{ "ticker": { "uuid": "830b65a7-2531-4851-8243-1f4f443680b0", "symbol": "ERG", "name": "Eneco Refresh Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Defensive", "industry": "Beverages - Non-Alcoholic", "page_url": "https://sharemaestro.com/factors/ticker/830b65a7-2531-4851-8243-1f4f443680b0/", "api_url": "https://sharemaestro.com/factors/api/tickers/830b65a7-2531-4851-8243-1f4f443680b0/" }, "ticker_metadata": { "id": 23100, "uuid": "830b65a7-2531-4851-8243-1f4f443680b0", "symbol": "ERG", "name": "Eneco Refresh Limited", "asset_type": "equity", "market_cap": 4085375, "stock_exchange_id": 9, "industry": "Beverages - Non-Alcoholic", "sector": "Consumer Defensive", "description": "Eneco Refresh Limited produces and distributes bottled water and accessories and filtration systems in Australia. It operates through the Refresh Water and Refresh Plastics segments. The company offers a range of plastic bottles, containers, and jars for the beer, wine, and beverage industries; water tanks, caravan tanks, jerrycans, watering cans, and vehicle parts; and Ampi activity toys. It also engages in the rental of water coolers; production of distilled drinking water; supply of point-of-use water purifiers on monthly rental; contract manufacturing of custom molded products; and distribution of polyethylene terephthalate kegs. In addition, the company provides a range of water purifiers, including sediment and carbon filters, reverse osmosis, distillers, and air-to-water generators. Further, it offers honey under the JAS Honey brand. The company was formerly known as Refresh Group Limited. Eneco Refresh Limited was incorporated in 1997 and is headquartered in Malaga, Australia. Eneco Refresh Limited operates as a subsidiary of Eneco Investment Pte Ltd.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "830b65a7-2531-4851-8243-1f4f443680b0", "symbol": "ERG", "name": "Eneco Refresh Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Defensive", "industry": "Beverages - Non-Alcoholic", "page_url": "https://sharemaestro.com/factors/ticker/830b65a7-2531-4851-8243-1f4f443680b0/", "api_url": "https://sharemaestro.com/factors/api/tickers/830b65a7-2531-4851-8243-1f4f443680b0/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.57, "value": 0.54, "quality": 0.52, "momentum": 0.53, "coverage": 0.788, "confidence": 0.479, "delta": null }, "headline_factors": { "price": 0.01, "market_cap": 4085375.21, "pe_ratio": 165.695, "earnings_yield": null, "ebitda_to_ev": 0.0203, "shareholder_yield": 0, "roe": 0.0029, "piotroski_f_score": 5, "momentum_12_1": 0.1818, "volatility_252d": 0.7212 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:30.233609+00:00", "batch_id": "" }, "size": { "price_close": 0.015, "market_cap": 4085375.205, "market_cap_usd": 4085375.205, "enterprise_value": 3081496.205, "shares_outstanding": 272358347, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 165.695, "pb_ratio": 0.4847, "ptbv_ratio": 0.4847, "ps_ratio": 0.2461, "pcf_ratio": null, "pfcf_ratio": 4.5228, "ev_ebitda": 49.3, "ev_ebit": null, "ev_sales": 0.1856, "ev_fcf": 3.4114, "earnings_yield": null, "fcf_yield": 0.2931, "price_to_sales": 0.2461, "price_to_book": 0.4847, "price_to_cashflow": null, "ebitda_to_ev": 0.0203, "sales_yield": 5.3876 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3767, "operating_margin": -0.06, "net_margin": 0.0015, "ebitda_margin": 0.0038, "fcf_margin": 0.0544, "roe": 0.0029, "roa": 0.0018, "roic": -0.1007, "roc_greenblatt": null, "asset_turnover": 1.1839, "cash_conversion": 36.6359, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0765, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.446, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -16.0608, "debt_to_assets": 0.2498, "interest_coverage": null, "current_ratio": 2.8712, "quick_ratio": 2.8712, "net_debt": -1003879, "local_beta": 0.6633, "volatility_252d": 0.7212, "volatility_60d": 1.7315, "max_drawdown_12m": -0.4091, "risk_adjusted_momentum": 0.2521 }, "growth": { "revenue_growth_1y": 0.0744, "revenue_growth_3y_cagr": 0.059, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0024, "revenue_growth": 0.0744, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1538, "price_return_3m": -0.0625, "price_return_6m": 0, "price_return_9m": 0, "price_return_12m": 0.3636, "price_return_12m_ex1m": 0.1818, "momentum_6m": 0, "momentum_12m": 0.3636, "momentum_12_1": 0.1818, "distance_from_52w_high": -0.3182, "distance_from_52w_low": 0.3636, "relative_strength": 0.3508 }, "raw_ttm": { "revenue_ttm": 16601935, "gross_profit_ttm": 6254412, "ebit_ttm": -996764, "ebitda_ttm": 62505, "net_income_ttm": 24656, "eps_diluted_ttm": 0.0001, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -483759, "fcf_ttm": 903294, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4507408, "total_current_assets": 7397289, "total_current_liabilities": 2576343, "net_ppe": null, "total_assets": 14023476, "total_debt": 3503529, "total_equity": 8428410, "net_working_capital": 798344, "book_value_per_share": 0.0309, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0309 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 43, "quality_value_composite": 0.5299, "os_score": 0.57, "value_percentile": 0.54, "quality_percentile": 0.52, "momentum_percentile": 0.53, "factor_coverage": 0.788, "signal_confidence": 0.479, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9978, "ticker_id": 23100, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:30.233609+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.015, "market_cap": 4085375.205, "market_cap_usd": 4085375.205, "enterprise_value": 3081496.205, "shares_outstanding": 272358347, "fx_rate_to_usd": null, "pe_ratio": 165.694971, "pb_ratio": 0.48471482, "ptbv_ratio": 0.48471482, "ps_ratio": 0.24607826, "pcf_ratio": null, "pfcf_ratio": 4.52275251, "ev_ebitda": 49.29999528, "ev_ebit": null, "ev_sales": 0.18561067, "ev_fcf": 3.41139895, "earnings_yield": null, "fcf_yield": 0.29313487, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.37672789, "operating_margin": -0.06003903, "net_margin": 0.00148513, "ebitda_margin": 0.00376492, "fcf_margin": 0.05440896, "roe": 0.00292534, "roa": 0.00175819, "roic": -0.10068959, "roc_greenblatt": null, "asset_turnover": 1.18386732, "cash_conversion": 36.63586957, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -16.06077914, "debt_to_assets": 0.24983314, "interest_coverage": null, "current_ratio": 2.87123609, "quick_ratio": 2.87123609, "net_debt": -1003879, "revenue_growth_1y": 0.0743952, "revenue_growth_3y_cagr": 0.05903973, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.00244486, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.07646, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15384615, "price_return_3m": -0.0625, "price_return_6m": 0, "price_return_9m": 0, "price_return_12m": 0.36363636, "price_return_12m_ex1m": 0.18181818, "distance_from_52w_high": -0.31818182, "distance_from_52w_low": 0.36363636, "relative_strength": 0.35078957, "local_beta": 0.6633, "volatility_252d": 0.721165, "volatility_60d": 1.731522, "max_drawdown_12m": -0.40909091, "revenue_ttm": 16601935, "gross_profit_ttm": 6254412, "ebit_ttm": -996764, "ebitda_ttm": 62505, "net_income_ttm": 24656, "eps_diluted_ttm": 9.053e-05, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -483759, "fcf_ttm": 903294, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4507408, "total_current_assets": 7397289, "total_current_liabilities": 2576343, "net_ppe": null, "total_assets": 14023476, "total_debt": 3503529, "total_equity": 8428410, "net_working_capital": 798344, "book_value_per_share": 0.03094603, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.03094603, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.788, "signal_confidence": 0.479, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.01, "os": 0.57, "value": 0.54, "quality": 0.52, "momentum": 0.53, "confidence": 0.479, "coverage": 0.788, "pe_ratio": 165.695, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0029, "momentum_12_1": 0.1818, "complete_fields": { "id": 9978, "ticker_id": 23100, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:30.233609+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.015, "market_cap": 4085375.205, "market_cap_usd": 4085375.205, "enterprise_value": 3081496.205, "shares_outstanding": 272358347, "fx_rate_to_usd": null, "pe_ratio": 165.694971, "pb_ratio": 0.48471482, "ptbv_ratio": 0.48471482, "ps_ratio": 0.24607826, "pcf_ratio": null, "pfcf_ratio": 4.52275251, "ev_ebitda": 49.29999528, "ev_ebit": null, "ev_sales": 0.18561067, "ev_fcf": 3.41139895, "earnings_yield": null, "fcf_yield": 0.29313487, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.37672789, "operating_margin": -0.06003903, "net_margin": 0.00148513, "ebitda_margin": 0.00376492, "fcf_margin": 0.05440896, "roe": 0.00292534, "roa": 0.00175819, "roic": -0.10068959, "roc_greenblatt": null, "asset_turnover": 1.18386732, "cash_conversion": 36.63586957, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -16.06077914, "debt_to_assets": 0.24983314, "interest_coverage": null, "current_ratio": 2.87123609, "quick_ratio": 2.87123609, "net_debt": -1003879, "revenue_growth_1y": 0.0743952, "revenue_growth_3y_cagr": 0.05903973, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.00244486, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.07646, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15384615, "price_return_3m": -0.0625, "price_return_6m": 0, "price_return_9m": 0, "price_return_12m": 0.36363636, "price_return_12m_ex1m": 0.18181818, "distance_from_52w_high": -0.31818182, "distance_from_52w_low": 0.36363636, "relative_strength": 0.35078957, "local_beta": 0.6633, "volatility_252d": 0.721165, "volatility_60d": 1.731522, "max_drawdown_12m": -0.40909091, "revenue_ttm": 16601935, "gross_profit_ttm": 6254412, "ebit_ttm": -996764, "ebitda_ttm": 62505, "net_income_ttm": 24656, "eps_diluted_ttm": 9.053e-05, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -483759, "fcf_ttm": 903294, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4507408, "total_current_assets": 7397289, "total_current_liabilities": 2576343, "net_ppe": null, "total_assets": 14023476, "total_debt": 3503529, "total_equity": 8428410, "net_working_capital": 798344, "book_value_per_share": 0.03094603, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.03094603, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.788, "signal_confidence": 0.479, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:18:09.885660+00:00", "is_restated": false, "income_statement": { "revenue": 16601935, "cost_of_revenue": 10347523, "gross_profit": 6254412, "ebit": -996764, "ebitda": 62505, "pretax_income": null, "tax_provision": null, "net_income": 24656, "net_income_to_common": 24656, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4507408, "total_current_assets": 7397289, "total_assets": 14023476, "short_term_debt": 484806, "long_term_debt": 3018723, "total_debt": 3503529, "total_liabilities": null, "total_equity": 8428410, "shares_outstanding": 272358347, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -483759, "free_cash_flow": 903294, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412084, "ticker_id": 23100, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:18:09.885660+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "62505", "netIncome": "24656", "grossProfit": "6254412", "totalRevenue": "16601935", "costOfRevenue": "10347523", "interestExpense": null, "operatingIncome": "-996764", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1059269" }, "balance": { "totalDebt": "3503529", "totalAssets": "14023476", "longTermDebt": "3018723", "shortTermDebt": "484806", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "272358347", "totalCurrentAssets": "7397289", "totalShareholderEquity": "8428410", "totalCurrentLiabilities": "2576343", "propertyPlantEquipmentNet": "6064388", "cashAndShortTermInvestments": "4507408" }, "cashflow": { "freeCashFlow": "903294", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-483759" } }, "revenue": 16601935, "cost_of_revenue": 10347523, "gross_profit": 6254412, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -996764, "depreciation_amortisation": 1059269, "ebitda": 62505, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 24656, "net_income_continuing_ops": null, "net_income_to_common": 24656, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4507408, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7397289, "net_ppe": 6064388, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14023476, "short_term_debt": 484806, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2576343, "long_term_debt": 3018723, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3503529, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8428410, "shares_outstanding": 272358347, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -483759, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 903294, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "62505", "netIncome": "24656", "grossProfit": "6254412", "totalRevenue": "16601935", "costOfRevenue": "10347523", "interestExpense": null, "operatingIncome": "-996764", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1059269" }, "balance": { "totalDebt": "3503529", "totalAssets": "14023476", "longTermDebt": "3018723", "shortTermDebt": "484806", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "272358347", "totalCurrentAssets": "7397289", "totalShareholderEquity": "8428410", "totalCurrentLiabilities": "2576343", "propertyPlantEquipmentNet": "6064388", "cashAndShortTermInvestments": "4507408" }, "cashflow": { "freeCashFlow": "903294", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-483759" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:18:09.885660+00:00", "is_restated": false, "income_statement": { "revenue": 15452354, "cost_of_revenue": 10198299, "gross_profit": 5254055, "ebit": -2451397, "ebitda": -1385238, "pretax_income": null, "tax_provision": null, "net_income": -1585841, "net_income_to_common": -1585841, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6772276, "total_current_assets": 9416607, "total_assets": 17007756, "short_term_debt": 516959, "long_term_debt": 3312367, "total_debt": 3829326, "total_liabilities": null, "total_equity": 8407854, "shares_outstanding": 272358347, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -960157, "free_cash_flow": -855318, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412085, "ticker_id": 23100, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:18:09.885660+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1385238", "netIncome": "-1585841", "grossProfit": "5254055", "totalRevenue": "15452354", "costOfRevenue": "10198299", "interestExpense": null, "operatingIncome": "-2451397", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1066159" }, "balance": { "totalDebt": "3829326", "totalAssets": "17007756", "longTermDebt": "3312367", "shortTermDebt": "516959", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "272358347", "totalCurrentAssets": "9416607", "totalShareholderEquity": "8407854", "totalCurrentLiabilities": "2262563", "propertyPlantEquipmentNet": "6459350", "cashAndShortTermInvestments": "6772276" }, "cashflow": { "freeCashFlow": "-855318", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-960157" } }, "revenue": 15452354, "cost_of_revenue": 10198299, "gross_profit": 5254055, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2451397, "depreciation_amortisation": 1066159, "ebitda": -1385238, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1585841, "net_income_continuing_ops": null, "net_income_to_common": -1585841, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6772276, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9416607, "net_ppe": 6459350, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17007756, "short_term_debt": 516959, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2262563, "long_term_debt": 3312367, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3829326, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8407854, "shares_outstanding": 272358347, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -960157, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -855318, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1385238", "netIncome": "-1585841", "grossProfit": "5254055", "totalRevenue": "15452354", "costOfRevenue": "10198299", "interestExpense": null, "operatingIncome": "-2451397", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1066159" }, "balance": { "totalDebt": "3829326", "totalAssets": "17007756", "longTermDebt": "3312367", "shortTermDebt": "516959", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "272358347", "totalCurrentAssets": "9416607", "totalShareholderEquity": "8407854", "totalCurrentLiabilities": "2262563", "propertyPlantEquipmentNet": "6459350", "cashAndShortTermInvestments": "6772276" }, "cashflow": { "freeCashFlow": "-855318", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-960157" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:18:09.885660+00:00", "is_restated": false, "income_statement": { "revenue": 14485683, "cost_of_revenue": 9228537, "gross_profit": 5257146, "ebit": -1933052, "ebitda": 1217925, "pretax_income": null, "tax_provision": null, "net_income": 97687, "net_income_to_common": 97687, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6575478, "total_current_assets": 12231758, "total_assets": 12206875, "short_term_debt": 379017, "long_term_debt": 1821309, "total_debt": 2200326, "total_liabilities": null, "total_equity": 9993361, "shares_outstanding": 272358347, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -320539, "free_cash_flow": 291021, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412086, "ticker_id": 23100, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:18:09.885660+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1217925", "netIncome": "97687", "grossProfit": "5257146", "totalRevenue": "14485683", "costOfRevenue": "9228537", "interestExpense": "80695", "operatingIncome": "-1933052", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1039543" }, "balance": { "totalDebt": "2200326", "totalAssets": "12206875", "longTermDebt": "1821309", "shortTermDebt": "379017", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "272358347", "totalCurrentAssets": "12231758", "totalShareholderEquity": "9993361", "totalCurrentLiabilities": "5394559", "propertyPlantEquipmentNet": "4700507", "cashAndShortTermInvestments": "6575478" }, "cashflow": { "freeCashFlow": "291021", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-320539" } }, "revenue": 14485683, "cost_of_revenue": 9228537, "gross_profit": 5257146, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1933052, "depreciation_amortisation": 1039543, "ebitda": 1217925, "interest_expense": 80695, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 97687, "net_income_continuing_ops": null, "net_income_to_common": 97687, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6575478, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12231758, "net_ppe": 4700507, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12206875, "short_term_debt": 379017, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5394559, "long_term_debt": 1821309, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2200326, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9993361, "shares_outstanding": 272358347, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -320539, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 291021, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1217925", "netIncome": "97687", "grossProfit": "5257146", "totalRevenue": "14485683", "costOfRevenue": "9228537", "interestExpense": "80695", "operatingIncome": "-1933052", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1039543" }, "balance": { "totalDebt": "2200326", "totalAssets": "12206875", "longTermDebt": "1821309", "shortTermDebt": "379017", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "272358347", "totalCurrentAssets": "12231758", "totalShareholderEquity": "9993361", "totalCurrentLiabilities": "5394559", "propertyPlantEquipmentNet": "4700507", "cashAndShortTermInvestments": "6575478" }, "cashflow": { "freeCashFlow": "291021", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-320539" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:18:09.885660+00:00", "is_restated": false, "income_statement": { "revenue": 13977257, "cost_of_revenue": 8572147, "gross_profit": 5405110, "ebit": -1303811, "ebitda": 822591, "pretax_income": null, "tax_provision": null, "net_income": -205505, "net_income_to_common": -205505, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2163286, "total_current_assets": 5597684, "total_assets": 13074147, "short_term_debt": 683173, "long_term_debt": 2200324, "total_debt": 2883497, "total_liabilities": null, "total_equity": 9896008, "shares_outstanding": 272358347, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -329396, "free_cash_flow": 312677, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412087, "ticker_id": 23100, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:18:09.885660+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "822591", "netIncome": "-205505", "grossProfit": "5405110", "totalRevenue": "13977257", "costOfRevenue": "8572147", "interestExpense": "2314", "operatingIncome": "-1303811", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1025782" }, "balance": { "totalDebt": "2883497", "totalAssets": "13074147", "longTermDebt": "2200324", "shortTermDebt": "683173", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "272358347", "totalCurrentAssets": "5597684", "totalShareholderEquity": "9896008", "totalCurrentLiabilities": "3312610", "propertyPlantEquipmentNet": "9464424", "cashAndShortTermInvestments": "2163286" }, "cashflow": { "freeCashFlow": "312677", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-329396" } }, "revenue": 13977257, "cost_of_revenue": 8572147, "gross_profit": 5405110, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1303811, "depreciation_amortisation": 1025782, "ebitda": 822591, "interest_expense": 2314, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -205505, "net_income_continuing_ops": null, "net_income_to_common": -205505, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2163286, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5597684, "net_ppe": 9464424, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13074147, "short_term_debt": 683173, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3312610, "long_term_debt": 2200324, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2883497, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9896008, "shares_outstanding": 272358347, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -329396, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 312677, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "822591", "netIncome": "-205505", "grossProfit": "5405110", "totalRevenue": "13977257", "costOfRevenue": "8572147", "interestExpense": "2314", "operatingIncome": "-1303811", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1025782" }, "balance": { "totalDebt": "2883497", "totalAssets": "13074147", "longTermDebt": "2200324", "shortTermDebt": "683173", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "272358347", "totalCurrentAssets": "5597684", "totalShareholderEquity": "9896008", "totalCurrentLiabilities": "3312610", "propertyPlantEquipmentNet": "9464424", "cashAndShortTermInvestments": "2163286" }, "cashflow": { "freeCashFlow": "312677", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-329396" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:18:09.885660+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -432906 }, "complete_fields": { "id": 412088, "ticker_id": 23100, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:18:09.885660+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "225532", "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-432906", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 225532, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -432906, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "225532", "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-432906", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:18:09.885660+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4507408, "total_current_assets": 7397289, "total_assets": 14023476, "short_term_debt": 484806, "long_term_debt": 3018723, "total_debt": 3503529, "total_liabilities": null, "total_equity": 8428410, "shares_outstanding": 272358347, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412083, "ticker_id": 23100, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:18:09.885660+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3503529", "totalAssets": "14023476", "longTermDebt": "3018723", "shortTermDebt": "484806", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "272358347", "totalCurrentAssets": "7397289", "totalShareholderEquity": "8428410", "totalCurrentLiabilities": "2576343", "propertyPlantEquipmentNet": "6064388", "cashAndShortTermInvestments": "4507408" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4507408, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7397289, "net_ppe": 6064388, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14023476, "short_term_debt": 484806, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2576343, "long_term_debt": 3018723, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3503529, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8428410, "shares_outstanding": 272358347, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3503529", "totalAssets": "14023476", "longTermDebt": "3018723", "shortTermDebt": "484806", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "272358347", "totalCurrentAssets": "7397289", "totalShareholderEquity": "8428410", "totalCurrentLiabilities": "2576343", "propertyPlantEquipmentNet": "6064388", "cashAndShortTermInvestments": "4507408" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }