{ "ticker": { "uuid": "83577412-b504-4473-822c-51368867b517", "symbol": "PAAS", "name": "Pan American Silver Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/83577412-b504-4473-822c-51368867b517/", "api_url": "https://sharemaestro.com/factors/api/tickers/83577412-b504-4473-822c-51368867b517/" }, "latest_snapshot": { "ticker": { "uuid": "83577412-b504-4473-822c-51368867b517", "symbol": "PAAS", "name": "Pan American Silver Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/83577412-b504-4473-822c-51368867b517/", "api_url": "https://sharemaestro.com/factors/api/tickers/83577412-b504-4473-822c-51368867b517/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.55, "value": 0.2, "quality": 0.92, "momentum": 0.76, "coverage": 0.939, "confidence": 0.879, "delta": -0.11 }, "headline_factors": { "price": 71.45, "market_cap": 30105456235.95, "pe_ratio": 23.7743, "earnings_yield": 0.0506, "ebitda_to_ev": 0.0755, "shareholder_yield": 0.0136, "roe": 0.1722, "piotroski_f_score": 7, "momentum_12_1": 0.4257, "volatility_252d": 0.6061 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 23.7743, "ev_ebitda": 13.2508, "earnings_yield": 0.0506, "fcf_yield": 0.0446, "shareholder_yield": 0.0136 }, "quality": { "roe": 0.1722, "roic": 0.1669, "gross_margin": 0.4406, "fcf_margin": 0.3281, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.2838, "eps_growth_1y": 6.5149, "fcf_growth_1y": 1.5411 }, "momentum": { "price_return_12m": 0.6473, "momentum_12_1": 0.4257, "relative_strength": 0.3367 }, "scores": { "value_percentile": 0.2, "quality_percentile": 0.92, "momentum_percentile": 0.76, "growth_composite": 3, "yield_composite": 74, "overall_composite": 45, "os_score": 0.55, "factor_coverage": 0.939, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 66.24, "os": 0.6, "value": 0.21, "quality": 0.93, "momentum": 0.82, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 22.0408, "earnings_yield": 0.0547, "shareholder_yield": 0.0147, "roe": 0.1722, "momentum_12_1": 1.0853 }, { "week_end_date": "2026-06-14", "price": 67.4, "os": 0.61, "value": 0.21, "quality": 0.93, "momentum": 0.83, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 22.4267, "earnings_yield": 0.0538, "shareholder_yield": 0.0144, "roe": 0.1722, "momentum_12_1": 0.9891 }, { "week_end_date": "2026-06-21", "price": 69.02, "os": 0.6, "value": 0.2, "quality": 0.94, "momentum": 0.84, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 22.9658, "earnings_yield": 0.0525, "shareholder_yield": 0.0141, "roe": 0.1722, "momentum_12_1": 0.9195 }, { "week_end_date": "2026-06-28", "price": 64.47, "os": 0.62, "value": 0.23, "quality": 0.92, "momentum": 0.84, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.4518, "earnings_yield": 0.0563, "shareholder_yield": 0.0151, "roe": 0.1722, "momentum_12_1": 1.0998 }, { "week_end_date": "2026-07-05", "price": 67.92, "os": 0.62, "value": 0.22, "quality": 0.93, "momentum": 0.84, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 22.5998, "earnings_yield": 0.0533, "shareholder_yield": 0.0143, "roe": 0.1722, "momentum_12_1": 0.7052 }, { "week_end_date": "2026-07-12", "price": 61.84, "os": 0.61, "value": 0.26, "quality": 0.92, "momentum": 0.77, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 20.5767, "earnings_yield": 0.0587, "shareholder_yield": 0.0157, "roe": 0.1722, "momentum_12_1": 0.6468 }, { "week_end_date": "2026-07-19", "price": 58.54, "os": 0.64, "value": 0.27, "quality": 0.92, "momentum": 0.8, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 19.4787, "earnings_yield": 0.0621, "shareholder_yield": 0.0166, "roe": 0.1722, "momentum_12_1": 0.8146 }, { "week_end_date": "2026-07-26", "price": 62.09, "os": 0.63, "value": 0.26, "quality": 0.92, "momentum": 0.8, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 20.6599, "earnings_yield": 0.0585, "shareholder_yield": 0.0157, "roe": 0.1722, "momentum_12_1": 0.636 }, { "week_end_date": "2026-08-02", "price": 60.36, "os": 0.66, "value": 0.26, "quality": 0.92, "momentum": 0.84, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 20.0843, "earnings_yield": 0.0602, "shareholder_yield": 0.0161, "roe": 0.1722, "momentum_12_1": 0.8465 }, { "week_end_date": "2026-08-09", "price": 71.45, "os": 0.55, "value": 0.2, "quality": 0.92, "momentum": 0.76, "confidence": 0.879, "coverage": 0.939, "pe_ratio": 23.7743, "earnings_yield": 0.0506, "shareholder_yield": 0.0136, "roe": 0.1722, "momentum_12_1": 0.4257 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3619000000, "cost_of_revenue": 2214000000, "gross_profit": 1405000000, "ebit": 1138000000, "ebitda": 1790000000, "pretax_income": null, "tax_provision": null, "net_income": 978000000, "net_income_to_common": 978000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1215000000, "total_current_assets": 2196000000, "total_assets": 9742000000, "short_term_debt": 5000000, "long_term_debt": 709000000, "total_debt": 852000000, "total_liabilities": null, "total_equity": 6997000000, "shares_outstanding": 421847046, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1333000000, "capital_expenditure": -314000000, "free_cash_flow": 1019000000, "dividends_paid": -175000000, "share_repurchases": -46000000, "shares_issued": 3000000, "net_debt_issued": -59000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3619000000, "cost_of_revenue": 2214000000, "gross_profit": 1405000000, "ebit": 1138000000, "ebitda": 1790000000, "pretax_income": null, "tax_provision": null, "net_income": 978000000, "net_income_to_common": 978000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1215000000, "total_current_assets": 2196000000, "total_assets": 9742000000, "short_term_debt": 5000000, "long_term_debt": 709000000, "total_debt": 852000000, "total_liabilities": null, "total_equity": 6997000000, "shares_outstanding": 421847046, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1333000000, "capital_expenditure": -314000000, "free_cash_flow": 1019000000, "dividends_paid": -175000000, "share_repurchases": -46000000, "shares_issued": 3000000, "net_debt_issued": -59000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3619000000, "cost_of_revenue": 2214000000, "gross_profit": 1405000000, "ebit": 1138000000, "ebitda": 1790000000, "pretax_income": null, "tax_provision": null, "net_income": 978000000, "net_income_to_common": 978000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1215000000, "total_current_assets": 2196000000, "total_assets": 9742000000, "short_term_debt": 5000000, "long_term_debt": 709000000, "total_debt": 852000000, "total_liabilities": null, "total_equity": 6997000000, "shares_outstanding": 421847046, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1333000000, "capital_expenditure": -314000000, "free_cash_flow": 1019000000, "dividends_paid": -175000000, "share_repurchases": -46000000, "shares_issued": 3000000, "net_debt_issued": -59000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3619000000, "cost_of_revenue": 2214000000, "gross_profit": 1405000000, "ebit": 1138000000, "ebitda": 1790000000, "pretax_income": null, "tax_provision": null, "net_income": 978000000, "net_income_to_common": 978000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1215000000, "total_current_assets": 2196000000, "total_assets": 9742000000, "short_term_debt": 5000000, "long_term_debt": 709000000, "total_debt": 852000000, "total_liabilities": null, "total_equity": 6997000000, "shares_outstanding": 421847046, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1333000000, "capital_expenditure": -314000000, "free_cash_flow": 1019000000, "dividends_paid": -175000000, "share_repurchases": -46000000, "shares_issued": 3000000, "net_debt_issued": -59000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3619000000, "cost_of_revenue": 2214000000, "gross_profit": 1405000000, "ebit": 1138000000, "ebitda": 1790000000, "pretax_income": null, "tax_provision": null, "net_income": 978000000, "net_income_to_common": 978000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1215000000, "total_current_assets": 2196000000, "total_assets": 9742000000, "short_term_debt": 5000000, "long_term_debt": 709000000, "total_debt": 852000000, "total_liabilities": null, "total_equity": 6997000000, "shares_outstanding": 421847046, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1333000000, "capital_expenditure": -314000000, "free_cash_flow": 1019000000, "dividends_paid": -175000000, "share_repurchases": -46000000, "shares_issued": 3000000, "net_debt_issued": -59000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3619000000, "cost_of_revenue": 2214000000, "gross_profit": 1405000000, "ebit": 1138000000, "ebitda": 1790000000, "pretax_income": null, "tax_provision": null, "net_income": 978000000, "net_income_to_common": 978000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1215000000, "total_current_assets": 2196000000, "total_assets": 9742000000, "short_term_debt": 5000000, "long_term_debt": 709000000, "total_debt": 852000000, "total_liabilities": null, "total_equity": 6997000000, "shares_outstanding": 421847046, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1333000000, "capital_expenditure": -314000000, "free_cash_flow": 1019000000, "dividends_paid": -175000000, "share_repurchases": -46000000, "shares_issued": 3000000, "net_debt_issued": -59000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3619000000, "cost_of_revenue": 2214000000, "gross_profit": 1405000000, "ebit": 1138000000, "ebitda": 1790000000, "pretax_income": null, "tax_provision": null, "net_income": 978000000, "net_income_to_common": 978000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1215000000, "total_current_assets": 2196000000, "total_assets": 9742000000, "short_term_debt": 5000000, "long_term_debt": 709000000, "total_debt": 852000000, "total_liabilities": null, "total_equity": 6997000000, "shares_outstanding": 421847046, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1333000000, "capital_expenditure": -314000000, "free_cash_flow": 1019000000, "dividends_paid": -175000000, "share_repurchases": -46000000, "shares_issued": 3000000, "net_debt_issued": -59000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3619000000, "cost_of_revenue": 2214000000, "gross_profit": 1405000000, "ebit": 1138000000, "ebitda": 1790000000, "pretax_income": null, "tax_provision": null, "net_income": 978000000, "net_income_to_common": 978000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1215000000, "total_current_assets": 2196000000, "total_assets": 9742000000, "short_term_debt": 5000000, "long_term_debt": 709000000, "total_debt": 852000000, "total_liabilities": null, "total_equity": 6997000000, "shares_outstanding": 421847046, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1333000000, "capital_expenditure": -314000000, "free_cash_flow": 1019000000, "dividends_paid": -175000000, "share_repurchases": -46000000, "shares_issued": 3000000, "net_debt_issued": -59000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1154000000, "cost_of_revenue": 546000000, "gross_profit": 608000000, "ebit": 560000000, "ebitda": 778000000, "pretax_income": null, "tax_provision": null, "net_income": 457000000, "net_income_to_common": 457000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1495000000, "total_current_assets": 2545000000, "total_assets": 10132000000, "short_term_debt": 4000000, "long_term_debt": 712000000, "total_debt": 845000000, "total_liabilities": null, "total_equity": 7354000000, "shares_outstanding": 421424000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 505000000, "capital_expenditure": -105000000, "free_cash_flow": 400000000, "dividends_paid": -76000000, "share_repurchases": -25000000, "shares_issued": 0, "net_debt_issued": -17000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1154000000, "cost_of_revenue": 546000000, "gross_profit": 608000000, "ebit": 560000000, "ebitda": 778000000, "pretax_income": null, "tax_provision": null, "net_income": 457000000, "net_income_to_common": 457000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1495000000, "total_current_assets": 2545000000, "total_assets": 10132000000, "short_term_debt": 4000000, "long_term_debt": 712000000, "total_debt": 845000000, "total_liabilities": null, "total_equity": 7354000000, "shares_outstanding": 421424000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 505000000, "capital_expenditure": -105000000, "free_cash_flow": 400000000, "dividends_paid": -76000000, "share_repurchases": -25000000, "shares_issued": 0, "net_debt_issued": -17000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1154000000, "cost_of_revenue": 546000000, "gross_profit": 608000000, "ebit": 560000000, "ebitda": 778000000, "pretax_income": null, "tax_provision": null, "net_income": 457000000, "net_income_to_common": 457000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1495000000, "total_current_assets": 2545000000, "total_assets": 10132000000, "short_term_debt": 4000000, "long_term_debt": 712000000, "total_debt": 845000000, "total_liabilities": null, "total_equity": 7354000000, "shares_outstanding": 421424000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 505000000, "capital_expenditure": -105000000, "free_cash_flow": 400000000, "dividends_paid": -76000000, "share_repurchases": -25000000, "shares_issued": 0, "net_debt_issued": -17000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1154000000, "cost_of_revenue": 546000000, "gross_profit": 608000000, "ebit": 560000000, "ebitda": 778000000, "pretax_income": null, "tax_provision": null, "net_income": 457000000, "net_income_to_common": 457000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1495000000, "total_current_assets": 2545000000, "total_assets": 10132000000, "short_term_debt": 4000000, "long_term_debt": 712000000, "total_debt": 845000000, "total_liabilities": null, "total_equity": 7354000000, "shares_outstanding": 421424000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 505000000, "capital_expenditure": -105000000, "free_cash_flow": 400000000, "dividends_paid": -76000000, "share_repurchases": -25000000, "shares_issued": 0, "net_debt_issued": -17000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1154000000, "cost_of_revenue": 546000000, "gross_profit": 608000000, "ebit": 560000000, "ebitda": 778000000, "pretax_income": null, "tax_provision": null, "net_income": 457000000, "net_income_to_common": 457000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1495000000, "total_current_assets": 2545000000, "total_assets": 10132000000, "short_term_debt": 4000000, "long_term_debt": 712000000, "total_debt": 845000000, "total_liabilities": null, "total_equity": 7354000000, "shares_outstanding": 421424000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 505000000, "capital_expenditure": -105000000, "free_cash_flow": 400000000, "dividends_paid": -76000000, "share_repurchases": -25000000, "shares_issued": 0, "net_debt_issued": -17000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1154000000, "cost_of_revenue": 546000000, "gross_profit": 608000000, "ebit": 560000000, "ebitda": 778000000, "pretax_income": null, "tax_provision": null, "net_income": 457000000, "net_income_to_common": 457000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1495000000, "total_current_assets": 2545000000, "total_assets": 10132000000, "short_term_debt": 4000000, "long_term_debt": 712000000, "total_debt": 845000000, "total_liabilities": null, "total_equity": 7354000000, "shares_outstanding": 421424000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 505000000, "capital_expenditure": -105000000, "free_cash_flow": 400000000, "dividends_paid": -76000000, "share_repurchases": -25000000, "shares_issued": 0, "net_debt_issued": -17000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1154000000, "cost_of_revenue": 546000000, "gross_profit": 608000000, "ebit": 560000000, "ebitda": 778000000, "pretax_income": null, "tax_provision": null, "net_income": 457000000, "net_income_to_common": 457000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1495000000, "total_current_assets": 2545000000, "total_assets": 10132000000, "short_term_debt": 4000000, "long_term_debt": 712000000, "total_debt": 845000000, "total_liabilities": null, "total_equity": 7354000000, "shares_outstanding": 421424000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 505000000, "capital_expenditure": -105000000, "free_cash_flow": 400000000, "dividends_paid": -76000000, "share_repurchases": -25000000, "shares_issued": 0, "net_debt_issued": -17000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1154000000, "cost_of_revenue": 546000000, "gross_profit": 608000000, "ebit": 560000000, "ebitda": 778000000, "pretax_income": null, "tax_provision": null, "net_income": 457000000, "net_income_to_common": 457000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1495000000, "total_current_assets": 2545000000, "total_assets": 10132000000, "short_term_debt": 4000000, "long_term_debt": 712000000, "total_debt": 845000000, "total_liabilities": null, "total_equity": 7354000000, "shares_outstanding": 421424000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 505000000, "capital_expenditure": -105000000, "free_cash_flow": 400000000, "dividends_paid": -76000000, "share_repurchases": -25000000, "shares_issued": 0, "net_debt_issued": -17000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1154000000, "cost_of_revenue": 546000000, "gross_profit": 608000000, "ebit": 560000000, "ebitda": 778000000, "pretax_income": null, "tax_provision": null, "net_income": 457000000, "net_income_to_common": 457000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1495000000, "total_current_assets": 2545000000, "total_assets": 10132000000, "short_term_debt": 4000000, "long_term_debt": 712000000, "total_debt": 845000000, "total_liabilities": null, "total_equity": 7354000000, "shares_outstanding": 421424000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 505000000, "capital_expenditure": -105000000, "free_cash_flow": 400000000, "dividends_paid": -76000000, "share_repurchases": -25000000, "shares_issued": 0, "net_debt_issued": -17000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1179300000, "cost_of_revenue": 611400000, "gross_profit": 567900000, "ebit": 453300000, "ebitda": 692500000, "pretax_income": null, "tax_provision": null, "net_income": 451500000, "net_income_to_common": 451500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1215000000, "total_current_assets": 2196000000, "total_assets": 9742000000, "short_term_debt": 5000000, "long_term_debt": 709000000, "total_debt": 852000000, "total_liabilities": null, "total_equity": 6997000000, "shares_outstanding": 421847046, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 556100000, "capital_expenditure": -94500000, "free_cash_flow": 461600000, "dividends_paid": -59200000, "share_repurchases": -14900000, "shares_issued": 500000, "net_debt_issued": -16100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1179300000, "cost_of_revenue": 611400000, "gross_profit": 567900000, "ebit": 453300000, "ebitda": 692500000, "pretax_income": null, "tax_provision": null, "net_income": 451500000, "net_income_to_common": 451500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1215000000, "total_current_assets": 2196000000, "total_assets": 9742000000, "short_term_debt": 5000000, "long_term_debt": 709000000, "total_debt": 852000000, "total_liabilities": null, "total_equity": 6997000000, "shares_outstanding": 421847046, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 556100000, "capital_expenditure": -94500000, "free_cash_flow": 461600000, "dividends_paid": -59200000, "share_repurchases": -14900000, "shares_issued": 500000, "net_debt_issued": -16100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1179300000, "cost_of_revenue": 611400000, "gross_profit": 567900000, "ebit": 453300000, "ebitda": 692500000, "pretax_income": null, "tax_provision": null, "net_income": 451500000, "net_income_to_common": 451500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1215000000, "total_current_assets": 2196000000, "total_assets": 9742000000, "short_term_debt": 5000000, "long_term_debt": 709000000, "total_debt": 852000000, "total_liabilities": null, "total_equity": 6997000000, "shares_outstanding": 421847046, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 556100000, "capital_expenditure": -94500000, "free_cash_flow": 461600000, "dividends_paid": -59200000, "share_repurchases": -14900000, "shares_issued": 500000, "net_debt_issued": -16100000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }