{ "ticker": { "uuid": "83923828-c198-44de-8970-3a163f03a541", "symbol": "UVV", "name": "Universal Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Tobacco", "page_url": "https://sharemaestro.com/factors/ticker/83923828-c198-44de-8970-3a163f03a541/", "api_url": "https://sharemaestro.com/factors/api/tickers/83923828-c198-44de-8970-3a163f03a541/" }, "ticker_metadata": { "id": 4184, "uuid": "83923828-c198-44de-8970-3a163f03a541", "symbol": "UVV", "name": "Universal Corporation", "asset_type": "equity", "market_cap": 1376525000, "stock_exchange_id": 3, "industry": "Tobacco", "sector": "Consumer Defensive", "description": "Universal Corporation processes and supplies leaf tobacco and plant ingredients worldwide. The company is headquartered in Richmond, Virginia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "83923828-c198-44de-8970-3a163f03a541", "symbol": "UVV", "name": "Universal Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Tobacco", "page_url": "https://sharemaestro.com/factors/ticker/83923828-c198-44de-8970-3a163f03a541/", "api_url": "https://sharemaestro.com/factors/api/tickers/83923828-c198-44de-8970-3a163f03a541/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.44, "value": 0.76, "quality": 0.1, "momentum": 0.21, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 53.76, "market_cap": 1354153973.76, "pe_ratio": 41.4914, "earnings_yield": 0.0241, "ebitda_to_ev": 0.1151, "shareholder_yield": 0.0494, "roe": 0.0231, "piotroski_f_score": 5, "momentum_12_1": -0.058, "volatility_252d": 0.1933 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:01.721010+00:00", "batch_id": "" }, "size": { "price_close": 53.76, "market_cap": 1354153973.76, "market_cap_usd": 1354153973.76, "enterprise_value": 2207438973.76, "shares_outstanding": 25188876, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 41.4914, "pb_ratio": 0.9567, "ptbv_ratio": 1.134, "ps_ratio": 0.463, "pcf_ratio": 10.4892, "pfcf_ratio": 7.6106, "ev_ebitda": 8.6917, "ev_ebit": 10.3265, "ev_sales": 0.7548, "ev_fcf": 12.4063, "earnings_yield": 0.0241, "fcf_yield": 0.0806, "price_to_sales": 0.463, "price_to_book": 0.9567, "price_to_cashflow": 10.4892, "ebitda_to_ev": 0.1151, "sales_yield": 1.3248 }, "yield": { "dividend_yield": 0.0494, "buyback_yield": 0, "shareholder_yield": 0.0494, "debt_paydown_yield": null, "total_yield": 0.0494 }, "quality": { "gross_margin": 0.1747, "operating_margin": 0.0731, "net_margin": 0.0112, "ebitda_margin": 0.0868, "fcf_margin": 0.0608, "roe": 0.0231, "roa": 0.0118, "roic": 0.0514, "roc_greenblatt": null, "asset_turnover": 1.057, "cash_conversion": 5.4518, "accruals_ratio": -0.0349, "sbc_to_revenue": -8.8433, "piotroski_f_score": 5, "altman_z_score": 3.12, "earnings_stability_5y": 1.9088, "revenue_stability_5y": 0.1825, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1846, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9225, "net_debt_to_ebitda": 3.3598, "debt_to_assets": 0.3309, "interest_coverage": 2.7421, "current_ratio": 3.4944, "quick_ratio": 1.3444, "net_debt": 853285000, "local_beta": 0.0013, "volatility_252d": 0.1933, "volatility_60d": 0.4235, "max_drawdown_12m": -0.1342, "risk_adjusted_momentum": -0.2998 }, "growth": { "revenue_growth_1y": -0.0077, "revenue_growth_3y_cagr": 0.044, "revenue_growth_5y_cagr": 0.0808, "eps_growth_1y": -0.6566, "eps_growth_3y_cagr": -0.3592, "eps_growth_5y_cagr": -0.1788, "fcf_growth_1y": -0.4786, "book_value_growth_1y": -0.032, "revenue_growth": -0.0077, "earnings_growth": -0.6566 }, "momentum": { "price_return_1m": 0.0011, "price_return_3m": 0.0316, "price_return_6m": 0.0612, "price_return_9m": 0.0144, "price_return_12m": -0.0569, "price_return_12m_ex1m": -0.058, "momentum_6m": 0.0612, "momentum_12m": -0.0569, "momentum_12_1": -0.058, "distance_from_52w_high": -0.0553, "distance_from_52w_low": 0.0941, "relative_strength": -0.1569 }, "raw_ttm": { "revenue_ttm": 2924470000, "gross_profit_ttm": 510862000, "ebit_ttm": 213765000, "ebitda_ttm": 253971000, "net_income_ttm": 32637000, "eps_diluted_ttm": 1.2957, "operating_cash_flow_ttm": 129100000, "capital_expenditure_ttm": 48829000, "fcf_ttm": 177929000, "dividends_paid_ttm": 66850000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 77956000, "cash_and_equivalents": 62178000, "total_current_assets": 1971697000, "total_current_liabilities": 564241000, "net_ppe": null, "total_assets": 2766767000, "total_debt": 915463000, "total_equity": 1415400000, "net_working_capital": 1644014000, "book_value_per_share": 56.1915, "retained_earnings": 1136989000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1194101000, "tangible_book_per_share": 47.4059 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 80, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 13, "rank_pcf": 46, "rank_ev_ebitda": 30, "rank_ev_ebit": 42, "rank_earnings_yield": 80, "rank_fcf_yield": 49, "rank_dividend_yield": 15, "rank_shareholder_yield": 15, "rank_total_yield": 16, "rank_roe": 67, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 86, "rank_fcf_margin": 78, "rank_piotroski": 64, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 93, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 67 }, "composites": { "value_composite": 24, "quality_composite": 90, "momentum_composite": 79, "growth_composite": 99, "yield_composite": 10, "svqf_composite": 90, "vc1_composite": 20, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.2757, "os_score": 0.44, "value_percentile": 0.76, "quality_percentile": 0.1, "momentum_percentile": 0.21, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5177, "ticker_id": 4184, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:01.721010+00:00", "batch_id": "", "os_score_delta": null, "price_close": 53.76, "market_cap": 1354153973.76, "market_cap_usd": 1354153973.76, "enterprise_value": 2207438973.76, "shares_outstanding": 25188876, "fx_rate_to_usd": null, "pe_ratio": 41.49137402, "pb_ratio": 0.95672882, "ptbv_ratio": 1.13403638, "ps_ratio": 0.46304253, "pcf_ratio": 10.48918647, "pfcf_ratio": 7.6106423, "ev_ebitda": 8.69169698, "ev_ebit": 10.32647521, "ev_sales": 0.75481676, "ev_fcf": 12.40629113, "earnings_yield": 0.0241014, "fcf_yield": 0.08060427, "dividend_yield": 0.04936662, "buyback_yield": 0, "shareholder_yield": 0.04936662, "debt_paydown_yield": null, "total_yield": 0.04936662, "gross_margin": 0.17468533, "operating_margin": 0.0730953, "net_margin": 0.01115997, "ebitda_margin": 0.08684343, "fcf_margin": 0.06084145, "roe": 0.0230585, "roa": 0.01179608, "roic": 0.05139776, "roc_greenblatt": null, "asset_turnover": 1.05699902, "cash_conversion": 5.45175721, "accruals_ratio": -0.03486488, "sbc_to_revenue": -8.84330836, "debt_to_equity": 0.92245514, "net_debt_to_ebitda": 3.35977336, "debt_to_assets": 0.33087824, "interest_coverage": 2.74212376, "current_ratio": 3.49442348, "quick_ratio": 1.34442198, "net_debt": 853285000, "revenue_growth_1y": -0.00774069, "revenue_growth_3y_cagr": 0.04403389, "revenue_growth_5y_cagr": 0.08075998, "eps_growth_1y": -0.65662251, "eps_growth_3y_cagr": -0.35923002, "eps_growth_5y_cagr": -0.17883615, "fcf_growth_1y": -0.4786162, "book_value_growth_1y": -0.03197197, "piotroski_f_score": 5, "altman_z_score": 3.12001907, "earnings_stability_5y": 1.908833, "revenue_stability_5y": 0.182528, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00111732, "price_return_3m": 0.03161826, "price_return_6m": 0.06123835, "price_return_9m": 0.0144449, "price_return_12m": -0.05690994, "price_return_12m_ex1m": -0.0579625, "distance_from_52w_high": -0.05527087, "distance_from_52w_low": 0.09411506, "relative_strength": -0.15687352, "local_beta": 0.0013, "volatility_252d": 0.19331, "volatility_60d": 0.42352, "max_drawdown_12m": -0.13417598, "revenue_ttm": 2924470000, "gross_profit_ttm": 510862000, "ebit_ttm": 213765000, "ebitda_ttm": 253971000, "net_income_ttm": 32637000, "eps_diluted_ttm": 1.295691, "operating_cash_flow_ttm": 129100000, "capital_expenditure_ttm": 48829000, "fcf_ttm": 177929000, "dividends_paid_ttm": 66850000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 77956000, "cash_and_equivalents": 62178000, "total_current_assets": 1971697000, "total_current_liabilities": 564241000, "net_ppe": null, "total_assets": 2766767000, "total_debt": 915463000, "total_equity": 1415400000, "net_working_capital": 1644014000, "book_value_per_share": 56.19147119, "retained_earnings": 1136989000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1194101000, "tangible_book_per_share": 47.40588663, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 80, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 13, "rank_pcf": 46, "rank_ev_ebitda": 30, "rank_ev_ebit": 42, "rank_earnings_yield": 80, "rank_fcf_yield": 49, "rank_dividend_yield": 15, "rank_shareholder_yield": 15, "rank_total_yield": 16, "rank_roe": 67, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 86, "rank_fcf_margin": 78, "rank_piotroski": 64, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 93, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 67, "value_composite": 24, "quality_composite": 90, "momentum_composite": 79, "growth_composite": 99, "yield_composite": 10, "svqf_composite": 90, "vc1_composite": 20, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 53.76, "os": 0.44, "value": 0.76, "quality": 0.1, "momentum": 0.21, "confidence": 1, "coverage": 1, "pe_ratio": 41.4914, "earnings_yield": 0.0241, "shareholder_yield": 0.0494, "roe": 0.0231, "momentum_12_1": -0.058, "complete_fields": { "id": 5177, "ticker_id": 4184, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:01.721010+00:00", "batch_id": "", "os_score_delta": null, "price_close": 53.76, "market_cap": 1354153973.76, "market_cap_usd": 1354153973.76, "enterprise_value": 2207438973.76, "shares_outstanding": 25188876, "fx_rate_to_usd": null, "pe_ratio": 41.49137402, "pb_ratio": 0.95672882, "ptbv_ratio": 1.13403638, "ps_ratio": 0.46304253, "pcf_ratio": 10.48918647, "pfcf_ratio": 7.6106423, "ev_ebitda": 8.69169698, "ev_ebit": 10.32647521, "ev_sales": 0.75481676, "ev_fcf": 12.40629113, "earnings_yield": 0.0241014, "fcf_yield": 0.08060427, "dividend_yield": 0.04936662, "buyback_yield": 0, "shareholder_yield": 0.04936662, "debt_paydown_yield": null, "total_yield": 0.04936662, "gross_margin": 0.17468533, "operating_margin": 0.0730953, "net_margin": 0.01115997, "ebitda_margin": 0.08684343, "fcf_margin": 0.06084145, "roe": 0.0230585, "roa": 0.01179608, "roic": 0.05139776, "roc_greenblatt": null, "asset_turnover": 1.05699902, "cash_conversion": 5.45175721, "accruals_ratio": -0.03486488, "sbc_to_revenue": -8.84330836, "debt_to_equity": 0.92245514, "net_debt_to_ebitda": 3.35977336, "debt_to_assets": 0.33087824, "interest_coverage": 2.74212376, "current_ratio": 3.49442348, "quick_ratio": 1.34442198, "net_debt": 853285000, "revenue_growth_1y": -0.00774069, "revenue_growth_3y_cagr": 0.04403389, "revenue_growth_5y_cagr": 0.08075998, "eps_growth_1y": -0.65662251, "eps_growth_3y_cagr": -0.35923002, "eps_growth_5y_cagr": -0.17883615, "fcf_growth_1y": -0.4786162, "book_value_growth_1y": -0.03197197, "piotroski_f_score": 5, "altman_z_score": 3.12001907, "earnings_stability_5y": 1.908833, "revenue_stability_5y": 0.182528, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00111732, "price_return_3m": 0.03161826, "price_return_6m": 0.06123835, "price_return_9m": 0.0144449, "price_return_12m": -0.05690994, "price_return_12m_ex1m": -0.0579625, "distance_from_52w_high": -0.05527087, "distance_from_52w_low": 0.09411506, "relative_strength": -0.15687352, "local_beta": 0.0013, "volatility_252d": 0.19331, "volatility_60d": 0.42352, "max_drawdown_12m": -0.13417598, "revenue_ttm": 2924470000, "gross_profit_ttm": 510862000, "ebit_ttm": 213765000, "ebitda_ttm": 253971000, "net_income_ttm": 32637000, "eps_diluted_ttm": 1.295691, "operating_cash_flow_ttm": 129100000, "capital_expenditure_ttm": 48829000, "fcf_ttm": 177929000, "dividends_paid_ttm": 66850000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 77956000, "cash_and_equivalents": 62178000, "total_current_assets": 1971697000, "total_current_liabilities": 564241000, "net_ppe": null, "total_assets": 2766767000, "total_debt": 915463000, "total_equity": 1415400000, "net_working_capital": 1644014000, "book_value_per_share": 56.19147119, "retained_earnings": 1136989000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1194101000, "tangible_book_per_share": 47.40588663, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 80, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 13, "rank_pcf": 46, "rank_ev_ebitda": 30, "rank_ev_ebit": 42, "rank_earnings_yield": 80, "rank_fcf_yield": 49, "rank_dividend_yield": 15, "rank_shareholder_yield": 15, "rank_total_yield": 16, "rank_roe": 67, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 86, "rank_fcf_margin": 78, "rank_piotroski": 64, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 93, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 67, "value_composite": 24, "quality_composite": 90, "momentum_composite": 79, "growth_composite": 99, "yield_composite": 10, "svqf_composite": 90, "vc1_composite": 20, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:23.561032+00:00", "is_restated": false, "income_statement": { "revenue": 2924470000, "cost_of_revenue": 2412454000, "gross_profit": 512015999, "ebit": 211345000, "ebitda": 264782000, "pretax_income": 102652000, "tax_provision": 46657000, "net_income": 32637000, "net_income_to_common": 32637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62178000, "total_current_assets": 1971697000, "total_assets": 2766767000, "short_term_debt": 298736000, "long_term_debt": 616727000, "total_debt": 915463000, "total_liabilities": 1305643000, "total_equity": 1415400000, "shares_outstanding": 25188876, "goodwill_and_intangibles": 221299000 }, "cash_flow": { "operating_cash_flow": 129100000, "capital_expenditure": 48829000, "free_cash_flow": 177929000, "dividends_paid": 81299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348878, "ticker_id": 4184, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:23.561032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "211345000", "ebitda": "264782000", "netIncome": "32637000", "grossProfit": "512015999", "depreciation": "None", "totalRevenue": "2924470000", "costOfRevenue": "2412454000", "interestIncome": "1964000", "incomeBeforeTax": "102652000", "interestExpense": "74040000", "operatingIncome": "211345000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "46657000", "reportedCurrency": "USD", "netInterestIncome": "-72076000", "nonInterestIncome": "None", "operatingExpenses": "300671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2412454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53437000", "sellingGeneralAndAdministrative": "300671000", "netIncomeFromContinuingOperations": "55995000" }, "balance": { "goodwill": "172695000", "inventory": "1213119000", "commonStock": "351523000", "currentDebt": "None", "investments": "None", "totalAssets": "2766767000", "longTermDebt": "616727000", "shortTermDebt": "298736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "48604000", "reportedCurrency": "USD", "retainedEarnings": "1136989000", "totalLiabilities": "1305643000", "otherCurrentAssets": "120236000", "totalCurrentAssets": "1971697000", "currentLongTermDebt": "287564000", "longTermInvestments": "82287000", "shortTermInvestments": "None", "currentNetReceivables": "576164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "795069999", "currentAccountsPayable": "90649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "939822000", "totalShareholderEquity": "1415400000", "capitalLeaseObligations": "35531000", "otherCurrentLiabilities": "157213000", "totalCurrentLiabilities": "564241000", "otherNonCurrentLiabilities": "24925000", "totalNonCurrentLiabilities": "741402000", "cashAndShortTermInvestments": "62178000", "commonStockSharesOutstanding": "25188876", "intangibleAssetsExcludingGoodwill": "48604000", "cashAndCashEquivalentsAtCarryingValue": "62178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55995000", "profitLoss": "None", "dividendPayout": "81299000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-89521000", "operatingCashflow": "129100000", "capitalExpenditures": "48829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-284343000", "cashflowFromInvestment": "-42956000", "stockBasedCompensation": "7115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2924470000, "cost_of_revenue": 2412454000, "gross_profit": 512015999, "research_and_development": null, "selling_general_admin": 300671000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 211345000, "depreciation_amortisation": 53437000, "ebitda": 264782000, "interest_expense": 74040000, "interest_income": null, "other_non_operating": null, "pretax_income": 102652000, "tax_provision": 46657000, "effective_tax_rate": null, "net_income": 32637000, "net_income_continuing_ops": 55995000, "net_income_to_common": 32637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62178000, "short_term_investments": null, "net_receivables": 576164000, "inventory": 1213119000, "other_current_assets": null, "total_current_assets": 1971697000, "net_ppe": null, "goodwill": 172695000, "intangible_assets": 48604000, "goodwill_and_intangibles": 221299000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 795069999, "total_assets": 2766767000, "short_term_debt": 298736000, "accounts_payable": 90649000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 564241000, "long_term_debt": 616727000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 741402000, "total_liabilities": 1305643000, "total_debt": 915463000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1136989000, "total_equity": 1415400000, "shares_outstanding": 25188876, "operating_cash_flow": 129100000, "stock_based_compensation": 7115000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48829000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42956000, "dividends_paid": 81299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -284343000, "free_cash_flow": 177929000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "211345000", "ebitda": "264782000", "netIncome": "32637000", "grossProfit": "512015999", "depreciation": "None", "totalRevenue": "2924470000", "costOfRevenue": "2412454000", "interestIncome": "1964000", "incomeBeforeTax": "102652000", "interestExpense": "74040000", "operatingIncome": "211345000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "46657000", "reportedCurrency": "USD", "netInterestIncome": "-72076000", "nonInterestIncome": "None", "operatingExpenses": "300671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2412454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53437000", "sellingGeneralAndAdministrative": "300671000", "netIncomeFromContinuingOperations": "55995000" }, "balance": { "goodwill": "172695000", "inventory": "1213119000", "commonStock": "351523000", "currentDebt": "None", "investments": "None", "totalAssets": "2766767000", "longTermDebt": "616727000", "shortTermDebt": "298736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "48604000", "reportedCurrency": "USD", "retainedEarnings": "1136989000", "totalLiabilities": "1305643000", "otherCurrentAssets": "120236000", "totalCurrentAssets": "1971697000", "currentLongTermDebt": "287564000", "longTermInvestments": "82287000", "shortTermInvestments": "None", "currentNetReceivables": "576164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "795069999", "currentAccountsPayable": "90649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "939822000", "totalShareholderEquity": "1415400000", "capitalLeaseObligations": "35531000", "otherCurrentLiabilities": "157213000", "totalCurrentLiabilities": "564241000", "otherNonCurrentLiabilities": "24925000", "totalNonCurrentLiabilities": "741402000", "cashAndShortTermInvestments": "62178000", "commonStockSharesOutstanding": "25188876", "intangibleAssetsExcludingGoodwill": "48604000", "cashAndCashEquivalentsAtCarryingValue": "62178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55995000", "profitLoss": "None", "dividendPayout": "81299000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-89521000", "operatingCashflow": "129100000", "capitalExpenditures": "48829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-284343000", "cashflowFromInvestment": "-42956000", "stockBasedCompensation": "7115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:23.561032+00:00", "is_restated": false, "income_statement": { "revenue": 2947284000, "cost_of_revenue": 2398409000, "gross_profit": 548875000, "ebit": 241281000, "ebitda": 301054000, "pretax_income": 154215000, "tax_provision": 40946000, "net_income": 95047000, "net_income_to_common": 95047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260115000, "total_current_assets": 2156097000, "total_assets": 2989552000, "short_term_debt": 465781000, "long_term_debt": 617918000, "total_debt": 1083699000, "total_liabilities": 1489014000, "total_equity": 1458556000, "shares_outstanding": 25127000, "goodwill_and_intangibles": 271676000 }, "cash_flow": { "operating_cash_flow": 326974000, "capital_expenditure": 62601000, "free_cash_flow": 389575000, "dividends_paid": 79686000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348883, "ticker_id": 4184, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:23.561032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "241281000", "ebitda": "301054000", "netIncome": "95047000", "grossProfit": "548875000", "depreciation": "None", "totalRevenue": "2947284000", "costOfRevenue": "2398409000", "interestIncome": "3483000", "incomeBeforeTax": "154215000", "interestExpense": "87066000", "operatingIncome": "244151000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "40946000", "reportedCurrency": "USD", "netInterestIncome": "-76153000", "nonInterestIncome": "None", "operatingExpenses": "304724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2398409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59773000", "sellingGeneralAndAdministrative": "305287000", "netIncomeFromContinuingOperations": "113269000" }, "balance": { "goodwill": "213840000", "inventory": "1165327000", "commonStock": "351626000", "currentDebt": "None", "investments": "None", "totalAssets": "2989552000", "longTermDebt": "617918000", "shortTermDebt": "465781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "57836000", "reportedCurrency": "USD", "retainedEarnings": "1186981000", "totalLiabilities": "1489014000", "otherCurrentAssets": "97636000", "totalCurrentAssets": "2156097000", "currentLongTermDebt": "455039000", "longTermInvestments": "79317000", "shortTermInvestments": "None", "currentNetReceivables": "633019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "833455000", "currentAccountsPayable": "98036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "407234000", "shortLongTermDebtTotal": "1104307000", "totalShareholderEquity": "1458556000", "capitalLeaseObligations": "31350000", "otherCurrentLiabilities": "169995000", "totalCurrentLiabilities": "750161000", "otherNonCurrentLiabilities": "22901000", "totalNonCurrentLiabilities": "738853000", "cashAndShortTermInvestments": "260115000", "commonStockSharesOutstanding": "25127000", "intangibleAssetsExcludingGoodwill": "57836000", "cashAndCashEquivalentsAtCarryingValue": "260115000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95047000", "profitLoss": "None", "dividendPayout": "79686000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "244732000", "operatingCashflow": "326974000", "capitalExpenditures": "62601000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63235000", "cashflowFromInvestment": "-58818000", "stockBasedCompensation": "8531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79686000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2947284000, "cost_of_revenue": 2398409000, "gross_profit": 548875000, "research_and_development": null, "selling_general_admin": 305287000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 241281000, "depreciation_amortisation": 59773000, "ebitda": 301054000, "interest_expense": 87066000, "interest_income": null, "other_non_operating": null, "pretax_income": 154215000, "tax_provision": 40946000, "effective_tax_rate": null, "net_income": 95047000, "net_income_continuing_ops": 113269000, "net_income_to_common": 95047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260115000, "short_term_investments": null, "net_receivables": 633019000, "inventory": 1165327000, "other_current_assets": null, "total_current_assets": 2156097000, "net_ppe": null, "goodwill": 213840000, "intangible_assets": 57836000, "goodwill_and_intangibles": 271676000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 833455000, "total_assets": 2989552000, "short_term_debt": 465781000, "accounts_payable": 98036000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 750161000, "long_term_debt": 617918000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 738853000, "total_liabilities": 1489014000, "total_debt": 1083699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1186981000, "total_equity": 1458556000, "shares_outstanding": 25127000, "operating_cash_flow": 326974000, "stock_based_compensation": 8531000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62601000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58818000, "dividends_paid": 79686000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63235000, "free_cash_flow": 389575000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "241281000", "ebitda": "301054000", "netIncome": "95047000", "grossProfit": "548875000", "depreciation": "None", "totalRevenue": "2947284000", "costOfRevenue": "2398409000", "interestIncome": "3483000", "incomeBeforeTax": "154215000", "interestExpense": "87066000", "operatingIncome": "244151000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "40946000", "reportedCurrency": "USD", "netInterestIncome": "-76153000", "nonInterestIncome": "None", "operatingExpenses": "304724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2398409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59773000", "sellingGeneralAndAdministrative": "305287000", "netIncomeFromContinuingOperations": "113269000" }, "balance": { "goodwill": "213840000", "inventory": "1165327000", "commonStock": "351626000", "currentDebt": "None", "investments": "None", "totalAssets": "2989552000", "longTermDebt": "617918000", "shortTermDebt": "465781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "57836000", "reportedCurrency": "USD", "retainedEarnings": "1186981000", "totalLiabilities": "1489014000", "otherCurrentAssets": "97636000", "totalCurrentAssets": "2156097000", "currentLongTermDebt": "455039000", "longTermInvestments": "79317000", "shortTermInvestments": "None", "currentNetReceivables": "633019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "833455000", "currentAccountsPayable": "98036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "407234000", "shortLongTermDebtTotal": "1104307000", "totalShareholderEquity": "1458556000", "capitalLeaseObligations": "31350000", "otherCurrentLiabilities": "169995000", "totalCurrentLiabilities": "750161000", "otherNonCurrentLiabilities": "22901000", "totalNonCurrentLiabilities": "738853000", "cashAndShortTermInvestments": "260115000", "commonStockSharesOutstanding": "25127000", "intangibleAssetsExcludingGoodwill": "57836000", "cashAndCashEquivalentsAtCarryingValue": "260115000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95047000", "profitLoss": "None", "dividendPayout": "79686000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "244732000", "operatingCashflow": "326974000", "capitalExpenditures": "62601000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63235000", "cashflowFromInvestment": "-58818000", "stockBasedCompensation": "8531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79686000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:23.561032+00:00", "is_restated": false, "income_statement": { "revenue": 2748573000, "cost_of_revenue": 2212475000, "gross_profit": 536098000, "ebit": 230353000, "ebitda": 288679000, "pretax_income": 164080000, "tax_provision": 31109000, "net_income": 119598000, "net_income_to_common": 119598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55593000, "total_current_assets": 2102541000, "total_assets": 2937239000, "short_term_debt": 427573000, "long_term_debt": 617364000, "total_debt": 1044937000, "total_liabilities": 1458316000, "total_equity": 1437207000, "shares_outstanding": 25040914, "goodwill_and_intangibles": 282752000 }, "cash_flow": { "operating_cash_flow": -74632000, "capital_expenditure": 66013000, "free_cash_flow": -8619000, "dividends_paid": 78402000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348888, "ticker_id": 4184, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:23.561032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "230353000", "ebitda": "288679000", "netIncome": "119598000", "grossProfit": "536098000", "depreciation": "None", "totalRevenue": "2748573000", "costOfRevenue": "2212475000", "interestIncome": "4504000", "incomeBeforeTax": "164080000", "interestExpense": "66273000", "operatingIncome": "222009000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "31109000", "reportedCurrency": "USD", "netInterestIncome": "-61769000", "nonInterestIncome": "None", "operatingExpenses": "314089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2212475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58326000", "sellingGeneralAndAdministrative": "310566000", "netIncomeFromContinuingOperations": "132971000" }, "balance": { "goodwill": "213869000", "inventory": "1403162000", "commonStock": "345596000", "currentDebt": "None", "investments": "None", "totalAssets": "2937239000", "longTermDebt": "617364000", "shortTermDebt": "427573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "68883000", "reportedCurrency": "USD", "retainedEarnings": "1173196000", "totalLiabilities": "1458316000", "otherCurrentAssets": "113139000", "totalCurrentAssets": "2102541000", "currentLongTermDebt": "417217000", "longTermInvestments": "76289000", "shortTermInvestments": "None", "currentNetReceivables": "530647000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "834698000", "currentAccountsPayable": "110348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "398390000", "shortLongTermDebtTotal": "1064239000", "totalShareholderEquity": "1437207000", "capitalLeaseObligations": "29658000", "otherCurrentLiabilities": "148781000", "totalCurrentLiabilities": "711358000", "otherNonCurrentLiabilities": "27902000", "totalNonCurrentLiabilities": "746958000", "cashAndShortTermInvestments": "55593000", "commonStockSharesOutstanding": "25040914", "intangibleAssetsExcludingGoodwill": "68883000", "cashAndCashEquivalentsAtCarryingValue": "55593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119598000", "profitLoss": "None", "dividendPayout": "78402000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "9234000", "operatingCashflow": "-74632000", "capitalExpenditures": "66013000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125675000", "cashflowFromInvestment": "-59999000", "stockBasedCompensation": "12063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78402000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4744000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2748573000, "cost_of_revenue": 2212475000, "gross_profit": 536098000, "research_and_development": null, "selling_general_admin": 310566000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 230353000, "depreciation_amortisation": 58326000, "ebitda": 288679000, "interest_expense": 66273000, "interest_income": null, "other_non_operating": null, "pretax_income": 164080000, "tax_provision": 31109000, "effective_tax_rate": null, "net_income": 119598000, "net_income_continuing_ops": 132971000, "net_income_to_common": 119598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55593000, "short_term_investments": null, "net_receivables": 530647000, "inventory": 1403162000, "other_current_assets": null, "total_current_assets": 2102541000, "net_ppe": null, "goodwill": 213869000, "intangible_assets": 68883000, "goodwill_and_intangibles": 282752000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 834698000, "total_assets": 2937239000, "short_term_debt": 427573000, "accounts_payable": 110348000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 711358000, "long_term_debt": 617364000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 746958000, "total_liabilities": 1458316000, "total_debt": 1044937000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1173196000, "total_equity": 1437207000, "shares_outstanding": 25040914, "operating_cash_flow": -74632000, "stock_based_compensation": 12063000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66013000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59999000, "dividends_paid": 78402000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 125675000, "free_cash_flow": -8619000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "230353000", "ebitda": "288679000", "netIncome": "119598000", "grossProfit": "536098000", "depreciation": "None", "totalRevenue": "2748573000", "costOfRevenue": "2212475000", "interestIncome": "4504000", "incomeBeforeTax": "164080000", "interestExpense": "66273000", "operatingIncome": "222009000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "31109000", "reportedCurrency": "USD", "netInterestIncome": "-61769000", "nonInterestIncome": "None", "operatingExpenses": "314089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2212475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58326000", "sellingGeneralAndAdministrative": "310566000", "netIncomeFromContinuingOperations": "132971000" }, "balance": { "goodwill": "213869000", "inventory": "1403162000", "commonStock": "345596000", "currentDebt": "None", "investments": "None", "totalAssets": "2937239000", "longTermDebt": "617364000", "shortTermDebt": "427573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "68883000", "reportedCurrency": "USD", "retainedEarnings": "1173196000", "totalLiabilities": "1458316000", "otherCurrentAssets": "113139000", "totalCurrentAssets": "2102541000", "currentLongTermDebt": "417217000", "longTermInvestments": "76289000", "shortTermInvestments": "None", "currentNetReceivables": "530647000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "834698000", "currentAccountsPayable": "110348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "398390000", "shortLongTermDebtTotal": "1064239000", "totalShareholderEquity": "1437207000", "capitalLeaseObligations": "29658000", "otherCurrentLiabilities": "148781000", "totalCurrentLiabilities": "711358000", "otherNonCurrentLiabilities": "27902000", "totalNonCurrentLiabilities": "746958000", "cashAndShortTermInvestments": "55593000", "commonStockSharesOutstanding": "25040914", "intangibleAssetsExcludingGoodwill": "68883000", "cashAndCashEquivalentsAtCarryingValue": "55593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119598000", "profitLoss": "None", "dividendPayout": "78402000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "9234000", "operatingCashflow": "-74632000", "capitalExpenditures": "66013000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125675000", "cashflowFromInvestment": "-59999000", "stockBasedCompensation": "12063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78402000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4744000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:23.561032+00:00", "is_restated": false, "income_statement": { "revenue": 2569824000, "cost_of_revenue": 2111539000, "gross_profit": 458285000, "ebit": 191269000, "ebitda": 248569000, "pretax_income": 141969000, "tax_provision": 11733000, "net_income": 124052000, "net_income_to_common": 124052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64690000, "total_current_assets": 1802890000, "total_assets": 2639182000, "short_term_debt": 206968000, "long_term_debt": 616809000, "total_debt": 823777000, "total_liabilities": 1202230000, "total_equity": 1397088000, "shares_outstanding": 24943841, "goodwill_and_intangibles": 294023000 }, "cash_flow": { "operating_cash_flow": -10557000, "capital_expenditure": 54674000, "free_cash_flow": 44117000, "dividends_paid": 77391000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348893, "ticker_id": 4184, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:23.561032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "191269000", "ebitda": "248569000", "netIncome": "124052000", "grossProfit": "458285000", "depreciation": "None", "totalRevenue": "2569824000", "costOfRevenue": "2111539000", "interestIncome": "6023000", "incomeBeforeTax": "141969000", "interestExpense": "49300000", "operatingIncome": "181072000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "11733000", "reportedCurrency": "USD", "netInterestIncome": "-43277000", "nonInterestIncome": "None", "operatingExpenses": "277213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7814000", "costofGoodsAndServicesSold": "2111539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57300000", "sellingGeneralAndAdministrative": "277213000", "netIncomeFromContinuingOperations": "130236000" }, "balance": { "goodwill": "213922000", "inventory": "1036783000", "commonStock": "337247000", "currentDebt": "None", "investments": "None", "totalAssets": "2639182000", "longTermDebt": "616809000", "shortTermDebt": "206968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "80101000", "reportedCurrency": "USD", "retainedEarnings": "1136898000", "totalLiabilities": "1202230000", "otherCurrentAssets": "287134000", "totalCurrentAssets": "1802890000", "currentLongTermDebt": "195564000", "longTermInvestments": "76184000", "shortTermInvestments": "None", "currentNetReceivables": "414283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "836292000", "currentAccountsPayable": "83213000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "351162000", "shortLongTermDebtTotal": "849317000", "totalShareholderEquity": "1397088000", "capitalLeaseObligations": "36944000", "otherCurrentLiabilities": "145471000", "totalCurrentLiabilities": "441987000", "otherNonCurrentLiabilities": "32512000", "totalNonCurrentLiabilities": "760243000", "cashAndShortTermInvestments": "64690000", "commonStockSharesOutstanding": "24943841", "intangibleAssetsExcludingGoodwill": "80101000", "cashAndCashEquivalentsAtCarryingValue": "64690000", "accumulatedDepreciationAmortizationPPE": "-674122000" }, "cashflow": { "netIncome": "130236000", "profitLoss": "None", "dividendPayout": "77391000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-41867000", "operatingCashflow": "-10557000", "capitalExpenditures": "54674000", "changeInReceivables": "-74657000", "changeInExchangeRate": "None", "cashflowFromFinancing": "38949000", "cashflowFromInvestment": "-50350000", "stockBasedCompensation": "8419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77391000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-21958000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3448000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2569824000, "cost_of_revenue": 2111539000, "gross_profit": 458285000, "research_and_development": null, "selling_general_admin": 277213000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 191269000, "depreciation_amortisation": 57300000, "ebitda": 248569000, "interest_expense": 49300000, "interest_income": null, "other_non_operating": null, "pretax_income": 141969000, "tax_provision": 11733000, "effective_tax_rate": null, "net_income": 124052000, "net_income_continuing_ops": 130236000, "net_income_to_common": 124052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64690000, "short_term_investments": null, "net_receivables": 414283000, "inventory": 1036783000, "other_current_assets": null, "total_current_assets": 1802890000, "net_ppe": null, "goodwill": 213922000, "intangible_assets": 80101000, "goodwill_and_intangibles": 294023000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 836292000, "total_assets": 2639182000, "short_term_debt": 206968000, "accounts_payable": 83213000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 441987000, "long_term_debt": 616809000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 760243000, "total_liabilities": 1202230000, "total_debt": 823777000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1136898000, "total_equity": 1397088000, "shares_outstanding": 24943841, "operating_cash_flow": -10557000, "stock_based_compensation": 8419000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54674000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50350000, "dividends_paid": 77391000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38949000, "free_cash_flow": 44117000, "net_change_in_cash": -21958000 }, "raw_data": { "income": { "ebit": "191269000", "ebitda": "248569000", "netIncome": "124052000", "grossProfit": "458285000", "depreciation": "None", "totalRevenue": "2569824000", "costOfRevenue": "2111539000", "interestIncome": "6023000", "incomeBeforeTax": "141969000", "interestExpense": "49300000", "operatingIncome": "181072000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "11733000", "reportedCurrency": "USD", "netInterestIncome": "-43277000", "nonInterestIncome": "None", "operatingExpenses": "277213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7814000", "costofGoodsAndServicesSold": "2111539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57300000", "sellingGeneralAndAdministrative": "277213000", "netIncomeFromContinuingOperations": "130236000" }, "balance": { "goodwill": "213922000", "inventory": "1036783000", "commonStock": "337247000", "currentDebt": "None", "investments": "None", "totalAssets": "2639182000", "longTermDebt": "616809000", "shortTermDebt": "206968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "80101000", "reportedCurrency": "USD", "retainedEarnings": "1136898000", "totalLiabilities": "1202230000", "otherCurrentAssets": "287134000", "totalCurrentAssets": "1802890000", "currentLongTermDebt": "195564000", "longTermInvestments": "76184000", "shortTermInvestments": "None", "currentNetReceivables": "414283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "836292000", "currentAccountsPayable": "83213000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "351162000", "shortLongTermDebtTotal": "849317000", "totalShareholderEquity": "1397088000", "capitalLeaseObligations": "36944000", "otherCurrentLiabilities": "145471000", "totalCurrentLiabilities": "441987000", "otherNonCurrentLiabilities": "32512000", "totalNonCurrentLiabilities": "760243000", "cashAndShortTermInvestments": "64690000", "commonStockSharesOutstanding": "24943841", "intangibleAssetsExcludingGoodwill": "80101000", "cashAndCashEquivalentsAtCarryingValue": "64690000", "accumulatedDepreciationAmortizationPPE": "-674122000" }, "cashflow": { "netIncome": "130236000", "profitLoss": "None", "dividendPayout": "77391000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-41867000", "operatingCashflow": "-10557000", "capitalExpenditures": "54674000", "changeInReceivables": "-74657000", "changeInExchangeRate": "None", "cashflowFromFinancing": "38949000", "cashflowFromInvestment": "-50350000", "stockBasedCompensation": "8419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77391000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-21958000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3448000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:23.561032+00:00", "is_restated": false, "income_statement": { "revenue": 2103601000, "cost_of_revenue": 1694675000, "gross_profit": 408926000, "ebit": 170014000, "ebitda": 222535000, "pretax_income": 142267000, "tax_provision": 38663000, "net_income": 86577000, "net_income_to_common": 86577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81648000, "total_current_assets": 1748011000, "total_assets": 2586345000, "short_term_debt": 192942000, "long_term_debt": 518547000, "total_debt": 711489000, "total_liabilities": 1201576000, "total_equity": 1340543000, "shares_outstanding": 24922896, "goodwill_and_intangibles": 306569000 }, "cash_flow": { "operating_cash_flow": 44882000, "capital_expenditure": 53203000, "free_cash_flow": 98085000, "dividends_paid": 76436000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348898, "ticker_id": 4184, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:23.561032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "170014000", "ebitda": "222535000", "netIncome": "86577000", "grossProfit": "408926000", "depreciation": "None", "totalRevenue": "2103601000", "costOfRevenue": "1694675000", "interestIncome": "917000", "incomeBeforeTax": "142267000", "interestExpense": "27747000", "operatingIncome": "160315000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "38663000", "reportedCurrency": "USD", "netInterestIncome": "-26830000", "nonInterestIncome": "None", "operatingExpenses": "248611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3604000", "costofGoodsAndServicesSold": "1694675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52521000", "sellingGeneralAndAdministrative": "240686000", "netIncomeFromContinuingOperations": "103604000" }, "balance": { "goodwill": "213998000", "inventory": "1016674000", "commonStock": "330662000", "currentDebt": "None", "investments": "None", "totalAssets": "2586345000", "longTermDebt": "518547000", "shortTermDebt": "192942000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "92571000", "reportedCurrency": "USD", "retainedEarnings": "1094192000", "totalLiabilities": "1201576000", "otherCurrentAssets": "259712000", "totalCurrentAssets": "1748011000", "currentLongTermDebt": "182639000", "longTermInvestments": "81006000", "shortTermInvestments": "None", "currentNetReceivables": "389977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "838334000", "currentAccountsPayable": "168491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "345118000", "shortLongTermDebtTotal": "741106000", "totalShareholderEquity": "1340543000", "capitalLeaseObligations": "39920000", "otherCurrentLiabilities": "136140000", "totalCurrentLiabilities": "518724000", "otherNonCurrentLiabilities": "29617000", "totalNonCurrentLiabilities": "682852000", "cashAndShortTermInvestments": "81648000", "commonStockSharesOutstanding": "24922896", "intangibleAssetsExcludingGoodwill": "92571000", "cashAndCashEquivalentsAtCarryingValue": "81648000", "accumulatedDepreciationAmortizationPPE": "-641227000" }, "cashflow": { "netIncome": "103604000", "profitLoss": "None", "dividendPayout": "76436000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-261911000", "operatingCashflow": "44882000", "capitalExpenditures": "53203000", "changeInReceivables": "-23185000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16760000", "cashflowFromInvestment": "-142661000", "stockBasedCompensation": "6186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76436000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-114539000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3053000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2103601000, "cost_of_revenue": 1694675000, "gross_profit": 408926000, "research_and_development": null, "selling_general_admin": 240686000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 170014000, "depreciation_amortisation": 52521000, "ebitda": 222535000, "interest_expense": 27747000, "interest_income": null, "other_non_operating": null, "pretax_income": 142267000, "tax_provision": 38663000, "effective_tax_rate": null, "net_income": 86577000, "net_income_continuing_ops": 103604000, "net_income_to_common": 86577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81648000, "short_term_investments": null, "net_receivables": 389977000, "inventory": 1016674000, "other_current_assets": null, "total_current_assets": 1748011000, "net_ppe": null, "goodwill": 213998000, "intangible_assets": 92571000, "goodwill_and_intangibles": 306569000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 838334000, "total_assets": 2586345000, "short_term_debt": 192942000, "accounts_payable": 168491000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 518724000, "long_term_debt": 518547000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 682852000, "total_liabilities": 1201576000, "total_debt": 711489000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1094192000, "total_equity": 1340543000, "shares_outstanding": 24922896, "operating_cash_flow": 44882000, "stock_based_compensation": 6186000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53203000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -142661000, "dividends_paid": 76436000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16760000, "free_cash_flow": 98085000, "net_change_in_cash": -114539000 }, "raw_data": { "income": { "ebit": "170014000", "ebitda": "222535000", "netIncome": "86577000", "grossProfit": "408926000", "depreciation": "None", "totalRevenue": "2103601000", "costOfRevenue": "1694675000", "interestIncome": "917000", "incomeBeforeTax": "142267000", "interestExpense": "27747000", "operatingIncome": "160315000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "38663000", "reportedCurrency": "USD", "netInterestIncome": "-26830000", "nonInterestIncome": "None", "operatingExpenses": "248611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3604000", "costofGoodsAndServicesSold": "1694675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52521000", "sellingGeneralAndAdministrative": "240686000", "netIncomeFromContinuingOperations": "103604000" }, "balance": { "goodwill": "213998000", "inventory": "1016674000", "commonStock": "330662000", "currentDebt": "None", "investments": "None", "totalAssets": "2586345000", "longTermDebt": "518547000", "shortTermDebt": "192942000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "92571000", "reportedCurrency": "USD", "retainedEarnings": "1094192000", "totalLiabilities": "1201576000", "otherCurrentAssets": "259712000", "totalCurrentAssets": "1748011000", "currentLongTermDebt": "182639000", "longTermInvestments": "81006000", "shortTermInvestments": "None", "currentNetReceivables": "389977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "838334000", "currentAccountsPayable": "168491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "345118000", "shortLongTermDebtTotal": "741106000", "totalShareholderEquity": "1340543000", "capitalLeaseObligations": "39920000", "otherCurrentLiabilities": "136140000", "totalCurrentLiabilities": "518724000", "otherNonCurrentLiabilities": "29617000", "totalNonCurrentLiabilities": "682852000", "cashAndShortTermInvestments": "81648000", "commonStockSharesOutstanding": "24922896", "intangibleAssetsExcludingGoodwill": "92571000", "cashAndCashEquivalentsAtCarryingValue": "81648000", "accumulatedDepreciationAmortizationPPE": "-641227000" }, "cashflow": { "netIncome": "103604000", "profitLoss": "None", "dividendPayout": "76436000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-261911000", "operatingCashflow": "44882000", "capitalExpenditures": "53203000", "changeInReceivables": "-23185000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16760000", "cashflowFromInvestment": "-142661000", "stockBasedCompensation": "6186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76436000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-114539000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3053000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:23.561032+00:00", "is_restated": false, "income_statement": { "revenue": 1983357000, "cost_of_revenue": 1597354000, "gross_profit": 386003000, "ebit": 150680000, "ebitda": 195413000, "pretax_income": 125726000, "tax_provision": 29412000, "net_income": 87410000, "net_income_to_common": 87410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197221000, "total_current_assets": 1555358000, "total_assets": 2341924000, "short_term_debt": 109192000, "long_term_debt": 518172000, "total_debt": 627364000, "total_liabilities": 993499000, "total_equity": 1307299000, "shares_outstanding": 24788566, "goodwill_and_intangibles": 245355000 }, "cash_flow": { "operating_cash_flow": 220414000, "capital_expenditure": 66154000, "free_cash_flow": 286568000, "dividends_paid": 75177000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348903, "ticker_id": 4184, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:23.561032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "150680000", "ebitda": "195413000", "netIncome": "87410000", "grossProfit": "386003000", "depreciation": "None", "totalRevenue": "1983357000", "costOfRevenue": "1597354000", "interestIncome": "21644000", "incomeBeforeTax": "125726000", "interestExpense": "24954000", "operatingIncome": "147810000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "29412000", "reportedCurrency": "USD", "netInterestIncome": "-24629000", "nonInterestIncome": "None", "operatingExpenses": "238193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-115000", "costofGoodsAndServicesSold": "1597354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44733000", "sellingGeneralAndAdministrative": "219789000", "netIncomeFromContinuingOperations": "96314000" }, "balance": { "goodwill": "173051000", "inventory": "786618000", "commonStock": "326673000", "currentDebt": "None", "investments": "None", "totalAssets": "2341924000", "longTermDebt": "518172000", "shortTermDebt": "109192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "72304000", "reportedCurrency": "USD", "retainedEarnings": "1087663000", "totalLiabilities": "993499000", "otherCurrentAssets": "203453000", "totalCurrentAssets": "1555358000", "currentLongTermDebt": "101294000", "longTermInvestments": "84218000", "shortTermInvestments": "84218000", "currentNetReceivables": "368066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "786566000", "currentAccountsPayable": "139484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "349510000", "shortLongTermDebtTotal": "647089000", "totalShareholderEquity": "1307299000", "capitalLeaseObligations": "27623000", "otherCurrentLiabilities": "31200000", "totalCurrentLiabilities": "293157000", "otherNonCurrentLiabilities": "19725000", "totalNonCurrentLiabilities": "700342000", "cashAndShortTermInvestments": "197221000", "commonStockSharesOutstanding": "24788566", "intangibleAssetsExcludingGoodwill": "72304000", "cashAndCashEquivalentsAtCarryingValue": "197221000", "accumulatedDepreciationAmortizationPPE": "-616146000" }, "cashflow": { "netIncome": "96314000", "profitLoss": "None", "dividendPayout": "75177000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "43199000", "operatingCashflow": "220414000", "capitalExpenditures": "66154000", "changeInReceivables": "-5239000", "changeInExchangeRate": "1257000", "cashflowFromFinancing": "91389000", "cashflowFromInvestment": "-217269000", "stockBasedCompensation": "6106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75177000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "95791000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1983357000, "cost_of_revenue": 1597354000, "gross_profit": 386003000, "research_and_development": null, "selling_general_admin": 219789000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 150680000, "depreciation_amortisation": 44733000, "ebitda": 195413000, "interest_expense": 24954000, "interest_income": null, "other_non_operating": null, "pretax_income": 125726000, "tax_provision": 29412000, "effective_tax_rate": null, "net_income": 87410000, "net_income_continuing_ops": 96314000, "net_income_to_common": 87410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197221000, "short_term_investments": 84218000, "net_receivables": 368066000, "inventory": 786618000, "other_current_assets": null, "total_current_assets": 1555358000, "net_ppe": null, "goodwill": 173051000, "intangible_assets": 72304000, "goodwill_and_intangibles": 245355000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 786566000, "total_assets": 2341924000, "short_term_debt": 109192000, "accounts_payable": 139484000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 293157000, "long_term_debt": 518172000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 700342000, "total_liabilities": 993499000, "total_debt": 627364000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1087663000, "total_equity": 1307299000, "shares_outstanding": 24788566, "operating_cash_flow": 220414000, "stock_based_compensation": 6106000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66154000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -217269000, "dividends_paid": 75177000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 91389000, "free_cash_flow": 286568000, "net_change_in_cash": 95791000 }, "raw_data": { "income": { "ebit": "150680000", "ebitda": "195413000", "netIncome": "87410000", "grossProfit": "386003000", "depreciation": "None", "totalRevenue": "1983357000", "costOfRevenue": "1597354000", "interestIncome": "21644000", "incomeBeforeTax": "125726000", "interestExpense": "24954000", "operatingIncome": "147810000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "29412000", "reportedCurrency": "USD", "netInterestIncome": "-24629000", "nonInterestIncome": "None", "operatingExpenses": "238193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-115000", "costofGoodsAndServicesSold": "1597354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44733000", "sellingGeneralAndAdministrative": "219789000", "netIncomeFromContinuingOperations": "96314000" }, "balance": { "goodwill": "173051000", "inventory": "786618000", "commonStock": "326673000", "currentDebt": "None", "investments": "None", "totalAssets": "2341924000", "longTermDebt": "518172000", "shortTermDebt": "109192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "72304000", "reportedCurrency": "USD", "retainedEarnings": "1087663000", "totalLiabilities": "993499000", "otherCurrentAssets": "203453000", "totalCurrentAssets": "1555358000", "currentLongTermDebt": "101294000", "longTermInvestments": "84218000", "shortTermInvestments": "84218000", "currentNetReceivables": "368066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "786566000", "currentAccountsPayable": "139484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "349510000", "shortLongTermDebtTotal": "647089000", "totalShareholderEquity": "1307299000", "capitalLeaseObligations": "27623000", "otherCurrentLiabilities": "31200000", "totalCurrentLiabilities": "293157000", "otherNonCurrentLiabilities": "19725000", "totalNonCurrentLiabilities": "700342000", "cashAndShortTermInvestments": "197221000", "commonStockSharesOutstanding": "24788566", "intangibleAssetsExcludingGoodwill": "72304000", "cashAndCashEquivalentsAtCarryingValue": "197221000", "accumulatedDepreciationAmortizationPPE": "-616146000" }, "cashflow": { "netIncome": "96314000", "profitLoss": "None", "dividendPayout": "75177000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "43199000", "operatingCashflow": "220414000", "capitalExpenditures": "66154000", "changeInReceivables": "-5239000", "changeInExchangeRate": "1257000", "cashflowFromFinancing": "91389000", "cashflowFromInvestment": "-217269000", "stockBasedCompensation": "6106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75177000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "95791000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:23.561032+00:00", "is_restated": false, "income_statement": { "revenue": 1909979000, "cost_of_revenue": 1553167000, "gross_profit": 356812000, "ebit": 133145000, "ebitda": 171524000, "pretax_income": 113291000, "tax_provision": 35288000, "net_income": 71680000, "net_income_to_common": 71680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107430000, "total_current_assets": 1479617000, "total_assets": 2120921000, "short_term_debt": 87856000, "long_term_debt": 368764000, "total_debt": 456620000, "total_liabilities": 831637000, "total_equity": 1246665000, "shares_outstanding": 25106351, "goodwill_and_intangibles": 144687000 }, "cash_flow": { "operating_cash_flow": 10897000, "capital_expenditure": 35227000, "free_cash_flow": 46124000, "dividends_paid": 75368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348908, "ticker_id": 4184, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:23.561032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "133145000", "ebitda": "171524000", "netIncome": "71680000", "grossProfit": "356812000", "depreciation": "None", "totalRevenue": "1909979000", "costOfRevenue": "1553167000", "interestIncome": "1581000", "incomeBeforeTax": "113291000", "interestExpense": "19854000", "operatingIncome": "126367000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "35288000", "reportedCurrency": "USD", "netInterestIncome": "-18273000", "nonInterestIncome": "None", "operatingExpenses": "230445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2567000", "costofGoodsAndServicesSold": "1553167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38379000", "sellingGeneralAndAdministrative": "222902000", "netIncomeFromContinuingOperations": "78003000" }, "balance": { "goodwill": "126826000", "inventory": "806573000", "commonStock": "321502000", "currentDebt": "None", "investments": "None", "totalAssets": "2120921000", "longTermDebt": "368764000", "shortTermDebt": "87856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "17861000", "reportedCurrency": "USD", "retainedEarnings": "1076760000", "totalLiabilities": "831637000", "otherCurrentAssets": "213420000", "totalCurrentAssets": "1479617000", "currentLongTermDebt": "78033000", "longTermInvestments": "77543000", "shortTermInvestments": "None", "currentNetReceivables": "352194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "641304000", "currentAccountsPayable": "140202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "315153000", "shortLongTermDebtTotal": "482513000", "totalShareholderEquity": "1246665000", "capitalLeaseObligations": "35716000", "otherCurrentLiabilities": "23765000", "totalCurrentLiabilities": "267399000", "otherNonCurrentLiabilities": "25893000", "totalNonCurrentLiabilities": "564238000", "cashAndShortTermInvestments": "107430000", "commonStockSharesOutstanding": "25106351", "intangibleAssetsExcludingGoodwill": "17861000", "cashAndCashEquivalentsAtCarryingValue": "107430000", "accumulatedDepreciationAmortizationPPE": "-597106000" }, "cashflow": { "netIncome": "78003000", "profitLoss": "None", "dividendPayout": "75368000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-94538000", "operatingCashflow": "10897000", "capitalExpenditures": "35227000", "changeInReceivables": "16267000", "changeInExchangeRate": "-512000", "cashflowFromFinancing": "-94146000", "cashflowFromInvestment": "-106365000", "stockBasedCompensation": "5631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75368000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-190126000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33457000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1909979000, "cost_of_revenue": 1553167000, "gross_profit": 356812000, "research_and_development": null, "selling_general_admin": 222902000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133145000, "depreciation_amortisation": 38379000, "ebitda": 171524000, "interest_expense": 19854000, "interest_income": null, "other_non_operating": null, "pretax_income": 113291000, "tax_provision": 35288000, "effective_tax_rate": null, "net_income": 71680000, "net_income_continuing_ops": 78003000, "net_income_to_common": 71680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107430000, "short_term_investments": null, "net_receivables": 352194000, "inventory": 806573000, "other_current_assets": null, "total_current_assets": 1479617000, "net_ppe": null, "goodwill": 126826000, "intangible_assets": 17861000, "goodwill_and_intangibles": 144687000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 641304000, "total_assets": 2120921000, "short_term_debt": 87856000, "accounts_payable": 140202000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 267399000, "long_term_debt": 368764000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 564238000, "total_liabilities": 831637000, "total_debt": 456620000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1076760000, "total_equity": 1246665000, "shares_outstanding": 25106351, "operating_cash_flow": 10897000, "stock_based_compensation": 5631000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35227000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106365000, "dividends_paid": 75368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -94146000, "free_cash_flow": 46124000, "net_change_in_cash": -190126000 }, "raw_data": { "income": { "ebit": "133145000", "ebitda": "171524000", "netIncome": "71680000", "grossProfit": "356812000", "depreciation": "None", "totalRevenue": "1909979000", "costOfRevenue": "1553167000", "interestIncome": "1581000", "incomeBeforeTax": "113291000", "interestExpense": "19854000", "operatingIncome": "126367000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "35288000", "reportedCurrency": "USD", "netInterestIncome": "-18273000", "nonInterestIncome": "None", "operatingExpenses": "230445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2567000", "costofGoodsAndServicesSold": "1553167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38379000", "sellingGeneralAndAdministrative": "222902000", "netIncomeFromContinuingOperations": "78003000" }, "balance": { "goodwill": "126826000", "inventory": "806573000", "commonStock": "321502000", "currentDebt": "None", "investments": "None", "totalAssets": "2120921000", "longTermDebt": "368764000", "shortTermDebt": "87856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "17861000", "reportedCurrency": "USD", "retainedEarnings": "1076760000", "totalLiabilities": "831637000", "otherCurrentAssets": "213420000", "totalCurrentAssets": "1479617000", "currentLongTermDebt": "78033000", "longTermInvestments": "77543000", "shortTermInvestments": "None", "currentNetReceivables": "352194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "641304000", "currentAccountsPayable": "140202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "315153000", "shortLongTermDebtTotal": "482513000", "totalShareholderEquity": "1246665000", "capitalLeaseObligations": "35716000", "otherCurrentLiabilities": "23765000", "totalCurrentLiabilities": "267399000", "otherNonCurrentLiabilities": "25893000", "totalNonCurrentLiabilities": "564238000", "cashAndShortTermInvestments": "107430000", "commonStockSharesOutstanding": "25106351", "intangibleAssetsExcludingGoodwill": "17861000", "cashAndCashEquivalentsAtCarryingValue": "107430000", "accumulatedDepreciationAmortizationPPE": "-597106000" }, "cashflow": { "netIncome": "78003000", "profitLoss": "None", "dividendPayout": "75368000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-94538000", "operatingCashflow": "10897000", "capitalExpenditures": "35227000", "changeInReceivables": "16267000", "changeInExchangeRate": "-512000", "cashflowFromFinancing": "-94146000", "cashflowFromInvestment": "-106365000", "stockBasedCompensation": "5631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75368000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-190126000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33457000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:23.561032+00:00", "is_restated": false, "income_statement": { "revenue": 2227153000, "cost_of_revenue": 1820562000, "gross_profit": 406591000, "ebit": 168832000, "ebitda": 205936000, "pretax_income": 151322000, "tax_provision": 41188000, "net_income": 104121000, "net_income_to_common": 104121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297556000, "total_current_assets": 1588145000, "total_assets": 2133184000, "short_term_debt": 54023000, "long_term_debt": 368503000, "total_debt": 422526000, "total_liabilities": 753306000, "total_equity": 1337087000, "shares_outstanding": 25330437, "goodwill_and_intangibles": 97994000 }, "cash_flow": { "operating_cash_flow": 164522000, "capital_expenditure": 38760000, "free_cash_flow": 203282000, "dividends_paid": 69883000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348913, "ticker_id": 4184, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:23.561032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "168832000", "ebitda": "205936000", "netIncome": "104121000", "grossProfit": "406591000", "depreciation": "None", "totalRevenue": "2227153000", "costOfRevenue": "1820562000", "interestIncome": "1532000", "incomeBeforeTax": "151322000", "interestExpense": "17510000", "operatingIncome": "161169000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "41188000", "reportedCurrency": "USD", "netInterestIncome": "-15978000", "nonInterestIncome": "None", "operatingExpenses": "225118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2364000", "costofGoodsAndServicesSold": "1820562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37104000", "sellingGeneralAndAdministrative": "225118000", "netIncomeFromContinuingOperations": "110134000" }, "balance": { "goodwill": "97907000", "inventory": "699217000", "commonStock": "326600000", "currentDebt": "None", "investments": "None", "totalAssets": "2133184000", "longTermDebt": "368503000", "shortTermDebt": "54023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "87000", "reportedCurrency": "USD", "retainedEarnings": "1106178000", "totalLiabilities": "753306000", "otherCurrentAssets": "192311000", "totalCurrentAssets": "1588145000", "currentLongTermDebt": "54023000", "longTermInvestments": "80482000", "shortTermInvestments": "None", "currentNetReceivables": "399061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "545039000", "currentAccountsPayable": "145612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "302494000", "shortLongTermDebtTotal": "422526000", "totalShareholderEquity": "1337087000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31372000", "totalCurrentLiabilities": "253748000", "otherNonCurrentLiabilities": "43214000", "totalNonCurrentLiabilities": "499558000", "cashAndShortTermInvestments": "297556000", "commonStockSharesOutstanding": "25330437", "intangibleAssetsExcludingGoodwill": "87000", "cashAndCashEquivalentsAtCarryingValue": "297556000", "accumulatedDepreciationAmortizationPPE": "-590625000" }, "cashflow": { "netIncome": "110134000", "profitLoss": "None", "dividendPayout": "69883000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "33796000", "operatingCashflow": "164522000", "capitalExpenditures": "38760000", "changeInReceivables": "-8373000", "changeInExchangeRate": "-608000", "cashflowFromFinancing": "-65787000", "cashflowFromInvestment": "-34699000", "stockBasedCompensation": "8152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69883000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "63428000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1443000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2227153000, "cost_of_revenue": 1820562000, "gross_profit": 406591000, "research_and_development": null, "selling_general_admin": 225118000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 168832000, "depreciation_amortisation": 37104000, "ebitda": 205936000, "interest_expense": 17510000, "interest_income": null, "other_non_operating": null, "pretax_income": 151322000, "tax_provision": 41188000, "effective_tax_rate": null, "net_income": 104121000, "net_income_continuing_ops": 110134000, "net_income_to_common": 104121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 297556000, "short_term_investments": null, "net_receivables": 399061000, "inventory": 699217000, "other_current_assets": null, "total_current_assets": 1588145000, "net_ppe": null, "goodwill": 97907000, "intangible_assets": 87000, "goodwill_and_intangibles": 97994000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 545039000, "total_assets": 2133184000, "short_term_debt": 54023000, "accounts_payable": 145612000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 253748000, "long_term_debt": 368503000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 499558000, "total_liabilities": 753306000, "total_debt": 422526000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1106178000, "total_equity": 1337087000, "shares_outstanding": 25330437, "operating_cash_flow": 164522000, "stock_based_compensation": 8152000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38760000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34699000, "dividends_paid": 69883000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65787000, "free_cash_flow": 203282000, "net_change_in_cash": 63428000 }, "raw_data": { "income": { "ebit": "168832000", "ebitda": "205936000", "netIncome": "104121000", "grossProfit": "406591000", "depreciation": "None", "totalRevenue": "2227153000", "costOfRevenue": "1820562000", "interestIncome": "1532000", "incomeBeforeTax": "151322000", "interestExpense": "17510000", "operatingIncome": "161169000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "41188000", "reportedCurrency": "USD", "netInterestIncome": "-15978000", "nonInterestIncome": "None", "operatingExpenses": "225118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2364000", "costofGoodsAndServicesSold": "1820562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37104000", "sellingGeneralAndAdministrative": "225118000", "netIncomeFromContinuingOperations": "110134000" }, "balance": { "goodwill": "97907000", "inventory": "699217000", "commonStock": "326600000", "currentDebt": "None", "investments": "None", "totalAssets": "2133184000", "longTermDebt": "368503000", "shortTermDebt": "54023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "87000", "reportedCurrency": "USD", "retainedEarnings": "1106178000", "totalLiabilities": "753306000", "otherCurrentAssets": "192311000", "totalCurrentAssets": "1588145000", "currentLongTermDebt": "54023000", "longTermInvestments": "80482000", "shortTermInvestments": "None", "currentNetReceivables": "399061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "545039000", "currentAccountsPayable": "145612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "302494000", "shortLongTermDebtTotal": "422526000", "totalShareholderEquity": "1337087000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31372000", "totalCurrentLiabilities": "253748000", "otherNonCurrentLiabilities": "43214000", "totalNonCurrentLiabilities": "499558000", "cashAndShortTermInvestments": "297556000", "commonStockSharesOutstanding": "25330437", "intangibleAssetsExcludingGoodwill": "87000", "cashAndCashEquivalentsAtCarryingValue": "297556000", "accumulatedDepreciationAmortizationPPE": "-590625000" }, "cashflow": { "netIncome": "110134000", "profitLoss": "None", "dividendPayout": "69883000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "33796000", "operatingCashflow": "164522000", "capitalExpenditures": "38760000", "changeInReceivables": "-8373000", "changeInExchangeRate": "-608000", "cashflowFromFinancing": "-65787000", "cashflowFromInvestment": "-34699000", "stockBasedCompensation": "8152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69883000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "63428000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1443000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:23.561032+00:00", "is_restated": false, "income_statement": { "revenue": 715243000, "cost_of_revenue": 616772000, "gross_profit": 98471000, "ebit": 26100000, "ebitda": 26100000, "pretax_income": -29953000, "tax_provision": 4810000, "net_income": -43278000, "net_income_to_common": -43278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62178000, "total_current_assets": 1971697000, "total_assets": 2766767000, "short_term_debt": 298736000, "long_term_debt": 616727000, "total_debt": 915463000, "total_liabilities": 1305643000, "total_equity": 1415400000, "shares_outstanding": 25188876, "goodwill_and_intangibles": 221299000 }, "cash_flow": { "operating_cash_flow": 187139000, "capital_expenditure": 8526000, "free_cash_flow": 195665000, "dividends_paid": 20437000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348877, "ticker_id": 4184, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:23.561032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "26100000", "netIncome": "-43278000", "grossProfit": "98471000", "depreciation": "None", "totalRevenue": "715243000", "costOfRevenue": "616772000", "interestIncome": "179000", "incomeBeforeTax": "-29953000", "interestExpense": "18565000", "operatingIncome": "26100000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4810000", "reportedCurrency": "USD", "netInterestIncome": "-18386000", "nonInterestIncome": "None", "operatingExpenses": "72371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "616772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "72371000", "netIncomeFromContinuingOperations": "-34763000" }, "balance": { "goodwill": "172695000", "inventory": "1213119000", "commonStock": "351523000", "currentDebt": "None", "investments": "None", "totalAssets": "2766767000", "longTermDebt": "616727000", "shortTermDebt": "298736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "48604000", "reportedCurrency": "USD", "retainedEarnings": "1136989000", "totalLiabilities": "1305643000", "otherCurrentAssets": "120236000", "totalCurrentAssets": "1971697000", "currentLongTermDebt": "287564000", "longTermInvestments": "82287000", "shortTermInvestments": "None", "currentNetReceivables": "576164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "795069999", "currentAccountsPayable": "90649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "939822000", "totalShareholderEquity": "1415400000", "capitalLeaseObligations": "35531000", "otherCurrentLiabilities": "157213000", "totalCurrentLiabilities": "564241000", "otherNonCurrentLiabilities": "24925000", "totalNonCurrentLiabilities": "741402000", "cashAndShortTermInvestments": "62178000", "commonStockSharesOutstanding": "25188876", "intangibleAssetsExcludingGoodwill": "48604000", "cashAndCashEquivalentsAtCarryingValue": "62178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43278000", "profitLoss": "None", "dividendPayout": "20437000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "126514000", "operatingCashflow": "187139000", "capitalExpenditures": "8526000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200606000", "cashflowFromInvestment": "-9254000", "stockBasedCompensation": "-25871829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20437000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 715243000, "cost_of_revenue": 616772000, "gross_profit": 98471000, "research_and_development": null, "selling_general_admin": 72371000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26100000, "depreciation_amortisation": null, "ebitda": 26100000, "interest_expense": 18565000, "interest_income": null, "other_non_operating": null, "pretax_income": -29953000, "tax_provision": 4810000, "effective_tax_rate": null, "net_income": -43278000, "net_income_continuing_ops": -34763000, "net_income_to_common": -43278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62178000, "short_term_investments": null, "net_receivables": 576164000, "inventory": 1213119000, "other_current_assets": null, "total_current_assets": 1971697000, "net_ppe": null, "goodwill": 172695000, "intangible_assets": 48604000, "goodwill_and_intangibles": 221299000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 795069999, "total_assets": 2766767000, "short_term_debt": 298736000, "accounts_payable": 90649000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 564241000, "long_term_debt": 616727000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 741402000, "total_liabilities": 1305643000, "total_debt": 915463000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1136989000, "total_equity": 1415400000, "shares_outstanding": 25188876, "operating_cash_flow": 187139000, "stock_based_compensation": -25871829000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8526000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9254000, "dividends_paid": 20437000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -200606000, "free_cash_flow": 195665000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "26100000", "netIncome": "-43278000", "grossProfit": "98471000", "depreciation": "None", "totalRevenue": "715243000", "costOfRevenue": "616772000", "interestIncome": "179000", "incomeBeforeTax": "-29953000", "interestExpense": "18565000", "operatingIncome": "26100000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4810000", "reportedCurrency": "USD", "netInterestIncome": "-18386000", "nonInterestIncome": "None", "operatingExpenses": "72371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "616772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "72371000", "netIncomeFromContinuingOperations": "-34763000" }, "balance": { "goodwill": "172695000", "inventory": "1213119000", "commonStock": "351523000", "currentDebt": "None", "investments": "None", "totalAssets": "2766767000", "longTermDebt": "616727000", "shortTermDebt": "298736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "48604000", "reportedCurrency": "USD", "retainedEarnings": "1136989000", "totalLiabilities": "1305643000", "otherCurrentAssets": "120236000", "totalCurrentAssets": "1971697000", "currentLongTermDebt": "287564000", "longTermInvestments": "82287000", "shortTermInvestments": "None", "currentNetReceivables": "576164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "795069999", "currentAccountsPayable": "90649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "939822000", "totalShareholderEquity": "1415400000", "capitalLeaseObligations": "35531000", "otherCurrentLiabilities": "157213000", "totalCurrentLiabilities": "564241000", "otherNonCurrentLiabilities": "24925000", "totalNonCurrentLiabilities": "741402000", "cashAndShortTermInvestments": "62178000", "commonStockSharesOutstanding": "25188876", "intangibleAssetsExcludingGoodwill": "48604000", "cashAndCashEquivalentsAtCarryingValue": "62178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43278000", "profitLoss": "None", "dividendPayout": "20437000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "126514000", "operatingCashflow": "187139000", "capitalExpenditures": "8526000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200606000", "cashflowFromInvestment": "-9254000", "stockBasedCompensation": "-25871829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20437000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:23.561032+00:00", "is_restated": false, "income_statement": { "revenue": 861288000, "cost_of_revenue": 702642000, "gross_profit": 158646000, "ebit": 80961000, "ebitda": 93969000, "pretax_income": 66891000, "tax_provision": 25303000, "net_income": 33249000, "net_income_to_common": 33249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85227000, "total_current_assets": 2183425000, "total_assets": 3017514000, "short_term_debt": 473525000, "long_term_debt": 616585000, "total_debt": 1090110000, "total_liabilities": 1492340000, "total_equity": 1482808000, "shares_outstanding": 25188876, "goodwill_and_intangibles": 264433000 }, "cash_flow": { "operating_cash_flow": 114319000, "capital_expenditure": 19204000, "free_cash_flow": 133523000, "dividends_paid": 20436000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348879, "ticker_id": 4184, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:23.561032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80961000", "ebitda": "93969000", "netIncome": "33249000", "grossProfit": "158646000", "depreciation": "None", "totalRevenue": "861288000", "costOfRevenue": "702642000", "interestIncome": "360000", "incomeBeforeTax": "66891000", "interestExpense": "18401000", "operatingIncome": "80961000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "25303000", "reportedCurrency": "USD", "netInterestIncome": "-16900000", "nonInterestIncome": "None", "operatingExpenses": "77685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "702642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13008000", "sellingGeneralAndAdministrative": "76927000", "netIncomeFromContinuingOperations": "41588000" }, "balance": { "goodwill": "213798000", "inventory": "1371307000", "commonStock": "354126000", "currentDebt": "None", "investments": "None", "totalAssets": "3017514000", "longTermDebt": "616585000", "shortTermDebt": "473525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "50635000", "reportedCurrency": "USD", "retainedEarnings": "1200890000", "totalLiabilities": "1492340000", "otherCurrentAssets": "92990000", "totalCurrentAssets": "2183425000", "currentLongTermDebt": "462248000", "longTermInvestments": "85137000", "shortTermInvestments": "None", "currentNetReceivables": "633901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "834089000", "currentAccountsPayable": "85288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "411574000", "shortLongTermDebtTotal": "1113680000", "totalShareholderEquity": "1482808000", "capitalLeaseObligations": "34847000", "otherCurrentLiabilities": "172685000", "totalCurrentLiabilities": "751447000", "otherNonCurrentLiabilities": "26222000", "totalNonCurrentLiabilities": "740893000", "cashAndShortTermInvestments": "85227000", "commonStockSharesOutstanding": "25188876", "intangibleAssetsExcludingGoodwill": "50635000", "cashAndCashEquivalentsAtCarryingValue": "85227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33249000", "profitLoss": "None", "dividendPayout": "20436000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "150975000", "operatingCashflow": "114319000", "capitalExpenditures": "19204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104302000", "cashflowFromInvestment": "-13484000", "stockBasedCompensation": "1358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20436000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13008000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 861288000, "cost_of_revenue": 702642000, "gross_profit": 158646000, "research_and_development": null, "selling_general_admin": 76927000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80961000, "depreciation_amortisation": 13008000, "ebitda": 93969000, "interest_expense": 18401000, "interest_income": null, "other_non_operating": null, "pretax_income": 66891000, "tax_provision": 25303000, "effective_tax_rate": null, "net_income": 33249000, "net_income_continuing_ops": 41588000, "net_income_to_common": 33249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85227000, "short_term_investments": null, "net_receivables": 633901000, "inventory": 1371307000, "other_current_assets": null, "total_current_assets": 2183425000, "net_ppe": null, "goodwill": 213798000, "intangible_assets": 50635000, "goodwill_and_intangibles": 264433000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 834089000, "total_assets": 3017514000, "short_term_debt": 473525000, "accounts_payable": 85288000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 751447000, "long_term_debt": 616585000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 740893000, "total_liabilities": 1492340000, "total_debt": 1090110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1200890000, "total_equity": 1482808000, "shares_outstanding": 25188876, "operating_cash_flow": 114319000, "stock_based_compensation": 1358000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19204000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13484000, "dividends_paid": 20436000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -104302000, "free_cash_flow": 133523000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80961000", "ebitda": "93969000", "netIncome": "33249000", "grossProfit": "158646000", "depreciation": "None", "totalRevenue": "861288000", "costOfRevenue": "702642000", "interestIncome": "360000", "incomeBeforeTax": "66891000", "interestExpense": "18401000", "operatingIncome": "80961000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "25303000", "reportedCurrency": "USD", "netInterestIncome": "-16900000", "nonInterestIncome": "None", "operatingExpenses": "77685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "702642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13008000", "sellingGeneralAndAdministrative": "76927000", "netIncomeFromContinuingOperations": "41588000" }, "balance": { "goodwill": "213798000", "inventory": "1371307000", "commonStock": "354126000", "currentDebt": "None", "investments": "None", "totalAssets": "3017514000", "longTermDebt": "616585000", "shortTermDebt": "473525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "50635000", "reportedCurrency": "USD", "retainedEarnings": "1200890000", "totalLiabilities": "1492340000", "otherCurrentAssets": "92990000", "totalCurrentAssets": "2183425000", "currentLongTermDebt": "462248000", "longTermInvestments": "85137000", "shortTermInvestments": "None", "currentNetReceivables": "633901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "834089000", "currentAccountsPayable": "85288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "411574000", "shortLongTermDebtTotal": "1113680000", "totalShareholderEquity": "1482808000", "capitalLeaseObligations": "34847000", "otherCurrentLiabilities": "172685000", "totalCurrentLiabilities": "751447000", "otherNonCurrentLiabilities": "26222000", "totalNonCurrentLiabilities": "740893000", "cashAndShortTermInvestments": "85227000", "commonStockSharesOutstanding": "25188876", "intangibleAssetsExcludingGoodwill": "50635000", "cashAndCashEquivalentsAtCarryingValue": "85227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33249000", "profitLoss": "None", "dividendPayout": "20436000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "150975000", "operatingCashflow": "114319000", "capitalExpenditures": "19204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104302000", "cashflowFromInvestment": "-13484000", "stockBasedCompensation": "1358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20436000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13008000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:23.561032+00:00", "is_restated": false, "income_statement": { "revenue": 754177000, "cost_of_revenue": 614347000, "gross_profit": 139830000, "ebit": 67843000, "ebitda": 81459000, "pretax_income": 46010000, "tax_provision": 11207000, "net_income": 34169000, "net_income_to_common": 34169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88652000, "total_current_assets": 2239678000, "total_assets": 3070439000, "short_term_debt": 551392000, "long_term_debt": 618196000, "total_debt": 1169588000, "total_liabilities": 1566289000, "total_equity": 1469982000, "shares_outstanding": 25178546, "goodwill_and_intangibles": 266465000 }, "cash_flow": { "operating_cash_flow": 32745000, "capital_expenditure": 9046000, "free_cash_flow": 41791000, "dividends_paid": 5957000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348880, "ticker_id": 4184, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:23.561032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67843000", "ebitda": "81459000", "netIncome": "34169000", "grossProfit": "139830000", "depreciation": "None", "totalRevenue": "754177000", "costOfRevenue": "614347000", "interestIncome": "778000", "incomeBeforeTax": "46010000", "interestExpense": "21833000", "operatingIncome": "67649000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "11207000", "reportedCurrency": "USD", "netInterestIncome": "-19660000", "nonInterestIncome": "None", "operatingExpenses": "72181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "614347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13616000", "sellingGeneralAndAdministrative": "72181000", "netIncomeFromContinuingOperations": "34803000" }, "balance": { "goodwill": "213815000", "inventory": "1361135000", "commonStock": "352909000", "currentDebt": "None", "investments": "None", "totalAssets": "3070439000", "longTermDebt": "618196000", "shortTermDebt": "551392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "52650000", "reportedCurrency": "USD", "retainedEarnings": "1188283000", "totalLiabilities": "1566289000", "otherCurrentAssets": "230563000", "totalCurrentAssets": "2239678000", "currentLongTermDebt": "539583000", "longTermInvestments": "84526000", "shortTermInvestments": "None", "currentNetReceivables": "559328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "830761000", "currentAccountsPayable": "99599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "409715000", "shortLongTermDebtTotal": "1194207000", "totalShareholderEquity": "1469982000", "capitalLeaseObligations": "35393000", "otherCurrentLiabilities": "174858000", "totalCurrentLiabilities": "828631000", "otherNonCurrentLiabilities": "26228000", "totalNonCurrentLiabilities": "737658000", "cashAndShortTermInvestments": "88652000", "commonStockSharesOutstanding": "25178546", "intangibleAssetsExcludingGoodwill": "52650000", "cashAndCashEquivalentsAtCarryingValue": "88652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40673000", "profitLoss": "None", "dividendPayout": "5957000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "52113000", "operatingCashflow": "32745000", "capitalExpenditures": "9046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114057000", "cashflowFromInvestment": "-8308000", "stockBasedCompensation": "906000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5957000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13616000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 754177000, "cost_of_revenue": 614347000, "gross_profit": 139830000, "research_and_development": null, "selling_general_admin": 72181000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67843000, "depreciation_amortisation": 13616000, "ebitda": 81459000, "interest_expense": 21833000, "interest_income": null, "other_non_operating": null, "pretax_income": 46010000, "tax_provision": 11207000, "effective_tax_rate": null, "net_income": 34169000, "net_income_continuing_ops": 34803000, "net_income_to_common": 34169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88652000, "short_term_investments": null, "net_receivables": 559328000, "inventory": 1361135000, "other_current_assets": null, "total_current_assets": 2239678000, "net_ppe": null, "goodwill": 213815000, "intangible_assets": 52650000, "goodwill_and_intangibles": 266465000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 830761000, "total_assets": 3070439000, "short_term_debt": 551392000, "accounts_payable": 99599000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 828631000, "long_term_debt": 618196000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 737658000, "total_liabilities": 1566289000, "total_debt": 1169588000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1188283000, "total_equity": 1469982000, "shares_outstanding": 25178546, "operating_cash_flow": 32745000, "stock_based_compensation": 906000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9046000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8308000, "dividends_paid": 5957000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114057000, "free_cash_flow": 41791000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67843000", "ebitda": "81459000", "netIncome": "34169000", "grossProfit": "139830000", "depreciation": "None", "totalRevenue": "754177000", "costOfRevenue": "614347000", "interestIncome": "778000", "incomeBeforeTax": "46010000", "interestExpense": "21833000", "operatingIncome": "67649000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "11207000", "reportedCurrency": "USD", "netInterestIncome": "-19660000", "nonInterestIncome": "None", "operatingExpenses": "72181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "614347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13616000", "sellingGeneralAndAdministrative": "72181000", "netIncomeFromContinuingOperations": "34803000" }, "balance": { "goodwill": "213815000", "inventory": "1361135000", "commonStock": "352909000", "currentDebt": "None", "investments": "None", "totalAssets": "3070439000", "longTermDebt": "618196000", "shortTermDebt": "551392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "52650000", "reportedCurrency": "USD", "retainedEarnings": "1188283000", "totalLiabilities": "1566289000", "otherCurrentAssets": "230563000", "totalCurrentAssets": "2239678000", "currentLongTermDebt": "539583000", "longTermInvestments": "84526000", "shortTermInvestments": "None", "currentNetReceivables": "559328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "830761000", "currentAccountsPayable": "99599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "409715000", "shortLongTermDebtTotal": "1194207000", "totalShareholderEquity": "1469982000", "capitalLeaseObligations": "35393000", "otherCurrentLiabilities": "174858000", "totalCurrentLiabilities": "828631000", "otherNonCurrentLiabilities": "26228000", "totalNonCurrentLiabilities": "737658000", "cashAndShortTermInvestments": "88652000", "commonStockSharesOutstanding": "25178546", "intangibleAssetsExcludingGoodwill": "52650000", "cashAndCashEquivalentsAtCarryingValue": "88652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40673000", "profitLoss": "None", "dividendPayout": "5957000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "52113000", "operatingCashflow": "32745000", "capitalExpenditures": "9046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114057000", "cashflowFromInvestment": "-8308000", "stockBasedCompensation": "906000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5957000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13616000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:23.561032+00:00", "is_restated": false, "income_statement": { "revenue": 593762000, "cost_of_revenue": 479847000, "gross_profit": 113915000, "ebit": 38861000, "ebitda": 52443000, "pretax_income": 19704000, "tax_provision": 5337000, "net_income": 8497000, "net_income_to_common": 8497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178435000, "total_current_assets": 2346327000, "total_assets": 3189307000, "short_term_debt": 632508000, "long_term_debt": 618057000, "total_debt": 1250565000, "total_liabilities": 1689718000, "total_equity": 1458917000, "shares_outstanding": 25131857, "goodwill_and_intangibles": 269101000 }, "cash_flow": { "operating_cash_flow": -205103000, "capital_expenditure": 12053000, "free_cash_flow": -193050000, "dividends_paid": 20020000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348881, "ticker_id": 4184, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:23.561032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38861000", "ebitda": "52443000", "netIncome": "8497000", "grossProfit": "113915000", "depreciation": "None", "totalRevenue": "593762000", "costOfRevenue": "479847000", "interestIncome": "647000", "incomeBeforeTax": "19704000", "interestExpense": "19157000", "operatingIncome": "33893000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5337000", "reportedCurrency": "USD", "netInterestIncome": "-17130000", "nonInterestIncome": "None", "operatingExpenses": "80022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "479847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13582000", "sellingGeneralAndAdministrative": "79192000", "netIncomeFromContinuingOperations": "14367000" }, "balance": { "goodwill": "213864000", "inventory": "1424805000", "commonStock": "355498000", "currentDebt": "None", "investments": "None", "totalAssets": "3189307000", "longTermDebt": "618057000", "shortTermDebt": "632508000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "55237000", "reportedCurrency": "USD", "retainedEarnings": "1174758000", "totalLiabilities": "1689718000", "otherCurrentAssets": "191229000", "totalCurrentAssets": "2346327000", "currentLongTermDebt": "621275000", "longTermInvestments": "87988000", "shortTermInvestments": "None", "currentNetReceivables": "551858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "842980000", "currentAccountsPayable": "119803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "413703000", "shortLongTermDebtTotal": "1275510000", "totalShareholderEquity": "1458917000", "capitalLeaseObligations": "36178000", "otherCurrentLiabilities": "170292000", "totalCurrentLiabilities": "942688000", "otherNonCurrentLiabilities": "26032000", "totalNonCurrentLiabilities": "747030000", "cashAndShortTermInvestments": "178435000", "commonStockSharesOutstanding": "25131857", "intangibleAssetsExcludingGoodwill": "55237000", "cashAndCashEquivalentsAtCarryingValue": "178435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8497000", "profitLoss": "None", "dividendPayout": "20020000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-419123000", "operatingCashflow": "-205103000", "capitalExpenditures": "12053000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134622000", "cashflowFromInvestment": "-11910000", "stockBasedCompensation": "7575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20020000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13582000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 593762000, "cost_of_revenue": 479847000, "gross_profit": 113915000, "research_and_development": null, "selling_general_admin": 79192000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38861000, "depreciation_amortisation": 13582000, "ebitda": 52443000, "interest_expense": 19157000, "interest_income": null, "other_non_operating": null, "pretax_income": 19704000, "tax_provision": 5337000, "effective_tax_rate": null, "net_income": 8497000, "net_income_continuing_ops": 14367000, "net_income_to_common": 8497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178435000, "short_term_investments": null, "net_receivables": 551858000, "inventory": 1424805000, "other_current_assets": null, "total_current_assets": 2346327000, "net_ppe": null, "goodwill": 213864000, "intangible_assets": 55237000, "goodwill_and_intangibles": 269101000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 842980000, "total_assets": 3189307000, "short_term_debt": 632508000, "accounts_payable": 119803000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 942688000, "long_term_debt": 618057000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 747030000, "total_liabilities": 1689718000, "total_debt": 1250565000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1174758000, "total_equity": 1458917000, "shares_outstanding": 25131857, "operating_cash_flow": -205103000, "stock_based_compensation": 7575000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12053000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11910000, "dividends_paid": 20020000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 134622000, "free_cash_flow": -193050000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38861000", "ebitda": "52443000", "netIncome": "8497000", "grossProfit": "113915000", "depreciation": "None", "totalRevenue": "593762000", "costOfRevenue": "479847000", "interestIncome": "647000", "incomeBeforeTax": "19704000", "interestExpense": "19157000", "operatingIncome": "33893000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5337000", "reportedCurrency": "USD", "netInterestIncome": "-17130000", "nonInterestIncome": "None", "operatingExpenses": "80022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "479847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13582000", "sellingGeneralAndAdministrative": "79192000", "netIncomeFromContinuingOperations": "14367000" }, "balance": { "goodwill": "213864000", "inventory": "1424805000", "commonStock": "355498000", "currentDebt": "None", "investments": "None", "totalAssets": "3189307000", "longTermDebt": "618057000", "shortTermDebt": "632508000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "55237000", "reportedCurrency": "USD", "retainedEarnings": "1174758000", "totalLiabilities": "1689718000", "otherCurrentAssets": "191229000", "totalCurrentAssets": "2346327000", "currentLongTermDebt": "621275000", "longTermInvestments": "87988000", "shortTermInvestments": "None", "currentNetReceivables": "551858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "842980000", "currentAccountsPayable": "119803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "413703000", "shortLongTermDebtTotal": "1275510000", "totalShareholderEquity": "1458917000", "capitalLeaseObligations": "36178000", "otherCurrentLiabilities": "170292000", "totalCurrentLiabilities": "942688000", "otherNonCurrentLiabilities": "26032000", "totalNonCurrentLiabilities": "747030000", "cashAndShortTermInvestments": "178435000", "commonStockSharesOutstanding": "25131857", "intangibleAssetsExcludingGoodwill": "55237000", "cashAndCashEquivalentsAtCarryingValue": "178435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8497000", "profitLoss": "None", "dividendPayout": "20020000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-419123000", "operatingCashflow": "-205103000", "capitalExpenditures": "12053000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134622000", "cashflowFromInvestment": "-11910000", "stockBasedCompensation": "7575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20020000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13582000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:23.561032+00:00", "is_restated": false, "income_statement": { "revenue": 702279000, "cost_of_revenue": 585596000, "gross_profit": 116683000, "ebit": 40427000, "ebitda": 55646000, "pretax_income": 20722000, "tax_provision": 6394000, "net_income": 9338000, "net_income_to_common": 9338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260115000, "total_current_assets": 2156097000, "total_assets": 2989552000, "short_term_debt": 465781000, "long_term_debt": 617918000, "total_debt": 1083699000, "total_liabilities": 1489014000, "total_equity": 1458556000, "shares_outstanding": 25164000, "goodwill_and_intangibles": 271676000 }, "cash_flow": { "operating_cash_flow": 158746000, "capital_expenditure": 7716000, "free_cash_flow": 166462000, "dividends_paid": 20020000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348882, "ticker_id": 4184, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:23.561032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40427000", "ebitda": "55646000", "netIncome": "9338000", "grossProfit": "116683000", "depreciation": "None", "totalRevenue": "702279000", "costOfRevenue": "585596000", "interestIncome": "1757000", "incomeBeforeTax": "20722000", "interestExpense": "19705000", "operatingIncome": "44541000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6394000", "reportedCurrency": "USD", "netInterestIncome": "-16569000", "nonInterestIncome": "None", "operatingExpenses": "72142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "585596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15219000", "sellingGeneralAndAdministrative": "89512000", "netIncomeFromContinuingOperations": "14328000" }, "balance": { "goodwill": "213840000", "inventory": "1165327000", "commonStock": "351626000", "currentDebt": "None", "investments": "None", "totalAssets": "2989552000", "longTermDebt": "617918000", "shortTermDebt": "465781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "57836000", "reportedCurrency": "USD", "retainedEarnings": "1186981000", "totalLiabilities": "1489014000", "otherCurrentAssets": "97636000", "totalCurrentAssets": "2156097000", "currentLongTermDebt": "455039000", "longTermInvestments": "79317000", "shortTermInvestments": "None", "currentNetReceivables": "633019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "833455000", "currentAccountsPayable": "98036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "407234000", "shortLongTermDebtTotal": "1104307000", "totalShareholderEquity": "1458556000", "capitalLeaseObligations": "31350000", "otherCurrentLiabilities": "169995000", "totalCurrentLiabilities": "750161000", "otherNonCurrentLiabilities": "22901000", "totalNonCurrentLiabilities": "738853000", "cashAndShortTermInvestments": "260115000", "commonStockSharesOutstanding": "25164000", "intangibleAssetsExcludingGoodwill": "57836000", "cashAndCashEquivalentsAtCarryingValue": "260115000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9338000", "profitLoss": "None", "dividendPayout": "20020000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "112414000", "operatingCashflow": "158746000", "capitalExpenditures": "7716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108067000", "cashflowFromInvestment": "-5968000", "stockBasedCompensation": "875000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20020000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 702279000, "cost_of_revenue": 585596000, "gross_profit": 116683000, "research_and_development": null, "selling_general_admin": 89512000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40427000, "depreciation_amortisation": 15219000, "ebitda": 55646000, "interest_expense": 19705000, "interest_income": null, "other_non_operating": null, "pretax_income": 20722000, "tax_provision": 6394000, "effective_tax_rate": null, "net_income": 9338000, "net_income_continuing_ops": 14328000, "net_income_to_common": 9338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260115000, "short_term_investments": null, "net_receivables": 633019000, "inventory": 1165327000, "other_current_assets": null, "total_current_assets": 2156097000, "net_ppe": null, "goodwill": 213840000, "intangible_assets": 57836000, "goodwill_and_intangibles": 271676000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 833455000, "total_assets": 2989552000, "short_term_debt": 465781000, "accounts_payable": 98036000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 750161000, "long_term_debt": 617918000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 738853000, "total_liabilities": 1489014000, "total_debt": 1083699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1186981000, "total_equity": 1458556000, "shares_outstanding": 25164000, "operating_cash_flow": 158746000, "stock_based_compensation": 875000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7716000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5968000, "dividends_paid": 20020000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -108067000, "free_cash_flow": 166462000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40427000", "ebitda": "55646000", "netIncome": "9338000", "grossProfit": "116683000", "depreciation": "None", "totalRevenue": "702279000", "costOfRevenue": "585596000", "interestIncome": "1757000", "incomeBeforeTax": "20722000", "interestExpense": "19705000", "operatingIncome": "44541000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6394000", "reportedCurrency": "USD", "netInterestIncome": "-16569000", "nonInterestIncome": "None", "operatingExpenses": "72142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "585596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15219000", "sellingGeneralAndAdministrative": "89512000", "netIncomeFromContinuingOperations": "14328000" }, "balance": { "goodwill": "213840000", "inventory": "1165327000", "commonStock": "351626000", "currentDebt": "None", "investments": "None", "totalAssets": "2989552000", "longTermDebt": "617918000", "shortTermDebt": "465781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "57836000", "reportedCurrency": "USD", "retainedEarnings": "1186981000", "totalLiabilities": "1489014000", "otherCurrentAssets": "97636000", "totalCurrentAssets": "2156097000", "currentLongTermDebt": "455039000", "longTermInvestments": "79317000", "shortTermInvestments": "None", "currentNetReceivables": "633019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "833455000", "currentAccountsPayable": "98036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "407234000", "shortLongTermDebtTotal": "1104307000", "totalShareholderEquity": "1458556000", "capitalLeaseObligations": "31350000", "otherCurrentLiabilities": "169995000", "totalCurrentLiabilities": "750161000", "otherNonCurrentLiabilities": "22901000", "totalNonCurrentLiabilities": "738853000", "cashAndShortTermInvestments": "260115000", "commonStockSharesOutstanding": "25164000", "intangibleAssetsExcludingGoodwill": "57836000", "cashAndCashEquivalentsAtCarryingValue": "260115000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9338000", "profitLoss": "None", "dividendPayout": "20020000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "112414000", "operatingCashflow": "158746000", "capitalExpenditures": "7716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108067000", "cashflowFromInvestment": "-5968000", "stockBasedCompensation": "875000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20020000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:23.561032+00:00", "is_restated": false, "income_statement": { "revenue": 937193000, "cost_of_revenue": 743605000, "gross_profit": 193588000, "ebit": 104076000, "ebitda": null, "pretax_income": 88013000, "tax_provision": null, "net_income": 59639000, "net_income_to_common": 59639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215108000, "total_current_assets": 2215645000, "total_assets": 3040419000, "short_term_debt": 538526000, "long_term_debt": 617780000, "total_debt": 1156306000, "total_liabilities": 1589809000, "total_equity": 1450610000, "shares_outstanding": 24715630, "goodwill_and_intangibles": 274263000 }, "cash_flow": { "operating_cash_flow": 168228000, "capital_expenditure": 54885000, "free_cash_flow": 223113000, "dividends_paid": 59666000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348884, "ticker_id": 4184, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:23.561032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "59639000", "grossProfit": "193588000", "depreciation": "None", "totalRevenue": "937193000", "costOfRevenue": "743605000", "interestIncome": "16531000", "incomeBeforeTax": "88013000", "interestExpense": "19303000", "operatingIncome": "104076000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-18680000", "nonInterestIncome": "None", "operatingExpenses": "833117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "743605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "89512000", "netIncomeFromContinuingOperations": "67796000" }, "balance": { "goodwill": "213819000", "inventory": "1270455000", "commonStock": "350243000", "currentDebt": "None", "investments": "None", "totalAssets": "3040419000", "longTermDebt": "617780000", "shortTermDebt": "538526000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "60444000", "reportedCurrency": "USD", "retainedEarnings": "1197972000", "totalLiabilities": "1589809000", "otherCurrentAssets": "68553000", "totalCurrentAssets": "2215645000", "currentLongTermDebt": "538526000", "longTermInvestments": "70351000", "shortTermInvestments": "None", "currentNetReceivables": "650021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "824774000", "currentAccountsPayable": "78327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "407834000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1450610000", "capitalLeaseObligations": "30243000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "819315000", "otherNonCurrentLiabilities": "18688000", "totalNonCurrentLiabilities": "729192000", "cashAndShortTermInvestments": "215108000", "commonStockSharesOutstanding": "24715630", "intangibleAssetsExcludingGoodwill": "60444000", "cashAndCashEquivalentsAtCarryingValue": "215108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98941000", "profitLoss": "None", "dividendPayout": "59666000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "154000000", "operatingCashflow": "168228000", "capitalExpenditures": "54885000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44832000", "cashflowFromInvestment": "-52850000", "stockBasedCompensation": "875000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59666000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 937193000, "cost_of_revenue": 743605000, "gross_profit": 193588000, "research_and_development": null, "selling_general_admin": 89512000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104076000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 19303000, "interest_income": null, "other_non_operating": null, "pretax_income": 88013000, "tax_provision": null, "effective_tax_rate": null, "net_income": 59639000, "net_income_continuing_ops": 67796000, "net_income_to_common": 59639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215108000, "short_term_investments": null, "net_receivables": 650021000, "inventory": 1270455000, "other_current_assets": null, "total_current_assets": 2215645000, "net_ppe": null, "goodwill": 213819000, "intangible_assets": 60444000, "goodwill_and_intangibles": 274263000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 824774000, "total_assets": 3040419000, "short_term_debt": 538526000, "accounts_payable": 78327000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 819315000, "long_term_debt": 617780000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 729192000, "total_liabilities": 1589809000, "total_debt": 1156306000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1197972000, "total_equity": 1450610000, "shares_outstanding": 24715630, "operating_cash_flow": 168228000, "stock_based_compensation": 875000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54885000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52850000, "dividends_paid": 59666000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44832000, "free_cash_flow": 223113000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "59639000", "grossProfit": "193588000", "depreciation": "None", "totalRevenue": "937193000", "costOfRevenue": "743605000", "interestIncome": "16531000", "incomeBeforeTax": "88013000", "interestExpense": "19303000", "operatingIncome": "104076000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-18680000", "nonInterestIncome": "None", "operatingExpenses": "833117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "743605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "89512000", "netIncomeFromContinuingOperations": "67796000" }, "balance": { "goodwill": "213819000", "inventory": "1270455000", "commonStock": "350243000", "currentDebt": "None", "investments": "None", "totalAssets": "3040419000", "longTermDebt": "617780000", "shortTermDebt": "538526000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "60444000", "reportedCurrency": "USD", "retainedEarnings": "1197972000", "totalLiabilities": "1589809000", "otherCurrentAssets": "68553000", "totalCurrentAssets": "2215645000", "currentLongTermDebt": "538526000", "longTermInvestments": "70351000", "shortTermInvestments": "None", "currentNetReceivables": "650021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "824774000", "currentAccountsPayable": "78327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "407834000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1450610000", "capitalLeaseObligations": "30243000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "819315000", "otherNonCurrentLiabilities": "18688000", "totalNonCurrentLiabilities": "729192000", "cashAndShortTermInvestments": "215108000", "commonStockSharesOutstanding": "24715630", "intangibleAssetsExcludingGoodwill": "60444000", "cashAndCashEquivalentsAtCarryingValue": "215108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98941000", "profitLoss": "None", "dividendPayout": "59666000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "154000000", "operatingCashflow": "168228000", "capitalExpenditures": "54885000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44832000", "cashflowFromInvestment": "-52850000", "stockBasedCompensation": "875000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59666000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:23.561032+00:00", "is_restated": false, "income_statement": { "revenue": 710762000, "cost_of_revenue": 567617000, "gross_profit": 143145000, "ebit": 68736000, "ebitda": null, "pretax_income": 47577000, "tax_provision": null, "net_income": 25940000, "net_income_to_common": 25940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80118000, "total_current_assets": 2211918000, "total_assets": 3045586000, "short_term_debt": 579132000, "long_term_debt": 617641000, "total_debt": 1196773000, "total_liabilities": 1625020000, "total_equity": 1420566000, "shares_outstanding": 24715630, "goodwill_and_intangibles": 277135000 }, "cash_flow": { "operating_cash_flow": -47413000, "capital_expenditure": 38796000, "free_cash_flow": -8617000, "dividends_paid": 39646000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348885, "ticker_id": 4184, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:23.561032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "25940000", "grossProfit": "143145000", "depreciation": "None", "totalRevenue": "710762000", "costOfRevenue": "567617000", "interestIncome": "21620000", "incomeBeforeTax": "47577000", "interestExpense": "21273000", "operatingIncome": "68736000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-20978000", "nonInterestIncome": "None", "operatingExpenses": "631453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "567617000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "63836000", "netIncomeFromContinuingOperations": "33969000" }, "balance": { "goodwill": "213872000", "inventory": "1421897000", "commonStock": "349064000", "currentDebt": "None", "investments": "None", "totalAssets": "3045586000", "longTermDebt": "617641000", "shortTermDebt": "579132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "63263000", "reportedCurrency": "USD", "retainedEarnings": "1158658000", "totalLiabilities": "1625020000", "otherCurrentAssets": "84884000", "totalCurrentAssets": "2211918000", "currentLongTermDebt": "579132000", "longTermInvestments": "78774000", "shortTermInvestments": "None", "currentNetReceivables": "537602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "833668000", "currentAccountsPayable": "87106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "408229000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1420566000", "capitalLeaseObligations": "29363000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "849422000", "otherNonCurrentLiabilities": "28425000", "totalNonCurrentLiabilities": "738160000", "cashAndShortTermInvestments": "80118000", "commonStockSharesOutstanding": "24715630", "intangibleAssetsExcludingGoodwill": "63263000", "cashAndCashEquivalentsAtCarryingValue": "80118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31145000", "profitLoss": "None", "dividendPayout": "39646000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "113774000", "operatingCashflow": "-47413000", "capitalExpenditures": "38796000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109289000", "cashflowFromInvestment": "-37384000", "stockBasedCompensation": "1942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39646000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 710762000, "cost_of_revenue": 567617000, "gross_profit": 143145000, "research_and_development": null, "selling_general_admin": 63836000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68736000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 21273000, "interest_income": null, "other_non_operating": null, "pretax_income": 47577000, "tax_provision": null, "effective_tax_rate": null, "net_income": 25940000, "net_income_continuing_ops": 33969000, "net_income_to_common": 25940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80118000, "short_term_investments": null, "net_receivables": 537602000, "inventory": 1421897000, "other_current_assets": null, "total_current_assets": 2211918000, "net_ppe": null, "goodwill": 213872000, "intangible_assets": 63263000, "goodwill_and_intangibles": 277135000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 833668000, "total_assets": 3045586000, "short_term_debt": 579132000, "accounts_payable": 87106000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 849422000, "long_term_debt": 617641000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 738160000, "total_liabilities": 1625020000, "total_debt": 1196773000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1158658000, "total_equity": 1420566000, "shares_outstanding": 24715630, "operating_cash_flow": -47413000, "stock_based_compensation": 1942000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38796000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37384000, "dividends_paid": 39646000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 109289000, "free_cash_flow": -8617000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "25940000", "grossProfit": "143145000", "depreciation": "None", "totalRevenue": "710762000", "costOfRevenue": "567617000", "interestIncome": "21620000", "incomeBeforeTax": "47577000", "interestExpense": "21273000", "operatingIncome": "68736000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-20978000", "nonInterestIncome": "None", "operatingExpenses": "631453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "567617000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "63836000", "netIncomeFromContinuingOperations": "33969000" }, "balance": { "goodwill": "213872000", "inventory": "1421897000", "commonStock": "349064000", "currentDebt": "None", "investments": "None", "totalAssets": "3045586000", "longTermDebt": "617641000", "shortTermDebt": "579132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "63263000", "reportedCurrency": "USD", "retainedEarnings": "1158658000", "totalLiabilities": "1625020000", "otherCurrentAssets": "84884000", "totalCurrentAssets": "2211918000", "currentLongTermDebt": "579132000", "longTermInvestments": "78774000", "shortTermInvestments": "None", "currentNetReceivables": "537602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "833668000", "currentAccountsPayable": "87106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "408229000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1420566000", "capitalLeaseObligations": "29363000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "849422000", "otherNonCurrentLiabilities": "28425000", "totalNonCurrentLiabilities": "738160000", "cashAndShortTermInvestments": "80118000", "commonStockSharesOutstanding": "24715630", "intangibleAssetsExcludingGoodwill": "63263000", "cashAndCashEquivalentsAtCarryingValue": "80118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31145000", "profitLoss": "None", "dividendPayout": "39646000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "113774000", "operatingCashflow": "-47413000", "capitalExpenditures": "38796000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109289000", "cashflowFromInvestment": "-37384000", "stockBasedCompensation": "1942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39646000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:23.561032+00:00", "is_restated": false, "income_statement": { "revenue": 597050000, "cost_of_revenue": 501129000, "gross_profit": 95921000, "ebit": 18637000, "ebitda": 33201000, "pretax_income": -2097000, "tax_provision": 727000, "net_income": 130000, "net_income_to_common": 130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101700000, "total_current_assets": 2198455000, "total_assets": 3032968000, "short_term_debt": 590675000, "long_term_debt": 617502000, "total_debt": 1208177000, "total_liabilities": 1589469000, "total_equity": 1413457000, "shares_outstanding": 25066000, "goodwill_and_intangibles": 279884000 }, "cash_flow": { "operating_cash_flow": -62444000, "capital_expenditure": 22749000, "free_cash_flow": -39695000, "dividends_paid": 19659000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348886, "ticker_id": 4184, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:23.561032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18637000", "ebitda": "33201000", "netIncome": "130000", "grossProfit": "95921000", "depreciation": "None", "totalRevenue": "597050000", "costOfRevenue": "501129000", "interestIncome": "808000", "incomeBeforeTax": "-2097000", "interestExpense": "20734000", "operatingIncome": "17225000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "727000", "reportedCurrency": "USD", "netInterestIncome": "-19926000", "nonInterestIncome": "None", "operatingExpenses": "78696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "501129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14564000", "sellingGeneralAndAdministrative": "78696000", "netIncomeFromContinuingOperations": "-2824000" }, "balance": { "goodwill": "213810000", "inventory": "1390084000", "commonStock": "347152000", "currentDebt": "None", "investments": "None", "totalAssets": "3032968000", "longTermDebt": "617502000", "shortTermDebt": "590675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "66074000", "reportedCurrency": "USD", "retainedEarnings": "1153026000", "totalLiabilities": "1589469000", "otherCurrentAssets": "209739000", "totalCurrentAssets": "2198455000", "currentLongTermDebt": "581087000", "longTermInvestments": "75531000", "shortTermInvestments": "-7854000", "currentNetReceivables": "496932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "834513000", "currentAccountsPayable": "79747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1225634000", "totalShareholderEquity": "1413457000", "capitalLeaseObligations": "27045000", "otherCurrentLiabilities": "149208000", "totalCurrentLiabilities": "846056000", "otherNonCurrentLiabilities": "27167000", "totalNonCurrentLiabilities": "743413000", "cashAndShortTermInvestments": "101700000", "commonStockSharesOutstanding": "25066000", "intangibleAssetsExcludingGoodwill": "66074000", "cashAndCashEquivalentsAtCarryingValue": "101700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130000", "profitLoss": "None", "dividendPayout": "19659000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-135456000", "operatingCashflow": "-62444000", "capitalExpenditures": "22749000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130754000", "cashflowFromInvestment": "-21882000", "stockBasedCompensation": "4641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19659000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 597050000, "cost_of_revenue": 501129000, "gross_profit": 95921000, "research_and_development": null, "selling_general_admin": 78696000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18637000, "depreciation_amortisation": 14564000, "ebitda": 33201000, "interest_expense": 20734000, "interest_income": null, "other_non_operating": null, "pretax_income": -2097000, "tax_provision": 727000, "effective_tax_rate": null, "net_income": 130000, "net_income_continuing_ops": -2824000, "net_income_to_common": 130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101700000, "short_term_investments": -7854000, "net_receivables": 496932000, "inventory": 1390084000, "other_current_assets": null, "total_current_assets": 2198455000, "net_ppe": null, "goodwill": 213810000, "intangible_assets": 66074000, "goodwill_and_intangibles": 279884000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 834513000, "total_assets": 3032968000, "short_term_debt": 590675000, "accounts_payable": 79747000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 846056000, "long_term_debt": 617502000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 743413000, "total_liabilities": 1589469000, "total_debt": 1208177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1153026000, "total_equity": 1413457000, "shares_outstanding": 25066000, "operating_cash_flow": -62444000, "stock_based_compensation": 4641000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22749000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21882000, "dividends_paid": 19659000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 130754000, "free_cash_flow": -39695000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18637000", "ebitda": "33201000", "netIncome": "130000", "grossProfit": "95921000", "depreciation": "None", "totalRevenue": "597050000", "costOfRevenue": "501129000", "interestIncome": "808000", "incomeBeforeTax": "-2097000", "interestExpense": "20734000", "operatingIncome": "17225000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "727000", "reportedCurrency": "USD", "netInterestIncome": "-19926000", "nonInterestIncome": "None", "operatingExpenses": "78696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "501129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14564000", "sellingGeneralAndAdministrative": "78696000", "netIncomeFromContinuingOperations": "-2824000" }, "balance": { "goodwill": "213810000", "inventory": "1390084000", "commonStock": "347152000", "currentDebt": "None", "investments": "None", "totalAssets": "3032968000", "longTermDebt": "617502000", "shortTermDebt": "590675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "66074000", "reportedCurrency": "USD", "retainedEarnings": "1153026000", "totalLiabilities": "1589469000", "otherCurrentAssets": "209739000", "totalCurrentAssets": "2198455000", "currentLongTermDebt": "581087000", "longTermInvestments": "75531000", "shortTermInvestments": "-7854000", "currentNetReceivables": "496932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "834513000", "currentAccountsPayable": "79747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1225634000", "totalShareholderEquity": "1413457000", "capitalLeaseObligations": "27045000", "otherCurrentLiabilities": "149208000", "totalCurrentLiabilities": "846056000", "otherNonCurrentLiabilities": "27167000", "totalNonCurrentLiabilities": "743413000", "cashAndShortTermInvestments": "101700000", "commonStockSharesOutstanding": "25066000", "intangibleAssetsExcludingGoodwill": "66074000", "cashAndCashEquivalentsAtCarryingValue": "101700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130000", "profitLoss": "None", "dividendPayout": "19659000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-135456000", "operatingCashflow": "-62444000", "capitalExpenditures": "22749000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130754000", "cashflowFromInvestment": "-21882000", "stockBasedCompensation": "4641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19659000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:23.561032+00:00", "is_restated": false, "income_statement": { "revenue": 770860000, "cost_of_revenue": 619942000, "gross_profit": 150918000, "ebit": 73820000, "ebitda": 88303000, "pretax_income": 55668000, "tax_provision": 9611000, "net_income": 40318000, "net_income_to_common": 40318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55593000, "total_current_assets": 2102541000, "total_assets": 2937239000, "short_term_debt": 427573000, "long_term_debt": 617364000, "total_debt": 1044937000, "total_liabilities": 1458316000, "total_equity": 1437207000, "shares_outstanding": 25112107, "goodwill_and_intangibles": 282752000 }, "cash_flow": { "operating_cash_flow": -27895000, "capital_expenditure": 18281000, "free_cash_flow": -9614000, "dividends_paid": 19647000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348887, "ticker_id": 4184, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:23.561032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73820000", "ebitda": "88303000", "netIncome": "40318000", "grossProfit": "150918000", "depreciation": "None", "totalRevenue": "770860000", "costOfRevenue": "619942000", "interestIncome": "466000", "incomeBeforeTax": "55668000", "interestExpense": "18152000", "operatingIncome": "68198000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9611000", "reportedCurrency": "USD", "netInterestIncome": "-17686000", "nonInterestIncome": "None", "operatingExpenses": "82720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "619942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14483000", "sellingGeneralAndAdministrative": "82720000", "netIncomeFromContinuingOperations": "46057000" }, "balance": { "goodwill": "213869000", "inventory": "1264098000", "commonStock": "345596000", "currentDebt": "None", "investments": "None", "totalAssets": "2937239000", "longTermDebt": "617364000", "shortTermDebt": "427573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "68883000", "reportedCurrency": "USD", "retainedEarnings": "1173196000", "totalLiabilities": "1458316000", "otherCurrentAssets": "252203000", "totalCurrentAssets": "2102541000", "currentLongTermDebt": "417217000", "longTermInvestments": "76289000", "shortTermInvestments": "None", "currentNetReceivables": "530647000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "834698000", "currentAccountsPayable": "108727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1064239000", "totalShareholderEquity": "1437207000", "capitalLeaseObligations": "29658000", "otherCurrentLiabilities": "150402000", "totalCurrentLiabilities": "711358000", "otherNonCurrentLiabilities": "27902000", "totalNonCurrentLiabilities": "746958000", "cashAndShortTermInvestments": "55593000", "commonStockSharesOutstanding": "25112107", "intangibleAssetsExcludingGoodwill": "68883000", "cashAndCashEquivalentsAtCarryingValue": "55593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46057000", "profitLoss": "None", "dividendPayout": "19647000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-67114000", "operatingCashflow": "-27895000", "capitalExpenditures": "18281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27559000", "cashflowFromInvestment": "-17956000", "stockBasedCompensation": "1438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19647000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3371000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 770860000, "cost_of_revenue": 619942000, "gross_profit": 150918000, "research_and_development": null, "selling_general_admin": 82720000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73820000, "depreciation_amortisation": 14483000, "ebitda": 88303000, "interest_expense": 18152000, "interest_income": null, "other_non_operating": null, "pretax_income": 55668000, "tax_provision": 9611000, "effective_tax_rate": null, "net_income": 40318000, "net_income_continuing_ops": 46057000, "net_income_to_common": 40318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55593000, "short_term_investments": null, "net_receivables": 530647000, "inventory": 1264098000, "other_current_assets": null, "total_current_assets": 2102541000, "net_ppe": null, "goodwill": 213869000, "intangible_assets": 68883000, "goodwill_and_intangibles": 282752000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 834698000, "total_assets": 2937239000, "short_term_debt": 427573000, "accounts_payable": 108727000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 711358000, "long_term_debt": 617364000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 746958000, "total_liabilities": 1458316000, "total_debt": 1044937000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1173196000, "total_equity": 1437207000, "shares_outstanding": 25112107, "operating_cash_flow": -27895000, "stock_based_compensation": 1438000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18281000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17956000, "dividends_paid": 19647000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27559000, "free_cash_flow": -9614000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73820000", "ebitda": "88303000", "netIncome": "40318000", "grossProfit": "150918000", "depreciation": "None", "totalRevenue": "770860000", "costOfRevenue": "619942000", "interestIncome": "466000", "incomeBeforeTax": "55668000", "interestExpense": "18152000", "operatingIncome": "68198000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9611000", "reportedCurrency": "USD", "netInterestIncome": "-17686000", "nonInterestIncome": "None", "operatingExpenses": "82720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "619942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14483000", "sellingGeneralAndAdministrative": "82720000", "netIncomeFromContinuingOperations": "46057000" }, "balance": { "goodwill": "213869000", "inventory": "1264098000", "commonStock": "345596000", "currentDebt": "None", "investments": "None", "totalAssets": "2937239000", "longTermDebt": "617364000", "shortTermDebt": "427573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "68883000", "reportedCurrency": "USD", "retainedEarnings": "1173196000", "totalLiabilities": "1458316000", "otherCurrentAssets": "252203000", "totalCurrentAssets": "2102541000", "currentLongTermDebt": "417217000", "longTermInvestments": "76289000", "shortTermInvestments": "None", "currentNetReceivables": "530647000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "834698000", "currentAccountsPayable": "108727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1064239000", "totalShareholderEquity": "1437207000", "capitalLeaseObligations": "29658000", "otherCurrentLiabilities": "150402000", "totalCurrentLiabilities": "711358000", "otherNonCurrentLiabilities": "27902000", "totalNonCurrentLiabilities": "746958000", "cashAndShortTermInvestments": "55593000", "commonStockSharesOutstanding": "25112107", "intangibleAssetsExcludingGoodwill": "68883000", "cashAndCashEquivalentsAtCarryingValue": "55593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46057000", "profitLoss": "None", "dividendPayout": "19647000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-67114000", "operatingCashflow": "-27895000", "capitalExpenditures": "18281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27559000", "cashflowFromInvestment": "-17956000", "stockBasedCompensation": "1438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19647000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3371000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:23.561032+00:00", "is_restated": false, "income_statement": { "revenue": 821507000, "cost_of_revenue": 654556000, "gross_profit": 166951000, "ebit": 91294000, "ebitda": 106128000, "pretax_income": 75769000, "tax_provision": 14482000, "net_income": 53216000, "net_income_to_common": 53216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74102000, "total_current_assets": 2013629000, "total_assets": 2833874000, "short_term_debt": 375730000, "long_term_debt": 617225000, "total_debt": 992955000, "total_liabilities": 1375224000, "total_equity": 1417076000, "shares_outstanding": 25055829, "goodwill_and_intangibles": 285588000 }, "cash_flow": { "operating_cash_flow": -57271000, "capital_expenditure": 15102000, "free_cash_flow": -42169000, "dividends_paid": 19647000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348889, "ticker_id": 4184, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:23.561032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91294000", "ebitda": "106128000", "netIncome": "53216000", "grossProfit": "166951000", "depreciation": "None", "totalRevenue": "821507000", "costOfRevenue": "654556000", "interestIncome": "1720000", "incomeBeforeTax": "75769000", "interestExpense": "15525000", "operatingIncome": "87464000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14482000", "reportedCurrency": "USD", "netInterestIncome": "-13805000", "nonInterestIncome": "None", "operatingExpenses": "79487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "654556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14834000", "sellingGeneralAndAdministrative": "78563000", "netIncomeFromContinuingOperations": "61287000" }, "balance": { "goodwill": "213891000", "inventory": "1205276000", "commonStock": "344467000", "currentDebt": "None", "investments": "None", "totalAssets": "2833874000", "longTermDebt": "617225000", "shortTermDebt": "375730000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "71697000", "reportedCurrency": "USD", "retainedEarnings": "1152863000", "totalLiabilities": "1375224000", "otherCurrentAssets": "265836000", "totalCurrentAssets": "2013629000", "currentLongTermDebt": "365327000", "longTermInvestments": "75335000", "shortTermInvestments": "None", "currentNetReceivables": "468415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820245000", "currentAccountsPayable": "89301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1015005000", "totalShareholderEquity": "1417076000", "capitalLeaseObligations": "32453000", "otherCurrentLiabilities": "134724000", "totalCurrentLiabilities": "624874000", "otherNonCurrentLiabilities": "26609000", "totalNonCurrentLiabilities": "750350000", "cashAndShortTermInvestments": "74102000", "commonStockSharesOutstanding": "25055829", "intangibleAssetsExcludingGoodwill": "71697000", "cashAndCashEquivalentsAtCarryingValue": "74102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61287000", "profitLoss": "None", "dividendPayout": "19647000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "100293000", "operatingCashflow": "-57271000", "capitalExpenditures": "15102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45127000", "cashflowFromInvestment": "-13883000", "stockBasedCompensation": "4914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19647000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 821507000, "cost_of_revenue": 654556000, "gross_profit": 166951000, "research_and_development": null, "selling_general_admin": 78563000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91294000, "depreciation_amortisation": 14834000, "ebitda": 106128000, "interest_expense": 15525000, "interest_income": null, "other_non_operating": null, "pretax_income": 75769000, "tax_provision": 14482000, "effective_tax_rate": null, "net_income": 53216000, "net_income_continuing_ops": 61287000, "net_income_to_common": 53216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74102000, "short_term_investments": null, "net_receivables": 468415000, "inventory": 1205276000, "other_current_assets": null, "total_current_assets": 2013629000, "net_ppe": null, "goodwill": 213891000, "intangible_assets": 71697000, "goodwill_and_intangibles": 285588000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 820245000, "total_assets": 2833874000, "short_term_debt": 375730000, "accounts_payable": 89301000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 624874000, "long_term_debt": 617225000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 750350000, "total_liabilities": 1375224000, "total_debt": 992955000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1152863000, "total_equity": 1417076000, "shares_outstanding": 25055829, "operating_cash_flow": -57271000, "stock_based_compensation": 4914000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15102000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13883000, "dividends_paid": 19647000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45127000, "free_cash_flow": -42169000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "91294000", "ebitda": "106128000", "netIncome": "53216000", "grossProfit": "166951000", "depreciation": "None", "totalRevenue": "821507000", "costOfRevenue": "654556000", "interestIncome": "1720000", "incomeBeforeTax": "75769000", "interestExpense": "15525000", "operatingIncome": "87464000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14482000", "reportedCurrency": "USD", "netInterestIncome": "-13805000", "nonInterestIncome": "None", "operatingExpenses": "79487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "654556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14834000", "sellingGeneralAndAdministrative": "78563000", "netIncomeFromContinuingOperations": "61287000" }, "balance": { "goodwill": "213891000", "inventory": "1205276000", "commonStock": "344467000", "currentDebt": "None", "investments": "None", "totalAssets": "2833874000", "longTermDebt": "617225000", "shortTermDebt": "375730000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "71697000", "reportedCurrency": "USD", "retainedEarnings": "1152863000", "totalLiabilities": "1375224000", "otherCurrentAssets": "265836000", "totalCurrentAssets": "2013629000", "currentLongTermDebt": "365327000", "longTermInvestments": "75335000", "shortTermInvestments": "None", "currentNetReceivables": "468415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820245000", "currentAccountsPayable": "89301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1015005000", "totalShareholderEquity": "1417076000", "capitalLeaseObligations": "32453000", "otherCurrentLiabilities": "134724000", "totalCurrentLiabilities": "624874000", "otherNonCurrentLiabilities": "26609000", "totalNonCurrentLiabilities": "750350000", "cashAndShortTermInvestments": "74102000", "commonStockSharesOutstanding": "25055829", "intangibleAssetsExcludingGoodwill": "71697000", "cashAndCashEquivalentsAtCarryingValue": "74102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61287000", "profitLoss": "None", "dividendPayout": "19647000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "100293000", "operatingCashflow": "-57271000", "capitalExpenditures": "15102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45127000", "cashflowFromInvestment": "-13883000", "stockBasedCompensation": "4914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19647000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:23.561032+00:00", "is_restated": false, "income_statement": { "revenue": 638484000, "cost_of_revenue": 506767000, "gross_profit": 131717000, "ebit": 56280000, "ebitda": 70535000, "pretax_income": 39227000, "tax_provision": 8439000, "net_income": 28128000, "net_income_to_common": 28128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99683000, "total_current_assets": 2047713000, "total_assets": 2861772000, "short_term_debt": 311848000, "long_term_debt": 617086000, "total_debt": 928934000, "total_liabilities": 1444264000, "total_equity": 1384189000, "shares_outstanding": 25015369, "goodwill_and_intangibles": 288331000 }, "cash_flow": { "operating_cash_flow": 32640000, "capital_expenditure": 32630000, "free_cash_flow": 65270000, "dividends_paid": 317000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348890, "ticker_id": 4184, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:23.561032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56280000", "ebitda": "70535000", "netIncome": "28128000", "grossProfit": "131717000", "depreciation": "None", "totalRevenue": "638484000", "costOfRevenue": "506767000", "interestIncome": "953000", "incomeBeforeTax": "39227000", "interestExpense": "17053000", "operatingIncome": "55312000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8439000", "reportedCurrency": "USD", "netInterestIncome": "-16100000", "nonInterestIncome": "None", "operatingExpenses": "76405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "506767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14255000", "sellingGeneralAndAdministrative": "73806000", "netIncomeFromContinuingOperations": "30788000" }, "balance": { "goodwill": "213856000", "inventory": "1298508000", "commonStock": "339241000", "currentDebt": "None", "investments": "None", "totalAssets": "2861772000", "longTermDebt": "617086000", "shortTermDebt": "311848000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "74475000", "reportedCurrency": "USD", "retainedEarnings": "1119615000", "totalLiabilities": "1444264000", "otherCurrentAssets": "225189000", "totalCurrentAssets": "2047713000", "currentLongTermDebt": "301379000", "longTermInvestments": "70618000", "shortTermInvestments": "None", "currentNetReceivables": "424333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "814059000", "currentAccountsPayable": "70737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "392926000", "shortLongTermDebtTotal": "951738000", "totalShareholderEquity": "1384189000", "capitalLeaseObligations": "33273000", "otherCurrentLiabilities": "147561000", "totalCurrentLiabilities": "701145000", "otherNonCurrentLiabilities": "15769000", "totalNonCurrentLiabilities": "743119000", "cashAndShortTermInvestments": "99683000", "commonStockSharesOutstanding": "25015369", "intangibleAssetsExcludingGoodwill": "74475000", "cashAndCashEquivalentsAtCarryingValue": "99683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30788000", "profitLoss": "None", "dividendPayout": "317000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-6251000", "operatingCashflow": "32640000", "capitalExpenditures": "32630000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1690000", "cashflowFromInvestment": "-28160000", "stockBasedCompensation": "1852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "317000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1373000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29009000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 638484000, "cost_of_revenue": 506767000, "gross_profit": 131717000, "research_and_development": null, "selling_general_admin": 73806000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56280000, "depreciation_amortisation": 14255000, "ebitda": 70535000, "interest_expense": 17053000, "interest_income": null, "other_non_operating": null, "pretax_income": 39227000, "tax_provision": 8439000, "effective_tax_rate": null, "net_income": 28128000, "net_income_continuing_ops": 30788000, "net_income_to_common": 28128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99683000, "short_term_investments": null, "net_receivables": 424333000, "inventory": 1298508000, "other_current_assets": null, "total_current_assets": 2047713000, "net_ppe": null, "goodwill": 213856000, "intangible_assets": 74475000, "goodwill_and_intangibles": 288331000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 814059000, "total_assets": 2861772000, "short_term_debt": 311848000, "accounts_payable": 70737000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 701145000, "long_term_debt": 617086000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 743119000, "total_liabilities": 1444264000, "total_debt": 928934000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1119615000, "total_equity": 1384189000, "shares_outstanding": 25015369, "operating_cash_flow": 32640000, "stock_based_compensation": 1852000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32630000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28160000, "dividends_paid": 317000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1690000, "free_cash_flow": 65270000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56280000", "ebitda": "70535000", "netIncome": "28128000", "grossProfit": "131717000", "depreciation": "None", "totalRevenue": "638484000", "costOfRevenue": "506767000", "interestIncome": "953000", "incomeBeforeTax": "39227000", "interestExpense": "17053000", "operatingIncome": "55312000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8439000", "reportedCurrency": "USD", "netInterestIncome": "-16100000", "nonInterestIncome": "None", "operatingExpenses": "76405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "506767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14255000", "sellingGeneralAndAdministrative": "73806000", "netIncomeFromContinuingOperations": "30788000" }, "balance": { "goodwill": "213856000", "inventory": "1298508000", "commonStock": "339241000", "currentDebt": "None", "investments": "None", "totalAssets": "2861772000", "longTermDebt": "617086000", "shortTermDebt": "311848000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "74475000", "reportedCurrency": "USD", "retainedEarnings": "1119615000", "totalLiabilities": "1444264000", "otherCurrentAssets": "225189000", "totalCurrentAssets": "2047713000", "currentLongTermDebt": "301379000", "longTermInvestments": "70618000", "shortTermInvestments": "None", "currentNetReceivables": "424333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "814059000", "currentAccountsPayable": "70737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "392926000", "shortLongTermDebtTotal": "951738000", "totalShareholderEquity": "1384189000", "capitalLeaseObligations": "33273000", "otherCurrentLiabilities": "147561000", "totalCurrentLiabilities": "701145000", "otherNonCurrentLiabilities": "15769000", "totalNonCurrentLiabilities": "743119000", "cashAndShortTermInvestments": "99683000", "commonStockSharesOutstanding": "25015369", "intangibleAssetsExcludingGoodwill": "74475000", "cashAndCashEquivalentsAtCarryingValue": "99683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30788000", "profitLoss": "None", "dividendPayout": "317000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-6251000", "operatingCashflow": "32640000", "capitalExpenditures": "32630000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1690000", "cashflowFromInvestment": "-28160000", "stockBasedCompensation": "1852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "317000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1373000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29009000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:23.561032+00:00", "is_restated": false, "income_statement": { "revenue": 517722000, "cost_of_revenue": 431210000, "gross_profit": 86512000, "ebit": 8959000, "ebitda": 23713000, "pretax_income": -6584000, "tax_provision": -1423000, "net_income": -2064000, "net_income_to_common": -2064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80518000, "total_current_assets": 2054789000, "total_assets": 2887659000, "short_term_debt": 370505000, "long_term_debt": 616948000, "total_debt": 987453000, "total_liabilities": 1474480000, "total_equity": 1380720000, "shares_outstanding": 24842171, "goodwill_and_intangibles": 291183000 }, "cash_flow": { "operating_cash_flow": -103891000, "capital_expenditure": 17960000, "free_cash_flow": -85931000, "dividends_paid": 19398000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348891, "ticker_id": 4184, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:47:23.561032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8959000", "ebitda": "23713000", "netIncome": "-2064000", "grossProfit": "86512000", "depreciation": "None", "totalRevenue": "517722000", "costOfRevenue": "431210000", "interestIncome": "1365000", "incomeBeforeTax": "-6584000", "interestExpense": "15543000", "operatingIncome": "11035000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1423000", "reportedCurrency": "USD", "netInterestIncome": "-14178000", "nonInterestIncome": "None", "operatingExpenses": "75477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2090000", "costofGoodsAndServicesSold": "431210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14754000", "sellingGeneralAndAdministrative": "75477000", "netIncomeFromContinuingOperations": "2246000" }, "balance": { "goodwill": "213893000", "inventory": "1299452000", "commonStock": "338445000", "currentDebt": "None", "investments": "None", "totalAssets": "2887659000", "longTermDebt": "616948000", "shortTermDebt": "370505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "77290000", "reportedCurrency": "USD", "retainedEarnings": "1114822000", "totalLiabilities": "1474480000", "otherCurrentAssets": "225969000", "totalCurrentAssets": "2054789000", "currentLongTermDebt": "359832000", "longTermInvestments": "475923000", "shortTermInvestments": "None", "currentNetReceivables": "448850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "832870000", "currentAccountsPayable": "88362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "356947000", "shortLongTermDebtTotal": "1010796000", "totalShareholderEquity": "1380720000", "capitalLeaseObligations": "34016000", "otherCurrentLiabilities": "149949000", "totalCurrentLiabilities": "717872000", "otherNonCurrentLiabilities": "23343000", "totalNonCurrentLiabilities": "756608000", "cashAndShortTermInvestments": "80518000", "commonStockSharesOutstanding": "24842171", "intangibleAssetsExcludingGoodwill": "77290000", "cashAndCashEquivalentsAtCarryingValue": "80518000", "accumulatedDepreciationAmortizationPPE": "-685042000" }, "cashflow": { "netIncome": "-5161000", "profitLoss": "None", "dividendPayout": "19398000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-263171000", "operatingCashflow": "-103891000", "capitalExpenditures": "17960000", "changeInReceivables": "23457000", "changeInExchangeRate": "None", "cashflowFromFinancing": "137349000", "cashflowFromInvestment": "-17634000", "stockBasedCompensation": "3859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19398000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15824000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 517722000, "cost_of_revenue": 431210000, "gross_profit": 86512000, "research_and_development": null, "selling_general_admin": 75477000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8959000, "depreciation_amortisation": 14754000, "ebitda": 23713000, "interest_expense": 15543000, "interest_income": null, "other_non_operating": null, "pretax_income": -6584000, "tax_provision": -1423000, "effective_tax_rate": null, "net_income": -2064000, "net_income_continuing_ops": 2246000, "net_income_to_common": -2064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80518000, "short_term_investments": null, "net_receivables": 448850000, "inventory": 1299452000, "other_current_assets": null, "total_current_assets": 2054789000, "net_ppe": null, "goodwill": 213893000, "intangible_assets": 77290000, "goodwill_and_intangibles": 291183000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 832870000, "total_assets": 2887659000, "short_term_debt": 370505000, "accounts_payable": 88362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 717872000, "long_term_debt": 616948000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 756608000, "total_liabilities": 1474480000, "total_debt": 987453000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1114822000, "total_equity": 1380720000, "shares_outstanding": 24842171, "operating_cash_flow": -103891000, "stock_based_compensation": 3859000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17960000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17634000, "dividends_paid": 19398000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 137349000, "free_cash_flow": -85931000, "net_change_in_cash": 15824000 }, "raw_data": { "income": { "ebit": "8959000", "ebitda": "23713000", "netIncome": "-2064000", "grossProfit": "86512000", "depreciation": "None", "totalRevenue": "517722000", "costOfRevenue": "431210000", "interestIncome": "1365000", "incomeBeforeTax": "-6584000", "interestExpense": "15543000", "operatingIncome": "11035000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1423000", "reportedCurrency": "USD", "netInterestIncome": "-14178000", "nonInterestIncome": "None", "operatingExpenses": "75477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2090000", "costofGoodsAndServicesSold": "431210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14754000", "sellingGeneralAndAdministrative": "75477000", "netIncomeFromContinuingOperations": "2246000" }, "balance": { "goodwill": "213893000", "inventory": "1299452000", "commonStock": "338445000", "currentDebt": "None", "investments": "None", "totalAssets": "2887659000", "longTermDebt": "616948000", "shortTermDebt": "370505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "77290000", "reportedCurrency": "USD", "retainedEarnings": "1114822000", "totalLiabilities": "1474480000", "otherCurrentAssets": "225969000", "totalCurrentAssets": "2054789000", "currentLongTermDebt": "359832000", "longTermInvestments": "475923000", "shortTermInvestments": "None", "currentNetReceivables": "448850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "832870000", "currentAccountsPayable": "88362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "356947000", "shortLongTermDebtTotal": "1010796000", "totalShareholderEquity": "1380720000", "capitalLeaseObligations": "34016000", "otherCurrentLiabilities": "149949000", "totalCurrentLiabilities": "717872000", "otherNonCurrentLiabilities": "23343000", "totalNonCurrentLiabilities": "756608000", "cashAndShortTermInvestments": "80518000", "commonStockSharesOutstanding": "24842171", "intangibleAssetsExcludingGoodwill": "77290000", "cashAndCashEquivalentsAtCarryingValue": "80518000", "accumulatedDepreciationAmortizationPPE": "-685042000" }, "cashflow": { "netIncome": "-5161000", "profitLoss": "None", "dividendPayout": "19398000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-263171000", "operatingCashflow": "-103891000", "capitalExpenditures": "17960000", "changeInReceivables": "23457000", "changeInExchangeRate": "None", "cashflowFromFinancing": "137349000", "cashflowFromInvestment": "-17634000", "stockBasedCompensation": "3859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19398000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15824000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }