{ "ticker": { "uuid": "83176984-ce2c-4af4-92a3-86547a57160b", "symbol": "STYL", "name": "SESHAASAI TECHNOLOGIES L", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/83176984-ce2c-4af4-92a3-86547a57160b/", "api_url": "https://sharemaestro.com/factors/api/tickers/83176984-ce2c-4af4-92a3-86547a57160b/" }, "ticker_metadata": { "id": 17746, "uuid": "83176984-ce2c-4af4-92a3-86547a57160b", "symbol": "STYL", "name": "SESHAASAI TECHNOLOGIES L", "asset_type": "equity", "market_cap": 42423869440, "stock_exchange_id": 7, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Seshaasai Technologies Limited provides payment, communications and fulfilment, and IoT solutions in India. The company offers smart cards comprising banking, smart ID payment, contact-based, multi-utility contactless, transit, prepaid, access and control payment, and NFT token cards; metal and high-tech payment cards; merchant QR solutions; payment form factor products, such as wrist bands, key fobs and chains, watch straps, payment stickers and bracelets, and custom packaging kits; and secure banking instruments, including personalised cheque books, demand drafts and payment orders, passbooks, and customer communication products. It also provides print communication products consisting of statements, policy documents, business communication documents, utility bills, and loyalty campaigns, as well as direct mail, including brochures, postcards, and packages. In addition, the company offers radio frequency identification (RFID) solutions; RFID components, such as RFID inlays, RFID tags and labels, RFID automation, software integration, and handheld readers; RFID tunnels and antennas; RFID for the banking, financial, and insurance sector; and RFID active tracking, as well as eSIMs and SIM cards. Further, it provides various platforms comprising RUBIC, a customer communication platform; eTaTrak for integrated deliverables and logistics management; IOMS, an inventory and order management system; and izeIOT for connected products over the cloud. The company serves the banking, financial services, insurance, government, retail, supply chain and manufacturing, health and pharma, and renewable energy industries. Seshaasai Technologies Limited was incorporated in 1993 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "83176984-ce2c-4af4-92a3-86547a57160b", "symbol": "STYL", "name": "SESHAASAI TECHNOLOGIES L", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/83176984-ce2c-4af4-92a3-86547a57160b/", "api_url": "https://sharemaestro.com/factors/api/tickers/83176984-ce2c-4af4-92a3-86547a57160b/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.87, "value": 0.76, "quality": 0.9, "momentum": 0.41, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 266.65, "market_cap": 43145522532.07, "pe_ratio": 16.1903, "earnings_yield": 0.0618, "ebitda_to_ev": 0.1001, "shareholder_yield": -0.1351, "roe": 0.1868, "piotroski_f_score": 6, "momentum_12_1": null, "volatility_252d": 0.3545 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:37.179525+00:00", "batch_id": "" }, "size": { "price_close": 266.65, "market_cap": 43145522532.065, "market_cap_usd": 43145522532.065, "enterprise_value": 42105872532.065, "shares_outstanding": 161805826, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.1903, "pb_ratio": 3.025, "ptbv_ratio": 3.025, "ps_ratio": 2.8781, "pcf_ratio": 19.5781, "pfcf_ratio": 19.5781, "ev_ebitda": 9.9893, "ev_ebit": 11.6002, "ev_sales": 2.8088, "ev_fcf": 19.1063, "earnings_yield": 0.0618, "fcf_yield": 0.0523, "price_to_sales": 2.8781, "price_to_book": 3.025, "price_to_cashflow": 19.5781, "ebitda_to_ev": 0.1001, "sales_yield": 0.356 }, "yield": { "dividend_yield": 0.0039, "buyback_yield": -0.1391, "shareholder_yield": -0.1351, "debt_paydown_yield": 0.0642, "total_yield": -0.0709 }, "quality": { "gross_margin": 0.4094, "operating_margin": 0.2421, "net_margin": 0.1778, "ebitda_margin": 0.2812, "fcf_margin": 0.147, "roe": 0.1868, "roa": 0.1598, "roic": 0.2059, "roc_greenblatt": null, "asset_turnover": 0.8991, "cash_conversion": 0.827, "accruals_ratio": 0.0277, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.1682, "revenue_stability_5y": 0.127, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3681, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.2467, "debt_to_assets": 0.0502, "interest_coverage": 16.5909, "current_ratio": 5.8635, "quick_ratio": 5.8635, "net_debt": -1039650000, "local_beta": 0.1809, "volatility_252d": 0.3545, "volatility_60d": 0.7805, "max_drawdown_12m": -0.4844, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": -0.015, "revenue_growth_3y_cagr": 0.0794, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0796, "eps_growth_3y_cagr": 0.3046, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3181, "book_value_growth_1y": 1.2351, "revenue_growth": -0.015, "earnings_growth": 0.0796 }, "momentum": { "price_return_1m": -0.0195, "price_return_3m": 0.1192, "price_return_6m": -0.1425, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.1425, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.3749, "distance_from_52w_low": 0.2123, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 14990890000, "gross_profit_ttm": 6137460000, "ebit_ttm": 3629760000, "ebitda_ttm": 4215080000, "net_income_ttm": 2664900000, "eps_diluted_ttm": 16.4697, "operating_cash_flow_ttm": 2203770000, "capital_expenditure_ttm": null, "fcf_ttm": 2203770000, "dividends_paid_ttm": -170000000, "share_repurchases_ttm": null, "shares_issued_ttm": 6000000000, "interest_expense_ttm": 218780000, "cash_and_equivalents": 1876010000, "total_current_assets": 10139460000, "total_current_liabilities": 1729260000, "net_ppe": null, "total_assets": 16672320000, "total_debt": 836360000, "total_equity": 14262800000, "net_working_capital": 6837860000, "book_value_per_share": 88.1476, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 88.1476 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 26, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 59, "rank_pcf": 49, "rank_ev_ebitda": 28, "rank_ev_ebit": 22, "rank_earnings_yield": 26, "rank_fcf_yield": 17, "rank_dividend_yield": 33, "rank_shareholder_yield": 95, "rank_total_yield": 92, "rank_roe": 18, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 48, "rank_fcf_margin": 14, "rank_piotroski": 27, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 24, "quality_composite": 10, "momentum_composite": 59, "growth_composite": 82, "yield_composite": 81, "svqf_composite": 20, "vc1_composite": 32, "vc2_composite": 63, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 13, "quality_value_composite": 0.827, "os_score": 0.87, "value_percentile": 0.76, "quality_percentile": 0.9, "momentum_percentile": 0.41, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6996, "ticker_id": 17746, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:37.179525+00:00", "batch_id": "", "os_score_delta": null, "price_close": 266.65, "market_cap": 43145522532.065, "market_cap_usd": 43145522532.065, "enterprise_value": 42105872532.065, "shares_outstanding": 161805826, "fx_rate_to_usd": null, "pe_ratio": 16.19029702, "pb_ratio": 3.02503874, "ptbv_ratio": 3.02503874, "ps_ratio": 2.87811614, "pcf_ratio": 19.57805149, "pfcf_ratio": 19.57805149, "ev_ebitda": 9.98934125, "ev_ebit": 11.60018087, "ev_sales": 2.80876402, "ev_fcf": 19.10629173, "earnings_yield": 0.06176539, "fcf_yield": 0.05233878, "dividend_yield": 0.00394015, "buyback_yield": -0.13906426, "shareholder_yield": -0.1351241, "debt_paydown_yield": 0.06421501, "total_yield": -0.0709091, "gross_margin": 0.40941265, "operating_margin": 0.24213105, "net_margin": 0.17776796, "ebitda_margin": 0.2811761, "fcf_margin": 0.14700728, "roe": 0.1868427, "roa": 0.15983978, "roic": 0.2058753, "roc_greenblatt": null, "asset_turnover": 0.89914841, "cash_conversion": 0.82696161, "accruals_ratio": 0.02765842, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.24665012, "debt_to_assets": 0.05016458, "interest_coverage": 16.59091325, "current_ratio": 5.86346761, "quick_ratio": 5.86346761, "net_debt": -1039650000, "revenue_growth_1y": -0.01504698, "revenue_growth_3y_cagr": 0.07942394, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.07956999, "eps_growth_3y_cagr": 0.30457953, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.31814675, "book_value_growth_1y": 1.23506514, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.168185, "revenue_stability_5y": 0.126953, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01948894, "price_return_3m": 0.11915554, "price_return_6m": -0.14246669, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.37494142, "distance_from_52w_low": 0.2122658, "relative_strength": null, "local_beta": 0.1809, "volatility_252d": 0.354534, "volatility_60d": 0.780471, "max_drawdown_12m": -0.48438818, "revenue_ttm": 14990890000, "gross_profit_ttm": 6137460000, "ebit_ttm": 3629760000, "ebitda_ttm": 4215080000, "net_income_ttm": 2664900000, "eps_diluted_ttm": 16.46974071, "operating_cash_flow_ttm": 2203770000, "capital_expenditure_ttm": null, "fcf_ttm": 2203770000, "dividends_paid_ttm": -170000000, "share_repurchases_ttm": null, "shares_issued_ttm": 6000000000, "interest_expense_ttm": 218780000, "cash_and_equivalents": 1876010000, "total_current_assets": 10139460000, "total_current_liabilities": 1729260000, "net_ppe": null, "total_assets": 16672320000, "total_debt": 836360000, "total_equity": 14262800000, "net_working_capital": 6837860000, "book_value_per_share": 88.14762949, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 88.14762949, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 26, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 59, "rank_pcf": 49, "rank_ev_ebitda": 28, "rank_ev_ebit": 22, "rank_earnings_yield": 26, "rank_fcf_yield": 17, "rank_dividend_yield": 33, "rank_shareholder_yield": 95, "rank_total_yield": 92, "rank_roe": 18, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 48, "rank_fcf_margin": 14, "rank_piotroski": 27, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 24, "quality_composite": 10, "momentum_composite": 59, "growth_composite": 82, "yield_composite": 81, "svqf_composite": 20, "vc1_composite": 32, "vc2_composite": 63, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 266.65, "os": 0.87, "value": 0.76, "quality": 0.9, "momentum": 0.41, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 16.1903, "earnings_yield": 0.0618, "shareholder_yield": -0.1351, "roe": 0.1868, "momentum_12_1": null, "complete_fields": { "id": 6996, "ticker_id": 17746, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:37.179525+00:00", "batch_id": "", "os_score_delta": null, "price_close": 266.65, "market_cap": 43145522532.065, "market_cap_usd": 43145522532.065, "enterprise_value": 42105872532.065, "shares_outstanding": 161805826, "fx_rate_to_usd": null, "pe_ratio": 16.19029702, "pb_ratio": 3.02503874, "ptbv_ratio": 3.02503874, "ps_ratio": 2.87811614, "pcf_ratio": 19.57805149, "pfcf_ratio": 19.57805149, "ev_ebitda": 9.98934125, "ev_ebit": 11.60018087, "ev_sales": 2.80876402, "ev_fcf": 19.10629173, "earnings_yield": 0.06176539, "fcf_yield": 0.05233878, "dividend_yield": 0.00394015, "buyback_yield": -0.13906426, "shareholder_yield": -0.1351241, "debt_paydown_yield": 0.06421501, "total_yield": -0.0709091, "gross_margin": 0.40941265, "operating_margin": 0.24213105, "net_margin": 0.17776796, "ebitda_margin": 0.2811761, "fcf_margin": 0.14700728, "roe": 0.1868427, "roa": 0.15983978, "roic": 0.2058753, "roc_greenblatt": null, "asset_turnover": 0.89914841, "cash_conversion": 0.82696161, "accruals_ratio": 0.02765842, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.24665012, "debt_to_assets": 0.05016458, "interest_coverage": 16.59091325, "current_ratio": 5.86346761, "quick_ratio": 5.86346761, "net_debt": -1039650000, "revenue_growth_1y": -0.01504698, "revenue_growth_3y_cagr": 0.07942394, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.07956999, "eps_growth_3y_cagr": 0.30457953, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.31814675, "book_value_growth_1y": 1.23506514, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.168185, "revenue_stability_5y": 0.126953, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01948894, "price_return_3m": 0.11915554, "price_return_6m": -0.14246669, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.37494142, "distance_from_52w_low": 0.2122658, "relative_strength": null, "local_beta": 0.1809, "volatility_252d": 0.354534, "volatility_60d": 0.780471, "max_drawdown_12m": -0.48438818, "revenue_ttm": 14990890000, "gross_profit_ttm": 6137460000, "ebit_ttm": 3629760000, "ebitda_ttm": 4215080000, "net_income_ttm": 2664900000, "eps_diluted_ttm": 16.46974071, "operating_cash_flow_ttm": 2203770000, "capital_expenditure_ttm": null, "fcf_ttm": 2203770000, "dividends_paid_ttm": -170000000, "share_repurchases_ttm": null, "shares_issued_ttm": 6000000000, "interest_expense_ttm": 218780000, "cash_and_equivalents": 1876010000, "total_current_assets": 10139460000, "total_current_liabilities": 1729260000, "net_ppe": null, "total_assets": 16672320000, "total_debt": 836360000, "total_equity": 14262800000, "net_working_capital": 6837860000, "book_value_per_share": 88.14762949, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 88.14762949, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 26, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 59, "rank_pcf": 49, "rank_ev_ebitda": 28, "rank_ev_ebit": 22, "rank_earnings_yield": 26, "rank_fcf_yield": 17, "rank_dividend_yield": 33, "rank_shareholder_yield": 95, "rank_total_yield": 92, "rank_roe": 18, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 48, "rank_fcf_margin": 14, "rank_piotroski": 27, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 24, "quality_composite": 10, "momentum_composite": 59, "growth_composite": 82, "yield_composite": 81, "svqf_composite": 20, "vc1_composite": 32, "vc2_composite": 63, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:32.855178+00:00", "is_restated": false, "income_statement": { "revenue": 14411350000, "cost_of_revenue": 8511270000, "gross_profit": 5900080000, "ebit": 3352960000, "ebitda": 3938380000, "pretax_income": null, "tax_provision": null, "net_income": 2400100000, "net_income_to_common": 2400100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1876010000, "total_current_assets": 10139460000, "total_assets": 16672320000, "short_term_debt": 303670000, "long_term_debt": 465660000, "total_debt": 836360000, "total_liabilities": null, "total_equity": 14262800000, "shares_outstanding": 161805826, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2203770000, "capital_expenditure": null, "free_cash_flow": 2203770000, "dividends_paid": -170000000, "share_repurchases": null, "shares_issued": 6000000000, "net_debt_issued": -2770590000 }, "complete_fields": { "id": 379933, "ticker_id": 17746, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:32.855178+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3938380000", "netIncome": "2400100000", "grossProfit": "5900080000", "totalRevenue": "14411350000", "costOfRevenue": "8511270000", "interestExpense": "208790000", "operatingIncome": "3352960000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "442150000" }, "balance": { "totalDebt": "836360000", "totalAssets": "16672320000", "longTermDebt": "465660000", "shortTermDebt": "303670000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "161805826", "totalCurrentAssets": "10139460000", "totalShareholderEquity": "14262800000", "totalCurrentLiabilities": "1729260000", "cashAndShortTermInvestments": "1876010000" }, "cashflow": { "freeCashFlow": "2203770000", "dividendsPaid": "-170000000", "issuanceOfDebt": "918280000", "issuanceOfStock": "6000000000", "repaymentOfDebt": "-3688870000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2203770000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 14411350000, "cost_of_revenue": 8511270000, "gross_profit": 5900080000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3352960000, "depreciation_amortisation": 442150000, "ebitda": 3938380000, "interest_expense": 208790000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2400100000, "net_income_continuing_ops": null, "net_income_to_common": 2400100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1876010000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10139460000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16672320000, "short_term_debt": 303670000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1729260000, "long_term_debt": 465660000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 836360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14262800000, "shares_outstanding": 161805826, "operating_cash_flow": 2203770000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -170000000, "share_repurchases": null, "shares_issued": 6000000000, "net_debt_issued": -2770590000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2203770000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3938380000", "netIncome": "2400100000", "grossProfit": "5900080000", "totalRevenue": "14411350000", "costOfRevenue": "8511270000", "interestExpense": "208790000", "operatingIncome": "3352960000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "442150000" }, "balance": { "totalDebt": "836360000", "totalAssets": "16672320000", "longTermDebt": "465660000", "shortTermDebt": "303670000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "161805826", "totalCurrentAssets": "10139460000", "totalShareholderEquity": "14262800000", "totalCurrentLiabilities": "1729260000", "cashAndShortTermInvestments": "1876010000" }, "cashflow": { "freeCashFlow": "2203770000", "dividendsPaid": "-170000000", "issuanceOfDebt": "918280000", "issuanceOfStock": "6000000000", "repaymentOfDebt": "-3688870000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2203770000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:32.855178+00:00", "is_restated": false, "income_statement": { "revenue": 14631510000, "cost_of_revenue": 9116040000, "gross_profit": 5515470000, "ebit": 3187400000, "ebitda": 3703650000, "pretax_income": null, "tax_provision": null, "net_income": 2223200000, "net_income_to_common": 2223200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 990150000, "total_current_assets": 6356420000, "total_assets": 11603860000, "short_term_debt": 2195240000, "long_term_debt": 1333650000, "total_debt": 3786830000, "total_liabilities": null, "total_equity": 6381380000, "shares_outstanding": 161805826, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1671870000, "capital_expenditure": null, "free_cash_flow": 1671870000, "dividends_paid": -190000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 321360000 }, "complete_fields": { "id": 379937, "ticker_id": 17746, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:32.855178+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3703650000", "netIncome": "2223200000", "grossProfit": "5515470000", "totalRevenue": "14631510000", "costOfRevenue": "9116040000", "interestExpense": "342950000", "operatingIncome": "3187400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "411590000" }, "balance": { "totalDebt": "3786830000", "totalAssets": "11603860000", "longTermDebt": "1333650000", "shortTermDebt": "2195240000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "161805826", "totalCurrentAssets": "6356420000", "totalShareholderEquity": "6381380000", "totalCurrentLiabilities": "3572750000", "cashAndShortTermInvestments": "990150000" }, "cashflow": { "freeCashFlow": "1671870000", "dividendsPaid": "-190000000", "issuanceOfDebt": "783870000", "issuanceOfStock": "0", "repaymentOfDebt": "-462510000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1671870000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 14631510000, "cost_of_revenue": 9116040000, "gross_profit": 5515470000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3187400000, "depreciation_amortisation": 411590000, "ebitda": 3703650000, "interest_expense": 342950000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2223200000, "net_income_continuing_ops": null, "net_income_to_common": 2223200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 990150000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6356420000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11603860000, "short_term_debt": 2195240000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3572750000, "long_term_debt": 1333650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3786830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6381380000, "shares_outstanding": 161805826, "operating_cash_flow": 1671870000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -190000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 321360000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1671870000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3703650000", "netIncome": "2223200000", "grossProfit": "5515470000", "totalRevenue": "14631510000", "costOfRevenue": "9116040000", "interestExpense": "342950000", "operatingIncome": "3187400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "411590000" }, "balance": { "totalDebt": "3786830000", "totalAssets": "11603860000", "longTermDebt": "1333650000", "shortTermDebt": "2195240000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "161805826", "totalCurrentAssets": "6356420000", "totalShareholderEquity": "6381380000", "totalCurrentLiabilities": "3572750000", "cashAndShortTermInvestments": "990150000" }, "cashflow": { "freeCashFlow": "1671870000", "dividendsPaid": "-190000000", "issuanceOfDebt": "783870000", "issuanceOfStock": "0", "repaymentOfDebt": "-462510000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1671870000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:32.855178+00:00", "is_restated": false, "income_statement": { "revenue": 15573680000, "cost_of_revenue": 10402600000, "gross_profit": 5171080000, "ebit": 2621410000, "ebitda": 3004140000, "pretax_income": null, "tax_provision": null, "net_income": 1692780000, "net_income_to_common": 1692780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 781440000, "total_current_assets": 5312710000, "total_assets": 9584070000, "short_term_debt": 1887670000, "long_term_debt": 1319850000, "total_debt": 3502380000, "total_liabilities": null, "total_equity": 4340460000, "shares_outstanding": 161805826, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1995930000, "capital_expenditure": -203610000, "free_cash_flow": 1792320000, "dividends_paid": -257000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 381250000 }, "complete_fields": { "id": 379940, "ticker_id": 17746, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:32.855178+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3004140000", "netIncome": "1692780000", "grossProfit": "5171080000", "totalRevenue": "15573680000", "costOfRevenue": "10402600000", "interestExpense": "315700000", "operatingIncome": "2621410000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "358470000" }, "balance": { "totalDebt": "3502380000", "totalAssets": "9584070000", "longTermDebt": "1319850000", "shortTermDebt": "1887670000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "161805826", "totalCurrentAssets": "5312710000", "totalShareholderEquity": "4340460000", "totalCurrentLiabilities": "3578440000", "cashAndShortTermInvestments": "781440000" }, "cashflow": { "freeCashFlow": "1792320000", "dividendsPaid": "-257000000", "issuanceOfDebt": "666330000", "issuanceOfStock": null, "repaymentOfDebt": "-285080000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1995930000", "repurchaseOfStock": null, "capitalExpenditures": "-203610000" } }, "revenue": 15573680000, "cost_of_revenue": 10402600000, "gross_profit": 5171080000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2621410000, "depreciation_amortisation": 358470000, "ebitda": 3004140000, "interest_expense": 315700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1692780000, "net_income_continuing_ops": null, "net_income_to_common": 1692780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 781440000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5312710000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9584070000, "short_term_debt": 1887670000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3578440000, "long_term_debt": 1319850000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3502380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4340460000, "shares_outstanding": 161805826, "operating_cash_flow": 1995930000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -203610000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -257000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 381250000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1792320000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3004140000", "netIncome": "1692780000", "grossProfit": "5171080000", "totalRevenue": "15573680000", "costOfRevenue": "10402600000", "interestExpense": "315700000", "operatingIncome": "2621410000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "358470000" }, "balance": { "totalDebt": "3502380000", "totalAssets": "9584070000", "longTermDebt": "1319850000", "shortTermDebt": "1887670000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "161805826", "totalCurrentAssets": "5312710000", "totalShareholderEquity": "4340460000", "totalCurrentLiabilities": "3578440000", "cashAndShortTermInvestments": "781440000" }, "cashflow": { "freeCashFlow": "1792320000", "dividendsPaid": "-257000000", "issuanceOfDebt": "666330000", "issuanceOfStock": null, "repaymentOfDebt": "-285080000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1995930000", "repurchaseOfStock": null, "capitalExpenditures": "-203610000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:32.855178+00:00", "is_restated": false, "income_statement": { "revenue": 11458520000, "cost_of_revenue": 7905500000, "gross_profit": 3553020000, "ebit": 1756640000, "ebitda": 2022130000, "pretax_income": null, "tax_provision": null, "net_income": 1080980000, "net_income_to_common": 1080980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215390000, "total_current_assets": 4436440000, "total_assets": 7825420000, "short_term_debt": 1761950000, "long_term_debt": 1064310000, "total_debt": 3119920000, "total_liabilities": null, "total_equity": 2901080000, "shares_outstanding": 161805826, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 500700000, "capital_expenditure": null, "free_cash_flow": 500700000, "dividends_paid": -3270000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 829460000 }, "complete_fields": { "id": 379941, "ticker_id": 17746, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:32.855178+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2022130000", "netIncome": "1080980000", "grossProfit": "3553020000", "totalRevenue": "11458520000", "costOfRevenue": "7905500000", "interestExpense": "267830000", "operatingIncome": "1756640000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "322930000" }, "balance": { "totalDebt": "3119920000", "totalAssets": "7825420000", "longTermDebt": "1064310000", "shortTermDebt": "1761950000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "161805826", "totalCurrentAssets": "4436440000", "totalShareholderEquity": "2901080000", "totalCurrentLiabilities": "3463610000", "cashAndShortTermInvestments": "215390000" }, "cashflow": { "freeCashFlow": "500700000", "dividendsPaid": "-3270000", "issuanceOfDebt": "1111810000", "issuanceOfStock": null, "repaymentOfDebt": "-282350000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "500700000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 11458520000, "cost_of_revenue": 7905500000, "gross_profit": 3553020000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1756640000, "depreciation_amortisation": 322930000, "ebitda": 2022130000, "interest_expense": 267830000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1080980000, "net_income_continuing_ops": null, "net_income_to_common": 1080980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215390000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4436440000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7825420000, "short_term_debt": 1761950000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3463610000, "long_term_debt": 1064310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3119920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2901080000, "shares_outstanding": 161805826, "operating_cash_flow": 500700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3270000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 829460000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 500700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2022130000", "netIncome": "1080980000", "grossProfit": "3553020000", "totalRevenue": "11458520000", "costOfRevenue": "7905500000", "interestExpense": "267830000", "operatingIncome": "1756640000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "322930000" }, "balance": { "totalDebt": "3119920000", "totalAssets": "7825420000", "longTermDebt": "1064310000", "shortTermDebt": "1761950000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "161805826", "totalCurrentAssets": "4436440000", "totalShareholderEquity": "2901080000", "totalCurrentLiabilities": "3463610000", "cashAndShortTermInvestments": "215390000" }, "cashflow": { "freeCashFlow": "500700000", "dividendsPaid": "-3270000", "issuanceOfDebt": "1111810000", "issuanceOfStock": null, "repaymentOfDebt": "-282350000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "500700000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:32.855178+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379942, "ticker_id": 17746, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:32.855178+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:32.855178+00:00", "is_restated": false, "income_statement": { "revenue": 4041760000, "cost_of_revenue": 2338680000, "gross_profit": 1703080000, "ebit": 1086840000, "ebitda": 1245180000, "pretax_income": null, "tax_provision": null, "net_income": 817870000, "net_income_to_common": 817870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1876010000, "total_current_assets": 10139460000, "total_assets": 16672320000, "short_term_debt": 303670000, "long_term_debt": 465660000, "total_debt": 836360000, "total_liabilities": null, "total_equity": 14262800000, "shares_outstanding": 161805826, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379932, "ticker_id": 17746, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:32.855178+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1245180000", "netIncome": "817870000", "grossProfit": "1703080000", "totalRevenue": "4041760000", "costOfRevenue": "2338680000", "interestExpense": "29090000", "operatingIncome": "1086840000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "97460000" }, "balance": { "totalDebt": "836360000", "totalAssets": "16672320000", "longTermDebt": "465660000", "shortTermDebt": "303670000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "161805826", "totalCurrentAssets": "10139460000", "totalShareholderEquity": "14262800000", "totalCurrentLiabilities": "1729260000", "cashAndShortTermInvestments": "1876010000" } }, "revenue": 4041760000, "cost_of_revenue": 2338680000, "gross_profit": 1703080000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1086840000, "depreciation_amortisation": 97460000, "ebitda": 1245180000, "interest_expense": 29090000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 817870000, "net_income_continuing_ops": null, "net_income_to_common": 817870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1876010000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10139460000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16672320000, "short_term_debt": 303670000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1729260000, "long_term_debt": 465660000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 836360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14262800000, "shares_outstanding": 161805826, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1245180000", "netIncome": "817870000", "grossProfit": "1703080000", "totalRevenue": "4041760000", "costOfRevenue": "2338680000", "interestExpense": "29090000", "operatingIncome": "1086840000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "97460000" }, "balance": { "totalDebt": "836360000", "totalAssets": "16672320000", "longTermDebt": "465660000", "shortTermDebt": "303670000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "161805826", "totalCurrentAssets": "10139460000", "totalShareholderEquity": "14262800000", "totalCurrentLiabilities": "1729260000", "cashAndShortTermInvestments": "1876010000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:32.855178+00:00", "is_restated": false, "income_statement": { "revenue": 3737450000, "cost_of_revenue": 2224350000, "gross_profit": 1513100000, "ebit": 837950000, "ebitda": 1004510000, "pretax_income": null, "tax_provision": null, "net_income": 640860000, "net_income_to_common": 640860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379934, "ticker_id": 17746, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:32.855178+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1004510000", "netIncome": "640860000", "grossProfit": "1513100000", "totalRevenue": "3737450000", "costOfRevenue": "2224350000", "interestExpense": "23640000", "operatingIncome": "837950000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "118310000" } }, "revenue": 3737450000, "cost_of_revenue": 2224350000, "gross_profit": 1513100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 837950000, "depreciation_amortisation": 118310000, "ebitda": 1004510000, "interest_expense": 23640000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 640860000, "net_income_continuing_ops": null, "net_income_to_common": 640860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1004510000", "netIncome": "640860000", "grossProfit": "1513100000", "totalRevenue": "3737450000", "costOfRevenue": "2224350000", "interestExpense": "23640000", "operatingIncome": "837950000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "118310000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:32.855178+00:00", "is_restated": false, "income_statement": { "revenue": 3523410000, "cost_of_revenue": 2073760000, "gross_profit": 1449650000, "ebit": 824210000, "ebitda": 951140000, "pretax_income": null, "tax_provision": null, "net_income": 576420000, "net_income_to_common": 576420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5641260000, "total_current_assets": 12231820000, "total_assets": 18191640000, "short_term_debt": 3083150000, "long_term_debt": 87260000, "total_debt": 3376640000, "total_liabilities": null, "total_equity": 12814370000, "shares_outstanding": 161805826, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379935, "ticker_id": 17746, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:32.855178+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "951140000", "netIncome": "576420000", "grossProfit": "1449650000", "totalRevenue": "3523410000", "costOfRevenue": "2073760000", "interestExpense": "74990000", "operatingIncome": "824210000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "116180000" }, "balance": { "totalDebt": "3376640000", "totalAssets": "18191640000", "longTermDebt": "87260000", "shortTermDebt": "3083150000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "161805826", "totalCurrentAssets": "12231820000", "totalShareholderEquity": "12814370000", "totalCurrentLiabilities": "5005620000", "cashAndShortTermInvestments": "5641260000" } }, "revenue": 3523410000, "cost_of_revenue": 2073760000, "gross_profit": 1449650000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 824210000, "depreciation_amortisation": 116180000, "ebitda": 951140000, "interest_expense": 74990000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 576420000, "net_income_continuing_ops": null, "net_income_to_common": 576420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5641260000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12231820000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18191640000, "short_term_debt": 3083150000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5005620000, "long_term_debt": 87260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3376640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12814370000, "shares_outstanding": 161805826, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "951140000", "netIncome": "576420000", "grossProfit": "1449650000", "totalRevenue": "3523410000", "costOfRevenue": "2073760000", "interestExpense": "74990000", "operatingIncome": "824210000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "116180000" }, "balance": { "totalDebt": "3376640000", "totalAssets": "18191640000", "longTermDebt": "87260000", "shortTermDebt": "3083150000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "161805826", "totalCurrentAssets": "12231820000", "totalShareholderEquity": "12814370000", "totalCurrentLiabilities": "5005620000", "cashAndShortTermInvestments": "5641260000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:32.855178+00:00", "is_restated": false, "income_statement": { "revenue": 3688270000, "cost_of_revenue": 2216640000, "gross_profit": 1471630000, "ebit": 880760000, "ebitda": 1014250000, "pretax_income": null, "tax_provision": null, "net_income": 629750000, "net_income_to_common": 629750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 990150000, "total_current_assets": 6356420000, "total_assets": 11603860000, "short_term_debt": 2195240000, "long_term_debt": 1333650000, "total_debt": 3786830000, "total_liabilities": null, "total_equity": 6381380000, "shares_outstanding": 161805826, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379936, "ticker_id": 17746, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:32.855178+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1014250000", "netIncome": "629750000", "grossProfit": "1471630000", "totalRevenue": "3688270000", "costOfRevenue": "2216640000", "interestExpense": "91060000", "operatingIncome": "880760000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "100630000" }, "balance": { "totalDebt": "3786830000", "totalAssets": "11603860000", "longTermDebt": "1333650000", "shortTermDebt": "2195240000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "161805826", "totalCurrentAssets": "6356420000", "totalShareholderEquity": "6381380000", "totalCurrentLiabilities": "3572750000", "cashAndShortTermInvestments": "990150000" } }, "revenue": 3688270000, "cost_of_revenue": 2216640000, "gross_profit": 1471630000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 880760000, "depreciation_amortisation": 100630000, "ebitda": 1014250000, "interest_expense": 91060000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 629750000, "net_income_continuing_ops": null, "net_income_to_common": 629750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 990150000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6356420000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11603860000, "short_term_debt": 2195240000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3572750000, "long_term_debt": 1333650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3786830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6381380000, "shares_outstanding": 161805826, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1014250000", "netIncome": "629750000", "grossProfit": "1471630000", "totalRevenue": "3688270000", "costOfRevenue": "2216640000", "interestExpense": "91060000", "operatingIncome": "880760000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "100630000" }, "balance": { "totalDebt": "3786830000", "totalAssets": "11603860000", "longTermDebt": "1333650000", "shortTermDebt": "2195240000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "161805826", "totalCurrentAssets": "6356420000", "totalShareholderEquity": "6381380000", "totalCurrentLiabilities": "3572750000", "cashAndShortTermInvestments": "990150000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:32.855178+00:00", "is_restated": false, "income_statement": { "revenue": 3394210000, "cost_of_revenue": 2124340000, "gross_profit": 1269870000, "ebit": 666830000, "ebitda": 806290000, "pretax_income": null, "tax_provision": null, "net_income": 536980000, "net_income_to_common": 536980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379938, "ticker_id": 17746, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:32.855178+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "806290000", "netIncome": "536980000", "grossProfit": "1269870000", "totalRevenue": "3394210000", "costOfRevenue": "2124340000", "interestExpense": "81490000", "operatingIncome": "666830000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "106770000" } }, "revenue": 3394210000, "cost_of_revenue": 2124340000, "gross_profit": 1269870000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 666830000, "depreciation_amortisation": 106770000, "ebitda": 806290000, "interest_expense": 81490000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 536980000, "net_income_continuing_ops": null, "net_income_to_common": 536980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "806290000", "netIncome": "536980000", "grossProfit": "1269870000", "totalRevenue": "3394210000", "costOfRevenue": "2124340000", "interestExpense": "81490000", "operatingIncome": "666830000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "106770000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:32.855178+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 739830000, "capital_expenditure": null, "free_cash_flow": 226600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -260940000 }, "complete_fields": { "id": 379939, "ticker_id": 17746, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:32.855178+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": "226600000", "dividendsPaid": null, "issuanceOfDebt": "-165870000", "issuanceOfStock": null, "repaymentOfDebt": "-95070000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "739830000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 739830000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -260940000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 226600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": "226600000", "dividendsPaid": null, "issuanceOfDebt": "-165870000", "issuanceOfStock": null, "repaymentOfDebt": "-95070000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "739830000", "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }