{ "ticker": { "uuid": "838aad2f-9798-4a6f-ac8a-41a9191c71cd", "symbol": "BOTJ", "name": "Bank of the James Financial Group", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/838aad2f-9798-4a6f-ac8a-41a9191c71cd/", "api_url": "https://sharemaestro.com/factors/api/tickers/838aad2f-9798-4a6f-ac8a-41a9191c71cd/" }, "ticker_metadata": { "id": 5123, "uuid": "838aad2f-9798-4a6f-ac8a-41a9191c71cd", "symbol": "BOTJ", "name": "Bank of the James Financial Group", "asset_type": "equity", "market_cap": 104315000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Bank of the James Financial Group, Inc. is the Bank of the James business providing general commercial and retail banking services to individuals, businesses, associations and organizations, and government authorities in Virginia, United States. The company is headquartered in Lynchburg, Virginia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "838aad2f-9798-4a6f-ac8a-41a9191c71cd", "symbol": "BOTJ", "name": "Bank of the James Financial Group", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/838aad2f-9798-4a6f-ac8a-41a9191c71cd/", "api_url": "https://sharemaestro.com/factors/api/tickers/838aad2f-9798-4a6f-ac8a-41a9191c71cd/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.98, "value": 0.92, "quality": 0.89, "momentum": 0.88, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 22.95, "market_cap": 104269607.1, "pe_ratio": 9.5197, "earnings_yield": 0.105, "ebitda_to_ev": 0.122, "shareholder_yield": 0.0174, "roe": 0.1347, "piotroski_f_score": 7, "momentum_12_1": 0.6653, "volatility_252d": 0.1938 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:21.714679+00:00", "batch_id": "" }, "size": { "price_close": 22.95, "market_cap": 104269607.1, "market_cap_usd": 104269607.1, "enterprise_value": 87901607.1, "shares_outstanding": 4543338, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.5197, "pb_ratio": 1.2828, "ptbv_ratio": 1.4243, "ps_ratio": 1.7566, "pcf_ratio": 6.6686, "pfcf_ratio": 5.7106, "ev_ebitda": 8.1975, "ev_ebit": 9.1364, "ev_sales": 1.4808, "ev_fcf": 4.8142, "earnings_yield": 0.105, "fcf_yield": 0.2077, "price_to_sales": 1.7566, "price_to_book": 1.2828, "price_to_cashflow": 6.6686, "ebitda_to_ev": 0.122, "sales_yield": 0.6753 }, "yield": { "dividend_yield": 0.0174, "buyback_yield": 0, "shareholder_yield": 0.0174, "debt_paydown_yield": null, "total_yield": 0.0174 }, "quality": { "gross_margin": 0.7763, "operating_margin": 0.1621, "net_margin": 0.1845, "ebitda_margin": 0.1806, "fcf_margin": 0.3076, "roe": 0.1347, "roa": 0.0103, "roic": 0.1195, "roc_greenblatt": null, "asset_turnover": 0.0559, "cash_conversion": 1.667, "accruals_ratio": -0.0044, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": -0.8322, "earnings_stability_5y": 0.3173, "revenue_stability_5y": 0.2173, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0434, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 12.0553, "net_debt_to_ebitda": -1.5264, "debt_to_assets": 0.0082, "interest_coverage": 0.7154, "current_ratio": 0.0295, "quick_ratio": 0.0295, "net_debt": -16368000, "local_beta": 0.0007, "volatility_252d": 0.1938, "volatility_60d": 0.4457, "max_drawdown_12m": -0.0469, "risk_adjusted_momentum": 3.4328 }, "growth": { "revenue_growth_1y": -0.0051, "revenue_growth_3y_cagr": 0.1227, "revenue_growth_5y_cagr": 0.0959, "eps_growth_1y": 0.66, "eps_growth_3y_cagr": 0.0023, "eps_growth_5y_cagr": 0.1262, "fcf_growth_1y": 0.3838, "book_value_growth_1y": 0.234, "revenue_growth": -0.0051, "earnings_growth": 0.66 }, "momentum": { "price_return_1m": -0.012, "price_return_3m": 0.1537, "price_return_6m": 0.3013, "price_return_9m": 0.514, "price_return_12m": 0.6454, "price_return_12m_ex1m": 0.6653, "momentum_6m": 0.3013, "momentum_12m": 0.6454, "momentum_12_1": 0.6653, "distance_from_52w_high": -0.012, "distance_from_52w_low": 0.7114, "relative_strength": 0.4874 }, "raw_ttm": { "revenue_ttm": 59360000, "gross_profit_ttm": 46083000, "ebit_ttm": 9621000, "ebitda_ttm": 10723000, "net_income_ttm": 10953000, "eps_diluted_ttm": 2.4108, "operating_cash_flow_ttm": 15636000, "capital_expenditure_ttm": 2623000, "fcf_ttm": 18259000, "dividends_paid_ttm": 1817000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13448000, "cash_and_equivalents": 25097000, "total_current_assets": 28297000, "total_current_liabilities": 957677000, "net_ppe": null, "total_assets": 1061189000, "total_debt": 8729000, "total_equity": 81284000, "net_working_capital": -954477000, "book_value_per_share": 17.8908, "retained_earnings": 52328000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 73206001, "tangible_book_per_share": 16.1128 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 18, "rank_pb": 31, "rank_ptbv": 30, "rank_ps": 43, "rank_pcf": 26, "rank_ev_ebitda": 27, "rank_ev_ebit": 38, "rank_earnings_yield": 17, "rank_fcf_yield": 16, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 31, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 14, "rank_fcf_margin": 29, "rank_piotroski": 21, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 44, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 19 }, "composites": { "value_composite": 8, "quality_composite": 11, "momentum_composite": 12, "growth_composite": 29, "yield_composite": 26, "svqf_composite": 9, "vc1_composite": 11, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 2, "quality_value_composite": 0.9049, "os_score": 0.98, "value_percentile": 0.92, "quality_percentile": 0.89, "momentum_percentile": 0.88, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 399, "ticker_id": 5123, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:21.714679+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.95, "market_cap": 104269607.1, "market_cap_usd": 104269607.1, "enterprise_value": 87901607.1, "shares_outstanding": 4543338, "fx_rate_to_usd": null, "pe_ratio": 9.5197304, "pb_ratio": 1.28278145, "ptbv_ratio": 1.42433142, "ps_ratio": 1.75656346, "pcf_ratio": 6.66856019, "pfcf_ratio": 5.71058695, "ev_ebitda": 8.19748271, "ev_ebit": 9.13643146, "ev_sales": 1.48082222, "ev_fcf": 4.81415231, "earnings_yield": 0.10504499, "fcf_yield": 0.20772089, "dividend_yield": 0.01742598, "buyback_yield": 0, "shareholder_yield": 0.01742598, "debt_paydown_yield": null, "total_yield": 0.01742598, "gross_margin": 0.77633086, "operating_margin": 0.16207884, "net_margin": 0.18451819, "ebitda_margin": 0.18064353, "fcf_margin": 0.30759771, "roe": 0.13474977, "roa": 0.01032144, "roic": 0.11950164, "roc_greenblatt": null, "asset_turnover": 0.05593726, "cash_conversion": 1.66703186, "accruals_ratio": -0.00441297, "sbc_to_revenue": null, "debt_to_equity": 12.05532454, "net_debt_to_ebitda": -1.5264385, "debt_to_assets": 0.00822568, "interest_coverage": 0.71542237, "current_ratio": 0.02954754, "quick_ratio": 0.02954754, "net_debt": -16368000, "revenue_growth_1y": -0.00514522, "revenue_growth_3y_cagr": 0.1226748, "revenue_growth_5y_cagr": 0.09586897, "eps_growth_1y": 0.6600485, "eps_growth_3y_cagr": 0.00233854, "eps_growth_5y_cagr": 0.12619786, "fcf_growth_1y": 0.38378174, "book_value_growth_1y": 0.23397895, "piotroski_f_score": 7, "altman_z_score": -0.83221385, "earnings_stability_5y": 0.317256, "revenue_stability_5y": 0.21726, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01196406, "price_return_3m": 0.15369534, "price_return_6m": 0.30130811, "price_return_9m": 0.51396209, "price_return_12m": 0.6453618, "price_return_12m_ex1m": 0.66528538, "distance_from_52w_high": -0.01196406, "distance_from_52w_low": 0.7114094, "relative_strength": 0.48742075, "local_beta": 0.0007, "volatility_252d": 0.193805, "volatility_60d": 0.445743, "max_drawdown_12m": -0.04688949, "revenue_ttm": 59360000, "gross_profit_ttm": 46083000, "ebit_ttm": 9621000, "ebitda_ttm": 10723000, "net_income_ttm": 10953000, "eps_diluted_ttm": 2.41078256, "operating_cash_flow_ttm": 15636000, "capital_expenditure_ttm": 2623000, "fcf_ttm": 18259000, "dividends_paid_ttm": 1817000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13448000, "cash_and_equivalents": 25097000, "total_current_assets": 28297000, "total_current_liabilities": 957677000, "net_ppe": null, "total_assets": 1061189000, "total_debt": 8729000, "total_equity": 81284000, "net_working_capital": -954477000, "book_value_per_share": 17.89081068, "retained_earnings": 52328000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 73206001, "tangible_book_per_share": 16.11282299, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 18, "rank_pb": 31, "rank_ptbv": 30, "rank_ps": 43, "rank_pcf": 26, "rank_ev_ebitda": 27, "rank_ev_ebit": 38, "rank_earnings_yield": 17, "rank_fcf_yield": 16, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 31, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 14, "rank_fcf_margin": 29, "rank_piotroski": 21, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 44, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 19, "value_composite": 8, "quality_composite": 11, "momentum_composite": 12, "growth_composite": 29, "yield_composite": 26, "svqf_composite": 9, "vc1_composite": 11, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.95, "os": 0.98, "value": 0.92, "quality": 0.89, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 9.5197, "earnings_yield": 0.105, "shareholder_yield": 0.0174, "roe": 0.1347, "momentum_12_1": 0.6653, "complete_fields": { "id": 399, "ticker_id": 5123, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:21.714679+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.95, "market_cap": 104269607.1, "market_cap_usd": 104269607.1, "enterprise_value": 87901607.1, "shares_outstanding": 4543338, "fx_rate_to_usd": null, "pe_ratio": 9.5197304, "pb_ratio": 1.28278145, "ptbv_ratio": 1.42433142, "ps_ratio": 1.75656346, "pcf_ratio": 6.66856019, "pfcf_ratio": 5.71058695, "ev_ebitda": 8.19748271, "ev_ebit": 9.13643146, "ev_sales": 1.48082222, "ev_fcf": 4.81415231, "earnings_yield": 0.10504499, "fcf_yield": 0.20772089, "dividend_yield": 0.01742598, "buyback_yield": 0, "shareholder_yield": 0.01742598, "debt_paydown_yield": null, "total_yield": 0.01742598, "gross_margin": 0.77633086, "operating_margin": 0.16207884, "net_margin": 0.18451819, "ebitda_margin": 0.18064353, "fcf_margin": 0.30759771, "roe": 0.13474977, "roa": 0.01032144, "roic": 0.11950164, "roc_greenblatt": null, "asset_turnover": 0.05593726, "cash_conversion": 1.66703186, "accruals_ratio": -0.00441297, "sbc_to_revenue": null, "debt_to_equity": 12.05532454, "net_debt_to_ebitda": -1.5264385, "debt_to_assets": 0.00822568, "interest_coverage": 0.71542237, "current_ratio": 0.02954754, "quick_ratio": 0.02954754, "net_debt": -16368000, "revenue_growth_1y": -0.00514522, "revenue_growth_3y_cagr": 0.1226748, "revenue_growth_5y_cagr": 0.09586897, "eps_growth_1y": 0.6600485, "eps_growth_3y_cagr": 0.00233854, "eps_growth_5y_cagr": 0.12619786, "fcf_growth_1y": 0.38378174, "book_value_growth_1y": 0.23397895, "piotroski_f_score": 7, "altman_z_score": -0.83221385, "earnings_stability_5y": 0.317256, "revenue_stability_5y": 0.21726, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01196406, "price_return_3m": 0.15369534, "price_return_6m": 0.30130811, "price_return_9m": 0.51396209, "price_return_12m": 0.6453618, "price_return_12m_ex1m": 0.66528538, "distance_from_52w_high": -0.01196406, "distance_from_52w_low": 0.7114094, "relative_strength": 0.48742075, "local_beta": 0.0007, "volatility_252d": 0.193805, "volatility_60d": 0.445743, "max_drawdown_12m": -0.04688949, "revenue_ttm": 59360000, "gross_profit_ttm": 46083000, "ebit_ttm": 9621000, "ebitda_ttm": 10723000, "net_income_ttm": 10953000, "eps_diluted_ttm": 2.41078256, "operating_cash_flow_ttm": 15636000, "capital_expenditure_ttm": 2623000, "fcf_ttm": 18259000, "dividends_paid_ttm": 1817000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13448000, "cash_and_equivalents": 25097000, "total_current_assets": 28297000, "total_current_liabilities": 957677000, "net_ppe": null, "total_assets": 1061189000, "total_debt": 8729000, "total_equity": 81284000, "net_working_capital": -954477000, "book_value_per_share": 17.89081068, "retained_earnings": 52328000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 73206001, "tangible_book_per_share": 16.11282299, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 18, "rank_pb": 31, "rank_ptbv": 30, "rank_ps": 43, "rank_pcf": 26, "rank_ev_ebitda": 27, "rank_ev_ebit": 38, "rank_earnings_yield": 17, "rank_fcf_yield": 16, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 31, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 14, "rank_fcf_margin": 29, "rank_piotroski": 21, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 44, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 19, "value_composite": 8, "quality_composite": 11, "momentum_composite": 12, "growth_composite": 29, "yield_composite": 26, "svqf_composite": 9, "vc1_composite": 11, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:56.494395+00:00", "is_restated": false, "income_statement": { "revenue": 62507000, "cost_of_revenue": 13813000, "gross_profit": 48694000, "ebit": 11145000, "ebitda": 12473000, "pretax_income": 11145000, "tax_provision": 2123000, "net_income": 9022000, "net_income_to_common": 9022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28538000, "total_current_assets": 87855000, "total_assets": 1039023999, "short_term_debt": null, "long_term_debt": 8796000, "total_debt": 8796000, "total_liabilities": 958975999, "total_equity": 80048000, "shares_outstanding": 4543338, "goodwill_and_intangibles": 8217999 }, "cash_flow": { "operating_cash_flow": 11660000, "capital_expenditure": 1165000, "free_cash_flow": 12825000, "dividends_paid": 1817000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32099, "ticker_id": 5123, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:56.494395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11145000", "ebitda": "12473000", "netIncome": "9022000", "grossProfit": "48694000", "depreciation": "None", "totalRevenue": "62507000", "costOfRevenue": "13813000", "interestIncome": "46557000", "incomeBeforeTax": "11145000", "interestExpense": "13848000", "operatingIncome": "11145000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2123000", "reportedCurrency": "USD", "netInterestIncome": "32709000", "nonInterestIncome": "None", "operatingExpenses": "37549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1328000", "sellingGeneralAndAdministrative": "21478000", "netIncomeFromContinuingOperations": "9022000" }, "balance": { "goodwill": "2053999", "inventory": "None", "commonStock": "9723000", "currentDebt": "None", "investments": "None", "totalAssets": "1039023999", "longTermDebt": "8796000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6164000", "reportedCurrency": "USD", "retainedEarnings": "50009000", "totalLiabilities": "958975999", "otherCurrentAssets": "87855000", "totalCurrentAssets": "87855000", "currentLongTermDebt": "None", "longTermInvestments": "217718000", "shortTermInvestments": "55937000", "currentNetReceivables": "3380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "951168999", "currentAccountsPayable": "1167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8796000", "totalShareholderEquity": "80048000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-990000", "totalCurrentLiabilities": "177000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "958975999", "cashAndShortTermInvestments": "28538000", "commonStockSharesOutstanding": "4543338", "intangibleAssetsExcludingGoodwill": "6164000", "cashAndCashEquivalentsAtCarryingValue": "28538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9022000", "profitLoss": "None", "dividendPayout": "1817000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11660000", "capitalExpenditures": "1165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41903000", "cashflowFromInvestment": "-42397000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1817000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62507000, "cost_of_revenue": 13813000, "gross_profit": 48694000, "research_and_development": null, "selling_general_admin": 21478000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11145000, "depreciation_amortisation": 1328000, "ebitda": 12473000, "interest_expense": 13848000, "interest_income": null, "other_non_operating": null, "pretax_income": 11145000, "tax_provision": 2123000, "effective_tax_rate": null, "net_income": 9022000, "net_income_continuing_ops": 9022000, "net_income_to_common": 9022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28538000, "short_term_investments": 55937000, "net_receivables": 3380000, "inventory": null, "other_current_assets": null, "total_current_assets": 87855000, "net_ppe": null, "goodwill": 2053999, "intangible_assets": 6164000, "goodwill_and_intangibles": 8217999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 951168999, "total_assets": 1039023999, "short_term_debt": null, "accounts_payable": 1167000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177000, "long_term_debt": 8796000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 958975999, "total_liabilities": 958975999, "total_debt": 8796000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50009000, "total_equity": 80048000, "shares_outstanding": 4543338, "operating_cash_flow": 11660000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1165000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42397000, "dividends_paid": 1817000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41903000, "free_cash_flow": 12825000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11145000", "ebitda": "12473000", "netIncome": "9022000", "grossProfit": "48694000", "depreciation": "None", "totalRevenue": "62507000", "costOfRevenue": "13813000", "interestIncome": "46557000", "incomeBeforeTax": "11145000", "interestExpense": "13848000", "operatingIncome": "11145000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2123000", "reportedCurrency": "USD", "netInterestIncome": "32709000", "nonInterestIncome": "None", "operatingExpenses": "37549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1328000", "sellingGeneralAndAdministrative": "21478000", "netIncomeFromContinuingOperations": "9022000" }, "balance": { "goodwill": "2053999", "inventory": "None", "commonStock": "9723000", "currentDebt": "None", "investments": "None", "totalAssets": "1039023999", "longTermDebt": "8796000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6164000", "reportedCurrency": "USD", "retainedEarnings": "50009000", "totalLiabilities": "958975999", "otherCurrentAssets": "87855000", "totalCurrentAssets": "87855000", "currentLongTermDebt": "None", "longTermInvestments": "217718000", "shortTermInvestments": "55937000", "currentNetReceivables": "3380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "951168999", "currentAccountsPayable": "1167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8796000", "totalShareholderEquity": "80048000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-990000", "totalCurrentLiabilities": "177000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "958975999", "cashAndShortTermInvestments": "28538000", "commonStockSharesOutstanding": "4543338", "intangibleAssetsExcludingGoodwill": "6164000", "cashAndCashEquivalentsAtCarryingValue": "28538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9022000", "profitLoss": "None", "dividendPayout": "1817000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11660000", "capitalExpenditures": "1165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41903000", "cashflowFromInvestment": "-42397000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1817000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:56.494395+00:00", "is_restated": false, "income_statement": { "revenue": 58964000, "cost_of_revenue": 14752000, "gross_profit": 44212000, "ebit": 9923000, "ebitda": 11861000, "pretax_income": 9923000, "tax_provision": 1979000, "net_income": 7944000, "net_income_to_common": 7944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23287000, "total_current_assets": 41738000, "total_assets": 979244000, "short_term_debt": 172000, "long_term_debt": 19348000, "total_debt": 19520000, "total_liabilities": 914379000, "total_equity": 64865000, "shares_outstanding": 4543000, "goodwill_and_intangibles": 8779000 }, "cash_flow": { "operating_cash_flow": 8509000, "capital_expenditure": 2550000, "free_cash_flow": 11059000, "dividends_paid": 1818000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32104, "ticker_id": 5123, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:56.494395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9923000", "ebitda": "11861000", "netIncome": "7944000", "grossProfit": "44212000", "depreciation": "None", "totalRevenue": "58964000", "costOfRevenue": "14752000", "interestIncome": "44548000", "incomeBeforeTax": "9923000", "interestExpense": "15407000", "operatingIncome": "9923000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1979000", "reportedCurrency": "USD", "netInterestIncome": "29141000", "nonInterestIncome": "None", "operatingExpenses": "34289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1938000", "sellingGeneralAndAdministrative": "20277000", "netIncomeFromContinuingOperations": "7944000" }, "balance": { "goodwill": "2054000", "inventory": "None", "commonStock": "9723000", "currentDebt": "None", "investments": "None", "totalAssets": "979244000", "longTermDebt": "19348000", "shortTermDebt": "172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6725000", "reportedCurrency": "USD", "retainedEarnings": "42804000", "totalLiabilities": "914379000", "otherCurrentAssets": "None", "totalCurrentAssets": "41738000", "currentLongTermDebt": "None", "longTermInvestments": "191522000", "shortTermInvestments": "15386000", "currentNetReceivables": "3065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "937506000", "currentAccountsPayable": "722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19348000", "totalShareholderEquity": "64865000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "882404000", "totalCurrentLiabilities": "883126000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31253000", "cashAndShortTermInvestments": "23287000", "commonStockSharesOutstanding": "4543000", "intangibleAssetsExcludingGoodwill": "6725000", "cashAndCashEquivalentsAtCarryingValue": "23287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7944000", "profitLoss": "None", "dividendPayout": "1818000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8509000", "capitalExpenditures": "2550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1135000", "cashflowFromInvestment": "-11173000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1818000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1938000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58964000, "cost_of_revenue": 14752000, "gross_profit": 44212000, "research_and_development": null, "selling_general_admin": 20277000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9923000, "depreciation_amortisation": 1938000, "ebitda": 11861000, "interest_expense": 15407000, "interest_income": null, "other_non_operating": null, "pretax_income": 9923000, "tax_provision": 1979000, "effective_tax_rate": null, "net_income": 7944000, "net_income_continuing_ops": 7944000, "net_income_to_common": 7944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23287000, "short_term_investments": 15386000, "net_receivables": 3065000, "inventory": null, "other_current_assets": null, "total_current_assets": 41738000, "net_ppe": null, "goodwill": 2054000, "intangible_assets": 6725000, "goodwill_and_intangibles": 8779000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 937506000, "total_assets": 979244000, "short_term_debt": 172000, "accounts_payable": 722000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 883126000, "long_term_debt": 19348000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31253000, "total_liabilities": 914379000, "total_debt": 19520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42804000, "total_equity": 64865000, "shares_outstanding": 4543000, "operating_cash_flow": 8509000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2550000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11173000, "dividends_paid": 1818000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1135000, "free_cash_flow": 11059000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9923000", "ebitda": "11861000", "netIncome": "7944000", "grossProfit": "44212000", "depreciation": "None", "totalRevenue": "58964000", "costOfRevenue": "14752000", "interestIncome": "44548000", "incomeBeforeTax": "9923000", "interestExpense": "15407000", "operatingIncome": "9923000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1979000", "reportedCurrency": "USD", "netInterestIncome": "29141000", "nonInterestIncome": "None", "operatingExpenses": "34289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1938000", "sellingGeneralAndAdministrative": "20277000", "netIncomeFromContinuingOperations": "7944000" }, "balance": { "goodwill": "2054000", "inventory": "None", "commonStock": "9723000", "currentDebt": "None", "investments": "None", "totalAssets": "979244000", "longTermDebt": "19348000", "shortTermDebt": "172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6725000", "reportedCurrency": "USD", "retainedEarnings": "42804000", "totalLiabilities": "914379000", "otherCurrentAssets": "None", "totalCurrentAssets": "41738000", "currentLongTermDebt": "None", "longTermInvestments": "191522000", "shortTermInvestments": "15386000", "currentNetReceivables": "3065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "937506000", "currentAccountsPayable": "722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19348000", "totalShareholderEquity": "64865000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "882404000", "totalCurrentLiabilities": "883126000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31253000", "cashAndShortTermInvestments": "23287000", "commonStockSharesOutstanding": "4543000", "intangibleAssetsExcludingGoodwill": "6725000", "cashAndCashEquivalentsAtCarryingValue": "23287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7944000", "profitLoss": "None", "dividendPayout": "1818000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8509000", "capitalExpenditures": "2550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1135000", "cashflowFromInvestment": "-11173000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1818000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1938000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:56.494395+00:00", "is_restated": false, "income_statement": { "revenue": 51424000, "cost_of_revenue": 9443000, "gross_profit": 41981000, "ebit": 10279000, "ebitda": 12246000, "pretax_income": 10279000, "tax_provision": 1575000, "net_income": 8704000, "net_income_to_common": 8704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25613000, "total_current_assets": 244958000, "total_assets": 969371000, "short_term_debt": 111000, "long_term_debt": 19932000, "total_debt": 20043000, "total_liabilities": 909332000, "total_equity": 60039000, "shares_outstanding": 4562000, "goodwill_and_intangibles": 9339000 }, "cash_flow": { "operating_cash_flow": 9492000, "capital_expenditure": 1574000, "free_cash_flow": 11066000, "dividends_paid": 1461000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32109, "ticker_id": 5123, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:56.494395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10279000", "ebitda": "12246000", "netIncome": "8704000", "grossProfit": "41981000", "depreciation": "None", "totalRevenue": "51424000", "costOfRevenue": "9443000", "interestIncome": "37686000", "incomeBeforeTax": "10279000", "interestExpense": "9622000", "operatingIncome": "10279000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1575000", "reportedCurrency": "USD", "netInterestIncome": "30561000", "nonInterestIncome": "None", "operatingExpenses": "31702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1967000", "sellingGeneralAndAdministrative": "19260000", "netIncomeFromContinuingOperations": "8550000" }, "balance": { "goodwill": "2054000", "inventory": "22778000", "commonStock": "9723000", "currentDebt": "None", "investments": "None", "totalAssets": "969371000", "longTermDebt": "19932000", "shortTermDebt": "111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7285000", "reportedCurrency": "USD", "retainedEarnings": "36678000", "totalLiabilities": "909332000", "otherCurrentAssets": "77673000", "totalCurrentAssets": "244958000", "currentLongTermDebt": "None", "longTermInvestments": "220132000", "shortTermInvestments": "216510000", "currentNetReceivables": "2835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "724413000", "currentAccountsPayable": "480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19932000", "totalShareholderEquity": "60039000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "878459000", "totalCurrentLiabilities": "878939000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30393000", "cashAndShortTermInvestments": "25613000", "commonStockSharesOutstanding": "4562000", "intangibleAssetsExcludingGoodwill": "7285000", "cashAndCashEquivalentsAtCarryingValue": "25613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8704000", "profitLoss": "None", "dividendPayout": "1461000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9492000", "capitalExpenditures": "1574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26919000", "cashflowFromInvestment": "-23335000", "stockBasedCompensation": "-3934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1461000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-997000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51424000, "cost_of_revenue": 9443000, "gross_profit": 41981000, "research_and_development": null, "selling_general_admin": 19260000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10279000, "depreciation_amortisation": 1967000, "ebitda": 12246000, "interest_expense": 9622000, "interest_income": null, "other_non_operating": null, "pretax_income": 10279000, "tax_provision": 1575000, "effective_tax_rate": null, "net_income": 8704000, "net_income_continuing_ops": 8550000, "net_income_to_common": 8704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25613000, "short_term_investments": 216510000, "net_receivables": 2835000, "inventory": 22778000, "other_current_assets": null, "total_current_assets": 244958000, "net_ppe": null, "goodwill": 2054000, "intangible_assets": 7285000, "goodwill_and_intangibles": 9339000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 724413000, "total_assets": 969371000, "short_term_debt": 111000, "accounts_payable": 480000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 878939000, "long_term_debt": 19932000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30393000, "total_liabilities": 909332000, "total_debt": 20043000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36678000, "total_equity": 60039000, "shares_outstanding": 4562000, "operating_cash_flow": 9492000, "stock_based_compensation": -3934000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1574000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23335000, "dividends_paid": 1461000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26919000, "free_cash_flow": 11066000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10279000", "ebitda": "12246000", "netIncome": "8704000", "grossProfit": "41981000", "depreciation": "None", "totalRevenue": "51424000", "costOfRevenue": "9443000", "interestIncome": "37686000", "incomeBeforeTax": "10279000", "interestExpense": "9622000", "operatingIncome": "10279000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1575000", "reportedCurrency": "USD", "netInterestIncome": "30561000", "nonInterestIncome": "None", "operatingExpenses": "31702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1967000", "sellingGeneralAndAdministrative": "19260000", "netIncomeFromContinuingOperations": "8550000" }, "balance": { "goodwill": "2054000", "inventory": "22778000", "commonStock": "9723000", "currentDebt": "None", "investments": "None", "totalAssets": "969371000", "longTermDebt": "19932000", "shortTermDebt": "111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7285000", "reportedCurrency": "USD", "retainedEarnings": "36678000", "totalLiabilities": "909332000", "otherCurrentAssets": "77673000", "totalCurrentAssets": "244958000", "currentLongTermDebt": "None", "longTermInvestments": "220132000", "shortTermInvestments": "216510000", "currentNetReceivables": "2835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "724413000", "currentAccountsPayable": "480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19932000", "totalShareholderEquity": "60039000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "878459000", "totalCurrentLiabilities": "878939000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30393000", "cashAndShortTermInvestments": "25613000", "commonStockSharesOutstanding": "4562000", "intangibleAssetsExcludingGoodwill": "7285000", "cashAndCashEquivalentsAtCarryingValue": "25613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8704000", "profitLoss": "None", "dividendPayout": "1461000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9492000", "capitalExpenditures": "1574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26919000", "cashflowFromInvestment": "-23335000", "stockBasedCompensation": "-3934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1461000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-997000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:56.494395+00:00", "is_restated": false, "income_statement": { "revenue": 44174000, "cost_of_revenue": 1250000, "gross_profit": 42924000, "ebit": 11110000, "ebitda": 13719000, "pretax_income": 11110000, "tax_provision": 2151000, "net_income": 8959000, "net_income_to_common": 8959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30025000, "total_current_assets": 218548000, "total_assets": 928571000, "short_term_debt": 110000, "long_term_debt": 20494000, "total_debt": 20604000, "total_liabilities": 878345000, "total_equity": 50226000, "shares_outstanding": 4698000, "goodwill_and_intangibles": 9899000 }, "cash_flow": { "operating_cash_flow": 9312000, "capital_expenditure": 1191000, "free_cash_flow": 10503000, "dividends_paid": 1365000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32114, "ticker_id": 5123, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:56.494395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11110000", "ebitda": "13719000", "netIncome": "8959000", "grossProfit": "42924000", "depreciation": "None", "totalRevenue": "44174000", "costOfRevenue": "1250000", "interestIncome": "31787000", "incomeBeforeTax": "11110000", "interestExpense": "2150000", "operatingIncome": "11110000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2151000", "reportedCurrency": "USD", "netInterestIncome": "29637000", "nonInterestIncome": "None", "operatingExpenses": "31814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2609000", "sellingGeneralAndAdministrative": "18703000", "netIncomeFromContinuingOperations": "8959000" }, "balance": { "goodwill": "2054000", "inventory": "-65064000", "commonStock": "9905000", "currentDebt": "None", "investments": "None", "totalAssets": "928571000", "longTermDebt": "20494000", "shortTermDebt": "110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7845000", "reportedCurrency": "USD", "retainedEarnings": "31034000", "totalLiabilities": "878345000", "otherCurrentAssets": "65063999", "totalCurrentAssets": "218548000", "currentLongTermDebt": "None", "longTermInvestments": "189426000", "shortTermInvestments": "185787000", "currentNetReceivables": "2736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "710023000", "currentAccountsPayable": "89000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17974000", "shortLongTermDebtTotal": "20494000", "totalShareholderEquity": "50226000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "848138000", "totalCurrentLiabilities": "848227000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30118000", "cashAndShortTermInvestments": "30025000", "commonStockSharesOutstanding": "4698000", "intangibleAssetsExcludingGoodwill": "7845000", "cashAndCashEquivalentsAtCarryingValue": "30025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8959000", "profitLoss": "None", "dividendPayout": "1365000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9312000", "capitalExpenditures": "1191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42574000", "cashflowFromInvestment": "-88129000", "stockBasedCompensation": "26000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1365000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1402000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44174000, "cost_of_revenue": 1250000, "gross_profit": 42924000, "research_and_development": null, "selling_general_admin": 18703000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11110000, "depreciation_amortisation": 2609000, "ebitda": 13719000, "interest_expense": 2150000, "interest_income": null, "other_non_operating": null, "pretax_income": 11110000, "tax_provision": 2151000, "effective_tax_rate": null, "net_income": 8959000, "net_income_continuing_ops": 8959000, "net_income_to_common": 8959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30025000, "short_term_investments": 185787000, "net_receivables": 2736000, "inventory": -65064000, "other_current_assets": null, "total_current_assets": 218548000, "net_ppe": null, "goodwill": 2054000, "intangible_assets": 7845000, "goodwill_and_intangibles": 9899000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 710023000, "total_assets": 928571000, "short_term_debt": 110000, "accounts_payable": 89000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 848227000, "long_term_debt": 20494000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30118000, "total_liabilities": 878345000, "total_debt": 20604000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31034000, "total_equity": 50226000, "shares_outstanding": 4698000, "operating_cash_flow": 9312000, "stock_based_compensation": 26000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1191000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88129000, "dividends_paid": 1365000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42574000, "free_cash_flow": 10503000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11110000", "ebitda": "13719000", "netIncome": "8959000", "grossProfit": "42924000", "depreciation": "None", "totalRevenue": "44174000", "costOfRevenue": "1250000", "interestIncome": "31787000", "incomeBeforeTax": "11110000", "interestExpense": "2150000", "operatingIncome": "11110000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2151000", "reportedCurrency": "USD", "netInterestIncome": "29637000", "nonInterestIncome": "None", "operatingExpenses": "31814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2609000", "sellingGeneralAndAdministrative": "18703000", "netIncomeFromContinuingOperations": "8959000" }, "balance": { "goodwill": "2054000", "inventory": "-65064000", "commonStock": "9905000", "currentDebt": "None", "investments": "None", "totalAssets": "928571000", "longTermDebt": "20494000", "shortTermDebt": "110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7845000", "reportedCurrency": "USD", "retainedEarnings": "31034000", "totalLiabilities": "878345000", "otherCurrentAssets": "65063999", "totalCurrentAssets": "218548000", "currentLongTermDebt": "None", "longTermInvestments": "189426000", "shortTermInvestments": "185787000", "currentNetReceivables": "2736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "710023000", "currentAccountsPayable": "89000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17974000", "shortLongTermDebtTotal": "20494000", "totalShareholderEquity": "50226000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "848138000", "totalCurrentLiabilities": "848227000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30118000", "cashAndShortTermInvestments": "30025000", "commonStockSharesOutstanding": "4698000", "intangibleAssetsExcludingGoodwill": "7845000", "cashAndCashEquivalentsAtCarryingValue": "30025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8959000", "profitLoss": "None", "dividendPayout": "1365000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9312000", "capitalExpenditures": "1191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42574000", "cashflowFromInvestment": "-88129000", "stockBasedCompensation": "26000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1365000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1402000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:56.494395+00:00", "is_restated": false, "income_statement": { "revenue": 39287000, "cost_of_revenue": 1602000, "gross_profit": 37685000, "ebit": 9451000, "ebitda": 11510000, "pretax_income": 9451000, "tax_provision": 1862000, "net_income": 7589000, "net_income_to_common": 7589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29337000, "total_current_assets": 193308000, "total_assets": 987634000, "short_term_debt": 110000, "long_term_debt": 21016000, "total_debt": 21126000, "total_liabilities": 918205000, "total_equity": 69429000, "shares_outstanding": 4748000, "goodwill_and_intangibles": 11407000 }, "cash_flow": { "operating_cash_flow": 16349000, "capital_expenditure": 2909000, "free_cash_flow": 19258000, "dividends_paid": 1271000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32119, "ticker_id": 5123, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:56.494395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9451000", "ebitda": "11510000", "netIncome": "7589000", "grossProfit": "37685000", "depreciation": "None", "totalRevenue": "39287000", "costOfRevenue": "1602000", "interestIncome": "29114000", "incomeBeforeTax": "9451000", "interestExpense": "2102000", "operatingIncome": "9451000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1862000", "reportedCurrency": "USD", "netInterestIncome": "27012000", "nonInterestIncome": "None", "operatingExpenses": "28234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2059000", "sellingGeneralAndAdministrative": "17396000", "netIncomeFromContinuingOperations": "7589000" }, "balance": { "goodwill": "3001000", "inventory": "-185978000", "commonStock": "10145000", "currentDebt": "None", "investments": "None", "totalAssets": "987634000", "longTermDebt": "21016000", "shortTermDebt": "110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8406000", "reportedCurrency": "USD", "retainedEarnings": "23440000", "totalLiabilities": "918205000", "otherCurrentAssets": "185978000", "totalCurrentAssets": "193308000", "currentLongTermDebt": "None", "longTermInvestments": "165485000", "shortTermInvestments": "161830000", "currentNetReceivables": "2064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "794966000", "currentAccountsPayable": "46000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18190000", "shortLongTermDebtTotal": "21016000", "totalShareholderEquity": "69429000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "887056000", "totalCurrentLiabilities": "887102000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31103000", "cashAndShortTermInvestments": "29337000", "commonStockSharesOutstanding": "4748000", "intangibleAssetsExcludingGoodwill": "8406000", "cashAndCashEquivalentsAtCarryingValue": "29337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7589000", "profitLoss": "None", "dividendPayout": "1271000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "519000", "operatingCashflow": "16349000", "capitalExpenditures": "2909000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130946000", "cashflowFromInvestment": "-65028000", "stockBasedCompensation": "106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1271000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-427000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39287000, "cost_of_revenue": 1602000, "gross_profit": 37685000, "research_and_development": null, "selling_general_admin": 17396000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9451000, "depreciation_amortisation": 2059000, "ebitda": 11510000, "interest_expense": 2102000, "interest_income": null, "other_non_operating": null, "pretax_income": 9451000, "tax_provision": 1862000, "effective_tax_rate": null, "net_income": 7589000, "net_income_continuing_ops": 7589000, "net_income_to_common": 7589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29337000, "short_term_investments": 161830000, "net_receivables": 2064000, "inventory": -185978000, "other_current_assets": null, "total_current_assets": 193308000, "net_ppe": null, "goodwill": 3001000, "intangible_assets": 8406000, "goodwill_and_intangibles": 11407000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 794966000, "total_assets": 987634000, "short_term_debt": 110000, "accounts_payable": 46000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 887102000, "long_term_debt": 21016000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31103000, "total_liabilities": 918205000, "total_debt": 21126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23440000, "total_equity": 69429000, "shares_outstanding": 4748000, "operating_cash_flow": 16349000, "stock_based_compensation": 106000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2909000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65028000, "dividends_paid": 1271000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 130946000, "free_cash_flow": 19258000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9451000", "ebitda": "11510000", "netIncome": "7589000", "grossProfit": "37685000", "depreciation": "None", "totalRevenue": "39287000", "costOfRevenue": "1602000", "interestIncome": "29114000", "incomeBeforeTax": "9451000", "interestExpense": "2102000", "operatingIncome": "9451000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1862000", "reportedCurrency": "USD", "netInterestIncome": "27012000", "nonInterestIncome": "None", "operatingExpenses": "28234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2059000", "sellingGeneralAndAdministrative": "17396000", "netIncomeFromContinuingOperations": "7589000" }, "balance": { "goodwill": "3001000", "inventory": "-185978000", "commonStock": "10145000", "currentDebt": "None", "investments": "None", "totalAssets": "987634000", "longTermDebt": "21016000", "shortTermDebt": "110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8406000", "reportedCurrency": "USD", "retainedEarnings": "23440000", "totalLiabilities": "918205000", "otherCurrentAssets": "185978000", "totalCurrentAssets": "193308000", "currentLongTermDebt": "None", "longTermInvestments": "165485000", "shortTermInvestments": "161830000", "currentNetReceivables": "2064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "794966000", "currentAccountsPayable": "46000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18190000", "shortLongTermDebtTotal": "21016000", "totalShareholderEquity": "69429000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "887056000", "totalCurrentLiabilities": "887102000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31103000", "cashAndShortTermInvestments": "29337000", "commonStockSharesOutstanding": "4748000", "intangibleAssetsExcludingGoodwill": "8406000", "cashAndCashEquivalentsAtCarryingValue": "29337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7589000", "profitLoss": "None", "dividendPayout": "1271000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "519000", "operatingCashflow": "16349000", "capitalExpenditures": "2909000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130946000", "cashflowFromInvestment": "-65028000", "stockBasedCompensation": "106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1271000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-427000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:56.494395+00:00", "is_restated": false, "income_statement": { "revenue": 39549000, "cost_of_revenue": 7088000, "gross_profit": 32461000, "ebit": 6179000, "ebitda": 8208000, "pretax_income": 6179000, "tax_provision": 1199000, "net_income": 4980000, "net_income_to_common": 4980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31683000, "total_current_assets": 124218000, "total_assets": 851386000, "short_term_debt": 111000, "long_term_debt": 10027000, "total_debt": 10138000, "total_liabilities": 784654000, "total_equity": 66732000, "shares_outstanding": 4775732, "goodwill_and_intangibles": 361000 }, "cash_flow": { "operating_cash_flow": 5199000, "capital_expenditure": 1751000, "free_cash_flow": 6950000, "dividends_paid": 1215000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32124, "ticker_id": 5123, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:56.494395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6179000", "ebitda": "8208000", "netIncome": "4980000", "grossProfit": "32461000", "depreciation": "None", "totalRevenue": "39549000", "costOfRevenue": "7088000", "interestIncome": "29608000", "incomeBeforeTax": "6179000", "interestExpense": "4540000", "operatingIncome": "6179000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1199000", "reportedCurrency": "USD", "netInterestIncome": "25068000", "nonInterestIncome": "None", "operatingExpenses": "26282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2029000", "sellingGeneralAndAdministrative": "16245000", "netIncomeFromContinuingOperations": "4980000" }, "balance": { "goodwill": "0", "inventory": "-104341000", "commonStock": "9286000", "currentDebt": "None", "investments": "None", "totalAssets": "851386000", "longTermDebt": "10027000", "shortTermDebt": "111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "361000", "reportedCurrency": "USD", "retainedEarnings": "24665000", "totalLiabilities": "784654000", "otherCurrentAssets": "104341000", "totalCurrentAssets": "124218000", "currentLongTermDebt": "None", "longTermInvestments": "93856000", "shortTermInvestments": "90185000", "currentNetReceivables": "2350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110838000", "currentAccountsPayable": "85000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16621000", "shortLongTermDebtTotal": "10138000", "totalShareholderEquity": "66732000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-85000", "totalCurrentLiabilities": "85000", "otherNonCurrentLiabilities": "9575000", "totalNonCurrentLiabilities": "10027000", "cashAndShortTermInvestments": "31683000", "commonStockSharesOutstanding": "4775732", "intangibleAssetsExcludingGoodwill": "361000", "cashAndCashEquivalentsAtCarryingValue": "31683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4980000", "profitLoss": "None", "dividendPayout": "1215000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "92000", "operatingCashflow": "5199000", "capitalExpenditures": "1751000", "changeInReceivables": "-484000", "changeInExchangeRate": "None", "cashflowFromFinancing": "118629000", "cashflowFromInvestment": "-62053000", "stockBasedCompensation": "106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1215000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "61775000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2029000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39549000, "cost_of_revenue": 7088000, "gross_profit": 32461000, "research_and_development": null, "selling_general_admin": 16245000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6179000, "depreciation_amortisation": 2029000, "ebitda": 8208000, "interest_expense": 4540000, "interest_income": null, "other_non_operating": null, "pretax_income": 6179000, "tax_provision": 1199000, "effective_tax_rate": null, "net_income": 4980000, "net_income_continuing_ops": 4980000, "net_income_to_common": 4980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31683000, "short_term_investments": 90185000, "net_receivables": 2350000, "inventory": -104341000, "other_current_assets": null, "total_current_assets": 124218000, "net_ppe": null, "goodwill": 0, "intangible_assets": 361000, "goodwill_and_intangibles": 361000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110838000, "total_assets": 851386000, "short_term_debt": 111000, "accounts_payable": 85000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85000, "long_term_debt": 10027000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10027000, "total_liabilities": 784654000, "total_debt": 10138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24665000, "total_equity": 66732000, "shares_outstanding": 4775732, "operating_cash_flow": 5199000, "stock_based_compensation": 106000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1751000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62053000, "dividends_paid": 1215000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 118629000, "free_cash_flow": 6950000, "net_change_in_cash": 61775000 }, "raw_data": { "income": { "ebit": "6179000", "ebitda": "8208000", "netIncome": "4980000", "grossProfit": "32461000", "depreciation": "None", "totalRevenue": "39549000", "costOfRevenue": "7088000", "interestIncome": "29608000", "incomeBeforeTax": "6179000", "interestExpense": "4540000", "operatingIncome": "6179000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1199000", "reportedCurrency": "USD", "netInterestIncome": "25068000", "nonInterestIncome": "None", "operatingExpenses": "26282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2029000", "sellingGeneralAndAdministrative": "16245000", "netIncomeFromContinuingOperations": "4980000" }, "balance": { "goodwill": "0", "inventory": "-104341000", "commonStock": "9286000", "currentDebt": "None", "investments": "None", "totalAssets": "851386000", "longTermDebt": "10027000", "shortTermDebt": "111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "361000", "reportedCurrency": "USD", "retainedEarnings": "24665000", "totalLiabilities": "784654000", "otherCurrentAssets": "104341000", "totalCurrentAssets": "124218000", "currentLongTermDebt": "None", "longTermInvestments": "93856000", "shortTermInvestments": "90185000", "currentNetReceivables": "2350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110838000", "currentAccountsPayable": "85000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16621000", "shortLongTermDebtTotal": "10138000", "totalShareholderEquity": "66732000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-85000", "totalCurrentLiabilities": "85000", "otherNonCurrentLiabilities": "9575000", "totalNonCurrentLiabilities": "10027000", "cashAndShortTermInvestments": "31683000", "commonStockSharesOutstanding": "4775732", "intangibleAssetsExcludingGoodwill": "361000", "cashAndCashEquivalentsAtCarryingValue": "31683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4980000", "profitLoss": "None", "dividendPayout": "1215000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "92000", "operatingCashflow": "5199000", "capitalExpenditures": "1751000", "changeInReceivables": "-484000", "changeInExchangeRate": "None", "cashflowFromFinancing": "118629000", "cashflowFromInvestment": "-62053000", "stockBasedCompensation": "106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1215000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "61775000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2029000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:56.494395+00:00", "is_restated": false, "income_statement": { "revenue": 36351000, "cost_of_revenue": 5787000, "gross_profit": 30564000, "ebit": 6934000, "ebitda": 8600000, "pretax_income": 6934000, "tax_provision": 1329000, "net_income": 5605000, "net_income_to_common": 5605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30794000, "total_current_assets": 92315000, "total_assets": 725394000, "short_term_debt": 184000, "long_term_debt": 5000000, "total_debt": 5184000, "total_liabilities": 663843000, "total_equity": 61551000, "shares_outstanding": 4819756, "goodwill_and_intangibles": 401000 }, "cash_flow": { "operating_cash_flow": 5592000, "capital_expenditure": 4398000, "free_cash_flow": 9990000, "dividends_paid": 1226000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32129, "ticker_id": 5123, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:56.494395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6934000", "ebitda": "8600000", "netIncome": "5605000", "grossProfit": "30564000", "depreciation": "None", "totalRevenue": "36351000", "costOfRevenue": "5787000", "interestIncome": "29723000", "incomeBeforeTax": "6934000", "interestExpense": "5264000", "operatingIncome": "6934000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1329000", "reportedCurrency": "USD", "netInterestIncome": "24459000", "nonInterestIncome": "None", "operatingExpenses": "23630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1666000", "sellingGeneralAndAdministrative": "13915000", "netIncomeFromContinuingOperations": "5605000" }, "balance": { "goodwill": "None", "inventory": "-43316000", "commonStock": "9325000", "currentDebt": "None", "investments": "None", "totalAssets": "725394000", "longTermDebt": "5000000", "shortTermDebt": "184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "401000", "reportedCurrency": "USD", "retainedEarnings": "20900000", "totalLiabilities": "663843000", "otherCurrentAssets": "43316000", "totalCurrentAssets": "92315000", "currentLongTermDebt": "None", "longTermInvestments": "581183000", "shortTermInvestments": "59655000", "currentNetReceivables": "1866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80041000", "currentAccountsPayable": "173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16698000", "shortLongTermDebtTotal": "5184000", "totalShareholderEquity": "61551000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-173000", "totalCurrentLiabilities": "173000", "otherNonCurrentLiabilities": "9193000", "totalNonCurrentLiabilities": "5000000", "cashAndShortTermInvestments": "30794000", "commonStockSharesOutstanding": "4819756", "intangibleAssetsExcludingGoodwill": "401000", "cashAndCashEquivalentsAtCarryingValue": "30794000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5605000", "profitLoss": "None", "dividendPayout": "1226000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "707000", "operatingCashflow": "5592000", "capitalExpenditures": "4398000", "changeInReceivables": "-124000", "changeInExchangeRate": "None", "cashflowFromFinancing": "35719000", "cashflowFromInvestment": "-52525000", "stockBasedCompensation": "106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1226000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11214000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36351000, "cost_of_revenue": 5787000, "gross_profit": 30564000, "research_and_development": null, "selling_general_admin": 13915000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6934000, "depreciation_amortisation": 1666000, "ebitda": 8600000, "interest_expense": 5264000, "interest_income": null, "other_non_operating": null, "pretax_income": 6934000, "tax_provision": 1329000, "effective_tax_rate": null, "net_income": 5605000, "net_income_continuing_ops": 5605000, "net_income_to_common": 5605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30794000, "short_term_investments": 59655000, "net_receivables": 1866000, "inventory": -43316000, "other_current_assets": null, "total_current_assets": 92315000, "net_ppe": null, "goodwill": null, "intangible_assets": 401000, "goodwill_and_intangibles": 401000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80041000, "total_assets": 725394000, "short_term_debt": 184000, "accounts_payable": 173000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 173000, "long_term_debt": 5000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5000000, "total_liabilities": 663843000, "total_debt": 5184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20900000, "total_equity": 61551000, "shares_outstanding": 4819756, "operating_cash_flow": 5592000, "stock_based_compensation": 106000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4398000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52525000, "dividends_paid": 1226000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35719000, "free_cash_flow": 9990000, "net_change_in_cash": -11214000 }, "raw_data": { "income": { "ebit": "6934000", "ebitda": "8600000", "netIncome": "5605000", "grossProfit": "30564000", "depreciation": "None", "totalRevenue": "36351000", "costOfRevenue": "5787000", "interestIncome": "29723000", "incomeBeforeTax": "6934000", "interestExpense": "5264000", "operatingIncome": "6934000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1329000", "reportedCurrency": "USD", "netInterestIncome": "24459000", "nonInterestIncome": "None", "operatingExpenses": "23630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1666000", "sellingGeneralAndAdministrative": "13915000", "netIncomeFromContinuingOperations": "5605000" }, "balance": { "goodwill": "None", "inventory": "-43316000", "commonStock": "9325000", "currentDebt": "None", "investments": "None", "totalAssets": "725394000", "longTermDebt": "5000000", "shortTermDebt": "184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "401000", "reportedCurrency": "USD", "retainedEarnings": "20900000", "totalLiabilities": "663843000", "otherCurrentAssets": "43316000", "totalCurrentAssets": "92315000", "currentLongTermDebt": "None", "longTermInvestments": "581183000", "shortTermInvestments": "59655000", "currentNetReceivables": "1866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80041000", "currentAccountsPayable": "173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16698000", "shortLongTermDebtTotal": "5184000", "totalShareholderEquity": "61551000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-173000", "totalCurrentLiabilities": "173000", "otherNonCurrentLiabilities": "9193000", "totalNonCurrentLiabilities": "5000000", "cashAndShortTermInvestments": "30794000", "commonStockSharesOutstanding": "4819756", "intangibleAssetsExcludingGoodwill": "401000", "cashAndCashEquivalentsAtCarryingValue": "30794000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5605000", "profitLoss": "None", "dividendPayout": "1226000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "707000", "operatingCashflow": "5592000", "capitalExpenditures": "4398000", "changeInReceivables": "-124000", "changeInExchangeRate": "None", "cashflowFromFinancing": "35719000", "cashflowFromInvestment": "-52525000", "stockBasedCompensation": "106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1226000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11214000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:56.494395+00:00", "is_restated": false, "income_statement": { "revenue": 31678000, "cost_of_revenue": 4511000, "gross_profit": 27167000, "ebit": 6631000, "ebitda": 7561000, "pretax_income": 6631000, "tax_provision": 1329000, "net_income": 5302000, "net_income_to_common": 5302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26725000, "total_current_assets": 82296000, "total_assets": 674897000, "short_term_debt": null, "long_term_debt": 5000000, "total_debt": 5000000, "total_liabilities": 619754000, "total_equity": 55143000, "shares_outstanding": 4816000, "goodwill_and_intangibles": 193000 }, "cash_flow": { "operating_cash_flow": 8573000, "capital_expenditure": 2301000, "free_cash_flow": 10874000, "dividends_paid": 1050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32134, "ticker_id": 5123, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:56.494395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6631000", "ebitda": "7561000", "netIncome": "5302000", "grossProfit": "27167000", "depreciation": "None", "totalRevenue": "31678000", "costOfRevenue": "4511000", "interestIncome": "26897000", "incomeBeforeTax": "6631000", "interestExpense": "3795000", "operatingIncome": "6631000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1329000", "reportedCurrency": "USD", "netInterestIncome": "23102000", "nonInterestIncome": "None", "operatingExpenses": "20536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "930000", "sellingGeneralAndAdministrative": "12225000", "netIncomeFromContinuingOperations": "5302000" }, "balance": { "goodwill": "None", "inventory": "-55599000", "commonStock": "9370000", "currentDebt": "None", "investments": "None", "totalAssets": "674897000", "longTermDebt": "5000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "193000", "reportedCurrency": "USD", "retainedEarnings": "16521000", "totalLiabilities": "619754000", "otherCurrentAssets": "55599000", "totalCurrentAssets": "82296000", "currentLongTermDebt": "None", "longTermInvestments": "535386000", "shortTermInvestments": "52727000", "currentNetReceivables": "2844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "592601000", "currentAccountsPayable": "127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13426000", "shortLongTermDebtTotal": "5000000", "totalShareholderEquity": "55143000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "612043000", "totalCurrentLiabilities": "612170000", "otherNonCurrentLiabilities": "2584000", "totalNonCurrentLiabilities": "7584000", "cashAndShortTermInvestments": "26725000", "commonStockSharesOutstanding": "4816000", "intangibleAssetsExcludingGoodwill": "193000", "cashAndCashEquivalentsAtCarryingValue": "26725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5302000", "profitLoss": "None", "dividendPayout": "1050000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "518000", "operatingCashflow": "8573000", "capitalExpenditures": "2301000", "changeInReceivables": "-29000", "changeInExchangeRate": "None", "cashflowFromFinancing": "43500000", "cashflowFromInvestment": "-38766000", "stockBasedCompensation": "-1604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1050000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13307000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31678000, "cost_of_revenue": 4511000, "gross_profit": 27167000, "research_and_development": 0, "selling_general_admin": 12225000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6631000, "depreciation_amortisation": 930000, "ebitda": 7561000, "interest_expense": 3795000, "interest_income": null, "other_non_operating": null, "pretax_income": 6631000, "tax_provision": 1329000, "effective_tax_rate": null, "net_income": 5302000, "net_income_continuing_ops": 5302000, "net_income_to_common": 5302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26725000, "short_term_investments": 52727000, "net_receivables": 2844000, "inventory": -55599000, "other_current_assets": null, "total_current_assets": 82296000, "net_ppe": null, "goodwill": null, "intangible_assets": 193000, "goodwill_and_intangibles": 193000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 592601000, "total_assets": 674897000, "short_term_debt": null, "accounts_payable": 127000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 612170000, "long_term_debt": 5000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7584000, "total_liabilities": 619754000, "total_debt": 5000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16521000, "total_equity": 55143000, "shares_outstanding": 4816000, "operating_cash_flow": 8573000, "stock_based_compensation": -1604000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2301000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38766000, "dividends_paid": 1050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43500000, "free_cash_flow": 10874000, "net_change_in_cash": 13307000 }, "raw_data": { "income": { "ebit": "6631000", "ebitda": "7561000", "netIncome": "5302000", "grossProfit": "27167000", "depreciation": "None", "totalRevenue": "31678000", "costOfRevenue": "4511000", "interestIncome": "26897000", "incomeBeforeTax": "6631000", "interestExpense": "3795000", "operatingIncome": "6631000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1329000", "reportedCurrency": "USD", "netInterestIncome": "23102000", "nonInterestIncome": "None", "operatingExpenses": "20536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "930000", "sellingGeneralAndAdministrative": "12225000", "netIncomeFromContinuingOperations": "5302000" }, "balance": { "goodwill": "None", "inventory": "-55599000", "commonStock": "9370000", "currentDebt": "None", "investments": "None", "totalAssets": "674897000", "longTermDebt": "5000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "193000", "reportedCurrency": "USD", "retainedEarnings": "16521000", "totalLiabilities": "619754000", "otherCurrentAssets": "55599000", "totalCurrentAssets": "82296000", "currentLongTermDebt": "None", "longTermInvestments": "535386000", "shortTermInvestments": "52727000", "currentNetReceivables": "2844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "592601000", "currentAccountsPayable": "127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13426000", "shortLongTermDebtTotal": "5000000", "totalShareholderEquity": "55143000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "612043000", "totalCurrentLiabilities": "612170000", "otherNonCurrentLiabilities": "2584000", "totalNonCurrentLiabilities": "7584000", "cashAndShortTermInvestments": "26725000", "commonStockSharesOutstanding": "4816000", "intangibleAssetsExcludingGoodwill": "193000", "cashAndCashEquivalentsAtCarryingValue": "26725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5302000", "profitLoss": "None", "dividendPayout": "1050000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "518000", "operatingCashflow": "8573000", "capitalExpenditures": "2301000", "changeInReceivables": "-29000", "changeInExchangeRate": "None", "cashflowFromFinancing": "43500000", "cashflowFromInvestment": "-38766000", "stockBasedCompensation": "-1604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1050000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13307000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:56.494395+00:00", "is_restated": false, "income_statement": { "revenue": 11849000, "cost_of_revenue": 3115000, "gross_profit": 8734000, "ebit": -485000, "ebitda": -247000, "pretax_income": 3479000, "tax_provision": 705000, "net_income": 2774000, "net_income_to_common": 2774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25097000, "total_current_assets": 28297000, "total_assets": 1061189000, "short_term_debt": null, "long_term_debt": 8729000, "total_debt": 8729000, "total_liabilities": 979905000, "total_equity": 81284000, "shares_outstanding": 4543338, "goodwill_and_intangibles": 8077999 }, "cash_flow": { "operating_cash_flow": 4739000, "capital_expenditure": 382000, "free_cash_flow": 5121000, "dividends_paid": 455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32097, "ticker_id": 5123, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:56.494395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-485000", "ebitda": "-247000", "netIncome": "2774000", "grossProfit": "8734000", "depreciation": "None", "totalRevenue": "11849000", "costOfRevenue": "3115000", "interestIncome": "11838000", "incomeBeforeTax": "3479000", "interestExpense": "3115000", "operatingIncome": "-485000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "705000", "reportedCurrency": "USD", "netInterestIncome": "8723000", "nonInterestIncome": "None", "operatingExpenses": "9219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238000", "sellingGeneralAndAdministrative": "9225000", "netIncomeFromContinuingOperations": "2774000" }, "balance": { "goodwill": "2053999", "inventory": "None", "commonStock": "9723000", "currentDebt": "None", "investments": "None", "totalAssets": "1061189000", "longTermDebt": "8729000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6024000", "reportedCurrency": "USD", "retainedEarnings": "52328000", "totalLiabilities": "979905000", "otherCurrentAssets": "-5158000", "totalCurrentAssets": "28297000", "currentLongTermDebt": "None", "longTermInvestments": "248285000", "shortTermInvestments": "5158000", "currentNetReceivables": "3200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1032892000", "currentAccountsPayable": "1125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8729000", "totalShareholderEquity": "81284000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "956552000", "totalCurrentLiabilities": "957677000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "979905000", "cashAndShortTermInvestments": "25097000", "commonStockSharesOutstanding": "4543338", "intangibleAssetsExcludingGoodwill": "6024000", "cashAndCashEquivalentsAtCarryingValue": "25097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2774000", "profitLoss": "None", "dividendPayout": "455000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4739000", "capitalExpenditures": "382000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18786000", "cashflowFromInvestment": "-20009000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11849000, "cost_of_revenue": 3115000, "gross_profit": 8734000, "research_and_development": null, "selling_general_admin": 9225000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -485000, "depreciation_amortisation": 238000, "ebitda": -247000, "interest_expense": 3115000, "interest_income": null, "other_non_operating": null, "pretax_income": 3479000, "tax_provision": 705000, "effective_tax_rate": null, "net_income": 2774000, "net_income_continuing_ops": 2774000, "net_income_to_common": 2774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25097000, "short_term_investments": 5158000, "net_receivables": 3200000, "inventory": null, "other_current_assets": null, "total_current_assets": 28297000, "net_ppe": null, "goodwill": 2053999, "intangible_assets": 6024000, "goodwill_and_intangibles": 8077999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1032892000, "total_assets": 1061189000, "short_term_debt": null, "accounts_payable": 1125000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 957677000, "long_term_debt": 8729000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 979905000, "total_liabilities": 979905000, "total_debt": 8729000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52328000, "total_equity": 81284000, "shares_outstanding": 4543338, "operating_cash_flow": 4739000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 382000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20009000, "dividends_paid": 455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18786000, "free_cash_flow": 5121000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-485000", "ebitda": "-247000", "netIncome": "2774000", "grossProfit": "8734000", "depreciation": "None", "totalRevenue": "11849000", "costOfRevenue": "3115000", "interestIncome": "11838000", "incomeBeforeTax": "3479000", "interestExpense": "3115000", "operatingIncome": "-485000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "705000", "reportedCurrency": "USD", "netInterestIncome": "8723000", "nonInterestIncome": "None", "operatingExpenses": "9219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238000", "sellingGeneralAndAdministrative": "9225000", "netIncomeFromContinuingOperations": "2774000" }, "balance": { "goodwill": "2053999", "inventory": "None", "commonStock": "9723000", "currentDebt": "None", "investments": "None", "totalAssets": "1061189000", "longTermDebt": "8729000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6024000", "reportedCurrency": "USD", "retainedEarnings": "52328000", "totalLiabilities": "979905000", "otherCurrentAssets": "-5158000", "totalCurrentAssets": "28297000", "currentLongTermDebt": "None", "longTermInvestments": "248285000", "shortTermInvestments": "5158000", "currentNetReceivables": "3200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1032892000", "currentAccountsPayable": "1125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8729000", "totalShareholderEquity": "81284000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "956552000", "totalCurrentLiabilities": "957677000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "979905000", "cashAndShortTermInvestments": "25097000", "commonStockSharesOutstanding": "4543338", "intangibleAssetsExcludingGoodwill": "6024000", "cashAndCashEquivalentsAtCarryingValue": "25097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2774000", "profitLoss": "None", "dividendPayout": "455000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4739000", "capitalExpenditures": "382000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18786000", "cashflowFromInvestment": "-20009000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:56.494395+00:00", "is_restated": false, "income_statement": { "revenue": 16337000, "cost_of_revenue": 3740000, "gross_profit": 12597000, "ebit": 3490000, "ebitda": 3638000, "pretax_income": 3489000, "tax_provision": 766000, "net_income": 2723000, "net_income_to_common": 2723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28538000, "total_current_assets": 35106000, "total_assets": 1039024000, "short_term_debt": null, "long_term_debt": 8796000, "total_debt": 8796000, "total_liabilities": 958976000, "total_equity": 80048000, "shares_outstanding": 4543338, "goodwill_and_intangibles": 8218000 }, "cash_flow": { "operating_cash_flow": 1974000, "capital_expenditure": 1369000, "free_cash_flow": 3343000, "dividends_paid": 453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32098, "ticker_id": 5123, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:56.494395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3490000", "ebitda": "3638000", "netIncome": "2723000", "grossProfit": "12597000", "depreciation": "None", "totalRevenue": "16337000", "costOfRevenue": "3740000", "interestIncome": "11977000", "incomeBeforeTax": "3489000", "interestExpense": "3474000", "operatingIncome": "3489000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "766000", "reportedCurrency": "USD", "netInterestIncome": "8503000", "nonInterestIncome": "None", "operatingExpenses": "9108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000", "sellingGeneralAndAdministrative": "5434000", "netIncomeFromContinuingOperations": "2723000" }, "balance": { "goodwill": "2054000", "inventory": "None", "commonStock": "9723000", "currentDebt": "None", "investments": "None", "totalAssets": "1039024000", "longTermDebt": "8796000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6164000", "reportedCurrency": "USD", "retainedEarnings": "50009000", "totalLiabilities": "958976000", "otherCurrentAssets": "87855000", "totalCurrentAssets": "35106000", "currentLongTermDebt": "None", "longTermInvestments": "217718000", "shortTermInvestments": "3188000", "currentNetReceivables": "3380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1003918000", "currentAccountsPayable": "1167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8796000", "totalShareholderEquity": "80048000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "937129000", "totalCurrentLiabilities": "938296000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20680000", "cashAndShortTermInvestments": "28538000", "commonStockSharesOutstanding": "4543338", "intangibleAssetsExcludingGoodwill": "6164000", "cashAndCashEquivalentsAtCarryingValue": "28538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2723000", "profitLoss": "None", "dividendPayout": "453000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1974000", "capitalExpenditures": "1369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16726000", "cashflowFromInvestment": "-19676000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "453000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16337000, "cost_of_revenue": 3740000, "gross_profit": 12597000, "research_and_development": null, "selling_general_admin": 5434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3490000, "depreciation_amortisation": 148000, "ebitda": 3638000, "interest_expense": 3474000, "interest_income": null, "other_non_operating": null, "pretax_income": 3489000, "tax_provision": 766000, "effective_tax_rate": null, "net_income": 2723000, "net_income_continuing_ops": 2723000, "net_income_to_common": 2723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28538000, "short_term_investments": 3188000, "net_receivables": 3380000, "inventory": null, "other_current_assets": null, "total_current_assets": 35106000, "net_ppe": null, "goodwill": 2054000, "intangible_assets": 6164000, "goodwill_and_intangibles": 8218000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1003918000, "total_assets": 1039024000, "short_term_debt": null, "accounts_payable": 1167000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 938296000, "long_term_debt": 8796000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20680000, "total_liabilities": 958976000, "total_debt": 8796000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50009000, "total_equity": 80048000, "shares_outstanding": 4543338, "operating_cash_flow": 1974000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1369000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19676000, "dividends_paid": 453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16726000, "free_cash_flow": 3343000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3490000", "ebitda": "3638000", "netIncome": "2723000", "grossProfit": "12597000", "depreciation": "None", "totalRevenue": "16337000", "costOfRevenue": "3740000", "interestIncome": "11977000", "incomeBeforeTax": "3489000", "interestExpense": "3474000", "operatingIncome": "3489000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "766000", "reportedCurrency": "USD", "netInterestIncome": "8503000", "nonInterestIncome": "None", "operatingExpenses": "9108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000", "sellingGeneralAndAdministrative": "5434000", "netIncomeFromContinuingOperations": "2723000" }, "balance": { "goodwill": "2054000", "inventory": "None", "commonStock": "9723000", "currentDebt": "None", "investments": "None", "totalAssets": "1039024000", "longTermDebt": "8796000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6164000", "reportedCurrency": "USD", "retainedEarnings": "50009000", "totalLiabilities": "958976000", "otherCurrentAssets": "87855000", "totalCurrentAssets": "35106000", "currentLongTermDebt": "None", "longTermInvestments": "217718000", "shortTermInvestments": "3188000", "currentNetReceivables": "3380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1003918000", "currentAccountsPayable": "1167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8796000", "totalShareholderEquity": "80048000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "937129000", "totalCurrentLiabilities": "938296000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20680000", "cashAndShortTermInvestments": "28538000", "commonStockSharesOutstanding": "4543338", "intangibleAssetsExcludingGoodwill": "6164000", "cashAndCashEquivalentsAtCarryingValue": "28538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2723000", "profitLoss": "None", "dividendPayout": "453000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1974000", "capitalExpenditures": "1369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16726000", "cashflowFromInvestment": "-19676000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "453000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:56.494395+00:00", "is_restated": false, "income_statement": { "revenue": 15724000, "cost_of_revenue": 3562000, "gross_profit": 12162000, "ebit": 3218000, "ebitda": 3456000, "pretax_income": 3218000, "tax_provision": 466000, "net_income": 2752000, "net_income_to_common": 2752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28450000, "total_current_assets": 33936000, "total_assets": 1020125000, "short_term_debt": null, "long_term_debt": 8836000, "total_debt": 8836000, "total_liabilities": 943153000, "total_equity": 76972000, "shares_outstanding": 4543338, "goodwill_and_intangibles": 8359000 }, "cash_flow": { "operating_cash_flow": 5270000, "capital_expenditure": 747000, "free_cash_flow": 6017000, "dividends_paid": 454000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32100, "ticker_id": 5123, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:56.494395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3218000", "ebitda": "3456000", "netIncome": "2752000", "grossProfit": "12162000", "depreciation": "None", "totalRevenue": "15724000", "costOfRevenue": "3562000", "interestIncome": "11756000", "incomeBeforeTax": "3218000", "interestExpense": "3471000", "operatingIncome": "3218000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "466000", "reportedCurrency": "USD", "netInterestIncome": "8285000", "nonInterestIncome": "None", "operatingExpenses": "8944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238000", "sellingGeneralAndAdministrative": "5648000", "netIncomeFromContinuingOperations": "2752000" }, "balance": { "goodwill": "2054000", "inventory": "None", "commonStock": "9723000", "currentDebt": "None", "investments": "None", "totalAssets": "1020125000", "longTermDebt": "8836000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6305000", "reportedCurrency": "USD", "retainedEarnings": "47739000", "totalLiabilities": "943153000", "otherCurrentAssets": "None", "totalCurrentAssets": "33936000", "currentLongTermDebt": "None", "longTermInvestments": "206100000", "shortTermInvestments": "2485000", "currentNetReceivables": "3001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "986189000", "currentAccountsPayable": "1292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8836000", "totalShareholderEquity": "76972000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "919796000", "totalCurrentLiabilities": "921088000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22065000", "cashAndShortTermInvestments": "28450000", "commonStockSharesOutstanding": "4543338", "intangibleAssetsExcludingGoodwill": "6305000", "cashAndCashEquivalentsAtCarryingValue": "28450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2753000", "profitLoss": "None", "dividendPayout": "454000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5270000", "capitalExpenditures": "747000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8546000", "cashflowFromInvestment": "-6272000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "454000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15724000, "cost_of_revenue": 3562000, "gross_profit": 12162000, "research_and_development": null, "selling_general_admin": 5648000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3218000, "depreciation_amortisation": 238000, "ebitda": 3456000, "interest_expense": 3471000, "interest_income": null, "other_non_operating": null, "pretax_income": 3218000, "tax_provision": 466000, "effective_tax_rate": null, "net_income": 2752000, "net_income_continuing_ops": 2752000, "net_income_to_common": 2752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28450000, "short_term_investments": 2485000, "net_receivables": 3001000, "inventory": null, "other_current_assets": null, "total_current_assets": 33936000, "net_ppe": null, "goodwill": 2054000, "intangible_assets": 6305000, "goodwill_and_intangibles": 8359000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 986189000, "total_assets": 1020125000, "short_term_debt": null, "accounts_payable": 1292000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 921088000, "long_term_debt": 8836000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22065000, "total_liabilities": 943153000, "total_debt": 8836000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47739000, "total_equity": 76972000, "shares_outstanding": 4543338, "operating_cash_flow": 5270000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 747000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6272000, "dividends_paid": 454000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8546000, "free_cash_flow": 6017000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3218000", "ebitda": "3456000", "netIncome": "2752000", "grossProfit": "12162000", "depreciation": "None", "totalRevenue": "15724000", "costOfRevenue": "3562000", "interestIncome": "11756000", "incomeBeforeTax": "3218000", "interestExpense": "3471000", "operatingIncome": "3218000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "466000", "reportedCurrency": "USD", "netInterestIncome": "8285000", "nonInterestIncome": "None", "operatingExpenses": "8944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238000", "sellingGeneralAndAdministrative": "5648000", "netIncomeFromContinuingOperations": "2752000" }, "balance": { "goodwill": "2054000", "inventory": "None", "commonStock": "9723000", "currentDebt": "None", "investments": "None", "totalAssets": "1020125000", "longTermDebt": "8836000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6305000", "reportedCurrency": "USD", "retainedEarnings": "47739000", "totalLiabilities": "943153000", "otherCurrentAssets": "None", "totalCurrentAssets": "33936000", "currentLongTermDebt": "None", "longTermInvestments": "206100000", "shortTermInvestments": "2485000", "currentNetReceivables": "3001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "986189000", "currentAccountsPayable": "1292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8836000", "totalShareholderEquity": "76972000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "919796000", "totalCurrentLiabilities": "921088000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22065000", "cashAndShortTermInvestments": "28450000", "commonStockSharesOutstanding": "4543338", "intangibleAssetsExcludingGoodwill": "6305000", "cashAndCashEquivalentsAtCarryingValue": "28450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2753000", "profitLoss": "None", "dividendPayout": "454000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5270000", "capitalExpenditures": "747000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8546000", "cashflowFromInvestment": "-6272000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "454000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:56.494395+00:00", "is_restated": false, "income_statement": { "revenue": 15450000, "cost_of_revenue": 2860000, "gross_profit": 12590000, "ebit": 3398000, "ebitda": 3876000, "pretax_income": 3398000, "tax_provision": 694000, "net_income": 2704000, "net_income_to_common": 2704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22587000, "total_current_assets": 29216000, "total_assets": 1004242000, "short_term_debt": null, "long_term_debt": 8992000, "total_debt": 8992000, "total_liabilities": 932577000, "total_equity": 71665000, "shares_outstanding": 4543338, "goodwill_and_intangibles": 8499000 }, "cash_flow": { "operating_cash_flow": 3653000, "capital_expenditure": 125000, "free_cash_flow": 3778000, "dividends_paid": 455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32101, "ticker_id": 5123, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:56.494395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3398000", "ebitda": "3876000", "netIncome": "2704000", "grossProfit": "12590000", "depreciation": "None", "totalRevenue": "15450000", "costOfRevenue": "2860000", "interestIncome": "11603000", "incomeBeforeTax": "3398000", "interestExpense": "3388000", "operatingIncome": "3398000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "694000", "reportedCurrency": "USD", "netInterestIncome": "8215000", "nonInterestIncome": "None", "operatingExpenses": "9192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "478000", "sellingGeneralAndAdministrative": "5477000", "netIncomeFromContinuingOperations": "2704000" }, "balance": { "goodwill": "2054000", "inventory": "None", "commonStock": "9723000", "currentDebt": "None", "investments": "None", "totalAssets": "1004242000", "longTermDebt": "8992000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6445000", "reportedCurrency": "USD", "retainedEarnings": "45442000", "totalLiabilities": "932577000", "otherCurrentAssets": "None", "totalCurrentAssets": "29216000", "currentLongTermDebt": "None", "longTermInvestments": "200183000", "shortTermInvestments": "3481000", "currentNetReceivables": "3148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "975026000", "currentAccountsPayable": "856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8992000", "totalShareholderEquity": "71665000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "910217000", "totalCurrentLiabilities": "911383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21194000", "cashAndShortTermInvestments": "22587000", "commonStockSharesOutstanding": "4543338", "intangibleAssetsExcludingGoodwill": "6445000", "cashAndCashEquivalentsAtCarryingValue": "22587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2704000", "profitLoss": "None", "dividendPayout": "455000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3653000", "capitalExpenditures": "125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11928000", "cashflowFromInvestment": "-8784000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15450000, "cost_of_revenue": 2860000, "gross_profit": 12590000, "research_and_development": null, "selling_general_admin": 5477000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3398000, "depreciation_amortisation": 478000, "ebitda": 3876000, "interest_expense": 3388000, "interest_income": null, "other_non_operating": null, "pretax_income": 3398000, "tax_provision": 694000, "effective_tax_rate": null, "net_income": 2704000, "net_income_continuing_ops": 2704000, "net_income_to_common": 2704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22587000, "short_term_investments": 3481000, "net_receivables": 3148000, "inventory": null, "other_current_assets": null, "total_current_assets": 29216000, "net_ppe": null, "goodwill": 2054000, "intangible_assets": 6445000, "goodwill_and_intangibles": 8499000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 975026000, "total_assets": 1004242000, "short_term_debt": null, "accounts_payable": 856000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 911383000, "long_term_debt": 8992000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21194000, "total_liabilities": 932577000, "total_debt": 8992000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45442000, "total_equity": 71665000, "shares_outstanding": 4543338, "operating_cash_flow": 3653000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8784000, "dividends_paid": 455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11928000, "free_cash_flow": 3778000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3398000", "ebitda": "3876000", "netIncome": "2704000", "grossProfit": "12590000", "depreciation": "None", "totalRevenue": "15450000", "costOfRevenue": "2860000", "interestIncome": "11603000", "incomeBeforeTax": "3398000", "interestExpense": "3388000", "operatingIncome": "3398000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "694000", "reportedCurrency": "USD", "netInterestIncome": "8215000", "nonInterestIncome": "None", "operatingExpenses": "9192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "478000", "sellingGeneralAndAdministrative": "5477000", "netIncomeFromContinuingOperations": "2704000" }, "balance": { "goodwill": "2054000", "inventory": "None", "commonStock": "9723000", "currentDebt": "None", "investments": "None", "totalAssets": "1004242000", "longTermDebt": "8992000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6445000", "reportedCurrency": "USD", "retainedEarnings": "45442000", "totalLiabilities": "932577000", "otherCurrentAssets": "None", "totalCurrentAssets": "29216000", "currentLongTermDebt": "None", "longTermInvestments": "200183000", "shortTermInvestments": "3481000", "currentNetReceivables": "3148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "975026000", "currentAccountsPayable": "856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8992000", "totalShareholderEquity": "71665000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "910217000", "totalCurrentLiabilities": "911383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21194000", "cashAndShortTermInvestments": "22587000", "commonStockSharesOutstanding": "4543338", "intangibleAssetsExcludingGoodwill": "6445000", "cashAndCashEquivalentsAtCarryingValue": "22587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2704000", "profitLoss": "None", "dividendPayout": "455000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3653000", "capitalExpenditures": "125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11928000", "cashflowFromInvestment": "-8784000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:56.494395+00:00", "is_restated": false, "income_statement": { "revenue": 14331000, "cost_of_revenue": 3652000, "gross_profit": 10679000, "ebit": 1039000, "ebitda": 1503000, "pretax_income": 1039000, "tax_provision": 197000, "net_income": 842000, "net_income_to_common": 842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25760000, "total_current_assets": 34180000, "total_assets": 1011726000, "short_term_debt": null, "long_term_debt": 19195000, "total_debt": 19195000, "total_liabilities": 943378000, "total_equity": 68348000, "shares_outstanding": 4543000, "goodwill_and_intangibles": 8639000 }, "cash_flow": { "operating_cash_flow": 763000, "capital_expenditure": 622000, "free_cash_flow": 1385000, "dividends_paid": 455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32102, "ticker_id": 5123, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:56.494395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1039000", "ebitda": "1503000", "netIncome": "842000", "grossProfit": "10679000", "depreciation": "None", "totalRevenue": "14331000", "costOfRevenue": "3652000", "interestIncome": "11221000", "incomeBeforeTax": "1039000", "interestExpense": "3515000", "operatingIncome": "1039000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "197000", "reportedCurrency": "USD", "netInterestIncome": "7706000", "nonInterestIncome": "None", "operatingExpenses": "9640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "464000", "sellingGeneralAndAdministrative": "4919000", "netIncomeFromContinuingOperations": "842000" }, "balance": { "goodwill": "2054000", "inventory": "None", "commonStock": "9723000", "currentDebt": "None", "investments": "None", "totalAssets": "1011726000", "longTermDebt": "19195000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6585000", "reportedCurrency": "USD", "retainedEarnings": "43191000", "totalLiabilities": "943378000", "otherCurrentAssets": "None", "totalCurrentAssets": "34180000", "currentLongTermDebt": "None", "longTermInvestments": "196382000", "shortTermInvestments": "5450000", "currentNetReceivables": "2970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "977546000", "currentAccountsPayable": "688000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19195000", "totalShareholderEquity": "68348000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "911683000", "totalCurrentLiabilities": "912371000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31007000", "cashAndShortTermInvestments": "25760000", "commonStockSharesOutstanding": "4543000", "intangibleAssetsExcludingGoodwill": "6585000", "cashAndCashEquivalentsAtCarryingValue": "25760000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "842000", "profitLoss": "None", "dividendPayout": "455000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "763000", "capitalExpenditures": "622000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28559000", "cashflowFromInvestment": "-7665000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14331000, "cost_of_revenue": 3652000, "gross_profit": 10679000, "research_and_development": null, "selling_general_admin": 4919000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1039000, "depreciation_amortisation": 464000, "ebitda": 1503000, "interest_expense": 3515000, "interest_income": null, "other_non_operating": null, "pretax_income": 1039000, "tax_provision": 197000, "effective_tax_rate": null, "net_income": 842000, "net_income_continuing_ops": 842000, "net_income_to_common": 842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25760000, "short_term_investments": 5450000, "net_receivables": 2970000, "inventory": null, "other_current_assets": null, "total_current_assets": 34180000, "net_ppe": null, "goodwill": 2054000, "intangible_assets": 6585000, "goodwill_and_intangibles": 8639000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 977546000, "total_assets": 1011726000, "short_term_debt": null, "accounts_payable": 688000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 912371000, "long_term_debt": 19195000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31007000, "total_liabilities": 943378000, "total_debt": 19195000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43191000, "total_equity": 68348000, "shares_outstanding": 4543000, "operating_cash_flow": 763000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 622000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7665000, "dividends_paid": 455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28559000, "free_cash_flow": 1385000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1039000", "ebitda": "1503000", "netIncome": "842000", "grossProfit": "10679000", "depreciation": "None", "totalRevenue": "14331000", "costOfRevenue": "3652000", "interestIncome": "11221000", "incomeBeforeTax": "1039000", "interestExpense": "3515000", "operatingIncome": "1039000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "197000", "reportedCurrency": "USD", "netInterestIncome": "7706000", "nonInterestIncome": "None", "operatingExpenses": "9640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "464000", "sellingGeneralAndAdministrative": "4919000", "netIncomeFromContinuingOperations": "842000" }, "balance": { "goodwill": "2054000", "inventory": "None", "commonStock": "9723000", "currentDebt": "None", "investments": "None", "totalAssets": "1011726000", "longTermDebt": "19195000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6585000", "reportedCurrency": "USD", "retainedEarnings": "43191000", "totalLiabilities": "943378000", "otherCurrentAssets": "None", "totalCurrentAssets": "34180000", "currentLongTermDebt": "None", "longTermInvestments": "196382000", "shortTermInvestments": "5450000", "currentNetReceivables": "2970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "977546000", "currentAccountsPayable": "688000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19195000", "totalShareholderEquity": "68348000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "911683000", "totalCurrentLiabilities": "912371000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31007000", "cashAndShortTermInvestments": "25760000", "commonStockSharesOutstanding": "4543000", "intangibleAssetsExcludingGoodwill": "6585000", "cashAndCashEquivalentsAtCarryingValue": "25760000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "842000", "profitLoss": "None", "dividendPayout": "455000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "763000", "capitalExpenditures": "622000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28559000", "cashflowFromInvestment": "-7665000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:56.494395+00:00", "is_restated": false, "income_statement": { "revenue": 15248000, "cost_of_revenue": 3879000, "gross_profit": 11369000, "ebit": 2070000, "ebitda": 2616000, "pretax_income": 2070000, "tax_provision": 452000, "net_income": 1618000, "net_income_to_common": 1618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23287000, "total_current_assets": 41738000, "total_assets": 979244000, "short_term_debt": 172000, "long_term_debt": 19348000, "total_debt": 19520000, "total_liabilities": 914379000, "total_equity": 64865000, "shares_outstanding": 4543000, "goodwill_and_intangibles": 8779000 }, "cash_flow": { "operating_cash_flow": 1886000, "capital_expenditure": 341000, "free_cash_flow": 2227000, "dividends_paid": 454000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32103, "ticker_id": 5123, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:56.494395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2070000", "ebitda": "2616000", "netIncome": "1618000", "grossProfit": "11369000", "depreciation": "None", "totalRevenue": "15248000", "costOfRevenue": "3879000", "interestIncome": "11600000", "incomeBeforeTax": "2070000", "interestExpense": "3950000", "operatingIncome": "2070000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "452000", "reportedCurrency": "USD", "netInterestIncome": "7650000", "nonInterestIncome": "None", "operatingExpenses": "9299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "546000", "sellingGeneralAndAdministrative": "5692000", "netIncomeFromContinuingOperations": "1618000" }, "balance": { "goodwill": "2054000", "inventory": "None", "commonStock": "9723000", "currentDebt": "None", "investments": "None", "totalAssets": "979244000", "longTermDebt": "19348000", "shortTermDebt": "172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6725000", "reportedCurrency": "USD", "retainedEarnings": "42804000", "totalLiabilities": "914379000", "otherCurrentAssets": "None", "totalCurrentAssets": "41738000", "currentLongTermDebt": "None", "longTermInvestments": "191522000", "shortTermInvestments": "15386000", "currentNetReceivables": "3065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "937506000", "currentAccountsPayable": "722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19348000", "totalShareholderEquity": "64865000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "882404000", "totalCurrentLiabilities": "883126000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31253000", "cashAndShortTermInvestments": "23287000", "commonStockSharesOutstanding": "4543000", "intangibleAssetsExcludingGoodwill": "6725000", "cashAndCashEquivalentsAtCarryingValue": "23287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1618000", "profitLoss": "None", "dividendPayout": "454000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1886000", "capitalExpenditures": "341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25915000", "cashflowFromInvestment": "-11869000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "454000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15248000, "cost_of_revenue": 3879000, "gross_profit": 11369000, "research_and_development": null, "selling_general_admin": 5692000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2070000, "depreciation_amortisation": 546000, "ebitda": 2616000, "interest_expense": 3950000, "interest_income": null, "other_non_operating": null, "pretax_income": 2070000, "tax_provision": 452000, "effective_tax_rate": null, "net_income": 1618000, "net_income_continuing_ops": 1618000, "net_income_to_common": 1618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23287000, "short_term_investments": 15386000, "net_receivables": 3065000, "inventory": null, "other_current_assets": null, "total_current_assets": 41738000, "net_ppe": null, "goodwill": 2054000, "intangible_assets": 6725000, "goodwill_and_intangibles": 8779000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 937506000, "total_assets": 979244000, "short_term_debt": 172000, "accounts_payable": 722000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 883126000, "long_term_debt": 19348000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31253000, "total_liabilities": 914379000, "total_debt": 19520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42804000, "total_equity": 64865000, "shares_outstanding": 4543000, "operating_cash_flow": 1886000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 341000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11869000, "dividends_paid": 454000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25915000, "free_cash_flow": 2227000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2070000", "ebitda": "2616000", "netIncome": "1618000", "grossProfit": "11369000", "depreciation": "None", "totalRevenue": "15248000", "costOfRevenue": "3879000", "interestIncome": "11600000", "incomeBeforeTax": "2070000", "interestExpense": "3950000", "operatingIncome": "2070000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "452000", "reportedCurrency": "USD", "netInterestIncome": "7650000", "nonInterestIncome": "None", "operatingExpenses": "9299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "546000", "sellingGeneralAndAdministrative": "5692000", "netIncomeFromContinuingOperations": "1618000" }, "balance": { "goodwill": "2054000", "inventory": "None", "commonStock": "9723000", "currentDebt": "None", "investments": "None", "totalAssets": "979244000", "longTermDebt": "19348000", "shortTermDebt": "172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6725000", "reportedCurrency": "USD", "retainedEarnings": "42804000", "totalLiabilities": "914379000", "otherCurrentAssets": "None", "totalCurrentAssets": "41738000", "currentLongTermDebt": "None", "longTermInvestments": "191522000", "shortTermInvestments": "15386000", "currentNetReceivables": "3065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "937506000", "currentAccountsPayable": "722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19348000", "totalShareholderEquity": "64865000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "882404000", "totalCurrentLiabilities": "883126000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31253000", "cashAndShortTermInvestments": "23287000", "commonStockSharesOutstanding": "4543000", "intangibleAssetsExcludingGoodwill": "6725000", "cashAndCashEquivalentsAtCarryingValue": "23287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1618000", "profitLoss": "None", "dividendPayout": "454000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1886000", "capitalExpenditures": "341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25915000", "cashflowFromInvestment": "-11869000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "454000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:56.494395+00:00", "is_restated": false, "income_statement": { "revenue": 15196000, "cost_of_revenue": 4146000, "gross_profit": 11050000, "ebit": 2464000, "ebitda": 2886000, "pretax_income": 2464000, "tax_provision": 474000, "net_income": 1990000, "net_income_to_common": 1990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22692000, "total_current_assets": 217858000, "total_assets": 1008063000, "short_term_debt": null, "long_term_debt": 19490000, "total_debt": 19490000, "total_liabilities": 939229000, "total_equity": 68834000, "shares_outstanding": 4543000, "goodwill_and_intangibles": 8919000 }, "cash_flow": { "operating_cash_flow": 4970000, "capital_expenditure": 1617000, "free_cash_flow": 6587000, "dividends_paid": 454000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32105, "ticker_id": 5123, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:56.494395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2464000", "ebitda": "2886000", "netIncome": "1990000", "grossProfit": "11050000", "depreciation": "None", "totalRevenue": "15196000", "costOfRevenue": "4146000", "interestIncome": "11551000", "incomeBeforeTax": "2464000", "interestExpense": "4054000", "operatingIncome": "2464000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "474000", "reportedCurrency": "USD", "netInterestIncome": "7497000", "nonInterestIncome": "None", "operatingExpenses": "8586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "422000", "sellingGeneralAndAdministrative": "5014000", "netIncomeFromContinuingOperations": "1990000" }, "balance": { "goodwill": "2054000", "inventory": "None", "commonStock": "9723000", "currentDebt": "None", "investments": "None", "totalAssets": "1008063000", "longTermDebt": "19490000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6865000", "reportedCurrency": "USD", "retainedEarnings": "41640000", "totalLiabilities": "939229000", "otherCurrentAssets": "111904000", "totalCurrentAssets": "217858000", "currentLongTermDebt": "None", "longTermInvestments": "196079000", "shortTermInvestments": "192469000", "currentNetReceivables": "2697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "790205000", "currentAccountsPayable": "758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19490000", "totalShareholderEquity": "68834000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "907610000", "totalCurrentLiabilities": "908368000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30861000", "cashAndShortTermInvestments": "22692000", "commonStockSharesOutstanding": "4543000", "intangibleAssetsExcludingGoodwill": "6865000", "cashAndCashEquivalentsAtCarryingValue": "22692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1991000", "profitLoss": "None", "dividendPayout": "454000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4970000", "capitalExpenditures": "1617000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22000000", "cashflowFromInvestment": "7610000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "454000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15196000, "cost_of_revenue": 4146000, "gross_profit": 11050000, "research_and_development": null, "selling_general_admin": 5014000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2464000, "depreciation_amortisation": 422000, "ebitda": 2886000, "interest_expense": 4054000, "interest_income": null, "other_non_operating": null, "pretax_income": 2464000, "tax_provision": 474000, "effective_tax_rate": null, "net_income": 1990000, "net_income_continuing_ops": 1990000, "net_income_to_common": 1990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22692000, "short_term_investments": 192469000, "net_receivables": 2697000, "inventory": null, "other_current_assets": null, "total_current_assets": 217858000, "net_ppe": null, "goodwill": 2054000, "intangible_assets": 6865000, "goodwill_and_intangibles": 8919000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 790205000, "total_assets": 1008063000, "short_term_debt": null, "accounts_payable": 758000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 908368000, "long_term_debt": 19490000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30861000, "total_liabilities": 939229000, "total_debt": 19490000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41640000, "total_equity": 68834000, "shares_outstanding": 4543000, "operating_cash_flow": 4970000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1617000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7610000, "dividends_paid": 454000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22000000, "free_cash_flow": 6587000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2464000", "ebitda": "2886000", "netIncome": "1990000", "grossProfit": "11050000", "depreciation": "None", "totalRevenue": "15196000", "costOfRevenue": "4146000", "interestIncome": "11551000", "incomeBeforeTax": "2464000", "interestExpense": "4054000", "operatingIncome": "2464000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "474000", "reportedCurrency": "USD", "netInterestIncome": "7497000", "nonInterestIncome": "None", "operatingExpenses": "8586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "422000", "sellingGeneralAndAdministrative": "5014000", "netIncomeFromContinuingOperations": "1990000" }, "balance": { "goodwill": "2054000", "inventory": "None", "commonStock": "9723000", "currentDebt": "None", "investments": "None", "totalAssets": "1008063000", "longTermDebt": "19490000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6865000", "reportedCurrency": "USD", "retainedEarnings": "41640000", "totalLiabilities": "939229000", "otherCurrentAssets": "111904000", "totalCurrentAssets": "217858000", "currentLongTermDebt": "None", "longTermInvestments": "196079000", "shortTermInvestments": "192469000", "currentNetReceivables": "2697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "790205000", "currentAccountsPayable": "758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19490000", "totalShareholderEquity": "68834000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "907610000", "totalCurrentLiabilities": "908368000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30861000", "cashAndShortTermInvestments": "22692000", "commonStockSharesOutstanding": "4543000", "intangibleAssetsExcludingGoodwill": "6865000", "cashAndCashEquivalentsAtCarryingValue": "22692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1991000", "profitLoss": "None", "dividendPayout": "454000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4970000", "capitalExpenditures": "1617000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22000000", "cashflowFromInvestment": "7610000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "454000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:56.494395+00:00", "is_restated": false, "income_statement": { "revenue": 14892000, "cost_of_revenue": 3721000, "gross_profit": 11171000, "ebit": 2666000, "ebitda": 3152000, "pretax_income": 2666000, "tax_provision": 518000, "net_income": 2148000, "net_income_to_common": 2148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22526000, "total_current_assets": 231623000, "total_assets": 978011000, "short_term_debt": null, "long_term_debt": 19638000, "total_debt": 19638000, "total_liabilities": 916305000, "total_equity": 61706000, "shares_outstanding": 4543000, "goodwill_and_intangibles": 9059000 }, "cash_flow": { "operating_cash_flow": 2883000, "capital_expenditure": 113000, "free_cash_flow": 2996000, "dividends_paid": 457000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32106, "ticker_id": 5123, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:56.494395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2666000", "ebitda": "3152000", "netIncome": "2148000", "grossProfit": "11171000", "depreciation": "None", "totalRevenue": "14892000", "costOfRevenue": "3721000", "interestIncome": "10900000", "incomeBeforeTax": "2666000", "interestExpense": "3844000", "operatingIncome": "2666000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "518000", "reportedCurrency": "USD", "netInterestIncome": "7056000", "nonInterestIncome": "None", "operatingExpenses": "8505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "486000", "sellingGeneralAndAdministrative": "5018000", "netIncomeFromContinuingOperations": "2148000" }, "balance": { "goodwill": "2054000", "inventory": "-77547000", "commonStock": "9723000", "currentDebt": "None", "investments": "None", "totalAssets": "978011000", "longTermDebt": "19638000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7005000", "reportedCurrency": "USD", "retainedEarnings": "40103000", "totalLiabilities": "916305000", "otherCurrentAssets": "77547000", "totalCurrentAssets": "231623000", "currentLongTermDebt": "None", "longTermInvestments": "209791000", "shortTermInvestments": "206177000", "currentNetReceivables": "2920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746388000", "currentAccountsPayable": "553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19638000", "totalShareholderEquity": "61706000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "884902000", "totalCurrentLiabilities": "885455000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30850000", "cashAndShortTermInvestments": "22526000", "commonStockSharesOutstanding": "4543000", "intangibleAssetsExcludingGoodwill": "7005000", "cashAndCashEquivalentsAtCarryingValue": "22526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2148000", "profitLoss": "None", "dividendPayout": "457000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2883000", "capitalExpenditures": "113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9290000", "cashflowFromInvestment": "-7038000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "457000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14892000, "cost_of_revenue": 3721000, "gross_profit": 11171000, "research_and_development": null, "selling_general_admin": 5018000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2666000, "depreciation_amortisation": 486000, "ebitda": 3152000, "interest_expense": 3844000, "interest_income": null, "other_non_operating": null, "pretax_income": 2666000, "tax_provision": 518000, "effective_tax_rate": null, "net_income": 2148000, "net_income_continuing_ops": 2148000, "net_income_to_common": 2148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22526000, "short_term_investments": 206177000, "net_receivables": 2920000, "inventory": -77547000, "other_current_assets": null, "total_current_assets": 231623000, "net_ppe": null, "goodwill": 2054000, "intangible_assets": 7005000, "goodwill_and_intangibles": 9059000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 746388000, "total_assets": 978011000, "short_term_debt": null, "accounts_payable": 553000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 885455000, "long_term_debt": 19638000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30850000, "total_liabilities": 916305000, "total_debt": 19638000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40103000, "total_equity": 61706000, "shares_outstanding": 4543000, "operating_cash_flow": 2883000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7038000, "dividends_paid": 457000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9290000, "free_cash_flow": 2996000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2666000", "ebitda": "3152000", "netIncome": "2148000", "grossProfit": "11171000", "depreciation": "None", "totalRevenue": "14892000", "costOfRevenue": "3721000", "interestIncome": "10900000", "incomeBeforeTax": "2666000", "interestExpense": "3844000", "operatingIncome": "2666000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "518000", "reportedCurrency": "USD", "netInterestIncome": "7056000", "nonInterestIncome": "None", "operatingExpenses": "8505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "486000", "sellingGeneralAndAdministrative": "5018000", "netIncomeFromContinuingOperations": "2148000" }, "balance": { "goodwill": "2054000", "inventory": "-77547000", "commonStock": "9723000", "currentDebt": "None", "investments": "None", "totalAssets": "978011000", "longTermDebt": "19638000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7005000", "reportedCurrency": "USD", "retainedEarnings": "40103000", "totalLiabilities": "916305000", "otherCurrentAssets": "77547000", "totalCurrentAssets": "231623000", "currentLongTermDebt": "None", "longTermInvestments": "209791000", "shortTermInvestments": "206177000", "currentNetReceivables": "2920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746388000", "currentAccountsPayable": "553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19638000", "totalShareholderEquity": "61706000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "884902000", "totalCurrentLiabilities": "885455000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30850000", "cashAndShortTermInvestments": "22526000", "commonStockSharesOutstanding": "4543000", "intangibleAssetsExcludingGoodwill": "7005000", "cashAndCashEquivalentsAtCarryingValue": "22526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2148000", "profitLoss": "None", "dividendPayout": "457000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2883000", "capitalExpenditures": "113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9290000", "cashflowFromInvestment": "-7038000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "457000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:56.494395+00:00", "is_restated": false, "income_statement": { "revenue": 13628000, "cost_of_revenue": 3006000, "gross_profit": 10622000, "ebit": 2722000, "ebitda": 3206000, "pretax_income": 2722000, "tax_provision": 535000, "net_income": 2187000, "net_income_to_common": 2187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25428000, "total_current_assets": 243186000, "total_assets": 984891000, "short_term_debt": null, "long_term_debt": 19785000, "total_debt": 19785000, "total_liabilities": 924454000, "total_equity": 60437000, "shares_outstanding": 4543000, "goodwill_and_intangibles": 9199000 }, "cash_flow": { "operating_cash_flow": -1230000, "capital_expenditure": 479000, "free_cash_flow": -751000, "dividends_paid": 453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32107, "ticker_id": 5123, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:56.494395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2722000", "ebitda": "3206000", "netIncome": "2187000", "grossProfit": "10622000", "depreciation": "None", "totalRevenue": "13628000", "costOfRevenue": "3006000", "interestIncome": "10497000", "incomeBeforeTax": "2722000", "interestExpense": "3559000", "operatingIncome": "2722000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "535000", "reportedCurrency": "USD", "netInterestIncome": "6938000", "nonInterestIncome": "None", "operatingExpenses": "7900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "484000", "sellingGeneralAndAdministrative": "4554000", "netIncomeFromContinuingOperations": "2187000" }, "balance": { "goodwill": "2054000", "inventory": "-91008000", "commonStock": "9723000", "currentDebt": "None", "investments": "None", "totalAssets": "984891000", "longTermDebt": "19785000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7145000", "reportedCurrency": "USD", "retainedEarnings": "38412000", "totalLiabilities": "924454000", "otherCurrentAssets": "91008000", "totalCurrentAssets": "243186000", "currentLongTermDebt": "None", "longTermInvestments": "218440000", "shortTermInvestments": "214822000", "currentNetReceivables": "2936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "741705000", "currentAccountsPayable": "522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19785000", "totalShareholderEquity": "60437000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "893494000", "totalCurrentLiabilities": "894016000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30438000", "cashAndShortTermInvestments": "25428000", "commonStockSharesOutstanding": "4543000", "intangibleAssetsExcludingGoodwill": "7145000", "cashAndCashEquivalentsAtCarryingValue": "25428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2187000", "profitLoss": "None", "dividendPayout": "453000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1230000", "capitalExpenditures": "479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14340000", "cashflowFromInvestment": "124000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "453000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13628000, "cost_of_revenue": 3006000, "gross_profit": 10622000, "research_and_development": null, "selling_general_admin": 4554000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2722000, "depreciation_amortisation": 484000, "ebitda": 3206000, "interest_expense": 3559000, "interest_income": null, "other_non_operating": null, "pretax_income": 2722000, "tax_provision": 535000, "effective_tax_rate": null, "net_income": 2187000, "net_income_continuing_ops": 2187000, "net_income_to_common": 2187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25428000, "short_term_investments": 214822000, "net_receivables": 2936000, "inventory": -91008000, "other_current_assets": null, "total_current_assets": 243186000, "net_ppe": null, "goodwill": 2054000, "intangible_assets": 7145000, "goodwill_and_intangibles": 9199000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 741705000, "total_assets": 984891000, "short_term_debt": null, "accounts_payable": 522000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 894016000, "long_term_debt": 19785000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30438000, "total_liabilities": 924454000, "total_debt": 19785000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38412000, "total_equity": 60437000, "shares_outstanding": 4543000, "operating_cash_flow": -1230000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 479000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 124000, "dividends_paid": 453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14340000, "free_cash_flow": -751000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2722000", "ebitda": "3206000", "netIncome": "2187000", "grossProfit": "10622000", "depreciation": "None", "totalRevenue": "13628000", "costOfRevenue": "3006000", "interestIncome": "10497000", "incomeBeforeTax": "2722000", "interestExpense": "3559000", "operatingIncome": "2722000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "535000", "reportedCurrency": "USD", "netInterestIncome": "6938000", "nonInterestIncome": "None", "operatingExpenses": "7900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "484000", "sellingGeneralAndAdministrative": "4554000", "netIncomeFromContinuingOperations": "2187000" }, "balance": { "goodwill": "2054000", "inventory": "-91008000", "commonStock": "9723000", "currentDebt": "None", "investments": "None", "totalAssets": "984891000", "longTermDebt": "19785000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7145000", "reportedCurrency": "USD", "retainedEarnings": "38412000", "totalLiabilities": "924454000", "otherCurrentAssets": "91008000", "totalCurrentAssets": "243186000", "currentLongTermDebt": "None", "longTermInvestments": "218440000", "shortTermInvestments": "214822000", "currentNetReceivables": "2936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "741705000", "currentAccountsPayable": "522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19785000", "totalShareholderEquity": "60437000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "893494000", "totalCurrentLiabilities": "894016000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30438000", "cashAndShortTermInvestments": "25428000", "commonStockSharesOutstanding": "4543000", "intangibleAssetsExcludingGoodwill": "7145000", "cashAndCashEquivalentsAtCarryingValue": "25428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2187000", "profitLoss": "None", "dividendPayout": "453000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1230000", "capitalExpenditures": "479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14340000", "cashflowFromInvestment": "124000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "453000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:56.494395+00:00", "is_restated": false, "income_statement": { "revenue": 13534000, "cost_of_revenue": 3248000, "gross_profit": 10286000, "ebit": 2052000, "ebitda": 2520000, "pretax_income": 2052000, "tax_provision": -56000, "net_income": 2108000, "net_income_to_common": 2108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25613000, "total_current_assets": 244958000, "total_assets": 969371000, "short_term_debt": 111000, "long_term_debt": 19932000, "total_debt": 20043000, "total_liabilities": 909332000, "total_equity": 60039000, "shares_outstanding": 4543000, "goodwill_and_intangibles": 9339000 }, "cash_flow": { "operating_cash_flow": 3523000, "capital_expenditure": 96000, "free_cash_flow": 3619000, "dividends_paid": 361000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32108, "ticker_id": 5123, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:56.494395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2052000", "ebitda": "2520000", "netIncome": "2108000", "grossProfit": "10286000", "depreciation": "None", "totalRevenue": "13534000", "costOfRevenue": "3248000", "interestIncome": "10505000", "incomeBeforeTax": "2052000", "interestExpense": "3149000", "operatingIncome": "2052000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-56000", "reportedCurrency": "USD", "netInterestIncome": "7356000", "nonInterestIncome": "None", "operatingExpenses": "8234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "468000", "sellingGeneralAndAdministrative": "5643000", "netIncomeFromContinuingOperations": "2108000" }, "balance": { "goodwill": "2054000", "inventory": "22778000", "commonStock": "9723000", "currentDebt": "None", "investments": "None", "totalAssets": "969371000", "longTermDebt": "19932000", "shortTermDebt": "111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7285000", "reportedCurrency": "USD", "retainedEarnings": "36678000", "totalLiabilities": "909332000", "otherCurrentAssets": "77673000", "totalCurrentAssets": "244958000", "currentLongTermDebt": "None", "longTermInvestments": "220132000", "shortTermInvestments": "216510000", "currentNetReceivables": "2835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "724413000", "currentAccountsPayable": "480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19932000", "totalShareholderEquity": "60039000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "878459000", "totalCurrentLiabilities": "878939000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30393000", "cashAndShortTermInvestments": "25613000", "commonStockSharesOutstanding": "4543000", "intangibleAssetsExcludingGoodwill": "7285000", "cashAndCashEquivalentsAtCarryingValue": "25613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2108000", "profitLoss": "None", "dividendPayout": "361000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3523000", "capitalExpenditures": "96000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2348000", "cashflowFromInvestment": "-25866000", "stockBasedCompensation": "-936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "361000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13534000, "cost_of_revenue": 3248000, "gross_profit": 10286000, "research_and_development": null, "selling_general_admin": 5643000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2052000, "depreciation_amortisation": 468000, "ebitda": 2520000, "interest_expense": 3149000, "interest_income": null, "other_non_operating": null, "pretax_income": 2052000, "tax_provision": -56000, "effective_tax_rate": null, "net_income": 2108000, "net_income_continuing_ops": 2108000, "net_income_to_common": 2108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25613000, "short_term_investments": 216510000, "net_receivables": 2835000, "inventory": 22778000, "other_current_assets": null, "total_current_assets": 244958000, "net_ppe": null, "goodwill": 2054000, "intangible_assets": 7285000, "goodwill_and_intangibles": 9339000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 724413000, "total_assets": 969371000, "short_term_debt": 111000, "accounts_payable": 480000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 878939000, "long_term_debt": 19932000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30393000, "total_liabilities": 909332000, "total_debt": 20043000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36678000, "total_equity": 60039000, "shares_outstanding": 4543000, "operating_cash_flow": 3523000, "stock_based_compensation": -936000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25866000, "dividends_paid": 361000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2348000, "free_cash_flow": 3619000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2052000", "ebitda": "2520000", "netIncome": "2108000", "grossProfit": "10286000", "depreciation": "None", "totalRevenue": "13534000", "costOfRevenue": "3248000", "interestIncome": "10505000", "incomeBeforeTax": "2052000", "interestExpense": "3149000", "operatingIncome": "2052000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-56000", "reportedCurrency": "USD", "netInterestIncome": "7356000", "nonInterestIncome": "None", "operatingExpenses": "8234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "468000", "sellingGeneralAndAdministrative": "5643000", "netIncomeFromContinuingOperations": "2108000" }, "balance": { "goodwill": "2054000", "inventory": "22778000", "commonStock": "9723000", "currentDebt": "None", "investments": "None", "totalAssets": "969371000", "longTermDebt": "19932000", "shortTermDebt": "111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7285000", "reportedCurrency": "USD", "retainedEarnings": "36678000", "totalLiabilities": "909332000", "otherCurrentAssets": "77673000", "totalCurrentAssets": "244958000", "currentLongTermDebt": "None", "longTermInvestments": "220132000", "shortTermInvestments": "216510000", "currentNetReceivables": "2835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "724413000", "currentAccountsPayable": "480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19932000", "totalShareholderEquity": "60039000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "878459000", "totalCurrentLiabilities": "878939000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30393000", "cashAndShortTermInvestments": "25613000", "commonStockSharesOutstanding": "4543000", "intangibleAssetsExcludingGoodwill": "7285000", "cashAndCashEquivalentsAtCarryingValue": "25613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2108000", "profitLoss": "None", "dividendPayout": "361000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3523000", "capitalExpenditures": "96000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2348000", "cashflowFromInvestment": "-25866000", "stockBasedCompensation": "-936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "361000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:56.494395+00:00", "is_restated": false, "income_statement": { "revenue": 13126000, "cost_of_revenue": 2615000, "gross_profit": 10511000, "ebit": 2589000, "ebitda": 2992000, "pretax_income": 2589000, "tax_provision": 511000, "net_income": 2078000, "net_income_to_common": 2078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20105000, "total_current_assets": 204789000, "total_assets": 960887000, "short_term_debt": null, "long_term_debt": 20071000, "total_debt": 20071000, "total_liabilities": 910758000, "total_equity": 50129000, "shares_outstanding": 4543000, "goodwill_and_intangibles": 9479000 }, "cash_flow": { "operating_cash_flow": 3373000, "capital_expenditure": 1168000, "free_cash_flow": 4541000, "dividends_paid": 366000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32110, "ticker_id": 5123, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:56.494395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2589000", "ebitda": "2992000", "netIncome": "2078000", "grossProfit": "10511000", "depreciation": "None", "totalRevenue": "13126000", "costOfRevenue": "2615000", "interestIncome": "10135000", "incomeBeforeTax": "2589000", "interestExpense": "2779000", "operatingIncome": "2589000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "511000", "reportedCurrency": "USD", "netInterestIncome": "7356000", "nonInterestIncome": "None", "operatingExpenses": "7922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "403000", "sellingGeneralAndAdministrative": "4809000", "netIncomeFromContinuingOperations": "2078000" }, "balance": { "goodwill": "2054000", "inventory": "-102236000", "commonStock": "9723000", "currentDebt": "None", "investments": "None", "totalAssets": "960887000", "longTermDebt": "20071000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7425000", "reportedCurrency": "USD", "retainedEarnings": "34931000", "totalLiabilities": "910758000", "otherCurrentAssets": "102236000", "totalCurrentAssets": "204789000", "currentLongTermDebt": "None", "longTermInvestments": "185603000", "shortTermInvestments": "181977000", "currentNetReceivables": "2707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "756098000", "currentAccountsPayable": "381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18371000", "shortLongTermDebtTotal": "20071000", "totalShareholderEquity": "50129000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "880203000", "totalCurrentLiabilities": "880584000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30174000", "cashAndShortTermInvestments": "20105000", "commonStockSharesOutstanding": "4543000", "intangibleAssetsExcludingGoodwill": "7425000", "cashAndCashEquivalentsAtCarryingValue": "20105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2077999", "profitLoss": "None", "dividendPayout": "366000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3373000", "capitalExpenditures": "1168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12510000", "cashflowFromInvestment": "10117000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "366000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13126000, "cost_of_revenue": 2615000, "gross_profit": 10511000, "research_and_development": null, "selling_general_admin": 4809000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2589000, "depreciation_amortisation": 403000, "ebitda": 2992000, "interest_expense": 2779000, "interest_income": null, "other_non_operating": null, "pretax_income": 2589000, "tax_provision": 511000, "effective_tax_rate": null, "net_income": 2078000, "net_income_continuing_ops": 2078000, "net_income_to_common": 2078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20105000, "short_term_investments": 181977000, "net_receivables": 2707000, "inventory": -102236000, "other_current_assets": null, "total_current_assets": 204789000, "net_ppe": null, "goodwill": 2054000, "intangible_assets": 7425000, "goodwill_and_intangibles": 9479000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 756098000, "total_assets": 960887000, "short_term_debt": null, "accounts_payable": 381000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 880584000, "long_term_debt": 20071000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30174000, "total_liabilities": 910758000, "total_debt": 20071000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34931000, "total_equity": 50129000, "shares_outstanding": 4543000, "operating_cash_flow": 3373000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1168000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10117000, "dividends_paid": 366000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12510000, "free_cash_flow": 4541000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2589000", "ebitda": "2992000", "netIncome": "2078000", "grossProfit": "10511000", "depreciation": "None", "totalRevenue": "13126000", "costOfRevenue": "2615000", "interestIncome": "10135000", "incomeBeforeTax": "2589000", "interestExpense": "2779000", "operatingIncome": "2589000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "511000", "reportedCurrency": "USD", "netInterestIncome": "7356000", "nonInterestIncome": "None", "operatingExpenses": "7922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "403000", "sellingGeneralAndAdministrative": "4809000", "netIncomeFromContinuingOperations": "2078000" }, "balance": { "goodwill": "2054000", "inventory": "-102236000", "commonStock": "9723000", "currentDebt": "None", "investments": "None", "totalAssets": "960887000", "longTermDebt": "20071000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7425000", "reportedCurrency": "USD", "retainedEarnings": "34931000", "totalLiabilities": "910758000", "otherCurrentAssets": "102236000", "totalCurrentAssets": "204789000", "currentLongTermDebt": "None", "longTermInvestments": "185603000", "shortTermInvestments": "181977000", "currentNetReceivables": "2707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "756098000", "currentAccountsPayable": "381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18371000", "shortLongTermDebtTotal": "20071000", "totalShareholderEquity": "50129000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "880203000", "totalCurrentLiabilities": "880584000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30174000", "cashAndShortTermInvestments": "20105000", "commonStockSharesOutstanding": "4543000", "intangibleAssetsExcludingGoodwill": "7425000", "cashAndCashEquivalentsAtCarryingValue": "20105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2077999", "profitLoss": "None", "dividendPayout": "366000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3373000", "capitalExpenditures": "1168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12510000", "cashflowFromInvestment": "10117000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "366000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:56.494395+00:00", "is_restated": false, "income_statement": { "revenue": 12818000, "cost_of_revenue": 1984000, "gross_profit": 10834000, "ebit": 3166000, "ebitda": 3632000, "pretax_income": 3167000, "tax_provision": 633000, "net_income": 2534000, "net_income_to_common": 2534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22389000, "total_current_assets": 211539000, "total_assets": 950896000, "short_term_debt": null, "long_term_debt": 20213000, "total_debt": 20213000, "total_liabilities": 898164000, "total_equity": 52732000, "shares_outstanding": 4545000, "goodwill_and_intangibles": 9526000 }, "cash_flow": { "operating_cash_flow": -2227000, "capital_expenditure": 121000, "free_cash_flow": -2106000, "dividends_paid": 364000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32111, "ticker_id": 5123, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:51:56.494395+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3166000", "ebitda": "3632000", "netIncome": "2534000", "grossProfit": "10834000", "depreciation": "None", "totalRevenue": "12818000", "costOfRevenue": "1984000", "interestIncome": "9550000", "incomeBeforeTax": "3167000", "interestExpense": "2238000", "operatingIncome": "3167000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "633000", "reportedCurrency": "USD", "netInterestIncome": "7312000", "nonInterestIncome": "None", "operatingExpenses": "7667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466000", "sellingGeneralAndAdministrative": "4436000", "netIncomeFromContinuingOperations": "2534000" }, "balance": { "goodwill": "2054000", "inventory": "-76554000", "commonStock": "9723000", "currentDebt": "None", "investments": "None", "totalAssets": "950896000", "longTermDebt": "20213000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7472000", "reportedCurrency": "USD", "retainedEarnings": "33219000", "totalLiabilities": "898164000", "otherCurrentAssets": "76554000", "totalCurrentAssets": "211539000", "currentLongTermDebt": "None", "longTermInvestments": "190255000", "shortTermInvestments": "186625000", "currentNetReceivables": "2525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "739357000", "currentAccountsPayable": "269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17561000", "shortLongTermDebtTotal": "20213000", "totalShareholderEquity": "52732000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "867092000", "totalCurrentLiabilities": "867361000", "otherNonCurrentLiabilities": "10590000", "totalNonCurrentLiabilities": "30803000", "cashAndShortTermInvestments": "22389000", "commonStockSharesOutstanding": "4545000", "intangibleAssetsExcludingGoodwill": "7472000", "cashAndCashEquivalentsAtCarryingValue": "22389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2534000", "profitLoss": "None", "dividendPayout": "364000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2227000", "capitalExpenditures": "121000", "changeInReceivables": "49000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1875000", "cashflowFromInvestment": "9274000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "364000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8922000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-184000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12818000, "cost_of_revenue": 1984000, "gross_profit": 10834000, "research_and_development": null, "selling_general_admin": 4436000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3166000, "depreciation_amortisation": 466000, "ebitda": 3632000, "interest_expense": 2238000, "interest_income": null, "other_non_operating": null, "pretax_income": 3167000, "tax_provision": 633000, "effective_tax_rate": null, "net_income": 2534000, "net_income_continuing_ops": 2534000, "net_income_to_common": 2534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22389000, "short_term_investments": 186625000, "net_receivables": 2525000, "inventory": -76554000, "other_current_assets": null, "total_current_assets": 211539000, "net_ppe": null, "goodwill": 2054000, "intangible_assets": 7472000, "goodwill_and_intangibles": 9526000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 739357000, "total_assets": 950896000, "short_term_debt": null, "accounts_payable": 269000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 867361000, "long_term_debt": 20213000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30803000, "total_liabilities": 898164000, "total_debt": 20213000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33219000, "total_equity": 52732000, "shares_outstanding": 4545000, "operating_cash_flow": -2227000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9274000, "dividends_paid": 364000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1875000, "free_cash_flow": -2106000, "net_change_in_cash": 8922000 }, "raw_data": { "income": { "ebit": "3166000", "ebitda": "3632000", "netIncome": "2534000", "grossProfit": "10834000", "depreciation": "None", "totalRevenue": "12818000", "costOfRevenue": "1984000", "interestIncome": "9550000", "incomeBeforeTax": "3167000", "interestExpense": "2238000", "operatingIncome": "3167000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "633000", "reportedCurrency": "USD", "netInterestIncome": "7312000", "nonInterestIncome": "None", "operatingExpenses": "7667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466000", "sellingGeneralAndAdministrative": "4436000", "netIncomeFromContinuingOperations": "2534000" }, "balance": { "goodwill": "2054000", "inventory": "-76554000", "commonStock": "9723000", "currentDebt": "None", "investments": "None", "totalAssets": "950896000", "longTermDebt": "20213000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7472000", "reportedCurrency": "USD", "retainedEarnings": "33219000", "totalLiabilities": "898164000", "otherCurrentAssets": "76554000", "totalCurrentAssets": "211539000", "currentLongTermDebt": "None", "longTermInvestments": "190255000", "shortTermInvestments": "186625000", "currentNetReceivables": "2525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "739357000", "currentAccountsPayable": "269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17561000", "shortLongTermDebtTotal": "20213000", "totalShareholderEquity": "52732000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "867092000", "totalCurrentLiabilities": "867361000", "otherNonCurrentLiabilities": "10590000", "totalNonCurrentLiabilities": "30803000", "cashAndShortTermInvestments": "22389000", "commonStockSharesOutstanding": "4545000", "intangibleAssetsExcludingGoodwill": "7472000", "cashAndCashEquivalentsAtCarryingValue": "22389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2534000", "profitLoss": "None", "dividendPayout": "364000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2227000", "capitalExpenditures": "121000", "changeInReceivables": "49000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1875000", "cashflowFromInvestment": "9274000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "364000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8922000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-184000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }