{ "ticker": { "uuid": "8318a736-d97d-4c8a-948f-2b217d7dd7ef", "symbol": "CARERATING", "name": "CARE Ratings Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Financial Data & Stock Exchanges", "page_url": "https://sharemaestro.com/factors/ticker/8318a736-d97d-4c8a-948f-2b217d7dd7ef/", "api_url": "https://sharemaestro.com/factors/api/tickers/8318a736-d97d-4c8a-948f-2b217d7dd7ef/" }, "ticker_metadata": { "id": 13192, "uuid": "8318a736-d97d-4c8a-948f-2b217d7dd7ef", "symbol": "CARERATING", "name": "CARE Ratings Limited", "asset_type": "equity", "market_cap": 48625557504, "stock_exchange_id": 7, "industry": "Financial Data & Stock Exchanges", "sector": "Financial Services", "description": "CARE Ratings Limited, a credit rating agency, provides various rating and related services in India and internationally. It offers rating services for bank loan, debt instrument, bonds, long term instruments, non-convertible debentures, preference shares, fixed deposits, short term instruments NCDs, and commercial papers; principal protected market linked debentures, subordinate debt, CDs for banks, perpetual bonds, mutual funds, and hybrid instruments; structured finance ratings; insurance ratings; recovery ratings; ratings of REITs; infra EL; public finance; and monitoring agency for IPOs. The company was formerly known as Credit Analysis and Research Limited and changed its name to CARE Ratings Limited in June 2017. CARE Ratings Limited was incorporated in 1993 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8318a736-d97d-4c8a-948f-2b217d7dd7ef", "symbol": "CARERATING", "name": "CARE Ratings Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Financial Data & Stock Exchanges", "page_url": "https://sharemaestro.com/factors/ticker/8318a736-d97d-4c8a-948f-2b217d7dd7ef/", "api_url": "https://sharemaestro.com/factors/api/tickers/8318a736-d97d-4c8a-948f-2b217d7dd7ef/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.54, "value": 0.23, "quality": 0.93, "momentum": 0.63, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1609.6, "market_cap": 48363671403.67, "pe_ratio": 28.2537, "earnings_yield": 0.0354, "ebitda_to_ev": 0.0523, "shareholder_yield": 0.0107, "roe": 0.1836, "piotroski_f_score": 6, "momentum_12_1": -0.0593, "volatility_252d": 0.2496 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:20.698557+00:00", "batch_id": "" }, "size": { "price_close": 1609.6, "market_cap": 48363671403.6717, "market_cap_usd": 48363671403.6717, "enterprise_value": 48199516403.6717, "shares_outstanding": 30047013, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 28.2537, "pb_ratio": 5.1868, "ptbv_ratio": 5.1868, "ps_ratio": 10.2234, "pcf_ratio": 32.773, "pfcf_ratio": 34.726, "ev_ebitda": 19.1108, "ev_ebit": 26.3576, "ev_sales": 10.1887, "ev_fcf": 34.6081, "earnings_yield": 0.0354, "fcf_yield": 0.0289, "price_to_sales": 10.2234, "price_to_book": 5.1868, "price_to_cashflow": 32.773, "ebitda_to_ev": 0.0523, "sales_yield": 0.0981 }, "yield": { "dividend_yield": 0.0121, "buyback_yield": -0.0014, "shareholder_yield": 0.0107, "debt_paydown_yield": null, "total_yield": 0.0107 }, "quality": { "gross_margin": 0.5478, "operating_margin": 0.3866, "net_margin": 0.3618, "ebitda_margin": 0.5331, "fcf_margin": 0.2944, "roe": 0.1836, "roa": 0.1549, "roic": 0.1497, "roc_greenblatt": null, "asset_turnover": 0.4282, "cash_conversion": 0.8136, "accruals_ratio": 0.0214, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.2936, "revenue_stability_5y": 0.2274, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2346, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0651, "debt_to_assets": 0.0237, "interest_coverage": 73.5532, "current_ratio": 5.7554, "quick_ratio": 5.7554, "net_debt": -164155000, "local_beta": 0.5127, "volatility_252d": 0.2496, "volatility_60d": 0.5279, "max_drawdown_12m": -0.2281, "risk_adjusted_momentum": -0.2375 }, "growth": { "revenue_growth_1y": 0.1759, "revenue_growth_3y_cagr": 0.1925, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2425, "eps_growth_3y_cagr": 0.2702, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.287, "book_value_growth_1y": 0.1521, "revenue_growth": 0.1759, "earnings_growth": 0.2425 }, "momentum": { "price_return_1m": -0.0247, "price_return_3m": -0.007, "price_return_6m": 0.0421, "price_return_9m": 0.0104, "price_return_12m": -0.0825, "price_return_12m_ex1m": -0.0593, "momentum_6m": 0.0421, "momentum_12m": -0.0825, "momentum_12_1": -0.0593, "distance_from_52w_high": -0.1566, "distance_from_52w_low": 0.0927, "relative_strength": 0.0252 }, "raw_ttm": { "revenue_ttm": 4730704000, "gross_profit_ttm": 2591589000, "ebit_ttm": 1828679000, "ebitda_ttm": 2522113000, "net_income_ttm": 1711766000, "eps_diluted_ttm": 56.9696, "operating_cash_flow_ttm": 1475718000, "capital_expenditure_ttm": -82996000, "fcf_ttm": 1392722000, "dividends_paid_ttm": -583568000, "share_repurchases_ttm": null, "shares_issued_ttm": 67252000, "interest_expense_ttm": 24862000, "cash_and_equivalents": 425995000, "total_current_assets": 6773089000, "total_current_liabilities": 1176833000, "net_ppe": null, "total_assets": 11047370000, "total_debt": 261840000, "total_equity": 9324452000, "net_working_capital": 5214056000, "book_value_per_share": 310.3288, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 310.3288 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 52, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 91, "rank_pcf": 67, "rank_ev_ebitda": 62, "rank_ev_ebit": 61, "rank_earnings_yield": 52, "rank_fcf_yield": 28, "rank_dividend_yield": 15, "rank_shareholder_yield": 17, "rank_total_yield": 26, "rank_roe": 19, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 27, "rank_fcf_margin": 6, "rank_piotroski": 29, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 49 }, "composites": { "value_composite": 77, "quality_composite": 7, "momentum_composite": 37, "growth_composite": 25, "yield_composite": 13, "svqf_composite": 64, "vc1_composite": 82, "vc2_composite": 74, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.4625, "os_score": 0.54, "value_percentile": 0.23, "quality_percentile": 0.93, "momentum_percentile": 0.63, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5676, "ticker_id": 13192, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:20.698557+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1609.6, "market_cap": 48363671403.6717, "market_cap_usd": 48363671403.6717, "enterprise_value": 48199516403.6717, "shares_outstanding": 30047013, "fx_rate_to_usd": null, "pe_ratio": 28.25366984, "pb_ratio": 5.18675751, "ptbv_ratio": 5.18675751, "ps_ratio": 10.22335606, "pcf_ratio": 32.77297655, "pfcf_ratio": 34.72600519, "ev_ebitda": 19.110768, "ev_ebit": 26.35755997, "ev_sales": 10.18865615, "ev_fcf": 34.60813888, "earnings_yield": 0.03539363, "fcf_yield": 0.02889494, "dividend_yield": 0.01206625, "buyback_yield": -0.00139055, "shareholder_yield": 0.0106757, "debt_paydown_yield": null, "total_yield": 0.0106757, "gross_margin": 0.54782311, "operating_margin": 0.38655536, "net_margin": 0.3618417, "ebitda_margin": 0.53313693, "fcf_margin": 0.29440058, "roe": 0.18357819, "roa": 0.15494783, "roic": 0.14972323, "roc_greenblatt": null, "asset_turnover": 0.42821993, "cash_conversion": 0.81361705, "accruals_ratio": 0.0213669, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.0650863, "debt_to_assets": 0.02370157, "interest_coverage": 73.55317352, "current_ratio": 5.75535271, "quick_ratio": 5.75535271, "net_debt": -164155000, "revenue_growth_1y": 0.17586359, "revenue_growth_3y_cagr": 0.19246101, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.24252429, "eps_growth_3y_cagr": 0.27018949, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.28698106, "book_value_growth_1y": 0.15207412, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.293624, "revenue_stability_5y": 0.227384, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02466223, "price_return_3m": -0.00703271, "price_return_6m": 0.04208209, "price_return_9m": 0.01037915, "price_return_12m": -0.08248187, "price_return_12m_ex1m": -0.05928166, "distance_from_52w_high": -0.15657782, "distance_from_52w_low": 0.0926669, "relative_strength": 0.02519787, "local_beta": 0.5127, "volatility_252d": 0.249575, "volatility_60d": 0.527942, "max_drawdown_12m": -0.22810677, "revenue_ttm": 4730704000, "gross_profit_ttm": 2591589000, "ebit_ttm": 1828679000, "ebitda_ttm": 2522113000, "net_income_ttm": 1711766000, "eps_diluted_ttm": 56.96958962, "operating_cash_flow_ttm": 1475718000, "capital_expenditure_ttm": -82996000, "fcf_ttm": 1392722000, "dividends_paid_ttm": -583568000, "share_repurchases_ttm": null, "shares_issued_ttm": 67252000, "interest_expense_ttm": 24862000, "cash_and_equivalents": 425995000, "total_current_assets": 6773089000, "total_current_liabilities": 1176833000, "net_ppe": null, "total_assets": 11047370000, "total_debt": 261840000, "total_equity": 9324452000, "net_working_capital": 5214056000, "book_value_per_share": 310.32875048, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 310.32875048, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 52, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 91, "rank_pcf": 67, "rank_ev_ebitda": 62, "rank_ev_ebit": 61, "rank_earnings_yield": 52, "rank_fcf_yield": 28, "rank_dividend_yield": 15, "rank_shareholder_yield": 17, "rank_total_yield": 26, "rank_roe": 19, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 27, "rank_fcf_margin": 6, "rank_piotroski": 29, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 49, "value_composite": 77, "quality_composite": 7, "momentum_composite": 37, "growth_composite": 25, "yield_composite": 13, "svqf_composite": 64, "vc1_composite": 82, "vc2_composite": 74, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1609.6, "os": 0.54, "value": 0.23, "quality": 0.93, "momentum": 0.63, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 28.2537, "earnings_yield": 0.0354, "shareholder_yield": 0.0107, "roe": 0.1836, "momentum_12_1": -0.0593, "complete_fields": { "id": 5676, "ticker_id": 13192, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:20.698557+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1609.6, "market_cap": 48363671403.6717, "market_cap_usd": 48363671403.6717, "enterprise_value": 48199516403.6717, "shares_outstanding": 30047013, "fx_rate_to_usd": null, "pe_ratio": 28.25366984, "pb_ratio": 5.18675751, "ptbv_ratio": 5.18675751, "ps_ratio": 10.22335606, "pcf_ratio": 32.77297655, "pfcf_ratio": 34.72600519, "ev_ebitda": 19.110768, "ev_ebit": 26.35755997, "ev_sales": 10.18865615, "ev_fcf": 34.60813888, "earnings_yield": 0.03539363, "fcf_yield": 0.02889494, "dividend_yield": 0.01206625, "buyback_yield": -0.00139055, "shareholder_yield": 0.0106757, "debt_paydown_yield": null, "total_yield": 0.0106757, "gross_margin": 0.54782311, "operating_margin": 0.38655536, "net_margin": 0.3618417, "ebitda_margin": 0.53313693, "fcf_margin": 0.29440058, "roe": 0.18357819, "roa": 0.15494783, "roic": 0.14972323, "roc_greenblatt": null, "asset_turnover": 0.42821993, "cash_conversion": 0.81361705, "accruals_ratio": 0.0213669, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.0650863, "debt_to_assets": 0.02370157, "interest_coverage": 73.55317352, "current_ratio": 5.75535271, "quick_ratio": 5.75535271, "net_debt": -164155000, "revenue_growth_1y": 0.17586359, "revenue_growth_3y_cagr": 0.19246101, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.24252429, "eps_growth_3y_cagr": 0.27018949, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.28698106, "book_value_growth_1y": 0.15207412, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.293624, "revenue_stability_5y": 0.227384, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02466223, "price_return_3m": -0.00703271, "price_return_6m": 0.04208209, "price_return_9m": 0.01037915, "price_return_12m": -0.08248187, "price_return_12m_ex1m": -0.05928166, "distance_from_52w_high": -0.15657782, "distance_from_52w_low": 0.0926669, "relative_strength": 0.02519787, "local_beta": 0.5127, "volatility_252d": 0.249575, "volatility_60d": 0.527942, "max_drawdown_12m": -0.22810677, "revenue_ttm": 4730704000, "gross_profit_ttm": 2591589000, "ebit_ttm": 1828679000, "ebitda_ttm": 2522113000, "net_income_ttm": 1711766000, "eps_diluted_ttm": 56.96958962, "operating_cash_flow_ttm": 1475718000, "capital_expenditure_ttm": -82996000, "fcf_ttm": 1392722000, "dividends_paid_ttm": -583568000, "share_repurchases_ttm": null, "shares_issued_ttm": 67252000, "interest_expense_ttm": 24862000, "cash_and_equivalents": 425995000, "total_current_assets": 6773089000, "total_current_liabilities": 1176833000, "net_ppe": null, "total_assets": 11047370000, "total_debt": 261840000, "total_equity": 9324452000, "net_working_capital": 5214056000, "book_value_per_share": 310.32875048, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 310.32875048, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 52, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 91, "rank_pcf": 67, "rank_ev_ebitda": 62, "rank_ev_ebit": 61, "rank_earnings_yield": 52, "rank_fcf_yield": 28, "rank_dividend_yield": 15, "rank_shareholder_yield": 17, "rank_total_yield": 26, "rank_roe": 19, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 27, "rank_fcf_margin": 6, "rank_piotroski": 29, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 49, "value_composite": 77, "quality_composite": 7, "momentum_composite": 37, "growth_composite": 25, "yield_composite": 13, "svqf_composite": 64, "vc1_composite": 82, "vc2_composite": 74, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:51.502076+00:00", "is_restated": false, "income_statement": { "revenue": 4730705000, "cost_of_revenue": 2146714000, "gross_profit": 2583991000, "ebit": 1830248000, "ebitda": 2522114000, "pretax_income": null, "tax_provision": null, "net_income": 1711768000, "net_income_to_common": 1711768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425995000, "total_current_assets": 6773089000, "total_assets": 11047370000, "short_term_debt": 43795000, "long_term_debt": 218045000, "total_debt": 261840000, "total_liabilities": null, "total_equity": 9324452000, "shares_outstanding": 30047013, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1475718000, "capital_expenditure": -82996000, "free_cash_flow": 1392722000, "dividends_paid": -583568000, "share_repurchases": null, "shares_issued": 67252000, "net_debt_issued": null }, "complete_fields": { "id": 363466, "ticker_id": 13192, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:51.502076+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2522114000", "netIncome": "1711768000", "grossProfit": "2583991000", "totalRevenue": "4730705000", "costOfRevenue": "2146714000", "interestExpense": "24861000", "operatingIncome": "1830248000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "143718000" }, "balance": { "totalDebt": "261840000", "totalAssets": "11047370000", "longTermDebt": "218045000", "shortTermDebt": "43795000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "30047013", "totalCurrentAssets": "6773089000", "totalShareholderEquity": "9324452000", "totalCurrentLiabilities": "1176833000", "cashAndShortTermInvestments": "425995000" }, "cashflow": { "freeCashFlow": "1392722000", "dividendsPaid": "-583568000", "issuanceOfDebt": null, "issuanceOfStock": "67252000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1475718000", "repurchaseOfStock": null, "capitalExpenditures": "-82996000" } }, "revenue": 4730705000, "cost_of_revenue": 2146714000, "gross_profit": 2583991000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1830248000, "depreciation_amortisation": 143718000, "ebitda": 2522114000, "interest_expense": 24861000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1711768000, "net_income_continuing_ops": null, "net_income_to_common": 1711768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 425995000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6773089000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11047370000, "short_term_debt": 43795000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1176833000, "long_term_debt": 218045000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 261840000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9324452000, "shares_outstanding": 30047013, "operating_cash_flow": 1475718000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -82996000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -583568000, "share_repurchases": null, "shares_issued": 67252000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1392722000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2522114000", "netIncome": "1711768000", "grossProfit": "2583991000", "totalRevenue": "4730705000", "costOfRevenue": "2146714000", "interestExpense": "24861000", "operatingIncome": "1830248000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "143718000" }, "balance": { "totalDebt": "261840000", "totalAssets": "11047370000", "longTermDebt": "218045000", "shortTermDebt": "43795000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "30047013", "totalCurrentAssets": "6773089000", "totalShareholderEquity": "9324452000", "totalCurrentLiabilities": "1176833000", "cashAndShortTermInvestments": "425995000" }, "cashflow": { "freeCashFlow": "1392722000", "dividendsPaid": "-583568000", "issuanceOfDebt": null, "issuanceOfStock": "67252000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1475718000", "repurchaseOfStock": null, "capitalExpenditures": "-82996000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:51.502076+00:00", "is_restated": false, "income_statement": { "revenue": 4023175000, "cost_of_revenue": 1889248000, "gross_profit": 2133927000, "ebit": 1436202000, "ebitda": 2060957000, "pretax_income": null, "tax_provision": null, "net_income": 1372387000, "net_income_to_common": 1372387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 488152000, "total_current_assets": 6921267000, "total_assets": 9577442000, "short_term_debt": 32748000, "long_term_debt": 204942000, "total_debt": 237690000, "total_liabilities": null, "total_equity": 8062681000, "shares_outstanding": 29932148, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1229539000, "capital_expenditure": -147377000, "free_cash_flow": 1082162000, "dividends_paid": -549112000, "share_repurchases": null, "shares_issued": 42141000, "net_debt_issued": null }, "complete_fields": { "id": 363471, "ticker_id": 13192, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:51.502076+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2060957000", "netIncome": "1372387000", "grossProfit": "2133927000", "totalRevenue": "4023175000", "costOfRevenue": "1889248000", "interestExpense": "21082000", "operatingIncome": "1436202000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "117217000" }, "balance": { "totalDebt": "237690000", "totalAssets": "9577442000", "longTermDebt": "204942000", "shortTermDebt": "32748000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "29932148", "totalCurrentAssets": "6921267000", "totalShareholderEquity": "8062681000", "totalCurrentLiabilities": "978045000", "cashAndShortTermInvestments": "488152000" }, "cashflow": { "freeCashFlow": "1082162000", "dividendsPaid": "-549112000", "issuanceOfDebt": null, "issuanceOfStock": "42141000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1229539000", "repurchaseOfStock": null, "capitalExpenditures": "-147377000" } }, "revenue": 4023175000, "cost_of_revenue": 1889248000, "gross_profit": 2133927000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1436202000, "depreciation_amortisation": 117217000, "ebitda": 2060957000, "interest_expense": 21082000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1372387000, "net_income_continuing_ops": null, "net_income_to_common": 1372387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 488152000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6921267000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9577442000, "short_term_debt": 32748000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 978045000, "long_term_debt": 204942000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 237690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8062681000, "shares_outstanding": 29932148, "operating_cash_flow": 1229539000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -147377000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -549112000, "share_repurchases": null, "shares_issued": 42141000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1082162000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2060957000", "netIncome": "1372387000", "grossProfit": "2133927000", "totalRevenue": "4023175000", "costOfRevenue": "1889248000", "interestExpense": "21082000", "operatingIncome": "1436202000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "117217000" }, "balance": { "totalDebt": "237690000", "totalAssets": "9577442000", "longTermDebt": "204942000", "shortTermDebt": "32748000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "29932148", "totalCurrentAssets": "6921267000", "totalShareholderEquity": "8062681000", "totalCurrentLiabilities": "978045000", "cashAndShortTermInvestments": "488152000" }, "cashflow": { "freeCashFlow": "1082162000", "dividendsPaid": "-549112000", "issuanceOfDebt": null, "issuanceOfStock": "42141000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1229539000", "repurchaseOfStock": null, "capitalExpenditures": "-147377000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:51.502076+00:00", "is_restated": false, "income_statement": { "revenue": 3316848000, "cost_of_revenue": 1499771000, "gross_profit": 1817077000, "ebit": 1027406000, "ebitda": 1588244000, "pretax_income": null, "tax_provision": null, "net_income": 1005249000, "net_income_to_common": 1005249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 382856000, "total_current_assets": 6745450000, "total_assets": 8417575000, "short_term_debt": 24075000, "long_term_debt": 171465000, "total_debt": 195540000, "total_liabilities": null, "total_equity": 7171280000, "shares_outstanding": 29852113, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 908816000, "capital_expenditure": -91712000, "free_cash_flow": 817104000, "dividends_paid": -668851000, "share_repurchases": 0, "shares_issued": 78716000, "net_debt_issued": null }, "complete_fields": { "id": 363473, "ticker_id": 13192, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:51.502076+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1588244000", "netIncome": "1005249000", "grossProfit": "1817077000", "totalRevenue": "3316848000", "costOfRevenue": "1499771000", "interestExpense": "17120000", "operatingIncome": "1027406000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "104829000" }, "balance": { "totalDebt": "195540000", "totalAssets": "8417575000", "longTermDebt": "171465000", "shortTermDebt": "24075000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "29852113", "totalCurrentAssets": "6745450000", "totalShareholderEquity": "7171280000", "totalCurrentLiabilities": "786769000", "cashAndShortTermInvestments": "382856000" }, "cashflow": { "freeCashFlow": "817104000", "dividendsPaid": "-668851000", "issuanceOfDebt": null, "issuanceOfStock": "78716000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "908816000", "repurchaseOfStock": "0", "capitalExpenditures": "-91712000" } }, "revenue": 3316848000, "cost_of_revenue": 1499771000, "gross_profit": 1817077000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1027406000, "depreciation_amortisation": 104829000, "ebitda": 1588244000, "interest_expense": 17120000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1005249000, "net_income_continuing_ops": null, "net_income_to_common": 1005249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 382856000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6745450000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8417575000, "short_term_debt": 24075000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 786769000, "long_term_debt": 171465000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 195540000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7171280000, "shares_outstanding": 29852113, "operating_cash_flow": 908816000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -91712000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -668851000, "share_repurchases": 0, "shares_issued": 78716000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 817104000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1588244000", "netIncome": "1005249000", "grossProfit": "1817077000", "totalRevenue": "3316848000", "costOfRevenue": "1499771000", "interestExpense": "17120000", "operatingIncome": "1027406000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "104829000" }, "balance": { "totalDebt": "195540000", "totalAssets": "8417575000", "longTermDebt": "171465000", "shortTermDebt": "24075000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "29852113", "totalCurrentAssets": "6745450000", "totalShareholderEquity": "7171280000", "totalCurrentLiabilities": "786769000", "cashAndShortTermInvestments": "382856000" }, "cashflow": { "freeCashFlow": "817104000", "dividendsPaid": "-668851000", "issuanceOfDebt": null, "issuanceOfStock": "78716000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "908816000", "repurchaseOfStock": "0", "capitalExpenditures": "-91712000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:51.502076+00:00", "is_restated": false, "income_statement": { "revenue": 2789930000, "cost_of_revenue": 1241110000, "gross_profit": 1548820000, "ebit": 946353000, "ebitda": 1372775000, "pretax_income": null, "tax_provision": null, "net_income": 835294000, "net_income_to_common": 835294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 494247000, "total_current_assets": 6017874000, "total_assets": 7696184000, "short_term_debt": 22012000, "long_term_debt": 152769000, "total_debt": 174781000, "total_liabilities": null, "total_equity": 6722079000, "shares_outstanding": 29700612, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 822424000, "capital_expenditure": -115064000, "free_cash_flow": 707360000, "dividends_paid": -597637000, "share_repurchases": -18502000, "shares_issued": 24238000, "net_debt_issued": null }, "complete_fields": { "id": 363474, "ticker_id": 13192, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:51.502076+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1372775000", "netIncome": "835294000", "grossProfit": "1548820000", "totalRevenue": "2789930000", "costOfRevenue": "1241110000", "interestExpense": "10016000", "operatingIncome": "946353000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "105294000" }, "balance": { "totalDebt": "174781000", "totalAssets": "7696184000", "longTermDebt": "152769000", "shortTermDebt": "22012000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "29700612", "totalCurrentAssets": "6017874000", "totalShareholderEquity": "6722079000", "totalCurrentLiabilities": "578099000", "cashAndShortTermInvestments": "494247000" }, "cashflow": { "freeCashFlow": "707360000", "dividendsPaid": "-597637000", "issuanceOfDebt": null, "issuanceOfStock": "24238000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "822424000", "repurchaseOfStock": "-18502000", "capitalExpenditures": "-115064000" } }, "revenue": 2789930000, "cost_of_revenue": 1241110000, "gross_profit": 1548820000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 946353000, "depreciation_amortisation": 105294000, "ebitda": 1372775000, "interest_expense": 10016000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 835294000, "net_income_continuing_ops": null, "net_income_to_common": 835294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 494247000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6017874000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7696184000, "short_term_debt": 22012000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 578099000, "long_term_debt": 152769000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 174781000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6722079000, "shares_outstanding": 29700612, "operating_cash_flow": 822424000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -115064000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -597637000, "share_repurchases": -18502000, "shares_issued": 24238000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 707360000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1372775000", "netIncome": "835294000", "grossProfit": "1548820000", "totalRevenue": "2789930000", "costOfRevenue": "1241110000", "interestExpense": "10016000", "operatingIncome": "946353000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "105294000" }, "balance": { "totalDebt": "174781000", "totalAssets": "7696184000", "longTermDebt": "152769000", "shortTermDebt": "22012000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "29700612", "totalCurrentAssets": "6017874000", "totalShareholderEquity": "6722079000", "totalCurrentLiabilities": "578099000", "cashAndShortTermInvestments": "494247000" }, "cashflow": { "freeCashFlow": "707360000", "dividendsPaid": "-597637000", "issuanceOfDebt": null, "issuanceOfStock": "24238000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "822424000", "repurchaseOfStock": "-18502000", "capitalExpenditures": "-115064000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:51.502076+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363475, "ticker_id": 13192, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:51.502076+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:51.502076+00:00", "is_restated": false, "income_statement": { "revenue": 1306701000, "cost_of_revenue": 525653000, "gross_profit": 781048000, "ebit": 569270000, "ebitda": 764592000, "pretax_income": null, "tax_provision": null, "net_income": 528345000, "net_income_to_common": 528345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425995000, "total_current_assets": 6773089000, "total_assets": 11047370000, "short_term_debt": 43795000, "long_term_debt": 218045000, "total_debt": 261840000, "total_liabilities": null, "total_equity": 9324452000, "shares_outstanding": 30047013, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363465, "ticker_id": 13192, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:51.502076+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "764592000", "netIncome": "528345000", "grossProfit": "781048000", "totalRevenue": "1306701000", "costOfRevenue": "525653000", "interestExpense": "6254000", "operatingIncome": "569270000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38251000" }, "balance": { "totalDebt": "261840000", "totalAssets": "11047370000", "longTermDebt": "218045000", "shortTermDebt": "43795000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "30047013", "totalCurrentAssets": "6773089000", "totalShareholderEquity": "9324452000", "totalCurrentLiabilities": "1176833000", "cashAndShortTermInvestments": "425995000" } }, "revenue": 1306701000, "cost_of_revenue": 525653000, "gross_profit": 781048000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 569270000, "depreciation_amortisation": 38251000, "ebitda": 764592000, "interest_expense": 6254000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 528345000, "net_income_continuing_ops": null, "net_income_to_common": 528345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 425995000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6773089000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11047370000, "short_term_debt": 43795000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1176833000, "long_term_debt": 218045000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 261840000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9324452000, "shares_outstanding": 30047013, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "764592000", "netIncome": "528345000", "grossProfit": "781048000", "totalRevenue": "1306701000", "costOfRevenue": "525653000", "interestExpense": "6254000", "operatingIncome": "569270000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38251000" }, "balance": { "totalDebt": "261840000", "totalAssets": "11047370000", "longTermDebt": "218045000", "shortTermDebt": "43795000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "30047013", "totalCurrentAssets": "6773089000", "totalShareholderEquity": "9324452000", "totalCurrentLiabilities": "1176833000", "cashAndShortTermInvestments": "425995000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:51.502076+00:00", "is_restated": false, "income_statement": { "revenue": 1121242000, "cost_of_revenue": 543658000, "gross_profit": 577584000, "ebit": 366506000, "ebitda": 533319000, "pretax_income": null, "tax_provision": null, "net_income": 358950000, "net_income_to_common": 358950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363467, "ticker_id": 13192, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:51.502076+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "533319000", "netIncome": "358950000", "grossProfit": "577584000", "totalRevenue": "1121242000", "costOfRevenue": "543658000", "interestExpense": "6470000", "operatingIncome": "366506000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36911000" } }, "revenue": 1121242000, "cost_of_revenue": 543658000, "gross_profit": 577584000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 366506000, "depreciation_amortisation": 36911000, "ebitda": 533319000, "interest_expense": 6470000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 358950000, "net_income_continuing_ops": null, "net_income_to_common": 358950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "533319000", "netIncome": "358950000", "grossProfit": "577584000", "totalRevenue": "1121242000", "costOfRevenue": "543658000", "interestExpense": "6470000", "operatingIncome": "366506000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36911000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:51.502076+00:00", "is_restated": false, "income_statement": { "revenue": 1363711000, "cost_of_revenue": 532800000, "gross_profit": 830911000, "ebit": 649485000, "ebitda": 809854000, "pretax_income": null, "tax_provision": null, "net_income": 566686000, "net_income_to_common": 566686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279570000, "total_current_assets": 7562414000, "total_assets": 10374908000, "short_term_debt": 35716000, "long_term_debt": 218530000, "total_debt": 254246000, "total_liabilities": null, "total_equity": 8623961000, "shares_outstanding": 29994980, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363468, "ticker_id": 13192, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:51.502076+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "809854000", "netIncome": "566686000", "grossProfit": "830911000", "totalRevenue": "1363711000", "costOfRevenue": "532800000", "interestExpense": "6144000", "operatingIncome": "649485000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "34601000" }, "balance": { "totalDebt": "254246000", "totalAssets": "10374908000", "longTermDebt": "218530000", "shortTermDebt": "35716000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "29994980", "totalCurrentAssets": "7562414000", "totalShareholderEquity": "8623961000", "totalCurrentLiabilities": "1194444000", "cashAndShortTermInvestments": "279570000" } }, "revenue": 1363711000, "cost_of_revenue": 532800000, "gross_profit": 830911000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 649485000, "depreciation_amortisation": 34601000, "ebitda": 809854000, "interest_expense": 6144000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 566686000, "net_income_continuing_ops": null, "net_income_to_common": 566686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 279570000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7562414000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10374908000, "short_term_debt": 35716000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1194444000, "long_term_debt": 218530000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 254246000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8623961000, "shares_outstanding": 29994980, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "809854000", "netIncome": "566686000", "grossProfit": "830911000", "totalRevenue": "1363711000", "costOfRevenue": "532800000", "interestExpense": "6144000", "operatingIncome": "649485000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "34601000" }, "balance": { "totalDebt": "254246000", "totalAssets": "10374908000", "longTermDebt": "218530000", "shortTermDebt": "35716000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "29994980", "totalCurrentAssets": "7562414000", "totalShareholderEquity": "8623961000", "totalCurrentLiabilities": "1194444000", "cashAndShortTermInvestments": "279570000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:51.502076+00:00", "is_restated": false, "income_statement": { "revenue": 939050000, "cost_of_revenue": 537004000, "gross_profit": 402046000, "ebit": 243418000, "ebitda": 414348000, "pretax_income": null, "tax_provision": null, "net_income": 257785000, "net_income_to_common": 257785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363469, "ticker_id": 13192, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:51.502076+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "414348000", "netIncome": "257785000", "grossProfit": "402046000", "totalRevenue": "939050000", "costOfRevenue": "537004000", "interestExpense": "5994000", "operatingIncome": "243418000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "33955000" } }, "revenue": 939050000, "cost_of_revenue": 537004000, "gross_profit": 402046000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 243418000, "depreciation_amortisation": 33955000, "ebitda": 414348000, "interest_expense": 5994000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 257785000, "net_income_continuing_ops": null, "net_income_to_common": 257785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "414348000", "netIncome": "257785000", "grossProfit": "402046000", "totalRevenue": "939050000", "costOfRevenue": "537004000", "interestExpense": "5994000", "operatingIncome": "243418000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "33955000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:51.502076+00:00", "is_restated": false, "income_statement": { "revenue": 1096509000, "cost_of_revenue": 471171000, "gross_profit": 625338000, "ebit": 443079000, "ebitda": 625431000, "pretax_income": null, "tax_provision": null, "net_income": 426096000, "net_income_to_common": 426096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 488152000, "total_current_assets": 6921267000, "total_assets": 9577442000, "short_term_debt": 32748000, "long_term_debt": 204942000, "total_debt": 237690000, "total_liabilities": null, "total_equity": 8062681000, "shares_outstanding": 29932148, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363470, "ticker_id": 13192, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:51.502076+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "625431000", "netIncome": "426096000", "grossProfit": "625338000", "totalRevenue": "1096509000", "costOfRevenue": "471171000", "interestExpense": "5964000", "operatingIncome": "443079000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30615000" }, "balance": { "totalDebt": "237690000", "totalAssets": "9577442000", "longTermDebt": "204942000", "shortTermDebt": "32748000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "29932148", "totalCurrentAssets": "6921267000", "totalShareholderEquity": "8062681000", "totalCurrentLiabilities": "978045000", "cashAndShortTermInvestments": "488152000" } }, "revenue": 1096509000, "cost_of_revenue": 471171000, "gross_profit": 625338000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 443079000, "depreciation_amortisation": 30615000, "ebitda": 625431000, "interest_expense": 5964000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 426096000, "net_income_continuing_ops": null, "net_income_to_common": 426096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 488152000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6921267000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9577442000, "short_term_debt": 32748000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 978045000, "long_term_debt": 204942000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 237690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8062681000, "shares_outstanding": 29932148, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "625431000", "netIncome": "426096000", "grossProfit": "625338000", "totalRevenue": "1096509000", "costOfRevenue": "471171000", "interestExpense": "5964000", "operatingIncome": "443079000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30615000" }, "balance": { "totalDebt": "237690000", "totalAssets": "9577442000", "longTermDebt": "204942000", "shortTermDebt": "32748000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "29932148", "totalCurrentAssets": "6921267000", "totalShareholderEquity": "8062681000", "totalCurrentLiabilities": "978045000", "cashAndShortTermInvestments": "488152000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:51.502076+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 666571000, "total_current_assets": 7288891000, "total_assets": 8936819000, "short_term_debt": 25861000, "long_term_debt": 181641000, "total_debt": 207502000, "total_liabilities": null, "total_equity": 7536688000, "shares_outstanding": 29900747, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363472, "ticker_id": 13192, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:51.502076+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "207502000", "totalAssets": "8936819000", "longTermDebt": "181641000", "shortTermDebt": "25861000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "29900747", "totalCurrentAssets": "7288891000", "totalShareholderEquity": "7536688000", "totalCurrentLiabilities": "935242000", "cashAndShortTermInvestments": "666571000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 666571000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7288891000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8936819000, "short_term_debt": 25861000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 935242000, "long_term_debt": 181641000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 207502000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7536688000, "shares_outstanding": 29900747, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "207502000", "totalAssets": "8936819000", "longTermDebt": "181641000", "shortTermDebt": "25861000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "29900747", "totalCurrentAssets": "7288891000", "totalShareholderEquity": "7536688000", "totalCurrentLiabilities": "935242000", "cashAndShortTermInvestments": "666571000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }