{ "ticker": { "uuid": "8373735e-ccb3-492e-80d9-c0ef50c22721", "symbol": "BPL", "name": "BPL Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Consumer Electronics", "page_url": "https://sharemaestro.com/factors/ticker/8373735e-ccb3-492e-80d9-c0ef50c22721/", "api_url": "https://sharemaestro.com/factors/api/tickers/8373735e-ccb3-492e-80d9-c0ef50c22721/" }, "latest_snapshot": { "ticker": { "uuid": "8373735e-ccb3-492e-80d9-c0ef50c22721", "symbol": "BPL", "name": "BPL Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Consumer Electronics", "page_url": "https://sharemaestro.com/factors/ticker/8373735e-ccb3-492e-80d9-c0ef50c22721/", "api_url": "https://sharemaestro.com/factors/api/tickers/8373735e-ccb3-492e-80d9-c0ef50c22721/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.01, "value": 0.22, "quality": 0.01, "momentum": 0.1, "coverage": 0.879, "confidence": 0.823, "delta": 0 }, "headline_factors": { "price": 53.56, "market_cap": 2623141272.54, "pe_ratio": null, "earnings_yield": 0.0045, "ebitda_to_ev": 0.0129, "shareholder_yield": 0.0, "roe": -0.0355, "piotroski_f_score": 2, "momentum_12_1": -0.2451, "volatility_252d": 0.4032 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 77.5381, "earnings_yield": 0.0045, "fcf_yield": -0.1718, "shareholder_yield": 0.0 }, "quality": { "roe": -0.0355, "roic": 0.0049, "gross_margin": 0.398, "fcf_margin": -1.1019, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": -0.003, "eps_growth_1y": null, "fcf_growth_1y": -11.2243 }, "momentum": { "price_return_12m": -0.304, "momentum_12_1": -0.2451, "relative_strength": -0.3125 }, "scores": { "value_percentile": 0.22, "quality_percentile": 0.01, "momentum_percentile": 0.1, "growth_composite": 77, "yield_composite": 88, "overall_composite": 99, "os_score": 0.01, "factor_coverage": 0.879, "signal_confidence": 0.823 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 52.36, "os": 0.01, "value": 0.22, "quality": 0.01, "momentum": 0.1, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0046, "shareholder_yield": 0.0, "roe": -0.0355, "momentum_12_1": -0.2754 }, { "week_end_date": "2026-06-14", "price": 51.6, "os": 0.01, "value": 0.22, "quality": 0.01, "momentum": 0.04, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0046, "shareholder_yield": 0.0, "roe": -0.0355, "momentum_12_1": -0.4201 }, { "week_end_date": "2026-06-21", "price": 54.44, "os": 0.01, "value": 0.22, "quality": 0.01, "momentum": 0.05, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0045, "shareholder_yield": 0.0, "roe": -0.0355, "momentum_12_1": -0.3997 }, { "week_end_date": "2026-06-28", "price": 56.6, "os": 0.01, "value": 0.21, "quality": 0.01, "momentum": 0.07, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0044, "shareholder_yield": 0.0, "roe": -0.0355, "momentum_12_1": -0.413 }, { "week_end_date": "2026-07-05", "price": 55.81, "os": 0.01, "value": 0.21, "quality": 0.01, "momentum": 0.07, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0044, "shareholder_yield": 0.0, "roe": -0.0355, "momentum_12_1": -0.4208 }, { "week_end_date": "2026-07-12", "price": 58.09, "os": 0.01, "value": 0.21, "quality": 0.01, "momentum": 0.1, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0043, "shareholder_yield": 0.0, "roe": -0.0355, "momentum_12_1": -0.4042 }, { "week_end_date": "2026-07-19", "price": 55.28, "os": 0.01, "value": 0.22, "quality": 0.01, "momentum": 0.09, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0044, "shareholder_yield": 0.0, "roe": -0.0355, "momentum_12_1": -0.375 }, { "week_end_date": "2026-07-26", "price": 53.78, "os": 0.01, "value": 0.22, "quality": 0.01, "momentum": 0.09, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0045, "shareholder_yield": 0.0, "roe": -0.0355, "momentum_12_1": -0.3301 }, { "week_end_date": "2026-08-02", "price": 53.33, "os": 0.01, "value": 0.22, "quality": 0.01, "momentum": 0.09, "confidence": 0.832, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0045, "shareholder_yield": 0.0, "roe": -0.0355, "momentum_12_1": -0.2997 }, { "week_end_date": "2026-08-09", "price": 53.56, "os": 0.01, "value": 0.22, "quality": 0.01, "momentum": 0.1, "confidence": 0.823, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0045, "shareholder_yield": 0.0, "roe": -0.0355, "momentum_12_1": -0.2451 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 781243000, "cost_of_revenue": 470342000, "gross_profit": 310901000, "ebit": 22670000, "ebitda": 64632000, "pretax_income": null, "tax_provision": null, "net_income": -85501000, "net_income_to_common": -85501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10802000, "total_current_assets": 1596254000, "total_assets": 7136642000, "short_term_debt": 95722000, "long_term_debt": 960000000, "total_debt": 1055722000, "total_liabilities": null, "total_equity": 2410103000, "shares_outstanding": 48975751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -857870000, "capital_expenditure": -2966000, "free_cash_flow": -860836000, "dividends_paid": -17000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 975186000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 781243000, "cost_of_revenue": 470342000, "gross_profit": 310901000, "ebit": 22670000, "ebitda": 64632000, "pretax_income": null, "tax_provision": null, "net_income": -85501000, "net_income_to_common": -85501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10802000, "total_current_assets": 1596254000, "total_assets": 7136642000, "short_term_debt": 95722000, "long_term_debt": 960000000, "total_debt": 1055722000, "total_liabilities": null, "total_equity": 2410103000, "shares_outstanding": 48975751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -857870000, "capital_expenditure": -2966000, "free_cash_flow": -860836000, "dividends_paid": -17000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 975186000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 781243000, "cost_of_revenue": 470342000, "gross_profit": 310901000, "ebit": 22670000, "ebitda": 64632000, "pretax_income": null, "tax_provision": null, "net_income": -85501000, "net_income_to_common": -85501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10802000, "total_current_assets": 1596254000, "total_assets": 7136642000, "short_term_debt": 95722000, "long_term_debt": 960000000, "total_debt": 1055722000, "total_liabilities": null, "total_equity": 2410103000, "shares_outstanding": 48975751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -857870000, "capital_expenditure": -2966000, "free_cash_flow": -860836000, "dividends_paid": -17000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 975186000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 781243000, "cost_of_revenue": 470342000, "gross_profit": 310901000, "ebit": 22670000, "ebitda": 64632000, "pretax_income": null, "tax_provision": null, "net_income": -85501000, "net_income_to_common": -85501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10802000, "total_current_assets": 1596254000, "total_assets": 7136642000, "short_term_debt": 95722000, "long_term_debt": 960000000, "total_debt": 1055722000, "total_liabilities": null, "total_equity": 2410103000, "shares_outstanding": 48975751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -857870000, "capital_expenditure": -2966000, "free_cash_flow": -860836000, "dividends_paid": -17000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 975186000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 781243000, "cost_of_revenue": 470342000, "gross_profit": 310901000, "ebit": 22670000, "ebitda": 64632000, "pretax_income": null, "tax_provision": null, "net_income": -85501000, "net_income_to_common": -85501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10802000, "total_current_assets": 1596254000, "total_assets": 7136642000, "short_term_debt": 95722000, "long_term_debt": 960000000, "total_debt": 1055722000, "total_liabilities": null, "total_equity": 2410103000, "shares_outstanding": 48975751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -857870000, "capital_expenditure": -2966000, "free_cash_flow": -860836000, "dividends_paid": -17000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 975186000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 781243000, "cost_of_revenue": 470342000, "gross_profit": 310901000, "ebit": 22670000, "ebitda": 64632000, "pretax_income": null, "tax_provision": null, "net_income": -85501000, "net_income_to_common": -85501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10802000, "total_current_assets": 1596254000, "total_assets": 7136642000, "short_term_debt": 95722000, "long_term_debt": 960000000, "total_debt": 1055722000, "total_liabilities": null, "total_equity": 2410103000, "shares_outstanding": 48975751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -857870000, "capital_expenditure": -2966000, "free_cash_flow": -860836000, "dividends_paid": -17000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 975186000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 781243000, "cost_of_revenue": 470342000, "gross_profit": 310901000, "ebit": 22670000, "ebitda": 64632000, "pretax_income": null, "tax_provision": null, "net_income": -85501000, "net_income_to_common": -85501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10802000, "total_current_assets": 1596254000, "total_assets": 7136642000, "short_term_debt": 95722000, "long_term_debt": 960000000, "total_debt": 1055722000, "total_liabilities": null, "total_equity": 2410103000, "shares_outstanding": 48975751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -857870000, "capital_expenditure": -2966000, "free_cash_flow": -860836000, "dividends_paid": -17000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 975186000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 781243000, "cost_of_revenue": 470342000, "gross_profit": 310901000, "ebit": 22670000, "ebitda": 64632000, "pretax_income": null, "tax_provision": null, "net_income": -85501000, "net_income_to_common": -85501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10802000, "total_current_assets": 1596254000, "total_assets": 7136642000, "short_term_debt": 95722000, "long_term_debt": 960000000, "total_debt": 1055722000, "total_liabilities": null, "total_equity": 2410103000, "shares_outstanding": 48975751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -857870000, "capital_expenditure": -2966000, "free_cash_flow": -860836000, "dividends_paid": -17000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 975186000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 196169000, "cost_of_revenue": 126186000, "gross_profit": 69983000, "ebit": -1228000, "ebitda": 9423000, "pretax_income": null, "tax_provision": null, "net_income": -112695000, "net_income_to_common": -112695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10802000, "total_current_assets": 1596254000, "total_assets": 7136642000, "short_term_debt": 95722000, "long_term_debt": 960000000, "total_debt": 1055722000, "total_liabilities": null, "total_equity": 2410103000, "shares_outstanding": 48975751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99358000, "capital_expenditure": -265000, "free_cash_flow": 99093000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 250000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 196169000, "cost_of_revenue": 126186000, "gross_profit": 69983000, "ebit": -1228000, "ebitda": 9423000, "pretax_income": null, "tax_provision": null, "net_income": -112695000, "net_income_to_common": -112695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10802000, "total_current_assets": 1596254000, "total_assets": 7136642000, "short_term_debt": 95722000, "long_term_debt": 960000000, "total_debt": 1055722000, "total_liabilities": null, "total_equity": 2410103000, "shares_outstanding": 48975751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99358000, "capital_expenditure": -265000, "free_cash_flow": 99093000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 250000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 196169000, "cost_of_revenue": 126186000, "gross_profit": 69983000, "ebit": -1228000, "ebitda": 9423000, "pretax_income": null, "tax_provision": null, "net_income": -112695000, "net_income_to_common": -112695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10802000, "total_current_assets": 1596254000, "total_assets": 7136642000, "short_term_debt": 95722000, "long_term_debt": 960000000, "total_debt": 1055722000, "total_liabilities": null, "total_equity": 2410103000, "shares_outstanding": 48975751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99358000, "capital_expenditure": -265000, "free_cash_flow": 99093000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 250000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 196169000, "cost_of_revenue": 126186000, "gross_profit": 69983000, "ebit": -1228000, "ebitda": 9423000, "pretax_income": null, "tax_provision": null, "net_income": -112695000, "net_income_to_common": -112695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10802000, "total_current_assets": 1596254000, "total_assets": 7136642000, "short_term_debt": 95722000, "long_term_debt": 960000000, "total_debt": 1055722000, "total_liabilities": null, "total_equity": 2410103000, "shares_outstanding": 48975751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99358000, "capital_expenditure": -265000, "free_cash_flow": 99093000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 250000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 196169000, "cost_of_revenue": 126186000, "gross_profit": 69983000, "ebit": -1228000, "ebitda": 9423000, "pretax_income": null, "tax_provision": null, "net_income": -112695000, "net_income_to_common": -112695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10802000, "total_current_assets": 1596254000, "total_assets": 7136642000, "short_term_debt": 95722000, "long_term_debt": 960000000, "total_debt": 1055722000, "total_liabilities": null, "total_equity": 2410103000, "shares_outstanding": 48975751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99358000, "capital_expenditure": -265000, "free_cash_flow": 99093000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 250000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 196169000, "cost_of_revenue": 126186000, "gross_profit": 69983000, "ebit": -1228000, "ebitda": 9423000, "pretax_income": null, "tax_provision": null, "net_income": -112695000, "net_income_to_common": -112695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10802000, "total_current_assets": 1596254000, "total_assets": 7136642000, "short_term_debt": 95722000, "long_term_debt": 960000000, "total_debt": 1055722000, "total_liabilities": null, "total_equity": 2410103000, "shares_outstanding": 48975751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99358000, "capital_expenditure": -265000, "free_cash_flow": 99093000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 250000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 196169000, "cost_of_revenue": 126186000, "gross_profit": 69983000, "ebit": -1228000, "ebitda": 9423000, "pretax_income": null, "tax_provision": null, "net_income": -112695000, "net_income_to_common": -112695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10802000, "total_current_assets": 1596254000, "total_assets": 7136642000, "short_term_debt": 95722000, "long_term_debt": 960000000, "total_debt": 1055722000, "total_liabilities": null, "total_equity": 2410103000, "shares_outstanding": 48975751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99358000, "capital_expenditure": -265000, "free_cash_flow": 99093000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 250000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 196169000, "cost_of_revenue": 126186000, "gross_profit": 69983000, "ebit": -1228000, "ebitda": 9423000, "pretax_income": null, "tax_provision": null, "net_income": -112695000, "net_income_to_common": -112695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10802000, "total_current_assets": 1596254000, "total_assets": 7136642000, "short_term_debt": 95722000, "long_term_debt": 960000000, "total_debt": 1055722000, "total_liabilities": null, "total_equity": 2410103000, "shares_outstanding": 48975751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99358000, "capital_expenditure": -265000, "free_cash_flow": 99093000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 250000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 191914000, "cost_of_revenue": 117314000, "gross_profit": 74600000, "ebit": -1695000, "ebitda": 10904000, "pretax_income": null, "tax_provision": null, "net_income": 1746000, "net_income_to_common": 1746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13144000, "total_current_assets": 1588364000, "total_assets": 7149413000, "short_term_debt": 1054971000, "long_term_debt": null, "total_debt": 1054971000, "total_liabilities": null, "total_equity": 2520718000, "shares_outstanding": 48975751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16293000, "capital_expenditure": -1549000, "free_cash_flow": 14744000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -9559000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 191914000, "cost_of_revenue": 117314000, "gross_profit": 74600000, "ebit": -1695000, "ebitda": 10904000, "pretax_income": null, "tax_provision": null, "net_income": 1746000, "net_income_to_common": 1746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13144000, "total_current_assets": 1588364000, "total_assets": 7149413000, "short_term_debt": 1054971000, "long_term_debt": null, "total_debt": 1054971000, "total_liabilities": null, "total_equity": 2520718000, "shares_outstanding": 48975751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16293000, "capital_expenditure": -1549000, "free_cash_flow": 14744000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -9559000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 191914000, "cost_of_revenue": 117314000, "gross_profit": 74600000, "ebit": -1695000, "ebitda": 10904000, "pretax_income": null, "tax_provision": null, "net_income": 1746000, "net_income_to_common": 1746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13144000, "total_current_assets": 1588364000, "total_assets": 7149413000, "short_term_debt": 1054971000, "long_term_debt": null, "total_debt": 1054971000, "total_liabilities": null, "total_equity": 2520718000, "shares_outstanding": 48975751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16293000, "capital_expenditure": -1549000, "free_cash_flow": 14744000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -9559000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 191914000, "cost_of_revenue": 117314000, "gross_profit": 74600000, "ebit": -1695000, "ebitda": 10904000, "pretax_income": null, "tax_provision": null, "net_income": 1746000, "net_income_to_common": 1746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13144000, "total_current_assets": 1588364000, "total_assets": 7149413000, "short_term_debt": 1054971000, "long_term_debt": null, "total_debt": 1054971000, "total_liabilities": null, "total_equity": 2520718000, "shares_outstanding": 48975751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16293000, "capital_expenditure": -1549000, "free_cash_flow": 14744000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -9559000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }