{ "ticker": { "uuid": "83665e9f-5d39-4e90-a8a6-5f602824385c", "symbol": "HUMA", "name": "Humacyte Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/83665e9f-5d39-4e90-a8a6-5f602824385c/", "api_url": "https://sharemaestro.com/factors/api/tickers/83665e9f-5d39-4e90-a8a6-5f602824385c/" }, "ticker_metadata": { "id": 6496, "uuid": "83665e9f-5d39-4e90-a8a6-5f602824385c", "symbol": "HUMA", "name": "Humacyte Inc", "asset_type": "equity", "market_cap": 284184000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Humacyte Inc (HUMA) is an innovative biotechnology firm at the forefront of vascular and regenerative medicine, specializing in the development of human acellular vessels (HAVs) aimed at addressing critical clinical demands in vascular reconstruction and chronic disease management. By offering off-the-shelf solutions, Humacyte enhances patient outcomes while aiming to reduce overall healthcare expenditures. Leveraging its cutting-edge technology platform, the company is well-positioned to lead advancements in transplantation and tissue engineering, establishing itself as a key player in the rapidly evolving medical therapies sector.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "83665e9f-5d39-4e90-a8a6-5f602824385c", "symbol": "HUMA", "name": "Humacyte Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/83665e9f-5d39-4e90-a8a6-5f602824385c/", "api_url": "https://sharemaestro.com/factors/api/tickers/83665e9f-5d39-4e90-a8a6-5f602824385c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0, "value": 0.12, "quality": 0, "momentum": 0.03, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.35, "market_cap": 267093161.1, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -8.3956, "piotroski_f_score": 2, "momentum_12_1": -0.5907, "volatility_252d": 0.9333 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:14.845768+00:00", "batch_id": "" }, "size": { "price_close": 1.35, "market_cap": 267093161.1, "market_cap_usd": 267093161.1, "enterprise_value": 256853161.1, "shares_outstanding": 197846786, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 22.9777, "ptbv_ratio": 22.9777, "ps_ratio": 132.4867, "pcf_ratio": null, "pfcf_ratio": -2.652, "ev_ebitda": null, "ev_ebit": -2.1535, "ev_sales": 127.4073, "ev_fcf": -2.5503, "earnings_yield": null, "fcf_yield": -0.3921, "price_to_sales": 132.4867, "price_to_book": 22.9777, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0078 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -7.4851, "operating_margin": -59.1637, "net_margin": -48.4082, "ebitda_margin": -55.5412, "fcf_margin": -49.9573, "roe": -8.3956, "roa": -0.8827, "roic": -64.6355, "roc_greenblatt": null, "asset_turnover": 0.0182, "cash_conversion": 1.032, "accruals_ratio": 0.0358, "sbc_to_revenue": 5.1766, "piotroski_f_score": 2, "altman_z_score": -10.8348, "earnings_stability_5y": 1.2829, "revenue_stability_5y": 1.1666, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.1365, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.5111, "net_debt_to_ebitda": 0.0915, "debt_to_assets": 0.3464, "interest_coverage": -11.3368, "current_ratio": 3.9289, "quick_ratio": 3.3161, "net_debt": -10240000, "local_beta": 0.0004, "volatility_252d": 0.9333, "volatility_60d": 2.1938, "max_drawdown_12m": -0.7461, "risk_adjusted_momentum": -0.6329 }, "growth": { "revenue_growth_1y": -0.7397, "revenue_growth_3y_cagr": 0.092, "revenue_growth_5y_cagr": 0.0645, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.7397, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2736, "price_return_3m": 0.2162, "price_return_6m": 0.0976, "price_return_9m": -0.0559, "price_return_12m": -0.4788, "price_return_12m_ex1m": -0.5907, "momentum_6m": 0.0976, "momentum_12m": -0.4788, "momentum_12_1": -0.5907, "distance_from_52w_high": -0.4664, "distance_from_52w_low": 1.1015, "relative_strength": -0.6367 }, "raw_ttm": { "revenue_ttm": 2016000, "gross_profit_ttm": -15090000, "ebit_ttm": -119274000, "ebitda_ttm": -111971000, "net_income_ttm": -97591000, "eps_diluted_ttm": -0.4933, "operating_cash_flow_ttm": -101544999, "capital_expenditure_ttm": 831000, "fcf_ttm": -100713999, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10521000, "cash_and_equivalents": 48539000, "total_current_assets": 63597000, "total_current_liabilities": 16187000, "net_ppe": null, "total_assets": 110557000, "total_debt": 38299000, "total_equity": 11624000, "net_working_capital": 1299000, "book_value_per_share": 0.0588, "retained_earnings": -744467000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0588 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 96, "rank_ptbv": 92, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 99, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 100, "rank_fcf_margin": 99, "rank_piotroski": 98, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 95 }, "composites": { "value_composite": 88, "quality_composite": 100, "momentum_composite": 97, "growth_composite": 91, "yield_composite": 97, "svqf_composite": 51, "vc1_composite": 87, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 100, "quality_value_composite": 0, "os_score": 0, "value_percentile": 0.12, "quality_percentile": 0, "momentum_percentile": 0.03, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1460, "ticker_id": 6496, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:14.845768+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.35, "market_cap": 267093161.1, "market_cap_usd": 267093161.1, "enterprise_value": 256853161.1, "shares_outstanding": 197846786, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 22.97773237, "ptbv_ratio": 22.97773237, "ps_ratio": 132.48668705, "pcf_ratio": null, "pfcf_ratio": -2.65199638, "ev_ebitda": null, "ev_ebit": -2.15347151, "ev_sales": 127.40732197, "ev_fcf": -2.55032234, "earnings_yield": null, "fcf_yield": -0.3921073, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -7.48511905, "operating_margin": -59.16369048, "net_margin": -48.40823413, "ebitda_margin": -55.54117063, "fcf_margin": -49.95734077, "roe": -8.39564694, "roa": -0.88272113, "roic": -64.63547688, "roc_greenblatt": null, "asset_turnover": 0.01823494, "cash_conversion": 1.03200089, "accruals_ratio": 0.03576435, "sbc_to_revenue": 5.1765873, "debt_to_equity": 8.51109773, "net_debt_to_ebitda": 0.09145225, "debt_to_assets": 0.34641859, "interest_coverage": -11.33675506, "current_ratio": 3.92889356, "quick_ratio": 3.31605609, "net_debt": -10240000, "revenue_growth_1y": -0.73970303, "revenue_growth_3y_cagr": 0.09201837, "revenue_growth_5y_cagr": 0.06449912, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -10.83481871, "earnings_stability_5y": 1.282871, "revenue_stability_5y": 1.166571, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.27358491, "price_return_3m": 0.21621622, "price_return_6m": 0.09756098, "price_return_9m": -0.05594406, "price_return_12m": -0.47876448, "price_return_12m_ex1m": -0.59073359, "distance_from_52w_high": -0.46640316, "distance_from_52w_low": 1.1014944, "relative_strength": -0.63670553, "local_beta": 0.0004, "volatility_252d": 0.933336, "volatility_60d": 2.193809, "max_drawdown_12m": -0.74608696, "revenue_ttm": 2016000, "gross_profit_ttm": -15090000, "ebit_ttm": -119274000, "ebitda_ttm": -111971000, "net_income_ttm": -97591000, "eps_diluted_ttm": -0.49326553, "operating_cash_flow_ttm": -101544999, "capital_expenditure_ttm": 831000, "fcf_ttm": -100713999, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10521000, "cash_and_equivalents": 48539000, "total_current_assets": 63597000, "total_current_liabilities": 16187000, "net_ppe": null, "total_assets": 110557000, "total_debt": 38299000, "total_equity": 11624000, "net_working_capital": 1299000, "book_value_per_share": 0.05875253, "retained_earnings": -744467000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.05875253, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 96, "rank_ptbv": 92, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 99, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 100, "rank_fcf_margin": 99, "rank_piotroski": 98, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 95, "value_composite": 88, "quality_composite": 100, "momentum_composite": 97, "growth_composite": 91, "yield_composite": 97, "svqf_composite": 51, "vc1_composite": 87, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.35, "os": 0, "value": 0.12, "quality": 0, "momentum": 0.03, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -8.3956, "momentum_12_1": -0.5907, "complete_fields": { "id": 1460, "ticker_id": 6496, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:14.845768+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.35, "market_cap": 267093161.1, "market_cap_usd": 267093161.1, "enterprise_value": 256853161.1, "shares_outstanding": 197846786, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 22.97773237, "ptbv_ratio": 22.97773237, "ps_ratio": 132.48668705, "pcf_ratio": null, "pfcf_ratio": -2.65199638, "ev_ebitda": null, "ev_ebit": -2.15347151, "ev_sales": 127.40732197, "ev_fcf": -2.55032234, "earnings_yield": null, "fcf_yield": -0.3921073, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -7.48511905, "operating_margin": -59.16369048, "net_margin": -48.40823413, "ebitda_margin": -55.54117063, "fcf_margin": -49.95734077, "roe": -8.39564694, "roa": -0.88272113, "roic": -64.63547688, "roc_greenblatt": null, "asset_turnover": 0.01823494, "cash_conversion": 1.03200089, "accruals_ratio": 0.03576435, "sbc_to_revenue": 5.1765873, "debt_to_equity": 8.51109773, "net_debt_to_ebitda": 0.09145225, "debt_to_assets": 0.34641859, "interest_coverage": -11.33675506, "current_ratio": 3.92889356, "quick_ratio": 3.31605609, "net_debt": -10240000, "revenue_growth_1y": -0.73970303, "revenue_growth_3y_cagr": 0.09201837, "revenue_growth_5y_cagr": 0.06449912, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -10.83481871, "earnings_stability_5y": 1.282871, "revenue_stability_5y": 1.166571, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.27358491, "price_return_3m": 0.21621622, "price_return_6m": 0.09756098, "price_return_9m": -0.05594406, "price_return_12m": -0.47876448, "price_return_12m_ex1m": -0.59073359, "distance_from_52w_high": -0.46640316, "distance_from_52w_low": 1.1014944, "relative_strength": -0.63670553, "local_beta": 0.0004, "volatility_252d": 0.933336, "volatility_60d": 2.193809, "max_drawdown_12m": -0.74608696, "revenue_ttm": 2016000, "gross_profit_ttm": -15090000, "ebit_ttm": -119274000, "ebitda_ttm": -111971000, "net_income_ttm": -97591000, "eps_diluted_ttm": -0.49326553, "operating_cash_flow_ttm": -101544999, "capital_expenditure_ttm": 831000, "fcf_ttm": -100713999, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10521000, "cash_and_equivalents": 48539000, "total_current_assets": 63597000, "total_current_liabilities": 16187000, "net_ppe": null, "total_assets": 110557000, "total_debt": 38299000, "total_equity": 11624000, "net_working_capital": 1299000, "book_value_per_share": 0.05875253, "retained_earnings": -744467000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.05875253, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 96, "rank_ptbv": 92, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 95, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 99, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 100, "rank_fcf_margin": 99, "rank_piotroski": 98, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 95, "value_composite": 88, "quality_composite": 100, "momentum_composite": 97, "growth_composite": 91, "yield_composite": 97, "svqf_composite": 51, "vc1_composite": 87, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:48.408978+00:00", "is_restated": false, "income_statement": { "revenue": 2038000, "cost_of_revenue": 17047000, "gross_profit": -15009000, "ebit": -107437000, "ebitda": -100092000, "pretax_income": -40833000, "tax_provision": null, "net_income": -40833000, "net_income_to_common": -40833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50497000, "total_current_assets": 67795000, "total_assets": 116366000, "short_term_debt": 2428000, "long_term_debt": 35444000, "total_debt": 37872000, "total_liabilities": 113257000, "total_equity": 3109000, "shares_outstanding": 158160468, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -105042000, "capital_expenditure": 884000, "free_cash_flow": -104158000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91595, "ticker_id": 6496, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:48.408978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-107437000", "ebitda": "-100092000", "netIncome": "-40833000", "grossProfit": "-15009000", "depreciation": "None", "totalRevenue": "2038000", "costOfRevenue": "17047000", "interestIncome": "2587000", "incomeBeforeTax": "-40833000", "interestExpense": "11250000", "operatingIncome": "-107437000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8663000", "nonInterestIncome": "None", "operatingExpenses": "92428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69302000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7345000", "sellingGeneralAndAdministrative": "31171000", "netIncomeFromContinuingOperations": "-40833000" }, "balance": { "goodwill": "None", "inventory": "13589000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "116366000", "longTermDebt": "35444000", "shortTermDebt": "2428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-726848000", "totalLiabilities": "113257000", "otherCurrentAssets": "3268000", "totalCurrentAssets": "67795000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48571000", "currentAccountsPayable": "5404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64846000", "totalShareholderEquity": "3109000", "capitalLeaseObligations": "29402000", "otherCurrentLiabilities": "10540000", "totalCurrentLiabilities": "18372000", "otherNonCurrentLiabilities": "13075000", "totalNonCurrentLiabilities": "94885000", "cashAndShortTermInvestments": "50497000", "commonStockSharesOutstanding": "158160468", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40833000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-21827000", "operatingCashflow": "-105042000", "capitalExpenditures": "884000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61486000", "cashflowFromInvestment": "-884000", "stockBasedCompensation": "9753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2038000, "cost_of_revenue": 17047000, "gross_profit": -15009000, "research_and_development": 69302000, "selling_general_admin": 31171000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -107437000, "depreciation_amortisation": 7345000, "ebitda": -100092000, "interest_expense": 11250000, "interest_income": null, "other_non_operating": null, "pretax_income": -40833000, "tax_provision": null, "effective_tax_rate": null, "net_income": -40833000, "net_income_continuing_ops": -40833000, "net_income_to_common": -40833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50497000, "short_term_investments": null, "net_receivables": 441000, "inventory": 13589000, "other_current_assets": null, "total_current_assets": 67795000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48571000, "total_assets": 116366000, "short_term_debt": 2428000, "accounts_payable": 5404000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18372000, "long_term_debt": 35444000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94885000, "total_liabilities": 113257000, "total_debt": 37872000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -726848000, "total_equity": 3109000, "shares_outstanding": 158160468, "operating_cash_flow": -105042000, "stock_based_compensation": 9753000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 884000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -884000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61486000, "free_cash_flow": -104158000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-107437000", "ebitda": "-100092000", "netIncome": "-40833000", "grossProfit": "-15009000", "depreciation": "None", "totalRevenue": "2038000", "costOfRevenue": "17047000", "interestIncome": "2587000", "incomeBeforeTax": "-40833000", "interestExpense": "11250000", "operatingIncome": "-107437000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8663000", "nonInterestIncome": "None", "operatingExpenses": "92428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69302000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7345000", "sellingGeneralAndAdministrative": "31171000", "netIncomeFromContinuingOperations": "-40833000" }, "balance": { "goodwill": "None", "inventory": "13589000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "116366000", "longTermDebt": "35444000", "shortTermDebt": "2428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-726848000", "totalLiabilities": "113257000", "otherCurrentAssets": "3268000", "totalCurrentAssets": "67795000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48571000", "currentAccountsPayable": "5404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64846000", "totalShareholderEquity": "3109000", "capitalLeaseObligations": "29402000", "otherCurrentLiabilities": "10540000", "totalCurrentLiabilities": "18372000", "otherNonCurrentLiabilities": "13075000", "totalNonCurrentLiabilities": "94885000", "cashAndShortTermInvestments": "50497000", "commonStockSharesOutstanding": "158160468", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40833000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-21827000", "operatingCashflow": "-105042000", "capitalExpenditures": "884000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61486000", "cashflowFromInvestment": "-884000", "stockBasedCompensation": "9753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:48.408978+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7190000, "gross_profit": -7190000, "ebit": -139424000, "ebitda": -132234000, "pretax_income": -148701000, "tax_provision": null, "net_income": -148701000, "net_income_to_common": -148701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44937000, "total_current_assets": 47859000, "total_assets": 137872000, "short_term_debt": 2917000, "long_term_debt": null, "total_debt": 2917000, "total_liabilities": 190541000, "total_equity": -52669000, "shares_outstanding": 118479097, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -98122000, "capital_expenditure": 1572000, "free_cash_flow": -96550000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91600, "ticker_id": 6496, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:48.408978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-139424000", "ebitda": "-132234000", "netIncome": "-148701000", "grossProfit": "-7190000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7190000", "interestIncome": "4104000", "incomeBeforeTax": "-148701000", "interestExpense": "9277000", "operatingIncome": "-114398000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5173000", "nonInterestIncome": "None", "operatingExpenses": "107208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88599000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7190000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7190000", "sellingGeneralAndAdministrative": "25799000", "netIncomeFromContinuingOperations": "-148701000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "137872000", "longTermDebt": "None", "shortTermDebt": "2917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-686015000", "totalLiabilities": "190541000", "otherCurrentAssets": "2922000", "totalCurrentAssets": "47859000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90013000", "currentAccountsPayable": "4490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16537000", "totalShareholderEquity": "-52669000", "capitalLeaseObligations": "16537000", "otherCurrentLiabilities": "12547000", "totalCurrentLiabilities": "19954000", "otherNonCurrentLiabilities": "135298000", "totalNonCurrentLiabilities": "170587000", "cashAndShortTermInvestments": "44937000", "commonStockSharesOutstanding": "118479097", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-148701000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-98122000", "capitalExpenditures": "1572000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114183000", "cashflowFromInvestment": "-1572000", "stockBasedCompensation": "6137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "708000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 7190000, "gross_profit": -7190000, "research_and_development": 88599000, "selling_general_admin": 25799000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -139424000, "depreciation_amortisation": 7190000, "ebitda": -132234000, "interest_expense": 9277000, "interest_income": null, "other_non_operating": null, "pretax_income": -148701000, "tax_provision": null, "effective_tax_rate": null, "net_income": -148701000, "net_income_continuing_ops": -148701000, "net_income_to_common": -148701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44937000, "short_term_investments": null, "net_receivables": 0, "inventory": 0, "other_current_assets": null, "total_current_assets": 47859000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90013000, "total_assets": 137872000, "short_term_debt": 2917000, "accounts_payable": 4490000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19954000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170587000, "total_liabilities": 190541000, "total_debt": 2917000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -686015000, "total_equity": -52669000, "shares_outstanding": 118479097, "operating_cash_flow": -98122000, "stock_based_compensation": 6137000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1572000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1572000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 114183000, "free_cash_flow": -96550000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-139424000", "ebitda": "-132234000", "netIncome": "-148701000", "grossProfit": "-7190000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7190000", "interestIncome": "4104000", "incomeBeforeTax": "-148701000", "interestExpense": "9277000", "operatingIncome": "-114398000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5173000", "nonInterestIncome": "None", "operatingExpenses": "107208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88599000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7190000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7190000", "sellingGeneralAndAdministrative": "25799000", "netIncomeFromContinuingOperations": "-148701000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "137872000", "longTermDebt": "None", "shortTermDebt": "2917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-686015000", "totalLiabilities": "190541000", "otherCurrentAssets": "2922000", "totalCurrentAssets": "47859000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90013000", "currentAccountsPayable": "4490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16537000", "totalShareholderEquity": "-52669000", "capitalLeaseObligations": "16537000", "otherCurrentLiabilities": "12547000", "totalCurrentLiabilities": "19954000", "otherNonCurrentLiabilities": "135298000", "totalNonCurrentLiabilities": "170587000", "cashAndShortTermInvestments": "44937000", "commonStockSharesOutstanding": "118479097", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-148701000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-98122000", "capitalExpenditures": "1572000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114183000", "cashflowFromInvestment": "-1572000", "stockBasedCompensation": "6137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "708000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:48.408978+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 76550000, "gross_profit": -76550000, "ebit": -104177000, "ebitda": -96458000, "pretax_income": -110776000, "tax_provision": 3107000, "net_income": -110776000, "net_income_to_common": -110776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80448000, "total_current_assets": 83278000, "total_assets": 128223000, "short_term_debt": 2560000, "long_term_debt": 38600000, "total_debt": 41160000, "total_liabilities": 114677000, "total_equity": 13546000, "shares_outstanding": 103420238, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -73305000, "capital_expenditure": 2280000, "free_cash_flow": -71025000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91605, "ticker_id": 6496, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:48.408978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-104177000", "ebitda": "-96458000", "netIncome": "-110776000", "grossProfit": "-76550000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "76550000", "interestIncome": "5737000", "incomeBeforeTax": "-110776000", "interestExpense": "6599000", "operatingIncome": "-100047000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3107000", "reportedCurrency": "USD", "netInterestIncome": "-774000", "nonInterestIncome": "None", "operatingExpenses": "23497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76550000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7719000", "sellingGeneralAndAdministrative": "23392000", "netIncomeFromContinuingOperations": "-89390000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "128223000", "longTermDebt": "38600000", "shortTermDebt": "2560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-537314000", "totalLiabilities": "114677000", "otherCurrentAssets": "2830000", "totalCurrentAssets": "83278000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44945000", "currentAccountsPayable": "6490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57453000", "totalShareholderEquity": "13546000", "capitalLeaseObligations": "18906000", "otherCurrentLiabilities": "9393000", "totalCurrentLiabilities": "18443000", "otherNonCurrentLiabilities": "38705000", "totalNonCurrentLiabilities": "96234000", "cashAndShortTermInvestments": "80448000", "commonStockSharesOutstanding": "103420238", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110776000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-73305000", "capitalExpenditures": "2280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4507000", "cashflowFromInvestment": "-173000", "stockBasedCompensation": "6828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 76550000, "gross_profit": -76550000, "research_and_development": 76550000, "selling_general_admin": 23392000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -104177000, "depreciation_amortisation": 7719000, "ebitda": -96458000, "interest_expense": 6599000, "interest_income": null, "other_non_operating": null, "pretax_income": -110776000, "tax_provision": 3107000, "effective_tax_rate": null, "net_income": -110776000, "net_income_continuing_ops": -89390000, "net_income_to_common": -110776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80448000, "short_term_investments": 0, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 83278000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44945000, "total_assets": 128223000, "short_term_debt": 2560000, "accounts_payable": 6490000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18443000, "long_term_debt": 38600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96234000, "total_liabilities": 114677000, "total_debt": 41160000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -537314000, "total_equity": 13546000, "shares_outstanding": 103420238, "operating_cash_flow": -73305000, "stock_based_compensation": 6828000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2280000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -173000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4507000, "free_cash_flow": -71025000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-104177000", "ebitda": "-96458000", "netIncome": "-110776000", "grossProfit": "-76550000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "76550000", "interestIncome": "5737000", "incomeBeforeTax": "-110776000", "interestExpense": "6599000", "operatingIncome": "-100047000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3107000", "reportedCurrency": "USD", "netInterestIncome": "-774000", "nonInterestIncome": "None", "operatingExpenses": "23497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76550000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7719000", "sellingGeneralAndAdministrative": "23392000", "netIncomeFromContinuingOperations": "-89390000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "128223000", "longTermDebt": "38600000", "shortTermDebt": "2560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-537314000", "totalLiabilities": "114677000", "otherCurrentAssets": "2830000", "totalCurrentAssets": "83278000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44945000", "currentAccountsPayable": "6490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57453000", "totalShareholderEquity": "13546000", "capitalLeaseObligations": "18906000", "otherCurrentLiabilities": "9393000", "totalCurrentLiabilities": "18443000", "otherNonCurrentLiabilities": "38705000", "totalNonCurrentLiabilities": "96234000", "cashAndShortTermInvestments": "80448000", "commonStockSharesOutstanding": "103420238", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110776000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-73305000", "capitalExpenditures": "2280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4507000", "cashflowFromInvestment": "-173000", "stockBasedCompensation": "6828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:48.408978+00:00", "is_restated": false, "income_statement": { "revenue": 1565000, "cost_of_revenue": 8255000, "gross_profit": -6690000, "ebit": -84578000, "ebitda": -76368000, "pretax_income": -11965000, "tax_provision": -76184000, "net_income": -11965000, "net_income_to_common": -11965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149772000, "total_current_assets": 154208000, "total_assets": 204302000, "short_term_debt": 10877000, "long_term_debt": 20336000, "total_debt": 31213000, "total_liabilities": 87374000, "total_equity": 116928000, "shares_outstanding": 103051366, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -71129000, "capital_expenditure": 1048000, "free_cash_flow": -70081000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91610, "ticker_id": 6496, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:48.408978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-84578000", "ebitda": "-76368000", "netIncome": "-11965000", "grossProfit": "-6690000", "depreciation": "None", "totalRevenue": "1565000", "costOfRevenue": "8255000", "interestIncome": "2629000", "incomeBeforeTax": "-11965000", "interestExpense": "6200000", "operatingIncome": "-84578000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-76184000", "reportedCurrency": "USD", "netInterestIncome": "-3571000", "nonInterestIncome": "None", "operatingExpenses": "77888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63260000", "otherNonOperatingIncome": "78813000", "costofGoodsAndServicesSold": "8255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8210000", "sellingGeneralAndAdministrative": "22883000", "netIncomeFromContinuingOperations": "-11965000" }, "balance": { "goodwill": "None", "inventory": "-31000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "204302000", "longTermDebt": "20336000", "shortTermDebt": "10877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-426538000", "totalLiabilities": "87374000", "otherCurrentAssets": "2298000", "totalCurrentAssets": "154208000", "currentLongTermDebt": "8571000", "longTermInvestments": "None", "shortTermInvestments": "2107000", "currentNetReceivables": "31000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50094000", "currentAccountsPayable": "1595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30039000", "shortLongTermDebtTotal": "50066000", "totalShareholderEquity": "116928000", "capitalLeaseObligations": "21791000", "otherCurrentLiabilities": "7108000", "totalCurrentLiabilities": "19580000", "otherNonCurrentLiabilities": "47458000", "totalNonCurrentLiabilities": "67794000", "cashAndShortTermInvestments": "149772000", "commonStockSharesOutstanding": "103051366", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "149772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11965000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-71129000", "capitalExpenditures": "1048000", "changeInReceivables": "145000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1446000", "cashflowFromInvestment": "4845000", "stockBasedCompensation": "6184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-67730000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1565000, "cost_of_revenue": 8255000, "gross_profit": -6690000, "research_and_development": 63260000, "selling_general_admin": 22883000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -84578000, "depreciation_amortisation": 8210000, "ebitda": -76368000, "interest_expense": 6200000, "interest_income": null, "other_non_operating": null, "pretax_income": -11965000, "tax_provision": -76184000, "effective_tax_rate": null, "net_income": -11965000, "net_income_continuing_ops": -11965000, "net_income_to_common": -11965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149772000, "short_term_investments": 2107000, "net_receivables": 31000, "inventory": -31000, "other_current_assets": null, "total_current_assets": 154208000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50094000, "total_assets": 204302000, "short_term_debt": 10877000, "accounts_payable": 1595000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19580000, "long_term_debt": 20336000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67794000, "total_liabilities": 87374000, "total_debt": 31213000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -426538000, "total_equity": 116928000, "shares_outstanding": 103051366, "operating_cash_flow": -71129000, "stock_based_compensation": 6184000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1048000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4845000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1446000, "free_cash_flow": -70081000, "net_change_in_cash": -67730000 }, "raw_data": { "income": { "ebit": "-84578000", "ebitda": "-76368000", "netIncome": "-11965000", "grossProfit": "-6690000", "depreciation": "None", "totalRevenue": "1565000", "costOfRevenue": "8255000", "interestIncome": "2629000", "incomeBeforeTax": "-11965000", "interestExpense": "6200000", "operatingIncome": "-84578000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-76184000", "reportedCurrency": "USD", "netInterestIncome": "-3571000", "nonInterestIncome": "None", "operatingExpenses": "77888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63260000", "otherNonOperatingIncome": "78813000", "costofGoodsAndServicesSold": "8255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8210000", "sellingGeneralAndAdministrative": "22883000", "netIncomeFromContinuingOperations": "-11965000" }, "balance": { "goodwill": "None", "inventory": "-31000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "204302000", "longTermDebt": "20336000", "shortTermDebt": "10877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-426538000", "totalLiabilities": "87374000", "otherCurrentAssets": "2298000", "totalCurrentAssets": "154208000", "currentLongTermDebt": "8571000", "longTermInvestments": "None", "shortTermInvestments": "2107000", "currentNetReceivables": "31000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50094000", "currentAccountsPayable": "1595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30039000", "shortLongTermDebtTotal": "50066000", "totalShareholderEquity": "116928000", "capitalLeaseObligations": "21791000", "otherCurrentLiabilities": "7108000", "totalCurrentLiabilities": "19580000", "otherNonCurrentLiabilities": "47458000", "totalNonCurrentLiabilities": "67794000", "cashAndShortTermInvestments": "149772000", "commonStockSharesOutstanding": "103051366", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "149772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11965000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-71129000", "capitalExpenditures": "1048000", "changeInReceivables": "145000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1446000", "cashflowFromInvestment": "4845000", "stockBasedCompensation": "6184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-67730000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:48.408978+00:00", "is_restated": false, "income_statement": { "revenue": 1263000, "cost_of_revenue": 61341000, "gross_profit": -60078000, "ebit": -81208000, "ebitda": -72967000, "pretax_income": -26477000, "tax_provision": -64013000, "net_income": -26477000, "net_income_to_common": -26477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217502000, "total_current_assets": 229340000, "total_assets": 286533000, "short_term_debt": 2026000, "long_term_debt": 27361000, "total_debt": 29387000, "total_liabilities": 164359000, "total_equity": 122174000, "shares_outstanding": 39970398, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -81190000, "capital_expenditure": 220000, "free_cash_flow": -80970000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91615, "ticker_id": 6496, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:48.408978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-81208000", "ebitda": "-72967000", "netIncome": "-26477000", "grossProfit": "-60078000", "depreciation": "None", "totalRevenue": "1263000", "costOfRevenue": "61341000", "interestIncome": "16000", "incomeBeforeTax": "-26477000", "interestExpense": "4348000", "operatingIncome": "-81208000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-64013000", "reportedCurrency": "USD", "netInterestIncome": "-4332000", "nonInterestIncome": "None", "operatingExpenses": "21130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61341000", "otherNonOperatingIncome": "59079000", "costofGoodsAndServicesSold": "61341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8241000", "sellingGeneralAndAdministrative": "21025000", "netIncomeFromContinuingOperations": "-26477000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "286533000", "longTermDebt": "27361000", "shortTermDebt": "2026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-414573000", "totalLiabilities": "164359000", "otherCurrentAssets": "3662000", "totalCurrentAssets": "229340000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8000000", "currentNetReceivables": "176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57193000", "currentAccountsPayable": "2094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35034000", "shortLongTermDebtTotal": "51178000", "totalShareholderEquity": "122174000", "capitalLeaseObligations": "21109000", "otherCurrentLiabilities": "6757000", "totalCurrentLiabilities": "11050000", "otherNonCurrentLiabilities": "125948000", "totalNonCurrentLiabilities": "153309000", "cashAndShortTermInvestments": "217502000", "commonStockSharesOutstanding": "39970398", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "217502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26477000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-181000", "operatingCashflow": "-81190000", "capitalExpenditures": "220000", "changeInReceivables": "-63000", "changeInExchangeRate": "None", "cashflowFromFinancing": "266983000", "cashflowFromInvestment": "-8220000", "stockBasedCompensation": "10146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "177573000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "242998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1263000, "cost_of_revenue": 61341000, "gross_profit": -60078000, "research_and_development": 61341000, "selling_general_admin": 21025000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -81208000, "depreciation_amortisation": 8241000, "ebitda": -72967000, "interest_expense": 4348000, "interest_income": null, "other_non_operating": null, "pretax_income": -26477000, "tax_provision": -64013000, "effective_tax_rate": null, "net_income": -26477000, "net_income_continuing_ops": -26477000, "net_income_to_common": -26477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217502000, "short_term_investments": 8000000, "net_receivables": 176000, "inventory": 1, "other_current_assets": null, "total_current_assets": 229340000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57193000, "total_assets": 286533000, "short_term_debt": 2026000, "accounts_payable": 2094000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11050000, "long_term_debt": 27361000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 153309000, "total_liabilities": 164359000, "total_debt": 29387000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -414573000, "total_equity": 122174000, "shares_outstanding": 39970398, "operating_cash_flow": -81190000, "stock_based_compensation": 10146000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 266983000, "free_cash_flow": -80970000, "net_change_in_cash": 177573000 }, "raw_data": { "income": { "ebit": "-81208000", "ebitda": "-72967000", "netIncome": "-26477000", "grossProfit": "-60078000", "depreciation": "None", "totalRevenue": "1263000", "costOfRevenue": "61341000", "interestIncome": "16000", "incomeBeforeTax": "-26477000", "interestExpense": "4348000", "operatingIncome": "-81208000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-64013000", "reportedCurrency": "USD", "netInterestIncome": "-4332000", "nonInterestIncome": "None", "operatingExpenses": "21130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61341000", "otherNonOperatingIncome": "59079000", "costofGoodsAndServicesSold": "61341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8241000", "sellingGeneralAndAdministrative": "21025000", "netIncomeFromContinuingOperations": "-26477000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "286533000", "longTermDebt": "27361000", "shortTermDebt": "2026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-414573000", "totalLiabilities": "164359000", "otherCurrentAssets": "3662000", "totalCurrentAssets": "229340000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8000000", "currentNetReceivables": "176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57193000", "currentAccountsPayable": "2094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35034000", "shortLongTermDebtTotal": "51178000", "totalShareholderEquity": "122174000", "capitalLeaseObligations": "21109000", "otherCurrentLiabilities": "6757000", "totalCurrentLiabilities": "11050000", "otherNonCurrentLiabilities": "125948000", "totalNonCurrentLiabilities": "153309000", "cashAndShortTermInvestments": "217502000", "commonStockSharesOutstanding": "39970398", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "217502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26477000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-181000", "operatingCashflow": "-81190000", "capitalExpenditures": "220000", "changeInReceivables": "-63000", "changeInExchangeRate": "None", "cashflowFromFinancing": "266983000", "cashflowFromInvestment": "-8220000", "stockBasedCompensation": "10146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "177573000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "242998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:48.408978+00:00", "is_restated": false, "income_statement": { "revenue": 1491000, "cost_of_revenue": 54078000, "gross_profit": -52587000, "ebit": -64599999, "ebitda": -56249000, "pretax_income": -66524000, "tax_provision": 2202000, "net_income": -66524000, "net_income_to_common": -66524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39929000, "total_current_assets": 41449000, "total_assets": 106688000, "short_term_debt": 4222000, "long_term_debt": 822000, "total_debt": 5044000, "total_liabilities": 36016000, "total_equity": 70672000, "shares_outstanding": 12449057, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -55568000, "capital_expenditure": 318000, "free_cash_flow": -55250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91620, "ticker_id": 6496, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:48.408978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64599999", "ebitda": "-56249000", "netIncome": "-66524000", "grossProfit": "-52587000", "depreciation": "None", "totalRevenue": "1491000", "costOfRevenue": "54078000", "interestIncome": "278000", "incomeBeforeTax": "-66524000", "interestExpense": "2202000", "operatingIncome": "-64599999", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2202000", "reportedCurrency": "USD", "netInterestIncome": "-1924000", "nonInterestIncome": "None", "operatingExpenses": "12012999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54078000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8350999", "sellingGeneralAndAdministrative": "11861000", "netIncomeFromContinuingOperations": "-66524000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "106688000", "longTermDebt": "822000", "shortTermDebt": "4222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-388096000", "totalLiabilities": "36016000", "otherCurrentAssets": "1407000", "totalCurrentAssets": "41449000", "currentLongTermDebt": "2451000", "longTermInvestments": "100016161", "shortTermInvestments": "0", "currentNetReceivables": "113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65239000", "currentAccountsPayable": "2274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65239000", "shortLongTermDebtTotal": "28861000", "totalShareholderEquity": "70672000", "capitalLeaseObligations": "25588000", "otherCurrentLiabilities": "4592000", "totalCurrentLiabilities": "11233000", "otherNonCurrentLiabilities": "7998109", "totalNonCurrentLiabilities": "24783000", "cashAndShortTermInvestments": "39929000", "commonStockSharesOutstanding": "12449057", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66524000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2257000", "operatingCashflow": "-55568000", "capitalExpenditures": "318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2052000", "cashflowFromInvestment": "-268000", "stockBasedCompensation": "4694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1491000, "cost_of_revenue": 54078000, "gross_profit": -52587000, "research_and_development": 54078000, "selling_general_admin": 11861000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64599999, "depreciation_amortisation": 8350999, "ebitda": -56249000, "interest_expense": 2202000, "interest_income": null, "other_non_operating": null, "pretax_income": -66524000, "tax_provision": 2202000, "effective_tax_rate": null, "net_income": -66524000, "net_income_continuing_ops": -66524000, "net_income_to_common": -66524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39929000, "short_term_investments": 0, "net_receivables": 113000, "inventory": 1, "other_current_assets": null, "total_current_assets": 41449000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65239000, "total_assets": 106688000, "short_term_debt": 4222000, "accounts_payable": 2274000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11233000, "long_term_debt": 822000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24783000, "total_liabilities": 36016000, "total_debt": 5044000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -388096000, "total_equity": 70672000, "shares_outstanding": 12449057, "operating_cash_flow": -55568000, "stock_based_compensation": 4694000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 318000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2052000, "free_cash_flow": -55250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-64599999", "ebitda": "-56249000", "netIncome": "-66524000", "grossProfit": "-52587000", "depreciation": "None", "totalRevenue": "1491000", "costOfRevenue": "54078000", "interestIncome": "278000", "incomeBeforeTax": "-66524000", "interestExpense": "2202000", "operatingIncome": "-64599999", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2202000", "reportedCurrency": "USD", "netInterestIncome": "-1924000", "nonInterestIncome": "None", "operatingExpenses": "12012999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54078000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8350999", "sellingGeneralAndAdministrative": "11861000", "netIncomeFromContinuingOperations": "-66524000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "106688000", "longTermDebt": "822000", "shortTermDebt": "4222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-388096000", "totalLiabilities": "36016000", "otherCurrentAssets": "1407000", "totalCurrentAssets": "41449000", "currentLongTermDebt": "2451000", "longTermInvestments": "100016161", "shortTermInvestments": "0", "currentNetReceivables": "113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65239000", "currentAccountsPayable": "2274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65239000", "shortLongTermDebtTotal": "28861000", "totalShareholderEquity": "70672000", "capitalLeaseObligations": "25588000", "otherCurrentLiabilities": "4592000", "totalCurrentLiabilities": "11233000", "otherNonCurrentLiabilities": "7998109", "totalNonCurrentLiabilities": "24783000", "cashAndShortTermInvestments": "39929000", "commonStockSharesOutstanding": "12449057", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66524000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2257000", "operatingCashflow": "-55568000", "capitalExpenditures": "318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2052000", "cashflowFromInvestment": "-268000", "stockBasedCompensation": "4694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:48.408978+00:00", "is_restated": false, "income_statement": { "revenue": 6187000, "cost_of_revenue": 75603000, "gross_profit": -69416000, "ebit": -85691000, "ebitda": -78942000, "pretax_income": -85422000, "tax_provision": null, "net_income": -85422000, "net_income_to_common": -85422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93713000, "total_current_assets": 94954000, "total_assets": 168691000, "short_term_debt": 3070000, "long_term_debt": null, "total_debt": 3070000, "total_liabilities": 36490000, "total_equity": 132201000, "shares_outstanding": 20120442, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -71787000, "capital_expenditure": 8125000, "free_cash_flow": -63662000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91625, "ticker_id": 6496, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:48.408978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-85691000", "ebitda": "-78942000", "netIncome": "-85422000", "grossProfit": "-69416000", "depreciation": "None", "totalRevenue": "6187000", "costOfRevenue": "75603000", "interestIncome": "None", "incomeBeforeTax": "-85422000", "interestExpense": "2298000", "operatingIncome": "-85691000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75603000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6749000", "sellingGeneralAndAdministrative": "16275000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "168691000", "longTermDebt": "None", "shortTermDebt": "3070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-321572000", "totalLiabilities": "36490000", "otherCurrentAssets": "640000", "totalCurrentAssets": "94954000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "601000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73737000", "currentAccountsPayable": "3272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73737000", "shortLongTermDebtTotal": "28718000", "totalShareholderEquity": "132201000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4500000", "totalCurrentLiabilities": "10842000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25648000", "cashAndShortTermInvestments": "93713000", "commonStockSharesOutstanding": "20120442", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "93713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85422000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2434000", "operatingCashflow": "-71787000", "capitalExpenditures": "8125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74000", "cashflowFromInvestment": "-8125000", "stockBasedCompensation": "4457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6749000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6187000, "cost_of_revenue": 75603000, "gross_profit": -69416000, "research_and_development": 75603000, "selling_general_admin": 16275000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -85691000, "depreciation_amortisation": 6749000, "ebitda": -78942000, "interest_expense": 2298000, "interest_income": null, "other_non_operating": null, "pretax_income": -85422000, "tax_provision": null, "effective_tax_rate": null, "net_income": -85422000, "net_income_continuing_ops": null, "net_income_to_common": -85422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93713000, "short_term_investments": null, "net_receivables": 601000, "inventory": 1, "other_current_assets": null, "total_current_assets": 94954000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73737000, "total_assets": 168691000, "short_term_debt": 3070000, "accounts_payable": 3272000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10842000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25648000, "total_liabilities": 36490000, "total_debt": 3070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -321572000, "total_equity": 132201000, "shares_outstanding": 20120442, "operating_cash_flow": -71787000, "stock_based_compensation": 4457000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8125000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74000, "free_cash_flow": -63662000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-85691000", "ebitda": "-78942000", "netIncome": "-85422000", "grossProfit": "-69416000", "depreciation": "None", "totalRevenue": "6187000", "costOfRevenue": "75603000", "interestIncome": "None", "incomeBeforeTax": "-85422000", "interestExpense": "2298000", "operatingIncome": "-85691000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75603000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6749000", "sellingGeneralAndAdministrative": "16275000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "168691000", "longTermDebt": "None", "shortTermDebt": "3070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-321572000", "totalLiabilities": "36490000", "otherCurrentAssets": "640000", "totalCurrentAssets": "94954000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "601000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73737000", "currentAccountsPayable": "3272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73737000", "shortLongTermDebtTotal": "28718000", "totalShareholderEquity": "132201000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4500000", "totalCurrentLiabilities": "10842000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25648000", "cashAndShortTermInvestments": "93713000", "commonStockSharesOutstanding": "20120442", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "93713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85422000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2434000", "operatingCashflow": "-71787000", "capitalExpenditures": "8125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74000", "cashflowFromInvestment": "-8125000", "stockBasedCompensation": "4457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6749000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:48.408978+00:00", "is_restated": false, "income_statement": { "revenue": 495000, "cost_of_revenue": 2037999, "gross_profit": -1543000, "ebit": -28935000, "ebitda": -27145000, "pretax_income": -17619000, "tax_provision": null, "net_income": -17619000, "net_income_to_common": -17619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48539000, "total_current_assets": 63597000, "total_assets": 110557000, "short_term_debt": 2428000, "long_term_debt": 35871000, "total_debt": 38299000, "total_liabilities": 98933000, "total_equity": 11624000, "shares_outstanding": 197846786, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25104000, "capital_expenditure": 175000, "free_cash_flow": -24929000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91593, "ticker_id": 6496, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:48.408978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28935000", "ebitda": "-27145000", "netIncome": "-17619000", "grossProfit": "-1543000", "depreciation": "None", "totalRevenue": "495000", "costOfRevenue": "2037999", "interestIncome": "330000", "incomeBeforeTax": "-17619000", "interestExpense": "2271000", "operatingIncome": "-28935000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1941000", "nonInterestIncome": "None", "operatingExpenses": "27392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19462000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2037999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1790000", "sellingGeneralAndAdministrative": "7930000", "netIncomeFromContinuingOperations": "-17619000" }, "balance": { "goodwill": "None", "inventory": "9920000", "commonStock": "10859000", "currentDebt": "None", "investments": "None", "totalAssets": "110557000", "longTermDebt": "35871000", "shortTermDebt": "2428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-744467000", "totalLiabilities": "98933000", "otherCurrentAssets": "4704000", "totalCurrentAssets": "63597000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "434000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46960000", "currentAccountsPayable": "5082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65901000", "totalShareholderEquity": "11624000", "capitalLeaseObligations": "30030000", "otherCurrentLiabilities": "8677000", "totalCurrentLiabilities": "16187000", "otherNonCurrentLiabilities": "8437000", "totalNonCurrentLiabilities": "82746000", "cashAndShortTermInvestments": "48539000", "commonStockSharesOutstanding": "197846786", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17619000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2043000", "operatingCashflow": "-25104000", "capitalExpenditures": "175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23321000", "cashflowFromInvestment": "-175000", "stockBasedCompensation": "3170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 495000, "cost_of_revenue": 2037999, "gross_profit": -1543000, "research_and_development": 19462000, "selling_general_admin": 7930000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28935000, "depreciation_amortisation": 1790000, "ebitda": -27145000, "interest_expense": 2271000, "interest_income": null, "other_non_operating": null, "pretax_income": -17619000, "tax_provision": null, "effective_tax_rate": null, "net_income": -17619000, "net_income_continuing_ops": -17619000, "net_income_to_common": -17619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48539000, "short_term_investments": null, "net_receivables": 434000, "inventory": 9920000, "other_current_assets": null, "total_current_assets": 63597000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46960000, "total_assets": 110557000, "short_term_debt": 2428000, "accounts_payable": 5082000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16187000, "long_term_debt": 35871000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82746000, "total_liabilities": 98933000, "total_debt": 38299000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -744467000, "total_equity": 11624000, "shares_outstanding": 197846786, "operating_cash_flow": -25104000, "stock_based_compensation": 3170000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 175000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23321000, "free_cash_flow": -24929000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28935000", "ebitda": "-27145000", "netIncome": "-17619000", "grossProfit": "-1543000", "depreciation": "None", "totalRevenue": "495000", "costOfRevenue": "2037999", "interestIncome": "330000", "incomeBeforeTax": "-17619000", "interestExpense": "2271000", "operatingIncome": "-28935000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1941000", "nonInterestIncome": "None", "operatingExpenses": "27392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19462000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2037999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1790000", "sellingGeneralAndAdministrative": "7930000", "netIncomeFromContinuingOperations": "-17619000" }, "balance": { "goodwill": "None", "inventory": "9920000", "commonStock": "10859000", "currentDebt": "None", "investments": "None", "totalAssets": "110557000", "longTermDebt": "35871000", "shortTermDebt": "2428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-744467000", "totalLiabilities": "98933000", "otherCurrentAssets": "4704000", "totalCurrentAssets": "63597000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "434000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46960000", "currentAccountsPayable": "5082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65901000", "totalShareholderEquity": "11624000", "capitalLeaseObligations": "30030000", "otherCurrentLiabilities": "8677000", "totalCurrentLiabilities": "16187000", "otherNonCurrentLiabilities": "8437000", "totalNonCurrentLiabilities": "82746000", "cashAndShortTermInvestments": "48539000", "commonStockSharesOutstanding": "197846786", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17619000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2043000", "operatingCashflow": "-25104000", "capitalExpenditures": "175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23321000", "cashflowFromInvestment": "-175000", "stockBasedCompensation": "3170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:48.408978+00:00", "is_restated": false, "income_statement": { "revenue": 467000, "cost_of_revenue": 10870000, "gross_profit": -10403000, "ebit": -30836000, "ebitda": -29048000, "pretax_income": -24804000, "tax_provision": null, "net_income": -24804000, "net_income_to_common": -24804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50497000, "total_current_assets": 67795000, "total_assets": 116366000, "short_term_debt": 2428000, "long_term_debt": 35444000, "total_debt": 37872000, "total_liabilities": 113257000, "total_equity": 3109000, "shares_outstanding": 158160468, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26123999, "capital_expenditure": 39000, "free_cash_flow": -26084999, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91594, "ticker_id": 6496, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:48.408978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30836000", "ebitda": "-29048000", "netIncome": "-24804000", "grossProfit": "-10403000", "depreciation": "None", "totalRevenue": "467000", "costOfRevenue": "10870000", "interestIncome": "503000", "incomeBeforeTax": "-24804000", "interestExpense": "3093000", "operatingIncome": "-30836000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2590000", "nonInterestIncome": "None", "operatingExpenses": "20433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14605000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1788000", "sellingGeneralAndAdministrative": "23035000", "netIncomeFromContinuingOperations": "-24804000" }, "balance": { "goodwill": "None", "inventory": "13589000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "116366000", "longTermDebt": "35444000", "shortTermDebt": "2428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-726848000", "totalLiabilities": "113257000", "otherCurrentAssets": "3268000", "totalCurrentAssets": "67795000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48571000", "currentAccountsPayable": "5404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64846000", "totalShareholderEquity": "3109000", "capitalLeaseObligations": "29402000", "otherCurrentLiabilities": "10540000", "totalCurrentLiabilities": "18372000", "otherNonCurrentLiabilities": "13075000", "totalNonCurrentLiabilities": "94885000", "cashAndShortTermInvestments": "50497000", "commonStockSharesOutstanding": "158160468", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24804000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3557000", "operatingCashflow": "-26123999", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57171999", "cashflowFromInvestment": "-39000", "stockBasedCompensation": "2470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 467000, "cost_of_revenue": 10870000, "gross_profit": -10403000, "research_and_development": 14605000, "selling_general_admin": 23035000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30836000, "depreciation_amortisation": 1788000, "ebitda": -29048000, "interest_expense": 3093000, "interest_income": null, "other_non_operating": null, "pretax_income": -24804000, "tax_provision": null, "effective_tax_rate": null, "net_income": -24804000, "net_income_continuing_ops": -24804000, "net_income_to_common": -24804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50497000, "short_term_investments": null, "net_receivables": 441000, "inventory": 13589000, "other_current_assets": null, "total_current_assets": 67795000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48571000, "total_assets": 116366000, "short_term_debt": 2428000, "accounts_payable": 5404000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18372000, "long_term_debt": 35444000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94885000, "total_liabilities": 113257000, "total_debt": 37872000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -726848000, "total_equity": 3109000, "shares_outstanding": 158160468, "operating_cash_flow": -26123999, "stock_based_compensation": 2470000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57171999, "free_cash_flow": -26084999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30836000", "ebitda": "-29048000", "netIncome": "-24804000", "grossProfit": "-10403000", "depreciation": "None", "totalRevenue": "467000", "costOfRevenue": "10870000", "interestIncome": "503000", "incomeBeforeTax": "-24804000", "interestExpense": "3093000", "operatingIncome": "-30836000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2590000", "nonInterestIncome": "None", "operatingExpenses": "20433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14605000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1788000", "sellingGeneralAndAdministrative": "23035000", "netIncomeFromContinuingOperations": "-24804000" }, "balance": { "goodwill": "None", "inventory": "13589000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "116366000", "longTermDebt": "35444000", "shortTermDebt": "2428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-726848000", "totalLiabilities": "113257000", "otherCurrentAssets": "3268000", "totalCurrentAssets": "67795000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48571000", "currentAccountsPayable": "5404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64846000", "totalShareholderEquity": "3109000", "capitalLeaseObligations": "29402000", "otherCurrentLiabilities": "10540000", "totalCurrentLiabilities": "18372000", "otherNonCurrentLiabilities": "13075000", "totalNonCurrentLiabilities": "94885000", "cashAndShortTermInvestments": "50497000", "commonStockSharesOutstanding": "158160468", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24804000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3557000", "operatingCashflow": "-26123999", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57171999", "cashflowFromInvestment": "-39000", "stockBasedCompensation": "2470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:48.408978+00:00", "is_restated": false, "income_statement": { "revenue": 753000, "cost_of_revenue": 2125000, "gross_profit": -1372000, "ebit": -24390000, "ebitda": -22525000, "pretax_income": -17510000, "tax_provision": null, "net_income": -17510000, "net_income_to_common": -17510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19488000, "total_current_assets": 41351000, "total_assets": 91509000, "short_term_debt": 2670000, "long_term_debt": null, "total_debt": 2670000, "total_liabilities": 96260000, "total_equity": -4751000, "shares_outstanding": 158313290, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23904000, "capital_expenditure": 49000, "free_cash_flow": -23855000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91596, "ticker_id": 6496, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:48.408978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24390000", "ebitda": "-22525000", "netIncome": "-17510000", "grossProfit": "-1372000", "depreciation": "None", "totalRevenue": "753000", "costOfRevenue": "2125000", "interestIncome": "590000", "incomeBeforeTax": "-17510000", "interestExpense": "2612000", "operatingIncome": "-24390000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2022000", "nonInterestIncome": "None", "operatingExpenses": "23018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17273000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1865000", "sellingGeneralAndAdministrative": "7610000", "netIncomeFromContinuingOperations": "-17510000" }, "balance": { "goodwill": "None", "inventory": "18418000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "91509000", "longTermDebt": "None", "shortTermDebt": "2670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-702044000", "totalLiabilities": "96260000", "otherCurrentAssets": "2367000", "totalCurrentAssets": "41351000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50158000", "currentAccountsPayable": "9575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29825000", "totalShareholderEquity": "-4751000", "capitalLeaseObligations": "29825000", "otherCurrentLiabilities": "13336000", "totalCurrentLiabilities": "25581000", "otherNonCurrentLiabilities": "40001000", "totalNonCurrentLiabilities": "70679000", "cashAndShortTermInvestments": "19488000", "commonStockSharesOutstanding": "158313290", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17510000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-7302000", "operatingCashflow": "-23904000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44591000", "cashflowFromInvestment": "-49000", "stockBasedCompensation": "2461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 753000, "cost_of_revenue": 2125000, "gross_profit": -1372000, "research_and_development": 17273000, "selling_general_admin": 7610000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24390000, "depreciation_amortisation": 1865000, "ebitda": -22525000, "interest_expense": 2612000, "interest_income": null, "other_non_operating": null, "pretax_income": -17510000, "tax_provision": null, "effective_tax_rate": null, "net_income": -17510000, "net_income_continuing_ops": -17510000, "net_income_to_common": -17510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19488000, "short_term_investments": null, "net_receivables": 1078000, "inventory": 18418000, "other_current_assets": null, "total_current_assets": 41351000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50158000, "total_assets": 91509000, "short_term_debt": 2670000, "accounts_payable": 9575000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25581000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70679000, "total_liabilities": 96260000, "total_debt": 2670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -702044000, "total_equity": -4751000, "shares_outstanding": 158313290, "operating_cash_flow": -23904000, "stock_based_compensation": 2461000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44591000, "free_cash_flow": -23855000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24390000", "ebitda": "-22525000", "netIncome": "-17510000", "grossProfit": "-1372000", "depreciation": "None", "totalRevenue": "753000", "costOfRevenue": "2125000", "interestIncome": "590000", "incomeBeforeTax": "-17510000", "interestExpense": "2612000", "operatingIncome": "-24390000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2022000", "nonInterestIncome": "None", "operatingExpenses": "23018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17273000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1865000", "sellingGeneralAndAdministrative": "7610000", "netIncomeFromContinuingOperations": "-17510000" }, "balance": { "goodwill": "None", "inventory": "18418000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "91509000", "longTermDebt": "None", "shortTermDebt": "2670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-702044000", "totalLiabilities": "96260000", "otherCurrentAssets": "2367000", "totalCurrentAssets": "41351000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50158000", "currentAccountsPayable": "9575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29825000", "totalShareholderEquity": "-4751000", "capitalLeaseObligations": "29825000", "otherCurrentLiabilities": "13336000", "totalCurrentLiabilities": "25581000", "otherNonCurrentLiabilities": "40001000", "totalNonCurrentLiabilities": "70679000", "cashAndShortTermInvestments": "19488000", "commonStockSharesOutstanding": "158313290", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17510000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-7302000", "operatingCashflow": "-23904000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44591000", "cashflowFromInvestment": "-49000", "stockBasedCompensation": "2461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:48.408978+00:00", "is_restated": false, "income_statement": { "revenue": 301000, "cost_of_revenue": 2073000, "gross_profit": -1772000, "ebit": -35113000, "ebitda": -33253000, "pretax_income": -37658000, "tax_provision": null, "net_income": -37658000, "net_income_to_common": -37658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38032000, "total_current_assets": 51730000, "total_assets": 138795000, "short_term_debt": 5209000, "long_term_debt": null, "total_debt": 5209000, "total_liabilities": 134743001, "total_equity": 4051999, "shares_outstanding": 155437281, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26413000, "capital_expenditure": 568000, "free_cash_flow": -25845000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91597, "ticker_id": 6496, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:48.408978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35113000", "ebitda": "-33253000", "netIncome": "-37658000", "grossProfit": "-1772000", "depreciation": "None", "totalRevenue": "301000", "costOfRevenue": "2073000", "interestIncome": "832000", "incomeBeforeTax": "-37658000", "interestExpense": "2545000", "operatingIncome": "-29727000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1713000", "nonInterestIncome": "None", "operatingExpenses": "27955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22006000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1860000", "sellingGeneralAndAdministrative": "7809000", "netIncomeFromContinuingOperations": "-37658000" }, "balance": { "goodwill": "None", "inventory": "11067000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "138795000", "longTermDebt": "None", "shortTermDebt": "5209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-684534000", "totalLiabilities": "134743001", "otherCurrentAssets": "2237000", "totalCurrentAssets": "51730000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87065000", "currentAccountsPayable": "6629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83963999", "totalShareholderEquity": "4051999", "capitalLeaseObligations": "15123000", "otherCurrentLiabilities": "9247000", "totalCurrentLiabilities": "21085000", "otherNonCurrentLiabilities": "94109000", "totalNonCurrentLiabilities": "113658001", "cashAndShortTermInvestments": "38032000", "commonStockSharesOutstanding": "155437281", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2948000", "operatingCashflow": "-26413000", "capitalExpenditures": "568000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2166000", "cashflowFromInvestment": "-568000", "stockBasedCompensation": "2335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 301000, "cost_of_revenue": 2073000, "gross_profit": -1772000, "research_and_development": 22006000, "selling_general_admin": 7809000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35113000, "depreciation_amortisation": 1860000, "ebitda": -33253000, "interest_expense": 2545000, "interest_income": null, "other_non_operating": null, "pretax_income": -37658000, "tax_provision": null, "effective_tax_rate": null, "net_income": -37658000, "net_income_continuing_ops": -37658000, "net_income_to_common": -37658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38032000, "short_term_investments": null, "net_receivables": 394000, "inventory": 11067000, "other_current_assets": null, "total_current_assets": 51730000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87065000, "total_assets": 138795000, "short_term_debt": 5209000, "accounts_payable": 6629000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21085000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113658001, "total_liabilities": 134743001, "total_debt": 5209000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -684534000, "total_equity": 4051999, "shares_outstanding": 155437281, "operating_cash_flow": -26413000, "stock_based_compensation": 2335000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 568000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -568000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2166000, "free_cash_flow": -25845000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35113000", "ebitda": "-33253000", "netIncome": "-37658000", "grossProfit": "-1772000", "depreciation": "None", "totalRevenue": "301000", "costOfRevenue": "2073000", "interestIncome": "832000", "incomeBeforeTax": "-37658000", "interestExpense": "2545000", "operatingIncome": "-29727000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1713000", "nonInterestIncome": "None", "operatingExpenses": "27955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22006000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1860000", "sellingGeneralAndAdministrative": "7809000", "netIncomeFromContinuingOperations": "-37658000" }, "balance": { "goodwill": "None", "inventory": "11067000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "138795000", "longTermDebt": "None", "shortTermDebt": "5209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-684534000", "totalLiabilities": "134743001", "otherCurrentAssets": "2237000", "totalCurrentAssets": "51730000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87065000", "currentAccountsPayable": "6629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83963999", "totalShareholderEquity": "4051999", "capitalLeaseObligations": "15123000", "otherCurrentLiabilities": "9247000", "totalCurrentLiabilities": "21085000", "otherNonCurrentLiabilities": "94109000", "totalNonCurrentLiabilities": "113658001", "cashAndShortTermInvestments": "38032000", "commonStockSharesOutstanding": "155437281", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2948000", "operatingCashflow": "-26413000", "capitalExpenditures": "568000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2166000", "cashflowFromInvestment": "-568000", "stockBasedCompensation": "2335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:48.408978+00:00", "is_restated": false, "income_statement": { "revenue": 517000, "cost_of_revenue": 1979000, "gross_profit": -1462000, "ebit": 42139000, "ebitda": 43971000, "pretax_income": 39139000, "tax_provision": null, "net_income": 39139000, "net_income_to_common": 39139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62847000, "total_current_assets": 73705000, "total_assets": 162553000, "short_term_debt": 3006000, "long_term_debt": null, "total_debt": 3006000, "total_liabilities": 126510000, "total_equity": 36043000, "shares_outstanding": 131759302, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28601000, "capital_expenditure": 228000, "free_cash_flow": -28373000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91598, "ticker_id": 6496, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:48.408978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42139000", "ebitda": "43971000", "netIncome": "39139000", "grossProfit": "-1462000", "depreciation": "None", "totalRevenue": "517000", "costOfRevenue": "1979000", "interestIncome": "662000", "incomeBeforeTax": "39139000", "interestExpense": "3000000", "operatingIncome": "-23184000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2338000", "nonInterestIncome": "None", "operatingExpenses": "21722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15418000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1832000", "sellingGeneralAndAdministrative": "8136000", "netIncomeFromContinuingOperations": "39139000" }, "balance": { "goodwill": "None", "inventory": "8020000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "162553000", "longTermDebt": "None", "shortTermDebt": "3006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-646876000", "totalLiabilities": "126510000", "otherCurrentAssets": "2350000", "totalCurrentAssets": "73705000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88848000", "currentAccountsPayable": "5572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15850000", "totalShareholderEquity": "36043000", "capitalLeaseObligations": "15850000", "otherCurrentLiabilities": "11451000", "totalCurrentLiabilities": "20029000", "otherNonCurrentLiabilities": "86853000", "totalNonCurrentLiabilities": "106481000", "cashAndShortTermInvestments": "62847000", "commonStockSharesOutstanding": "131759302", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39139000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-8020000", "operatingCashflow": "-28601000", "capitalExpenditures": "228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46739000", "cashflowFromInvestment": "-228000", "stockBasedCompensation": "2487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 517000, "cost_of_revenue": 1979000, "gross_profit": -1462000, "research_and_development": 15418000, "selling_general_admin": 8136000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42139000, "depreciation_amortisation": 1832000, "ebitda": 43971000, "interest_expense": 3000000, "interest_income": null, "other_non_operating": null, "pretax_income": 39139000, "tax_provision": null, "effective_tax_rate": null, "net_income": 39139000, "net_income_continuing_ops": 39139000, "net_income_to_common": 39139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62847000, "short_term_investments": null, "net_receivables": 488000, "inventory": 8020000, "other_current_assets": null, "total_current_assets": 73705000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88848000, "total_assets": 162553000, "short_term_debt": 3006000, "accounts_payable": 5572000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20029000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106481000, "total_liabilities": 126510000, "total_debt": 3006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -646876000, "total_equity": 36043000, "shares_outstanding": 131759302, "operating_cash_flow": -28601000, "stock_based_compensation": 2487000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 228000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -228000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46739000, "free_cash_flow": -28373000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42139000", "ebitda": "43971000", "netIncome": "39139000", "grossProfit": "-1462000", "depreciation": "None", "totalRevenue": "517000", "costOfRevenue": "1979000", "interestIncome": "662000", "incomeBeforeTax": "39139000", "interestExpense": "3000000", "operatingIncome": "-23184000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2338000", "nonInterestIncome": "None", "operatingExpenses": "21722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15418000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1832000", "sellingGeneralAndAdministrative": "8136000", "netIncomeFromContinuingOperations": "39139000" }, "balance": { "goodwill": "None", "inventory": "8020000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "162553000", "longTermDebt": "None", "shortTermDebt": "3006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-646876000", "totalLiabilities": "126510000", "otherCurrentAssets": "2350000", "totalCurrentAssets": "73705000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88848000", "currentAccountsPayable": "5572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15850000", "totalShareholderEquity": "36043000", "capitalLeaseObligations": "15850000", "otherCurrentLiabilities": "11451000", "totalCurrentLiabilities": "20029000", "otherNonCurrentLiabilities": "86853000", "totalNonCurrentLiabilities": "106481000", "cashAndShortTermInvestments": "62847000", "commonStockSharesOutstanding": "131759302", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39139000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-8020000", "operatingCashflow": "-28601000", "capitalExpenditures": "228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46739000", "cashflowFromInvestment": "-228000", "stockBasedCompensation": "2487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:48.408978+00:00", "is_restated": false, "income_statement": { "revenue": 7228000, "cost_of_revenue": 3614000, "gross_profit": 3614000, "ebit": -18432000, "ebitda": -16624000, "pretax_income": -20940000, "tax_provision": -1747724, "net_income": -20940000, "net_income_to_common": -20940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44937000, "total_current_assets": 47859000, "total_assets": 137872000, "short_term_debt": 2917000, "long_term_debt": null, "total_debt": 2917000, "total_liabilities": 190541000, "total_equity": -52669000, "shares_outstanding": 118479097, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26577000, "capital_expenditure": 63000, "free_cash_flow": -26514000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91599, "ticker_id": 6496, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:48.408978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18432000", "ebitda": "-16624000", "netIncome": "-20940000", "grossProfit": "3614000", "depreciation": "None", "totalRevenue": "7228000", "costOfRevenue": "3614000", "interestIncome": "852000", "incomeBeforeTax": "-20940000", "interestExpense": "2508000", "operatingIncome": "-28088000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1747724", "reportedCurrency": "USD", "netInterestIncome": "-1656000", "nonInterestIncome": "None", "operatingExpenses": "31702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20656000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1808000", "sellingGeneralAndAdministrative": "7432000", "netIncomeFromContinuingOperations": "-20940000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "137872000", "longTermDebt": "None", "shortTermDebt": "2917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-686015000", "totalLiabilities": "190541000", "otherCurrentAssets": "2922000", "totalCurrentAssets": "47859000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90013000", "currentAccountsPayable": "4490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16537000", "totalShareholderEquity": "-52669000", "capitalLeaseObligations": "16537000", "otherCurrentLiabilities": "12547000", "totalCurrentLiabilities": "19954000", "otherNonCurrentLiabilities": "135298000", "totalNonCurrentLiabilities": "170587000", "cashAndShortTermInvestments": "44937000", "commonStockSharesOutstanding": "118479097", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20940000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26577000", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51006000", "cashflowFromInvestment": "-63000", "stockBasedCompensation": "1694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "708000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7228000, "cost_of_revenue": 3614000, "gross_profit": 3614000, "research_and_development": 20656000, "selling_general_admin": 7432000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18432000, "depreciation_amortisation": 1808000, "ebitda": -16624000, "interest_expense": 2508000, "interest_income": null, "other_non_operating": null, "pretax_income": -20940000, "tax_provision": -1747724, "effective_tax_rate": null, "net_income": -20940000, "net_income_continuing_ops": -20940000, "net_income_to_common": -20940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44937000, "short_term_investments": null, "net_receivables": 0, "inventory": 0, "other_current_assets": null, "total_current_assets": 47859000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90013000, "total_assets": 137872000, "short_term_debt": 2917000, "accounts_payable": 4490000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19954000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170587000, "total_liabilities": 190541000, "total_debt": 2917000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -686015000, "total_equity": -52669000, "shares_outstanding": 118479097, "operating_cash_flow": -26577000, "stock_based_compensation": 1694000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51006000, "free_cash_flow": -26514000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18432000", "ebitda": "-16624000", "netIncome": "-20940000", "grossProfit": "3614000", "depreciation": "None", "totalRevenue": "7228000", "costOfRevenue": "3614000", "interestIncome": "852000", "incomeBeforeTax": "-20940000", "interestExpense": "2508000", "operatingIncome": "-28088000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1747724", "reportedCurrency": "USD", "netInterestIncome": "-1656000", "nonInterestIncome": "None", "operatingExpenses": "31702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20656000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1808000", "sellingGeneralAndAdministrative": "7432000", "netIncomeFromContinuingOperations": "-20940000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "137872000", "longTermDebt": "None", "shortTermDebt": "2917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-686015000", "totalLiabilities": "190541000", "otherCurrentAssets": "2922000", "totalCurrentAssets": "47859000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90013000", "currentAccountsPayable": "4490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16537000", "totalShareholderEquity": "-52669000", "capitalLeaseObligations": "16537000", "otherCurrentLiabilities": "12547000", "totalCurrentLiabilities": "19954000", "otherNonCurrentLiabilities": "135298000", "totalNonCurrentLiabilities": "170587000", "cashAndShortTermInvestments": "44937000", "commonStockSharesOutstanding": "118479097", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20940000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26577000", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51006000", "cashflowFromInvestment": "-63000", "stockBasedCompensation": "1694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "708000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:48.408978+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1812000, "gross_profit": -1812000, "ebit": -36764000, "ebitda": -34952000, "pretax_income": -39202000, "tax_provision": null, "net_income": -39202000, "net_income_to_common": -39202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20571000, "total_current_assets": 23005000, "total_assets": 114764000, "short_term_debt": 2888000, "long_term_debt": null, "total_debt": 2888000, "total_liabilities": 178485000, "total_equity": -63721000, "shares_outstanding": 119408565, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22907000, "capital_expenditure": 934000, "free_cash_flow": -21973000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91601, "ticker_id": 6496, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:48.408978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36764000", "ebitda": "-34952000", "netIncome": "-39202000", "grossProfit": "-1812000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1812000", "interestIncome": "911000", "incomeBeforeTax": "-39202000", "interestExpense": "2438000", "operatingIncome": "-30233000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1527000", "nonInterestIncome": "None", "operatingExpenses": "28421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22926000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1812000", "sellingGeneralAndAdministrative": "7307000", "netIncomeFromContinuingOperations": "-39202000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "114764000", "longTermDebt": "None", "shortTermDebt": "2888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-665075000", "totalLiabilities": "178485000", "otherCurrentAssets": "2434000", "totalCurrentAssets": "23005000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91759000", "currentAccountsPayable": "6903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17267000", "totalShareholderEquity": "-63721000", "capitalLeaseObligations": "17267000", "otherCurrentLiabilities": "11151000", "totalCurrentLiabilities": "20942000", "otherNonCurrentLiabilities": "140059000", "totalNonCurrentLiabilities": "157543000", "cashAndShortTermInvestments": "20571000", "commonStockSharesOutstanding": "119408565", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39202000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-22907000", "capitalExpenditures": "934000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "849000", "cashflowFromInvestment": "-934000", "stockBasedCompensation": "1552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "708000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1812000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1812000, "gross_profit": -1812000, "research_and_development": 22926000, "selling_general_admin": 7307000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36764000, "depreciation_amortisation": 1812000, "ebitda": -34952000, "interest_expense": 2438000, "interest_income": null, "other_non_operating": null, "pretax_income": -39202000, "tax_provision": null, "effective_tax_rate": null, "net_income": -39202000, "net_income_continuing_ops": -39202000, "net_income_to_common": -39202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20571000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23005000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91759000, "total_assets": 114764000, "short_term_debt": 2888000, "accounts_payable": 6903000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20942000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157543000, "total_liabilities": 178485000, "total_debt": 2888000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -665075000, "total_equity": -63721000, "shares_outstanding": 119408565, "operating_cash_flow": -22907000, "stock_based_compensation": 1552000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 934000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -934000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 849000, "free_cash_flow": -21973000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36764000", "ebitda": "-34952000", "netIncome": "-39202000", "grossProfit": "-1812000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1812000", "interestIncome": "911000", "incomeBeforeTax": "-39202000", "interestExpense": "2438000", "operatingIncome": "-30233000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1527000", "nonInterestIncome": "None", "operatingExpenses": "28421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22926000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1812000", "sellingGeneralAndAdministrative": "7307000", "netIncomeFromContinuingOperations": "-39202000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "114764000", "longTermDebt": "None", "shortTermDebt": "2888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-665075000", "totalLiabilities": "178485000", "otherCurrentAssets": "2434000", "totalCurrentAssets": "23005000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91759000", "currentAccountsPayable": "6903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17267000", "totalShareholderEquity": "-63721000", "capitalLeaseObligations": "17267000", "otherCurrentLiabilities": "11151000", "totalCurrentLiabilities": "20942000", "otherNonCurrentLiabilities": "140059000", "totalNonCurrentLiabilities": "157543000", "cashAndShortTermInvestments": "20571000", "commonStockSharesOutstanding": "119408565", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39202000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-22907000", "capitalExpenditures": "934000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "849000", "cashflowFromInvestment": "-934000", "stockBasedCompensation": "1552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "708000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1812000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:48.408978+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1823000, "gross_profit": -1823000, "ebit": -54148000, "ebitda": -52325000, "pretax_income": -56663000, "tax_provision": null, "net_income": -56663000, "net_income_to_common": -56663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93563000, "total_current_assets": 96110000, "total_assets": 138281000, "short_term_debt": 2802000, "long_term_debt": null, "total_debt": 2802000, "total_liabilities": 166568000, "total_equity": -28287000, "shares_outstanding": 119174681, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21291000, "capital_expenditure": 184000, "free_cash_flow": -21107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91602, "ticker_id": 6496, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:48.408978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54148000", "ebitda": "-52325000", "netIncome": "-56663000", "grossProfit": "-1823000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1823000", "interestIncome": "1310000", "incomeBeforeTax": "-56663000", "interestExpense": "2515000", "operatingIncome": "-29499000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1205000", "nonInterestIncome": "None", "operatingExpenses": "27676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23753000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1823000", "sellingGeneralAndAdministrative": "5746000", "netIncomeFromContinuingOperations": "-56663000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "138281000", "longTermDebt": "None", "shortTermDebt": "2802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-625873000", "totalLiabilities": "166568000", "otherCurrentAssets": "2547000", "totalCurrentAssets": "96110000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42171000", "currentAccountsPayable": "6005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17925000", "totalShareholderEquity": "-28287000", "capitalLeaseObligations": "17925000", "otherCurrentLiabilities": "8950000", "totalCurrentLiabilities": "17757000", "otherNonCurrentLiabilities": "129422000", "totalNonCurrentLiabilities": "148811000", "cashAndShortTermInvestments": "93563000", "commonStockSharesOutstanding": "119174681", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "93563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-21291000", "capitalExpenditures": "184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-467000", "cashflowFromInvestment": "-184000", "stockBasedCompensation": "1437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1823000, "gross_profit": -1823000, "research_and_development": 23753000, "selling_general_admin": 5746000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54148000, "depreciation_amortisation": 1823000, "ebitda": -52325000, "interest_expense": 2515000, "interest_income": null, "other_non_operating": null, "pretax_income": -56663000, "tax_provision": null, "effective_tax_rate": null, "net_income": -56663000, "net_income_continuing_ops": -56663000, "net_income_to_common": -56663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93563000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 96110000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42171000, "total_assets": 138281000, "short_term_debt": 2802000, "accounts_payable": 6005000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17757000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148811000, "total_liabilities": 166568000, "total_debt": 2802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -625873000, "total_equity": -28287000, "shares_outstanding": 119174681, "operating_cash_flow": -21291000, "stock_based_compensation": 1437000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 184000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -467000, "free_cash_flow": -21107000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54148000", "ebitda": "-52325000", "netIncome": "-56663000", "grossProfit": "-1823000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1823000", "interestIncome": "1310000", "incomeBeforeTax": "-56663000", "interestExpense": "2515000", "operatingIncome": "-29499000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1205000", "nonInterestIncome": "None", "operatingExpenses": "27676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23753000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1823000", "sellingGeneralAndAdministrative": "5746000", "netIncomeFromContinuingOperations": "-56663000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "138281000", "longTermDebt": "None", "shortTermDebt": "2802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-625873000", "totalLiabilities": "166568000", "otherCurrentAssets": "2547000", "totalCurrentAssets": "96110000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42171000", "currentAccountsPayable": "6005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17925000", "totalShareholderEquity": "-28287000", "capitalLeaseObligations": "17925000", "otherCurrentLiabilities": "8950000", "totalCurrentLiabilities": "17757000", "otherNonCurrentLiabilities": "129422000", "totalNonCurrentLiabilities": "148811000", "cashAndShortTermInvestments": "93563000", "commonStockSharesOutstanding": "119174681", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "93563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-21291000", "capitalExpenditures": "184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-467000", "cashflowFromInvestment": "-184000", "stockBasedCompensation": "1437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:48.408978+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1791000, "gross_profit": -1791000, "ebit": -30080000, "ebitda": -28289000, "pretax_income": -31896000, "tax_provision": 1747724, "net_income": -31896000, "net_income_to_common": -31896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115505000, "total_current_assets": 117926000, "total_assets": 161466000, "short_term_debt": 2718000, "long_term_debt": null, "total_debt": 2718000, "total_liabilities": 135314000, "total_equity": 26152000, "shares_outstanding": 108246008, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27347000, "capital_expenditure": 391000, "free_cash_flow": -26956000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91603, "ticker_id": 6496, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:48.408978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30080000", "ebitda": "-28289000", "netIncome": "-31896000", "grossProfit": "-1791000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1791000", "interestIncome": "1031000", "incomeBeforeTax": "-31896000", "interestExpense": "1816000", "operatingIncome": "-26578000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1747724", "reportedCurrency": "USD", "netInterestIncome": "-785000", "nonInterestIncome": "None", "operatingExpenses": "24787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21264000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1791000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1791000", "sellingGeneralAndAdministrative": "5314000", "netIncomeFromContinuingOperations": "-31896000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "161466000", "longTermDebt": "None", "shortTermDebt": "2718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-569210000", "totalLiabilities": "135314000", "otherCurrentAssets": "2421000", "totalCurrentAssets": "117926000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43540000", "currentAccountsPayable": "3452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18568000", "totalShareholderEquity": "26152000", "capitalLeaseObligations": "18568000", "otherCurrentLiabilities": "7917000", "totalCurrentLiabilities": "14087000", "otherNonCurrentLiabilities": "101298000", "totalNonCurrentLiabilities": "121227000", "cashAndShortTermInvestments": "115505000", "commonStockSharesOutstanding": "108246008", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "115505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31896000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-27347000", "capitalExpenditures": "391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62795000", "cashflowFromInvestment": "-391000", "stockBasedCompensation": "1454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1791000, "gross_profit": -1791000, "research_and_development": 21264000, "selling_general_admin": 5314000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30080000, "depreciation_amortisation": 1791000, "ebitda": -28289000, "interest_expense": 1816000, "interest_income": null, "other_non_operating": null, "pretax_income": -31896000, "tax_provision": 1747724, "effective_tax_rate": null, "net_income": -31896000, "net_income_continuing_ops": -31896000, "net_income_to_common": -31896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115505000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 117926000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43540000, "total_assets": 161466000, "short_term_debt": 2718000, "accounts_payable": 3452000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14087000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121227000, "total_liabilities": 135314000, "total_debt": 2718000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -569210000, "total_equity": 26152000, "shares_outstanding": 108246008, "operating_cash_flow": -27347000, "stock_based_compensation": 1454000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 391000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -391000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62795000, "free_cash_flow": -26956000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30080000", "ebitda": "-28289000", "netIncome": "-31896000", "grossProfit": "-1791000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1791000", "interestIncome": "1031000", "incomeBeforeTax": "-31896000", "interestExpense": "1816000", "operatingIncome": "-26578000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1747724", "reportedCurrency": "USD", "netInterestIncome": "-785000", "nonInterestIncome": "None", "operatingExpenses": "24787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21264000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1791000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1791000", "sellingGeneralAndAdministrative": "5314000", "netIncomeFromContinuingOperations": "-31896000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "161466000", "longTermDebt": "None", "shortTermDebt": "2718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-569210000", "totalLiabilities": "135314000", "otherCurrentAssets": "2421000", "totalCurrentAssets": "117926000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43540000", "currentAccountsPayable": "3452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18568000", "totalShareholderEquity": "26152000", "capitalLeaseObligations": "18568000", "otherCurrentLiabilities": "7917000", "totalCurrentLiabilities": "14087000", "otherNonCurrentLiabilities": "101298000", "totalNonCurrentLiabilities": "121227000", "cashAndShortTermInvestments": "115505000", "commonStockSharesOutstanding": "108246008", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "115505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31896000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-27347000", "capitalExpenditures": "391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62795000", "cashflowFromInvestment": "-391000", "stockBasedCompensation": "1454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:48.408978+00:00", "is_restated": false, "income_statement": { "revenue": 10790000, "cost_of_revenue": 3378000, "gross_profit": -3378000, "ebit": -23379000, "ebitda": -20001000, "pretax_income": -25106000, "tax_provision": -28049000, "net_income": -25106000, "net_income_to_common": -25106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80448000, "total_current_assets": 83278000, "total_assets": 128223000, "short_term_debt": 2613000, "long_term_debt": 38600000, "total_debt": 41213000, "total_liabilities": 114677000, "total_equity": 13546000, "shares_outstanding": 103607631, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19054000, "capital_expenditure": 150000, "free_cash_flow": -18904000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91604, "ticker_id": 6496, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:48.408978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23379000", "ebitda": "-20001000", "netIncome": "-25106000", "grossProfit": "-3378000", "depreciation": "None", "totalRevenue": "10790000", "costOfRevenue": "3378000", "interestIncome": "1144000", "incomeBeforeTax": "-25106000", "interestExpense": "1727000", "operatingIncome": "-26182000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-28049000", "reportedCurrency": "USD", "netInterestIncome": "-583000", "nonInterestIncome": "None", "operatingExpenses": "22804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20180000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3378000", "sellingGeneralAndAdministrative": "6002000", "netIncomeFromContinuingOperations": "-25106000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "128223000", "longTermDebt": "38600000", "shortTermDebt": "2613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-537314000", "totalLiabilities": "114677000", "otherCurrentAssets": "2830000", "totalCurrentAssets": "83278000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44945000", "currentAccountsPayable": "6490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57506000", "totalShareholderEquity": "13546000", "capitalLeaseObligations": "18906000", "otherCurrentLiabilities": "9340000", "totalCurrentLiabilities": "18443000", "otherNonCurrentLiabilities": "38705000", "totalNonCurrentLiabilities": "96234000", "cashAndShortTermInvestments": "80448000", "commonStockSharesOutstanding": "103607631", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19054000", "capitalExpenditures": "150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-335000", "cashflowFromInvestment": "-150000", "stockBasedCompensation": "1406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10790000, "cost_of_revenue": 3378000, "gross_profit": -3378000, "research_and_development": 20180000, "selling_general_admin": 6002000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23379000, "depreciation_amortisation": 3378000, "ebitda": -20001000, "interest_expense": 1727000, "interest_income": null, "other_non_operating": null, "pretax_income": -25106000, "tax_provision": -28049000, "effective_tax_rate": null, "net_income": -25106000, "net_income_continuing_ops": -25106000, "net_income_to_common": -25106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80448000, "short_term_investments": 0, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 83278000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44945000, "total_assets": 128223000, "short_term_debt": 2613000, "accounts_payable": 6490000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18443000, "long_term_debt": 38600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96234000, "total_liabilities": 114677000, "total_debt": 41213000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -537314000, "total_equity": 13546000, "shares_outstanding": 103607631, "operating_cash_flow": -19054000, "stock_based_compensation": 1406000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -335000, "free_cash_flow": -18904000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23379000", "ebitda": "-20001000", "netIncome": "-25106000", "grossProfit": "-3378000", "depreciation": "None", "totalRevenue": "10790000", "costOfRevenue": "3378000", "interestIncome": "1144000", "incomeBeforeTax": "-25106000", "interestExpense": "1727000", "operatingIncome": "-26182000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-28049000", "reportedCurrency": "USD", "netInterestIncome": "-583000", "nonInterestIncome": "None", "operatingExpenses": "22804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20180000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3378000", "sellingGeneralAndAdministrative": "6002000", "netIncomeFromContinuingOperations": "-25106000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "128223000", "longTermDebt": "38600000", "shortTermDebt": "2613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-537314000", "totalLiabilities": "114677000", "otherCurrentAssets": "2830000", "totalCurrentAssets": "83278000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44945000", "currentAccountsPayable": "6490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57506000", "totalShareholderEquity": "13546000", "capitalLeaseObligations": "18906000", "otherCurrentLiabilities": "9340000", "totalCurrentLiabilities": "18443000", "otherNonCurrentLiabilities": "38705000", "totalNonCurrentLiabilities": "96234000", "cashAndShortTermInvestments": "80448000", "commonStockSharesOutstanding": "103607631", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19054000", "capitalExpenditures": "150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-335000", "cashflowFromInvestment": "-150000", "stockBasedCompensation": "1406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:48.408978+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1315000, "gross_profit": -1315000, "ebit": -24532000, "ebitda": -23217000, "pretax_income": -25995000, "tax_provision": 1463000, "net_income": -25995000, "net_income_to_common": -25995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99986000, "total_current_assets": 102851000, "total_assets": 149385000, "short_term_debt": 2533000, "long_term_debt": 37286000, "total_debt": 39819000, "total_liabilities": 112392000, "total_equity": 36993000, "shares_outstanding": 103444246, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13007000, "capital_expenditure": 493000, "free_cash_flow": -12514000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91606, "ticker_id": 6496, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:48.408978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24532000", "ebitda": "-23217000", "netIncome": "-25995000", "grossProfit": "-1315000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1315000", "interestIncome": "1369000", "incomeBeforeTax": "-25995000", "interestExpense": "1463000", "operatingIncome": "-24622000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1463000", "reportedCurrency": "USD", "netInterestIncome": "-94000", "nonInterestIncome": "None", "operatingExpenses": "23307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18552000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1315000", "sellingGeneralAndAdministrative": "6070000", "netIncomeFromContinuingOperations": "-25995000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "149385000", "longTermDebt": "37286000", "shortTermDebt": "2533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-512208000", "totalLiabilities": "112392000", "otherCurrentAssets": "2865000", "totalCurrentAssets": "102851000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46534000", "currentAccountsPayable": "3018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56779000", "totalShareholderEquity": "36993000", "capitalLeaseObligations": "19493000", "otherCurrentLiabilities": "9586000", "totalCurrentLiabilities": "15137000", "otherNonCurrentLiabilities": "40473000", "totalNonCurrentLiabilities": "97255000", "cashAndShortTermInvestments": "99986000", "commonStockSharesOutstanding": "103444246", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25995000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13007000", "capitalExpenditures": "493000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-764000", "cashflowFromInvestment": "-493000", "stockBasedCompensation": "1772000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1315000, "gross_profit": -1315000, "research_and_development": 18552000, "selling_general_admin": 6070000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24532000, "depreciation_amortisation": 1315000, "ebitda": -23217000, "interest_expense": 1463000, "interest_income": null, "other_non_operating": null, "pretax_income": -25995000, "tax_provision": 1463000, "effective_tax_rate": null, "net_income": -25995000, "net_income_continuing_ops": -25995000, "net_income_to_common": -25995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99986000, "short_term_investments": 0, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 102851000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46534000, "total_assets": 149385000, "short_term_debt": 2533000, "accounts_payable": 3018000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15137000, "long_term_debt": 37286000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97255000, "total_liabilities": 112392000, "total_debt": 39819000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -512208000, "total_equity": 36993000, "shares_outstanding": 103444246, "operating_cash_flow": -13007000, "stock_based_compensation": 1772000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 493000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -764000, "free_cash_flow": -12514000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24532000", "ebitda": "-23217000", "netIncome": "-25995000", "grossProfit": "-1315000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1315000", "interestIncome": "1369000", "incomeBeforeTax": "-25995000", "interestExpense": "1463000", "operatingIncome": "-24622000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1463000", "reportedCurrency": "USD", "netInterestIncome": "-94000", "nonInterestIncome": "None", "operatingExpenses": "23307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18552000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1315000", "sellingGeneralAndAdministrative": "6070000", "netIncomeFromContinuingOperations": "-25995000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "149385000", "longTermDebt": "37286000", "shortTermDebt": "2533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-512208000", "totalLiabilities": "112392000", "otherCurrentAssets": "2865000", "totalCurrentAssets": "102851000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46534000", "currentAccountsPayable": "3018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56779000", "totalShareholderEquity": "36993000", "capitalLeaseObligations": "19493000", "otherCurrentLiabilities": "9586000", "totalCurrentLiabilities": "15137000", "otherNonCurrentLiabilities": "40473000", "totalNonCurrentLiabilities": "97255000", "cashAndShortTermInvestments": "99986000", "commonStockSharesOutstanding": "103444246", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25995000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13007000", "capitalExpenditures": "493000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-764000", "cashflowFromInvestment": "-493000", "stockBasedCompensation": "1772000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:48.408978+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 20540000, "gross_profit": -20540000, "ebit": -23624000, "ebitda": -21641000, "pretax_income": -22706000, "tax_provision": 1710000, "net_income": -22706000, "net_income_to_common": -22706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114604000, "total_current_assets": 120562000, "total_assets": 168106000, "short_term_debt": 2455000, "long_term_debt": 36248000, "total_debt": 38703000, "total_liabilities": 106989000, "total_equity": 61117000, "shares_outstanding": 103361501, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22603000, "capital_expenditure": 485000, "free_cash_flow": -22118000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 91607, "ticker_id": 6496, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:20:48.408978+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23624000", "ebitda": "-21641000", "netIncome": "-22706000", "grossProfit": "-20540000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "20540000", "interestIncome": "1479000", "incomeBeforeTax": "-22706000", "interestExpense": "1710000", "operatingIncome": "-26731000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1710000", "reportedCurrency": "USD", "netInterestIncome": "-231000", "nonInterestIncome": "None", "operatingExpenses": "6191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20540000", "otherNonOperatingIncome": "5735000", "costofGoodsAndServicesSold": "20540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1983000", "sellingGeneralAndAdministrative": "6191000", "netIncomeFromContinuingOperations": "-22706000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "168106000", "longTermDebt": "36248000", "shortTermDebt": "2455000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-486213000", "totalLiabilities": "106989000", "otherCurrentAssets": "5958000", "totalCurrentAssets": "120562000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47544000", "currentAccountsPayable": "2362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28543000", "shortLongTermDebtTotal": "56317000", "totalShareholderEquity": "61117000", "capitalLeaseObligations": "20069000", "otherCurrentLiabilities": "6571000", "totalCurrentLiabilities": "11388000", "otherNonCurrentLiabilities": "890000", "totalNonCurrentLiabilities": "95601000", "cashAndShortTermInvestments": "114604000", "commonStockSharesOutstanding": "103361501", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "114604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22706000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22603000", "capitalExpenditures": "485000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6015000", "cashflowFromInvestment": "1622000", "stockBasedCompensation": "1841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14966000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "95000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1995000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 20540000, "gross_profit": -20540000, "research_and_development": 20540000, "selling_general_admin": 6191000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23624000, "depreciation_amortisation": 1983000, "ebitda": -21641000, "interest_expense": 1710000, "interest_income": null, "other_non_operating": null, "pretax_income": -22706000, "tax_provision": 1710000, "effective_tax_rate": null, "net_income": -22706000, "net_income_continuing_ops": -22706000, "net_income_to_common": -22706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114604000, "short_term_investments": 0, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 120562000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47544000, "total_assets": 168106000, "short_term_debt": 2455000, "accounts_payable": 2362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11388000, "long_term_debt": 36248000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95601000, "total_liabilities": 106989000, "total_debt": 38703000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -486213000, "total_equity": 61117000, "shares_outstanding": 103361501, "operating_cash_flow": -22603000, "stock_based_compensation": 1841000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 485000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1622000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6015000, "free_cash_flow": -22118000, "net_change_in_cash": -14966000 }, "raw_data": { "income": { "ebit": "-23624000", "ebitda": "-21641000", "netIncome": "-22706000", "grossProfit": "-20540000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "20540000", "interestIncome": "1479000", "incomeBeforeTax": "-22706000", "interestExpense": "1710000", "operatingIncome": "-26731000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1710000", "reportedCurrency": "USD", "netInterestIncome": "-231000", "nonInterestIncome": "None", "operatingExpenses": "6191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20540000", "otherNonOperatingIncome": "5735000", "costofGoodsAndServicesSold": "20540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1983000", "sellingGeneralAndAdministrative": "6191000", "netIncomeFromContinuingOperations": "-22706000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "168106000", "longTermDebt": "36248000", "shortTermDebt": "2455000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-486213000", "totalLiabilities": "106989000", "otherCurrentAssets": "5958000", "totalCurrentAssets": "120562000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47544000", "currentAccountsPayable": "2362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28543000", "shortLongTermDebtTotal": "56317000", "totalShareholderEquity": "61117000", "capitalLeaseObligations": "20069000", "otherCurrentLiabilities": "6571000", "totalCurrentLiabilities": "11388000", "otherNonCurrentLiabilities": "890000", "totalNonCurrentLiabilities": "95601000", "cashAndShortTermInvestments": "114604000", "commonStockSharesOutstanding": "103361501", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "114604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22706000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22603000", "capitalExpenditures": "485000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6015000", "cashflowFromInvestment": "1622000", "stockBasedCompensation": "1841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14966000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "95000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1995000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }