{
  "ticker": {
    "uuid": "833d58bb-24b2-49c2-bc1b-67a13a4e0456",
    "symbol": "IMCC",
    "name": "Im Cannabis Corp",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Healthcare",
    "industry": "Drug Manufacturers - Specialty & Generic",
    "page_url": "https://sharemaestro.com/factors/ticker/833d58bb-24b2-49c2-bc1b-67a13a4e0456/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/833d58bb-24b2-49c2-bc1b-67a13a4e0456/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "833d58bb-24b2-49c2-bc1b-67a13a4e0456",
      "symbol": "IMCC",
      "name": "Im Cannabis Corp",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Healthcare",
      "industry": "Drug Manufacturers - Specialty & Generic",
      "page_url": "https://sharemaestro.com/factors/ticker/833d58bb-24b2-49c2-bc1b-67a13a4e0456/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/833d58bb-24b2-49c2-bc1b-67a13a4e0456/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0.56,
      "value": 0.52,
      "quality": 0.5,
      "momentum": 0.52,
      "coverage": 0.758,
      "confidence": 0.726,
      "delta": 0
    },
    "headline_factors": {
      "price": 0.12,
      "market_cap": 1090099.57,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": 0,
      "roe": 2.3204,
      "piotroski_f_score": 4,
      "momentum_12_1": -0.9494,
      "volatility_252d": 0.9897
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": -0.0989,
        "shareholder_yield": 0
      },
      "quality": {
        "roe": 2.3204,
        "roic": -0.5706,
        "gross_margin": 0.1643,
        "fcf_margin": -0.0335,
        "piotroski_f_score": 4
      },
      "growth": {
        "revenue_growth_1y": -0.1899,
        "eps_growth_1y": null,
        "fcf_growth_1y": -1.4158
      },
      "momentum": {
        "price_return_12m": -0.957,
        "momentum_12_1": -0.9494,
        "relative_strength": -1.1732
      },
      "scores": {
        "value_percentile": 0.52,
        "quality_percentile": 0.5,
        "momentum_percentile": 0.52,
        "growth_composite": 48,
        "yield_composite": 48,
        "overall_composite": 44,
        "os_score": 0.56,
        "factor_coverage": 0.758,
        "signal_confidence": 0.726
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 0.27,
      "os": 0.73,
      "value": 0.61,
      "quality": 0.59,
      "momentum": 0.61,
      "confidence": 0.758,
      "coverage": 0.758,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": 2.1981,
      "momentum_12_1": -0.9116
    },
    {
      "week_end_date": "2026-06-14",
      "price": 0.23,
      "os": 0.62,
      "value": 0.54,
      "quality": 0.53,
      "momentum": 0.55,
      "confidence": 0.758,
      "coverage": 0.758,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": 2.1981,
      "momentum_12_1": -0.9049
    },
    {
      "week_end_date": "2026-06-21",
      "price": 0.18,
      "os": 0.25,
      "value": 0.38,
      "quality": 0.37,
      "momentum": 0.38,
      "confidence": 0.758,
      "coverage": 0.758,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": 2.1981,
      "momentum_12_1": -0.9126
    },
    {
      "week_end_date": "2026-06-28",
      "price": 0.14,
      "os": 0.58,
      "value": 0.53,
      "quality": 0.51,
      "momentum": 0.51,
      "confidence": 0.758,
      "coverage": 0.758,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": 2.1981,
      "momentum_12_1": -0.8911
    },
    {
      "week_end_date": "2026-07-05",
      "price": 0.15,
      "os": 0.74,
      "value": 0.61,
      "quality": 0.6,
      "momentum": 0.61,
      "confidence": 0.751,
      "coverage": 0.758,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": 2.1981,
      "momentum_12_1": -0.9075
    },
    {
      "week_end_date": "2026-07-12",
      "price": 0.15,
      "os": 0.44,
      "value": 0.46,
      "quality": 0.44,
      "momentum": 0.47,
      "confidence": 0.743,
      "coverage": 0.758,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": 2.1981,
      "momentum_12_1": -0.9202
    },
    {
      "week_end_date": "2026-07-19",
      "price": 0.14,
      "os": 0.56,
      "value": 0.52,
      "quality": 0.5,
      "momentum": 0.51,
      "confidence": 0.735,
      "coverage": 0.758,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": 2.1981,
      "momentum_12_1": -0.947
    },
    {
      "week_end_date": "2026-07-26",
      "price": 0.12,
      "os": 0.56,
      "value": 0.52,
      "quality": 0.5,
      "momentum": 0.52,
      "confidence": 0.726,
      "coverage": 0.758,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": 2.3204,
      "momentum_12_1": -0.9494
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 54731000,
          "cost_of_revenue": 45045000,
          "gross_profit": 9686000,
          "ebit": -8902000,
          "ebitda": -6946000,
          "pretax_income": -11658000,
          "tax_provision": 92000,
          "net_income": -11319000,
          "net_income_to_common": -11319000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2727000,
          "total_current_assets": 22741000,
          "total_assets": 31736000,
          "short_term_debt": 15277000,
          "long_term_debt": 936000,
          "total_debt": 16267000,
          "total_liabilities": 35351000,
          "total_equity": -858000,
          "shares_outstanding": 4239326,
          "goodwill_and_intangibles": 3107000
        },
        "cash_flow": {
          "operating_cash_flow": 4716000,
          "capital_expenditure": 13000,
          "free_cash_flow": 4729000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 5065000,
          "net_debt_issued": 1179000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 54731000,
          "cost_of_revenue": 45045000,
          "gross_profit": 9686000,
          "ebit": -8902000,
          "ebitda": -6946000,
          "pretax_income": -11658000,
          "tax_provision": 92000,
          "net_income": -11319000,
          "net_income_to_common": -11319000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2727000,
          "total_current_assets": 22741000,
          "total_assets": 31736000,
          "short_term_debt": 15277000,
          "long_term_debt": 936000,
          "total_debt": 16267000,
          "total_liabilities": 35351000,
          "total_equity": -858000,
          "shares_outstanding": 4239326,
          "goodwill_and_intangibles": 3107000
        },
        "cash_flow": {
          "operating_cash_flow": 4716000,
          "capital_expenditure": 13000,
          "free_cash_flow": 4729000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 5065000,
          "net_debt_issued": 1179000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 54731000,
          "cost_of_revenue": 45045000,
          "gross_profit": 9686000,
          "ebit": -8902000,
          "ebitda": -6946000,
          "pretax_income": -11658000,
          "tax_provision": 92000,
          "net_income": -11319000,
          "net_income_to_common": -11319000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2727000,
          "total_current_assets": 22741000,
          "total_assets": 31736000,
          "short_term_debt": 15277000,
          "long_term_debt": 936000,
          "total_debt": 16267000,
          "total_liabilities": 35351000,
          "total_equity": -858000,
          "shares_outstanding": 4239326,
          "goodwill_and_intangibles": 3107000
        },
        "cash_flow": {
          "operating_cash_flow": 4716000,
          "capital_expenditure": 13000,
          "free_cash_flow": 4729000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 5065000,
          "net_debt_issued": 1179000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 54731000,
          "cost_of_revenue": 45045000,
          "gross_profit": 9686000,
          "ebit": -8902000,
          "ebitda": -6946000,
          "pretax_income": -11658000,
          "tax_provision": 92000,
          "net_income": -11319000,
          "net_income_to_common": -11319000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2727000,
          "total_current_assets": 22741000,
          "total_assets": 31736000,
          "short_term_debt": 15277000,
          "long_term_debt": 936000,
          "total_debt": 16267000,
          "total_liabilities": 35351000,
          "total_equity": -858000,
          "shares_outstanding": 4239326,
          "goodwill_and_intangibles": 3107000
        },
        "cash_flow": {
          "operating_cash_flow": 4716000,
          "capital_expenditure": 13000,
          "free_cash_flow": 4729000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 5065000,
          "net_debt_issued": 1179000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 54731000,
          "cost_of_revenue": 45045000,
          "gross_profit": 9686000,
          "ebit": -8902000,
          "ebitda": -6946000,
          "pretax_income": -11658000,
          "tax_provision": 92000,
          "net_income": -11319000,
          "net_income_to_common": -11319000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2727000,
          "total_current_assets": 22741000,
          "total_assets": 31736000,
          "short_term_debt": 15277000,
          "long_term_debt": 936000,
          "total_debt": 16267000,
          "total_liabilities": 35351000,
          "total_equity": -858000,
          "shares_outstanding": 4239326,
          "goodwill_and_intangibles": 3107000
        },
        "cash_flow": {
          "operating_cash_flow": 4716000,
          "capital_expenditure": 13000,
          "free_cash_flow": 4729000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 5065000,
          "net_debt_issued": 1179000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 54731000,
          "cost_of_revenue": 45045000,
          "gross_profit": 9686000,
          "ebit": -8902000,
          "ebitda": -6946000,
          "pretax_income": -11658000,
          "tax_provision": 92000,
          "net_income": -11319000,
          "net_income_to_common": -11319000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2727000,
          "total_current_assets": 22741000,
          "total_assets": 31736000,
          "short_term_debt": 15277000,
          "long_term_debt": 936000,
          "total_debt": 16267000,
          "total_liabilities": 35351000,
          "total_equity": -858000,
          "shares_outstanding": 4239326,
          "goodwill_and_intangibles": 3107000
        },
        "cash_flow": {
          "operating_cash_flow": 4716000,
          "capital_expenditure": 13000,
          "free_cash_flow": 4729000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 5065000,
          "net_debt_issued": 1179000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 54731000,
          "cost_of_revenue": 45045000,
          "gross_profit": 9686000,
          "ebit": -8902000,
          "ebitda": -6946000,
          "pretax_income": -11658000,
          "tax_provision": 92000,
          "net_income": -11319000,
          "net_income_to_common": -11319000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2727000,
          "total_current_assets": 22741000,
          "total_assets": 31736000,
          "short_term_debt": 15277000,
          "long_term_debt": 936000,
          "total_debt": 16267000,
          "total_liabilities": 35351000,
          "total_equity": -858000,
          "shares_outstanding": 4239326,
          "goodwill_and_intangibles": 3107000
        },
        "cash_flow": {
          "operating_cash_flow": 4716000,
          "capital_expenditure": 13000,
          "free_cash_flow": 4729000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 5065000,
          "net_debt_issued": 1179000
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 54031000,
          "cost_of_revenue": 45580000,
          "gross_profit": 8451000,
          "ebit": -8328000,
          "ebitda": -6144000,
          "pretax_income": -12794000,
          "tax_provision": -1023000,
          "net_income": -10585000,
          "net_income_to_common": -10585000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 863000,
          "total_current_assets": 23364000,
          "total_assets": 39188000,
          "short_term_debt": 17375000,
          "long_term_debt": 466000,
          "total_debt": 18012000,
          "total_liabilities": 36042000,
          "total_equity": 5243000,
          "shares_outstanding": 2349000,
          "goodwill_and_intangibles": 10012000
        },
        "cash_flow": {
          "operating_cash_flow": -1077000,
          "capital_expenditure": 156000,
          "free_cash_flow": -921000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 944000,
          "net_debt_issued": -1546000
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 6327148,
          "cost_of_revenue": 5292671,
          "gross_profit": 1034476,
          "ebit": -1221834,
          "ebitda": -859512,
          "pretax_income": -1828377,
          "tax_provision": -29889,
          "net_income": -2277000,
          "net_income_to_common": -2277000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1151189,
          "total_current_assets": 15107382,
          "total_assets": 23684356,
          "short_term_debt": 14148000,
          "long_term_debt": 785000,
          "total_debt": 14949493,
          "total_liabilities": 28804756,
          "total_equity": -5047452,
          "shares_outstanding": 5929000,
          "goodwill_and_intangibles": 2833006
        },
        "cash_flow": {
          "operating_cash_flow": -186000,
          "capital_expenditure": 5000,
          "free_cash_flow": -181000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 2427000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 6327148,
          "cost_of_revenue": 5292671,
          "gross_profit": 1034476,
          "ebit": -1221834,
          "ebitda": -859512,
          "pretax_income": -1828377,
          "tax_provision": -29889,
          "net_income": -1659974,
          "net_income_to_common": -1659974,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1151189,
          "total_current_assets": 15107382,
          "total_assets": 23684356,
          "short_term_debt": 14148000,
          "long_term_debt": 785000,
          "total_debt": 14949493,
          "total_liabilities": 28804756,
          "total_equity": -5047452,
          "shares_outstanding": 5929,
          "goodwill_and_intangibles": 2833006
        },
        "cash_flow": {
          "operating_cash_flow": -186000,
          "capital_expenditure": 5000,
          "free_cash_flow": -181000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 2427000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 6327148,
          "cost_of_revenue": 5292671,
          "gross_profit": 1034476,
          "ebit": -1221834,
          "ebitda": -859512,
          "pretax_income": -1828377,
          "tax_provision": -29889,
          "net_income": -1659974,
          "net_income_to_common": -1659974,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1151189,
          "total_current_assets": 15107382,
          "total_assets": 23684356,
          "short_term_debt": 14148000,
          "long_term_debt": 785000,
          "total_debt": 14949493,
          "total_liabilities": 28804756,
          "total_equity": -5047452,
          "shares_outstanding": 5929,
          "goodwill_and_intangibles": 2833006
        },
        "cash_flow": {
          "operating_cash_flow": -186000,
          "capital_expenditure": 5000,
          "free_cash_flow": -181000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 2427000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 6327148,
          "cost_of_revenue": 5292671,
          "gross_profit": 1034476,
          "ebit": -1221834,
          "ebitda": -859512,
          "pretax_income": -1828377,
          "tax_provision": -29889,
          "net_income": -1659974,
          "net_income_to_common": -1659974,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1151189,
          "total_current_assets": 15107382,
          "total_assets": 23684356,
          "short_term_debt": 14148000,
          "long_term_debt": 785000,
          "total_debt": 14949493,
          "total_liabilities": 28804756,
          "total_equity": -5047452,
          "shares_outstanding": 5929,
          "goodwill_and_intangibles": 2833006
        },
        "cash_flow": {
          "operating_cash_flow": -186000,
          "capital_expenditure": 5000,
          "free_cash_flow": -181000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 2427000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 6327148,
          "cost_of_revenue": 5292671,
          "gross_profit": 1034476,
          "ebit": -1221834,
          "ebitda": -859512,
          "pretax_income": -1828377,
          "tax_provision": -29889,
          "net_income": -1659974,
          "net_income_to_common": -1659974,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1151189,
          "total_current_assets": 15107382,
          "total_assets": 23684356,
          "short_term_debt": 14148000,
          "long_term_debt": 785000,
          "total_debt": 14949493,
          "total_liabilities": 28804756,
          "total_equity": -5047452,
          "shares_outstanding": 5929,
          "goodwill_and_intangibles": 2833006
        },
        "cash_flow": {
          "operating_cash_flow": -186000,
          "capital_expenditure": 5000,
          "free_cash_flow": -181000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 2427000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 6327148,
          "cost_of_revenue": 5292671,
          "gross_profit": 1034476,
          "ebit": -1221834,
          "ebitda": -859512,
          "pretax_income": -1828377,
          "tax_provision": -29889,
          "net_income": -1659974,
          "net_income_to_common": -1659974,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1151189,
          "total_current_assets": 15107382,
          "total_assets": 23684356,
          "short_term_debt": 14148000,
          "long_term_debt": 785000,
          "total_debt": 14949493,
          "total_liabilities": 28804756,
          "total_equity": -5047452,
          "shares_outstanding": 5929,
          "goodwill_and_intangibles": 2833006
        },
        "cash_flow": {
          "operating_cash_flow": -407683,
          "capital_expenditure": 5081,
          "free_cash_flow": -402602,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 2427000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 6327148,
          "cost_of_revenue": 5292671,
          "gross_profit": 1034476,
          "ebit": -1221834,
          "ebitda": -859512,
          "pretax_income": -1828377,
          "tax_provision": -29889,
          "net_income": -1659974,
          "net_income_to_common": -1659974,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1151189,
          "total_current_assets": 15107382,
          "total_assets": 23684356,
          "short_term_debt": 14138064,
          "long_term_debt": 785000,
          "total_debt": 14949493,
          "total_liabilities": 28804756,
          "total_equity": -5047452,
          "shares_outstanding": 5929,
          "goodwill_and_intangibles": 2833006
        },
        "cash_flow": {
          "operating_cash_flow": -407683,
          "capital_expenditure": 5081,
          "free_cash_flow": -402602,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 2427000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 11248189,
          "cost_of_revenue": 11189381,
          "gross_profit": 58808,
          "ebit": -2819219,
          "ebitda": -2445571,
          "pretax_income": -5637004,
          "tax_provision": 4303,
          "net_income": -5474922,
          "net_income_to_common": -5474922,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2727000,
          "total_current_assets": 22741000,
          "total_assets": 31736000,
          "short_term_debt": 15277000,
          "long_term_debt": 936000,
          "total_debt": 16267000,
          "total_liabilities": 35351000,
          "total_equity": -858000,
          "shares_outstanding": 4239326,
          "goodwill_and_intangibles": 3107000
        },
        "cash_flow": {
          "operating_cash_flow": 2636558,
          "capital_expenditure": 3518,
          "free_cash_flow": 2640076,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 1000,
          "net_debt_issued": -2074000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 11248189,
          "cost_of_revenue": 11189381,
          "gross_profit": 58808,
          "ebit": -2819219,
          "ebitda": -2445571,
          "pretax_income": -5637004,
          "tax_provision": 4303,
          "net_income": -5474922,
          "net_income_to_common": -5474922,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2727000,
          "total_current_assets": 22741000,
          "total_assets": 31736000,
          "short_term_debt": 15277000,
          "long_term_debt": 936000,
          "total_debt": 16267000,
          "total_liabilities": 35351000,
          "total_equity": -858000,
          "shares_outstanding": 4239326,
          "goodwill_and_intangibles": 3107000
        },
        "cash_flow": {
          "operating_cash_flow": 2636558,
          "capital_expenditure": 3518,
          "free_cash_flow": 2640076,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 1000,
          "net_debt_issued": -2074000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 11248189,
          "cost_of_revenue": 11189381,
          "gross_profit": 58808,
          "ebit": -2819219,
          "ebitda": -2445571,
          "pretax_income": -5637004,
          "tax_provision": 4303,
          "net_income": -5474922,
          "net_income_to_common": -5474922,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2727000,
          "total_current_assets": 22741000,
          "total_assets": 31736000,
          "short_term_debt": 15277000,
          "long_term_debt": 936000,
          "total_debt": 16267000,
          "total_liabilities": 35351000,
          "total_equity": -858000,
          "shares_outstanding": 4239326,
          "goodwill_and_intangibles": 3107000
        },
        "cash_flow": {
          "operating_cash_flow": 2636558,
          "capital_expenditure": 3518,
          "free_cash_flow": 2640076,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 1000,
          "net_debt_issued": -2074000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 11248189,
          "cost_of_revenue": 11189381,
          "gross_profit": 58808,
          "ebit": -2819219,
          "ebitda": -2445571,
          "pretax_income": -5637004,
          "tax_provision": 4303,
          "net_income": -5474922,
          "net_income_to_common": -5474922,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2727000,
          "total_current_assets": 22741000,
          "total_assets": 31736000,
          "short_term_debt": 15277000,
          "long_term_debt": 936000,
          "total_debt": 16267000,
          "total_liabilities": 35351000,
          "total_equity": -858000,
          "shares_outstanding": 4239326,
          "goodwill_and_intangibles": 3107000
        },
        "cash_flow": {
          "operating_cash_flow": 2636558,
          "capital_expenditure": 3518,
          "free_cash_flow": 2640076,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 1000,
          "net_debt_issued": -2074000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 11248189,
          "cost_of_revenue": 11189381,
          "gross_profit": 58808,
          "ebit": -2819219,
          "ebitda": -2445571,
          "pretax_income": -5637004,
          "tax_provision": 4303,
          "net_income": -5474922,
          "net_income_to_common": -5474922,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2727000,
          "total_current_assets": 22741000,
          "total_assets": 31736000,
          "short_term_debt": 15277000,
          "long_term_debt": null,
          "total_debt": 16267000,
          "total_liabilities": 35351000,
          "total_equity": -858000,
          "shares_outstanding": 4239326,
          "goodwill_and_intangibles": 3107000
        },
        "cash_flow": {
          "operating_cash_flow": 2636558,
          "capital_expenditure": 3518,
          "free_cash_flow": 2640076,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "public_fields_only": true
  }
}