{ "ticker": { "uuid": "830a2fcb-3075-422f-9e45-f06733c207ce", "symbol": "GRBK", "name": "Green Brick Partners Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/830a2fcb-3075-422f-9e45-f06733c207ce/", "api_url": "https://sharemaestro.com/factors/api/tickers/830a2fcb-3075-422f-9e45-f06733c207ce/" }, "ticker_metadata": { "id": 1809, "uuid": "830a2fcb-3075-422f-9e45-f06733c207ce", "symbol": "GRBK", "name": "Green Brick Partners Inc", "asset_type": "equity", "market_cap": 2938144000, "stock_exchange_id": 3, "industry": "Residential Construction", "sector": "Consumer Cyclical", "description": "Green Brick Partners, Inc. is a home construction and land development company in the United States. The company is headquartered in Plano, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "830a2fcb-3075-422f-9e45-f06733c207ce", "symbol": "GRBK", "name": "Green Brick Partners Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/830a2fcb-3075-422f-9e45-f06733c207ce/", "api_url": "https://sharemaestro.com/factors/api/tickers/830a2fcb-3075-422f-9e45-f06733c207ce/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.78, "value": 0.83, "quality": 0.19, "momentum": 0.67, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 68.81, "market_cap": 2995161680, "pe_ratio": 10.0135, "earnings_yield": 0.0999, "ebitda_to_ev": 0.1292, "shareholder_yield": 0.001, "roe": 0.1561, "piotroski_f_score": 4, "momentum_12_1": 0.123, "volatility_252d": 0.38 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:14.878479+00:00", "batch_id": "" }, "size": { "price_close": 68.81, "market_cap": 2995161680, "market_cap_usd": 2995161680, "enterprise_value": 3071154680, "shares_outstanding": 43528000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.0135, "pb_ratio": 1.5629, "ptbv_ratio": 1.5636, "ps_ratio": 1.4917, "pcf_ratio": 14.9188, "pfcf_ratio": 14.5343, "ev_ebitda": 7.7401, "ev_ebit": 7.8347, "ev_sales": 1.5296, "ev_fcf": 14.903, "earnings_yield": 0.0999, "fcf_yield": 0.0671, "price_to_sales": 1.4917, "price_to_book": 1.5629, "price_to_cashflow": 14.9188, "ebitda_to_ev": 0.1292, "sales_yield": 0.6538 }, "yield": { "dividend_yield": 0.001, "buyback_yield": 0, "shareholder_yield": 0.001, "debt_paydown_yield": null, "total_yield": 0.001 }, "quality": { "gross_margin": 0.3082, "operating_margin": 0.1952, "net_margin": 0.149, "ebitda_margin": 0.1976, "fcf_margin": 0.1026, "roe": 0.1561, "roa": 0.1184, "roic": 0.1538, "roc_greenblatt": null, "asset_turnover": 0.7948, "cash_conversion": 0.689, "accruals_ratio": 0.0389, "sbc_to_revenue": 0.0041, "piotroski_f_score": 4, "altman_z_score": 6.5161, "earnings_stability_5y": 0.1776, "revenue_stability_5y": 0.3294, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.245, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2831, "net_debt_to_ebitda": 0.1915, "debt_to_assets": 0.1002, "interest_coverage": null, "current_ratio": 9.032, "quick_ratio": 0.7942, "net_debt": 75993000, "local_beta": 0.0016, "volatility_252d": 0.38, "volatility_60d": 0.9142, "max_drawdown_12m": -0.2399, "risk_adjusted_momentum": 0.3238 }, "growth": { "revenue_growth_1y": -0.0658, "revenue_growth_3y_cagr": 0.0509, "revenue_growth_5y_cagr": 0.1589, "eps_growth_1y": -0.1988, "eps_growth_3y_cagr": 0.0238, "eps_growth_5y_cagr": 0.2247, "fcf_growth_1y": 1.1076, "book_value_growth_1y": 0.1675, "revenue_growth": -0.0658, "earnings_growth": -0.1988 }, "momentum": { "price_return_1m": 0.0412, "price_return_3m": 0.0073, "price_return_6m": 0.0467, "price_return_9m": -0.0623, "price_return_12m": 0.1692, "price_return_12m_ex1m": 0.123, "momentum_6m": 0.0467, "momentum_12m": 0.1692, "momentum_12_1": 0.123, "distance_from_52w_high": -0.1462, "distance_from_52w_low": 0.1569, "relative_strength": 0.0693 }, "raw_ttm": { "revenue_ttm": 2007861000, "gross_profit_ttm": 618823000, "ebit_ttm": 391996000, "ebitda_ttm": 396784000, "net_income_ttm": 299112000, "eps_diluted_ttm": 6.8717, "operating_cash_flow_ttm": 200764000, "capital_expenditure_ttm": 5312000, "fcf_ttm": 206076000, "dividends_paid_ttm": 2875000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 177033000, "total_current_assets": 2363836000, "total_current_liabilities": 261718000, "net_ppe": null, "total_assets": 2526320000, "total_debt": 253026000, "total_equity": 1916359000, "net_working_capital": 1926672000, "book_value_per_share": 44.0259, "retained_earnings": 1620702000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1915503000, "tangible_book_per_share": 44.0062 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 19, "rank_pb": 40, "rank_ptbv": 33, "rank_ps": 38, "rank_pcf": 64, "rank_ev_ebitda": 25, "rank_ev_ebit": 34, "rank_earnings_yield": 19, "rank_fcf_yield": 57, "rank_dividend_yield": 56, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 27, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 69, "rank_fcf_margin": 69, "rank_piotroski": 79, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 25, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 46 }, "composites": { "value_composite": 17, "quality_composite": 81, "momentum_composite": 33, "growth_composite": 85, "yield_composite": 71, "svqf_composite": 10, "vc1_composite": 19, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 22, "quality_value_composite": 0.3971, "os_score": 0.78, "value_percentile": 0.83, "quality_percentile": 0.19, "momentum_percentile": 0.67, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4213, "ticker_id": 1809, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:14.878479+00:00", "batch_id": "", "os_score_delta": null, "price_close": 68.81, "market_cap": 2995161680, "market_cap_usd": 2995161680, "enterprise_value": 3071154680, "shares_outstanding": 43528000, "fx_rate_to_usd": null, "pe_ratio": 10.01351226, "pb_ratio": 1.56294394, "ptbv_ratio": 1.56364239, "ps_ratio": 1.49171764, "pcf_ratio": 14.91881851, "pfcf_ratio": 14.53425765, "ev_ebitda": 7.74011724, "ev_ebit": 7.83465821, "ev_sales": 1.52956538, "ev_fcf": 14.90301966, "earnings_yield": 0.09986506, "fcf_yield": 0.0671005, "dividend_yield": 0.00095988, "buyback_yield": 0, "shareholder_yield": 0.00095988, "debt_paydown_yield": null, "total_yield": 0.00095988, "gross_margin": 0.30820012, "operating_margin": 0.19523065, "net_margin": 0.14897047, "ebitda_margin": 0.19761527, "fcf_margin": 0.10263459, "roe": 0.15608349, "roa": 0.1183983, "roic": 0.15380354, "roc_greenblatt": null, "asset_turnover": 0.79477699, "cash_conversion": 0.68895932, "accruals_ratio": 0.03892935, "sbc_to_revenue": 0.00411483, "debt_to_equity": 0.28309153, "net_debt_to_ebitda": 0.19152234, "debt_to_assets": 0.10015596, "interest_coverage": null, "current_ratio": 9.03199627, "quick_ratio": 0.79417923, "net_debt": 75993000, "revenue_growth_1y": -0.06577484, "revenue_growth_3y_cagr": 0.05088144, "revenue_growth_5y_cagr": 0.15886793, "eps_growth_1y": -0.1988236, "eps_growth_3y_cagr": 0.02378189, "eps_growth_5y_cagr": 0.22468539, "fcf_growth_1y": 1.10759066, "book_value_growth_1y": 0.16750913, "piotroski_f_score": 4, "altman_z_score": 6.51605351, "earnings_stability_5y": 0.177599, "revenue_stability_5y": 0.329399, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.041156, "price_return_3m": 0.00731957, "price_return_6m": 0.04669912, "price_return_9m": -0.06227855, "price_return_12m": 0.16924384, "price_return_12m_ex1m": 0.12302464, "distance_from_52w_high": -0.14617198, "distance_from_52w_low": 0.15685945, "relative_strength": 0.06928026, "local_beta": 0.0016, "volatility_252d": 0.379985, "volatility_60d": 0.914224, "max_drawdown_12m": -0.23985606, "revenue_ttm": 2007861000, "gross_profit_ttm": 618823000, "ebit_ttm": 391996000, "ebitda_ttm": 396784000, "net_income_ttm": 299112000, "eps_diluted_ttm": 6.87171476, "operating_cash_flow_ttm": 200764000, "capital_expenditure_ttm": 5312000, "fcf_ttm": 206076000, "dividends_paid_ttm": 2875000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 177033000, "total_current_assets": 2363836000, "total_current_liabilities": 261718000, "net_ppe": null, "total_assets": 2526320000, "total_debt": 253026000, "total_equity": 1916359000, "net_working_capital": 1926672000, "book_value_per_share": 44.02589138, "retained_earnings": 1620702000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1915503000, "tangible_book_per_share": 44.00622588, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 19, "rank_pb": 40, "rank_ptbv": 33, "rank_ps": 38, "rank_pcf": 64, "rank_ev_ebitda": 25, "rank_ev_ebit": 34, "rank_earnings_yield": 19, "rank_fcf_yield": 57, "rank_dividend_yield": 56, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 27, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 69, "rank_fcf_margin": 69, "rank_piotroski": 79, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 25, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 46, "value_composite": 17, "quality_composite": 81, "momentum_composite": 33, "growth_composite": 85, "yield_composite": 71, "svqf_composite": 10, "vc1_composite": 19, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 68.81, "os": 0.78, "value": 0.83, "quality": 0.19, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 10.0135, "earnings_yield": 0.0999, "shareholder_yield": 0.001, "roe": 0.1561, "momentum_12_1": 0.123, "complete_fields": { "id": 4213, "ticker_id": 1809, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:14.878479+00:00", "batch_id": "", "os_score_delta": null, "price_close": 68.81, "market_cap": 2995161680, "market_cap_usd": 2995161680, "enterprise_value": 3071154680, "shares_outstanding": 43528000, "fx_rate_to_usd": null, "pe_ratio": 10.01351226, "pb_ratio": 1.56294394, "ptbv_ratio": 1.56364239, "ps_ratio": 1.49171764, "pcf_ratio": 14.91881851, "pfcf_ratio": 14.53425765, "ev_ebitda": 7.74011724, "ev_ebit": 7.83465821, "ev_sales": 1.52956538, "ev_fcf": 14.90301966, "earnings_yield": 0.09986506, "fcf_yield": 0.0671005, "dividend_yield": 0.00095988, "buyback_yield": 0, "shareholder_yield": 0.00095988, "debt_paydown_yield": null, "total_yield": 0.00095988, "gross_margin": 0.30820012, "operating_margin": 0.19523065, "net_margin": 0.14897047, "ebitda_margin": 0.19761527, "fcf_margin": 0.10263459, "roe": 0.15608349, "roa": 0.1183983, "roic": 0.15380354, "roc_greenblatt": null, "asset_turnover": 0.79477699, "cash_conversion": 0.68895932, "accruals_ratio": 0.03892935, "sbc_to_revenue": 0.00411483, "debt_to_equity": 0.28309153, "net_debt_to_ebitda": 0.19152234, "debt_to_assets": 0.10015596, "interest_coverage": null, "current_ratio": 9.03199627, "quick_ratio": 0.79417923, "net_debt": 75993000, "revenue_growth_1y": -0.06577484, "revenue_growth_3y_cagr": 0.05088144, "revenue_growth_5y_cagr": 0.15886793, "eps_growth_1y": -0.1988236, "eps_growth_3y_cagr": 0.02378189, "eps_growth_5y_cagr": 0.22468539, "fcf_growth_1y": 1.10759066, "book_value_growth_1y": 0.16750913, "piotroski_f_score": 4, "altman_z_score": 6.51605351, "earnings_stability_5y": 0.177599, "revenue_stability_5y": 0.329399, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.041156, "price_return_3m": 0.00731957, "price_return_6m": 0.04669912, "price_return_9m": -0.06227855, "price_return_12m": 0.16924384, "price_return_12m_ex1m": 0.12302464, "distance_from_52w_high": -0.14617198, "distance_from_52w_low": 0.15685945, "relative_strength": 0.06928026, "local_beta": 0.0016, "volatility_252d": 0.379985, "volatility_60d": 0.914224, "max_drawdown_12m": -0.23985606, "revenue_ttm": 2007861000, "gross_profit_ttm": 618823000, "ebit_ttm": 391996000, "ebitda_ttm": 396784000, "net_income_ttm": 299112000, "eps_diluted_ttm": 6.87171476, "operating_cash_flow_ttm": 200764000, "capital_expenditure_ttm": 5312000, "fcf_ttm": 206076000, "dividends_paid_ttm": 2875000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 177033000, "total_current_assets": 2363836000, "total_current_liabilities": 261718000, "net_ppe": null, "total_assets": 2526320000, "total_debt": 253026000, "total_equity": 1916359000, "net_working_capital": 1926672000, "book_value_per_share": 44.02589138, "retained_earnings": 1620702000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1915503000, "tangible_book_per_share": 44.00622588, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 19, "rank_pb": 40, "rank_ptbv": 33, "rank_ps": 38, "rank_pcf": 64, "rank_ev_ebitda": 25, "rank_ev_ebit": 34, "rank_earnings_yield": 19, "rank_fcf_yield": 57, "rank_dividend_yield": 56, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 27, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 69, "rank_fcf_margin": 69, "rank_piotroski": 79, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 25, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 46, "value_composite": 17, "quality_composite": 81, "momentum_composite": 33, "growth_composite": 85, "yield_composite": 71, "svqf_composite": 10, "vc1_composite": 19, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:57.580006+00:00", "is_restated": false, "income_statement": { "revenue": 2039994000, "cost_of_revenue": 1404299000, "gross_profit": 635695000, "ebit": 409443000, "ebitda": 414554000, "pretax_income": 438178000, "tax_provision": 94667000, "net_income": 313225000, "net_income_to_common": 313225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190985000, "total_current_assets": 2330178000, "total_assets": 2536885000, "short_term_debt": 2136000, "long_term_debt": 276343000, "total_debt": 278479000, "total_liabilities": 603900000, "total_equity": 1858962000, "shares_outstanding": 43924000, "goodwill_and_intangibles": 877000 }, "cash_flow": { "operating_cash_flow": 213244000, "capital_expenditure": 4798000, "free_cash_flow": 218042000, "dividends_paid": 2875000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270870, "ticker_id": 1809, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:57.580006+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "409443000", "ebitda": "414554000", "netIncome": "313225000", "grossProfit": "635695000", "depreciation": "None", "totalRevenue": "2039994000", "costOfRevenue": "1404299000", "interestIncome": "None", "incomeBeforeTax": "438178000", "interestExpense": "None", "operatingIncome": "409443000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "94667000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "226252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1404299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5111000", "sellingGeneralAndAdministrative": "231363000", "netIncomeFromContinuingOperations": "343511000" }, "balance": { "goodwill": "680000", "inventory": "2099210999", "commonStock": "432000", "currentDebt": "None", "investments": "None", "totalAssets": "2536885000", "longTermDebt": "276343000", "shortTermDebt": "2136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "197000", "reportedCurrency": "USD", "retainedEarnings": "1567111000", "totalLiabilities": "603900000", "otherCurrentAssets": "None", "totalCurrentAssets": "2330178000", "currentLongTermDebt": "43933000", "longTermInvestments": "93050000", "shortTermInvestments": "None", "currentNetReceivables": "39982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206707000", "currentAccountsPayable": "94516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "335414000", "totalShareholderEquity": "1858962000", "capitalLeaseObligations": "8637000", "otherCurrentLiabilities": "178353000", "totalCurrentLiabilities": "275005000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "328895000", "cashAndShortTermInvestments": "190985000", "commonStockSharesOutstanding": "43924000", "intangibleAssetsExcludingGoodwill": "197000", "cashAndCashEquivalentsAtCarryingValue": "190985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "313225000", "profitLoss": "None", "dividendPayout": "2875000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-160266000", "operatingCashflow": "213244000", "capitalExpenditures": "4798000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138401000", "cashflowFromInvestment": "-43554000", "stockBasedCompensation": "12323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2875000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83770000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2039994000, "cost_of_revenue": 1404299000, "gross_profit": 635695000, "research_and_development": null, "selling_general_admin": 231363000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 409443000, "depreciation_amortisation": 5111000, "ebitda": 414554000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 438178000, "tax_provision": 94667000, "effective_tax_rate": null, "net_income": 313225000, "net_income_continuing_ops": 343511000, "net_income_to_common": 313225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190985000, "short_term_investments": null, "net_receivables": 39982000, "inventory": 2099210999, "other_current_assets": null, "total_current_assets": 2330178000, "net_ppe": null, "goodwill": 680000, "intangible_assets": 197000, "goodwill_and_intangibles": 877000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 206707000, "total_assets": 2536885000, "short_term_debt": 2136000, "accounts_payable": 94516000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 275005000, "long_term_debt": 276343000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 328895000, "total_liabilities": 603900000, "total_debt": 278479000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1567111000, "total_equity": 1858962000, "shares_outstanding": 43924000, "operating_cash_flow": 213244000, "stock_based_compensation": 12323000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4798000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43554000, "dividends_paid": 2875000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -138401000, "free_cash_flow": 218042000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "409443000", "ebitda": "414554000", "netIncome": "313225000", "grossProfit": "635695000", "depreciation": "None", "totalRevenue": "2039994000", "costOfRevenue": "1404299000", "interestIncome": "None", "incomeBeforeTax": "438178000", "interestExpense": "None", "operatingIncome": "409443000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "94667000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "226252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1404299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5111000", "sellingGeneralAndAdministrative": "231363000", "netIncomeFromContinuingOperations": "343511000" }, "balance": { "goodwill": "680000", "inventory": "2099210999", "commonStock": "432000", "currentDebt": "None", "investments": "None", "totalAssets": "2536885000", "longTermDebt": "276343000", "shortTermDebt": "2136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "197000", "reportedCurrency": "USD", "retainedEarnings": "1567111000", "totalLiabilities": "603900000", "otherCurrentAssets": "None", "totalCurrentAssets": "2330178000", "currentLongTermDebt": "43933000", "longTermInvestments": "93050000", "shortTermInvestments": "None", "currentNetReceivables": "39982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206707000", "currentAccountsPayable": "94516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "335414000", "totalShareholderEquity": "1858962000", "capitalLeaseObligations": "8637000", "otherCurrentLiabilities": "178353000", "totalCurrentLiabilities": "275005000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "328895000", "cashAndShortTermInvestments": "190985000", "commonStockSharesOutstanding": "43924000", "intangibleAssetsExcludingGoodwill": "197000", "cashAndCashEquivalentsAtCarryingValue": "190985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "313225000", "profitLoss": "None", "dividendPayout": "2875000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-160266000", "operatingCashflow": "213244000", "capitalExpenditures": "4798000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138401000", "cashflowFromInvestment": "-43554000", "stockBasedCompensation": "12323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2875000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83770000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:57.580006+00:00", "is_restated": false, "income_statement": { "revenue": 2098943000, "cost_of_revenue": 1395422000, "gross_profit": 703521000, "ebit": 476955000, "ebitda": 481834000, "pretax_income": 511880000, "tax_provision": 94725000, "net_income": 381583000, "net_income_to_common": 381583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141543000, "total_current_assets": 2111286000, "total_assets": 2249994000, "short_term_debt": 22645000, "long_term_debt": 313961000, "total_debt": 336606000, "total_liabilities": 551831000, "total_equity": 1625415000, "shares_outstanding": 44839000, "goodwill_and_intangibles": 962000 }, "cash_flow": { "operating_cash_flow": 25912000, "capital_expenditure": 4365000, "free_cash_flow": 30277000, "dividends_paid": 2875000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270875, "ticker_id": 1809, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:57.580006+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "476955000", "ebitda": "481834000", "netIncome": "381583000", "grossProfit": "703521000", "depreciation": "None", "totalRevenue": "2098943000", "costOfRevenue": "1395422000", "interestIncome": "None", "incomeBeforeTax": "511880000", "interestExpense": "None", "operatingIncome": "476955000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "94725000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "226566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1395422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4879000", "sellingGeneralAndAdministrative": "223466000", "netIncomeFromContinuingOperations": "417155000" }, "balance": { "goodwill": "680000", "inventory": "1937732000", "commonStock": "445000", "currentDebt": "None", "investments": "None", "totalAssets": "2249994000", "longTermDebt": "313961000", "shortTermDebt": "22645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "282000", "reportedCurrency": "USD", "retainedEarnings": "1332714000", "totalLiabilities": "551831000", "otherCurrentAssets": "18153000", "totalCurrentAssets": "2111286000", "currentLongTermDebt": "22645000", "longTermInvestments": "60582000", "shortTermInvestments": "None", "currentNetReceivables": "13858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138708000", "currentAccountsPayable": "59746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "344949000", "totalShareholderEquity": "1625415000", "capitalLeaseObligations": "8343000", "otherCurrentLiabilities": "99095000", "totalCurrentLiabilities": "229527000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "322304000", "cashAndShortTermInvestments": "141543000", "commonStockSharesOutstanding": "44839000", "intangibleAssetsExcludingGoodwill": "282000", "cashAndCashEquivalentsAtCarryingValue": "141543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "417155000", "profitLoss": "None", "dividendPayout": "2875000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-403312000", "operatingCashflow": "25912000", "capitalExpenditures": "4365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93513000", "cashflowFromInvestment": "27838000", "stockBasedCompensation": "8402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2875000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4879000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2098943000, "cost_of_revenue": 1395422000, "gross_profit": 703521000, "research_and_development": null, "selling_general_admin": 223466000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 476955000, "depreciation_amortisation": 4879000, "ebitda": 481834000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 511880000, "tax_provision": 94725000, "effective_tax_rate": null, "net_income": 381583000, "net_income_continuing_ops": 417155000, "net_income_to_common": 381583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141543000, "short_term_investments": null, "net_receivables": 13858000, "inventory": 1937732000, "other_current_assets": null, "total_current_assets": 2111286000, "net_ppe": null, "goodwill": 680000, "intangible_assets": 282000, "goodwill_and_intangibles": 962000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138708000, "total_assets": 2249994000, "short_term_debt": 22645000, "accounts_payable": 59746000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 229527000, "long_term_debt": 313961000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 322304000, "total_liabilities": 551831000, "total_debt": 336606000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1332714000, "total_equity": 1625415000, "shares_outstanding": 44839000, "operating_cash_flow": 25912000, "stock_based_compensation": 8402000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4365000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27838000, "dividends_paid": 2875000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93513000, "free_cash_flow": 30277000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "476955000", "ebitda": "481834000", "netIncome": "381583000", "grossProfit": "703521000", "depreciation": "None", "totalRevenue": "2098943000", "costOfRevenue": "1395422000", "interestIncome": "None", "incomeBeforeTax": "511880000", "interestExpense": "None", "operatingIncome": "476955000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "94725000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "226566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1395422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4879000", "sellingGeneralAndAdministrative": "223466000", "netIncomeFromContinuingOperations": "417155000" }, "balance": { "goodwill": "680000", "inventory": "1937732000", "commonStock": "445000", "currentDebt": "None", "investments": "None", "totalAssets": "2249994000", "longTermDebt": "313961000", "shortTermDebt": "22645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "282000", "reportedCurrency": "USD", "retainedEarnings": "1332714000", "totalLiabilities": "551831000", "otherCurrentAssets": "18153000", "totalCurrentAssets": "2111286000", "currentLongTermDebt": "22645000", "longTermInvestments": "60582000", "shortTermInvestments": "None", "currentNetReceivables": "13858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138708000", "currentAccountsPayable": "59746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "344949000", "totalShareholderEquity": "1625415000", "capitalLeaseObligations": "8343000", "otherCurrentLiabilities": "99095000", "totalCurrentLiabilities": "229527000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "322304000", "cashAndShortTermInvestments": "141543000", "commonStockSharesOutstanding": "44839000", "intangibleAssetsExcludingGoodwill": "282000", "cashAndCashEquivalentsAtCarryingValue": "141543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "417155000", "profitLoss": "None", "dividendPayout": "2875000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-403312000", "operatingCashflow": "25912000", "capitalExpenditures": "4365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93513000", "cashflowFromInvestment": "27838000", "stockBasedCompensation": "8402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2875000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4879000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:57.580006+00:00", "is_restated": false, "income_statement": { "revenue": 1777710000, "cost_of_revenue": 1229528000, "gross_profit": 548182000, "ebit": 355205000, "ebitda": 358750000, "pretax_income": 391313000, "tax_provision": 84638000, "net_income": 284626000, "net_income_to_common": 284626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199459000, "total_current_assets": 1743314000, "total_assets": 1904710000, "short_term_debt": 1224000, "long_term_debt": 349188000, "total_debt": 350412000, "total_liabilities": 550562000, "total_equity": 1354148000, "shares_outstanding": 45917000, "goodwill_and_intangibles": 1047000 }, "cash_flow": { "operating_cash_flow": 213342000, "capital_expenditure": 7802000, "free_cash_flow": 221144000, "dividends_paid": 2875000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270880, "ticker_id": 1809, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:57.580006+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "355205000", "ebitda": "358750000", "netIncome": "284626000", "grossProfit": "548182000", "depreciation": "None", "totalRevenue": "1777710000", "costOfRevenue": "1229528000", "interestIncome": "None", "incomeBeforeTax": "391313000", "interestExpense": "None", "operatingIncome": "355205000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "84638000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "192977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1229528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3545000", "sellingGeneralAndAdministrative": "190577000", "netIncomeFromContinuingOperations": "306675000" }, "balance": { "goodwill": "680000", "inventory": "1533223000", "commonStock": "450000", "currentDebt": "None", "investments": "None", "totalAssets": "1904710000", "longTermDebt": "349188000", "shortTermDebt": "1224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "367000", "reportedCurrency": "USD", "retainedEarnings": "997037000", "totalLiabilities": "550562000", "otherCurrentAssets": "36321999", "totalCurrentAssets": "1743314000", "currentLongTermDebt": "2328000", "longTermInvestments": "84654000", "shortTermInvestments": "None", "currentNetReceivables": "10632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161395999", "currentAccountsPayable": "54321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "354758000", "totalShareholderEquity": "1354148000", "capitalLeaseObligations": "7898000", "otherCurrentLiabilities": "96457000", "totalCurrentLiabilities": "195150000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "355412000", "cashAndShortTermInvestments": "199459000", "commonStockSharesOutstanding": "45917000", "intangibleAssetsExcludingGoodwill": "367000", "cashAndCashEquivalentsAtCarryingValue": "199459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "284626000", "profitLoss": "None", "dividendPayout": "2875000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-109243000", "operatingCashflow": "213342000", "capitalExpenditures": "7802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93804000", "cashflowFromInvestment": "-13349000", "stockBasedCompensation": "6753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2875000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45777000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1777710000, "cost_of_revenue": 1229528000, "gross_profit": 548182000, "research_and_development": null, "selling_general_admin": 190577000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 355205000, "depreciation_amortisation": 3545000, "ebitda": 358750000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 391313000, "tax_provision": 84638000, "effective_tax_rate": null, "net_income": 284626000, "net_income_continuing_ops": 306675000, "net_income_to_common": 284626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199459000, "short_term_investments": null, "net_receivables": 10632000, "inventory": 1533223000, "other_current_assets": null, "total_current_assets": 1743314000, "net_ppe": null, "goodwill": 680000, "intangible_assets": 367000, "goodwill_and_intangibles": 1047000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 161395999, "total_assets": 1904710000, "short_term_debt": 1224000, "accounts_payable": 54321000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195150000, "long_term_debt": 349188000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 355412000, "total_liabilities": 550562000, "total_debt": 350412000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 997037000, "total_equity": 1354148000, "shares_outstanding": 45917000, "operating_cash_flow": 213342000, "stock_based_compensation": 6753000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7802000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13349000, "dividends_paid": 2875000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93804000, "free_cash_flow": 221144000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "355205000", "ebitda": "358750000", "netIncome": "284626000", "grossProfit": "548182000", "depreciation": "None", "totalRevenue": "1777710000", "costOfRevenue": "1229528000", "interestIncome": "None", "incomeBeforeTax": "391313000", "interestExpense": "None", "operatingIncome": "355205000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "84638000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "192977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1229528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3545000", "sellingGeneralAndAdministrative": "190577000", "netIncomeFromContinuingOperations": "306675000" }, "balance": { "goodwill": "680000", "inventory": "1533223000", "commonStock": "450000", "currentDebt": "None", "investments": "None", "totalAssets": "1904710000", "longTermDebt": "349188000", "shortTermDebt": "1224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "367000", "reportedCurrency": "USD", "retainedEarnings": "997037000", "totalLiabilities": "550562000", "otherCurrentAssets": "36321999", "totalCurrentAssets": "1743314000", "currentLongTermDebt": "2328000", "longTermInvestments": "84654000", "shortTermInvestments": "None", "currentNetReceivables": "10632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161395999", "currentAccountsPayable": "54321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "354758000", "totalShareholderEquity": "1354148000", "capitalLeaseObligations": "7898000", "otherCurrentLiabilities": "96457000", "totalCurrentLiabilities": "195150000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "355412000", "cashAndShortTermInvestments": "199459000", "commonStockSharesOutstanding": "45917000", "intangibleAssetsExcludingGoodwill": "367000", "cashAndCashEquivalentsAtCarryingValue": "199459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "284626000", "profitLoss": "None", "dividendPayout": "2875000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-109243000", "operatingCashflow": "213342000", "capitalExpenditures": "7802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93804000", "cashflowFromInvestment": "-13349000", "stockBasedCompensation": "6753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2875000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45777000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:57.580006+00:00", "is_restated": false, "income_statement": { "revenue": 1757793000, "cost_of_revenue": 1234768000, "gross_profit": 523025000, "ebit": 359082000, "ebitda": 361449000, "pretax_income": 396465000, "tax_provision": 82468000, "net_income": 291900000, "net_income_to_common": 291900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76588000, "total_current_assets": 1521238000, "total_assets": 1655675000, "short_term_debt": 17395000, "long_term_debt": 350447000, "total_debt": 367842000, "total_liabilities": 543621000, "total_equity": 1061907000, "shares_outstanding": 47987000, "goodwill_and_intangibles": 1132000 }, "cash_flow": { "operating_cash_flow": 90676000, "capital_expenditure": 2012000, "free_cash_flow": 92688000, "dividends_paid": 2811000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270885, "ticker_id": 1809, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:57.580006+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "359082000", "ebitda": "361449000", "netIncome": "291900000", "grossProfit": "523025000", "depreciation": "None", "totalRevenue": "1757793000", "costOfRevenue": "1234768000", "interestIncome": "None", "incomeBeforeTax": "396465000", "interestExpense": "17653000", "operatingIncome": "359082000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "82468000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "163943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1234768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2367000", "sellingGeneralAndAdministrative": "162743000", "netIncomeFromContinuingOperations": "313997000" }, "balance": { "goodwill": "680000", "inventory": "1422680000", "commonStock": "460000", "currentDebt": "None", "investments": "None", "totalAssets": "1655675000", "longTermDebt": "350447000", "shortTermDebt": "17395000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "452000", "reportedCurrency": "USD", "retainedEarnings": "754341000", "totalLiabilities": "543621000", "otherCurrentAssets": "16682000", "totalCurrentAssets": "1521238000", "currentLongTermDebt": "17395000", "longTermInvestments": "74224000", "shortTermInvestments": "74224000", "currentNetReceivables": "5288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134437000", "currentAccountsPayable": "51804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6377000", "shortLongTermDebtTotal": "371424000", "totalShareholderEquity": "1061907000", "capitalLeaseObligations": "3582000", "otherCurrentLiabilities": "87234000", "totalCurrentLiabilities": "189592000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "354029000", "cashAndShortTermInvestments": "76588000", "commonStockSharesOutstanding": "47987000", "intangibleAssetsExcludingGoodwill": "452000", "cashAndCashEquivalentsAtCarryingValue": "76588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "313997000", "profitLoss": "None", "dividendPayout": "2811000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-217598000", "operatingCashflow": "90676000", "capitalExpenditures": "2012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84483000", "cashflowFromInvestment": "-6477000", "stockBasedCompensation": "3477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2811000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101463000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1757793000, "cost_of_revenue": 1234768000, "gross_profit": 523025000, "research_and_development": null, "selling_general_admin": 162743000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 359082000, "depreciation_amortisation": 2367000, "ebitda": 361449000, "interest_expense": 17653000, "interest_income": null, "other_non_operating": null, "pretax_income": 396465000, "tax_provision": 82468000, "effective_tax_rate": null, "net_income": 291900000, "net_income_continuing_ops": 313997000, "net_income_to_common": 291900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76588000, "short_term_investments": 74224000, "net_receivables": 5288000, "inventory": 1422680000, "other_current_assets": null, "total_current_assets": 1521238000, "net_ppe": null, "goodwill": 680000, "intangible_assets": 452000, "goodwill_and_intangibles": 1132000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134437000, "total_assets": 1655675000, "short_term_debt": 17395000, "accounts_payable": 51804000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 189592000, "long_term_debt": 350447000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 354029000, "total_liabilities": 543621000, "total_debt": 367842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 754341000, "total_equity": 1061907000, "shares_outstanding": 47987000, "operating_cash_flow": 90676000, "stock_based_compensation": 3477000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2012000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6477000, "dividends_paid": 2811000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84483000, "free_cash_flow": 92688000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "359082000", "ebitda": "361449000", "netIncome": "291900000", "grossProfit": "523025000", "depreciation": "None", "totalRevenue": "1757793000", "costOfRevenue": "1234768000", "interestIncome": "None", "incomeBeforeTax": "396465000", "interestExpense": "17653000", "operatingIncome": "359082000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "82468000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "163943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1234768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2367000", "sellingGeneralAndAdministrative": "162743000", "netIncomeFromContinuingOperations": "313997000" }, "balance": { "goodwill": "680000", "inventory": "1422680000", "commonStock": "460000", "currentDebt": "None", "investments": "None", "totalAssets": "1655675000", "longTermDebt": "350447000", "shortTermDebt": "17395000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "452000", "reportedCurrency": "USD", "retainedEarnings": "754341000", "totalLiabilities": "543621000", "otherCurrentAssets": "16682000", "totalCurrentAssets": "1521238000", "currentLongTermDebt": "17395000", "longTermInvestments": "74224000", "shortTermInvestments": "74224000", "currentNetReceivables": "5288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134437000", "currentAccountsPayable": "51804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6377000", "shortLongTermDebtTotal": "371424000", "totalShareholderEquity": "1061907000", "capitalLeaseObligations": "3582000", "otherCurrentLiabilities": "87234000", "totalCurrentLiabilities": "189592000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "354029000", "cashAndShortTermInvestments": "76588000", "commonStockSharesOutstanding": "47987000", "intangibleAssetsExcludingGoodwill": "452000", "cashAndCashEquivalentsAtCarryingValue": "76588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "313997000", "profitLoss": "None", "dividendPayout": "2811000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-217598000", "operatingCashflow": "90676000", "capitalExpenditures": "2012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84483000", "cashflowFromInvestment": "-6477000", "stockBasedCompensation": "3477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2811000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101463000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:57.580006+00:00", "is_restated": false, "income_statement": { "revenue": 1402876000, "cost_of_revenue": 1040817000, "gross_profit": 362059000, "ebit": 227790000, "ebitda": 230534000, "pretax_income": 256986000, "tax_provision": 52605000, "net_income": 190210000, "net_income_to_common": 190210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78696000, "total_current_assets": 1304168000, "total_assets": 1421867000, "short_term_debt": 738000, "long_term_debt": 335656000, "total_debt": 336394000, "total_liabilities": 511306000, "total_equity": 910561000, "shares_outstanding": 51060000, "goodwill_and_intangibles": 1217000 }, "cash_flow": { "operating_cash_flow": -92382000, "capital_expenditure": 2025000, "free_cash_flow": -90357000, "dividends_paid": 834000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270890, "ticker_id": 1809, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:57.580006+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "227790000", "ebitda": "230534000", "netIncome": "190210000", "grossProfit": "362059000", "depreciation": "None", "totalRevenue": "1402876000", "costOfRevenue": "1040817000", "interestIncome": "None", "incomeBeforeTax": "256986000", "interestExpense": "17769000", "operatingIncome": "230490000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "52605000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "131568999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "29196000", "costofGoodsAndServicesSold": "1040817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2744000", "sellingGeneralAndAdministrative": "130268999", "netIncomeFromContinuingOperations": "204381000" }, "balance": { "goodwill": "680000", "inventory": "1203743000", "commonStock": "512000", "currentDebt": "None", "investments": "None", "totalAssets": "1421867000", "longTermDebt": "335656000", "shortTermDebt": "738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "537000", "reportedCurrency": "USD", "retainedEarnings": "539866000", "totalLiabilities": "511306000", "otherCurrentAssets": "14858000", "totalCurrentAssets": "1304168000", "currentLongTermDebt": "738000", "longTermInvestments": "55616000", "shortTermInvestments": "55616000", "currentNetReceivables": "6871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117699000", "currentAccountsPayable": "45682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2812000", "shortLongTermDebtTotal": "339663000", "totalShareholderEquity": "910561000", "capitalLeaseObligations": "4745000", "otherCurrentLiabilities": "61351000", "totalCurrentLiabilities": "170905000", "otherNonCurrentLiabilities": "68617000", "totalNonCurrentLiabilities": "340401000", "cashAndShortTermInvestments": "78696000", "commonStockSharesOutstanding": "51060000", "intangibleAssetsExcludingGoodwill": "537000", "cashAndCashEquivalentsAtCarryingValue": "78696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "204381000", "profitLoss": "None", "dividendPayout": "834000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-358270000", "operatingCashflow": "-92382000", "capitalExpenditures": "2025000", "changeInReceivables": "-1647000", "changeInExchangeRate": "None", "cashflowFromFinancing": "154334000", "cashflowFromInvestment": "-2033000", "stockBasedCompensation": "3078000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "834000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "59919000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-834000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1402876000, "cost_of_revenue": 1040817000, "gross_profit": 362059000, "research_and_development": null, "selling_general_admin": 130268999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 227790000, "depreciation_amortisation": 2744000, "ebitda": 230534000, "interest_expense": 17769000, "interest_income": null, "other_non_operating": null, "pretax_income": 256986000, "tax_provision": 52605000, "effective_tax_rate": null, "net_income": 190210000, "net_income_continuing_ops": 204381000, "net_income_to_common": 190210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78696000, "short_term_investments": 55616000, "net_receivables": 6871000, "inventory": 1203743000, "other_current_assets": null, "total_current_assets": 1304168000, "net_ppe": null, "goodwill": 680000, "intangible_assets": 537000, "goodwill_and_intangibles": 1217000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117699000, "total_assets": 1421867000, "short_term_debt": 738000, "accounts_payable": 45682000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170905000, "long_term_debt": 335656000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 340401000, "total_liabilities": 511306000, "total_debt": 336394000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 539866000, "total_equity": 910561000, "shares_outstanding": 51060000, "operating_cash_flow": -92382000, "stock_based_compensation": 3078000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2025000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2033000, "dividends_paid": 834000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 154334000, "free_cash_flow": -90357000, "net_change_in_cash": 59919000 }, "raw_data": { "income": { "ebit": "227790000", "ebitda": "230534000", "netIncome": "190210000", "grossProfit": "362059000", "depreciation": "None", "totalRevenue": "1402876000", "costOfRevenue": "1040817000", "interestIncome": "None", "incomeBeforeTax": "256986000", "interestExpense": "17769000", "operatingIncome": "230490000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "52605000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "131568999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "29196000", "costofGoodsAndServicesSold": "1040817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2744000", "sellingGeneralAndAdministrative": "130268999", "netIncomeFromContinuingOperations": "204381000" }, "balance": { "goodwill": "680000", "inventory": "1203743000", "commonStock": "512000", "currentDebt": "None", "investments": "None", "totalAssets": "1421867000", "longTermDebt": "335656000", "shortTermDebt": "738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "537000", "reportedCurrency": "USD", "retainedEarnings": "539866000", "totalLiabilities": "511306000", "otherCurrentAssets": "14858000", "totalCurrentAssets": "1304168000", "currentLongTermDebt": "738000", "longTermInvestments": "55616000", "shortTermInvestments": "55616000", "currentNetReceivables": "6871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117699000", "currentAccountsPayable": "45682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2812000", "shortLongTermDebtTotal": "339663000", "totalShareholderEquity": "910561000", "capitalLeaseObligations": "4745000", "otherCurrentLiabilities": "61351000", "totalCurrentLiabilities": "170905000", "otherNonCurrentLiabilities": "68617000", "totalNonCurrentLiabilities": "340401000", "cashAndShortTermInvestments": "78696000", "commonStockSharesOutstanding": "51060000", "intangibleAssetsExcludingGoodwill": "537000", "cashAndCashEquivalentsAtCarryingValue": "78696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "204381000", "profitLoss": "None", "dividendPayout": "834000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-358270000", "operatingCashflow": "-92382000", "capitalExpenditures": "2025000", "changeInReceivables": "-1647000", "changeInExchangeRate": "None", "cashflowFromFinancing": "154334000", "cashflowFromInvestment": "-2033000", "stockBasedCompensation": "3078000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "834000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "59919000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-834000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:57.580006+00:00", "is_restated": false, "income_statement": { "revenue": 976021000, "cost_of_revenue": 741417000, "gross_profit": 234604000, "ebit": 122470000, "ebitda": 126136000, "pretax_income": 142813000, "tax_provision": 25016000, "net_income": 113693000, "net_income_to_common": 113693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19479000, "total_current_assets": 883494000, "total_assets": 988847000, "short_term_debt": 106687000, "long_term_debt": 113181000, "total_debt": 219868000, "total_liabilities": 325895000, "total_equity": 640242000, "shares_outstanding": 50795000, "goodwill_and_intangibles": 1302000 }, "cash_flow": { "operating_cash_flow": 35135000, "capital_expenditure": 2903000, "free_cash_flow": 38038000, "dividends_paid": 2811000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270895, "ticker_id": 1809, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:57.580006+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "122470000", "ebitda": "126136000", "netIncome": "113693000", "grossProfit": "234604000", "depreciation": "None", "totalRevenue": "976021000", "costOfRevenue": "741417000", "interestIncome": "None", "incomeBeforeTax": "142813000", "interestExpense": "19537000", "operatingIncome": "126070000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "25016000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "108534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "20711000", "costofGoodsAndServicesSold": "741417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3666000", "sellingGeneralAndAdministrative": "106334000", "netIncomeFromContinuingOperations": "117797000" }, "balance": { "goodwill": "680000", "inventory": "844635000", "commonStock": "511000", "currentDebt": "None", "investments": "None", "totalAssets": "988847000", "longTermDebt": "113181000", "shortTermDebt": "106687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "622000", "reportedCurrency": "USD", "retainedEarnings": "349656000", "totalLiabilities": "325895000", "otherCurrentAssets": "14156000", "totalCurrentAssets": "883494000", "currentLongTermDebt": "2125000", "longTermInvestments": "46443000", "shortTermInvestments": "None", "currentNetReceivables": "5224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105353000", "currentAccountsPayable": "24521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3595000", "shortLongTermDebtTotal": "222459000", "totalShareholderEquity": "640242000", "capitalLeaseObligations": "2591000", "otherCurrentLiabilities": "40416000", "totalCurrentLiabilities": "209755000", "otherNonCurrentLiabilities": "41090000", "totalNonCurrentLiabilities": "116140000", "cashAndShortTermInvestments": "19479000", "commonStockSharesOutstanding": "50795000", "intangibleAssetsExcludingGoodwill": "622000", "cashAndCashEquivalentsAtCarryingValue": "19479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117797000", "profitLoss": "None", "dividendPayout": "2811000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-90345000", "operatingCashflow": "35135000", "capitalExpenditures": "2903000", "changeInReceivables": "-504000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25851000", "cashflowFromInvestment": "-13334000", "stockBasedCompensation": "2097000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2811000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4050000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 976021000, "cost_of_revenue": 741417000, "gross_profit": 234604000, "research_and_development": null, "selling_general_admin": 106334000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122470000, "depreciation_amortisation": 3666000, "ebitda": 126136000, "interest_expense": 19537000, "interest_income": null, "other_non_operating": null, "pretax_income": 142813000, "tax_provision": 25016000, "effective_tax_rate": null, "net_income": 113693000, "net_income_continuing_ops": 117797000, "net_income_to_common": 113693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19479000, "short_term_investments": null, "net_receivables": 5224000, "inventory": 844635000, "other_current_assets": null, "total_current_assets": 883494000, "net_ppe": null, "goodwill": 680000, "intangible_assets": 622000, "goodwill_and_intangibles": 1302000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105353000, "total_assets": 988847000, "short_term_debt": 106687000, "accounts_payable": 24521000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 209755000, "long_term_debt": 113181000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116140000, "total_liabilities": 325895000, "total_debt": 219868000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 349656000, "total_equity": 640242000, "shares_outstanding": 50795000, "operating_cash_flow": 35135000, "stock_based_compensation": 2097000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2903000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13334000, "dividends_paid": 2811000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25851000, "free_cash_flow": 38038000, "net_change_in_cash": -4050000 }, "raw_data": { "income": { "ebit": "122470000", "ebitda": "126136000", "netIncome": "113693000", "grossProfit": "234604000", "depreciation": "None", "totalRevenue": "976021000", "costOfRevenue": "741417000", "interestIncome": "None", "incomeBeforeTax": "142813000", "interestExpense": "19537000", "operatingIncome": "126070000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "25016000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "108534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "20711000", "costofGoodsAndServicesSold": "741417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3666000", "sellingGeneralAndAdministrative": "106334000", "netIncomeFromContinuingOperations": "117797000" }, "balance": { "goodwill": "680000", "inventory": "844635000", "commonStock": "511000", "currentDebt": "None", "investments": "None", "totalAssets": "988847000", "longTermDebt": "113181000", "shortTermDebt": "106687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "622000", "reportedCurrency": "USD", "retainedEarnings": "349656000", "totalLiabilities": "325895000", "otherCurrentAssets": "14156000", "totalCurrentAssets": "883494000", "currentLongTermDebt": "2125000", "longTermInvestments": "46443000", "shortTermInvestments": "None", "currentNetReceivables": "5224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105353000", "currentAccountsPayable": "24521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3595000", "shortLongTermDebtTotal": "222459000", "totalShareholderEquity": "640242000", "capitalLeaseObligations": "2591000", "otherCurrentLiabilities": "40416000", "totalCurrentLiabilities": "209755000", "otherNonCurrentLiabilities": "41090000", "totalNonCurrentLiabilities": "116140000", "cashAndShortTermInvestments": "19479000", "commonStockSharesOutstanding": "50795000", "intangibleAssetsExcludingGoodwill": "622000", "cashAndCashEquivalentsAtCarryingValue": "19479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117797000", "profitLoss": "None", "dividendPayout": "2811000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-90345000", "operatingCashflow": "35135000", "capitalExpenditures": "2903000", "changeInReceivables": "-504000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25851000", "cashflowFromInvestment": "-13334000", "stockBasedCompensation": "2097000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2811000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4050000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:57.580006+00:00", "is_restated": false, "income_statement": { "revenue": 791660000, "cost_of_revenue": 622478000, "gross_profit": 169182000, "ebit": 71407000, "ebitda": 74486000, "pretax_income": 84329000, "tax_provision": 20027000, "net_income": 58656000, "net_income_to_common": 58656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33269000, "total_current_assets": 810658000, "total_assets": 875539000, "short_term_debt": 1320000, "long_term_debt": 73406000, "total_debt": 74726000, "total_liabilities": 325533000, "total_equity": 523168000, "shares_outstanding": 50636000, "goodwill_and_intangibles": 1387000 }, "cash_flow": { "operating_cash_flow": -22063000, "capital_expenditure": 2569000, "free_cash_flow": -19494000, "dividends_paid": 2811000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270900, "ticker_id": 1809, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:57.580006+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71407000", "ebitda": "74486000", "netIncome": "58656000", "grossProfit": "169182000", "depreciation": "None", "totalRevenue": "791660000", "costOfRevenue": "622478000", "interestIncome": "9809000", "incomeBeforeTax": "84329000", "interestExpense": "6433000", "operatingIncome": "74307000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "20027000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "94875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "18812000", "costofGoodsAndServicesSold": "622478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3079000", "sellingGeneralAndAdministrative": "92775000", "netIncomeFromContinuingOperations": "64302000" }, "balance": { "goodwill": "680000", "inventory": "753567000", "commonStock": "509000", "currentDebt": "None", "investments": "None", "totalAssets": "875539000", "longTermDebt": "73406000", "shortTermDebt": "1320000", "treasuryStock": "-3167000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "707000", "reportedCurrency": "USD", "retainedEarnings": "235027000", "totalLiabilities": "325533000", "otherCurrentAssets": "19102000", "totalCurrentAssets": "810658000", "currentLongTermDebt": "None", "longTermInvestments": "30294000", "shortTermInvestments": "None", "currentNetReceivables": "4720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64881000", "currentAccountsPayable": "30044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4309000", "shortLongTermDebtTotal": "241612000", "totalShareholderEquity": "523168000", "capitalLeaseObligations": "3564000", "otherCurrentLiabilities": "48610000", "totalCurrentLiabilities": "78654000", "otherNonCurrentLiabilities": "8831000", "totalNonCurrentLiabilities": "246879000", "cashAndShortTermInvestments": "33269000", "commonStockSharesOutstanding": "50636000", "intangibleAssetsExcludingGoodwill": "707000", "cashAndCashEquivalentsAtCarryingValue": "33269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64302000", "profitLoss": "None", "dividendPayout": "2811000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-83970000", "operatingCashflow": "-22063000", "capitalExpenditures": "2569000", "changeInReceivables": "122000", "changeInExchangeRate": "None", "cashflowFromFinancing": "25862000", "cashflowFromInvestment": "-7869000", "stockBasedCompensation": "2191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2811000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4070000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3079000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 791660000, "cost_of_revenue": 622478000, "gross_profit": 169182000, "research_and_development": null, "selling_general_admin": 92775000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71407000, "depreciation_amortisation": 3079000, "ebitda": 74486000, "interest_expense": 6433000, "interest_income": null, "other_non_operating": null, "pretax_income": 84329000, "tax_provision": 20027000, "effective_tax_rate": null, "net_income": 58656000, "net_income_continuing_ops": 64302000, "net_income_to_common": 58656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33269000, "short_term_investments": null, "net_receivables": 4720000, "inventory": 753567000, "other_current_assets": null, "total_current_assets": 810658000, "net_ppe": null, "goodwill": 680000, "intangible_assets": 707000, "goodwill_and_intangibles": 1387000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64881000, "total_assets": 875539000, "short_term_debt": 1320000, "accounts_payable": 30044000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78654000, "long_term_debt": 73406000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 246879000, "total_liabilities": 325533000, "total_debt": 74726000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 235027000, "total_equity": 523168000, "shares_outstanding": 50636000, "operating_cash_flow": -22063000, "stock_based_compensation": 2191000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2569000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7869000, "dividends_paid": 2811000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25862000, "free_cash_flow": -19494000, "net_change_in_cash": -4070000 }, "raw_data": { "income": { "ebit": "71407000", "ebitda": "74486000", "netIncome": "58656000", "grossProfit": "169182000", "depreciation": "None", "totalRevenue": "791660000", "costOfRevenue": "622478000", "interestIncome": "9809000", "incomeBeforeTax": "84329000", "interestExpense": "6433000", "operatingIncome": "74307000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "20027000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "94875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "18812000", "costofGoodsAndServicesSold": "622478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3079000", "sellingGeneralAndAdministrative": "92775000", "netIncomeFromContinuingOperations": "64302000" }, "balance": { "goodwill": "680000", "inventory": "753567000", "commonStock": "509000", "currentDebt": "None", "investments": "None", "totalAssets": "875539000", "longTermDebt": "73406000", "shortTermDebt": "1320000", "treasuryStock": "-3167000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "707000", "reportedCurrency": "USD", "retainedEarnings": "235027000", "totalLiabilities": "325533000", "otherCurrentAssets": "19102000", "totalCurrentAssets": "810658000", "currentLongTermDebt": "None", "longTermInvestments": "30294000", "shortTermInvestments": "None", "currentNetReceivables": "4720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64881000", "currentAccountsPayable": "30044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4309000", "shortLongTermDebtTotal": "241612000", "totalShareholderEquity": "523168000", "capitalLeaseObligations": "3564000", "otherCurrentLiabilities": "48610000", "totalCurrentLiabilities": "78654000", "otherNonCurrentLiabilities": "8831000", "totalNonCurrentLiabilities": "246879000", "cashAndShortTermInvestments": "33269000", "commonStockSharesOutstanding": "50636000", "intangibleAssetsExcludingGoodwill": "707000", "cashAndCashEquivalentsAtCarryingValue": "33269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64302000", "profitLoss": "None", "dividendPayout": "2811000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-83970000", "operatingCashflow": "-22063000", "capitalExpenditures": "2569000", "changeInReceivables": "122000", "changeInExchangeRate": "None", "cashflowFromFinancing": "25862000", "cashflowFromInvestment": "-7869000", "stockBasedCompensation": "2191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2811000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4070000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3079000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:57.580006+00:00", "is_restated": false, "income_statement": { "revenue": 623647000, "cost_of_revenue": 493317000, "gross_profit": 130330000, "ebit": 81671000, "ebitda": 84614000, "pretax_income": 81671000, "tax_provision": 17136000, "net_income": 51623000, "net_income_to_common": 51623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38315000, "total_current_assets": 732351000, "total_assets": 784026000, "short_term_debt": 200386000, "long_term_debt": 200386000, "total_debt": 400772000, "total_liabilities": 298394000, "total_equity": 468351000, "shares_outstanding": 50751000, "goodwill_and_intangibles": 1536000 }, "cash_flow": { "operating_cash_flow": -39476000, "capital_expenditure": 3211000, "free_cash_flow": -36265000, "dividends_paid": 10747000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270905, "ticker_id": 1809, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:57.580006+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81671000", "ebitda": "84614000", "netIncome": "51623000", "grossProfit": "130330000", "depreciation": "None", "totalRevenue": "623647000", "costOfRevenue": "493317000", "interestIncome": "7259000", "incomeBeforeTax": "81671000", "interestExpense": "0", "operatingIncome": "71807000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "17136000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "54225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "9864000", "costofGoodsAndServicesSold": "493317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2943000", "sellingGeneralAndAdministrative": "56830000", "netIncomeFromContinuingOperations": "64535000" }, "balance": { "goodwill": "680000", "inventory": "668961000", "commonStock": "507000", "currentDebt": "None", "investments": "None", "totalAssets": "784026000", "longTermDebt": "200386000", "shortTermDebt": "200386000", "treasuryStock": "-981000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "856000", "reportedCurrency": "USD", "retainedEarnings": "177526000", "totalLiabilities": "298394000", "otherCurrentAssets": "20233000", "totalCurrentAssets": "732351000", "currentLongTermDebt": "200386000", "longTermInvestments": "20269000", "shortTermInvestments": "None", "currentNetReceivables": "4842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51675000", "currentAccountsPayable": "26091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4690000", "shortLongTermDebtTotal": "200386000", "totalShareholderEquity": "468351000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-171185000", "totalCurrentLiabilities": "87270000", "otherNonCurrentLiabilities": "2207000", "totalNonCurrentLiabilities": "211124000", "cashAndShortTermInvestments": "38315000", "commonStockSharesOutstanding": "50751000", "intangibleAssetsExcludingGoodwill": "856000", "cashAndCashEquivalentsAtCarryingValue": "38315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64535000", "profitLoss": "None", "dividendPayout": "10747000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-129291000", "operatingCashflow": "-39476000", "capitalExpenditures": "3211000", "changeInReceivables": "-3029000", "changeInExchangeRate": "None", "cashflowFromFinancing": "71769000", "cashflowFromInvestment": "-30827000", "stockBasedCompensation": "1774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10747000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1466000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-981000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 623647000, "cost_of_revenue": 493317000, "gross_profit": 130330000, "research_and_development": 0, "selling_general_admin": 56830000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81671000, "depreciation_amortisation": 2943000, "ebitda": 84614000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 81671000, "tax_provision": 17136000, "effective_tax_rate": null, "net_income": 51623000, "net_income_continuing_ops": 64535000, "net_income_to_common": 51623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38315000, "short_term_investments": null, "net_receivables": 4842000, "inventory": 668961000, "other_current_assets": null, "total_current_assets": 732351000, "net_ppe": null, "goodwill": 680000, "intangible_assets": 856000, "goodwill_and_intangibles": 1536000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51675000, "total_assets": 784026000, "short_term_debt": 200386000, "accounts_payable": 26091000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87270000, "long_term_debt": 200386000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 211124000, "total_liabilities": 298394000, "total_debt": 400772000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 177526000, "total_equity": 468351000, "shares_outstanding": 50751000, "operating_cash_flow": -39476000, "stock_based_compensation": 1774000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3211000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30827000, "dividends_paid": 10747000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71769000, "free_cash_flow": -36265000, "net_change_in_cash": 1466000 }, "raw_data": { "income": { "ebit": "81671000", "ebitda": "84614000", "netIncome": "51623000", "grossProfit": "130330000", "depreciation": "None", "totalRevenue": "623647000", "costOfRevenue": "493317000", "interestIncome": "7259000", "incomeBeforeTax": "81671000", "interestExpense": "0", "operatingIncome": "71807000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "17136000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "54225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "9864000", "costofGoodsAndServicesSold": "493317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2943000", "sellingGeneralAndAdministrative": "56830000", "netIncomeFromContinuingOperations": "64535000" }, "balance": { "goodwill": "680000", "inventory": "668961000", "commonStock": "507000", "currentDebt": "None", "investments": "None", "totalAssets": "784026000", "longTermDebt": "200386000", "shortTermDebt": "200386000", "treasuryStock": "-981000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "856000", "reportedCurrency": "USD", "retainedEarnings": "177526000", "totalLiabilities": "298394000", "otherCurrentAssets": "20233000", "totalCurrentAssets": "732351000", "currentLongTermDebt": "200386000", "longTermInvestments": "20269000", "shortTermInvestments": "None", "currentNetReceivables": "4842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51675000", "currentAccountsPayable": "26091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4690000", "shortLongTermDebtTotal": "200386000", "totalShareholderEquity": "468351000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-171185000", "totalCurrentLiabilities": "87270000", "otherNonCurrentLiabilities": "2207000", "totalNonCurrentLiabilities": "211124000", "cashAndShortTermInvestments": "38315000", "commonStockSharesOutstanding": "50751000", "intangibleAssetsExcludingGoodwill": "856000", "cashAndCashEquivalentsAtCarryingValue": "38315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64535000", "profitLoss": "None", "dividendPayout": "10747000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-129291000", "operatingCashflow": "-39476000", "capitalExpenditures": "3211000", "changeInReceivables": "-3029000", "changeInExchangeRate": "None", "cashflowFromFinancing": "71769000", "cashflowFromInvestment": "-30827000", "stockBasedCompensation": "1774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10747000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1466000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-981000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:57.580006+00:00", "is_restated": false, "income_statement": { "revenue": 465488000, "cost_of_revenue": 330534000, "gross_profit": 134954000, "ebit": 83443000, "ebitda": 84525000, "pretax_income": 84264000, "tax_provision": 18425000, "net_income": 60946000, "net_income_to_common": 60946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177033000, "total_current_assets": 2363836000, "total_assets": 2526320000, "short_term_debt": 1587000, "long_term_debt": 251439000, "total_debt": 253026000, "total_liabilities": 542505000, "total_equity": 1916359000, "shares_outstanding": 43528000, "goodwill_and_intangibles": 856000 }, "cash_flow": { "operating_cash_flow": 56267000, "capital_expenditure": 1227000, "free_cash_flow": 57494000, "dividends_paid": 719000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270868, "ticker_id": 1809, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:57.580006+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83443000", "ebitda": "84525000", "netIncome": "60946000", "grossProfit": "134954000", "depreciation": "None", "totalRevenue": "465488000", "costOfRevenue": "330534000", "interestIncome": "None", "incomeBeforeTax": "84264000", "interestExpense": "None", "operatingIncome": "83443000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "18425000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "51511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "254000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1082000", "sellingGeneralAndAdministrative": "52847000", "netIncomeFromContinuingOperations": "65839000" }, "balance": { "goodwill": "680000", "inventory": "2155985000", "commonStock": "431000", "currentDebt": "None", "investments": "None", "totalAssets": "2526320000", "longTermDebt": "251439000", "shortTermDebt": "1587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "176000", "reportedCurrency": "USD", "retainedEarnings": "1620702000", "totalLiabilities": "542505000", "otherCurrentAssets": "None", "totalCurrentAssets": "2363836000", "currentLongTermDebt": "22694000", "longTermInvestments": "73549000", "shortTermInvestments": "None", "currentNetReceivables": "30818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162484000", "currentAccountsPayable": "92655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "282374000", "totalShareholderEquity": "1916359000", "capitalLeaseObligations": "8241000", "otherCurrentLiabilities": "167476000", "totalCurrentLiabilities": "261718000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "280787000", "cashAndShortTermInvestments": "177033000", "commonStockSharesOutstanding": "43528000", "intangibleAssetsExcludingGoodwill": "176000", "cashAndCashEquivalentsAtCarryingValue": "177033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65839000", "profitLoss": "None", "dividendPayout": "719000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-56465000", "operatingCashflow": "56267000", "capitalExpenditures": "1227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65531000", "cashflowFromInvestment": "-4688000", "stockBasedCompensation": "4072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "719000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7284000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 465488000, "cost_of_revenue": 330534000, "gross_profit": 134954000, "research_and_development": 254000, "selling_general_admin": 52847000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83443000, "depreciation_amortisation": 1082000, "ebitda": 84525000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 84264000, "tax_provision": 18425000, "effective_tax_rate": null, "net_income": 60946000, "net_income_continuing_ops": 65839000, "net_income_to_common": 60946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177033000, "short_term_investments": null, "net_receivables": 30818000, "inventory": 2155985000, "other_current_assets": null, "total_current_assets": 2363836000, "net_ppe": null, "goodwill": 680000, "intangible_assets": 176000, "goodwill_and_intangibles": 856000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 162484000, "total_assets": 2526320000, "short_term_debt": 1587000, "accounts_payable": 92655000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261718000, "long_term_debt": 251439000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 280787000, "total_liabilities": 542505000, "total_debt": 253026000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1620702000, "total_equity": 1916359000, "shares_outstanding": 43528000, "operating_cash_flow": 56267000, "stock_based_compensation": 4072000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1227000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4688000, "dividends_paid": 719000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65531000, "free_cash_flow": 57494000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "83443000", "ebitda": "84525000", "netIncome": "60946000", "grossProfit": "134954000", "depreciation": "None", "totalRevenue": "465488000", "costOfRevenue": "330534000", "interestIncome": "None", "incomeBeforeTax": "84264000", "interestExpense": "None", "operatingIncome": "83443000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "18425000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "51511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "254000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1082000", "sellingGeneralAndAdministrative": "52847000", "netIncomeFromContinuingOperations": "65839000" }, "balance": { "goodwill": "680000", "inventory": "2155985000", "commonStock": "431000", "currentDebt": "None", "investments": "None", "totalAssets": "2526320000", "longTermDebt": "251439000", "shortTermDebt": "1587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "176000", "reportedCurrency": "USD", "retainedEarnings": "1620702000", "totalLiabilities": "542505000", "otherCurrentAssets": "None", "totalCurrentAssets": "2363836000", "currentLongTermDebt": "22694000", "longTermInvestments": "73549000", "shortTermInvestments": "None", "currentNetReceivables": "30818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162484000", "currentAccountsPayable": "92655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "282374000", "totalShareholderEquity": "1916359000", "capitalLeaseObligations": "8241000", "otherCurrentLiabilities": "167476000", "totalCurrentLiabilities": "261718000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "280787000", "cashAndShortTermInvestments": "177033000", "commonStockSharesOutstanding": "43528000", "intangibleAssetsExcludingGoodwill": "176000", "cashAndCashEquivalentsAtCarryingValue": "177033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65839000", "profitLoss": "None", "dividendPayout": "719000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-56465000", "operatingCashflow": "56267000", "capitalExpenditures": "1227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65531000", "cashflowFromInvestment": "-4688000", "stockBasedCompensation": "4072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "719000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7284000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:57.580006+00:00", "is_restated": false, "income_statement": { "revenue": 494135000, "cost_of_revenue": 333242000, "gross_profit": 160893000, "ebit": 103489000, "ebitda": 104641000, "pretax_income": 113107000, "tax_provision": 26261000, "net_income": 78365000, "net_income_to_common": 78365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190985000, "total_current_assets": 2330178000, "total_assets": 2536885000, "short_term_debt": 2136000, "long_term_debt": 276343000, "total_debt": 278479000, "total_liabilities": 603900000, "total_equity": 1858962000, "shares_outstanding": 43528000, "goodwill_and_intangibles": 877000 }, "cash_flow": { "operating_cash_flow": 79977000, "capital_expenditure": 1574000, "free_cash_flow": 81551000, "dividends_paid": 719000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270869, "ticker_id": 1809, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:57.580006+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "103489000", "ebitda": "104641000", "netIncome": "78365000", "grossProfit": "160893000", "depreciation": "None", "totalRevenue": "494135000", "costOfRevenue": "333242000", "interestIncome": "None", "incomeBeforeTax": "113107000", "interestExpense": "None", "operatingIncome": "103489000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "26261000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "57404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "333242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1152000", "sellingGeneralAndAdministrative": "59362000", "netIncomeFromContinuingOperations": "86846000" }, "balance": { "goodwill": "680000", "inventory": "2099210999", "commonStock": "432000", "currentDebt": "None", "investments": "None", "totalAssets": "2536885000", "longTermDebt": "276343000", "shortTermDebt": "2136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "197000", "reportedCurrency": "USD", "retainedEarnings": "1567111000", "totalLiabilities": "603900000", "otherCurrentAssets": "None", "totalCurrentAssets": "2330178000", "currentLongTermDebt": "43933000", "longTermInvestments": "93050000", "shortTermInvestments": "None", "currentNetReceivables": "39982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206707000", "currentAccountsPayable": "94516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "335414000", "totalShareholderEquity": "1858962000", "capitalLeaseObligations": "8637000", "otherCurrentLiabilities": "178353000", "totalCurrentLiabilities": "275005000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "328895000", "cashAndShortTermInvestments": "190985000", "commonStockSharesOutstanding": "43528000", "intangibleAssetsExcludingGoodwill": "197000", "cashAndCashEquivalentsAtCarryingValue": "190985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56560000", "profitLoss": "None", "dividendPayout": "719000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1188000", "operatingCashflow": "79977000", "capitalExpenditures": "1574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53783000", "cashflowFromInvestment": "-10653000", "stockBasedCompensation": "1456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "719000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23034000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 494135000, "cost_of_revenue": 333242000, "gross_profit": 160893000, "research_and_development": null, "selling_general_admin": 59362000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103489000, "depreciation_amortisation": 1152000, "ebitda": 104641000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 113107000, "tax_provision": 26261000, "effective_tax_rate": null, "net_income": 78365000, "net_income_continuing_ops": 86846000, "net_income_to_common": 78365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190985000, "short_term_investments": null, "net_receivables": 39982000, "inventory": 2099210999, "other_current_assets": null, "total_current_assets": 2330178000, "net_ppe": null, "goodwill": 680000, "intangible_assets": 197000, "goodwill_and_intangibles": 877000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 206707000, "total_assets": 2536885000, "short_term_debt": 2136000, "accounts_payable": 94516000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 275005000, "long_term_debt": 276343000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 328895000, "total_liabilities": 603900000, "total_debt": 278479000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1567111000, "total_equity": 1858962000, "shares_outstanding": 43528000, "operating_cash_flow": 79977000, "stock_based_compensation": 1456000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1574000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10653000, "dividends_paid": 719000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53783000, "free_cash_flow": 81551000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "103489000", "ebitda": "104641000", "netIncome": "78365000", "grossProfit": "160893000", "depreciation": "None", "totalRevenue": "494135000", "costOfRevenue": "333242000", "interestIncome": "None", "incomeBeforeTax": "113107000", "interestExpense": "None", "operatingIncome": "103489000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "26261000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "57404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "333242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1152000", "sellingGeneralAndAdministrative": "59362000", "netIncomeFromContinuingOperations": "86846000" }, "balance": { "goodwill": "680000", "inventory": "2099210999", "commonStock": "432000", "currentDebt": "None", "investments": "None", "totalAssets": "2536885000", "longTermDebt": "276343000", "shortTermDebt": "2136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "197000", "reportedCurrency": "USD", "retainedEarnings": "1567111000", "totalLiabilities": "603900000", "otherCurrentAssets": "None", "totalCurrentAssets": "2330178000", "currentLongTermDebt": "43933000", "longTermInvestments": "93050000", "shortTermInvestments": "None", "currentNetReceivables": "39982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206707000", "currentAccountsPayable": "94516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "335414000", "totalShareholderEquity": "1858962000", "capitalLeaseObligations": "8637000", "otherCurrentLiabilities": "178353000", "totalCurrentLiabilities": "275005000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "328895000", "cashAndShortTermInvestments": "190985000", "commonStockSharesOutstanding": "43528000", "intangibleAssetsExcludingGoodwill": "197000", "cashAndCashEquivalentsAtCarryingValue": "190985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56560000", "profitLoss": "None", "dividendPayout": "719000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1188000", "operatingCashflow": "79977000", "capitalExpenditures": "1574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53783000", "cashflowFromInvestment": "-10653000", "stockBasedCompensation": "1456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "719000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23034000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:57.580006+00:00", "is_restated": false, "income_statement": { "revenue": 499091000, "cost_of_revenue": 343629000, "gross_profit": 155462000, "ebit": 97322000, "ebitda": 98794000, "pretax_income": 106635000, "tax_provision": 23226000, "net_income": 77853000, "net_income_to_common": 77853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142426000, "total_current_assets": 2315802000, "total_assets": 2481375000, "short_term_debt": 62753000, "long_term_debt": 276748000, "total_debt": 339501000, "total_liabilities": 602439000, "total_equity": 1804162000, "shares_outstanding": 43632000, "goodwill_and_intangibles": 898000 }, "cash_flow": { "operating_cash_flow": -10193000, "capital_expenditure": 1824000, "free_cash_flow": -8369000, "dividends_paid": 718000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270871, "ticker_id": 1809, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:57.580006+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97322000", "ebitda": "98794000", "netIncome": "77853000", "grossProfit": "155462000", "depreciation": "None", "totalRevenue": "499091000", "costOfRevenue": "343629000", "interestIncome": "None", "incomeBeforeTax": "106635000", "interestExpense": "None", "operatingIncome": "97322000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "23226000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "58140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "421000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "343629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1472000", "sellingGeneralAndAdministrative": "57719000", "netIncomeFromContinuingOperations": "83409000" }, "balance": { "goodwill": "680000", "inventory": "2100095000", "commonStock": "436000", "currentDebt": "None", "investments": "None", "totalAssets": "2481375000", "longTermDebt": "276748000", "shortTermDebt": "62753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "218000", "reportedCurrency": "USD", "retainedEarnings": "1510462000", "totalLiabilities": "602439000", "otherCurrentAssets": "33018000", "totalCurrentAssets": "2315802000", "currentLongTermDebt": "62753000", "longTermInvestments": "85386000", "shortTermInvestments": "None", "currentNetReceivables": "40263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165573000", "currentAccountsPayable": "91270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "348467000", "totalShareholderEquity": "1804162000", "capitalLeaseObligations": "8966000", "otherCurrentLiabilities": "86410000", "totalCurrentLiabilities": "316725000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "285714000", "cashAndShortTermInvestments": "142426000", "commonStockSharesOutstanding": "43632000", "intangibleAssetsExcludingGoodwill": "218000", "cashAndCashEquivalentsAtCarryingValue": "142426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83409000", "profitLoss": "None", "dividendPayout": "718000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-122882000", "operatingCashflow": "-10193000", "capitalExpenditures": "1824000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47145000", "cashflowFromInvestment": "-7301000", "stockBasedCompensation": "1344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "718000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1472000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 499091000, "cost_of_revenue": 343629000, "gross_profit": 155462000, "research_and_development": 421000, "selling_general_admin": 57719000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97322000, "depreciation_amortisation": 1472000, "ebitda": 98794000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 106635000, "tax_provision": 23226000, "effective_tax_rate": null, "net_income": 77853000, "net_income_continuing_ops": 83409000, "net_income_to_common": 77853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142426000, "short_term_investments": null, "net_receivables": 40263000, "inventory": 2100095000, "other_current_assets": null, "total_current_assets": 2315802000, "net_ppe": null, "goodwill": 680000, "intangible_assets": 218000, "goodwill_and_intangibles": 898000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 165573000, "total_assets": 2481375000, "short_term_debt": 62753000, "accounts_payable": 91270000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 316725000, "long_term_debt": 276748000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 285714000, "total_liabilities": 602439000, "total_debt": 339501000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1510462000, "total_equity": 1804162000, "shares_outstanding": 43632000, "operating_cash_flow": -10193000, "stock_based_compensation": 1344000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1824000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7301000, "dividends_paid": 718000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47145000, "free_cash_flow": -8369000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97322000", "ebitda": "98794000", "netIncome": "77853000", "grossProfit": "155462000", "depreciation": "None", "totalRevenue": "499091000", "costOfRevenue": "343629000", "interestIncome": "None", "incomeBeforeTax": "106635000", "interestExpense": "None", "operatingIncome": "97322000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "23226000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "58140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "421000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "343629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1472000", "sellingGeneralAndAdministrative": "57719000", "netIncomeFromContinuingOperations": "83409000" }, "balance": { "goodwill": "680000", "inventory": "2100095000", "commonStock": "436000", "currentDebt": "None", "investments": "None", "totalAssets": "2481375000", "longTermDebt": "276748000", "shortTermDebt": "62753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "218000", "reportedCurrency": "USD", "retainedEarnings": "1510462000", "totalLiabilities": "602439000", "otherCurrentAssets": "33018000", "totalCurrentAssets": "2315802000", "currentLongTermDebt": "62753000", "longTermInvestments": "85386000", "shortTermInvestments": "None", "currentNetReceivables": "40263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165573000", "currentAccountsPayable": "91270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "348467000", "totalShareholderEquity": "1804162000", "capitalLeaseObligations": "8966000", "otherCurrentLiabilities": "86410000", "totalCurrentLiabilities": "316725000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "285714000", "cashAndShortTermInvestments": "142426000", "commonStockSharesOutstanding": "43632000", "intangibleAssetsExcludingGoodwill": "218000", "cashAndCashEquivalentsAtCarryingValue": "142426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83409000", "profitLoss": "None", "dividendPayout": "718000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-122882000", "operatingCashflow": "-10193000", "capitalExpenditures": "1824000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47145000", "cashflowFromInvestment": "-7301000", "stockBasedCompensation": "1344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "718000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1472000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:57.580006+00:00", "is_restated": false, "income_statement": { "revenue": 549147000, "cost_of_revenue": 381633000, "gross_profit": 167514000, "ebit": 107742000, "ebitda": 108824000, "pretax_income": 112288000, "tax_provision": 22957000, "net_income": 81948000, "net_income_to_common": 81948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112459000, "total_current_assets": 2164701000, "total_assets": 2315269000, "short_term_debt": 2183000, "long_term_debt": 289152000, "total_debt": 291335000, "total_liabilities": 520367000, "total_equity": 1725373000, "shares_outstanding": 43824000, "goodwill_and_intangibles": 919000 }, "cash_flow": { "operating_cash_flow": 74713000, "capital_expenditure": 687000, "free_cash_flow": 75400000, "dividends_paid": 719000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270872, "ticker_id": 1809, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:57.580006+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107742000", "ebitda": "108824000", "netIncome": "81948000", "grossProfit": "167514000", "depreciation": "None", "totalRevenue": "549147000", "costOfRevenue": "381633000", "interestIncome": "None", "incomeBeforeTax": "112288000", "interestExpense": "None", "operatingIncome": "107742000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "22957000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "59772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "238000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "381633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1082000", "sellingGeneralAndAdministrative": "59534000", "netIncomeFromContinuingOperations": "89331000" }, "balance": { "goodwill": "680000", "inventory": "1976911000", "commonStock": "436000", "currentDebt": "None", "investments": "None", "totalAssets": "2315269000", "longTermDebt": "289152000", "shortTermDebt": "2183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "239000", "reportedCurrency": "USD", "retainedEarnings": "1433328000", "totalLiabilities": "520367000", "otherCurrentAssets": "33334000", "totalCurrentAssets": "2164701000", "currentLongTermDebt": "2183000", "longTermInvestments": "82342000", "shortTermInvestments": "None", "currentNetReceivables": "41997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150568000", "currentAccountsPayable": "78830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "299270000", "totalShareholderEquity": "1725373000", "capitalLeaseObligations": "7935000", "otherCurrentLiabilities": "87113000", "totalCurrentLiabilities": "223280000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "297087000", "cashAndShortTermInvestments": "112459000", "commonStockSharesOutstanding": "43824000", "intangibleAssetsExcludingGoodwill": "239000", "cashAndCashEquivalentsAtCarryingValue": "112459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89331000", "profitLoss": "None", "dividendPayout": "719000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "9917000", "operatingCashflow": "74713000", "capitalExpenditures": "687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50137000", "cashflowFromInvestment": "-13639000", "stockBasedCompensation": "1390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "719000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43817000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 549147000, "cost_of_revenue": 381633000, "gross_profit": 167514000, "research_and_development": 238000, "selling_general_admin": 59534000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107742000, "depreciation_amortisation": 1082000, "ebitda": 108824000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 112288000, "tax_provision": 22957000, "effective_tax_rate": null, "net_income": 81948000, "net_income_continuing_ops": 89331000, "net_income_to_common": 81948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112459000, "short_term_investments": null, "net_receivables": 41997000, "inventory": 1976911000, "other_current_assets": null, "total_current_assets": 2164701000, "net_ppe": null, "goodwill": 680000, "intangible_assets": 239000, "goodwill_and_intangibles": 919000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150568000, "total_assets": 2315269000, "short_term_debt": 2183000, "accounts_payable": 78830000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 223280000, "long_term_debt": 289152000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 297087000, "total_liabilities": 520367000, "total_debt": 291335000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1433328000, "total_equity": 1725373000, "shares_outstanding": 43824000, "operating_cash_flow": 74713000, "stock_based_compensation": 1390000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 687000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13639000, "dividends_paid": 719000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50137000, "free_cash_flow": 75400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "107742000", "ebitda": "108824000", "netIncome": "81948000", "grossProfit": "167514000", "depreciation": "None", "totalRevenue": "549147000", "costOfRevenue": "381633000", "interestIncome": "None", "incomeBeforeTax": "112288000", "interestExpense": "None", "operatingIncome": "107742000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "22957000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "59772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "238000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "381633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1082000", "sellingGeneralAndAdministrative": "59534000", "netIncomeFromContinuingOperations": "89331000" }, "balance": { "goodwill": "680000", "inventory": "1976911000", "commonStock": "436000", "currentDebt": "None", "investments": "None", "totalAssets": "2315269000", "longTermDebt": "289152000", "shortTermDebt": "2183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "239000", "reportedCurrency": "USD", "retainedEarnings": "1433328000", "totalLiabilities": "520367000", "otherCurrentAssets": "33334000", "totalCurrentAssets": "2164701000", "currentLongTermDebt": "2183000", "longTermInvestments": "82342000", "shortTermInvestments": "None", "currentNetReceivables": "41997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150568000", "currentAccountsPayable": "78830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "299270000", "totalShareholderEquity": "1725373000", "capitalLeaseObligations": "7935000", "otherCurrentLiabilities": "87113000", "totalCurrentLiabilities": "223280000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "297087000", "cashAndShortTermInvestments": "112459000", "commonStockSharesOutstanding": "43824000", "intangibleAssetsExcludingGoodwill": "239000", "cashAndCashEquivalentsAtCarryingValue": "112459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89331000", "profitLoss": "None", "dividendPayout": "719000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "9917000", "operatingCashflow": "74713000", "capitalExpenditures": "687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50137000", "cashflowFromInvestment": "-13639000", "stockBasedCompensation": "1390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "719000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43817000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:57.580006+00:00", "is_restated": false, "income_statement": { "revenue": 497621000, "cost_of_revenue": 341836000, "gross_profit": 155785000, "ebit": 100890000, "ebitda": 102295000, "pretax_income": 106148000, "tax_provision": 22223000, "net_income": 75059000, "net_income_to_common": 75059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103003000, "total_current_assets": 2133977000, "total_assets": 2273267000, "short_term_debt": -1577000, "long_term_debt": 289056000, "total_debt": 287479000, "total_liabilities": 515259000, "total_equity": 1690912000, "shares_outstanding": 44508000, "goodwill_and_intangibles": 941000 }, "cash_flow": { "operating_cash_flow": 68747000, "capital_expenditure": 713000, "free_cash_flow": 69460000, "dividends_paid": 719000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270873, "ticker_id": 1809, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:57.580006+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "100890000", "ebitda": "102295000", "netIncome": "75059000", "grossProfit": "155785000", "depreciation": "None", "totalRevenue": "497621000", "costOfRevenue": "341836000", "interestIncome": "None", "incomeBeforeTax": "106148000", "interestExpense": "None", "operatingIncome": "100890000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "22223000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "54895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "147000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "341836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1405000", "sellingGeneralAndAdministrative": "54748000", "netIncomeFromContinuingOperations": "83925000" }, "balance": { "goodwill": "680000", "inventory": "1986525000", "commonStock": "446000", "currentDebt": "None", "investments": "None", "totalAssets": "2273267000", "longTermDebt": "289056000", "shortTermDebt": "-1577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "261000", "reportedCurrency": "USD", "retainedEarnings": "1407054000", "totalLiabilities": "515259000", "otherCurrentAssets": "31853000", "totalCurrentAssets": "2133977000", "currentLongTermDebt": "-1577000", "longTermInvestments": "72303000", "shortTermInvestments": "None", "currentNetReceivables": "12596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139290000", "currentAccountsPayable": "77744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "295508000", "totalShareholderEquity": "1690912000", "capitalLeaseObligations": "8029000", "otherCurrentLiabilities": "82287000", "totalCurrentLiabilities": "218174000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "297085000", "cashAndShortTermInvestments": "103003000", "commonStockSharesOutstanding": "44508000", "intangibleAssetsExcludingGoodwill": "261000", "cashAndCashEquivalentsAtCarryingValue": "103003000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83925000", "profitLoss": "None", "dividendPayout": "719000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-48489000", "operatingCashflow": "68747000", "capitalExpenditures": "713000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81626000", "cashflowFromInvestment": "-11961000", "stockBasedCompensation": "8133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "719000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 497621000, "cost_of_revenue": 341836000, "gross_profit": 155785000, "research_and_development": 147000, "selling_general_admin": 54748000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100890000, "depreciation_amortisation": 1405000, "ebitda": 102295000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 106148000, "tax_provision": 22223000, "effective_tax_rate": null, "net_income": 75059000, "net_income_continuing_ops": 83925000, "net_income_to_common": 75059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103003000, "short_term_investments": null, "net_receivables": 12596000, "inventory": 1986525000, "other_current_assets": null, "total_current_assets": 2133977000, "net_ppe": null, "goodwill": 680000, "intangible_assets": 261000, "goodwill_and_intangibles": 941000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139290000, "total_assets": 2273267000, "short_term_debt": -1577000, "accounts_payable": 77744000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 218174000, "long_term_debt": 289056000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 297085000, "total_liabilities": 515259000, "total_debt": 287479000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1407054000, "total_equity": 1690912000, "shares_outstanding": 44508000, "operating_cash_flow": 68747000, "stock_based_compensation": 8133000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 713000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11961000, "dividends_paid": 719000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81626000, "free_cash_flow": 69460000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "100890000", "ebitda": "102295000", "netIncome": "75059000", "grossProfit": "155785000", "depreciation": "None", "totalRevenue": "497621000", "costOfRevenue": "341836000", "interestIncome": "None", "incomeBeforeTax": "106148000", "interestExpense": "None", "operatingIncome": "100890000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "22223000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "54895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "147000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "341836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1405000", "sellingGeneralAndAdministrative": "54748000", "netIncomeFromContinuingOperations": "83925000" }, "balance": { "goodwill": "680000", "inventory": "1986525000", "commonStock": "446000", "currentDebt": "None", "investments": "None", "totalAssets": "2273267000", "longTermDebt": "289056000", "shortTermDebt": "-1577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "261000", "reportedCurrency": "USD", "retainedEarnings": "1407054000", "totalLiabilities": "515259000", "otherCurrentAssets": "31853000", "totalCurrentAssets": "2133977000", "currentLongTermDebt": "-1577000", "longTermInvestments": "72303000", "shortTermInvestments": "None", "currentNetReceivables": "12596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139290000", "currentAccountsPayable": "77744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "295508000", "totalShareholderEquity": "1690912000", "capitalLeaseObligations": "8029000", "otherCurrentLiabilities": "82287000", "totalCurrentLiabilities": "218174000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "297085000", "cashAndShortTermInvestments": "103003000", "commonStockSharesOutstanding": "44508000", "intangibleAssetsExcludingGoodwill": "261000", "cashAndCashEquivalentsAtCarryingValue": "103003000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83925000", "profitLoss": "None", "dividendPayout": "719000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-48489000", "operatingCashflow": "68747000", "capitalExpenditures": "713000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81626000", "cashflowFromInvestment": "-11961000", "stockBasedCompensation": "8133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "719000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:57.580006+00:00", "is_restated": false, "income_statement": { "revenue": 567314000, "cost_of_revenue": 373279000, "gross_profit": 194035000, "ebit": 133381000, "ebitda": 134636000, "pretax_income": 138094000, "tax_provision": 22909000, "net_income": 103813000, "net_income_to_common": 103813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141543000, "total_current_assets": 2111286000, "total_assets": 2249994000, "short_term_debt": 22645000, "long_term_debt": 313961000, "total_debt": 336606000, "total_liabilities": 551831000, "total_equity": 1625415000, "shares_outstanding": 44839000, "goodwill_and_intangibles": 962000 }, "cash_flow": { "operating_cash_flow": 28934000, "capital_expenditure": 883000, "free_cash_flow": 29817000, "dividends_paid": 719000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270874, "ticker_id": 1809, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:57.580006+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "133381000", "ebitda": "134636000", "netIncome": "103813000", "grossProfit": "194035000", "depreciation": "None", "totalRevenue": "567314000", "costOfRevenue": "373279000", "interestIncome": "None", "incomeBeforeTax": "138094000", "interestExpense": "None", "operatingIncome": "133381000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22909000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "60654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1255000", "sellingGeneralAndAdministrative": "57554000", "netIncomeFromContinuingOperations": "115185000" }, "balance": { "goodwill": "680000", "inventory": "1937732000", "commonStock": "445000", "currentDebt": "None", "investments": "None", "totalAssets": "2249994000", "longTermDebt": "313961000", "shortTermDebt": "22645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "282000", "reportedCurrency": "USD", "retainedEarnings": "1332714000", "totalLiabilities": "551831000", "otherCurrentAssets": "18153000", "totalCurrentAssets": "2111286000", "currentLongTermDebt": "22645000", "longTermInvestments": "60582000", "shortTermInvestments": "None", "currentNetReceivables": "13858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138708000", "currentAccountsPayable": "59746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "344949000", "totalShareholderEquity": "1625415000", "capitalLeaseObligations": "8343000", "otherCurrentLiabilities": "99095000", "totalCurrentLiabilities": "229527000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "322304000", "cashAndShortTermInvestments": "141543000", "commonStockSharesOutstanding": "44839000", "intangibleAssetsExcludingGoodwill": "282000", "cashAndCashEquivalentsAtCarryingValue": "141543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115185000", "profitLoss": "None", "dividendPayout": "719000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-19385000", "operatingCashflow": "28934000", "capitalExpenditures": "883000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32915999", "cashflowFromInvestment": "-6802000", "stockBasedCompensation": "687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "719000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-393000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 567314000, "cost_of_revenue": 373279000, "gross_profit": 194035000, "research_and_development": null, "selling_general_admin": 57554000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133381000, "depreciation_amortisation": 1255000, "ebitda": 134636000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 138094000, "tax_provision": 22909000, "effective_tax_rate": null, "net_income": 103813000, "net_income_continuing_ops": 115185000, "net_income_to_common": 103813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141543000, "short_term_investments": null, "net_receivables": 13858000, "inventory": 1937732000, "other_current_assets": null, "total_current_assets": 2111286000, "net_ppe": null, "goodwill": 680000, "intangible_assets": 282000, "goodwill_and_intangibles": 962000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138708000, "total_assets": 2249994000, "short_term_debt": 22645000, "accounts_payable": 59746000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 229527000, "long_term_debt": 313961000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 322304000, "total_liabilities": 551831000, "total_debt": 336606000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1332714000, "total_equity": 1625415000, "shares_outstanding": 44839000, "operating_cash_flow": 28934000, "stock_based_compensation": 687000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 883000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6802000, "dividends_paid": 719000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32915999, "free_cash_flow": 29817000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "133381000", "ebitda": "134636000", "netIncome": "103813000", "grossProfit": "194035000", "depreciation": "None", "totalRevenue": "567314000", "costOfRevenue": "373279000", "interestIncome": "None", "incomeBeforeTax": "138094000", "interestExpense": "None", "operatingIncome": "133381000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22909000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "60654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1255000", "sellingGeneralAndAdministrative": "57554000", "netIncomeFromContinuingOperations": "115185000" }, "balance": { "goodwill": "680000", "inventory": "1937732000", "commonStock": "445000", "currentDebt": "None", "investments": "None", "totalAssets": "2249994000", "longTermDebt": "313961000", "shortTermDebt": "22645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "282000", "reportedCurrency": "USD", "retainedEarnings": "1332714000", "totalLiabilities": "551831000", "otherCurrentAssets": "18153000", "totalCurrentAssets": "2111286000", "currentLongTermDebt": "22645000", "longTermInvestments": "60582000", "shortTermInvestments": "None", "currentNetReceivables": "13858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138708000", "currentAccountsPayable": "59746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "344949000", "totalShareholderEquity": "1625415000", "capitalLeaseObligations": "8343000", "otherCurrentLiabilities": "99095000", "totalCurrentLiabilities": "229527000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "322304000", "cashAndShortTermInvestments": "141543000", "commonStockSharesOutstanding": "44839000", "intangibleAssetsExcludingGoodwill": "282000", "cashAndCashEquivalentsAtCarryingValue": "141543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115185000", "profitLoss": "None", "dividendPayout": "719000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-19385000", "operatingCashflow": "28934000", "capitalExpenditures": "883000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32915999", "cashflowFromInvestment": "-6802000", "stockBasedCompensation": "687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "719000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-393000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:57.580006+00:00", "is_restated": false, "income_statement": { "revenue": 523660000, "cost_of_revenue": 352097000, "gross_profit": 171563000, "ebit": 113823000, "ebitda": 115072000, "pretax_income": 118976000, "tax_provision": 23078000, "net_income": 89111000, "net_income_to_common": 89111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80069000, "total_current_assets": 2034023000, "total_assets": 2172070000, "short_term_debt": -1718000, "long_term_debt": 298994000, "total_debt": 297276000, "total_liabilities": 584187000, "total_equity": 1520737000, "shares_outstanding": 44530000, "goodwill_and_intangibles": 983000 }, "cash_flow": { "operating_cash_flow": -6201000, "capital_expenditure": 1158000, "free_cash_flow": -5043000, "dividends_paid": 718000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270876, "ticker_id": 1809, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:57.580006+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113823000", "ebitda": "115072000", "netIncome": "89111000", "grossProfit": "171563000", "depreciation": "None", "totalRevenue": "523660000", "costOfRevenue": "352097000", "interestIncome": "None", "incomeBeforeTax": "118976000", "interestExpense": "None", "operatingIncome": "113823000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "23078000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "57740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "352097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1249000", "sellingGeneralAndAdministrative": "57659000", "netIncomeFromContinuingOperations": "95898000" }, "balance": { "goodwill": "680000", "inventory": "1918046000", "commonStock": "445000", "currentDebt": "None", "investments": "None", "totalAssets": "2172070000", "longTermDebt": "298994000", "shortTermDebt": "-1718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "303000", "reportedCurrency": "USD", "retainedEarnings": "1229490000", "totalLiabilities": "584187000", "otherCurrentAssets": "24579000", "totalCurrentAssets": "2034023000", "currentLongTermDebt": "-1718000", "longTermInvestments": "59356000", "shortTermInvestments": "None", "currentNetReceivables": "11329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138047000", "currentAccountsPayable": "67346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "305876000", "totalShareholderEquity": "1520737000", "capitalLeaseObligations": "8600000", "otherCurrentLiabilities": "111038000", "totalCurrentLiabilities": "278721000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "516841000", "cashAndShortTermInvestments": "80069000", "commonStockSharesOutstanding": "44530000", "intangibleAssetsExcludingGoodwill": "303000", "cashAndCashEquivalentsAtCarryingValue": "80069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95898000", "profitLoss": "None", "dividendPayout": "718000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-125691000", "operatingCashflow": "-6201000", "capitalExpenditures": "1158000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23819000", "cashflowFromInvestment": "-23508000", "stockBasedCompensation": "550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "718000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5445000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 523660000, "cost_of_revenue": 352097000, "gross_profit": 171563000, "research_and_development": 81000, "selling_general_admin": 57659000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113823000, "depreciation_amortisation": 1249000, "ebitda": 115072000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 118976000, "tax_provision": 23078000, "effective_tax_rate": null, "net_income": 89111000, "net_income_continuing_ops": 95898000, "net_income_to_common": 89111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80069000, "short_term_investments": null, "net_receivables": 11329000, "inventory": 1918046000, "other_current_assets": null, "total_current_assets": 2034023000, "net_ppe": null, "goodwill": 680000, "intangible_assets": 303000, "goodwill_and_intangibles": 983000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138047000, "total_assets": 2172070000, "short_term_debt": -1718000, "accounts_payable": 67346000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 278721000, "long_term_debt": 298994000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 516841000, "total_liabilities": 584187000, "total_debt": 297276000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1229490000, "total_equity": 1520737000, "shares_outstanding": 44530000, "operating_cash_flow": -6201000, "stock_based_compensation": 550000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1158000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23508000, "dividends_paid": 718000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23819000, "free_cash_flow": -5043000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "113823000", "ebitda": "115072000", "netIncome": "89111000", "grossProfit": "171563000", "depreciation": "None", "totalRevenue": "523660000", "costOfRevenue": "352097000", "interestIncome": "None", "incomeBeforeTax": "118976000", "interestExpense": "None", "operatingIncome": "113823000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "23078000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "57740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "352097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1249000", "sellingGeneralAndAdministrative": "57659000", "netIncomeFromContinuingOperations": "95898000" }, "balance": { "goodwill": "680000", "inventory": "1918046000", "commonStock": "445000", "currentDebt": "None", "investments": "None", "totalAssets": "2172070000", "longTermDebt": "298994000", "shortTermDebt": "-1718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "303000", "reportedCurrency": "USD", "retainedEarnings": "1229490000", "totalLiabilities": "584187000", "otherCurrentAssets": "24579000", "totalCurrentAssets": "2034023000", "currentLongTermDebt": "-1718000", "longTermInvestments": "59356000", "shortTermInvestments": "None", "currentNetReceivables": "11329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138047000", "currentAccountsPayable": "67346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "305876000", "totalShareholderEquity": "1520737000", "capitalLeaseObligations": "8600000", "otherCurrentLiabilities": "111038000", "totalCurrentLiabilities": "278721000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "516841000", "cashAndShortTermInvestments": "80069000", "commonStockSharesOutstanding": "44530000", "intangibleAssetsExcludingGoodwill": "303000", "cashAndCashEquivalentsAtCarryingValue": "80069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95898000", "profitLoss": "None", "dividendPayout": "718000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-125691000", "operatingCashflow": "-6201000", "capitalExpenditures": "1158000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23819000", "cashflowFromInvestment": "-23508000", "stockBasedCompensation": "550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "718000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5445000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:57.580006+00:00", "is_restated": false, "income_statement": { "revenue": 560631000, "cost_of_revenue": 372214000, "gross_profit": 188417000, "ebit": 132064000, "ebitda": 133313000, "pretax_income": 139177000, "tax_provision": 23896000, "net_income": 105358000, "net_income_to_common": 105358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133294000, "total_current_assets": 2001492000, "total_assets": 2064402000, "short_term_debt": -1921000, "long_term_debt": 311493000, "total_debt": 309572000, "total_liabilities": 600649000, "total_equity": 1439235000, "shares_outstanding": 45154000, "goodwill_and_intangibles": 1004000 }, "cash_flow": { "operating_cash_flow": 2162000, "capital_expenditure": 1382000, "free_cash_flow": 3544000, "dividends_paid": 719000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270877, "ticker_id": 1809, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:57.580006+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "132064000", "ebitda": "133313000", "netIncome": "105358000", "grossProfit": "188417000", "depreciation": "None", "totalRevenue": "560631000", "costOfRevenue": "372214000", "interestIncome": "None", "incomeBeforeTax": "139177000", "interestExpense": "None", "operatingIncome": "132064000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "23896000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "56353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "372214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1249000", "sellingGeneralAndAdministrative": "57524000", "netIncomeFromContinuingOperations": "115281000" }, "balance": { "goodwill": "680000", "inventory": "1792056000", "commonStock": "449000", "currentDebt": "None", "investments": "None", "totalAssets": "2064402000", "longTermDebt": "311493000", "shortTermDebt": "-1921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "324000", "reportedCurrency": "USD", "retainedEarnings": "1161512000", "totalLiabilities": "600649000", "otherCurrentAssets": "24882000", "totalCurrentAssets": "2001492000", "currentLongTermDebt": "-1921000", "longTermInvestments": "None", "shortTermInvestments": "36557000", "currentNetReceivables": "14703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62910000", "currentAccountsPayable": "67978000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "318328000", "totalShareholderEquity": "1439235000", "capitalLeaseObligations": "8756000", "otherCurrentLiabilities": "97690000", "totalCurrentLiabilities": "241517000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "359132000", "cashAndShortTermInvestments": "133294000", "commonStockSharesOutstanding": "45154000", "intangibleAssetsExcludingGoodwill": "324000", "cashAndCashEquivalentsAtCarryingValue": "133294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115281000", "profitLoss": "None", "dividendPayout": "719000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-136128000", "operatingCashflow": "2162000", "capitalExpenditures": "1382000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51319000", "cashflowFromInvestment": "-3175000", "stockBasedCompensation": "779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "719000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38832000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 560631000, "cost_of_revenue": 372214000, "gross_profit": 188417000, "research_and_development": 78000, "selling_general_admin": 57524000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132064000, "depreciation_amortisation": 1249000, "ebitda": 133313000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 139177000, "tax_provision": 23896000, "effective_tax_rate": null, "net_income": 105358000, "net_income_continuing_ops": 115281000, "net_income_to_common": 105358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133294000, "short_term_investments": 36557000, "net_receivables": 14703000, "inventory": 1792056000, "other_current_assets": null, "total_current_assets": 2001492000, "net_ppe": null, "goodwill": 680000, "intangible_assets": 324000, "goodwill_and_intangibles": 1004000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62910000, "total_assets": 2064402000, "short_term_debt": -1921000, "accounts_payable": 67978000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 241517000, "long_term_debt": 311493000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 359132000, "total_liabilities": 600649000, "total_debt": 309572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1161512000, "total_equity": 1439235000, "shares_outstanding": 45154000, "operating_cash_flow": 2162000, "stock_based_compensation": 779000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1382000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3175000, "dividends_paid": 719000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51319000, "free_cash_flow": 3544000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "132064000", "ebitda": "133313000", "netIncome": "105358000", "grossProfit": "188417000", "depreciation": "None", "totalRevenue": "560631000", "costOfRevenue": "372214000", "interestIncome": "None", "incomeBeforeTax": "139177000", "interestExpense": "None", "operatingIncome": "132064000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "23896000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "56353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "372214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1249000", "sellingGeneralAndAdministrative": "57524000", "netIncomeFromContinuingOperations": "115281000" }, "balance": { "goodwill": "680000", "inventory": "1792056000", "commonStock": "449000", "currentDebt": "None", "investments": "None", "totalAssets": "2064402000", "longTermDebt": "311493000", "shortTermDebt": "-1921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "324000", "reportedCurrency": "USD", "retainedEarnings": "1161512000", "totalLiabilities": "600649000", "otherCurrentAssets": "24882000", "totalCurrentAssets": "2001492000", "currentLongTermDebt": "-1921000", "longTermInvestments": "None", "shortTermInvestments": "36557000", "currentNetReceivables": "14703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62910000", "currentAccountsPayable": "67978000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "318328000", "totalShareholderEquity": "1439235000", "capitalLeaseObligations": "8756000", "otherCurrentLiabilities": "97690000", "totalCurrentLiabilities": "241517000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "359132000", "cashAndShortTermInvestments": "133294000", "commonStockSharesOutstanding": "45154000", "intangibleAssetsExcludingGoodwill": "324000", "cashAndCashEquivalentsAtCarryingValue": "133294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115281000", "profitLoss": "None", "dividendPayout": "719000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-136128000", "operatingCashflow": "2162000", "capitalExpenditures": "1382000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51319000", "cashflowFromInvestment": "-3175000", "stockBasedCompensation": "779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "719000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38832000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:57.580006+00:00", "is_restated": false, "income_statement": { "revenue": 447338000, "cost_of_revenue": 299081000, "gross_profit": 148257000, "ebit": 115633000, "ebitda": 116759000, "pretax_income": 115633000, "tax_provision": 24842000, "net_income": 83301000, "net_income_to_common": 83301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185897000, "total_current_assets": 1909333000, "total_assets": 1976574000, "short_term_debt": 2260000, "long_term_debt": 311416000, "total_debt": 313676000, "total_liabilities": 576883000, "total_equity": 1383327000, "shares_outstanding": 45430000, "goodwill_and_intangibles": 1025000 }, "cash_flow": { "operating_cash_flow": 1016999, "capital_expenditure": 941999, "free_cash_flow": 1958998, "dividends_paid": 719000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270878, "ticker_id": 1809, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:57.580006+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115633000", "ebitda": "116759000", "netIncome": "83301000", "grossProfit": "148257000", "depreciation": "None", "totalRevenue": "447338000", "costOfRevenue": "299081000", "interestIncome": "None", "incomeBeforeTax": "115633000", "interestExpense": "None", "operatingIncome": "97687000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "24842000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "50570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "299081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1126000", "sellingGeneralAndAdministrative": "50505000", "netIncomeFromContinuingOperations": "90791000" }, "balance": { "goodwill": "680000", "inventory": "1655494000", "commonStock": "451000", "currentDebt": "None", "investments": "None", "totalAssets": "1976574000", "longTermDebt": "311416000", "shortTermDebt": "2260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "345000", "reportedCurrency": "USD", "retainedEarnings": "1079619000", "totalLiabilities": "576883000", "otherCurrentAssets": "41075000", "totalCurrentAssets": "1909333000", "currentLongTermDebt": "2260000", "longTermInvestments": "None", "shortTermInvestments": "34701000", "currentNetReceivables": "8630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67241000", "currentAccountsPayable": "53330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "317029000", "totalShareholderEquity": "1383327000", "capitalLeaseObligations": "7873000", "otherCurrentLiabilities": "114218000", "totalCurrentLiabilities": "219408000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "357475000", "cashAndShortTermInvestments": "185897000", "commonStockSharesOutstanding": "45430000", "intangibleAssetsExcludingGoodwill": "345000", "cashAndCashEquivalentsAtCarryingValue": "185897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83301000", "profitLoss": "None", "dividendPayout": "719000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-122108000", "operatingCashflow": "1016999", "capitalExpenditures": "941999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51291000", "cashflowFromInvestment": "61323000", "stockBasedCompensation": "6365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "719000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3758000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 447338000, "cost_of_revenue": 299081000, "gross_profit": 148257000, "research_and_development": 65000, "selling_general_admin": 50505000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115633000, "depreciation_amortisation": 1126000, "ebitda": 116759000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 115633000, "tax_provision": 24842000, "effective_tax_rate": null, "net_income": 83301000, "net_income_continuing_ops": 90791000, "net_income_to_common": 83301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185897000, "short_term_investments": 34701000, "net_receivables": 8630000, "inventory": 1655494000, "other_current_assets": null, "total_current_assets": 1909333000, "net_ppe": null, "goodwill": 680000, "intangible_assets": 345000, "goodwill_and_intangibles": 1025000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67241000, "total_assets": 1976574000, "short_term_debt": 2260000, "accounts_payable": 53330000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 219408000, "long_term_debt": 311416000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 357475000, "total_liabilities": 576883000, "total_debt": 313676000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1079619000, "total_equity": 1383327000, "shares_outstanding": 45430000, "operating_cash_flow": 1016999, "stock_based_compensation": 6365000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 941999, "acquisitions": null, "other_investing": null, "investing_cash_flow": 61323000, "dividends_paid": 719000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51291000, "free_cash_flow": 1958998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "115633000", "ebitda": "116759000", "netIncome": "83301000", "grossProfit": "148257000", "depreciation": "None", "totalRevenue": "447338000", "costOfRevenue": "299081000", "interestIncome": "None", "incomeBeforeTax": "115633000", "interestExpense": "None", "operatingIncome": "97687000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "24842000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "50570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "299081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1126000", "sellingGeneralAndAdministrative": "50505000", "netIncomeFromContinuingOperations": "90791000" }, "balance": { "goodwill": "680000", "inventory": "1655494000", "commonStock": "451000", "currentDebt": "None", "investments": "None", "totalAssets": "1976574000", "longTermDebt": "311416000", "shortTermDebt": "2260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "345000", "reportedCurrency": "USD", "retainedEarnings": "1079619000", "totalLiabilities": "576883000", "otherCurrentAssets": "41075000", "totalCurrentAssets": "1909333000", "currentLongTermDebt": "2260000", "longTermInvestments": "None", "shortTermInvestments": "34701000", "currentNetReceivables": "8630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67241000", "currentAccountsPayable": "53330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "317029000", "totalShareholderEquity": "1383327000", "capitalLeaseObligations": "7873000", "otherCurrentLiabilities": "114218000", "totalCurrentLiabilities": "219408000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "357475000", "cashAndShortTermInvestments": "185897000", "commonStockSharesOutstanding": "45430000", "intangibleAssetsExcludingGoodwill": "345000", "cashAndCashEquivalentsAtCarryingValue": "185897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83301000", "profitLoss": "None", "dividendPayout": "719000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-122108000", "operatingCashflow": "1016999", "capitalExpenditures": "941999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51291000", "cashflowFromInvestment": "61323000", "stockBasedCompensation": "6365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "719000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3758000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:57.580006+00:00", "is_restated": false, "income_statement": { "revenue": 450382000, "cost_of_revenue": 309857000, "gross_profit": 140525000, "ebit": 101843000, "ebitda": 102946000, "pretax_income": 101843000, "tax_provision": 21484000, "net_income": 73020000, "net_income_to_common": 73020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199459000, "total_current_assets": 1743314000, "total_assets": 1904710000, "short_term_debt": 1224000, "long_term_debt": 349188000, "total_debt": 350412000, "total_liabilities": 550562000, "total_equity": 1300704000, "shares_outstanding": 45635000, "goodwill_and_intangibles": 1047000 }, "cash_flow": { "operating_cash_flow": -19357000, "capital_expenditure": 3013000, "free_cash_flow": -16344000, "dividends_paid": 719000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270879, "ticker_id": 1809, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:57.580006+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "101843000", "ebitda": "102946000", "netIncome": "73020000", "grossProfit": "140525000", "depreciation": "None", "totalRevenue": "450382000", "costOfRevenue": "309857000", "interestIncome": "None", "incomeBeforeTax": "101843000", "interestExpense": "83379000", "operatingIncome": "90709000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21484000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "49816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "196000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "309857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1103000", "sellingGeneralAndAdministrative": "47416000", "netIncomeFromContinuingOperations": "80359000" }, "balance": { "goodwill": "680000", "inventory": "1533223000", "commonStock": "450000", "currentDebt": "None", "investments": "None", "totalAssets": "1904710000", "longTermDebt": "349188000", "shortTermDebt": "1224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "367000", "reportedCurrency": "USD", "retainedEarnings": "997037000", "totalLiabilities": "550562000", "otherCurrentAssets": "36321999", "totalCurrentAssets": "1743314000", "currentLongTermDebt": "2328000", "longTermInvestments": "84654000", "shortTermInvestments": "None", "currentNetReceivables": "10632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161395999", "currentAccountsPayable": "54321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "354758000", "totalShareholderEquity": "1300704000", "capitalLeaseObligations": "7898000", "otherCurrentLiabilities": "96457000", "totalCurrentLiabilities": "195150000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "355412000", "cashAndShortTermInvestments": "199459000", "commonStockSharesOutstanding": "45635000", "intangibleAssetsExcludingGoodwill": "367000", "cashAndCashEquivalentsAtCarryingValue": "199459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80359000", "profitLoss": "None", "dividendPayout": "719000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-70641000", "operatingCashflow": "-19357000", "capitalExpenditures": "3013000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23995000", "cashflowFromInvestment": "-3350000", "stockBasedCompensation": "420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "719000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17693000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 450382000, "cost_of_revenue": 309857000, "gross_profit": 140525000, "research_and_development": 196000, "selling_general_admin": 47416000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101843000, "depreciation_amortisation": 1103000, "ebitda": 102946000, "interest_expense": 83379000, "interest_income": null, "other_non_operating": null, "pretax_income": 101843000, "tax_provision": 21484000, "effective_tax_rate": null, "net_income": 73020000, "net_income_continuing_ops": 80359000, "net_income_to_common": 73020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199459000, "short_term_investments": null, "net_receivables": 10632000, "inventory": 1533223000, "other_current_assets": null, "total_current_assets": 1743314000, "net_ppe": null, "goodwill": 680000, "intangible_assets": 367000, "goodwill_and_intangibles": 1047000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 161395999, "total_assets": 1904710000, "short_term_debt": 1224000, "accounts_payable": 54321000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195150000, "long_term_debt": 349188000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 355412000, "total_liabilities": 550562000, "total_debt": 350412000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 997037000, "total_equity": 1300704000, "shares_outstanding": 45635000, "operating_cash_flow": -19357000, "stock_based_compensation": 420000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3013000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3350000, "dividends_paid": 719000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23995000, "free_cash_flow": -16344000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "101843000", "ebitda": "102946000", "netIncome": "73020000", "grossProfit": "140525000", "depreciation": "None", "totalRevenue": "450382000", "costOfRevenue": "309857000", "interestIncome": "None", "incomeBeforeTax": "101843000", "interestExpense": "83379000", "operatingIncome": "90709000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21484000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "49816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "196000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "309857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1103000", "sellingGeneralAndAdministrative": "47416000", "netIncomeFromContinuingOperations": "80359000" }, "balance": { "goodwill": "680000", "inventory": "1533223000", "commonStock": "450000", "currentDebt": "None", "investments": "None", "totalAssets": "1904710000", "longTermDebt": "349188000", "shortTermDebt": "1224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "367000", "reportedCurrency": "USD", "retainedEarnings": "997037000", "totalLiabilities": "550562000", "otherCurrentAssets": "36321999", "totalCurrentAssets": "1743314000", "currentLongTermDebt": "2328000", "longTermInvestments": "84654000", "shortTermInvestments": "None", "currentNetReceivables": "10632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161395999", "currentAccountsPayable": "54321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "354758000", "totalShareholderEquity": "1300704000", "capitalLeaseObligations": "7898000", "otherCurrentLiabilities": "96457000", "totalCurrentLiabilities": "195150000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "355412000", "cashAndShortTermInvestments": "199459000", "commonStockSharesOutstanding": "45635000", "intangibleAssetsExcludingGoodwill": "367000", "cashAndCashEquivalentsAtCarryingValue": "199459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80359000", "profitLoss": "None", "dividendPayout": "719000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-70641000", "operatingCashflow": "-19357000", "capitalExpenditures": "3013000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23995000", "cashflowFromInvestment": "-3350000", "stockBasedCompensation": "420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "719000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17693000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:57.580006+00:00", "is_restated": false, "income_statement": { "revenue": 418978000, "cost_of_revenue": 279965000, "gross_profit": 139013000, "ebit": 98086000, "ebitda": 98944000, "pretax_income": 98086000, "tax_provision": 20975000, "net_income": 72156000, "net_income_to_common": 72156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223453000, "total_current_assets": 1798590000, "total_assets": 1866646000, "short_term_debt": 1983000, "long_term_debt": 349110000, "total_debt": 351093000, "total_liabilities": 604999000, "total_equity": 1245216000, "shares_outstanding": 45792000, "goodwill_and_intangibles": 1068000 }, "cash_flow": { "operating_cash_flow": 22531000, "capital_expenditure": 1937000, "free_cash_flow": 24468000, "dividends_paid": 718000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270881, "ticker_id": 1809, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:57.580006+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98086000", "ebitda": "98944000", "netIncome": "72156000", "grossProfit": "139013000", "depreciation": "None", "totalRevenue": "418978000", "costOfRevenue": "279965000", "interestIncome": "None", "incomeBeforeTax": "98086000", "interestExpense": "None", "operatingIncome": "92129000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "20975000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "46884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "858000", "sellingGeneralAndAdministrative": "46778000", "netIncomeFromContinuingOperations": "77111000" }, "balance": { "goodwill": "680000", "inventory": "1462264000", "commonStock": "454000", "currentDebt": "None", "investments": "None", "totalAssets": "1866646000", "longTermDebt": "349110000", "shortTermDebt": "1983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "388000", "reportedCurrency": "USD", "retainedEarnings": "940400000", "totalLiabilities": "604999000", "otherCurrentAssets": "22708000", "totalCurrentAssets": "1798590000", "currentLongTermDebt": "1983000", "longTermInvestments": "None", "shortTermInvestments": "80210000", "currentNetReceivables": "9955000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68056000", "currentAccountsPayable": "56565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13279000", "shortLongTermDebtTotal": "355050000", "totalShareholderEquity": "1245216000", "capitalLeaseObligations": "7923000", "otherCurrentLiabilities": "110909000", "totalCurrentLiabilities": "212730000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "392269000", "cashAndShortTermInvestments": "223453000", "commonStockSharesOutstanding": "45792000", "intangibleAssetsExcludingGoodwill": "388000", "cashAndCashEquivalentsAtCarryingValue": "223453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77111000", "profitLoss": "None", "dividendPayout": "718000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-57540000", "operatingCashflow": "22531000", "capitalExpenditures": "1937000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5405000", "cashflowFromInvestment": "-2167000", "stockBasedCompensation": "367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "718000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 418978000, "cost_of_revenue": 279965000, "gross_profit": 139013000, "research_and_development": 106000, "selling_general_admin": 46778000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98086000, "depreciation_amortisation": 858000, "ebitda": 98944000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 98086000, "tax_provision": 20975000, "effective_tax_rate": null, "net_income": 72156000, "net_income_continuing_ops": 77111000, "net_income_to_common": 72156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223453000, "short_term_investments": 80210000, "net_receivables": 9955000, "inventory": 1462264000, "other_current_assets": null, "total_current_assets": 1798590000, "net_ppe": null, "goodwill": 680000, "intangible_assets": 388000, "goodwill_and_intangibles": 1068000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68056000, "total_assets": 1866646000, "short_term_debt": 1983000, "accounts_payable": 56565000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 212730000, "long_term_debt": 349110000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 392269000, "total_liabilities": 604999000, "total_debt": 351093000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 940400000, "total_equity": 1245216000, "shares_outstanding": 45792000, "operating_cash_flow": 22531000, "stock_based_compensation": 367000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1937000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2167000, "dividends_paid": 718000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5405000, "free_cash_flow": 24468000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "98086000", "ebitda": "98944000", "netIncome": "72156000", "grossProfit": "139013000", "depreciation": "None", "totalRevenue": "418978000", "costOfRevenue": "279965000", "interestIncome": "None", "incomeBeforeTax": "98086000", "interestExpense": "None", "operatingIncome": "92129000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "20975000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "46884000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "858000", "sellingGeneralAndAdministrative": "46778000", "netIncomeFromContinuingOperations": "77111000" }, "balance": { "goodwill": "680000", "inventory": "1462264000", "commonStock": "454000", "currentDebt": "None", "investments": "None", "totalAssets": "1866646000", "longTermDebt": "349110000", "shortTermDebt": "1983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "388000", "reportedCurrency": "USD", "retainedEarnings": "940400000", "totalLiabilities": "604999000", "otherCurrentAssets": "22708000", "totalCurrentAssets": "1798590000", "currentLongTermDebt": "1983000", "longTermInvestments": "None", "shortTermInvestments": "80210000", "currentNetReceivables": "9955000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68056000", "currentAccountsPayable": "56565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13279000", "shortLongTermDebtTotal": "355050000", "totalShareholderEquity": "1245216000", "capitalLeaseObligations": "7923000", "otherCurrentLiabilities": "110909000", "totalCurrentLiabilities": "212730000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "392269000", "cashAndShortTermInvestments": "223453000", "commonStockSharesOutstanding": "45792000", "intangibleAssetsExcludingGoodwill": "388000", "cashAndCashEquivalentsAtCarryingValue": "223453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77111000", "profitLoss": "None", "dividendPayout": "718000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-57540000", "operatingCashflow": "22531000", "capitalExpenditures": "1937000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5405000", "cashflowFromInvestment": "-2167000", "stockBasedCompensation": "367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "718000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:57.580006+00:00", "is_restated": false, "income_statement": { "revenue": 456289000, "cost_of_revenue": 313354000, "gross_profit": 142935000, "ebit": 104212000, "ebitda": 105042000, "pretax_income": 104212000, "tax_provision": 23148000, "net_income": 75270000, "net_income_to_common": 75270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209595000, "total_current_assets": 1724457000, "total_assets": 1776573000, "short_term_debt": 2214000, "long_term_debt": 350607000, "total_debt": 352821000, "total_liabilities": 553353000, "total_equity": 1174077000, "shares_outstanding": 45755000, "goodwill_and_intangibles": 1089000 }, "cash_flow": { "operating_cash_flow": 55461000, "capital_expenditure": 1271000, "free_cash_flow": 56732000, "dividends_paid": 719000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 270882, "ticker_id": 1809, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:03:57.580006+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104212000", "ebitda": "105042000", "netIncome": "75270000", "grossProfit": "142935000", "depreciation": "None", "totalRevenue": "456289000", "costOfRevenue": "313354000", "interestIncome": "None", "incomeBeforeTax": "104212000", "interestExpense": "None", "operatingIncome": "93706000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "23148000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "49229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90000", "otherNonOperatingIncome": "10506000", "costofGoodsAndServicesSold": "313354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "830000", "sellingGeneralAndAdministrative": "49139000", "netIncomeFromContinuingOperations": "81064000" }, "balance": { "goodwill": "680000", "inventory": "1404398000", "commonStock": "454000", "currentDebt": "None", "investments": "None", "totalAssets": "1776573000", "longTermDebt": "350607000", "shortTermDebt": "2214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "409000", "reportedCurrency": "USD", "retainedEarnings": "868962000", "totalLiabilities": "553353000", "otherCurrentAssets": "21607000", "totalCurrentAssets": "1724457000", "currentLongTermDebt": "2214000", "longTermInvestments": "81800000", "shortTermInvestments": "81800000", "currentNetReceivables": "7057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52116000", "currentAccountsPayable": "57464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4375000", "shortLongTermDebtTotal": "352821000", "totalShareholderEquity": "1174077000", "capitalLeaseObligations": "2780000", "otherCurrentLiabilities": "101464000", "totalCurrentLiabilities": "199966000", "otherNonCurrentLiabilities": "46032000", "totalNonCurrentLiabilities": "353387000", "cashAndShortTermInvestments": "209595000", "commonStockSharesOutstanding": "45755000", "intangibleAssetsExcludingGoodwill": "409000", "cashAndCashEquivalentsAtCarryingValue": "209595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81064000", "profitLoss": "None", "dividendPayout": "719000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-31049000", "operatingCashflow": "55461000", "capitalExpenditures": "1271000", "changeInReceivables": "199000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15215000", "cashflowFromInvestment": "-4731000", "stockBasedCompensation": "467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "719000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35515000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12640000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 456289000, "cost_of_revenue": 313354000, "gross_profit": 142935000, "research_and_development": 90000, "selling_general_admin": 49139000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104212000, "depreciation_amortisation": 830000, "ebitda": 105042000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 104212000, "tax_provision": 23148000, "effective_tax_rate": null, "net_income": 75270000, "net_income_continuing_ops": 81064000, "net_income_to_common": 75270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209595000, "short_term_investments": 81800000, "net_receivables": 7057000, "inventory": 1404398000, "other_current_assets": null, "total_current_assets": 1724457000, "net_ppe": null, "goodwill": 680000, "intangible_assets": 409000, "goodwill_and_intangibles": 1089000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52116000, "total_assets": 1776573000, "short_term_debt": 2214000, "accounts_payable": 57464000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 199966000, "long_term_debt": 350607000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 353387000, "total_liabilities": 553353000, "total_debt": 352821000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 868962000, "total_equity": 1174077000, "shares_outstanding": 45755000, "operating_cash_flow": 55461000, "stock_based_compensation": 467000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1271000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4731000, "dividends_paid": 719000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15215000, "free_cash_flow": 56732000, "net_change_in_cash": 35515000 }, "raw_data": { "income": { "ebit": "104212000", "ebitda": "105042000", "netIncome": "75270000", "grossProfit": "142935000", "depreciation": "None", "totalRevenue": "456289000", "costOfRevenue": "313354000", "interestIncome": "None", "incomeBeforeTax": "104212000", "interestExpense": "None", "operatingIncome": "93706000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "23148000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "49229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90000", "otherNonOperatingIncome": "10506000", "costofGoodsAndServicesSold": "313354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "830000", "sellingGeneralAndAdministrative": "49139000", "netIncomeFromContinuingOperations": "81064000" }, "balance": { "goodwill": "680000", "inventory": "1404398000", "commonStock": "454000", "currentDebt": "None", "investments": "None", "totalAssets": "1776573000", "longTermDebt": "350607000", "shortTermDebt": "2214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "409000", "reportedCurrency": "USD", "retainedEarnings": "868962000", "totalLiabilities": "553353000", "otherCurrentAssets": "21607000", "totalCurrentAssets": "1724457000", "currentLongTermDebt": "2214000", "longTermInvestments": "81800000", "shortTermInvestments": "81800000", "currentNetReceivables": "7057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52116000", "currentAccountsPayable": "57464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4375000", "shortLongTermDebtTotal": "352821000", "totalShareholderEquity": "1174077000", "capitalLeaseObligations": "2780000", "otherCurrentLiabilities": "101464000", "totalCurrentLiabilities": "199966000", "otherNonCurrentLiabilities": "46032000", "totalNonCurrentLiabilities": "353387000", "cashAndShortTermInvestments": "209595000", "commonStockSharesOutstanding": "45755000", "intangibleAssetsExcludingGoodwill": "409000", "cashAndCashEquivalentsAtCarryingValue": "209595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81064000", "profitLoss": "None", "dividendPayout": "719000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-31049000", "operatingCashflow": "55461000", "capitalExpenditures": "1271000", "changeInReceivables": "199000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15215000", "cashflowFromInvestment": "-4731000", "stockBasedCompensation": "467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "719000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35515000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12640000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }