{ "ticker": { "uuid": "836712b0-d893-4aa4-b6a9-2dc8fd02730f", "symbol": "CSTE", "name": "Caesarstone Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/836712b0-d893-4aa4-b6a9-2dc8fd02730f/", "api_url": "https://sharemaestro.com/factors/api/tickers/836712b0-d893-4aa4-b6a9-2dc8fd02730f/" }, "ticker_metadata": { "id": 5567, "uuid": "836712b0-d893-4aa4-b6a9-2dc8fd02730f", "symbol": "CSTE", "name": "Caesarstone Ltd", "asset_type": "equity", "market_cap": 68117000, "stock_exchange_id": 2, "industry": "Building Products & Equipment", "sector": "Industrials", "description": "Caesarstone Ltd., develops, manufactures and markets quartz surfaces designed under the Caesarstone brand in the United States, Australia, Canada, Latin America, Asia, Israel, Europe, the Middle East and Africa. The company is headquartered in MP Menashe, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "836712b0-d893-4aa4-b6a9-2dc8fd02730f", "symbol": "CSTE", "name": "Caesarstone Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/836712b0-d893-4aa4-b6a9-2dc8fd02730f/", "api_url": "https://sharemaestro.com/factors/api/tickers/836712b0-d893-4aa4-b6a9-2dc8fd02730f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.43, "value": 0.81, "quality": 0.04, "momentum": 0.15, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.71, "market_cap": 59126933.34, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.2315, "piotroski_f_score": 2, "momentum_12_1": -0.25, "volatility_252d": 1.4957 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:41.684653+00:00", "batch_id": "" }, "size": { "price_close": 1.71, "market_cap": 59126933.34, "market_cap_usd": 59126933.34, "enterprise_value": 9383933.34, "shares_outstanding": 34577154, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.4998, "ptbv_ratio": 0.5001, "ps_ratio": 0.153, "pcf_ratio": null, "pfcf_ratio": -2.753, "ev_ebitda": null, "ev_ebit": -0.068, "ev_sales": 0.0243, "ev_fcf": -0.4369, "earnings_yield": null, "fcf_yield": -2.2887, "price_to_sales": 0.153, "price_to_book": 0.4998, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 41.1745 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1861, "operating_margin": -0.3573, "net_margin": -0.3771, "ebitda_margin": -0.3248, "fcf_margin": -0.0556, "roe": -1.2315, "roa": -0.3936, "roic": -1.5102, "roc_greenblatt": null, "asset_turnover": 1.0439, "cash_conversion": 0.1474, "accruals_ratio": -0.3149, "sbc_to_revenue": 0.0021, "piotroski_f_score": 2, "altman_z_score": 0.2843, "earnings_stability_5y": 1.0774, "revenue_stability_5y": 0.1958, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1943, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.1286, "net_debt_to_ebitda": 0.3964, "debt_to_assets": 0.0068, "interest_coverage": -52.2369, "current_ratio": 1.7023, "quick_ratio": 1.079, "net_debt": -49743000, "local_beta": -0.0003, "volatility_252d": 1.4957, "volatility_60d": 3.7483, "max_drawdown_12m": -0.7527, "risk_adjusted_momentum": -0.1671 }, "growth": { "revenue_growth_1y": -0.0898, "revenue_growth_3y_cagr": -0.1684, "revenue_growth_5y_cagr": -0.0397, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.2262, "book_value_growth_1y": -0.4982, "revenue_growth": -0.0898, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2391, "price_return_3m": 1.133, "price_return_6m": -0.0604, "price_return_9m": 0.2128, "price_return_12m": -0.0707, "price_return_12m_ex1m": -0.25, "momentum_6m": -0.0604, "momentum_12m": -0.0707, "momentum_12_1": -0.25, "distance_from_52w_high": -0.316, "distance_from_52w_low": 1.7661, "relative_strength": -0.2286 }, "raw_ttm": { "revenue_ttm": 386379000, "gross_profit_ttm": 71904000, "ebit_ttm": -138062000, "ebitda_ttm": -125493000, "net_income_ttm": -145691000, "eps_diluted_ttm": -4.2135, "operating_cash_flow_ttm": -29119287, "capital_expenditure_ttm": 7642292, "fcf_ttm": -21476995, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2643000, "cash_and_equivalents": 52266000, "total_current_assets": 230293000, "total_current_liabilities": 135283000, "net_ppe": null, "total_assets": 370132000, "total_debt": 2523000, "total_equity": 118307000, "net_working_capital": 45267000, "book_value_per_share": 3.4215, "retained_earnings": 5929000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 118220000, "tangible_book_per_share": 3.419 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 7, "rank_ptbv": 6, "rank_ps": 4, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 23, "rank_earnings_yield": 50, "rank_fcf_yield": 100, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 64, "rank_roe": 96, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 85, "rank_fcf_margin": 89, "rank_piotroski": 95, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 73 }, "composites": { "value_composite": 19, "quality_composite": 96, "momentum_composite": 85, "growth_composite": 85, "yield_composite": 75, "svqf_composite": 44, "vc1_composite": 14, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 57, "quality_value_composite": 0.18, "os_score": 0.43, "value_percentile": 0.81, "quality_percentile": 0.04, "momentum_percentile": 0.15, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 35, "all_cap_buyback_rank": 52, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 581, "ticker_id": 5567, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:41.684653+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.71, "market_cap": 59126933.34, "market_cap_usd": 59126933.34, "enterprise_value": 9383933.34, "shares_outstanding": 34577154, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.49977544, "ptbv_ratio": 0.50014324, "ps_ratio": 0.15302833, "pcf_ratio": null, "pfcf_ratio": -2.75303567, "ev_ebitda": null, "ev_ebit": -0.06796898, "ev_sales": 0.02428686, "ev_fcf": -0.43692953, "earnings_yield": null, "fcf_yield": -2.28869859, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.18609707, "operating_margin": -0.35732273, "net_margin": -0.37706759, "ebitda_margin": -0.3247925, "fcf_margin": -0.05558531, "roe": -1.23146559, "roa": -0.39361903, "roic": -1.51021673, "roc_greenblatt": null, "asset_turnover": 1.04389515, "cash_conversion": 0.1474147, "accruals_ratio": -0.31494632, "sbc_to_revenue": 0.00210933, "debt_to_equity": 2.12857227, "net_debt_to_ebitda": 0.39638067, "debt_to_assets": 0.00681649, "interest_coverage": -52.23685206, "current_ratio": 1.70230554, "quick_ratio": 1.07900475, "net_debt": -49743000, "revenue_growth_1y": -0.08977425, "revenue_growth_3y_cagr": -0.1684381, "revenue_growth_5y_cagr": -0.03969959, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.22624762, "book_value_growth_1y": -0.49817687, "piotroski_f_score": 2, "altman_z_score": 0.28430345, "earnings_stability_5y": 1.077388, "revenue_stability_5y": 0.195805, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.23913043, "price_return_3m": 1.13296744, "price_return_6m": -0.06043956, "price_return_9m": 0.21276596, "price_return_12m": -0.07065217, "price_return_12m_ex1m": -0.25, "distance_from_52w_high": -0.316, "distance_from_52w_low": 1.76609511, "relative_strength": -0.22859322, "local_beta": -0.0003, "volatility_252d": 1.495681, "volatility_60d": 3.748335, "max_drawdown_12m": -0.75272, "revenue_ttm": 386379000, "gross_profit_ttm": 71904000, "ebit_ttm": -138062000, "ebitda_ttm": -125493000, "net_income_ttm": -145691000, "eps_diluted_ttm": -4.21350467, "operating_cash_flow_ttm": -29119287, "capital_expenditure_ttm": 7642292, "fcf_ttm": -21476995, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2643000, "cash_and_equivalents": 52266000, "total_current_assets": 230293000, "total_current_liabilities": 135283000, "net_ppe": null, "total_assets": 370132000, "total_debt": 2523000, "total_equity": 118307000, "net_working_capital": 45267000, "book_value_per_share": 3.42153666, "retained_earnings": 5929000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 118220000, "tangible_book_per_share": 3.41902055, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 7, "rank_ptbv": 6, "rank_ps": 4, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 23, "rank_earnings_yield": 50, "rank_fcf_yield": 100, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 64, "rank_roe": 96, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 85, "rank_fcf_margin": 89, "rank_piotroski": 95, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 73, "value_composite": 19, "quality_composite": 96, "momentum_composite": 85, "growth_composite": 85, "yield_composite": 75, "svqf_composite": 44, "vc1_composite": 14, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 35, "all_cap_buyback_rank": 52, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.71, "os": 0.43, "value": 0.81, "quality": 0.04, "momentum": 0.15, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.2315, "momentum_12_1": -0.25, "complete_fields": { "id": 581, "ticker_id": 5567, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:41.684653+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.71, "market_cap": 59126933.34, "market_cap_usd": 59126933.34, "enterprise_value": 9383933.34, "shares_outstanding": 34577154, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.49977544, "ptbv_ratio": 0.50014324, "ps_ratio": 0.15302833, "pcf_ratio": null, "pfcf_ratio": -2.75303567, "ev_ebitda": null, "ev_ebit": -0.06796898, "ev_sales": 0.02428686, "ev_fcf": -0.43692953, "earnings_yield": null, "fcf_yield": -2.28869859, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.18609707, "operating_margin": -0.35732273, "net_margin": -0.37706759, "ebitda_margin": -0.3247925, "fcf_margin": -0.05558531, "roe": -1.23146559, "roa": -0.39361903, "roic": -1.51021673, "roc_greenblatt": null, "asset_turnover": 1.04389515, "cash_conversion": 0.1474147, "accruals_ratio": -0.31494632, "sbc_to_revenue": 0.00210933, "debt_to_equity": 2.12857227, "net_debt_to_ebitda": 0.39638067, "debt_to_assets": 0.00681649, "interest_coverage": -52.23685206, "current_ratio": 1.70230554, "quick_ratio": 1.07900475, "net_debt": -49743000, "revenue_growth_1y": -0.08977425, "revenue_growth_3y_cagr": -0.1684381, "revenue_growth_5y_cagr": -0.03969959, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.22624762, "book_value_growth_1y": -0.49817687, "piotroski_f_score": 2, "altman_z_score": 0.28430345, "earnings_stability_5y": 1.077388, "revenue_stability_5y": 0.195805, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.23913043, "price_return_3m": 1.13296744, "price_return_6m": -0.06043956, "price_return_9m": 0.21276596, "price_return_12m": -0.07065217, "price_return_12m_ex1m": -0.25, "distance_from_52w_high": -0.316, "distance_from_52w_low": 1.76609511, "relative_strength": -0.22859322, "local_beta": -0.0003, "volatility_252d": 1.495681, "volatility_60d": 3.748335, "max_drawdown_12m": -0.75272, "revenue_ttm": 386379000, "gross_profit_ttm": 71904000, "ebit_ttm": -138062000, "ebitda_ttm": -125493000, "net_income_ttm": -145691000, "eps_diluted_ttm": -4.21350467, "operating_cash_flow_ttm": -29119287, "capital_expenditure_ttm": 7642292, "fcf_ttm": -21476995, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2643000, "cash_and_equivalents": 52266000, "total_current_assets": 230293000, "total_current_liabilities": 135283000, "net_ppe": null, "total_assets": 370132000, "total_debt": 2523000, "total_equity": 118307000, "net_working_capital": 45267000, "book_value_per_share": 3.42153666, "retained_earnings": 5929000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 118220000, "tangible_book_per_share": 3.41902055, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 7, "rank_ptbv": 6, "rank_ps": 4, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 23, "rank_earnings_yield": 50, "rank_fcf_yield": 100, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 64, "rank_roe": 96, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 85, "rank_fcf_margin": 89, "rank_piotroski": 95, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 73, "value_composite": 19, "quality_composite": 96, "momentum_composite": 85, "growth_composite": 85, "yield_composite": 75, "svqf_composite": 44, "vc1_composite": 14, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 35, "all_cap_buyback_rank": 52, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:41.641435+00:00", "is_restated": false, "income_statement": { "revenue": 397228000, "cost_of_revenue": 323948000, "gross_profit": 73280000, "ebit": -51401000, "ebitda": -37202000, "pretax_income": -133475000, "tax_provision": 4284000, "net_income": -137467000, "net_income_to_common": -137467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58440000, "total_current_assets": 253088000, "total_assets": 398442000, "short_term_debt": 3100000, "long_term_debt": null, "total_debt": 3100000, "total_liabilities": 259228999, "total_equity": 139213000, "shares_outstanding": 34569215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36070000, "capital_expenditure": 9036000, "free_cash_flow": -27034000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51710, "ticker_id": 5567, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:41.641435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51401000", "ebitda": "-37202000", "netIncome": "-137467000", "grossProfit": "73280000", "depreciation": "None", "totalRevenue": "397228000", "costOfRevenue": "323948000", "interestIncome": "3150000", "incomeBeforeTax": "-133475000", "interestExpense": "2643000", "operatingIncome": "-51401000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4284000", "reportedCurrency": "USD", "netInterestIncome": "507000", "nonInterestIncome": "None", "operatingExpenses": "124681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5674000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14199000", "sellingGeneralAndAdministrative": "39486000", "netIncomeFromContinuingOperations": "-137759000" }, "balance": { "goodwill": "None", "inventory": "94275000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "398442000", "longTermDebt": "None", "shortTermDebt": "3100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "27033000", "totalLiabilities": "259228999", "otherCurrentAssets": "50601000", "totalCurrentAssets": "253088000", "currentLongTermDebt": "2853000", "longTermInvestments": "None", "shortTermInvestments": "1480000", "currentNetReceivables": "48292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145354000", "currentAccountsPayable": "37779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109477000", "totalShareholderEquity": "139213000", "capitalLeaseObligations": "133294000", "otherCurrentLiabilities": "97295000", "totalCurrentLiabilities": "138174000", "otherNonCurrentLiabilities": "8735000", "totalNonCurrentLiabilities": "121054999", "cashAndShortTermInvestments": "58440000", "commonStockSharesOutstanding": "34569215", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-137467000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "21099000", "operatingCashflow": "-36070000", "capitalExpenditures": "9036000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3919000", "cashflowFromInvestment": "-7464000", "stockBasedCompensation": "1200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 397228000, "cost_of_revenue": 323948000, "gross_profit": 73280000, "research_and_development": 5674000, "selling_general_admin": 39486000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51401000, "depreciation_amortisation": 14199000, "ebitda": -37202000, "interest_expense": 2643000, "interest_income": null, "other_non_operating": null, "pretax_income": -133475000, "tax_provision": 4284000, "effective_tax_rate": null, "net_income": -137467000, "net_income_continuing_ops": -137759000, "net_income_to_common": -137467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58440000, "short_term_investments": 1480000, "net_receivables": 48292000, "inventory": 94275000, "other_current_assets": null, "total_current_assets": 253088000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 145354000, "total_assets": 398442000, "short_term_debt": 3100000, "accounts_payable": 37779000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138174000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121054999, "total_liabilities": 259228999, "total_debt": 3100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27033000, "total_equity": 139213000, "shares_outstanding": 34569215, "operating_cash_flow": -36070000, "stock_based_compensation": 1200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9036000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3919000, "free_cash_flow": -27034000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51401000", "ebitda": "-37202000", "netIncome": "-137467000", "grossProfit": "73280000", "depreciation": "None", "totalRevenue": "397228000", "costOfRevenue": "323948000", "interestIncome": "3150000", "incomeBeforeTax": "-133475000", "interestExpense": "2643000", "operatingIncome": "-51401000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4284000", "reportedCurrency": "USD", "netInterestIncome": "507000", "nonInterestIncome": "None", "operatingExpenses": "124681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5674000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14199000", "sellingGeneralAndAdministrative": "39486000", "netIncomeFromContinuingOperations": "-137759000" }, "balance": { "goodwill": "None", "inventory": "94275000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "398442000", "longTermDebt": "None", "shortTermDebt": "3100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "27033000", "totalLiabilities": "259228999", "otherCurrentAssets": "50601000", "totalCurrentAssets": "253088000", "currentLongTermDebt": "2853000", "longTermInvestments": "None", "shortTermInvestments": "1480000", "currentNetReceivables": "48292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145354000", "currentAccountsPayable": "37779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109477000", "totalShareholderEquity": "139213000", "capitalLeaseObligations": "133294000", "otherCurrentLiabilities": "97295000", "totalCurrentLiabilities": "138174000", "otherNonCurrentLiabilities": "8735000", "totalNonCurrentLiabilities": "121054999", "cashAndShortTermInvestments": "58440000", "commonStockSharesOutstanding": "34569215", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-137467000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "21099000", "operatingCashflow": "-36070000", "capitalExpenditures": "9036000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3919000", "cashflowFromInvestment": "-7464000", "stockBasedCompensation": "1200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:41.641435+00:00", "is_restated": false, "income_statement": { "revenue": 443221000, "cost_of_revenue": 346546000, "gross_profit": 96675000, "ebit": -37749000, "ebitda": -20615000, "pretax_income": -41895000, "tax_provision": 1081000, "net_income": -42832000, "net_income_to_common": -42832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57336000, "total_current_assets": 348476000, "total_assets": 549041000, "short_term_debt": 29100000, "long_term_debt": 444000, "total_debt": 29544000, "total_liabilities": 275256000, "total_equity": 277172000, "shares_outstanding": 34539000, "goodwill_and_intangibles": 264000 }, "cash_flow": { "operating_cash_flow": 31874000, "capital_expenditure": 10421000, "free_cash_flow": 42295000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51715, "ticker_id": 5567, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:41.641435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37749000", "ebitda": "-20615000", "netIncome": "-42832000", "grossProfit": "96675000", "depreciation": "None", "totalRevenue": "443221000", "costOfRevenue": "346546000", "interestIncome": "4799000", "incomeBeforeTax": "-41895000", "interestExpense": "4146000", "operatingIncome": "-41886000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1081000", "reportedCurrency": "USD", "netInterestIncome": "653000", "nonInterestIncome": "None", "operatingExpenses": "138561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4950000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "346546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17134000", "sellingGeneralAndAdministrative": "39123000", "netIncomeFromContinuingOperations": "-42976000" }, "balance": { "goodwill": "None", "inventory": "112609000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "549041000", "longTermDebt": "444000", "shortTermDebt": "29100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "264000", "reportedCurrency": "USD", "retainedEarnings": "164601000", "totalLiabilities": "275256000", "otherCurrentAssets": "42464000", "totalCurrentAssets": "348476000", "currentLongTermDebt": "4761000", "longTermInvestments": "None", "shortTermInvestments": "49000000", "currentNetReceivables": "87067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200565000", "currentAccountsPayable": "52838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136857000", "totalShareholderEquity": "277172000", "capitalLeaseObligations": "131652000", "otherCurrentLiabilities": "63730000", "totalCurrentLiabilities": "151688000", "otherNonCurrentLiabilities": "9492000", "totalNonCurrentLiabilities": "123568000", "cashAndShortTermInvestments": "57336000", "commonStockSharesOutstanding": "34539000", "intangibleAssetsExcludingGoodwill": "264000", "cashAndCashEquivalentsAtCarryingValue": "57336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42976000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "20128000", "operatingCashflow": "31874000", "capitalExpenditures": "10421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3045000", "cashflowFromInvestment": "-24359000", "stockBasedCompensation": "2044000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 443221000, "cost_of_revenue": 346546000, "gross_profit": 96675000, "research_and_development": 4950000, "selling_general_admin": 39123000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37749000, "depreciation_amortisation": 17134000, "ebitda": -20615000, "interest_expense": 4146000, "interest_income": null, "other_non_operating": null, "pretax_income": -41895000, "tax_provision": 1081000, "effective_tax_rate": null, "net_income": -42832000, "net_income_continuing_ops": -42976000, "net_income_to_common": -42832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57336000, "short_term_investments": 49000000, "net_receivables": 87067000, "inventory": 112609000, "other_current_assets": null, "total_current_assets": 348476000, "net_ppe": null, "goodwill": null, "intangible_assets": 264000, "goodwill_and_intangibles": 264000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 200565000, "total_assets": 549041000, "short_term_debt": 29100000, "accounts_payable": 52838000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151688000, "long_term_debt": 444000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123568000, "total_liabilities": 275256000, "total_debt": 29544000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 164601000, "total_equity": 277172000, "shares_outstanding": 34539000, "operating_cash_flow": 31874000, "stock_based_compensation": 2044000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10421000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24359000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3045000, "free_cash_flow": 42295000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37749000", "ebitda": "-20615000", "netIncome": "-42832000", "grossProfit": "96675000", "depreciation": "None", "totalRevenue": "443221000", "costOfRevenue": "346546000", "interestIncome": "4799000", "incomeBeforeTax": "-41895000", "interestExpense": "4146000", "operatingIncome": "-41886000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1081000", "reportedCurrency": "USD", "netInterestIncome": "653000", "nonInterestIncome": "None", "operatingExpenses": "138561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4950000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "346546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17134000", "sellingGeneralAndAdministrative": "39123000", "netIncomeFromContinuingOperations": "-42976000" }, "balance": { "goodwill": "None", "inventory": "112609000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "549041000", "longTermDebt": "444000", "shortTermDebt": "29100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "264000", "reportedCurrency": "USD", "retainedEarnings": "164601000", "totalLiabilities": "275256000", "otherCurrentAssets": "42464000", "totalCurrentAssets": "348476000", "currentLongTermDebt": "4761000", "longTermInvestments": "None", "shortTermInvestments": "49000000", "currentNetReceivables": "87067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200565000", "currentAccountsPayable": "52838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136857000", "totalShareholderEquity": "277172000", "capitalLeaseObligations": "131652000", "otherCurrentLiabilities": "63730000", "totalCurrentLiabilities": "151688000", "otherNonCurrentLiabilities": "9492000", "totalNonCurrentLiabilities": "123568000", "cashAndShortTermInvestments": "57336000", "commonStockSharesOutstanding": "34539000", "intangibleAssetsExcludingGoodwill": "264000", "cashAndCashEquivalentsAtCarryingValue": "57336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42976000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "20128000", "operatingCashflow": "31874000", "capitalExpenditures": "10421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3045000", "cashflowFromInvestment": "-24359000", "stockBasedCompensation": "2044000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:41.641435+00:00", "is_restated": false, "income_statement": { "revenue": 565231000, "cost_of_revenue": 473292000, "gross_profit": 91939000, "ebit": -81625000, "ebitda": -51618000, "pretax_income": -86959000, "tax_provision": 21281000, "net_income": -107656000, "net_income_to_common": -107656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54623000, "total_current_assets": 319946000, "total_assets": 579855000, "short_term_debt": 29307000, "long_term_debt": 2549000, "total_debt": 31856000, "total_liabilities": 257007000, "total_equity": 320646000, "shares_outstanding": 34519000, "goodwill_and_intangibles": 6257000 }, "cash_flow": { "operating_cash_flow": 66529000, "capital_expenditure": 11168000, "free_cash_flow": 77697000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51720, "ticker_id": 5567, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:41.641435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-81625000", "ebitda": "-51618000", "netIncome": "-107656000", "grossProfit": "91939000", "depreciation": "None", "totalRevenue": "565231000", "costOfRevenue": "473292000", "interestIncome": "1580000", "incomeBeforeTax": "-86959000", "interestExpense": "5334000", "operatingIncome": "-88028000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21281000", "reportedCurrency": "USD", "netInterestIncome": "-4089000", "nonInterestIncome": "None", "operatingExpenses": "179967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5086000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "473292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30007000", "sellingGeneralAndAdministrative": "49490000", "netIncomeFromContinuingOperations": "-131240000" }, "balance": { "goodwill": "None", "inventory": "136446000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "579855000", "longTermDebt": "2549000", "shortTermDebt": "29307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6257000", "reportedCurrency": "USD", "retainedEarnings": "203651000", "totalLiabilities": "257007000", "otherCurrentAssets": "9029000", "totalCurrentAssets": "319946000", "currentLongTermDebt": "5375000", "longTermInvestments": "None", "shortTermInvestments": "36500000", "currentNetReceivables": "83348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259909000", "currentAccountsPayable": "42848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146002000", "totalShareholderEquity": "320646000", "capitalLeaseObligations": "138078000", "otherCurrentLiabilities": "41038000", "totalCurrentLiabilities": "121223000", "otherNonCurrentLiabilities": "11814000", "totalNonCurrentLiabilities": "135784000", "cashAndShortTermInvestments": "54623000", "commonStockSharesOutstanding": "34519000", "intangibleAssetsExcludingGoodwill": "6257000", "cashAndCashEquivalentsAtCarryingValue": "54623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108240000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "101549000", "operatingCashflow": "66529000", "capitalExpenditures": "11168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23779000", "cashflowFromInvestment": "-40526000", "stockBasedCompensation": "1025000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30007000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 565231000, "cost_of_revenue": 473292000, "gross_profit": 91939000, "research_and_development": 5086000, "selling_general_admin": 49490000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -81625000, "depreciation_amortisation": 30007000, "ebitda": -51618000, "interest_expense": 5334000, "interest_income": null, "other_non_operating": null, "pretax_income": -86959000, "tax_provision": 21281000, "effective_tax_rate": null, "net_income": -107656000, "net_income_continuing_ops": -131240000, "net_income_to_common": -107656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54623000, "short_term_investments": 36500000, "net_receivables": 83348000, "inventory": 136446000, "other_current_assets": null, "total_current_assets": 319946000, "net_ppe": null, "goodwill": null, "intangible_assets": 6257000, "goodwill_and_intangibles": 6257000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 259909000, "total_assets": 579855000, "short_term_debt": 29307000, "accounts_payable": 42848000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121223000, "long_term_debt": 2549000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135784000, "total_liabilities": 257007000, "total_debt": 31856000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 203651000, "total_equity": 320646000, "shares_outstanding": 34519000, "operating_cash_flow": 66529000, "stock_based_compensation": 1025000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11168000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40526000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23779000, "free_cash_flow": 77697000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-81625000", "ebitda": "-51618000", "netIncome": "-107656000", "grossProfit": "91939000", "depreciation": "None", "totalRevenue": "565231000", "costOfRevenue": "473292000", "interestIncome": "1580000", "incomeBeforeTax": "-86959000", "interestExpense": "5334000", "operatingIncome": "-88028000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21281000", "reportedCurrency": "USD", "netInterestIncome": "-4089000", "nonInterestIncome": "None", "operatingExpenses": "179967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5086000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "473292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30007000", "sellingGeneralAndAdministrative": "49490000", "netIncomeFromContinuingOperations": "-131240000" }, "balance": { "goodwill": "None", "inventory": "136446000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "579855000", "longTermDebt": "2549000", "shortTermDebt": "29307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6257000", "reportedCurrency": "USD", "retainedEarnings": "203651000", "totalLiabilities": "257007000", "otherCurrentAssets": "9029000", "totalCurrentAssets": "319946000", "currentLongTermDebt": "5375000", "longTermInvestments": "None", "shortTermInvestments": "36500000", "currentNetReceivables": "83348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259909000", "currentAccountsPayable": "42848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146002000", "totalShareholderEquity": "320646000", "capitalLeaseObligations": "138078000", "otherCurrentLiabilities": "41038000", "totalCurrentLiabilities": "121223000", "otherNonCurrentLiabilities": "11814000", "totalNonCurrentLiabilities": "135784000", "cashAndShortTermInvestments": "54623000", "commonStockSharesOutstanding": "34519000", "intangibleAssetsExcludingGoodwill": "6257000", "cashAndCashEquivalentsAtCarryingValue": "54623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108240000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "101549000", "operatingCashflow": "66529000", "capitalExpenditures": "11168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23779000", "cashflowFromInvestment": "-40526000", "stockBasedCompensation": "1025000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30007000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:41.641435+00:00", "is_restated": false, "income_statement": { "revenue": 690806000, "cost_of_revenue": 527561000, "gross_profit": 163245000, "ebit": -49882000, "ebitda": -13538000, "pretax_income": -55608000, "tax_provision": 758000, "net_income": -57054000, "net_income_to_common": -57054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52081000, "total_current_assets": 407858000, "total_assets": 752981000, "short_term_debt": 49159000, "long_term_debt": 4823000, "total_debt": 53982000, "total_liabilities": 324032000, "total_equity": 426633000, "shares_outstanding": 34488000, "goodwill_and_intangibles": 8817000 }, "cash_flow": { "operating_cash_flow": -23311000, "capital_expenditure": 17801000, "free_cash_flow": -5510000, "dividends_paid": 8625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51725, "ticker_id": 5567, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:41.641435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49882000", "ebitda": "-13538000", "netIncome": "-57054000", "grossProfit": "163245000", "depreciation": "None", "totalRevenue": "690806000", "costOfRevenue": "527561000", "interestIncome": "3079000", "incomeBeforeTax": "-55608000", "interestExpense": "5726000", "operatingIncome": "-58687000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "758000", "reportedCurrency": "USD", "netInterestIncome": "3079000", "nonInterestIncome": "None", "operatingExpenses": "221932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4098000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "527561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36344000", "sellingGeneralAndAdministrative": "51596000", "netIncomeFromContinuingOperations": "-56366000" }, "balance": { "goodwill": "0", "inventory": "238232000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "752981000", "longTermDebt": "4823000", "shortTermDebt": "49159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8817000", "reportedCurrency": "USD", "retainedEarnings": "311839000", "totalLiabilities": "324032000", "otherCurrentAssets": "10123000", "totalCurrentAssets": "407858000", "currentLongTermDebt": "26418000", "longTermInvestments": "0", "shortTermInvestments": "7077000", "currentNetReceivables": "100345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345123000", "currentAccountsPayable": "62194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "312614000", "shortLongTermDebtTotal": "178335000", "totalShareholderEquity": "426633000", "capitalLeaseObligations": "124353000", "otherCurrentLiabilities": "46741000", "totalCurrentLiabilities": "164984000", "otherNonCurrentLiabilities": "19572000", "totalNonCurrentLiabilities": "159048000", "cashAndShortTermInvestments": "52081000", "commonStockSharesOutstanding": "34488000", "intangibleAssetsExcludingGoodwill": "8817000", "cashAndCashEquivalentsAtCarryingValue": "52081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56366000", "profitLoss": "None", "dividendPayout": "8625000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-40884000", "operatingCashflow": "-23311000", "capitalExpenditures": "17801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9156000", "cashflowFromInvestment": "-7285000", "stockBasedCompensation": "1502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 690806000, "cost_of_revenue": 527561000, "gross_profit": 163245000, "research_and_development": 4098000, "selling_general_admin": 51596000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49882000, "depreciation_amortisation": 36344000, "ebitda": -13538000, "interest_expense": 5726000, "interest_income": null, "other_non_operating": null, "pretax_income": -55608000, "tax_provision": 758000, "effective_tax_rate": null, "net_income": -57054000, "net_income_continuing_ops": -56366000, "net_income_to_common": -57054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52081000, "short_term_investments": 7077000, "net_receivables": 100345000, "inventory": 238232000, "other_current_assets": null, "total_current_assets": 407858000, "net_ppe": null, "goodwill": 0, "intangible_assets": 8817000, "goodwill_and_intangibles": 8817000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 345123000, "total_assets": 752981000, "short_term_debt": 49159000, "accounts_payable": 62194000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164984000, "long_term_debt": 4823000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159048000, "total_liabilities": 324032000, "total_debt": 53982000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 311839000, "total_equity": 426633000, "shares_outstanding": 34488000, "operating_cash_flow": -23311000, "stock_based_compensation": 1502000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17801000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7285000, "dividends_paid": 8625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9156000, "free_cash_flow": -5510000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49882000", "ebitda": "-13538000", "netIncome": "-57054000", "grossProfit": "163245000", "depreciation": "None", "totalRevenue": "690806000", "costOfRevenue": "527561000", "interestIncome": "3079000", "incomeBeforeTax": "-55608000", "interestExpense": "5726000", "operatingIncome": "-58687000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "758000", "reportedCurrency": "USD", "netInterestIncome": "3079000", "nonInterestIncome": "None", "operatingExpenses": "221932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4098000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "527561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36344000", "sellingGeneralAndAdministrative": "51596000", "netIncomeFromContinuingOperations": "-56366000" }, "balance": { "goodwill": "0", "inventory": "238232000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "752981000", "longTermDebt": "4823000", "shortTermDebt": "49159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8817000", "reportedCurrency": "USD", "retainedEarnings": "311839000", "totalLiabilities": "324032000", "otherCurrentAssets": "10123000", "totalCurrentAssets": "407858000", "currentLongTermDebt": "26418000", "longTermInvestments": "0", "shortTermInvestments": "7077000", "currentNetReceivables": "100345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345123000", "currentAccountsPayable": "62194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "312614000", "shortLongTermDebtTotal": "178335000", "totalShareholderEquity": "426633000", "capitalLeaseObligations": "124353000", "otherCurrentLiabilities": "46741000", "totalCurrentLiabilities": "164984000", "otherNonCurrentLiabilities": "19572000", "totalNonCurrentLiabilities": "159048000", "cashAndShortTermInvestments": "52081000", "commonStockSharesOutstanding": "34488000", "intangibleAssetsExcludingGoodwill": "8817000", "cashAndCashEquivalentsAtCarryingValue": "52081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56366000", "profitLoss": "None", "dividendPayout": "8625000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-40884000", "operatingCashflow": "-23311000", "capitalExpenditures": "17801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9156000", "cashflowFromInvestment": "-7285000", "stockBasedCompensation": "1502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:41.641435+00:00", "is_restated": false, "income_statement": { "revenue": 643892000, "cost_of_revenue": 472394000, "gross_profit": 171498000, "ebit": 26576000, "ebitda": 61983000, "pretax_income": 19839000, "tax_provision": 1950000, "net_income": 18966000, "net_income_to_common": 18966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74315000, "total_current_assets": 408526000, "total_assets": 867653000, "short_term_debt": 37571000, "long_term_debt": 6240000, "total_debt": 43811000, "total_liabilities": 365489000, "total_equity": 499882000, "shares_outstanding": 34570000, "goodwill_and_intangibles": 55427000 }, "cash_flow": { "operating_cash_flow": 20972000, "capital_expenditure": 31477000, "free_cash_flow": 52449000, "dividends_paid": 10681000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51730, "ticker_id": 5567, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:41.641435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26576000", "ebitda": "61983000", "netIncome": "18966000", "grossProfit": "171498000", "depreciation": "None", "totalRevenue": "643892000", "costOfRevenue": "472394000", "interestIncome": "554000", "incomeBeforeTax": "19839000", "interestExpense": "6737000", "operatingIncome": "27429000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1950000", "reportedCurrency": "USD", "netInterestIncome": "-7590000", "nonInterestIncome": "None", "operatingExpenses": "144069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "472394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35407000", "sellingGeneralAndAdministrative": "50845000", "netIncomeFromContinuingOperations": "17889000" }, "balance": { "goodwill": "45800000", "inventory": "204725000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "867653000", "longTermDebt": "6240000", "shortTermDebt": "37571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9627000", "reportedCurrency": "USD", "retainedEarnings": "377716000", "totalLiabilities": "365489000", "otherCurrentAssets": "13324000", "totalCurrentAssets": "408526000", "currentLongTermDebt": "14799000", "longTermInvestments": "8647000", "shortTermInvestments": "11228000", "currentNetReceivables": "104934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "459127000", "currentAccountsPayable": "81369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "375802000", "shortLongTermDebtTotal": "187135000", "totalShareholderEquity": "499882000", "capitalLeaseObligations": "143324000", "otherCurrentLiabilities": "55651000", "totalCurrentLiabilities": "183294000", "otherNonCurrentLiabilities": "20859000", "totalNonCurrentLiabilities": "182195000", "cashAndShortTermInvestments": "74315000", "commonStockSharesOutstanding": "34570000", "intangibleAssetsExcludingGoodwill": "9627000", "cashAndCashEquivalentsAtCarryingValue": "74315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17889000", "profitLoss": "None", "dividendPayout": "10681000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-54189000", "operatingCashflow": "20972000", "capitalExpenditures": "31477000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23762000", "cashflowFromInvestment": "-36665000", "stockBasedCompensation": "1845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10681000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 643892000, "cost_of_revenue": 472394000, "gross_profit": 171498000, "research_and_development": 4216000, "selling_general_admin": 50845000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26576000, "depreciation_amortisation": 35407000, "ebitda": 61983000, "interest_expense": 6737000, "interest_income": null, "other_non_operating": null, "pretax_income": 19839000, "tax_provision": 1950000, "effective_tax_rate": null, "net_income": 18966000, "net_income_continuing_ops": 17889000, "net_income_to_common": 18966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74315000, "short_term_investments": 11228000, "net_receivables": 104934000, "inventory": 204725000, "other_current_assets": null, "total_current_assets": 408526000, "net_ppe": null, "goodwill": 45800000, "intangible_assets": 9627000, "goodwill_and_intangibles": 55427000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 459127000, "total_assets": 867653000, "short_term_debt": 37571000, "accounts_payable": 81369000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 183294000, "long_term_debt": 6240000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 182195000, "total_liabilities": 365489000, "total_debt": 43811000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 377716000, "total_equity": 499882000, "shares_outstanding": 34570000, "operating_cash_flow": 20972000, "stock_based_compensation": 1845000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31477000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36665000, "dividends_paid": 10681000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23762000, "free_cash_flow": 52449000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26576000", "ebitda": "61983000", "netIncome": "18966000", "grossProfit": "171498000", "depreciation": "None", "totalRevenue": "643892000", "costOfRevenue": "472394000", "interestIncome": "554000", "incomeBeforeTax": "19839000", "interestExpense": "6737000", "operatingIncome": "27429000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1950000", "reportedCurrency": "USD", "netInterestIncome": "-7590000", "nonInterestIncome": "None", "operatingExpenses": "144069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "472394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35407000", "sellingGeneralAndAdministrative": "50845000", "netIncomeFromContinuingOperations": "17889000" }, "balance": { "goodwill": "45800000", "inventory": "204725000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "867653000", "longTermDebt": "6240000", "shortTermDebt": "37571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9627000", "reportedCurrency": "USD", "retainedEarnings": "377716000", "totalLiabilities": "365489000", "otherCurrentAssets": "13324000", "totalCurrentAssets": "408526000", "currentLongTermDebt": "14799000", "longTermInvestments": "8647000", "shortTermInvestments": "11228000", "currentNetReceivables": "104934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "459127000", "currentAccountsPayable": "81369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "375802000", "shortLongTermDebtTotal": "187135000", "totalShareholderEquity": "499882000", "capitalLeaseObligations": "143324000", "otherCurrentLiabilities": "55651000", "totalCurrentLiabilities": "183294000", "otherNonCurrentLiabilities": "20859000", "totalNonCurrentLiabilities": "182195000", "cashAndShortTermInvestments": "74315000", "commonStockSharesOutstanding": "34570000", "intangibleAssetsExcludingGoodwill": "9627000", "cashAndCashEquivalentsAtCarryingValue": "74315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17889000", "profitLoss": "None", "dividendPayout": "10681000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-54189000", "operatingCashflow": "20972000", "capitalExpenditures": "31477000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23762000", "cashflowFromInvestment": "-36665000", "stockBasedCompensation": "1845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10681000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:41.641435+00:00", "is_restated": false, "income_statement": { "revenue": 486412000, "cost_of_revenue": 352470000, "gross_profit": 133942000, "ebit": 16629000, "ebitda": 46089000, "pretax_income": 12322000, "tax_provision": 4700000, "net_income": 7218000, "net_income_to_common": 7218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114248000, "total_current_assets": 385736000, "total_assets": 820921000, "short_term_debt": 34197000, "long_term_debt": 20706000, "total_debt": 54903000, "total_liabilities": 325870000, "total_equity": 492937000, "shares_outstanding": 34474000, "goodwill_and_intangibles": 59570000 }, "cash_flow": { "operating_cash_flow": 47618000, "capital_expenditure": 19824000, "free_cash_flow": 67442000, "dividends_paid": 4821000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51735, "ticker_id": 5567, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:41.641435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16629000", "ebitda": "46089000", "netIncome": "7218000", "grossProfit": "133942000", "depreciation": "None", "totalRevenue": "486412000", "costOfRevenue": "352470000", "interestIncome": "870000", "incomeBeforeTax": "12322000", "interestExpense": "4307000", "operatingIncome": "22521000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4700000", "reportedCurrency": "USD", "netInterestIncome": "-10199000", "nonInterestIncome": "None", "operatingExpenses": "111421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3974000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "352470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29460000", "sellingGeneralAndAdministrative": "39081000", "netIncomeFromContinuingOperations": "7622000" }, "balance": { "goodwill": "47472000", "inventory": "152073000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "820921000", "longTermDebt": "20706000", "shortTermDebt": "34197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "12098000", "reportedCurrency": "USD", "retainedEarnings": "370830000", "totalLiabilities": "325870000", "otherCurrentAssets": "10410000", "totalCurrentAssets": "385736000", "currentLongTermDebt": "15343000", "longTermInvestments": "10926000", "shortTermInvestments": "8112000", "currentNetReceivables": "100893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "435185000", "currentAccountsPayable": "55063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "346016000", "shortLongTermDebtTotal": "167622000", "totalShareholderEquity": "492937000", "capitalLeaseObligations": "112719000", "otherCurrentLiabilities": "60505000", "totalCurrentLiabilities": "157015000", "otherNonCurrentLiabilities": "21910000", "totalNonCurrentLiabilities": "168855000", "cashAndShortTermInvestments": "114248000", "commonStockSharesOutstanding": "34474000", "intangibleAssetsExcludingGoodwill": "12098000", "cashAndCashEquivalentsAtCarryingValue": "114248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7622000", "profitLoss": "None", "dividendPayout": "4821000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "313000", "operatingCashflow": "47618000", "capitalExpenditures": "19824000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6084000", "cashflowFromInvestment": "-68305000", "stockBasedCompensation": "2858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4821000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 486412000, "cost_of_revenue": 352470000, "gross_profit": 133942000, "research_and_development": 3974000, "selling_general_admin": 39081000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16629000, "depreciation_amortisation": 29460000, "ebitda": 46089000, "interest_expense": 4307000, "interest_income": null, "other_non_operating": null, "pretax_income": 12322000, "tax_provision": 4700000, "effective_tax_rate": null, "net_income": 7218000, "net_income_continuing_ops": 7622000, "net_income_to_common": 7218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114248000, "short_term_investments": 8112000, "net_receivables": 100893000, "inventory": 152073000, "other_current_assets": null, "total_current_assets": 385736000, "net_ppe": null, "goodwill": 47472000, "intangible_assets": 12098000, "goodwill_and_intangibles": 59570000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 435185000, "total_assets": 820921000, "short_term_debt": 34197000, "accounts_payable": 55063000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157015000, "long_term_debt": 20706000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168855000, "total_liabilities": 325870000, "total_debt": 54903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 370830000, "total_equity": 492937000, "shares_outstanding": 34474000, "operating_cash_flow": 47618000, "stock_based_compensation": 2858000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19824000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68305000, "dividends_paid": 4821000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6084000, "free_cash_flow": 67442000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16629000", "ebitda": "46089000", "netIncome": "7218000", "grossProfit": "133942000", "depreciation": "None", "totalRevenue": "486412000", "costOfRevenue": "352470000", "interestIncome": "870000", "incomeBeforeTax": "12322000", "interestExpense": "4307000", "operatingIncome": "22521000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4700000", "reportedCurrency": "USD", "netInterestIncome": "-10199000", "nonInterestIncome": "None", "operatingExpenses": "111421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3974000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "352470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29460000", "sellingGeneralAndAdministrative": "39081000", "netIncomeFromContinuingOperations": "7622000" }, "balance": { "goodwill": "47472000", "inventory": "152073000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "820921000", "longTermDebt": "20706000", "shortTermDebt": "34197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "12098000", "reportedCurrency": "USD", "retainedEarnings": "370830000", "totalLiabilities": "325870000", "otherCurrentAssets": "10410000", "totalCurrentAssets": "385736000", "currentLongTermDebt": "15343000", "longTermInvestments": "10926000", "shortTermInvestments": "8112000", "currentNetReceivables": "100893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "435185000", "currentAccountsPayable": "55063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "346016000", "shortLongTermDebtTotal": "167622000", "totalShareholderEquity": "492937000", "capitalLeaseObligations": "112719000", "otherCurrentLiabilities": "60505000", "totalCurrentLiabilities": "157015000", "otherNonCurrentLiabilities": "21910000", "totalNonCurrentLiabilities": "168855000", "cashAndShortTermInvestments": "114248000", "commonStockSharesOutstanding": "34474000", "intangibleAssetsExcludingGoodwill": "12098000", "cashAndCashEquivalentsAtCarryingValue": "114248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7622000", "profitLoss": "None", "dividendPayout": "4821000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "313000", "operatingCashflow": "47618000", "capitalExpenditures": "19824000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6084000", "cashflowFromInvestment": "-68305000", "stockBasedCompensation": "2858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4821000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:41.641435+00:00", "is_restated": false, "income_statement": { "revenue": 545974000, "cost_of_revenue": 397335000, "gross_profit": 148639000, "ebit": 23015000, "ebitda": 51602000, "pretax_income": 19105000, "tax_provision": 6243000, "net_income": 12862000, "net_income_to_common": 12862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139372000, "total_current_assets": 374406000, "total_assets": 703866000, "short_term_debt": 13542000, "long_term_debt": 7915000, "total_debt": 21457000, "total_liabilities": 226142000, "total_equity": 483311000, "shares_outstanding": 34460000, "goodwill_and_intangibles": 35218000 }, "cash_flow": { "operating_cash_flow": 83047000, "capital_expenditure": 23590000, "free_cash_flow": 106637000, "dividends_paid": 5160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51740, "ticker_id": 5567, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:41.641435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23015000", "ebitda": "51602000", "netIncome": "12862000", "grossProfit": "148639000", "depreciation": "None", "totalRevenue": "545974000", "costOfRevenue": "397335000", "interestIncome": "1018000", "incomeBeforeTax": "19105000", "interestExpense": "3910000", "operatingIncome": "24683000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6243000", "reportedCurrency": "USD", "netInterestIncome": "-2892000", "nonInterestIncome": "None", "operatingExpenses": "123956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4146000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "397335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28587000", "sellingGeneralAndAdministrative": "40681000", "netIncomeFromContinuingOperations": "12862000" }, "balance": { "goodwill": "35218000", "inventory": "122686000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "703866000", "longTermDebt": "7915000", "shortTermDebt": "13542000", "treasuryStock": "-39430000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "368433000", "totalLiabilities": "226142000", "otherCurrentAssets": "8253000", "totalCurrentAssets": "374406000", "currentLongTermDebt": "2212000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "104095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "329460000", "currentAccountsPayable": "53072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "276018000", "shortLongTermDebtTotal": "86095000", "totalShareholderEquity": "483311000", "capitalLeaseObligations": "75968000", "otherCurrentLiabilities": "52622000", "totalCurrentLiabilities": "126366000", "otherNonCurrentLiabilities": "21505000", "totalNonCurrentLiabilities": "99776000", "cashAndShortTermInvestments": "139372000", "commonStockSharesOutstanding": "34460000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "139372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12862000", "profitLoss": "None", "dividendPayout": "5160000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "35303000", "operatingCashflow": "83047000", "capitalExpenditures": "23590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14127000", "cashflowFromInvestment": "-23587000", "stockBasedCompensation": "3631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5160000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 545974000, "cost_of_revenue": 397335000, "gross_profit": 148639000, "research_and_development": 4146000, "selling_general_admin": 40681000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23015000, "depreciation_amortisation": 28587000, "ebitda": 51602000, "interest_expense": 3910000, "interest_income": null, "other_non_operating": null, "pretax_income": 19105000, "tax_provision": 6243000, "effective_tax_rate": null, "net_income": 12862000, "net_income_continuing_ops": 12862000, "net_income_to_common": 12862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139372000, "short_term_investments": null, "net_receivables": 104095000, "inventory": 122686000, "other_current_assets": null, "total_current_assets": 374406000, "net_ppe": null, "goodwill": 35218000, "intangible_assets": null, "goodwill_and_intangibles": 35218000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 329460000, "total_assets": 703866000, "short_term_debt": 13542000, "accounts_payable": 53072000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126366000, "long_term_debt": 7915000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99776000, "total_liabilities": 226142000, "total_debt": 21457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 368433000, "total_equity": 483311000, "shares_outstanding": 34460000, "operating_cash_flow": 83047000, "stock_based_compensation": 3631000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23590000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23587000, "dividends_paid": 5160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14127000, "free_cash_flow": 106637000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23015000", "ebitda": "51602000", "netIncome": "12862000", "grossProfit": "148639000", "depreciation": "None", "totalRevenue": "545974000", "costOfRevenue": "397335000", "interestIncome": "1018000", "incomeBeforeTax": "19105000", "interestExpense": "3910000", "operatingIncome": "24683000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6243000", "reportedCurrency": "USD", "netInterestIncome": "-2892000", "nonInterestIncome": "None", "operatingExpenses": "123956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4146000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "397335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28587000", "sellingGeneralAndAdministrative": "40681000", "netIncomeFromContinuingOperations": "12862000" }, "balance": { "goodwill": "35218000", "inventory": "122686000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "703866000", "longTermDebt": "7915000", "shortTermDebt": "13542000", "treasuryStock": "-39430000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "368433000", "totalLiabilities": "226142000", "otherCurrentAssets": "8253000", "totalCurrentAssets": "374406000", "currentLongTermDebt": "2212000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "104095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "329460000", "currentAccountsPayable": "53072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "276018000", "shortLongTermDebtTotal": "86095000", "totalShareholderEquity": "483311000", "capitalLeaseObligations": "75968000", "otherCurrentLiabilities": "52622000", "totalCurrentLiabilities": "126366000", "otherNonCurrentLiabilities": "21505000", "totalNonCurrentLiabilities": "99776000", "cashAndShortTermInvestments": "139372000", "commonStockSharesOutstanding": "34460000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "139372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12862000", "profitLoss": "None", "dividendPayout": "5160000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "35303000", "operatingCashflow": "83047000", "capitalExpenditures": "23590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14127000", "cashflowFromInvestment": "-23587000", "stockBasedCompensation": "3631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5160000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:41.641435+00:00", "is_restated": false, "income_statement": { "revenue": 575871000, "cost_of_revenue": 412457000, "gross_profit": 163414000, "ebit": 43774000, "ebitda": 72365000, "pretax_income": 29128000, "tax_provision": 4560000, "net_income": 24405000, "net_income_to_common": 24405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93562000, "total_current_assets": 350104000, "total_assets": 616922000, "short_term_debt": 10475000, "long_term_debt": 7089000, "total_debt": 17564000, "total_liabilities": 150421000, "total_equity": 472088000, "shares_outstanding": 34409000, "goodwill_and_intangibles": 35283000 }, "cash_flow": { "operating_cash_flow": 14692000, "capital_expenditure": 20962000, "free_cash_flow": 35654000, "dividends_paid": 20268000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51745, "ticker_id": 5567, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:41.641435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43774000", "ebitda": "72365000", "netIncome": "24405000", "grossProfit": "163414000", "depreciation": "None", "totalRevenue": "575871000", "costOfRevenue": "412457000", "interestIncome": "1472000", "incomeBeforeTax": "29128000", "interestExpense": "4176000", "operatingIncome": "32767000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4560000", "reportedCurrency": "USD", "netInterestIncome": "-2704000", "nonInterestIncome": "None", "operatingExpenses": "121744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3635000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "412457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28591000", "sellingGeneralAndAdministrative": "43323000", "netIncomeFromContinuingOperations": "24568000" }, "balance": { "goodwill": "35283000", "inventory": "158492000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "616922000", "longTermDebt": "7089000", "shortTermDebt": "10475000", "treasuryStock": "-39430000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "360731000", "totalLiabilities": "150421000", "otherCurrentAssets": "25495000", "totalCurrentAssets": "350104000", "currentLongTermDebt": "10475000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "266818000", "currentAccountsPayable": "55787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "212524000", "shortLongTermDebtTotal": "17564000", "totalShareholderEquity": "472088000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38074000", "totalCurrentLiabilities": "111061000", "otherNonCurrentLiabilities": "26089000", "totalNonCurrentLiabilities": "39360000", "cashAndShortTermInvestments": "93562000", "commonStockSharesOutstanding": "34409000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "93562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24568000", "profitLoss": "None", "dividendPayout": "20268000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-30607000", "operatingCashflow": "14692000", "capitalExpenditures": "20962000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18244000", "cashflowFromInvestment": "-41272000", "stockBasedCompensation": "1684000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20268000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 575871000, "cost_of_revenue": 412457000, "gross_profit": 163414000, "research_and_development": 3635000, "selling_general_admin": 43323000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43774000, "depreciation_amortisation": 28591000, "ebitda": 72365000, "interest_expense": 4176000, "interest_income": null, "other_non_operating": null, "pretax_income": 29128000, "tax_provision": 4560000, "effective_tax_rate": null, "net_income": 24405000, "net_income_continuing_ops": 24568000, "net_income_to_common": 24405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93562000, "short_term_investments": null, "net_receivables": 72555000, "inventory": 158492000, "other_current_assets": null, "total_current_assets": 350104000, "net_ppe": null, "goodwill": 35283000, "intangible_assets": null, "goodwill_and_intangibles": 35283000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 266818000, "total_assets": 616922000, "short_term_debt": 10475000, "accounts_payable": 55787000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111061000, "long_term_debt": 7089000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39360000, "total_liabilities": 150421000, "total_debt": 17564000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 360731000, "total_equity": 472088000, "shares_outstanding": 34409000, "operating_cash_flow": 14692000, "stock_based_compensation": 1684000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20962000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41272000, "dividends_paid": 20268000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18244000, "free_cash_flow": 35654000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43774000", "ebitda": "72365000", "netIncome": "24405000", "grossProfit": "163414000", "depreciation": "None", "totalRevenue": "575871000", "costOfRevenue": "412457000", "interestIncome": "1472000", "incomeBeforeTax": "29128000", "interestExpense": "4176000", "operatingIncome": "32767000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4560000", "reportedCurrency": "USD", "netInterestIncome": "-2704000", "nonInterestIncome": "None", "operatingExpenses": "121744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3635000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "412457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28591000", "sellingGeneralAndAdministrative": "43323000", "netIncomeFromContinuingOperations": "24568000" }, "balance": { "goodwill": "35283000", "inventory": "158492000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "616922000", "longTermDebt": "7089000", "shortTermDebt": "10475000", "treasuryStock": "-39430000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "360731000", "totalLiabilities": "150421000", "otherCurrentAssets": "25495000", "totalCurrentAssets": "350104000", "currentLongTermDebt": "10475000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "266818000", "currentAccountsPayable": "55787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "212524000", "shortLongTermDebtTotal": "17564000", "totalShareholderEquity": "472088000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38074000", "totalCurrentLiabilities": "111061000", "otherNonCurrentLiabilities": "26089000", "totalNonCurrentLiabilities": "39360000", "cashAndShortTermInvestments": "93562000", "commonStockSharesOutstanding": "34409000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "93562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24568000", "profitLoss": "None", "dividendPayout": "20268000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-30607000", "operatingCashflow": "14692000", "capitalExpenditures": "20962000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18244000", "cashflowFromInvestment": "-41272000", "stockBasedCompensation": "1684000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20268000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:41.641435+00:00", "is_restated": false, "income_statement": { "revenue": 88709000, "cost_of_revenue": 68915000, "gross_profit": 19794000, "ebit": -10792000, "ebitda": -8998000, "pretax_income": -20537000, "tax_provision": 567000, "net_income": -21104000, "net_income_to_common": -21104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52266000, "total_current_assets": 230293000, "total_assets": 370132000, "short_term_debt": 2523000, "long_term_debt": null, "total_debt": 2523000, "total_liabilities": 251825000, "total_equity": 118307000, "shares_outstanding": 34577154, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7221999, "capital_expenditure": 119000, "free_cash_flow": -7102999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51708, "ticker_id": 5567, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:41.641435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10792000", "ebitda": "-8998000", "netIncome": "-21104000", "grossProfit": "19794000", "depreciation": "None", "totalRevenue": "88709000", "costOfRevenue": "68915000", "interestIncome": "None", "incomeBeforeTax": "-20537000", "interestExpense": "1174000", "operatingIncome": "-10792000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "567000", "reportedCurrency": "USD", "netInterestIncome": "-1174000", "nonInterestIncome": "None", "operatingExpenses": "30586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1376000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1794000", "sellingGeneralAndAdministrative": "10505000", "netIncomeFromContinuingOperations": "-21104000" }, "balance": { "goodwill": "None", "inventory": "84322000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "370132000", "longTermDebt": "None", "shortTermDebt": "2523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5929000", "totalLiabilities": "251825000", "otherCurrentAssets": "44544000", "totalCurrentAssets": "230293000", "currentLongTermDebt": "2244000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139839000", "currentAccountsPayable": "34297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105194000", "totalShareholderEquity": "118307000", "capitalLeaseObligations": "102671000", "otherCurrentLiabilities": "98463000", "totalCurrentLiabilities": "135283000", "otherNonCurrentLiabilities": "8531000", "totalNonCurrentLiabilities": "116542000", "cashAndShortTermInvestments": "52266000", "commonStockSharesOutstanding": "34577154", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21104000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "9903000", "operatingCashflow": "-7221999", "capitalExpenditures": "119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-519999", "cashflowFromInvestment": "-15999", "stockBasedCompensation": "21000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88709000, "cost_of_revenue": 68915000, "gross_profit": 19794000, "research_and_development": 1376000, "selling_general_admin": 10505000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10792000, "depreciation_amortisation": 1794000, "ebitda": -8998000, "interest_expense": 1174000, "interest_income": null, "other_non_operating": null, "pretax_income": -20537000, "tax_provision": 567000, "effective_tax_rate": null, "net_income": -21104000, "net_income_continuing_ops": -21104000, "net_income_to_common": -21104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52266000, "short_term_investments": null, "net_receivables": 49161000, "inventory": 84322000, "other_current_assets": null, "total_current_assets": 230293000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139839000, "total_assets": 370132000, "short_term_debt": 2523000, "accounts_payable": 34297000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135283000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116542000, "total_liabilities": 251825000, "total_debt": 2523000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5929000, "total_equity": 118307000, "shares_outstanding": 34577154, "operating_cash_flow": -7221999, "stock_based_compensation": 21000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -519999, "free_cash_flow": -7102999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10792000", "ebitda": "-8998000", "netIncome": "-21104000", "grossProfit": "19794000", "depreciation": "None", "totalRevenue": "88709000", "costOfRevenue": "68915000", "interestIncome": "None", "incomeBeforeTax": "-20537000", "interestExpense": "1174000", "operatingIncome": "-10792000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "567000", "reportedCurrency": "USD", "netInterestIncome": "-1174000", "nonInterestIncome": "None", "operatingExpenses": "30586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1376000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1794000", "sellingGeneralAndAdministrative": "10505000", "netIncomeFromContinuingOperations": "-21104000" }, "balance": { "goodwill": "None", "inventory": "84322000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "370132000", "longTermDebt": "None", "shortTermDebt": "2523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5929000", "totalLiabilities": "251825000", "otherCurrentAssets": "44544000", "totalCurrentAssets": "230293000", "currentLongTermDebt": "2244000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139839000", "currentAccountsPayable": "34297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105194000", "totalShareholderEquity": "118307000", "capitalLeaseObligations": "102671000", "otherCurrentLiabilities": "98463000", "totalCurrentLiabilities": "135283000", "otherNonCurrentLiabilities": "8531000", "totalNonCurrentLiabilities": "116542000", "cashAndShortTermInvestments": "52266000", "commonStockSharesOutstanding": "34577154", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21104000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "9903000", "operatingCashflow": "-7221999", "capitalExpenditures": "119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-519999", "cashflowFromInvestment": "-15999", "stockBasedCompensation": "21000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:41.641435+00:00", "is_restated": false, "income_statement": { "revenue": 94435000, "cost_of_revenue": 79827000, "gross_profit": 14608000, "ebit": -96855000, "ebitda": -93086000, "pretax_income": -85055000, "tax_provision": 2881000, "net_income": -87936000, "net_income_to_common": -87936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58440000, "total_current_assets": 253088000, "total_assets": 398442000, "short_term_debt": 3100000, "long_term_debt": null, "total_debt": 3100000, "total_liabilities": 259228999, "total_equity": 139213000, "shares_outstanding": 34572774, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9132288, "capital_expenditure": 958292, "free_cash_flow": -8173996, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51709, "ticker_id": 5567, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:41.641435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-96855000", "ebitda": "-93086000", "netIncome": "-87936000", "grossProfit": "14608000", "depreciation": "None", "totalRevenue": "94435000", "costOfRevenue": "79827000", "interestIncome": "None", "incomeBeforeTax": "-85055000", "interestExpense": "2747000", "operatingIncome": "-17424000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2881000", "reportedCurrency": "USD", "netInterestIncome": "5526000", "nonInterestIncome": "None", "operatingExpenses": "32032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1361000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3769000", "sellingGeneralAndAdministrative": "10381000", "netIncomeFromContinuingOperations": "-87936000" }, "balance": { "goodwill": "None", "inventory": "94275000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "398442000", "longTermDebt": "None", "shortTermDebt": "3100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "27033000", "totalLiabilities": "259228999", "otherCurrentAssets": "50601000", "totalCurrentAssets": "253088000", "currentLongTermDebt": "2853000", "longTermInvestments": "None", "shortTermInvestments": "1480000", "currentNetReceivables": "48292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145354000", "currentAccountsPayable": "37779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109477000", "totalShareholderEquity": "139213000", "capitalLeaseObligations": "133294000", "otherCurrentLiabilities": "97295000", "totalCurrentLiabilities": "138174000", "otherNonCurrentLiabilities": "8735000", "totalNonCurrentLiabilities": "121054999", "cashAndShortTermInvestments": "58440000", "commonStockSharesOutstanding": "34572774", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87936000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "11003384", "operatingCashflow": "-9132288", "capitalExpenditures": "958292", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2282746", "cashflowFromInvestment": "580360", "stockBasedCompensation": "241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94435000, "cost_of_revenue": 79827000, "gross_profit": 14608000, "research_and_development": 1361000, "selling_general_admin": 10381000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -96855000, "depreciation_amortisation": 3769000, "ebitda": -93086000, "interest_expense": 2747000, "interest_income": null, "other_non_operating": null, "pretax_income": -85055000, "tax_provision": 2881000, "effective_tax_rate": null, "net_income": -87936000, "net_income_continuing_ops": -87936000, "net_income_to_common": -87936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58440000, "short_term_investments": 1480000, "net_receivables": 48292000, "inventory": 94275000, "other_current_assets": null, "total_current_assets": 253088000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 145354000, "total_assets": 398442000, "short_term_debt": 3100000, "accounts_payable": 37779000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138174000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121054999, "total_liabilities": 259228999, "total_debt": 3100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27033000, "total_equity": 139213000, "shares_outstanding": 34572774, "operating_cash_flow": -9132288, "stock_based_compensation": 241000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 958292, "acquisitions": null, "other_investing": null, "investing_cash_flow": 580360, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2282746, "free_cash_flow": -8173996, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-96855000", "ebitda": "-93086000", "netIncome": "-87936000", "grossProfit": "14608000", "depreciation": "None", "totalRevenue": "94435000", "costOfRevenue": "79827000", "interestIncome": "None", "incomeBeforeTax": "-85055000", "interestExpense": "2747000", "operatingIncome": "-17424000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2881000", "reportedCurrency": "USD", "netInterestIncome": "5526000", "nonInterestIncome": "None", "operatingExpenses": "32032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1361000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3769000", "sellingGeneralAndAdministrative": "10381000", "netIncomeFromContinuingOperations": "-87936000" }, "balance": { "goodwill": "None", "inventory": "94275000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "398442000", "longTermDebt": "None", "shortTermDebt": "3100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "27033000", "totalLiabilities": "259228999", "otherCurrentAssets": "50601000", "totalCurrentAssets": "253088000", "currentLongTermDebt": "2853000", "longTermInvestments": "None", "shortTermInvestments": "1480000", "currentNetReceivables": "48292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145354000", "currentAccountsPayable": "37779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109477000", "totalShareholderEquity": "139213000", "capitalLeaseObligations": "133294000", "otherCurrentLiabilities": "97295000", "totalCurrentLiabilities": "138174000", "otherNonCurrentLiabilities": "8735000", "totalNonCurrentLiabilities": "121054999", "cashAndShortTermInvestments": "58440000", "commonStockSharesOutstanding": "34572774", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87936000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "11003384", "operatingCashflow": "-9132288", "capitalExpenditures": "958292", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2282746", "cashflowFromInvestment": "580360", "stockBasedCompensation": "241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:41.641435+00:00", "is_restated": false, "income_statement": { "revenue": 102112000, "cost_of_revenue": 84477000, "gross_profit": 17635000, "ebit": -17793000, "ebitda": -14342000, "pretax_income": -17793000, "tax_provision": 294000, "net_income": -18097000, "net_income_to_common": -18097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69325000, "total_current_assets": 301512000, "total_assets": 501654000, "short_term_debt": 3295000, "long_term_debt": null, "total_debt": 3295000, "total_liabilities": 271993000, "total_equity": 227741000, "shares_outstanding": 34564909, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2886000, "capital_expenditure": 2928000, "free_cash_flow": 42000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51711, "ticker_id": 5567, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:41.641435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17793000", "ebitda": "-14342000", "netIncome": "-18097000", "grossProfit": "17635000", "depreciation": "None", "totalRevenue": "102112000", "costOfRevenue": "84477000", "interestIncome": "None", "incomeBeforeTax": "-17793000", "interestExpense": "None", "operatingIncome": "-16026000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "294000", "reportedCurrency": "USD", "netInterestIncome": "-1767000", "nonInterestIncome": "None", "operatingExpenses": "33661000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1589000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3451000", "sellingGeneralAndAdministrative": "9266000", "netIncomeFromContinuingOperations": "-18087000" }, "balance": { "goodwill": "None", "inventory": "104284000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "501654000", "longTermDebt": "None", "shortTermDebt": "3295000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "114969000", "totalLiabilities": "271993000", "otherCurrentAssets": "73479000", "totalCurrentAssets": "301512000", "currentLongTermDebt": "3054000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200142000", "currentAccountsPayable": "48554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113992000", "totalShareholderEquity": "227741000", "capitalLeaseObligations": "110697000", "otherCurrentLiabilities": "93691000", "totalCurrentLiabilities": "145540000", "otherNonCurrentLiabilities": "9371000", "totalNonCurrentLiabilities": "126453000", "cashAndShortTermInvestments": "69325000", "commonStockSharesOutstanding": "34564909", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18097000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "10873000", "operatingCashflow": "-2886000", "capitalExpenditures": "2928000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-499000", "cashflowFromInvestment": "-2820000", "stockBasedCompensation": "271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102112000, "cost_of_revenue": 84477000, "gross_profit": 17635000, "research_and_development": 1589000, "selling_general_admin": 9266000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17793000, "depreciation_amortisation": 3451000, "ebitda": -14342000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17793000, "tax_provision": 294000, "effective_tax_rate": null, "net_income": -18097000, "net_income_continuing_ops": -18087000, "net_income_to_common": -18097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69325000, "short_term_investments": null, "net_receivables": 54424000, "inventory": 104284000, "other_current_assets": null, "total_current_assets": 301512000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 200142000, "total_assets": 501654000, "short_term_debt": 3295000, "accounts_payable": 48554000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145540000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126453000, "total_liabilities": 271993000, "total_debt": 3295000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 114969000, "total_equity": 227741000, "shares_outstanding": 34564909, "operating_cash_flow": -2886000, "stock_based_compensation": 271000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2928000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2820000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -499000, "free_cash_flow": 42000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17793000", "ebitda": "-14342000", "netIncome": "-18097000", "grossProfit": "17635000", "depreciation": "None", "totalRevenue": "102112000", "costOfRevenue": "84477000", "interestIncome": "None", "incomeBeforeTax": "-17793000", "interestExpense": "None", "operatingIncome": "-16026000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "294000", "reportedCurrency": "USD", "netInterestIncome": "-1767000", "nonInterestIncome": "None", "operatingExpenses": "33661000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1589000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3451000", "sellingGeneralAndAdministrative": "9266000", "netIncomeFromContinuingOperations": "-18087000" }, "balance": { "goodwill": "None", "inventory": "104284000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "501654000", "longTermDebt": "None", "shortTermDebt": "3295000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "114969000", "totalLiabilities": "271993000", "otherCurrentAssets": "73479000", "totalCurrentAssets": "301512000", "currentLongTermDebt": "3054000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200142000", "currentAccountsPayable": "48554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113992000", "totalShareholderEquity": "227741000", "capitalLeaseObligations": "110697000", "otherCurrentLiabilities": "93691000", "totalCurrentLiabilities": "145540000", "otherNonCurrentLiabilities": "9371000", "totalNonCurrentLiabilities": "126453000", "cashAndShortTermInvestments": "69325000", "commonStockSharesOutstanding": "34564909", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18097000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "10873000", "operatingCashflow": "-2886000", "capitalExpenditures": "2928000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-499000", "cashflowFromInvestment": "-2820000", "stockBasedCompensation": "271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:41.641435+00:00", "is_restated": false, "income_statement": { "revenue": 101123000, "cost_of_revenue": 81256000, "gross_profit": 19867000, "ebit": -12622000, "ebitda": -9067000, "pretax_income": -18337000, "tax_provision": 411000, "net_income": -18554000, "net_income_to_common": -18554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75626000, "total_current_assets": 323502000, "total_assets": 529118000, "short_term_debt": 3466000, "long_term_debt": 441000, "total_debt": 3907000, "total_liabilities": 280269000, "total_equity": 246649000, "shares_outstanding": 34560000, "goodwill_and_intangibles": 87000 }, "cash_flow": { "operating_cash_flow": -9879000, "capital_expenditure": 3637000, "free_cash_flow": -6242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51712, "ticker_id": 5567, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:41.641435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12622000", "ebitda": "-9067000", "netIncome": "-18554000", "grossProfit": "19867000", "depreciation": "None", "totalRevenue": "101123000", "costOfRevenue": "81256000", "interestIncome": "None", "incomeBeforeTax": "-18337000", "interestExpense": "5715000", "operatingIncome": "-10614000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "411000", "reportedCurrency": "USD", "netInterestIncome": "-5715000", "nonInterestIncome": "None", "operatingExpenses": "30481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1287000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3555000", "sellingGeneralAndAdministrative": "9479000", "netIncomeFromContinuingOperations": "-18748000" }, "balance": { "goodwill": "None", "inventory": "115558000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "529118000", "longTermDebt": "441000", "shortTermDebt": "3466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "87000", "reportedCurrency": "USD", "retainedEarnings": "132853000", "totalLiabilities": "280269000", "otherCurrentAssets": "78276000", "totalCurrentAssets": "323502000", "currentLongTermDebt": "3231000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205616000", "currentAccountsPayable": "53512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118450000", "totalShareholderEquity": "246649000", "capitalLeaseObligations": "114543000", "otherCurrentLiabilities": "91890000", "totalCurrentLiabilities": "148868000", "otherNonCurrentLiabilities": "9608000", "totalNonCurrentLiabilities": "131401000", "cashAndShortTermInvestments": "75626000", "commonStockSharesOutstanding": "34560000", "intangibleAssetsExcludingGoodwill": "87000", "cashAndCashEquivalentsAtCarryingValue": "75626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18748000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2225000", "operatingCashflow": "-9879000", "capitalExpenditures": "3637000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-311000", "cashflowFromInvestment": "-3648000", "stockBasedCompensation": "282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3555000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101123000, "cost_of_revenue": 81256000, "gross_profit": 19867000, "research_and_development": 1287000, "selling_general_admin": 9479000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12622000, "depreciation_amortisation": 3555000, "ebitda": -9067000, "interest_expense": 5715000, "interest_income": null, "other_non_operating": null, "pretax_income": -18337000, "tax_provision": 411000, "effective_tax_rate": null, "net_income": -18554000, "net_income_continuing_ops": -18748000, "net_income_to_common": -18554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75626000, "short_term_investments": null, "net_receivables": 54042000, "inventory": 115558000, "other_current_assets": null, "total_current_assets": 323502000, "net_ppe": null, "goodwill": null, "intangible_assets": 87000, "goodwill_and_intangibles": 87000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 205616000, "total_assets": 529118000, "short_term_debt": 3466000, "accounts_payable": 53512000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148868000, "long_term_debt": 441000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131401000, "total_liabilities": 280269000, "total_debt": 3907000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 132853000, "total_equity": 246649000, "shares_outstanding": 34560000, "operating_cash_flow": -9879000, "stock_based_compensation": 282000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3637000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -311000, "free_cash_flow": -6242000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12622000", "ebitda": "-9067000", "netIncome": "-18554000", "grossProfit": "19867000", "depreciation": "None", "totalRevenue": "101123000", "costOfRevenue": "81256000", "interestIncome": "None", "incomeBeforeTax": "-18337000", "interestExpense": "5715000", "operatingIncome": "-10614000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "411000", "reportedCurrency": "USD", "netInterestIncome": "-5715000", "nonInterestIncome": "None", "operatingExpenses": "30481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1287000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3555000", "sellingGeneralAndAdministrative": "9479000", "netIncomeFromContinuingOperations": "-18748000" }, "balance": { "goodwill": "None", "inventory": "115558000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "529118000", "longTermDebt": "441000", "shortTermDebt": "3466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "87000", "reportedCurrency": "USD", "retainedEarnings": "132853000", "totalLiabilities": "280269000", "otherCurrentAssets": "78276000", "totalCurrentAssets": "323502000", "currentLongTermDebt": "3231000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205616000", "currentAccountsPayable": "53512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118450000", "totalShareholderEquity": "246649000", "capitalLeaseObligations": "114543000", "otherCurrentLiabilities": "91890000", "totalCurrentLiabilities": "148868000", "otherNonCurrentLiabilities": "9608000", "totalNonCurrentLiabilities": "131401000", "cashAndShortTermInvestments": "75626000", "commonStockSharesOutstanding": "34560000", "intangibleAssetsExcludingGoodwill": "87000", "cashAndCashEquivalentsAtCarryingValue": "75626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18748000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2225000", "operatingCashflow": "-9879000", "capitalExpenditures": "3637000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-311000", "cashflowFromInvestment": "-3648000", "stockBasedCompensation": "282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3555000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:41.641435+00:00", "is_restated": false, "income_statement": { "revenue": 99558000, "cost_of_revenue": 78388000, "gross_profit": 21170000, "ebit": -11327000, "ebitda": -7903000, "pretax_income": -12290000, "tax_provision": 698000, "net_income": -12880000, "net_income_to_common": -12880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88811000, "total_current_assets": 336004000, "total_assets": 539370000, "short_term_debt": 3560000, "long_term_debt": 444000, "total_debt": 4004000, "total_liabilities": 277939000, "total_equity": 264818000, "shares_outstanding": 34551999, "goodwill_and_intangibles": 176000 }, "cash_flow": { "operating_cash_flow": -15088000, "capital_expenditure": 1684000, "free_cash_flow": -13404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51713, "ticker_id": 5567, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:41.641435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11327000", "ebitda": "-7903000", "netIncome": "-12880000", "grossProfit": "21170000", "depreciation": "None", "totalRevenue": "99558000", "costOfRevenue": "78388000", "interestIncome": "2463000", "incomeBeforeTax": "-12290000", "interestExpense": "None", "operatingIncome": "-14753000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "698000", "reportedCurrency": "USD", "netInterestIncome": "2463000", "nonInterestIncome": "None", "operatingExpenses": "35923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1437000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3424000", "sellingGeneralAndAdministrative": "10360000", "netIncomeFromContinuingOperations": "-12988000" }, "balance": { "goodwill": "None", "inventory": "115255000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "539370000", "longTermDebt": "444000", "shortTermDebt": "3560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "176000", "reportedCurrency": "USD", "retainedEarnings": "151612000", "totalLiabilities": "277939000", "otherCurrentAssets": "None", "totalCurrentAssets": "336004000", "currentLongTermDebt": "3560000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203366000", "currentAccountsPayable": "51958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113901000", "totalShareholderEquity": "264818000", "capitalLeaseObligations": "109897000", "otherCurrentLiabilities": "96090000", "totalCurrentLiabilities": "151608000", "otherNonCurrentLiabilities": "9753000", "totalNonCurrentLiabilities": "126331000", "cashAndShortTermInvestments": "88811000", "commonStockSharesOutstanding": "34551999", "intangibleAssetsExcludingGoodwill": "176000", "cashAndCashEquivalentsAtCarryingValue": "88811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12988000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2220000", "operatingCashflow": "-15088000", "capitalExpenditures": "1684000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-982000", "cashflowFromInvestment": "-1658000", "stockBasedCompensation": "406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99558000, "cost_of_revenue": 78388000, "gross_profit": 21170000, "research_and_development": 1437000, "selling_general_admin": 10360000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11327000, "depreciation_amortisation": 3424000, "ebitda": -7903000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12290000, "tax_provision": 698000, "effective_tax_rate": null, "net_income": -12880000, "net_income_continuing_ops": -12988000, "net_income_to_common": -12880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88811000, "short_term_investments": null, "net_receivables": 131938000, "inventory": 115255000, "other_current_assets": null, "total_current_assets": 336004000, "net_ppe": null, "goodwill": null, "intangible_assets": 176000, "goodwill_and_intangibles": 176000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 203366000, "total_assets": 539370000, "short_term_debt": 3560000, "accounts_payable": 51958000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151608000, "long_term_debt": 444000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126331000, "total_liabilities": 277939000, "total_debt": 4004000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 151612000, "total_equity": 264818000, "shares_outstanding": 34551999, "operating_cash_flow": -15088000, "stock_based_compensation": 406000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1684000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1658000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -982000, "free_cash_flow": -13404000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11327000", "ebitda": "-7903000", "netIncome": "-12880000", "grossProfit": "21170000", "depreciation": "None", "totalRevenue": "99558000", "costOfRevenue": "78388000", "interestIncome": "2463000", "incomeBeforeTax": "-12290000", "interestExpense": "None", "operatingIncome": "-14753000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "698000", "reportedCurrency": "USD", "netInterestIncome": "2463000", "nonInterestIncome": "None", "operatingExpenses": "35923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1437000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3424000", "sellingGeneralAndAdministrative": "10360000", "netIncomeFromContinuingOperations": "-12988000" }, "balance": { "goodwill": "None", "inventory": "115255000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "539370000", "longTermDebt": "444000", "shortTermDebt": "3560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "176000", "reportedCurrency": "USD", "retainedEarnings": "151612000", "totalLiabilities": "277939000", "otherCurrentAssets": "None", "totalCurrentAssets": "336004000", "currentLongTermDebt": "3560000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203366000", "currentAccountsPayable": "51958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113901000", "totalShareholderEquity": "264818000", "capitalLeaseObligations": "109897000", "otherCurrentLiabilities": "96090000", "totalCurrentLiabilities": "151608000", "otherNonCurrentLiabilities": "9753000", "totalNonCurrentLiabilities": "126331000", "cashAndShortTermInvestments": "88811000", "commonStockSharesOutstanding": "34551999", "intangibleAssetsExcludingGoodwill": "176000", "cashAndCashEquivalentsAtCarryingValue": "88811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12988000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2220000", "operatingCashflow": "-15088000", "capitalExpenditures": "1684000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-982000", "cashflowFromInvestment": "-1658000", "stockBasedCompensation": "406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:41.641435+00:00", "is_restated": false, "income_statement": { "revenue": 97863000, "cost_of_revenue": 78875000, "gross_profit": 18988000, "ebit": -17676000, "ebitda": -13313000, "pretax_income": -25816000, "tax_provision": -1361000, "net_income": -24344000, "net_income_to_common": -24344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57336000, "total_current_assets": 348476000, "total_assets": 549041000, "short_term_debt": 29100000, "long_term_debt": 444000, "total_debt": 29544000, "total_liabilities": 275256000, "total_equity": 277172000, "shares_outstanding": 34548000, "goodwill_and_intangibles": 264000 }, "cash_flow": { "operating_cash_flow": -2978513, "capital_expenditure": 2208916, "free_cash_flow": -769597, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51714, "ticker_id": 5567, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:41.641435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17676000", "ebitda": "-13313000", "netIncome": "-24344000", "grossProfit": "18988000", "depreciation": "None", "totalRevenue": "97863000", "costOfRevenue": "78875000", "interestIncome": "1948000", "incomeBeforeTax": "-25816000", "interestExpense": "4146000", "operatingIncome": "-22956000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1361000", "reportedCurrency": "USD", "netInterestIncome": "-2198000", "nonInterestIncome": "None", "operatingExpenses": "41944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1446000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4363000", "sellingGeneralAndAdministrative": "10915000", "netIncomeFromContinuingOperations": "-24455000" }, "balance": { "goodwill": "None", "inventory": "112609000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "549041000", "longTermDebt": "444000", "shortTermDebt": "29100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "264000", "reportedCurrency": "USD", "retainedEarnings": "164601000", "totalLiabilities": "275256000", "otherCurrentAssets": "42464000", "totalCurrentAssets": "348476000", "currentLongTermDebt": "4761000", "longTermInvestments": "None", "shortTermInvestments": "49000000", "currentNetReceivables": "87067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200565000", "currentAccountsPayable": "52838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136857000", "totalShareholderEquity": "277172000", "capitalLeaseObligations": "131652000", "otherCurrentLiabilities": "63730000", "totalCurrentLiabilities": "151688000", "otherNonCurrentLiabilities": "9492000", "totalNonCurrentLiabilities": "123568000", "cashAndShortTermInvestments": "57336000", "commonStockSharesOutstanding": "34548000", "intangibleAssetsExcludingGoodwill": "264000", "cashAndCashEquivalentsAtCarryingValue": "57336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-5748264", "operatingCashflow": "-2978513", "capitalExpenditures": "2208916", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1079341", "cashflowFromInvestment": "-13938058", "stockBasedCompensation": "434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97863000, "cost_of_revenue": 78875000, "gross_profit": 18988000, "research_and_development": 1446000, "selling_general_admin": 10915000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17676000, "depreciation_amortisation": 4363000, "ebitda": -13313000, "interest_expense": 4146000, "interest_income": null, "other_non_operating": null, "pretax_income": -25816000, "tax_provision": -1361000, "effective_tax_rate": null, "net_income": -24344000, "net_income_continuing_ops": -24455000, "net_income_to_common": -24344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57336000, "short_term_investments": 49000000, "net_receivables": 87067000, "inventory": 112609000, "other_current_assets": null, "total_current_assets": 348476000, "net_ppe": null, "goodwill": null, "intangible_assets": 264000, "goodwill_and_intangibles": 264000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 200565000, "total_assets": 549041000, "short_term_debt": 29100000, "accounts_payable": 52838000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151688000, "long_term_debt": 444000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123568000, "total_liabilities": 275256000, "total_debt": 29544000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 164601000, "total_equity": 277172000, "shares_outstanding": 34548000, "operating_cash_flow": -2978513, "stock_based_compensation": 434000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2208916, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13938058, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1079341, "free_cash_flow": -769597, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17676000", "ebitda": "-13313000", "netIncome": "-24344000", "grossProfit": "18988000", "depreciation": "None", "totalRevenue": "97863000", "costOfRevenue": "78875000", "interestIncome": "1948000", "incomeBeforeTax": "-25816000", "interestExpense": "4146000", "operatingIncome": "-22956000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1361000", "reportedCurrency": "USD", "netInterestIncome": "-2198000", "nonInterestIncome": "None", "operatingExpenses": "41944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1446000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4363000", "sellingGeneralAndAdministrative": "10915000", "netIncomeFromContinuingOperations": "-24455000" }, "balance": { "goodwill": "None", "inventory": "112609000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "549041000", "longTermDebt": "444000", "shortTermDebt": "29100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "264000", "reportedCurrency": "USD", "retainedEarnings": "164601000", "totalLiabilities": "275256000", "otherCurrentAssets": "42464000", "totalCurrentAssets": "348476000", "currentLongTermDebt": "4761000", "longTermInvestments": "None", "shortTermInvestments": "49000000", "currentNetReceivables": "87067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200565000", "currentAccountsPayable": "52838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136857000", "totalShareholderEquity": "277172000", "capitalLeaseObligations": "131652000", "otherCurrentLiabilities": "63730000", "totalCurrentLiabilities": "151688000", "otherNonCurrentLiabilities": "9492000", "totalNonCurrentLiabilities": "123568000", "cashAndShortTermInvestments": "57336000", "commonStockSharesOutstanding": "34548000", "intangibleAssetsExcludingGoodwill": "264000", "cashAndCashEquivalentsAtCarryingValue": "57336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-5748264", "operatingCashflow": "-2978513", "capitalExpenditures": "2208916", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1079341", "cashflowFromInvestment": "-13938058", "stockBasedCompensation": "434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:41.641435+00:00", "is_restated": false, "income_statement": { "revenue": 107634000, "cost_of_revenue": 86268000, "gross_profit": 21366000, "ebit": -8843000, "ebitda": -4558000, "pretax_income": -3777000, "tax_provision": 451000, "net_income": -4222000, "net_income_to_common": -4222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114077000, "total_current_assets": 363217000, "total_assets": 575353000, "short_term_debt": 5250000, "long_term_debt": 635000, "total_debt": 5885000, "total_liabilities": 271005000, "total_equity": 300597000, "shares_outstanding": 34539160, "goodwill_and_intangibles": 4268000 }, "cash_flow": { "operating_cash_flow": 16285000, "capital_expenditure": 3865000, "free_cash_flow": 20150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51716, "ticker_id": 5567, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:41.641435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8843000", "ebitda": "-4558000", "netIncome": "-4222000", "grossProfit": "21366000", "depreciation": "None", "totalRevenue": "107634000", "costOfRevenue": "86268000", "interestIncome": "297000", "incomeBeforeTax": "-3777000", "interestExpense": "None", "operatingIncome": "-4074000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "451000", "reportedCurrency": "USD", "netInterestIncome": "297000", "nonInterestIncome": "None", "operatingExpenses": "25440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1192000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4285000", "sellingGeneralAndAdministrative": "7891000", "netIncomeFromContinuingOperations": "-4228000" }, "balance": { "goodwill": "None", "inventory": "111487000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "575353000", "longTermDebt": "635000", "shortTermDebt": "5250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4268000", "reportedCurrency": "USD", "retainedEarnings": "185163000", "totalLiabilities": "271005000", "otherCurrentAssets": "79828000", "totalCurrentAssets": "363217000", "currentLongTermDebt": "5250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212136000", "currentAccountsPayable": "45452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116017000", "totalShareholderEquity": "300597000", "capitalLeaseObligations": "110132000", "otherCurrentLiabilities": "91891000", "totalCurrentLiabilities": "142593000", "otherNonCurrentLiabilities": "10831000", "totalNonCurrentLiabilities": "128412000", "cashAndShortTermInvestments": "114077000", "commonStockSharesOutstanding": "34539160", "intangibleAssetsExcludingGoodwill": "4268000", "cashAndCashEquivalentsAtCarryingValue": "114077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4222000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-675000", "operatingCashflow": "16285000", "capitalExpenditures": "3865000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-610000", "cashflowFromInvestment": "-6048000", "stockBasedCompensation": "525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107634000, "cost_of_revenue": 86268000, "gross_profit": 21366000, "research_and_development": 1192000, "selling_general_admin": 7891000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8843000, "depreciation_amortisation": 4285000, "ebitda": -4558000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3777000, "tax_provision": 451000, "effective_tax_rate": null, "net_income": -4222000, "net_income_continuing_ops": -4228000, "net_income_to_common": -4222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114077000, "short_term_investments": null, "net_receivables": 57825000, "inventory": 111487000, "other_current_assets": null, "total_current_assets": 363217000, "net_ppe": null, "goodwill": null, "intangible_assets": 4268000, "goodwill_and_intangibles": 4268000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 212136000, "total_assets": 575353000, "short_term_debt": 5250000, "accounts_payable": 45452000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142593000, "long_term_debt": 635000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128412000, "total_liabilities": 271005000, "total_debt": 5885000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 185163000, "total_equity": 300597000, "shares_outstanding": 34539160, "operating_cash_flow": 16285000, "stock_based_compensation": 525000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3865000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6048000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -610000, "free_cash_flow": 20150000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8843000", "ebitda": "-4558000", "netIncome": "-4222000", "grossProfit": "21366000", "depreciation": "None", "totalRevenue": "107634000", "costOfRevenue": "86268000", "interestIncome": "297000", "incomeBeforeTax": "-3777000", "interestExpense": "None", "operatingIncome": "-4074000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "451000", "reportedCurrency": "USD", "netInterestIncome": "297000", "nonInterestIncome": "None", "operatingExpenses": "25440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1192000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4285000", "sellingGeneralAndAdministrative": "7891000", "netIncomeFromContinuingOperations": "-4228000" }, "balance": { "goodwill": "None", "inventory": "111487000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "575353000", "longTermDebt": "635000", "shortTermDebt": "5250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4268000", "reportedCurrency": "USD", "retainedEarnings": "185163000", "totalLiabilities": "271005000", "otherCurrentAssets": "79828000", "totalCurrentAssets": "363217000", "currentLongTermDebt": "5250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212136000", "currentAccountsPayable": "45452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116017000", "totalShareholderEquity": "300597000", "capitalLeaseObligations": "110132000", "otherCurrentLiabilities": "91891000", "totalCurrentLiabilities": "142593000", "otherNonCurrentLiabilities": "10831000", "totalNonCurrentLiabilities": "128412000", "cashAndShortTermInvestments": "114077000", "commonStockSharesOutstanding": "34539160", "intangibleAssetsExcludingGoodwill": "4268000", "cashAndCashEquivalentsAtCarryingValue": "114077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4222000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-675000", "operatingCashflow": "16285000", "capitalExpenditures": "3865000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-610000", "cashflowFromInvestment": "-6048000", "stockBasedCompensation": "525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:41.641435+00:00", "is_restated": false, "income_statement": { "revenue": 119432000, "cost_of_revenue": 92098000, "gross_profit": 27334000, "ebit": -7405000, "ebitda": -3095000, "pretax_income": -7405000, "tax_provision": 1965000, "net_income": -9179000, "net_income_to_common": -9179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103572000, "total_current_assets": 345153000, "total_assets": 551082000, "short_term_debt": 5205000, "long_term_debt": 1308000, "total_debt": 6513000, "total_liabilities": 243631000, "total_equity": 305234000, "shares_outstanding": 34536399, "goodwill_and_intangibles": 4853000 }, "cash_flow": { "operating_cash_flow": 9957000, "capital_expenditure": 1581000, "free_cash_flow": 11538000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51717, "ticker_id": 5567, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:41.641435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7405000", "ebitda": "-3095000", "netIncome": "-9179000", "grossProfit": "27334000", "depreciation": "None", "totalRevenue": "119432000", "costOfRevenue": "92098000", "interestIncome": "1848000", "incomeBeforeTax": "-7405000", "interestExpense": "None", "operatingIncome": "-9253000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1965000", "reportedCurrency": "USD", "netInterestIncome": "1848000", "nonInterestIncome": "None", "operatingExpenses": "36587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4310000", "sellingGeneralAndAdministrative": "10012000", "netIncomeFromContinuingOperations": "-9370000" }, "balance": { "goodwill": "None", "inventory": "108787000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "551082000", "longTermDebt": "1308000", "shortTermDebt": "5205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4853000", "reportedCurrency": "USD", "retainedEarnings": "189385000", "totalLiabilities": "243631000", "otherCurrentAssets": "70123000", "totalCurrentAssets": "345153000", "currentLongTermDebt": "5205000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "132794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205929000", "currentAccountsPayable": "37016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111708000", "totalShareholderEquity": "305234000", "capitalLeaseObligations": "105195000", "otherCurrentLiabilities": "76950000", "totalCurrentLiabilities": "119171000", "otherNonCurrentLiabilities": "11025000", "totalNonCurrentLiabilities": "124460000", "cashAndShortTermInvestments": "103572000", "commonStockSharesOutstanding": "34536399", "intangibleAssetsExcludingGoodwill": "4853000", "cashAndCashEquivalentsAtCarryingValue": "103572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9370000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "10706000", "operatingCashflow": "9957000", "capitalExpenditures": "1581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-956000", "cashflowFromInvestment": "-1553000", "stockBasedCompensation": "500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119432000, "cost_of_revenue": 92098000, "gross_profit": 27334000, "research_and_development": 1100000, "selling_general_admin": 10012000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7405000, "depreciation_amortisation": 4310000, "ebitda": -3095000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7405000, "tax_provision": 1965000, "effective_tax_rate": null, "net_income": -9179000, "net_income_continuing_ops": -9370000, "net_income_to_common": -9179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103572000, "short_term_investments": null, "net_receivables": 132794000, "inventory": 108787000, "other_current_assets": null, "total_current_assets": 345153000, "net_ppe": null, "goodwill": null, "intangible_assets": 4853000, "goodwill_and_intangibles": 4853000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 205929000, "total_assets": 551082000, "short_term_debt": 5205000, "accounts_payable": 37016000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119171000, "long_term_debt": 1308000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124460000, "total_liabilities": 243631000, "total_debt": 6513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 189385000, "total_equity": 305234000, "shares_outstanding": 34536399, "operating_cash_flow": 9957000, "stock_based_compensation": 500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1581000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1553000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -956000, "free_cash_flow": 11538000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7405000", "ebitda": "-3095000", "netIncome": "-9179000", "grossProfit": "27334000", "depreciation": "None", "totalRevenue": "119432000", "costOfRevenue": "92098000", "interestIncome": "1848000", "incomeBeforeTax": "-7405000", "interestExpense": "None", "operatingIncome": "-9253000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1965000", "reportedCurrency": "USD", "netInterestIncome": "1848000", "nonInterestIncome": "None", "operatingExpenses": "36587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4310000", "sellingGeneralAndAdministrative": "10012000", "netIncomeFromContinuingOperations": "-9370000" }, "balance": { "goodwill": "None", "inventory": "108787000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "551082000", "longTermDebt": "1308000", "shortTermDebt": "5205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4853000", "reportedCurrency": "USD", "retainedEarnings": "189385000", "totalLiabilities": "243631000", "otherCurrentAssets": "70123000", "totalCurrentAssets": "345153000", "currentLongTermDebt": "5205000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "132794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205929000", "currentAccountsPayable": "37016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111708000", "totalShareholderEquity": "305234000", "capitalLeaseObligations": "105195000", "otherCurrentLiabilities": "76950000", "totalCurrentLiabilities": "119171000", "otherNonCurrentLiabilities": "11025000", "totalNonCurrentLiabilities": "124460000", "cashAndShortTermInvestments": "103572000", "commonStockSharesOutstanding": "34536399", "intangibleAssetsExcludingGoodwill": "4853000", "cashAndCashEquivalentsAtCarryingValue": "103572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9370000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "10706000", "operatingCashflow": "9957000", "capitalExpenditures": "1581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-956000", "cashflowFromInvestment": "-1553000", "stockBasedCompensation": "500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:41.641435+00:00", "is_restated": false, "income_statement": { "revenue": 118292000, "cost_of_revenue": 89305000, "gross_profit": 28987000, "ebit": -4898000, "ebitda": -570000, "pretax_income": -4897000, "tax_provision": 26000, "net_income": -5087000, "net_income_to_common": -5087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96152000, "total_current_assets": 300882000, "total_assets": 552868000, "short_term_debt": 5499000, "long_term_debt": 1935000, "total_debt": 7434000, "total_liabilities": 236646000, "total_equity": 308227000, "shares_outstanding": 34534185, "goodwill_and_intangibles": 5505000 }, "cash_flow": { "operating_cash_flow": 8743000, "capital_expenditure": 2797000, "free_cash_flow": 11540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51718, "ticker_id": 5567, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:41.641435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4898000", "ebitda": "-570000", "netIncome": "-5087000", "grossProfit": "28987000", "depreciation": "None", "totalRevenue": "118292000", "costOfRevenue": "89305000", "interestIncome": "706000", "incomeBeforeTax": "-4897000", "interestExpense": "None", "operatingIncome": "-5603000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "706000", "nonInterestIncome": "None", "operatingExpenses": "34590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1212000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4328000", "sellingGeneralAndAdministrative": "10305000", "netIncomeFromContinuingOperations": "-4923000" }, "balance": { "goodwill": "None", "inventory": "119423000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "552868000", "longTermDebt": "1935000", "shortTermDebt": "5499000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5505000", "reportedCurrency": "USD", "retainedEarnings": "198564000", "totalLiabilities": "236646000", "otherCurrentAssets": "20014000", "totalCurrentAssets": "300882000", "currentLongTermDebt": "5324000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251986000", "currentAccountsPayable": "34741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115461000", "totalShareholderEquity": "308227000", "capitalLeaseObligations": "108027000", "otherCurrentLiabilities": "67661000", "totalCurrentLiabilities": "107901000", "otherNonCurrentLiabilities": "11557000", "totalNonCurrentLiabilities": "128745000", "cashAndShortTermInvestments": "96152000", "commonStockSharesOutstanding": "34534185", "intangibleAssetsExcludingGoodwill": "5505000", "cashAndCashEquivalentsAtCarryingValue": "96152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "15944000", "operatingCashflow": "8743000", "capitalExpenditures": "2797000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-407000", "cashflowFromInvestment": "-2858000", "stockBasedCompensation": "585000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118292000, "cost_of_revenue": 89305000, "gross_profit": 28987000, "research_and_development": 1212000, "selling_general_admin": 10305000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4898000, "depreciation_amortisation": 4328000, "ebitda": -570000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4897000, "tax_provision": 26000, "effective_tax_rate": null, "net_income": -5087000, "net_income_continuing_ops": -4923000, "net_income_to_common": -5087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96152000, "short_term_investments": null, "net_receivables": 65293000, "inventory": 119423000, "other_current_assets": null, "total_current_assets": 300882000, "net_ppe": null, "goodwill": null, "intangible_assets": 5505000, "goodwill_and_intangibles": 5505000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 251986000, "total_assets": 552868000, "short_term_debt": 5499000, "accounts_payable": 34741000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107901000, "long_term_debt": 1935000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128745000, "total_liabilities": 236646000, "total_debt": 7434000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 198564000, "total_equity": 308227000, "shares_outstanding": 34534185, "operating_cash_flow": 8743000, "stock_based_compensation": 585000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2797000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2858000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -407000, "free_cash_flow": 11540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4898000", "ebitda": "-570000", "netIncome": "-5087000", "grossProfit": "28987000", "depreciation": "None", "totalRevenue": "118292000", "costOfRevenue": "89305000", "interestIncome": "706000", "incomeBeforeTax": "-4897000", "interestExpense": "None", "operatingIncome": "-5603000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "706000", "nonInterestIncome": "None", "operatingExpenses": "34590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1212000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4328000", "sellingGeneralAndAdministrative": "10305000", "netIncomeFromContinuingOperations": "-4923000" }, "balance": { "goodwill": "None", "inventory": "119423000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "552868000", "longTermDebt": "1935000", "shortTermDebt": "5499000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5505000", "reportedCurrency": "USD", "retainedEarnings": "198564000", "totalLiabilities": "236646000", "otherCurrentAssets": "20014000", "totalCurrentAssets": "300882000", "currentLongTermDebt": "5324000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251986000", "currentAccountsPayable": "34741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115461000", "totalShareholderEquity": "308227000", "capitalLeaseObligations": "108027000", "otherCurrentLiabilities": "67661000", "totalCurrentLiabilities": "107901000", "otherNonCurrentLiabilities": "11557000", "totalNonCurrentLiabilities": "128745000", "cashAndShortTermInvestments": "96152000", "commonStockSharesOutstanding": "34534185", "intangibleAssetsExcludingGoodwill": "5505000", "cashAndCashEquivalentsAtCarryingValue": "96152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "15944000", "operatingCashflow": "8743000", "capitalExpenditures": "2797000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-407000", "cashflowFromInvestment": "-2858000", "stockBasedCompensation": "585000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:41.641435+00:00", "is_restated": false, "income_statement": { "revenue": 128525000, "cost_of_revenue": 105245000, "gross_profit": 23280000, "ebit": -44667000, "ebitda": -37371000, "pretax_income": -36939000, "tax_provision": 13949000, "net_income": -50521000, "net_income_to_common": -50521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54623000, "total_current_assets": 319946000, "total_assets": 579855000, "short_term_debt": 29307000, "long_term_debt": 2549000, "total_debt": 31856000, "total_liabilities": 257007000, "total_equity": 320646000, "shares_outstanding": 34527235, "goodwill_and_intangibles": 6257000 }, "cash_flow": { "operating_cash_flow": 13193000, "capital_expenditure": 2450000, "free_cash_flow": 15643000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51719, "ticker_id": 5567, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:41.641435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44667000", "ebitda": "-37371000", "netIncome": "-50521000", "grossProfit": "23280000", "depreciation": "None", "totalRevenue": "128525000", "costOfRevenue": "105245000", "interestIncome": "None", "incomeBeforeTax": "-36939000", "interestExpense": "8570000", "operatingIncome": "-33192000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13949000", "reportedCurrency": "USD", "netInterestIncome": "-8570000", "nonInterestIncome": "None", "operatingExpenses": "56472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1249000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7296000", "sellingGeneralAndAdministrative": "10168000", "netIncomeFromContinuingOperations": "-50888000" }, "balance": { "goodwill": "None", "inventory": "136446000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "579855000", "longTermDebt": "2549000", "shortTermDebt": "29307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6257000", "reportedCurrency": "USD", "retainedEarnings": "203651000", "totalLiabilities": "257007000", "otherCurrentAssets": "9029000", "totalCurrentAssets": "319946000", "currentLongTermDebt": "5375000", "longTermInvestments": "None", "shortTermInvestments": "36500000", "currentNetReceivables": "83348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259909000", "currentAccountsPayable": "42848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146002000", "totalShareholderEquity": "320646000", "capitalLeaseObligations": "138078000", "otherCurrentLiabilities": "41038000", "totalCurrentLiabilities": "121223000", "otherNonCurrentLiabilities": "11814000", "totalNonCurrentLiabilities": "135784000", "cashAndShortTermInvestments": "54623000", "commonStockSharesOutstanding": "34527235", "intangibleAssetsExcludingGoodwill": "6257000", "cashAndCashEquivalentsAtCarryingValue": "54623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50888000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "10220000", "operatingCashflow": "13193000", "capitalExpenditures": "2450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "284000", "cashflowFromInvestment": "-37308000", "stockBasedCompensation": "469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128525000, "cost_of_revenue": 105245000, "gross_profit": 23280000, "research_and_development": 1249000, "selling_general_admin": 10168000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44667000, "depreciation_amortisation": 7296000, "ebitda": -37371000, "interest_expense": 8570000, "interest_income": null, "other_non_operating": null, "pretax_income": -36939000, "tax_provision": 13949000, "effective_tax_rate": null, "net_income": -50521000, "net_income_continuing_ops": -50888000, "net_income_to_common": -50521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54623000, "short_term_investments": 36500000, "net_receivables": 83348000, "inventory": 136446000, "other_current_assets": null, "total_current_assets": 319946000, "net_ppe": null, "goodwill": null, "intangible_assets": 6257000, "goodwill_and_intangibles": 6257000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 259909000, "total_assets": 579855000, "short_term_debt": 29307000, "accounts_payable": 42848000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121223000, "long_term_debt": 2549000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135784000, "total_liabilities": 257007000, "total_debt": 31856000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 203651000, "total_equity": 320646000, "shares_outstanding": 34527235, "operating_cash_flow": 13193000, "stock_based_compensation": 469000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2450000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37308000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 284000, "free_cash_flow": 15643000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44667000", "ebitda": "-37371000", "netIncome": "-50521000", "grossProfit": "23280000", "depreciation": "None", "totalRevenue": "128525000", "costOfRevenue": "105245000", "interestIncome": "None", "incomeBeforeTax": "-36939000", "interestExpense": "8570000", "operatingIncome": "-33192000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13949000", "reportedCurrency": "USD", "netInterestIncome": "-8570000", "nonInterestIncome": "None", "operatingExpenses": "56472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1249000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7296000", "sellingGeneralAndAdministrative": "10168000", "netIncomeFromContinuingOperations": "-50888000" }, "balance": { "goodwill": "None", "inventory": "136446000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "579855000", "longTermDebt": "2549000", "shortTermDebt": "29307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6257000", "reportedCurrency": "USD", "retainedEarnings": "203651000", "totalLiabilities": "257007000", "otherCurrentAssets": "9029000", "totalCurrentAssets": "319946000", "currentLongTermDebt": "5375000", "longTermInvestments": "None", "shortTermInvestments": "36500000", "currentNetReceivables": "83348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259909000", "currentAccountsPayable": "42848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146002000", "totalShareholderEquity": "320646000", "capitalLeaseObligations": "138078000", "otherCurrentLiabilities": "41038000", "totalCurrentLiabilities": "121223000", "otherNonCurrentLiabilities": "11814000", "totalNonCurrentLiabilities": "135784000", "cashAndShortTermInvestments": "54623000", "commonStockSharesOutstanding": "34527235", "intangibleAssetsExcludingGoodwill": "6257000", "cashAndCashEquivalentsAtCarryingValue": "54623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50888000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "10220000", "operatingCashflow": "13193000", "capitalExpenditures": "2450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "284000", "cashflowFromInvestment": "-37308000", "stockBasedCompensation": "469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:41.641435+00:00", "is_restated": false, "income_statement": { "revenue": 142394000, "cost_of_revenue": 114042000, "gross_profit": 28352000, "ebit": -5432000, "ebitda": 2040000, "pretax_income": -695000, "tax_provision": 83000, "net_income": -887000, "net_income_to_common": -887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78086000, "total_current_assets": 325240000, "total_assets": 630996000, "short_term_debt": 3966000, "long_term_debt": 3144000, "total_debt": 7110000, "total_liabilities": 261255000, "total_equity": 367262000, "shares_outstanding": 34522015, "goodwill_and_intangibles": 6790000 }, "cash_flow": { "operating_cash_flow": 28187000, "capital_expenditure": 4258000, "free_cash_flow": 32445000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51721, "ticker_id": 5567, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:41.641435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5432000", "ebitda": "2040000", "netIncome": "-887000", "grossProfit": "28352000", "depreciation": "None", "totalRevenue": "142394000", "costOfRevenue": "114042000", "interestIncome": "1292000", "incomeBeforeTax": "-695000", "interestExpense": "3747000", "operatingIncome": "-1987000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "83000", "reportedCurrency": "USD", "netInterestIncome": "1292000", "nonInterestIncome": "None", "operatingExpenses": "30339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1242000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7472000", "sellingGeneralAndAdministrative": "12144000", "netIncomeFromContinuingOperations": "-778000" }, "balance": { "goodwill": "None", "inventory": "146224000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "630996000", "longTermDebt": "3144000", "shortTermDebt": "3966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6790000", "reportedCurrency": "USD", "retainedEarnings": "254292000", "totalLiabilities": "261255000", "otherCurrentAssets": "25238000", "totalCurrentAssets": "325240000", "currentLongTermDebt": "3966000", "longTermInvestments": "None", "shortTermInvestments": "1009000", "currentNetReceivables": "99921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305756000", "currentAccountsPayable": "42984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "279259000", "shortLongTermDebtTotal": "122118000", "totalShareholderEquity": "367262000", "capitalLeaseObligations": "115008000", "otherCurrentLiabilities": "74534000", "totalCurrentLiabilities": "121484000", "otherNonCurrentLiabilities": "13512000", "totalNonCurrentLiabilities": "139771000", "cashAndShortTermInvestments": "78086000", "commonStockSharesOutstanding": "34522015", "intangibleAssetsExcludingGoodwill": "6790000", "cashAndCashEquivalentsAtCarryingValue": "78086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-887000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "25890000", "operatingCashflow": "28187000", "capitalExpenditures": "4258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1287000", "cashflowFromInvestment": "-3539000", "stockBasedCompensation": "61000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7472000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142394000, "cost_of_revenue": 114042000, "gross_profit": 28352000, "research_and_development": 1242000, "selling_general_admin": 12144000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5432000, "depreciation_amortisation": 7472000, "ebitda": 2040000, "interest_expense": 3747000, "interest_income": null, "other_non_operating": null, "pretax_income": -695000, "tax_provision": 83000, "effective_tax_rate": null, "net_income": -887000, "net_income_continuing_ops": -778000, "net_income_to_common": -887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78086000, "short_term_investments": 1009000, "net_receivables": 99921000, "inventory": 146224000, "other_current_assets": null, "total_current_assets": 325240000, "net_ppe": null, "goodwill": null, "intangible_assets": 6790000, "goodwill_and_intangibles": 6790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 305756000, "total_assets": 630996000, "short_term_debt": 3966000, "accounts_payable": 42984000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121484000, "long_term_debt": 3144000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139771000, "total_liabilities": 261255000, "total_debt": 7110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 254292000, "total_equity": 367262000, "shares_outstanding": 34522015, "operating_cash_flow": 28187000, "stock_based_compensation": 61000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4258000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3539000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1287000, "free_cash_flow": 32445000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5432000", "ebitda": "2040000", "netIncome": "-887000", "grossProfit": "28352000", "depreciation": "None", "totalRevenue": "142394000", "costOfRevenue": "114042000", "interestIncome": "1292000", "incomeBeforeTax": "-695000", "interestExpense": "3747000", "operatingIncome": "-1987000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "83000", "reportedCurrency": "USD", "netInterestIncome": "1292000", "nonInterestIncome": "None", "operatingExpenses": "30339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1242000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7472000", "sellingGeneralAndAdministrative": "12144000", "netIncomeFromContinuingOperations": "-778000" }, "balance": { "goodwill": "None", "inventory": "146224000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "630996000", "longTermDebt": "3144000", "shortTermDebt": "3966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6790000", "reportedCurrency": "USD", "retainedEarnings": "254292000", "totalLiabilities": "261255000", "otherCurrentAssets": "25238000", "totalCurrentAssets": "325240000", "currentLongTermDebt": "3966000", "longTermInvestments": "None", "shortTermInvestments": "1009000", "currentNetReceivables": "99921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305756000", "currentAccountsPayable": "42984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "279259000", "shortLongTermDebtTotal": "122118000", "totalShareholderEquity": "367262000", "capitalLeaseObligations": "115008000", "otherCurrentLiabilities": "74534000", "totalCurrentLiabilities": "121484000", "otherNonCurrentLiabilities": "13512000", "totalNonCurrentLiabilities": "139771000", "cashAndShortTermInvestments": "78086000", "commonStockSharesOutstanding": "34522015", "intangibleAssetsExcludingGoodwill": "6790000", "cashAndCashEquivalentsAtCarryingValue": "78086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-887000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "25890000", "operatingCashflow": "28187000", "capitalExpenditures": "4258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1287000", "cashflowFromInvestment": "-3539000", "stockBasedCompensation": "61000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7472000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:41.641435+00:00", "is_restated": false, "income_statement": { "revenue": 143679000, "cost_of_revenue": 131811000, "gross_profit": 11868000, "ebit": -23115000, "ebitda": -15447000, "pretax_income": -45743000, "tax_provision": 6980000, "net_income": -52470000, "net_income_to_common": -52470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54994000, "total_current_assets": 332463000, "total_assets": 637774000, "short_term_debt": 4819000, "long_term_debt": 3798000, "total_debt": 8617000, "total_liabilities": 266119000, "total_equity": 369296000, "shares_outstanding": 34514431, "goodwill_and_intangibles": 7455000 }, "cash_flow": { "operating_cash_flow": 17212000, "capital_expenditure": 1525000, "free_cash_flow": 18737000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51722, "ticker_id": 5567, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:41.641435+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23115000", "ebitda": "-15447000", "netIncome": "-52470000", "grossProfit": "11868000", "depreciation": "None", "totalRevenue": "143679000", "costOfRevenue": "131811000", "interestIncome": "1188000", "incomeBeforeTax": "-45743000", "interestExpense": "None", "operatingIncome": "-46931000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6980000", "reportedCurrency": "USD", "netInterestIncome": "1188000", "nonInterestIncome": "None", "operatingExpenses": "58799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1549000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131811000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7668000", "sellingGeneralAndAdministrative": "13199000", "netIncomeFromContinuingOperations": "-52723000" }, "balance": { "goodwill": "None", "inventory": "172999000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "637774000", "longTermDebt": "3798000", "shortTermDebt": "4819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7455000", "reportedCurrency": "USD", "retainedEarnings": "255319000", "totalLiabilities": "266119000", "otherCurrentAssets": "28709000", "totalCurrentAssets": "332463000", "currentLongTermDebt": "4819000", "longTermInvestments": "None", "shortTermInvestments": "2303000", "currentNetReceivables": "102167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305311000", "currentAccountsPayable": "41917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "278941000", "shortLongTermDebtTotal": "126024000", "totalShareholderEquity": "369296000", "capitalLeaseObligations": "117407000", "otherCurrentLiabilities": "75358000", "totalCurrentLiabilities": "122094000", "otherNonCurrentLiabilities": "14050000", "totalNonCurrentLiabilities": "144025000", "cashAndShortTermInvestments": "54994000", "commonStockSharesOutstanding": "34514431", "intangibleAssetsExcludingGoodwill": "7455000", "cashAndCashEquivalentsAtCarryingValue": "54994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52723000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "38689000", "operatingCashflow": "17212000", "capitalExpenditures": "1525000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10156000", "cashflowFromInvestment": "1773000", "stockBasedCompensation": "179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143679000, "cost_of_revenue": 131811000, "gross_profit": 11868000, "research_and_development": 1549000, "selling_general_admin": 13199000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23115000, "depreciation_amortisation": 7668000, "ebitda": -15447000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -45743000, "tax_provision": 6980000, "effective_tax_rate": null, "net_income": -52470000, "net_income_continuing_ops": -52723000, "net_income_to_common": -52470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54994000, "short_term_investments": 2303000, "net_receivables": 102167000, "inventory": 172999000, "other_current_assets": null, "total_current_assets": 332463000, "net_ppe": null, "goodwill": null, "intangible_assets": 7455000, "goodwill_and_intangibles": 7455000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 305311000, "total_assets": 637774000, "short_term_debt": 4819000, "accounts_payable": 41917000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122094000, "long_term_debt": 3798000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144025000, "total_liabilities": 266119000, "total_debt": 8617000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 255319000, "total_equity": 369296000, "shares_outstanding": 34514431, "operating_cash_flow": 17212000, "stock_based_compensation": 179000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1525000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1773000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10156000, "free_cash_flow": 18737000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23115000", "ebitda": "-15447000", "netIncome": "-52470000", "grossProfit": "11868000", "depreciation": "None", "totalRevenue": "143679000", "costOfRevenue": "131811000", "interestIncome": "1188000", "incomeBeforeTax": "-45743000", "interestExpense": "None", "operatingIncome": "-46931000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6980000", "reportedCurrency": "USD", "netInterestIncome": "1188000", "nonInterestIncome": "None", "operatingExpenses": "58799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1549000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131811000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7668000", "sellingGeneralAndAdministrative": "13199000", "netIncomeFromContinuingOperations": "-52723000" }, "balance": { "goodwill": "None", "inventory": "172999000", "commonStock": "371000", "currentDebt": "None", "investments": "None", "totalAssets": "637774000", "longTermDebt": "3798000", "shortTermDebt": "4819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7455000", "reportedCurrency": "USD", "retainedEarnings": "255319000", "totalLiabilities": "266119000", "otherCurrentAssets": "28709000", "totalCurrentAssets": "332463000", "currentLongTermDebt": "4819000", "longTermInvestments": "None", "shortTermInvestments": "2303000", "currentNetReceivables": "102167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305311000", "currentAccountsPayable": "41917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "278941000", "shortLongTermDebtTotal": "126024000", "totalShareholderEquity": "369296000", "capitalLeaseObligations": "117407000", "otherCurrentLiabilities": "75358000", "totalCurrentLiabilities": "122094000", "otherNonCurrentLiabilities": "14050000", "totalNonCurrentLiabilities": "144025000", "cashAndShortTermInvestments": "54994000", "commonStockSharesOutstanding": "34514431", "intangibleAssetsExcludingGoodwill": "7455000", "cashAndCashEquivalentsAtCarryingValue": "54994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52723000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "38689000", "operatingCashflow": "17212000", "capitalExpenditures": "1525000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10156000", "cashflowFromInvestment": "1773000", "stockBasedCompensation": "179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }