{ "ticker": { "uuid": "830a2fcb-3075-422f-9e45-f06733c207ce", "symbol": "GRBK", "name": "Green Brick Partners Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/830a2fcb-3075-422f-9e45-f06733c207ce/", "api_url": "https://sharemaestro.com/factors/api/tickers/830a2fcb-3075-422f-9e45-f06733c207ce/" }, "latest_snapshot": { "ticker": { "uuid": "830a2fcb-3075-422f-9e45-f06733c207ce", "symbol": "GRBK", "name": "Green Brick Partners Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/830a2fcb-3075-422f-9e45-f06733c207ce/", "api_url": "https://sharemaestro.com/factors/api/tickers/830a2fcb-3075-422f-9e45-f06733c207ce/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.81, "value": 0.85, "quality": 0.24, "momentum": 0.65, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 72.48, "market_cap": 3127117128.96, "pe_ratio": 10.4547, "earnings_yield": 0.1244, "ebitda_to_ev": 0.1258, "shareholder_yield": 0.0246, "roe": 0.1561, "piotroski_f_score": 4, "momentum_12_1": 0.213, "volatility_252d": 0.3875 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 10.4547, "ev_ebitda": 7.9498, "earnings_yield": 0.1244, "fcf_yield": 0.0616, "shareholder_yield": 0.0246 }, "quality": { "roe": 0.1561, "roic": 0.161, "gross_margin": 0.3082, "fcf_margin": 0.1026, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.0658, "eps_growth_1y": -0.1988, "fcf_growth_1y": 1.1076 }, "momentum": { "price_return_12m": 0.0957, "momentum_12_1": 0.213, "relative_strength": -0.0726 }, "scores": { "value_percentile": 0.85, "quality_percentile": 0.24, "momentum_percentile": 0.65, "growth_composite": 84, "yield_composite": 78, "overall_composite": 19, "os_score": 0.81, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 68.81, "os": 0.81, "value": 0.85, "quality": 0.26, "momentum": 0.66, "confidence": 1, "coverage": 1, "pe_ratio": 9.9253, "earnings_yield": 0.1305, "shareholder_yield": 0.0259, "roe": 0.1561, "momentum_12_1": 0.123 }, { "week_end_date": "2026-06-14", "price": 72.19, "os": 0.8, "value": 0.84, "quality": 0.24, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 10.4128, "earnings_yield": 0.1248, "shareholder_yield": 0.0247, "roe": 0.1561, "momentum_12_1": 0.0424 }, { "week_end_date": "2026-06-21", "price": 74.61, "os": 0.79, "value": 0.82, "quality": 0.23, "momentum": 0.66, "confidence": 1, "coverage": 1, "pe_ratio": 10.7619, "earnings_yield": 0.121, "shareholder_yield": 0.0239, "roe": 0.1561, "momentum_12_1": 0.0922 }, { "week_end_date": "2026-06-28", "price": 80.24, "os": 0.8, "value": 0.8, "quality": 0.27, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 11.574, "earnings_yield": 0.1131, "shareholder_yield": 0.0222, "roe": 0.1561, "momentum_12_1": 0.0621 }, { "week_end_date": "2026-07-05", "price": 79.25, "os": 0.8, "value": 0.81, "quality": 0.25, "momentum": 0.68, "confidence": 0.991, "coverage": 1, "pe_ratio": 11.4312, "earnings_yield": 0.1144, "shareholder_yield": 0.0225, "roe": 0.1561, "momentum_12_1": 0.0611 }, { "week_end_date": "2026-07-12", "price": 73.64, "os": 0.64, "value": 0.84, "quality": 0.26, "momentum": 0.27, "confidence": 0.98, "coverage": 1, "pe_ratio": 10.622, "earnings_yield": 0.1225, "shareholder_yield": 0.0242, "roe": 0.1561, "momentum_12_1": 0.0805 }, { "week_end_date": "2026-07-19", "price": 72.75, "os": 0.81, "value": 0.85, "quality": 0.23, "momentum": 0.66, "confidence": 0.969, "coverage": 1, "pe_ratio": 10.4936, "earnings_yield": 0.1239, "shareholder_yield": 0.0245, "roe": 0.1561, "momentum_12_1": 0.174 }, { "week_end_date": "2026-07-26", "price": 72.48, "os": 0.81, "value": 0.85, "quality": 0.24, "momentum": 0.65, "confidence": 0.958, "coverage": 1, "pe_ratio": 10.4547, "earnings_yield": 0.1244, "shareholder_yield": 0.0246, "roe": 0.1561, "momentum_12_1": 0.213 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2039994000, "cost_of_revenue": 1404299000, "gross_profit": 635695000, "ebit": 438178000, "ebitda": 443289000, "pretax_income": 438178000, "tax_provision": 94667000, "net_income": 313225000, "net_income_to_common": 313225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190985000, "total_current_assets": 2330178000, "total_assets": 2536885000, "short_term_debt": 2136000, "long_term_debt": 276343000, "total_debt": 335414000, "total_liabilities": 603900000, "total_equity": 1858962000, "shares_outstanding": 43924000, "goodwill_and_intangibles": 877000 }, "cash_flow": { "operating_cash_flow": 213244000, "capital_expenditure": 4798000, "free_cash_flow": 218042000, "dividends_paid": 2875000, "share_repurchases": -83770000, "shares_issued": 0, "net_debt_issued": -16603000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2039994000, "cost_of_revenue": 1404299000, "gross_profit": 635695000, "ebit": 438178000, "ebitda": 443289000, "pretax_income": 438178000, "tax_provision": 94667000, "net_income": 313225000, "net_income_to_common": 313225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190985000, "total_current_assets": 2330178000, "total_assets": 2536885000, "short_term_debt": 2136000, "long_term_debt": 276343000, "total_debt": 335414000, "total_liabilities": 603900000, "total_equity": 1858962000, "shares_outstanding": 43924000, "goodwill_and_intangibles": 877000 }, "cash_flow": { "operating_cash_flow": 213244000, "capital_expenditure": 4798000, "free_cash_flow": 218042000, "dividends_paid": 2875000, "share_repurchases": -83770000, "shares_issued": 0, "net_debt_issued": -16603000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2039994000, "cost_of_revenue": 1404299000, "gross_profit": 635695000, "ebit": 438178000, "ebitda": 443289000, "pretax_income": 438178000, "tax_provision": 94667000, "net_income": 313225000, "net_income_to_common": 313225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190985000, "total_current_assets": 2330178000, "total_assets": 2536885000, "short_term_debt": 2136000, "long_term_debt": 276343000, "total_debt": 335414000, "total_liabilities": 603900000, "total_equity": 1858962000, "shares_outstanding": 43924000, "goodwill_and_intangibles": 877000 }, "cash_flow": { "operating_cash_flow": 213244000, "capital_expenditure": 4798000, "free_cash_flow": 218042000, "dividends_paid": 2875000, "share_repurchases": -83770000, "shares_issued": 0, "net_debt_issued": -16603000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2039994000, "cost_of_revenue": 1404299000, "gross_profit": 635695000, "ebit": 438178000, "ebitda": 443289000, "pretax_income": 438178000, "tax_provision": 94667000, "net_income": 313225000, "net_income_to_common": 313225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190985000, "total_current_assets": 2330178000, "total_assets": 2536885000, "short_term_debt": 2136000, "long_term_debt": 276343000, "total_debt": 335414000, "total_liabilities": 603900000, "total_equity": 1858962000, "shares_outstanding": 43924000, "goodwill_and_intangibles": 877000 }, "cash_flow": { "operating_cash_flow": 213244000, "capital_expenditure": 4798000, "free_cash_flow": 218042000, "dividends_paid": 2875000, "share_repurchases": -83770000, "shares_issued": 0, "net_debt_issued": -16603000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2039994000, "cost_of_revenue": 1404299000, "gross_profit": 635695000, "ebit": 438178000, "ebitda": 443289000, "pretax_income": 438178000, "tax_provision": 94667000, "net_income": 313225000, "net_income_to_common": 313225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190985000, "total_current_assets": 2330178000, "total_assets": 2536885000, "short_term_debt": 2136000, "long_term_debt": 276343000, "total_debt": 335414000, "total_liabilities": 603900000, "total_equity": 1858962000, "shares_outstanding": 43924000, "goodwill_and_intangibles": 877000 }, "cash_flow": { "operating_cash_flow": 213244000, "capital_expenditure": 4798000, "free_cash_flow": 218042000, "dividends_paid": 2875000, "share_repurchases": -83770000, "shares_issued": 0, "net_debt_issued": -16603000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2039994000, "cost_of_revenue": 1404299000, "gross_profit": 635695000, "ebit": 438178000, "ebitda": 443289000, "pretax_income": 438178000, "tax_provision": 94667000, "net_income": 313225000, "net_income_to_common": 313225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190985000, "total_current_assets": 2330178000, "total_assets": 2536885000, "short_term_debt": 2136000, "long_term_debt": 276343000, "total_debt": 335414000, "total_liabilities": 603900000, "total_equity": 1858962000, "shares_outstanding": 43924000, "goodwill_and_intangibles": 877000 }, "cash_flow": { "operating_cash_flow": 213244000, "capital_expenditure": 4798000, "free_cash_flow": 218042000, "dividends_paid": 2875000, "share_repurchases": -83770000, "shares_issued": 0, "net_debt_issued": -16603000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2039994000, "cost_of_revenue": 1404299000, "gross_profit": 635695000, "ebit": 409443000, "ebitda": 414554000, "pretax_income": 438178000, "tax_provision": 94667000, "net_income": 313225000, "net_income_to_common": 313225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190985000, "total_current_assets": 2330178000, "total_assets": 2536885000, "short_term_debt": 2136000, "long_term_debt": 276343000, "total_debt": 335414000, "total_liabilities": 603900000, "total_equity": 1858962000, "shares_outstanding": 43924000, "goodwill_and_intangibles": 877000 }, "cash_flow": { "operating_cash_flow": 213244000, "capital_expenditure": 4798000, "free_cash_flow": 218042000, "dividends_paid": 2875000, "share_repurchases": -83770000, "shares_issued": 0, "net_debt_issued": -16603000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2098943000, "cost_of_revenue": 1395422000, "gross_profit": 703521000, "ebit": 511880000, "ebitda": 516759000, "pretax_income": 511880000, "tax_provision": 94725000, "net_income": 381583000, "net_income_to_common": 381583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141543000, "total_current_assets": 2111286000, "total_assets": 2249994000, "short_term_debt": 22645000, "long_term_debt": 313961000, "total_debt": 344949000, "total_liabilities": 551831000, "total_equity": 1625415000, "shares_outstanding": 44839000, "goodwill_and_intangibles": 962000 }, "cash_flow": { "operating_cash_flow": 25912000, "capital_expenditure": 4365000, "free_cash_flow": 30277000, "dividends_paid": 2875000, "share_repurchases": -48428000, "shares_issued": 70347000, "net_debt_issued": -10610000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 465488000, "cost_of_revenue": 330534000, "gross_profit": 134954000, "ebit": 84264000, "ebitda": 85346000, "pretax_income": 84264000, "tax_provision": 18425000, "net_income": 60946000, "net_income_to_common": 60946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177033000, "total_current_assets": 2363836000, "total_assets": 2526320000, "short_term_debt": 1587000, "long_term_debt": 251439000, "total_debt": 282374000, "total_liabilities": 542505000, "total_equity": 1916359000, "shares_outstanding": 43528000, "goodwill_and_intangibles": 856000 }, "cash_flow": { "operating_cash_flow": 56267000, "capital_expenditure": 1227000, "free_cash_flow": 57494000, "dividends_paid": 719000, "share_repurchases": -7284000, "shares_issued": null, "net_debt_issued": -46451000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 465488000, "cost_of_revenue": 330534000, "gross_profit": 134954000, "ebit": 84264000, "ebitda": 85346000, "pretax_income": 84264000, "tax_provision": 18425000, "net_income": 60946000, "net_income_to_common": 60946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177033000, "total_current_assets": 2363836000, "total_assets": 2526320000, "short_term_debt": 1587000, "long_term_debt": 251439000, "total_debt": 282374000, "total_liabilities": 542505000, "total_equity": 1916359000, "shares_outstanding": 43528000, "goodwill_and_intangibles": 856000 }, "cash_flow": { "operating_cash_flow": 56267000, "capital_expenditure": 1227000, "free_cash_flow": 57494000, "dividends_paid": 719000, "share_repurchases": -7284000, "shares_issued": null, "net_debt_issued": -46451000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 465488000, "cost_of_revenue": 330534000, "gross_profit": 134954000, "ebit": 84264000, "ebitda": 85346000, "pretax_income": 84264000, "tax_provision": 18425000, "net_income": 60946000, "net_income_to_common": 60946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177033000, "total_current_assets": 2363836000, "total_assets": 2526320000, "short_term_debt": 1587000, "long_term_debt": 251439000, "total_debt": 282374000, "total_liabilities": 542505000, "total_equity": 1916359000, "shares_outstanding": 43528000, "goodwill_and_intangibles": 856000 }, "cash_flow": { "operating_cash_flow": 56267000, "capital_expenditure": 1227000, "free_cash_flow": 57494000, "dividends_paid": 719000, "share_repurchases": -7284000, "shares_issued": null, "net_debt_issued": -46451000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 465488000, "cost_of_revenue": 330534000, "gross_profit": 134954000, "ebit": 84264000, "ebitda": 85346000, "pretax_income": 84264000, "tax_provision": 18425000, "net_income": 60946000, "net_income_to_common": 60946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177033000, "total_current_assets": 2363836000, "total_assets": 2526320000, "short_term_debt": 1587000, "long_term_debt": 251439000, "total_debt": 282374000, "total_liabilities": 542505000, "total_equity": 1916359000, "shares_outstanding": 43528000, "goodwill_and_intangibles": 856000 }, "cash_flow": { "operating_cash_flow": 56267000, "capital_expenditure": 1227000, "free_cash_flow": 57494000, "dividends_paid": 719000, "share_repurchases": -7284000, "shares_issued": null, "net_debt_issued": -46451000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 465488000, "cost_of_revenue": 330534000, "gross_profit": 134954000, "ebit": 84264000, "ebitda": 85346000, "pretax_income": 84264000, "tax_provision": 18425000, "net_income": 60946000, "net_income_to_common": 60946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177033000, "total_current_assets": 2363836000, "total_assets": 2526320000, "short_term_debt": 1587000, "long_term_debt": 251439000, "total_debt": 282374000, "total_liabilities": 542505000, "total_equity": 1916359000, "shares_outstanding": 43528000, "goodwill_and_intangibles": 856000 }, "cash_flow": { "operating_cash_flow": 56267000, "capital_expenditure": 1227000, "free_cash_flow": 57494000, "dividends_paid": 719000, "share_repurchases": -7284000, "shares_issued": null, "net_debt_issued": -46451000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 465488000, "cost_of_revenue": 330534000, "gross_profit": 134954000, "ebit": 84264000, "ebitda": 85346000, "pretax_income": 84264000, "tax_provision": 18425000, "net_income": 60946000, "net_income_to_common": 60946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177033000, "total_current_assets": 2363836000, "total_assets": 2526320000, "short_term_debt": 1587000, "long_term_debt": 251439000, "total_debt": 282374000, "total_liabilities": 542505000, "total_equity": 1916359000, "shares_outstanding": 43528000, "goodwill_and_intangibles": 856000 }, "cash_flow": { "operating_cash_flow": 56267000, "capital_expenditure": 1227000, "free_cash_flow": 57494000, "dividends_paid": 719000, "share_repurchases": -7284000, "shares_issued": null, "net_debt_issued": -46451000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 465488000, "cost_of_revenue": 330534000, "gross_profit": 134954000, "ebit": 83443000, "ebitda": 84525000, "pretax_income": 84264000, "tax_provision": 18425000, "net_income": 60946000, "net_income_to_common": 60946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177033000, "total_current_assets": 2363836000, "total_assets": 2526320000, "short_term_debt": 1587000, "long_term_debt": 251439000, "total_debt": 282374000, "total_liabilities": 542505000, "total_equity": 1916359000, "shares_outstanding": 43528000, "goodwill_and_intangibles": 856000 }, "cash_flow": { "operating_cash_flow": 56267000, "capital_expenditure": 1227000, "free_cash_flow": 57494000, "dividends_paid": 719000, "share_repurchases": -7284000, "shares_issued": null, "net_debt_issued": -46451000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 494135000, "cost_of_revenue": 333242000, "gross_profit": 160893000, "ebit": 113107000, "ebitda": 114259000, "pretax_income": 113107000, "tax_provision": 26261000, "net_income": 78365000, "net_income_to_common": 78365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190985000, "total_current_assets": 2330178000, "total_assets": 2536885000, "short_term_debt": 2136000, "long_term_debt": 276343000, "total_debt": 335414000, "total_liabilities": 603900000, "total_equity": 1858962000, "shares_outstanding": 43528000, "goodwill_and_intangibles": 877000 }, "cash_flow": { "operating_cash_flow": 79977000, "capital_expenditure": 1574000, "free_cash_flow": 81551000, "dividends_paid": 719000, "share_repurchases": -23034000, "shares_issued": null, "net_debt_issued": -18660000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 494135000, "cost_of_revenue": 333242000, "gross_profit": 160893000, "ebit": 113107000, "ebitda": 114259000, "pretax_income": 113107000, "tax_provision": 26261000, "net_income": 78365000, "net_income_to_common": 78365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190985000, "total_current_assets": 2330178000, "total_assets": 2536885000, "short_term_debt": 2136000, "long_term_debt": 276343000, "total_debt": 335414000, "total_liabilities": 603900000, "total_equity": 1858962000, "shares_outstanding": 43528000, "goodwill_and_intangibles": 877000 }, "cash_flow": { "operating_cash_flow": 79977000, "capital_expenditure": 1574000, "free_cash_flow": 81551000, "dividends_paid": 719000, "share_repurchases": -23034000, "shares_issued": null, "net_debt_issued": -18660000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 494135000, "cost_of_revenue": 333242000, "gross_profit": 160893000, "ebit": 113107000, "ebitda": 114259000, "pretax_income": 113107000, "tax_provision": 26261000, "net_income": 78365000, "net_income_to_common": 78365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190985000, "total_current_assets": 2330178000, "total_assets": 2536885000, "short_term_debt": 2136000, "long_term_debt": 276343000, "total_debt": 335414000, "total_liabilities": 603900000, "total_equity": 1858962000, "shares_outstanding": 43528000, "goodwill_and_intangibles": 877000 }, "cash_flow": { "operating_cash_flow": 79977000, "capital_expenditure": 1574000, "free_cash_flow": 81551000, "dividends_paid": 719000, "share_repurchases": -23034000, "shares_issued": null, "net_debt_issued": -18660000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 494135000, "cost_of_revenue": 333242000, "gross_profit": 160893000, "ebit": 113107000, "ebitda": 114259000, "pretax_income": 113107000, "tax_provision": 26261000, "net_income": 78365000, "net_income_to_common": 78365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190985000, "total_current_assets": 2330178000, "total_assets": 2536885000, "short_term_debt": 2136000, "long_term_debt": 276343000, "total_debt": 335414000, "total_liabilities": 603900000, "total_equity": 1858962000, "shares_outstanding": 43528000, "goodwill_and_intangibles": 877000 }, "cash_flow": { "operating_cash_flow": 79977000, "capital_expenditure": 1574000, "free_cash_flow": 81551000, "dividends_paid": 719000, "share_repurchases": -23034000, "shares_issued": null, "net_debt_issued": -18660000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 494135000, "cost_of_revenue": 333242000, "gross_profit": 160893000, "ebit": 113107000, "ebitda": 114259000, "pretax_income": 113107000, "tax_provision": 26261000, "net_income": 78365000, "net_income_to_common": 78365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190985000, "total_current_assets": 2330178000, "total_assets": 2536885000, "short_term_debt": 2136000, "long_term_debt": 276343000, "total_debt": 335414000, "total_liabilities": 603900000, "total_equity": 1858962000, "shares_outstanding": 43528000, "goodwill_and_intangibles": 877000 }, "cash_flow": { "operating_cash_flow": 79977000, "capital_expenditure": 1574000, "free_cash_flow": 81551000, "dividends_paid": 719000, "share_repurchases": -23034000, "shares_issued": null, "net_debt_issued": -18660000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }