{ "ticker": { "uuid": "8373735e-ccb3-492e-80d9-c0ef50c22721", "symbol": "BPL", "name": "BPL Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Consumer Electronics", "page_url": "https://sharemaestro.com/factors/ticker/8373735e-ccb3-492e-80d9-c0ef50c22721/", "api_url": "https://sharemaestro.com/factors/api/tickers/8373735e-ccb3-492e-80d9-c0ef50c22721/" }, "ticker_metadata": { "id": 13162, "uuid": "8373735e-ccb3-492e-80d9-c0ef50c22721", "symbol": "BPL", "name": "BPL Limited", "asset_type": "equity", "market_cap": 2660852736, "stock_exchange_id": 7, "industry": "Consumer Electronics", "sector": "Technology", "description": "BPL Limited, together with its subsidiaries, manufactures and sells consumer electronic products primarily in India. The company operates through Printed Circuit Board and Consumer Electronics & Durables segments. It offers television, lighting, refrigerator, air-conditioner, fan, and kitchen appliances; single, double, and multi-layer printed circuit boards; and medical technologies. The company sells its products under the BPL brand. The company was incorporated in 1963 and is based in Bengaluru, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8373735e-ccb3-492e-80d9-c0ef50c22721", "symbol": "BPL", "name": "BPL Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Consumer Electronics", "page_url": "https://sharemaestro.com/factors/ticker/8373735e-ccb3-492e-80d9-c0ef50c22721/", "api_url": "https://sharemaestro.com/factors/api/tickers/8373735e-ccb3-492e-80d9-c0ef50c22721/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.44, "value": 0.75, "quality": 0.28, "momentum": 0.1, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 52.36, "market_cap": 2564370371.34, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0, "roe": -0.0587, "piotroski_f_score": 5, "momentum_12_1": -0.2754, "volatility_252d": 0.4002 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:09.390956+00:00", "batch_id": "" }, "size": { "price_close": 52.36, "market_cap": 2564370371.3358, "market_cap_usd": 2564370371.3358, "enterprise_value": 3606197371.3358, "shares_outstanding": 48975751, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.0173, "ptbv_ratio": 1.0173, "ps_ratio": 3.3198, "pcf_ratio": 28.8969, "pfcf_ratio": 31.1395, "ev_ebitda": null, "ev_ebit": -97.5676, "ev_sales": 4.6686, "ev_fcf": 43.7906, "earnings_yield": null, "fcf_yield": 0.0228, "price_to_sales": 3.3198, "price_to_book": 1.0173, "price_to_cashflow": 28.8969, "ebitda_to_ev": null, "sales_yield": 0.2142 }, "yield": { "dividend_yield": 0.0, "buyback_yield": 0, "shareholder_yield": 0.0, "debt_paydown_yield": 0.0011, "total_yield": 0.0011 }, "quality": { "gross_margin": 0.4227, "operating_margin": -0.0478, "net_margin": -0.1914, "ebitda_margin": -0.1316, "fcf_margin": 0.1066, "roe": -0.0587, "roa": -0.0207, "roic": -0.0078, "roc_greenblatt": null, "asset_turnover": 0.108, "cash_conversion": -0.5569, "accruals_ratio": -0.0331, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 2.8497, "revenue_stability_5y": 0.2955, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0457, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -10.2495, "debt_to_assets": 0.1476, "interest_coverage": -1.6227, "current_ratio": 0.5182, "quick_ratio": 0.5182, "net_debt": 1041827000, "local_beta": 1.8203, "volatility_252d": 0.4002, "volatility_60d": 0.9009, "max_drawdown_12m": -0.5552, "risk_adjusted_momentum": -0.6882 }, "growth": { "revenue_growth_1y": 0.1796, "revenue_growth_3y_cagr": 0.27, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.9813, "eps_growth_3y_cagr": -0.7325, "eps_growth_5y_cagr": null, "fcf_growth_1y": 13.4172, "book_value_growth_1y": -0.0005, "revenue_growth": 0.1796, "earnings_growth": -0.9813 }, "momentum": { "price_return_1m": -0.127, "price_return_3m": -0.0208, "price_return_6m": -0.1249, "price_return_9m": -0.3917, "price_return_12m": -0.3675, "price_return_12m_ex1m": -0.2754, "momentum_6m": -0.1249, "momentum_12m": -0.3675, "momentum_12_1": -0.2754, "distance_from_52w_high": -0.4491, "distance_from_52w_low": 0.2387, "relative_strength": -0.2598 }, "raw_ttm": { "revenue_ttm": 772440000, "gross_profit_ttm": 326541000, "ebit_ttm": -36961000, "ebitda_ttm": -101647000, "net_income_ttm": -147880000, "eps_diluted_ttm": -3.0195, "operating_cash_flow_ttm": 88742000, "capital_expenditure_ttm": -6391000, "fcf_ttm": 82351000, "dividends_paid_ttm": -17000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 22778000, "cash_and_equivalents": 13144000, "total_current_assets": 1588364000, "total_current_liabilities": 3065406000, "net_ppe": null, "total_assets": 7149413000, "total_debt": 1054971000, "total_equity": 2520718000, "net_working_capital": -435215000, "book_value_per_share": 51.4687, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 51.4687 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 63, "rank_pcf": 63, "rank_ev_ebitda": 50, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 34, "rank_dividend_yield": 52, "rank_shareholder_yield": 46, "rank_total_yield": 51, "rank_roe": 96, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 46, "rank_fcf_margin": 21, "rank_piotroski": 48, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 100, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 88 }, "composites": { "value_composite": 25, "quality_composite": 72, "momentum_composite": 90, "growth_composite": 78, "yield_composite": 38, "svqf_composite": 41, "vc1_composite": 38, "vc2_composite": 37, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.4583, "os_score": 0.44, "value_percentile": 0.75, "quality_percentile": 0.28, "momentum_percentile": 0.1, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5575, "ticker_id": 13162, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:09.390956+00:00", "batch_id": "", "os_score_delta": null, "price_close": 52.36, "market_cap": 2564370371.3358, "market_cap_usd": 2564370371.3358, "enterprise_value": 3606197371.3358, "shares_outstanding": 48975751, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.01731744, "ptbv_ratio": 1.01731744, "ps_ratio": 3.31983115, "pcf_ratio": 28.89691884, "pfcf_ratio": 31.13951708, "ev_ebitda": null, "ev_ebit": -97.56763538, "ev_sales": 4.66857927, "ev_fcf": 43.79057172, "earnings_yield": null, "fcf_yield": 0.02283597, "dividend_yield": 6.63e-06, "buyback_yield": 0, "shareholder_yield": 6.63e-06, "debt_paydown_yield": 0.00114063, "total_yield": 0.00114726, "gross_margin": 0.42273963, "operating_margin": -0.04784967, "net_margin": -0.19144529, "ebitda_margin": -0.1315921, "fcf_margin": 0.10661152, "roe": -0.05866582, "roa": -0.02068422, "roic": -0.00778116, "roc_greenblatt": null, "asset_turnover": 0.10804244, "cash_conversion": -0.5568772, "accruals_ratio": -0.0330967, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -10.24946137, "debt_to_assets": 0.14756051, "interest_coverage": -1.62266222, "current_ratio": 0.51815779, "quick_ratio": 0.51815779, "net_debt": 1041827000, "revenue_growth_1y": 0.17964637, "revenue_growth_3y_cagr": 0.2700496, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.9813402, "eps_growth_3y_cagr": -0.73245332, "eps_growth_5y_cagr": null, "fcf_growth_1y": 13.41719188, "book_value_growth_1y": -0.00054951, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 2.849668, "revenue_stability_5y": 0.295544, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12704233, "price_return_3m": -0.0207593, "price_return_6m": -0.12485376, "price_return_9m": -0.39165794, "price_return_12m": -0.36748005, "price_return_12m_ex1m": -0.27542884, "distance_from_52w_high": -0.44907407, "distance_from_52w_low": 0.2387036, "relative_strength": -0.25980031, "local_beta": 1.8203, "volatility_252d": 0.400198, "volatility_60d": 0.900915, "max_drawdown_12m": -0.5552399, "revenue_ttm": 772440000, "gross_profit_ttm": 326541000, "ebit_ttm": -36961000, "ebitda_ttm": -101647000, "net_income_ttm": -147880000, "eps_diluted_ttm": -3.01945344, "operating_cash_flow_ttm": 88742000, "capital_expenditure_ttm": -6391000, "fcf_ttm": 82351000, "dividends_paid_ttm": -17000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 22778000, "cash_and_equivalents": 13144000, "total_current_assets": 1588364000, "total_current_liabilities": 3065406000, "net_ppe": null, "total_assets": 7149413000, "total_debt": 1054971000, "total_equity": 2520718000, "net_working_capital": -435215000, "book_value_per_share": 51.46869519, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 51.46869519, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 50, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 63, "rank_pcf": 63, "rank_ev_ebitda": 50, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 34, "rank_dividend_yield": 52, "rank_shareholder_yield": 46, "rank_total_yield": 51, "rank_roe": 96, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 46, "rank_fcf_margin": 21, "rank_piotroski": 48, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 100, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 88, "value_composite": 25, "quality_composite": 72, "momentum_composite": 90, "growth_composite": 78, "yield_composite": 38, "svqf_composite": 41, "vc1_composite": 38, "vc2_composite": 37, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 52.36, "os": 0.44, "value": 0.75, "quality": 0.28, "momentum": 0.1, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0, "roe": -0.0587, "momentum_12_1": -0.2754, "complete_fields": { "id": 5575, "ticker_id": 13162, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:09.390956+00:00", "batch_id": "", "os_score_delta": null, "price_close": 52.36, "market_cap": 2564370371.3358, "market_cap_usd": 2564370371.3358, "enterprise_value": 3606197371.3358, "shares_outstanding": 48975751, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.01731744, "ptbv_ratio": 1.01731744, "ps_ratio": 3.31983115, "pcf_ratio": 28.89691884, "pfcf_ratio": 31.13951708, "ev_ebitda": null, "ev_ebit": -97.56763538, "ev_sales": 4.66857927, "ev_fcf": 43.79057172, "earnings_yield": null, "fcf_yield": 0.02283597, "dividend_yield": 6.63e-06, "buyback_yield": 0, "shareholder_yield": 6.63e-06, "debt_paydown_yield": 0.00114063, "total_yield": 0.00114726, "gross_margin": 0.42273963, "operating_margin": -0.04784967, "net_margin": -0.19144529, "ebitda_margin": -0.1315921, "fcf_margin": 0.10661152, "roe": -0.05866582, "roa": -0.02068422, "roic": -0.00778116, "roc_greenblatt": null, "asset_turnover": 0.10804244, "cash_conversion": -0.5568772, "accruals_ratio": -0.0330967, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -10.24946137, "debt_to_assets": 0.14756051, "interest_coverage": -1.62266222, "current_ratio": 0.51815779, "quick_ratio": 0.51815779, "net_debt": 1041827000, "revenue_growth_1y": 0.17964637, "revenue_growth_3y_cagr": 0.2700496, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.9813402, "eps_growth_3y_cagr": -0.73245332, "eps_growth_5y_cagr": null, "fcf_growth_1y": 13.41719188, "book_value_growth_1y": -0.00054951, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 2.849668, "revenue_stability_5y": 0.295544, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12704233, "price_return_3m": -0.0207593, "price_return_6m": -0.12485376, "price_return_9m": -0.39165794, "price_return_12m": -0.36748005, "price_return_12m_ex1m": -0.27542884, "distance_from_52w_high": -0.44907407, "distance_from_52w_low": 0.2387036, "relative_strength": -0.25980031, "local_beta": 1.8203, "volatility_252d": 0.400198, "volatility_60d": 0.900915, "max_drawdown_12m": -0.5552399, "revenue_ttm": 772440000, "gross_profit_ttm": 326541000, "ebit_ttm": -36961000, "ebitda_ttm": -101647000, "net_income_ttm": -147880000, "eps_diluted_ttm": -3.01945344, "operating_cash_flow_ttm": 88742000, "capital_expenditure_ttm": -6391000, "fcf_ttm": 82351000, "dividends_paid_ttm": -17000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 22778000, "cash_and_equivalents": 13144000, "total_current_assets": 1588364000, "total_current_liabilities": 3065406000, "net_ppe": null, "total_assets": 7149413000, "total_debt": 1054971000, "total_equity": 2520718000, "net_working_capital": -435215000, "book_value_per_share": 51.46869519, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 51.46869519, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 50, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 63, "rank_pcf": 63, "rank_ev_ebitda": 50, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 34, "rank_dividend_yield": 52, "rank_shareholder_yield": 46, "rank_total_yield": 51, "rank_roe": 96, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 46, "rank_fcf_margin": 21, "rank_piotroski": 48, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 100, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 88, "value_composite": 25, "quality_composite": 72, "momentum_composite": 90, "growth_composite": 78, "yield_composite": 38, "svqf_composite": 41, "vc1_composite": 38, "vc2_composite": 37, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:10.378297+00:00", "is_restated": false, "income_statement": { "revenue": 783586000, "cost_of_revenue": 400233000, "gross_profit": 383353000, "ebit": 105549000, "ebitda": 44594000, "pretax_income": null, "tax_provision": null, "net_income": 2480000, "net_income_to_common": 2480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12168000, "total_current_assets": 557123000, "total_assets": 6128927000, "short_term_debt": 80535000, "long_term_debt": 20584000, "total_debt": 101119000, "total_liabilities": null, "total_equity": 2493578000, "shares_outstanding": 48975751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 88742000, "capital_expenditure": -6391000, "free_cash_flow": 82351000, "dividends_paid": -17000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2925000 }, "complete_fields": { "id": 363156, "ticker_id": 13162, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:10.378297+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "44594000", "netIncome": "2480000", "grossProfit": "383353000", "totalRevenue": "783586000", "costOfRevenue": "400233000", "interestExpense": "19983000", "operatingIncome": "105549000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22902000" }, "balance": { "totalDebt": "101119000", "totalAssets": "6128927000", "longTermDebt": "20584000", "shortTermDebt": "80535000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "48975751", "totalCurrentAssets": "557123000", "totalShareholderEquity": "2493578000", "totalCurrentLiabilities": "2071761000", "cashAndShortTermInvestments": "12168000" }, "cashflow": { "freeCashFlow": "82351000", "dividendsPaid": "-17000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-2925000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "88742000", "repurchaseOfStock": null, "capitalExpenditures": "-6391000" } }, "revenue": 783586000, "cost_of_revenue": 400233000, "gross_profit": 383353000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105549000, "depreciation_amortisation": 22902000, "ebitda": 44594000, "interest_expense": 19983000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2480000, "net_income_continuing_ops": null, "net_income_to_common": 2480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12168000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 557123000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6128927000, "short_term_debt": 80535000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2071761000, "long_term_debt": 20584000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 101119000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2493578000, "shares_outstanding": 48975751, "operating_cash_flow": 88742000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6391000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -17000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2925000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 82351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "44594000", "netIncome": "2480000", "grossProfit": "383353000", "totalRevenue": "783586000", "costOfRevenue": "400233000", "interestExpense": "19983000", "operatingIncome": "105549000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22902000" }, "balance": { "totalDebt": "101119000", "totalAssets": "6128927000", "longTermDebt": "20584000", "shortTermDebt": "80535000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "48975751", "totalCurrentAssets": "557123000", "totalShareholderEquity": "2493578000", "totalCurrentLiabilities": "2071761000", "cashAndShortTermInvestments": "12168000" }, "cashflow": { "freeCashFlow": "82351000", "dividendsPaid": "-17000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-2925000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "88742000", "repurchaseOfStock": null, "capitalExpenditures": "-6391000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:10.378297+00:00", "is_restated": false, "income_statement": { "revenue": 664255000, "cost_of_revenue": 323542000, "gross_profit": 340713000, "ebit": 162376000, "ebitda": 194714000, "pretax_income": null, "tax_provision": null, "net_income": 132906000, "net_income_to_common": 132906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60520000, "total_current_assets": 586005000, "total_assets": 6163567000, "short_term_debt": 107053000, "long_term_debt": 18360000, "total_debt": 125413000, "total_liabilities": null, "total_equity": 2494949000, "shares_outstanding": 48975751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 68199000, "capital_expenditure": -62487000, "free_cash_flow": 5712000, "dividends_paid": -17000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 72378000 }, "complete_fields": { "id": 363159, "ticker_id": 13162, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:10.378297+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "194714000", "netIncome": "132906000", "grossProfit": "340713000", "totalRevenue": "664255000", "costOfRevenue": "323542000", "interestExpense": "6141000", "operatingIncome": "162376000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19869000" }, "balance": { "totalDebt": "125413000", "totalAssets": "6163567000", "longTermDebt": "18360000", "shortTermDebt": "107053000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "48975751", "totalCurrentAssets": "586005000", "totalShareholderEquity": "2494949000", "totalCurrentLiabilities": "2106572000", "cashAndShortTermInvestments": "60520000" }, "cashflow": { "freeCashFlow": "5712000", "dividendsPaid": "-17000", "issuanceOfDebt": "72378000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "68199000", "repurchaseOfStock": null, "capitalExpenditures": "-62487000" } }, "revenue": 664255000, "cost_of_revenue": 323542000, "gross_profit": 340713000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 162376000, "depreciation_amortisation": 19869000, "ebitda": 194714000, "interest_expense": 6141000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 132906000, "net_income_continuing_ops": null, "net_income_to_common": 132906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60520000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 586005000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6163567000, "short_term_debt": 107053000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2106572000, "long_term_debt": 18360000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 125413000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2494949000, "shares_outstanding": 48975751, "operating_cash_flow": 68199000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -62487000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -17000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 72378000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5712000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "194714000", "netIncome": "132906000", "grossProfit": "340713000", "totalRevenue": "664255000", "costOfRevenue": "323542000", "interestExpense": "6141000", "operatingIncome": "162376000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19869000" }, "balance": { "totalDebt": "125413000", "totalAssets": "6163567000", "longTermDebt": "18360000", "shortTermDebt": "107053000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "48975751", "totalCurrentAssets": "586005000", "totalShareholderEquity": "2494949000", "totalCurrentLiabilities": "2106572000", "cashAndShortTermInvestments": "60520000" }, "cashflow": { "freeCashFlow": "5712000", "dividendsPaid": "-17000", "issuanceOfDebt": "72378000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "68199000", "repurchaseOfStock": null, "capitalExpenditures": "-62487000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:10.378297+00:00", "is_restated": false, "income_statement": { "revenue": 522158000, "cost_of_revenue": 306762000, "gross_profit": 215396000, "ebit": 47241000, "ebitda": 154598000, "pretax_income": null, "tax_provision": null, "net_income": 50910000, "net_income_to_common": 50910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8729000, "total_current_assets": 437217000, "total_assets": 5992510000, "short_term_debt": 47153000, "long_term_debt": 15852000, "total_debt": 63005000, "total_liabilities": null, "total_equity": 2359728000, "shares_outstanding": 48975751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 62590000, "capital_expenditure": -44193000, "free_cash_flow": 18397000, "dividends_paid": -17000, "share_repurchases": null, "shares_issued": 698000, "net_debt_issued": -86952000 }, "complete_fields": { "id": 363160, "ticker_id": 13162, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:10.378297+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "154598000", "netIncome": "50910000", "grossProfit": "215396000", "totalRevenue": "522158000", "costOfRevenue": "306762000", "interestExpense": "12596000", "operatingIncome": "47241000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16898000" }, "balance": { "totalDebt": "63005000", "totalAssets": "5992510000", "longTermDebt": "15852000", "shortTermDebt": "47153000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "48975751", "totalCurrentAssets": "437217000", "totalShareholderEquity": "2359728000", "totalCurrentLiabilities": "2054384000", "cashAndShortTermInvestments": "8729000" }, "cashflow": { "freeCashFlow": "18397000", "dividendsPaid": "-17000", "issuanceOfDebt": "1507000", "issuanceOfStock": "698000", "repaymentOfDebt": "-88459000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "62590000", "repurchaseOfStock": null, "capitalExpenditures": "-44193000" } }, "revenue": 522158000, "cost_of_revenue": 306762000, "gross_profit": 215396000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47241000, "depreciation_amortisation": 16898000, "ebitda": 154598000, "interest_expense": 12596000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 50910000, "net_income_continuing_ops": null, "net_income_to_common": 50910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8729000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 437217000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5992510000, "short_term_debt": 47153000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2054384000, "long_term_debt": 15852000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 63005000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2359728000, "shares_outstanding": 48975751, "operating_cash_flow": 62590000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -44193000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -17000, "share_repurchases": null, "shares_issued": 698000, "net_debt_issued": -86952000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18397000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "154598000", "netIncome": "50910000", "grossProfit": "215396000", "totalRevenue": "522158000", "costOfRevenue": "306762000", "interestExpense": "12596000", "operatingIncome": "47241000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16898000" }, "balance": { "totalDebt": "63005000", "totalAssets": "5992510000", "longTermDebt": "15852000", "shortTermDebt": "47153000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "48975751", "totalCurrentAssets": "437217000", "totalShareholderEquity": "2359728000", "totalCurrentLiabilities": "2054384000", "cashAndShortTermInvestments": "8729000" }, "cashflow": { "freeCashFlow": "18397000", "dividendsPaid": "-17000", "issuanceOfDebt": "1507000", "issuanceOfStock": "698000", "repaymentOfDebt": "-88459000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "62590000", "repurchaseOfStock": null, "capitalExpenditures": "-44193000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:10.378297+00:00", "is_restated": false, "income_statement": { "revenue": 382494000, "cost_of_revenue": 266558000, "gross_profit": 115936000, "ebit": -13758000, "ebitda": 108493000, "pretax_income": null, "tax_provision": null, "net_income": 129495000, "net_income_to_common": 129495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4919000, "total_current_assets": 429124000, "total_assets": 5363164000, "short_term_debt": 138570000, "long_term_debt": 10743000, "total_debt": 149313000, "total_liabilities": null, "total_equity": 1660926000, "shares_outstanding": 48905903, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6492000, "capital_expenditure": -2295000, "free_cash_flow": -8787000, "dividends_paid": -17000, "share_repurchases": null, "shares_issued": 317000, "net_debt_issued": -21924000 }, "complete_fields": { "id": 363161, "ticker_id": 13162, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:10.378297+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "108493000", "netIncome": "129495000", "grossProfit": "115936000", "totalRevenue": "382494000", "costOfRevenue": "266558000", "interestExpense": "15273000", "operatingIncome": "-13758000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16736000" }, "balance": { "totalDebt": "149313000", "totalAssets": "5363164000", "longTermDebt": "10743000", "shortTermDebt": "138570000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "48905903", "totalCurrentAssets": "429124000", "totalShareholderEquity": "1660926000", "totalCurrentLiabilities": "2125028000", "cashAndShortTermInvestments": "4919000" }, "cashflow": { "freeCashFlow": "-8787000", "dividendsPaid": "-17000", "issuanceOfDebt": "2488000", "issuanceOfStock": "317000", "repaymentOfDebt": "-24412000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-6492000", "repurchaseOfStock": null, "capitalExpenditures": "-2295000" } }, "revenue": 382494000, "cost_of_revenue": 266558000, "gross_profit": 115936000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13758000, "depreciation_amortisation": 16736000, "ebitda": 108493000, "interest_expense": 15273000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 129495000, "net_income_continuing_ops": null, "net_income_to_common": 129495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4919000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 429124000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5363164000, "short_term_debt": 138570000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2125028000, "long_term_debt": 10743000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 149313000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1660926000, "shares_outstanding": 48905903, "operating_cash_flow": -6492000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2295000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -17000, "share_repurchases": null, "shares_issued": 317000, "net_debt_issued": -21924000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8787000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "108493000", "netIncome": "129495000", "grossProfit": "115936000", "totalRevenue": "382494000", "costOfRevenue": "266558000", "interestExpense": "15273000", "operatingIncome": "-13758000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16736000" }, "balance": { "totalDebt": "149313000", "totalAssets": "5363164000", "longTermDebt": "10743000", "shortTermDebt": "138570000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "48905903", "totalCurrentAssets": "429124000", "totalShareholderEquity": "1660926000", "totalCurrentLiabilities": "2125028000", "cashAndShortTermInvestments": "4919000" }, "cashflow": { "freeCashFlow": "-8787000", "dividendsPaid": "-17000", "issuanceOfDebt": "2488000", "issuanceOfStock": "317000", "repaymentOfDebt": "-24412000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-6492000", "repurchaseOfStock": null, "capitalExpenditures": "-2295000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:10.378297+00:00", "is_restated": false, "income_statement": { "revenue": 191914000, "cost_of_revenue": 117314000, "gross_profit": 74600000, "ebit": -1695000, "ebitda": 10904000, "pretax_income": null, "tax_provision": null, "net_income": 1746000, "net_income_to_common": 1746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13144000, "total_current_assets": 1588364000, "total_assets": 7149413000, "short_term_debt": 1054971000, "long_term_debt": null, "total_debt": 1054971000, "total_liabilities": null, "total_equity": 2520718000, "shares_outstanding": 48975751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16293000, "capital_expenditure": -1549000, "free_cash_flow": 14744000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -9559000 }, "complete_fields": { "id": 363152, "ticker_id": 13162, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:10.378297+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10904000", "netIncome": "1746000", "grossProfit": "74600000", "totalRevenue": "191914000", "costOfRevenue": "117314000", "interestExpense": "2993000", "operatingIncome": "-1695000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6165000" }, "balance": { "totalDebt": "1054971000", "totalAssets": "7149413000", "longTermDebt": null, "shortTermDebt": "1054971000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "48975751", "totalCurrentAssets": "1588364000", "totalShareholderEquity": "2520718000", "totalCurrentLiabilities": "3065406000", "cashAndShortTermInvestments": "13144000" }, "cashflow": { "freeCashFlow": "14744000", "dividendsPaid": null, "issuanceOfDebt": "-9559000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "16293000", "repurchaseOfStock": null, "capitalExpenditures": "-1549000" } }, "revenue": 191914000, "cost_of_revenue": 117314000, "gross_profit": 74600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1695000, "depreciation_amortisation": 6165000, "ebitda": 10904000, "interest_expense": 2993000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1746000, "net_income_continuing_ops": null, "net_income_to_common": 1746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13144000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1588364000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7149413000, "short_term_debt": 1054971000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3065406000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1054971000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2520718000, "shares_outstanding": 48975751, "operating_cash_flow": 16293000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1549000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -9559000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 14744000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10904000", "netIncome": "1746000", "grossProfit": "74600000", "totalRevenue": "191914000", "costOfRevenue": "117314000", "interestExpense": "2993000", "operatingIncome": "-1695000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6165000" }, "balance": { "totalDebt": "1054971000", "totalAssets": "7149413000", "longTermDebt": null, "shortTermDebt": "1054971000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "48975751", "totalCurrentAssets": "1588364000", "totalShareholderEquity": "2520718000", "totalCurrentLiabilities": "3065406000", "cashAndShortTermInvestments": "13144000" }, "cashflow": { "freeCashFlow": "14744000", "dividendsPaid": null, "issuanceOfDebt": "-9559000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "16293000", "repurchaseOfStock": null, "capitalExpenditures": "-1549000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:10.378297+00:00", "is_restated": false, "income_statement": { "revenue": 198390000, "cost_of_revenue": 125044000, "gross_profit": 73346000, "ebit": -1196000, "ebitda": 7164000, "pretax_income": null, "tax_provision": null, "net_income": -1881000, "net_income_to_common": -1881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18958000, "total_current_assets": 2168629000, "total_assets": 5455526000, "short_term_debt": 1064531000, "long_term_debt": null, "total_debt": 1064531000, "total_liabilities": null, "total_equity": 2522190000, "shares_outstanding": 48975751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -966816000, "capital_expenditure": -184000, "free_cash_flow": -967000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 970432000 }, "complete_fields": { "id": 363153, "ticker_id": 13162, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:10.378297+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7164000", "netIncome": "-1881000", "grossProfit": "73346000", "totalRevenue": "198390000", "costOfRevenue": "125044000", "interestExpense": "2974000", "operatingIncome": "-1196000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6071000" }, "balance": { "totalDebt": "1064531000", "totalAssets": "5455526000", "longTermDebt": null, "shortTermDebt": "1064531000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "48975751", "totalCurrentAssets": "2168629000", "totalShareholderEquity": "2522190000", "totalCurrentLiabilities": "2932065000", "cashAndShortTermInvestments": "18958000" }, "cashflow": { "freeCashFlow": "-967000000", "dividendsPaid": null, "issuanceOfDebt": "970432000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-966816000", "repurchaseOfStock": null, "capitalExpenditures": "-184000" } }, "revenue": 198390000, "cost_of_revenue": 125044000, "gross_profit": 73346000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1196000, "depreciation_amortisation": 6071000, "ebitda": 7164000, "interest_expense": 2974000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1881000, "net_income_continuing_ops": null, "net_income_to_common": -1881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18958000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2168629000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5455526000, "short_term_debt": 1064531000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2932065000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1064531000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2522190000, "shares_outstanding": 48975751, "operating_cash_flow": -966816000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -184000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 970432000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -967000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7164000", "netIncome": "-1881000", "grossProfit": "73346000", "totalRevenue": "198390000", "costOfRevenue": "125044000", "interestExpense": "2974000", "operatingIncome": "-1196000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6071000" }, "balance": { "totalDebt": "1064531000", "totalAssets": "5455526000", "longTermDebt": null, "shortTermDebt": "1064531000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "48975751", "totalCurrentAssets": "2168629000", "totalShareholderEquity": "2522190000", "totalCurrentLiabilities": "2932065000", "cashAndShortTermInvestments": "18958000" }, "cashflow": { "freeCashFlow": "-967000000", "dividendsPaid": null, "issuanceOfDebt": "970432000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-966816000", "repurchaseOfStock": null, "capitalExpenditures": "-184000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:10.378297+00:00", "is_restated": false, "income_statement": { "revenue": 194770000, "cost_of_revenue": 101799000, "gross_profit": 92971000, "ebit": 26787000, "ebitda": 37143000, "pretax_income": null, "tax_provision": null, "net_income": 27330000, "net_income_to_common": 27330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16596000, "total_current_assets": 613207000, "total_assets": 6184783000, "short_term_debt": 94098000, "long_term_debt": 217970000, "total_debt": 312068000, "total_liabilities": null, "total_equity": 2520951000, "shares_outstanding": 48975751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6705000, "capital_expenditure": -968000, "free_cash_flow": -7673000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 14063000 }, "complete_fields": { "id": 363154, "ticker_id": 13162, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:10.378297+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "37143000", "netIncome": "27330000", "grossProfit": "92971000", "totalRevenue": "194770000", "costOfRevenue": "101799000", "interestExpense": "3828000", "operatingIncome": "26787000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5985000" }, "balance": { "totalDebt": "312068000", "totalAssets": "6184783000", "longTermDebt": "217970000", "shortTermDebt": "94098000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "48975751", "totalCurrentAssets": "613207000", "totalShareholderEquity": "2520951000", "totalCurrentLiabilities": "2099788000", "cashAndShortTermInvestments": "16596000" }, "cashflow": { "freeCashFlow": "-7673000", "dividendsPaid": null, "issuanceOfDebt": "14063000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-6705000", "repurchaseOfStock": null, "capitalExpenditures": "-968000" } }, "revenue": 194770000, "cost_of_revenue": 101799000, "gross_profit": 92971000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26787000, "depreciation_amortisation": 5985000, "ebitda": 37143000, "interest_expense": 3828000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 27330000, "net_income_continuing_ops": null, "net_income_to_common": 27330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16596000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 613207000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6184783000, "short_term_debt": 94098000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2099788000, "long_term_debt": 217970000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 312068000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2520951000, "shares_outstanding": 48975751, "operating_cash_flow": -6705000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -968000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 14063000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7673000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "37143000", "netIncome": "27330000", "grossProfit": "92971000", "totalRevenue": "194770000", "costOfRevenue": "101799000", "interestExpense": "3828000", "operatingIncome": "26787000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5985000" }, "balance": { "totalDebt": "312068000", "totalAssets": "6184783000", "longTermDebt": "217970000", "shortTermDebt": "94098000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "48975751", "totalCurrentAssets": "613207000", "totalShareholderEquity": "2520951000", "totalCurrentLiabilities": "2099788000", "cashAndShortTermInvestments": "16596000" }, "cashflow": { "freeCashFlow": "-7673000", "dividendsPaid": null, "issuanceOfDebt": "14063000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-6705000", "repurchaseOfStock": null, "capitalExpenditures": "-968000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:10.378297+00:00", "is_restated": false, "income_statement": { "revenue": 187366000, "cost_of_revenue": 101742000, "gross_profit": 85624000, "ebit": -60857000, "ebitda": -156858000, "pretax_income": null, "tax_provision": null, "net_income": -175075000, "net_income_to_common": -175075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12168000, "total_current_assets": 557123000, "total_assets": 6128927000, "short_term_debt": 80535000, "long_term_debt": 20584000, "total_debt": 101119000, "total_liabilities": null, "total_equity": 2493578000, "shares_outstanding": 48975751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363155, "ticker_id": 13162, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:10.378297+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-156858000", "netIncome": "-175075000", "grossProfit": "85624000", "totalRevenue": "187366000", "costOfRevenue": "101742000", "interestExpense": "12983000", "operatingIncome": "-60857000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6005000" }, "balance": { "totalDebt": "101119000", "totalAssets": "6128927000", "longTermDebt": "20584000", "shortTermDebt": "80535000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "48975751", "totalCurrentAssets": "557123000", "totalShareholderEquity": "2493578000", "totalCurrentLiabilities": "2071761000", "cashAndShortTermInvestments": "12168000" } }, "revenue": 187366000, "cost_of_revenue": 101742000, "gross_profit": 85624000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60857000, "depreciation_amortisation": 6005000, "ebitda": -156858000, "interest_expense": 12983000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -175075000, "net_income_continuing_ops": null, "net_income_to_common": -175075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12168000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 557123000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6128927000, "short_term_debt": 80535000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2071761000, "long_term_debt": 20584000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 101119000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2493578000, "shares_outstanding": 48975751, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-156858000", "netIncome": "-175075000", "grossProfit": "85624000", "totalRevenue": "187366000", "costOfRevenue": "101742000", "interestExpense": "12983000", "operatingIncome": "-60857000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6005000" }, "balance": { "totalDebt": "101119000", "totalAssets": "6128927000", "longTermDebt": "20584000", "shortTermDebt": "80535000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "48975751", "totalCurrentAssets": "557123000", "totalShareholderEquity": "2493578000", "totalCurrentLiabilities": "2071761000", "cashAndShortTermInvestments": "12168000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:10.378297+00:00", "is_restated": false, "income_statement": { "revenue": 193197000, "cost_of_revenue": 99232000, "gross_profit": 93965000, "ebit": 2729000, "ebitda": 10815000, "pretax_income": null, "tax_provision": null, "net_income": 3129000, "net_income_to_common": 3129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363157, "ticker_id": 13162, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:10.378297+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10815000", "netIncome": "3129000", "grossProfit": "93965000", "totalRevenue": "193197000", "costOfRevenue": "99232000", "interestExpense": "1554000", "operatingIncome": "2729000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6132000" } }, "revenue": 193197000, "cost_of_revenue": 99232000, "gross_profit": 93965000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2729000, "depreciation_amortisation": 6132000, "ebitda": 10815000, "interest_expense": 1554000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3129000, "net_income_continuing_ops": null, "net_income_to_common": 3129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10815000", "netIncome": "3129000", "grossProfit": "93965000", "totalRevenue": "193197000", "costOfRevenue": "99232000", "interestExpense": "1554000", "operatingIncome": "2729000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6132000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:10.378297+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59568000, "total_current_assets": 719843000, "total_assets": 6351621000, "short_term_debt": 81459000, "long_term_debt": 215944000, "total_debt": 297403000, "total_liabilities": null, "total_equity": 2668572000, "shares_outstanding": 48975751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363158, "ticker_id": 13162, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:10.378297+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "297403000", "totalAssets": "6351621000", "longTermDebt": "215944000", "shortTermDebt": "81459000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "48975751", "totalCurrentAssets": "719843000", "totalShareholderEquity": "2668572000", "totalCurrentLiabilities": "2112020000", "cashAndShortTermInvestments": "59568000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59568000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 719843000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6351621000, "short_term_debt": 81459000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2112020000, "long_term_debt": 215944000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 297403000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2668572000, "shares_outstanding": 48975751, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "297403000", "totalAssets": "6351621000", "longTermDebt": "215944000", "shortTermDebt": "81459000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "48975751", "totalCurrentAssets": "719843000", "totalShareholderEquity": "2668572000", "totalCurrentLiabilities": "2112020000", "cashAndShortTermInvestments": "59568000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }