 14653000000, "total_assets": 48958000000, "short_term_debt": 2091000000, "long_term_debt": 13401000000, "total_debt": 20650000000, "total_liabilities": null, "total_equity": 6841000000, "shares_outstanding": 421732431, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4912000000, "capital_expenditure": -1865000000, "free_cash_flow": 3047000000, "dividends_paid": -367000000, "share_repurchases": -1846000000, "shares_issued": 124000000, "net_debt_issued": 422000000 }, "complete_fields": { "id": 425777, "ticker_id": 37003, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:22.572143+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7129000000", "netIncome": "1816000000", "grossProfit": "18520000000", "totalRevenue": "57048000000", "costOfRevenue": "38528000000", "interestExpense": "1082000000", "operatingIncome": "4553000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2407000000" }, "balance": { "totalDebt": "20650000000", "totalAssets": "48958000000", "longTermDebt": "13401000000", "shortTermDebt": "2091000000", "preferredStock": "817000000", "fiscalDateEnding": "2022-12-31", "minorityInterest": "6339000000", "totalLiabilities": null, "sharesOutstanding": "421732431", "totalCurrentAssets": "14653000000", "totalShareholderEquity": "6841000000", "totalCurrentLiabilities": "10757000000", "propertyPlantEquipmentNet": "15338000000", "cashAndShortTermInvestments": "2313000000" }, "cashflow": { "freeCashFlow": "3047000000", "dividendsPaid": "-367000000", "issuanceOfDebt": "2859000000", "issuanceOfStock": "124000000", "repaymentOfDebt": "-2437000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "4912000000", "repurchaseOfStock": "-1846000000", "capitalExpenditures": "-1865000000" } }, "revenue": 57048000000, "cost_of_revenue": 38528000000, "gross_profit": 18520000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4553000000, "depreciation_amortisation": 2407000000, "ebitda": 7129000000, "interest_expense": 1082000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1816000000, "net_income_continuing_ops": null, "net_income_to_common": 1816000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2313000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14653000000, "net_ppe": 15338000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48958000000, "short_term_debt": 2091000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10757000000, "long_term_debt": 13401000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20650000000, "preferred_stock": 817000000, "minority_interest": 6339000000, "retained_earnings": null, "total_equity": 6841000000, "shares_outstanding": 421732431, "operating_cash_flow": 4912000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1865000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -367000000, "share_repurchases": -1846000000, "shares_issued": 124000000, "net_debt_issued": 422000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3047000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7129000000", "netIncome": "1816000000", "grossProfit": "18520000000", "totalRevenue": "57048000000", "costOfRevenue": "38528000000", "interestExpense": "1082000000", "operatingIncome": "4553000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2407000000" }, "balance": { "totalDebt": "20650000000", "totalAssets": "48958000000", "longTermDebt": "13401000000", "shortTermDebt": "2091000000", "preferredStock": "817000000", "fiscalDateEnding": "2022-12-31", "minorityInterest": "6339000000", "totalLiabilities": null, "sharesOutstanding": "421732431", "totalCurrentAssets": "14653000000", "totalShareholderEquity": "6841000000", "totalCurrentLiabilities": "10757000000", "propertyPlantEquipmentNet": "15338000000", "cashAndShortTermInvestments": "2313000000" }, "cashflow": { "freeCashFlow": "3047000000", "dividendsPaid": "-367000000", "issuanceOfDebt": "2859000000", "issuanceOfStock": "124000000", "repaymentOfDebt": "-2437000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "4912000000", "repurchaseOfStock": "-1846000000", "capitalExpenditures": "-1865000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:22.572143+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425778, "ticker_id": 37003, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:22.572143+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:22.572143+00:00", "is_restated": false, "income_statement": { "revenue": 14639000000, "cost_of_revenue": 9936000000, "gross_profit": 4703000000, "ebit": 1150000000, "ebitda": 1568000000, "pretax_income": null, "tax_provision": null, "net_income": 116000000, "net_income_to_common": 116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1184000000, "total_current_assets": 15509000000, "total_assets": 52098000000, "short_term_debt": 504000000, "long_term_debt": 12955000000, "total_debt": 20040000000, "total_liabilities": null, "total_equity": 4875000000, "shares_outstanding": 377043624, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1297000000, "capital_expenditure": -361000000, "free_cash_flow": 936000000, "dividends_paid": -113000000, "share_repurchases": -589000000, "shares_issued": 36000000, "net_debt_issued": -15000000 }, "complete_fields": { "id": 425767, "ticker_id": 37003, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:22.572143+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1568000000", "netIncome": "116000000", "grossProfit": "4703000000", "totalRevenue": "14639000000", "costOfRevenue": "9936000000", "interestExpense": "287000000", "operatingIncome": "1150000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "538000000" }, "balance": { "totalDebt": "20040000000", "totalAssets": "52098000000", "longTermDebt": "12955000000", "shortTermDebt": "504000000", "preferredStock": "817000000", "fiscalDateEnding": "2026-03-31", "minorityInterest": "7372000000", "totalLiabilities": null, "sharesOutstanding": "377043624", "totalCurrentAssets": "15509000000", "totalShareholderEquity": "4875000000", "totalCurrentLiabilities": "13925000000", "propertyPlantEquipmentNet": "18881000000", "cashAndShortTermInvestments": "1184000000" }, "cashflow": { "freeCashFlow": "936000000", "dividendsPaid": "-113000000", "issuanceOfDebt": "310000000", "issuanceOfStock": "36000000", "repaymentOfDebt": "-325000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1297000000", "repurchaseOfStock": "-589000000", "capitalExpenditures": "-361000000" } }, "revenue": 14639000000, "cost_of_revenue": 9936000000, "gross_profit": 4703000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1150000000, "depreciation_amortisation": 538000000, "ebitda": 1568000000, "interest_expense": 287000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 116000000, "net_income_continuing_ops": null, "net_income_to_common": 116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1184000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15509000000, "net_ppe": 18881000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 52098000000, "short_term_debt": 504000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13925000000, "long_term_debt": 12955000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20040000000, "preferred_stock": 817000000, "minority_interest": 7372000000, "retained_earnings": null, "total_equity": 4875000000, "shares_outstanding": 377043624, "operating_cash_flow": 1297000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -361000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -113000000, "share_repurchases": -589000000, "shares_issued": 36000000, "net_debt_issued": -15000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 936000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1568000000", "netIncome": "116000000", "grossProfit": "4703000000", "totalRevenue": "14639000000", "costOfRevenue": "9936000000", "interestExpense": "287000000", "operatingIncome": "1150000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "538000000" }, "balance": { "totalDebt": "20040000000", "totalAssets": "52098000000", "longTermDebt": "12955000000", "shortTermDebt": "504000000", "preferredStock": "817000000", "fiscalDateEnding": "2026-03-31", "minorityInterest": "7372000000", "totalLiabilities": null, "sharesOutstanding": "377043624", "totalCurrentAssets": "15509000000", "totalShareholderEquity": "4875000000", "totalCurrentLiabilities": "13925000000", "propertyPlantEquipmentNet": "18881000000", "cashAndShortTermInvestments": "1184000000" }, "cashflow": { "freeCashFlow": "936000000", "dividendsPaid": "-113000000", "issuanceOfDebt": "310000000", "issuanceOfStock": "36000000", "repaymentOfDebt": "-325000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1297000000", "repurchaseOfStock": "-589000000", "capitalExpenditures": "-361000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:22.572143+00:00", "is_restated": false, "income_statement": { "revenue": 15855000000, "cost_of_revenue": 11335000000, "gross_profit": 4520000000, "ebit": 945000000, "ebitda": 1509000000, "pretax_income": null, "tax_provision": null, "net_income": 290000000, "net_income_to_common": 290000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1450000000, "total_current_assets": 15688000000, "total_assets": 52167000000, "short_term_debt": 507000000, "long_term_debt": 12687000000, "total_debt": 19579000000, "total_liabilities": null, "total_equity": 5280000000, "shares_outstanding": 379271617, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2306000000, "capital_expenditure": -801000000, "free_cash_flow": 1505000000, "dividends_paid": 0, "share_repurchases": -585000000, "shares_issued": 13000000, "net_debt_issued": -635000000 }, "complete_fields": { "id": 425768, "ticker_id": 37003, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:22.572143+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1509000000", "netIncome": "290000000", "grossProfit": "4520000000", "totalRevenue": "15855000000", "costOfRevenue": "11335000000", "interestExpense": "162000000", "operatingIncome": "945000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "543000000" }, "balance": { "totalDebt": "19579000000", "totalAssets": "52167000000", "longTermDebt": "12687000000", "shortTermDebt": "507000000", "preferredStock": "817000000", "fiscalDateEnding": "2025-12-31", "minorityInterest": "7330000000", "totalLiabilities": null, "sharesOutstanding": "379271617", "totalCurrentAssets": "15688000000", "totalShareholderEquity": "5280000000", "totalCurrentLiabilities": "14240000000", "propertyPlantEquipmentNet": "18753000000", "cashAndShortTermInvestments": "1450000000" }, "cashflow": { "freeCashFlow": "1505000000", "dividendsPaid": "0", "issuanceOfDebt": "-215000000", "issuanceOfStock": "13000000", "repaymentOfDebt": "-420000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2306000000", "repurchaseOfStock": "-585000000", "capitalExpenditures": "-801000000" } }, "revenue": 15855000000, "cost_of_revenue": 11335000000, "gross_profit": 4520000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 945000000, "depreciation_amortisation": 543000000, "ebitda": 1509000000, "interest_expense": 162000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 290000000, "net_income_continuing_ops": null, "net_income_to_common": 290000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1450000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15688000000, "net_ppe": 18753000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 52167000000, "short_term_debt": 507000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14240000000, "long_term_debt": 12687000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19579000000, "preferred_stock": 817000000, "minority_interest": 7330000000, "retained_earnings": null, "total_equity": 5280000000, "shares_outstanding": 379271617, "operating_cash_flow": 2306000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -801000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -585000000, "shares_issued": 13000000, "net_debt_issued": -635000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1505000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1509000000", "netIncome": "290000000", "grossProfit": "4520000000", "totalRevenue": "15855000000", "costOfRevenue": "11335000000", "interestExpense": "162000000", "operatingIncome": "945000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "543000000" }, "balance": { "totalDebt": "19579000000", "totalAssets": "52167000000", "longTermDebt": "12687000000", "shortTermDebt": "507000000", "preferredStock": "817000000", "fiscalDateEnding": "2025-12-31", "minorityInterest": "7330000000", "totalLiabilities": null, "sharesOutstanding": "379271617", "totalCurrentAssets": "15688000000", "totalShareholderEquity": "5280000000", "totalCurrentLiabilities": "14240000000", "propertyPlantEquipmentNet": "18753000000", "cashAndShortTermInvestments": "1450000000" }, "cashflow": { "freeCashFlow": "1505000000", "dividendsPaid": "0", "issuanceOfDebt": "-215000000", "issuanceOfStock": "13000000", "repaymentOfDebt": "-420000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2306000000", "repurchaseOfStock": "-585000000", "capitalExpenditures": "-801000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:22.572143+00:00", "is_restated": false, "income_statement": { "revenue": 19548000000, "cost_of_revenue": 13193000000, "gross_profit": 6355000000, "ebit": 1638000000, "ebitda": 2279000000, "pretax_income": null, "tax_provision": null, "net_income": 491000000, "net_income_to_common": 491000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1545000000, "total_current_assets": 15579000000, "total_assets": 52055000000, "short_term_debt": 1191000000, "long_term_debt": 15585000000, "total_debt": 23064000000, "total_liabilities": null, "total_equity": 5697000000, "shares_outstanding": 382324705, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1850000000, "capital_expenditure": -735000000, "free_cash_flow": 1115000000, "dividends_paid": -229000000, "share_repurchases": -499000000, "shares_issued": 4000000, "net_debt_issued": 24000000 }, "complete_fields": { "id": 425770, "ticker_id": 37003, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:22.572143+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2279000000", "netIncome": "491000000", "grossProfit": "6355000000", "totalRevenue": "19548000000", "costOfRevenue": "13193000000", "interestExpense": "367000000", "operatingIncome": "1638000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "692000000" }, "balance": { "totalDebt": "23064000000", "totalAssets": "52055000000", "longTermDebt": "15585000000", "shortTermDebt": "1191000000", "preferredStock": "817000000", "fiscalDateEnding": "2025-09-30", "minorityInterest": "7311000000", "totalLiabilities": null, "sharesOutstanding": "382324705", "totalCurrentAssets": "15579000000", "totalShareholderEquity": "5697000000", "totalCurrentLiabilities": "11002000000", "propertyPlantEquipmentNet": "18327000000", "cashAndShortTermInvestments": "1545000000" }, "cashflow": { "freeCashFlow": "1115000000", "dividendsPaid": "-229000000", "issuanceOfDebt": "938000000", "issuanceOfStock": "4000000", "repaymentOfDebt": "-914000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1850000000", "repurchaseOfStock": "-499000000", "capitalExpenditures": "-735000000" } }, "revenue": 19548000000, "cost_of_revenue": 13193000000, "gross_profit": 6355000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1638000000, "depreciation_amortisation": 692000000, "ebitda": 2279000000, "interest_expense": 367000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 491000000, "net_income_continuing_ops": null, "net_income_to_common": 491000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1545000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15579000000, "net_ppe": 18327000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 52055000000, "short_term_debt": 1191000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11002000000, "long_term_debt": 15585000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23064000000, "preferred_stock": 817000000, "minority_interest": 7311000000, "retained_earnings": null, "total_equity": 5697000000, "shares_outstanding": 382324705, "operating_cash_flow": 1850000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -735000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -229000000, "share_repurchases": -499000000, "shares_issued": 4000000, "net_debt_issued": 24000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1115000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2279000000", "netIncome": "491000000", "grossProfit": "6355000000", "totalRevenue": "19548000000", "costOfRevenue": "13193000000", "interestExpense": "367000000", "operatingIncome": "1638000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "692000000" }, "balance": { "totalDebt": "23064000000", "totalAssets": "52055000000", "longTermDebt": "15585000000", "shortTermDebt": "1191000000", "preferredStock": "817000000", "fiscalDateEnding": "2025-09-30", "minorityInterest": "7311000000", "totalLiabilities": null, "sharesOutstanding": "382324705", "totalCurrentAssets": "15579000000", "totalShareholderEquity": "5697000000", "totalCurrentLiabilities": "11002000000", "propertyPlantEquipmentNet": "18327000000", "cashAndShortTermInvestments": "1545000000" }, "cashflow": { "freeCashFlow": "1115000000", "dividendsPaid": "-229000000", "issuanceOfDebt": "938000000", "issuanceOfStock": "4000000", "repaymentOfDebt": "-914000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1850000000", "repurchaseOfStock": "-499000000", "capitalExpenditures": "-735000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:22.572143+00:00", "is_restated": false, "income_statement": { "revenue": 14823000000, "cost_of_revenue": 9823000000, "gross_profit": 5000000000, "ebit": 1440000000, "ebitda": 1782000000, "pretax_income": null, "tax_provision": null, "net_income": 268000000, "net_income_to_common": 268000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1174000000, "total_current_assets": 14967000000, "total_assets": 50848000000, "short_term_debt": 1508000000, "long_term_debt": 15009000000, "total_debt": 22702000000, "total_liabilities": null, "total_equity": 5581000000, "shares_outstanding": 384951423, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1395000000, "capital_expenditure": -597000000, "free_cash_flow": 798000000, "dividends_paid": -106000000, "share_repurchases": -537000000, "shares_issued": 41000000, "net_debt_issued": 16000000 }, "complete_fields": { "id": 425771, "ticker_id": 37003, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:22.572143+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1782000000", "netIncome": "268000000", "grossProfit": "5000000000", "totalRevenue": "14823000000", "costOfRevenue": "9823000000", "interestExpense": "314000000", "operatingIncome": "1440000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "518000000" }, "balance": { "totalDebt": "22702000000", "totalAssets": "50848000000", "longTermDebt": "15009000000", "shortTermDebt": "1508000000", "preferredStock": "817000000", "fiscalDateEnding": "2025-06-30", "minorityInterest": "7068000000", "totalLiabilities": null, "sharesOutstanding": "384951423", "totalCurrentAssets": "14967000000", "totalShareholderEquity": "5581000000", "totalCurrentLiabilities": "11043000000", "propertyPlantEquipmentNet": "17876000000", "cashAndShortTermInvestments": "1174000000" }, "cashflow": { "freeCashFlow": "798000000", "dividendsPaid": "-106000000", "issuanceOfDebt": "380000000", "issuanceOfStock": "41000000", "repaymentOfDebt": "-364000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1395000000", "repurchaseOfStock": "-537000000", "capitalExpenditures": "-597000000" } }, "revenue": 14823000000, "cost_of_revenue": 9823000000, "gross_profit": 5000000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1440000000, "depreciation_amortisation": 518000000, "ebitda": 1782000000, "interest_expense": 314000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 268000000, "net_income_continuing_ops": null, "net_income_to_common": 268000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1174000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14967000000, "net_ppe": 17876000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50848000000, "short_term_debt": 1508000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11043000000, "long_term_debt": 15009000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22702000000, "preferred_stock": 817000000, "minority_interest": 7068000000, "retained_earnings": null, "total_equity": 5581000000, "shares_outstanding": 384951423, "operating_cash_flow": 1395000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -597000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -106000000, "share_repurchases": -537000000, "shares_issued": 41000000, "net_debt_issued": 16000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 798000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1782000000", "netIncome": "268000000", "grossProfit": "5000000000", "totalRevenue": "14823000000", "costOfRevenue": "9823000000", "interestExpense": "314000000", "operatingIncome": "1440000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "518000000" }, "balance": { "totalDebt": "22702000000", "totalAssets": "50848000000", "longTermDebt": "15009000000", "shortTermDebt": "1508000000", "preferredStock": "817000000", "fiscalDateEnding": "2025-06-30", "minorityInterest": "7068000000", "totalLiabilities": null, "sharesOutstanding": "384951423", "totalCurrentAssets": "14967000000", "totalShareholderEquity": "5581000000", "totalCurrentLiabilities": "11043000000", "propertyPlantEquipmentNet": "17876000000", "cashAndShortTermInvestments": "1174000000" }, "cashflow": { "freeCashFlow": "798000000", "dividendsPaid": "-106000000", "issuanceOfDebt": "380000000", "issuanceOfStock": "41000000", "repaymentOfDebt": "-364000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1395000000", "repurchaseOfStock": "-537000000", "capitalExpenditures": "-597000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:22.572143+00:00", "is_restated": false, "income_statement": { "revenue": 14054000000, "cost_of_revenue": 9520000000, "gross_profit": 4534000000, "ebit": 1009000000, "ebitda": 1494000000, "pretax_income": null, "tax_provision": null, "net_income": 93000000, "net_income_to_common": 93000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1304000000, "total_current_assets": 14575000000, "total_assets": 50233000000, "short_term_debt": 1489000000, "long_term_debt": 14836000000, "total_debt": 22393000000, "total_liabilities": null, "total_equity": 5855000000, "shares_outstanding": 387858414, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 711000000, "capital_expenditure": -278000000, "free_cash_flow": 433000000, "dividends_paid": -107000000, "share_repurchases": -642000000, "shares_issued": 32000000, "net_debt_issued": -30000000 }, "complete_fields": { "id": 425772, "ticker_id": 37003, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:22.572143+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1494000000", "netIncome": "93000000", "grossProfit": "4534000000", "totalRevenue": "14054000000", "costOfRevenue": "9520000000", "interestExpense": "266000000", "operatingIncome": "1009000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "627000000" }, "balance": { "totalDebt": "22393000000", "totalAssets": "50233000000", "longTermDebt": "14836000000", "shortTermDebt": "1489000000", "preferredStock": "817000000", "fiscalDateEnding": "2025-03-31", "minorityInterest": "6914000000", "totalLiabilities": null, "sharesOutstanding": "387858414", "totalCurrentAssets": "14575000000", "totalShareholderEquity": "5855000000", "totalCurrentLiabilities": "10674000000", "propertyPlantEquipmentNet": "17622000000", "cashAndShortTermInvestments": "1304000000" }, "cashflow": { "freeCashFlow": "433000000", "dividendsPaid": "-107000000", "issuanceOfDebt": "811000000", "issuanceOfStock": "32000000", "repaymentOfDebt": "-841000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "711000000", "repurchaseOfStock": "-642000000", "capitalExpenditures": "-278000000" } }, "revenue": 14054000000, "cost_of_revenue": 9520000000, "gross_profit": 4534000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1009000000, "depreciation_amortisation": 627000000, "ebitda": 1494000000, "interest_expense": 266000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 93000000, "net_income_continuing_ops": null, "net_income_to_common": 93000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1304000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14575000000, "net_ppe": 17622000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50233000000, "short_term_debt": 1489000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10674000000, "long_term_debt": 14836000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22393000000, "preferred_stock": 817000000, "minority_interest": 6914000000, "retained_earnings": null, "total_equity": 5855000000, "shares_outstanding": 387858414, "operating_cash_flow": 711000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -278000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -107000000, "share_repurchases": -642000000, "shares_issued": 32000000, "net_debt_issued": -30000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 433000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1494000000", "netIncome": "93000000", "grossProfit": "4534000000", "totalRevenue": "14054000000", "costOfRevenue": "9520000000", "interestExpense": "266000000", "operatingIncome": "1009000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "627000000" }, "balance": { "totalDebt": "22393000000", "totalAssets": "50233000000", "longTermDebt": "14836000000", "shortTermDebt": "1489000000", "preferredStock": "817000000", "fiscalDateEnding": "2025-03-31", "minorityInterest": "6914000000", "totalLiabilities": null, "sharesOutstanding": "387858414", "totalCurrentAssets": "14575000000", "totalShareholderEquity": "5855000000", "totalCurrentLiabilities": "10674000000", "propertyPlantEquipmentNet": "17622000000", "cashAndShortTermInvestments": "1304000000" }, "cashflow": { "freeCashFlow": "433000000", "dividendsPaid": "-107000000", "issuanceOfDebt": "811000000", "issuanceOfStock": "32000000", "repaymentOfDebt": "-841000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "711000000", "repurchaseOfStock": "-642000000", "capitalExpenditures": "-278000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:22.572143+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425773, "ticker_id": 37003, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:22.572143+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:22.572143+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425775, "ticker_id": 37003, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:22.572143+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }