{ "ticker": { "uuid": "83bc3136-cec9-4b2c-a4aa-7ba9686275e9", "symbol": "XPON", "name": "Expion360 Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/83bc3136-cec9-4b2c-a4aa-7ba9686275e9/", "api_url": "https://sharemaestro.com/factors/api/tickers/83bc3136-cec9-4b2c-a4aa-7ba9686275e9/" }, "ticker_metadata": { "id": 9028, "uuid": "83bc3136-cec9-4b2c-a4aa-7ba9686275e9", "symbol": "XPON", "name": "Expion360 Inc", "asset_type": "equity", "market_cap": 6024600, "stock_exchange_id": 2, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "Expion360 Inc. is an innovative technology company specializing in advanced battery solutions and sustainable energy storage systems, with a notable emphasis on high-performance lithium-ion technologies. Targeting diverse markets, including recreational vehicles, marine sectors, and off-grid energy applications, the company is well-positioned to capitalize on the growing global demand for efficient and environmentally friendly energy solutions. Expion360's commitment to enhancing user experiences and sustainability reinforces its strategy to establish itself as a pivotal player in the dynamic clean energy sector, while continuously expanding its technological offerings and market presence.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "83bc3136-cec9-4b2c-a4aa-7ba9686275e9", "symbol": "XPON", "name": "Expion360 Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/83bc3136-cec9-4b2c-a4aa-7ba9686275e9/", "api_url": "https://sharemaestro.com/factors/api/tickers/83bc3136-cec9-4b2c-a4aa-7ba9686275e9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.17, "value": 0.34, "quality": 0.33, "momentum": 0.34, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.48, "market_cap": 5031156.1, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.1315, "piotroski_f_score": 5, "momentum_12_1": -0.3312, "volatility_252d": 1.2458 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:33.140797+00:00", "batch_id": "" }, "size": { "price_close": 0.481, "market_cap": 5031156.104, "market_cap_usd": 5031156.104, "enterprise_value": 2496706.104, "shares_outstanding": 10459784, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8317, "ptbv_ratio": 0.8317, "ps_ratio": 0.5488, "pcf_ratio": null, "pfcf_ratio": -0.8319, "ev_ebitda": null, "ev_ebit": -0.365, "ev_sales": 0.2723, "ev_fcf": -0.4128, "earnings_yield": null, "fcf_yield": -2.4224, "price_to_sales": 0.5488, "price_to_book": 0.8317, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 3.6722 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1318, "operating_margin": -0.746, "net_margin": -0.7466, "ebitda_margin": -0.7343, "fcf_margin": -0.6597, "roe": -1.1315, "roa": -0.909, "roic": -1.4593, "roc_greenblatt": null, "asset_turnover": 1.2175, "cash_conversion": 0.8835, "accruals_ratio": -0.1059, "sbc_to_revenue": 0.1272, "piotroski_f_score": 5, "altman_z_score": -6.7665, "earnings_stability_5y": 1.2418, "revenue_stability_5y": 0.5759, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1605, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2448, "net_debt_to_ebitda": 0.3765, "debt_to_assets": 0.0693, "interest_coverage": -340.6599, "current_ratio": 6.4394, "quick_ratio": 4.0677, "net_debt": -2534450, "local_beta": -0.0022, "volatility_252d": 1.2458, "volatility_60d": 1.5441, "max_drawdown_12m": -0.74, "risk_adjusted_momentum": -0.2659 }, "growth": { "revenue_growth_1y": 0.3679, "revenue_growth_3y_cagr": 0.1045, "revenue_growth_5y_cagr": 0.4376, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6982, "revenue_growth": 0.3679, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2508, "price_return_3m": -0.3187, "price_return_6m": -0.5992, "price_return_9m": -0.6121, "price_return_12m": -0.499, "price_return_12m_ex1m": -0.3312, "momentum_6m": -0.5992, "momentum_12m": -0.499, "momentum_12_1": -0.3312, "distance_from_52w_high": -0.74, "distance_from_52w_low": 0, "relative_strength": -0.6569 }, "raw_ttm": { "revenue_ttm": 9168386, "gross_profit_ttm": 1208537, "ebit_ttm": -6839428, "ebitda_ttm": -6731898, "net_income_ttm": -6845357, "eps_diluted_ttm": -0.6544, "operating_cash_flow_ttm": -6048137, "capital_expenditure_ttm": 7, "fcf_ttm": -6048130, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20077, "cash_and_equivalents": 3056538, "total_current_assets": 6607282, "total_current_liabilities": 1026071, "net_ppe": null, "total_assets": 7530279, "total_debt": 522088, "total_equity": 6049599, "net_working_capital": 2888655, "book_value_per_share": 0.5784, "retained_earnings": -42572595, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.5784 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 66, "quality_composite": 67, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 83, "quality_value_composite": 0.335, "os_score": 0.17, "value_percentile": 0.34, "quality_percentile": 0.33, "momentum_percentile": 0.34, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1071, "ticker_id": 9028, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:33.140797+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.481, "market_cap": 5031156.104, "market_cap_usd": 5031156.104, "enterprise_value": 2496706.104, "shares_outstanding": 10459784, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.83165117, "ptbv_ratio": 0.83165117, "ps_ratio": 0.54875047, "pcf_ratio": null, "pfcf_ratio": -0.83185317, "ev_ebitda": null, "ev_ebit": -0.36504604, "ev_sales": 0.27231686, "ev_fcf": -0.41280629, "earnings_yield": null, "fcf_yield": -2.42244371, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.13181568, "operating_margin": -0.7459795, "net_margin": -0.74662618, "ebitda_margin": -0.73425115, "fcf_margin": -0.65967227, "roe": -1.13153897, "roa": -0.90904427, "roic": -1.45927555, "roc_greenblatt": null, "asset_turnover": 1.21753603, "cash_conversion": 0.88353756, "accruals_ratio": -0.10586859, "sbc_to_revenue": 0.12718956, "debt_to_equity": 0.24475672, "net_debt_to_ebitda": 0.37648372, "debt_to_assets": 0.06933183, "interest_coverage": -340.65985954, "current_ratio": 6.43940039, "quick_ratio": 4.06765321, "net_debt": -2534450, "revenue_growth_1y": 0.36792337, "revenue_growth_3y_cagr": 0.10452478, "revenue_growth_5y_cagr": 0.4376275, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.69817819, "piotroski_f_score": 5, "altman_z_score": -6.76651781, "earnings_stability_5y": 1.241833, "revenue_stability_5y": 0.575884, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.25077882, "price_return_3m": -0.31869688, "price_return_6m": -0.59916667, "price_return_9m": -0.61209677, "price_return_12m": -0.49895833, "price_return_12m_ex1m": -0.33125, "distance_from_52w_high": -0.74, "distance_from_52w_low": 0, "relative_strength": -0.65689938, "local_beta": -0.0022, "volatility_252d": 1.245799, "volatility_60d": 1.544141, "max_drawdown_12m": -0.74, "revenue_ttm": 9168386, "gross_profit_ttm": 1208537, "ebit_ttm": -6839428, "ebitda_ttm": -6731898, "net_income_ttm": -6845357, "eps_diluted_ttm": -0.65444535, "operating_cash_flow_ttm": -6048137, "capital_expenditure_ttm": 7, "fcf_ttm": -6048130, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20077, "cash_and_equivalents": 3056538, "total_current_assets": 6607282, "total_current_liabilities": 1026071, "net_ppe": null, "total_assets": 7530279, "total_debt": 522088, "total_equity": 6049599, "net_working_capital": 2888655, "book_value_per_share": 0.57836749, "retained_earnings": -42572595, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.57836749, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 67, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.48, "os": 0.17, "value": 0.34, "quality": 0.33, "momentum": 0.34, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.1315, "momentum_12_1": -0.3312, "complete_fields": { "id": 1071, "ticker_id": 9028, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:33.140797+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.481, "market_cap": 5031156.104, "market_cap_usd": 5031156.104, "enterprise_value": 2496706.104, "shares_outstanding": 10459784, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.83165117, "ptbv_ratio": 0.83165117, "ps_ratio": 0.54875047, "pcf_ratio": null, "pfcf_ratio": -0.83185317, "ev_ebitda": null, "ev_ebit": -0.36504604, "ev_sales": 0.27231686, "ev_fcf": -0.41280629, "earnings_yield": null, "fcf_yield": -2.42244371, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.13181568, "operating_margin": -0.7459795, "net_margin": -0.74662618, "ebitda_margin": -0.73425115, "fcf_margin": -0.65967227, "roe": -1.13153897, "roa": -0.90904427, "roic": -1.45927555, "roc_greenblatt": null, "asset_turnover": 1.21753603, "cash_conversion": 0.88353756, "accruals_ratio": -0.10586859, "sbc_to_revenue": 0.12718956, "debt_to_equity": 0.24475672, "net_debt_to_ebitda": 0.37648372, "debt_to_assets": 0.06933183, "interest_coverage": -340.65985954, "current_ratio": 6.43940039, "quick_ratio": 4.06765321, "net_debt": -2534450, "revenue_growth_1y": 0.36792337, "revenue_growth_3y_cagr": 0.10452478, "revenue_growth_5y_cagr": 0.4376275, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.69817819, "piotroski_f_score": 5, "altman_z_score": -6.76651781, "earnings_stability_5y": 1.241833, "revenue_stability_5y": 0.575884, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.25077882, "price_return_3m": -0.31869688, "price_return_6m": -0.59916667, "price_return_9m": -0.61209677, "price_return_12m": -0.49895833, "price_return_12m_ex1m": -0.33125, "distance_from_52w_high": -0.74, "distance_from_52w_low": 0, "relative_strength": -0.65689938, "local_beta": -0.0022, "volatility_252d": 1.245799, "volatility_60d": 1.544141, "max_drawdown_12m": -0.74, "revenue_ttm": 9168386, "gross_profit_ttm": 1208537, "ebit_ttm": -6839428, "ebitda_ttm": -6731898, "net_income_ttm": -6845357, "eps_diluted_ttm": -0.65444535, "operating_cash_flow_ttm": -6048137, "capital_expenditure_ttm": 7, "fcf_ttm": -6048130, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20077, "cash_and_equivalents": 3056538, "total_current_assets": 6607282, "total_current_liabilities": 1026071, "net_ppe": null, "total_assets": 7530279, "total_debt": 522088, "total_equity": 6049599, "net_working_capital": 2888655, "book_value_per_share": 0.57836749, "retained_earnings": -42572595, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.57836749, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 67, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:08.112144+00:00", "is_restated": false, "income_statement": { "revenue": 9651870, "cost_of_revenue": 8314472, "gross_profit": 1337398, "ebit": -6214811, "ebitda": -6098166, "pretax_income": -6235037, "tax_provision": 150, "net_income": -6235187, "net_income_to_common": -6235187, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2969096, "total_current_assets": 7044925, "total_assets": 8071362, "short_term_debt": 368304, "long_term_debt": 166187, "total_debt": 534491, "total_liabilities": 1535602, "total_equity": 6535760, "shares_outstanding": 5511875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6149263, "capital_expenditure": 3, "free_cash_flow": -6149260, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205523, "ticker_id": 9028, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:08.112144+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6214811", "ebitda": "-6098166", "netIncome": "-6235187", "grossProfit": "1337398", "depreciation": "None", "totalRevenue": "9651870", "costOfRevenue": "8314472", "interestIncome": "16147", "incomeBeforeTax": "-6235037", "interestExpense": "20226", "operatingIncome": "-10703505", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "150", "reportedCurrency": "USD", "netInterestIncome": "-4079", "nonInterestIncome": "None", "operatingExpenses": "12040903", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "558882", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8314472", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116645", "sellingGeneralAndAdministrative": "10374675", "netIncomeFromContinuingOperations": "-6235187" }, "balance": { "goodwill": "None", "inventory": "2858780", "commonStock": "9782", "currentDebt": "None", "investments": "None", "totalAssets": "8071362", "longTermDebt": "166187", "shortTermDebt": "368304", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40810427", "totalLiabilities": "1535602", "otherCurrentAssets": "498085", "totalCurrentAssets": "7044925", "currentLongTermDebt": "31058", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "718964", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1026437", "currentAccountsPayable": "403792", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "906969", "totalShareholderEquity": "6535760", "capitalLeaseObligations": "709724", "otherCurrentLiabilities": "221863", "totalCurrentLiabilities": "996937", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "538665", "cashAndShortTermInvestments": "2969096", "commonStockSharesOutstanding": "5511875", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2969096", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6235187", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1068964", "operatingCashflow": "-6149263", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8566544", "cashflowFromInvestment": "4250", "stockBasedCompensation": "1163654", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116645", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9651870, "cost_of_revenue": 8314472, "gross_profit": 1337398, "research_and_development": 558882, "selling_general_admin": 10374675, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6214811, "depreciation_amortisation": 116645, "ebitda": -6098166, "interest_expense": 20226, "interest_income": null, "other_non_operating": null, "pretax_income": -6235037, "tax_provision": 150, "effective_tax_rate": null, "net_income": -6235187, "net_income_continuing_ops": -6235187, "net_income_to_common": -6235187, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2969096, "short_term_investments": null, "net_receivables": 718964, "inventory": 2858780, "other_current_assets": null, "total_current_assets": 7044925, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1026437, "total_assets": 8071362, "short_term_debt": 368304, "accounts_payable": 403792, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 996937, "long_term_debt": 166187, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 538665, "total_liabilities": 1535602, "total_debt": 534491, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40810427, "total_equity": 6535760, "shares_outstanding": 5511875, "operating_cash_flow": -6149263, "stock_based_compensation": 1163654, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4250, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8566544, "free_cash_flow": -6149260, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6214811", "ebitda": "-6098166", "netIncome": "-6235187", "grossProfit": "1337398", "depreciation": "None", "totalRevenue": "9651870", "costOfRevenue": "8314472", "interestIncome": "16147", "incomeBeforeTax": "-6235037", "interestExpense": "20226", "operatingIncome": "-10703505", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "150", "reportedCurrency": "USD", "netInterestIncome": "-4079", "nonInterestIncome": "None", "operatingExpenses": "12040903", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "558882", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8314472", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116645", "sellingGeneralAndAdministrative": "10374675", "netIncomeFromContinuingOperations": "-6235187" }, "balance": { "goodwill": "None", "inventory": "2858780", "commonStock": "9782", "currentDebt": "None", "investments": "None", "totalAssets": "8071362", "longTermDebt": "166187", "shortTermDebt": "368304", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40810427", "totalLiabilities": "1535602", "otherCurrentAssets": "498085", "totalCurrentAssets": "7044925", "currentLongTermDebt": "31058", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "718964", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1026437", "currentAccountsPayable": "403792", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "906969", "totalShareholderEquity": "6535760", "capitalLeaseObligations": "709724", "otherCurrentLiabilities": "221863", "totalCurrentLiabilities": "996937", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "538665", "cashAndShortTermInvestments": "2969096", "commonStockSharesOutstanding": "5511875", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2969096", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6235187", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1068964", "operatingCashflow": "-6149263", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8566544", "cashflowFromInvestment": "4250", "stockBasedCompensation": "1163654", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116645", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:08.112144+00:00", "is_restated": false, "income_statement": { "revenue": 5624939, "cost_of_revenue": 4469711, "gross_profit": 1155228, "ebit": -12504405, "ebitda": -12330432, "pretax_income": -13481023, "tax_provision": -1548, "net_income": -13479475, "net_income_to_common": -13479475, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 547565, "total_current_assets": 7841195, "total_assets": 9107388, "short_term_debt": 287911, "long_term_debt": 198412, "total_debt": 486323, "total_liabilities": 6589064, "total_equity": 2518324, "shares_outstanding": 641011, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9562545, "capital_expenditure": 19203, "free_cash_flow": -9543342, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205528, "ticker_id": 9028, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:08.112144+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12504405", "ebitda": "-12330432", "netIncome": "-13479475", "grossProfit": "1155228", "depreciation": "None", "totalRevenue": "5624939", "costOfRevenue": "4469711", "interestIncome": "86121", "incomeBeforeTax": "-13481023", "interestExpense": "976618", "operatingIncome": "-6753991", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1548", "reportedCurrency": "USD", "netInterestIncome": "-890497", "nonInterestIncome": "None", "operatingExpenses": "7909219", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "295292", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4469711", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173973", "sellingGeneralAndAdministrative": "6532182", "netIncomeFromContinuingOperations": "-13479475" }, "balance": { "goodwill": "None", "inventory": "4831461", "commonStock": "2096", "currentDebt": "None", "investments": "None", "totalAssets": "9107388", "longTermDebt": "198412", "shortTermDebt": "287911", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34575240", "totalLiabilities": "6589064", "otherCurrentAssets": "1849147", "totalCurrentAssets": "7841195", "currentLongTermDebt": "31758", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "613022", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1266193", "currentAccountsPayable": "338091", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1029087", "totalShareholderEquity": "2518324", "capitalLeaseObligations": "798917", "otherCurrentLiabilities": "5217187", "totalCurrentLiabilities": "5847888", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "741176", "cashAndShortTermInvestments": "547565", "commonStockSharesOutstanding": "641011", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "547565", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13479475", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2454809", "operatingCashflow": "-9562545", "capitalExpenditures": "19203", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6064004", "cashflowFromInvestment": "113408", "stockBasedCompensation": "825632", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173973", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5624939, "cost_of_revenue": 4469711, "gross_profit": 1155228, "research_and_development": 295292, "selling_general_admin": 6532182, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12504405, "depreciation_amortisation": 173973, "ebitda": -12330432, "interest_expense": 976618, "interest_income": null, "other_non_operating": null, "pretax_income": -13481023, "tax_provision": -1548, "effective_tax_rate": null, "net_income": -13479475, "net_income_continuing_ops": -13479475, "net_income_to_common": -13479475, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 547565, "short_term_investments": null, "net_receivables": 613022, "inventory": 4831461, "other_current_assets": null, "total_current_assets": 7841195, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1266193, "total_assets": 9107388, "short_term_debt": 287911, "accounts_payable": 338091, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5847888, "long_term_debt": 198412, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 741176, "total_liabilities": 6589064, "total_debt": 486323, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34575240, "total_equity": 2518324, "shares_outstanding": 641011, "operating_cash_flow": -9562545, "stock_based_compensation": 825632, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19203, "acquisitions": null, "other_investing": null, "investing_cash_flow": 113408, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6064004, "free_cash_flow": -9543342, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12504405", "ebitda": "-12330432", "netIncome": "-13479475", "grossProfit": "1155228", "depreciation": "None", "totalRevenue": "5624939", "costOfRevenue": "4469711", "interestIncome": "86121", "incomeBeforeTax": "-13481023", "interestExpense": "976618", "operatingIncome": "-6753991", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1548", "reportedCurrency": "USD", "netInterestIncome": "-890497", "nonInterestIncome": "None", "operatingExpenses": "7909219", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "295292", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4469711", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173973", "sellingGeneralAndAdministrative": "6532182", "netIncomeFromContinuingOperations": "-13479475" }, "balance": { "goodwill": "None", "inventory": "4831461", "commonStock": "2096", "currentDebt": "None", "investments": "None", "totalAssets": "9107388", "longTermDebt": "198412", "shortTermDebt": "287911", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34575240", "totalLiabilities": "6589064", "otherCurrentAssets": "1849147", "totalCurrentAssets": "7841195", "currentLongTermDebt": "31758", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "613022", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1266193", "currentAccountsPayable": "338091", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1029087", "totalShareholderEquity": "2518324", "capitalLeaseObligations": "798917", "otherCurrentLiabilities": "5217187", "totalCurrentLiabilities": "5847888", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "741176", "cashAndShortTermInvestments": "547565", "commonStockSharesOutstanding": "641011", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "547565", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13479475", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2454809", "operatingCashflow": "-9562545", "capitalExpenditures": "19203", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6064004", "cashflowFromInvestment": "113408", "stockBasedCompensation": "825632", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173973", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:08.112144+00:00", "is_restated": false, "income_statement": { "revenue": 5981134, "cost_of_revenue": 4405611, "gross_profit": 1575523, "ebit": -7328468, "ebitda": -7122745, "pretax_income": -7452981, "tax_provision": 3293, "net_income": -7456274, "net_income_to_common": -7456274, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3932698, "total_current_assets": 8266389, "total_assets": 11905331, "short_term_debt": 3418959, "long_term_debt": 298442, "total_debt": 3717401, "total_liabilities": 6555649, "total_equity": 5349682, "shares_outstanding": 68879, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5531232, "capital_expenditure": 20170, "free_cash_flow": -5511062, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205533, "ticker_id": 9028, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:08.112144+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7328468", "ebitda": "-7122745", "netIncome": "-7456274", "grossProfit": "1575523", "depreciation": "None", "totalRevenue": "5981134", "costOfRevenue": "4405611", "interestIncome": "101026", "incomeBeforeTax": "-7452981", "interestExpense": "124511", "operatingIncome": "-7169612", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3293", "reportedCurrency": "USD", "netInterestIncome": "-25109", "nonInterestIncome": "None", "operatingExpenses": "8745135", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "397662", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4405611", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205723", "sellingGeneralAndAdministrative": "7235428", "netIncomeFromContinuingOperations": "-6739628" }, "balance": { "goodwill": "None", "inventory": "3989338", "commonStock": "6923", "currentDebt": "None", "investments": "None", "totalAssets": "11905331", "longTermDebt": "298442", "shortTermDebt": "3418959", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21095765", "totalLiabilities": "6555649", "otherCurrentAssets": "189418", "totalCurrentAssets": "8266389", "currentLongTermDebt": "2896195", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "154935", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3638942", "currentAccountsPayable": "286985", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5958726", "totalShareholderEquity": "5349682", "capitalLeaseObligations": "2764089", "otherCurrentLiabilities": "300231", "totalCurrentLiabilities": "4015882", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2539767", "cashAndShortTermInvestments": "3932698", "commonStockSharesOutstanding": "68879", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3932698", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7456274", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "704746", "operatingCashflow": "-5531232", "capitalExpenditures": "20170", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2246108", "cashflowFromInvestment": "16578", "stockBasedCompensation": "812045", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205723", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5981134, "cost_of_revenue": 4405611, "gross_profit": 1575523, "research_and_development": 397662, "selling_general_admin": 7235428, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7328468, "depreciation_amortisation": 205723, "ebitda": -7122745, "interest_expense": 124511, "interest_income": null, "other_non_operating": null, "pretax_income": -7452981, "tax_provision": 3293, "effective_tax_rate": null, "net_income": -7456274, "net_income_continuing_ops": -6739628, "net_income_to_common": -7456274, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3932698, "short_term_investments": null, "net_receivables": 154935, "inventory": 3989338, "other_current_assets": null, "total_current_assets": 8266389, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3638942, "total_assets": 11905331, "short_term_debt": 3418959, "accounts_payable": 286985, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4015882, "long_term_debt": 298442, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2539767, "total_liabilities": 6555649, "total_debt": 3717401, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21095765, "total_equity": 5349682, "shares_outstanding": 68879, "operating_cash_flow": -5531232, "stock_based_compensation": 812045, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20170, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16578, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2246108, "free_cash_flow": -5511062, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7328468", "ebitda": "-7122745", "netIncome": "-7456274", "grossProfit": "1575523", "depreciation": "None", "totalRevenue": "5981134", "costOfRevenue": "4405611", "interestIncome": "101026", "incomeBeforeTax": "-7452981", "interestExpense": "124511", "operatingIncome": "-7169612", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3293", "reportedCurrency": "USD", "netInterestIncome": "-25109", "nonInterestIncome": "None", "operatingExpenses": "8745135", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "397662", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4405611", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205723", "sellingGeneralAndAdministrative": "7235428", "netIncomeFromContinuingOperations": "-6739628" }, "balance": { "goodwill": "None", "inventory": "3989338", "commonStock": "6923", "currentDebt": "None", "investments": "None", "totalAssets": "11905331", "longTermDebt": "298442", "shortTermDebt": "3418959", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21095765", "totalLiabilities": "6555649", "otherCurrentAssets": "189418", "totalCurrentAssets": "8266389", "currentLongTermDebt": "2896195", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "154935", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3638942", "currentAccountsPayable": "286985", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5958726", "totalShareholderEquity": "5349682", "capitalLeaseObligations": "2764089", "otherCurrentLiabilities": "300231", "totalCurrentLiabilities": "4015882", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2539767", "cashAndShortTermInvestments": "3932698", "commonStockSharesOutstanding": "68879", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3932698", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7456274", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "704746", "operatingCashflow": "-5531232", "capitalExpenditures": "20170", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2246108", "cashflowFromInvestment": "16578", "stockBasedCompensation": "812045", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205723", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:08.112144+00:00", "is_restated": false, "income_statement": { "revenue": 7162837, "cost_of_revenue": 4874392, "gross_profit": 2288445, "ebit": -5939475, "ebitda": -5774708, "pretax_income": -7545390, "tax_provision": -8850, "net_income": -7536540, "net_income_to_common": -7536540, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7201244, "total_current_assets": 12342817, "total_assets": 16698931, "short_term_debt": 1036481, "long_term_debt": 764049, "total_debt": 1800530, "total_liabilities": 5091966, "total_equity": 11606965, "shares_outstanding": 61359, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5468572, "capital_expenditure": 567370, "free_cash_flow": -4901202, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205538, "ticker_id": 9028, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:08.112144+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5939475", "ebitda": "-5774708", "netIncome": "-7536540", "grossProfit": "2288445", "depreciation": "None", "totalRevenue": "7162837", "costOfRevenue": "4874392", "interestIncome": "239", "incomeBeforeTax": "-7545390", "interestExpense": "1605916", "operatingIncome": "-5953414", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-8850", "reportedCurrency": "USD", "netInterestIncome": "-1605677", "nonInterestIncome": "None", "operatingExpenses": "8241859", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "278382", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4874392", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164767", "sellingGeneralAndAdministrative": "7134445", "netIncomeFromContinuingOperations": "-7536540" }, "balance": { "goodwill": "None", "inventory": "4530136", "commonStock": "6802", "currentDebt": "None", "investments": "None", "totalAssets": "16698931", "longTermDebt": "764049", "shortTermDebt": "1036481", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13639491", "totalLiabilities": "5091966", "otherCurrentAssets": "313402", "totalCurrentAssets": "12342817", "currentLongTermDebt": "571426", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "298035", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4356114", "currentAccountsPayable": "230250", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4555494", "totalShareholderEquity": "11606965", "capitalLeaseObligations": "3220019", "otherCurrentLiabilities": "305764", "totalCurrentLiabilities": "1572953", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3519013", "cashAndShortTermInvestments": "7201244", "commonStockSharesOutstanding": "61359", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7201244", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7536540", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2478256", "operatingCashflow": "-5468572", "capitalExpenditures": "567370", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12412270", "cashflowFromInvestment": "-515692", "stockBasedCompensation": "2114529", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164767", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7162837, "cost_of_revenue": 4874392, "gross_profit": 2288445, "research_and_development": 278382, "selling_general_admin": 7134445, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5939475, "depreciation_amortisation": 164767, "ebitda": -5774708, "interest_expense": 1605916, "interest_income": null, "other_non_operating": null, "pretax_income": -7545390, "tax_provision": -8850, "effective_tax_rate": null, "net_income": -7536540, "net_income_continuing_ops": -7536540, "net_income_to_common": -7536540, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7201244, "short_term_investments": null, "net_receivables": 298035, "inventory": 4530136, "other_current_assets": null, "total_current_assets": 12342817, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4356114, "total_assets": 16698931, "short_term_debt": 1036481, "accounts_payable": 230250, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1572953, "long_term_debt": 764049, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3519013, "total_liabilities": 5091966, "total_debt": 1800530, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13639491, "total_equity": 11606965, "shares_outstanding": 61359, "operating_cash_flow": -5468572, "stock_based_compensation": 2114529, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 567370, "acquisitions": null, "other_investing": null, "investing_cash_flow": -515692, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12412270, "free_cash_flow": -4901202, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5939475", "ebitda": "-5774708", "netIncome": "-7536540", "grossProfit": "2288445", "depreciation": "None", "totalRevenue": "7162837", "costOfRevenue": "4874392", "interestIncome": "239", "incomeBeforeTax": "-7545390", "interestExpense": "1605916", "operatingIncome": "-5953414", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-8850", "reportedCurrency": "USD", "netInterestIncome": "-1605677", "nonInterestIncome": "None", "operatingExpenses": "8241859", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "278382", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4874392", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164767", "sellingGeneralAndAdministrative": "7134445", "netIncomeFromContinuingOperations": "-7536540" }, "balance": { "goodwill": "None", "inventory": "4530136", "commonStock": "6802", "currentDebt": "None", "investments": "None", "totalAssets": "16698931", "longTermDebt": "764049", "shortTermDebt": "1036481", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13639491", "totalLiabilities": "5091966", "otherCurrentAssets": "313402", "totalCurrentAssets": "12342817", "currentLongTermDebt": "571426", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "298035", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4356114", "currentAccountsPayable": "230250", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4555494", "totalShareholderEquity": "11606965", "capitalLeaseObligations": "3220019", "otherCurrentLiabilities": "305764", "totalCurrentLiabilities": "1572953", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3519013", "cashAndShortTermInvestments": "7201244", "commonStockSharesOutstanding": "61359", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7201244", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7536540", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2478256", "operatingCashflow": "-5468572", "capitalExpenditures": "567370", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12412270", "cashflowFromInvestment": "-515692", "stockBasedCompensation": "2114529", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164767", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:08.112144+00:00", "is_restated": false, "income_statement": { "revenue": 4517499, "cost_of_revenue": 2871770, "gross_profit": 1645729, "ebit": -4157517, "ebitda": -4096433, "pretax_income": -4711558, "tax_provision": 9300, "net_income": -4720858, "net_income_to_common": -4720858, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 773238, "total_current_assets": 4753206, "total_assets": 6525707, "short_term_debt": 919923, "long_term_debt": 1604486, "total_debt": 2524409, "total_liabilities": 4269218, "total_equity": 2256489, "shares_outstanding": 64449, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3896830, "capital_expenditure": 113694, "free_cash_flow": -3783136, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205543, "ticker_id": 9028, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:08.112144+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4157517", "ebitda": "-4096433", "netIncome": "-4720858", "grossProfit": "1645729", "depreciation": "None", "totalRevenue": "4517499", "costOfRevenue": "2871770", "interestIncome": "169", "incomeBeforeTax": "-4711558", "interestExpense": "554044", "operatingIncome": "-1263356", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9300", "reportedCurrency": "USD", "netInterestIncome": "-553875", "nonInterestIncome": "None", "operatingExpenses": "2909085", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58044", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2871770", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61084", "sellingGeneralAndAdministrative": "2534610", "netIncomeFromContinuingOperations": "-4720858" }, "balance": { "goodwill": "None", "inventory": "2051880", "commonStock": "4300", "currentDebt": "None", "investments": "None", "totalAssets": "6525707", "longTermDebt": "1604486", "shortTermDebt": "919923", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6102951", "totalLiabilities": "4269218", "otherCurrentAssets": "1152928", "totalCurrentAssets": "4753206", "currentLongTermDebt": "701135", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "775160", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1772501", "currentAccountsPayable": "63180", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1708600", "shortLongTermDebtTotal": "3617270", "totalShareholderEquity": "2256489", "capitalLeaseObligations": "1311649", "otherCurrentLiabilities": "117628", "totalCurrentLiabilities": "1571871", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2697347", "cashAndShortTermInvestments": "773238", "commonStockSharesOutstanding": "64449", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "773238", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4720858", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2411635", "operatingCashflow": "-3896830", "capitalExpenditures": "113694", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4493087", "cashflowFromInvestment": "-113694", "stockBasedCompensation": "188100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61084", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4517499, "cost_of_revenue": 2871770, "gross_profit": 1645729, "research_and_development": 58044, "selling_general_admin": 2534610, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4157517, "depreciation_amortisation": 61084, "ebitda": -4096433, "interest_expense": 554044, "interest_income": null, "other_non_operating": null, "pretax_income": -4711558, "tax_provision": 9300, "effective_tax_rate": null, "net_income": -4720858, "net_income_continuing_ops": -4720858, "net_income_to_common": -4720858, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 773238, "short_term_investments": null, "net_receivables": 775160, "inventory": 2051880, "other_current_assets": null, "total_current_assets": 4753206, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1772501, "total_assets": 6525707, "short_term_debt": 919923, "accounts_payable": 63180, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1571871, "long_term_debt": 1604486, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2697347, "total_liabilities": 4269218, "total_debt": 2524409, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6102951, "total_equity": 2256489, "shares_outstanding": 64449, "operating_cash_flow": -3896830, "stock_based_compensation": 188100, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113694, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113694, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4493087, "free_cash_flow": -3783136, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4157517", "ebitda": "-4096433", "netIncome": "-4720858", "grossProfit": "1645729", "depreciation": "None", "totalRevenue": "4517499", "costOfRevenue": "2871770", "interestIncome": "169", "incomeBeforeTax": "-4711558", "interestExpense": "554044", "operatingIncome": "-1263356", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9300", "reportedCurrency": "USD", "netInterestIncome": "-553875", "nonInterestIncome": "None", "operatingExpenses": "2909085", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58044", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2871770", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61084", "sellingGeneralAndAdministrative": "2534610", "netIncomeFromContinuingOperations": "-4720858" }, "balance": { "goodwill": "None", "inventory": "2051880", "commonStock": "4300", "currentDebt": "None", "investments": "None", "totalAssets": "6525707", "longTermDebt": "1604486", "shortTermDebt": "919923", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6102951", "totalLiabilities": "4269218", "otherCurrentAssets": "1152928", "totalCurrentAssets": "4753206", "currentLongTermDebt": "701135", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "775160", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1772501", "currentAccountsPayable": "63180", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1708600", "shortLongTermDebtTotal": "3617270", "totalShareholderEquity": "2256489", "capitalLeaseObligations": "1311649", "otherCurrentLiabilities": "117628", "totalCurrentLiabilities": "1571871", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2697347", "cashAndShortTermInvestments": "773238", "commonStockSharesOutstanding": "64449", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "773238", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4720858", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2411635", "operatingCashflow": "-3896830", "capitalExpenditures": "113694", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4493087", "cashflowFromInvestment": "-113694", "stockBasedCompensation": "188100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61084", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:08.112144+00:00", "is_restated": false, "income_statement": { "revenue": 1571736, "cost_of_revenue": 1268769, "gross_profit": 302967, "ebit": -677610, "ebitda": -661038, "pretax_income": -874501, "tax_provision": 1979, "net_income": -876480, "net_income_to_common": -876480, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 290675, "total_current_assets": 1225020, "total_assets": 1604396, "short_term_debt": 915542, "long_term_debt": 1596627, "total_debt": 2512169, "total_liabilities": 2984058, "total_equity": -1379662, "shares_outstanding": 64449, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1122593, "capital_expenditure": 38426, "free_cash_flow": -1084167, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205548, "ticker_id": 9028, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:08.112144+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-677610", "ebitda": "-661038", "netIncome": "-876480", "grossProfit": "302967", "depreciation": "None", "totalRevenue": "1571736", "costOfRevenue": "1268769", "interestIncome": "851", "incomeBeforeTax": "-874501", "interestExpense": "196887", "operatingIncome": "-753891", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1979", "reportedCurrency": "USD", "netInterestIncome": "-196036", "nonInterestIncome": "None", "operatingExpenses": "1056858", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126218", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1268769", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16572", "sellingGeneralAndAdministrative": "744668", "netIncomeFromContinuingOperations": "-876480" }, "balance": { "goodwill": "None", "inventory": "368278", "commonStock": "2431", "currentDebt": "None", "investments": "None", "totalAssets": "1604396", "longTermDebt": "1596627", "shortTermDebt": "915542", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1379662", "totalLiabilities": "2984058", "otherCurrentAssets": "357342", "totalCurrentAssets": "1225020", "currentLongTermDebt": "847440", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "208725", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "379376", "currentAccountsPayable": "52003", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "371259", "shortLongTermDebtTotal": "2665315", "totalShareholderEquity": "-1379662", "capitalLeaseObligations": "221248", "otherCurrentLiabilities": "144067", "totalCurrentLiabilities": "1234285", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1749773", "cashAndShortTermInvestments": "290675", "commonStockSharesOutstanding": "64449", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "290675", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-876480", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-179142", "operatingCashflow": "-1122593", "capitalExpenditures": "38426", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1310509", "cashflowFromInvestment": "-36751", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16572", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1571736, "cost_of_revenue": 1268769, "gross_profit": 302967, "research_and_development": 126218, "selling_general_admin": 744668, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -677610, "depreciation_amortisation": 16572, "ebitda": -661038, "interest_expense": 196887, "interest_income": null, "other_non_operating": null, "pretax_income": -874501, "tax_provision": 1979, "effective_tax_rate": null, "net_income": -876480, "net_income_continuing_ops": -876480, "net_income_to_common": -876480, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 290675, "short_term_investments": null, "net_receivables": 208725, "inventory": 368278, "other_current_assets": null, "total_current_assets": 1225020, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 379376, "total_assets": 1604396, "short_term_debt": 915542, "accounts_payable": 52003, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1234285, "long_term_debt": 1596627, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1749773, "total_liabilities": 2984058, "total_debt": 2512169, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1379662, "total_equity": -1379662, "shares_outstanding": 64449, "operating_cash_flow": -1122593, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38426, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36751, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1310509, "free_cash_flow": -1084167, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-677610", "ebitda": "-661038", "netIncome": "-876480", "grossProfit": "302967", "depreciation": "None", "totalRevenue": "1571736", "costOfRevenue": "1268769", "interestIncome": "851", "incomeBeforeTax": "-874501", "interestExpense": "196887", "operatingIncome": "-753891", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1979", "reportedCurrency": "USD", "netInterestIncome": "-196036", "nonInterestIncome": "None", "operatingExpenses": "1056858", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126218", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1268769", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16572", "sellingGeneralAndAdministrative": "744668", "netIncomeFromContinuingOperations": "-876480" }, "balance": { "goodwill": "None", "inventory": "368278", "commonStock": "2431", "currentDebt": "None", "investments": "None", "totalAssets": "1604396", "longTermDebt": "1596627", "shortTermDebt": "915542", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1379662", "totalLiabilities": "2984058", "otherCurrentAssets": "357342", "totalCurrentAssets": "1225020", "currentLongTermDebt": "847440", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "208725", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "379376", "currentAccountsPayable": "52003", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "371259", "shortLongTermDebtTotal": "2665315", "totalShareholderEquity": "-1379662", "capitalLeaseObligations": "221248", "otherCurrentLiabilities": "144067", "totalCurrentLiabilities": "1234285", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1749773", "cashAndShortTermInvestments": "290675", "commonStockSharesOutstanding": "64449", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "290675", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-876480", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-179142", "operatingCashflow": "-1122593", "capitalExpenditures": "38426", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1310509", "cashflowFromInvestment": "-36751", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16572", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:08.112144+00:00", "is_restated": false, "income_statement": { "revenue": 1412699, "cost_of_revenue": 917163, "gross_profit": 495536, "ebit": -102058, "ebitda": -88273, "pretax_income": -201123, "tax_provision": 150, "net_income": -201273, "net_income_to_common": -201273, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139510, "total_current_assets": 717713, "total_assets": 838884, "short_term_debt": 83998, "long_term_debt": 1075000, "total_debt": 1158998, "total_liabilities": 1342066, "total_equity": -503182, "shares_outstanding": 64449, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -122274, "capital_expenditure": 9798, "free_cash_flow": -112476, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205550, "ticker_id": 9028, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:08.112144+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-102058", "ebitda": "-88273", "netIncome": "-201273", "grossProfit": "495536", "depreciation": "None", "totalRevenue": "1412699", "costOfRevenue": "917163", "interestIncome": "5", "incomeBeforeTax": "-201123", "interestExpense": "99065", "operatingIncome": "-102063", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "150", "reportedCurrency": "USD", "netInterestIncome": "-99060", "nonInterestIncome": "None", "operatingExpenses": "597599", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17319", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "917163", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13785", "sellingGeneralAndAdministrative": "441706", "netIncomeFromContinuingOperations": "-201273" }, "balance": { "goodwill": "None", "inventory": "362788", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "838884", "longTermDebt": "1075000", "shortTermDebt": "83998", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-503182", "totalLiabilities": "1342066", "otherCurrentAssets": "183290", "totalCurrentAssets": "717713", "currentLongTermDebt": "52574", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32125", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121171", "currentAccountsPayable": "86406", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118060", "shortLongTermDebtTotal": "1221910", "totalShareholderEquity": "-503182", "capitalLeaseObligations": "94336", "otherCurrentLiabilities": "33750", "totalCurrentLiabilities": "204154", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1137912", "cashAndShortTermInvestments": "139510", "commonStockSharesOutstanding": "64449", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "139510", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-201273", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "7194", "operatingCashflow": "-122274", "capitalExpenditures": "9798", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "177574", "cashflowFromInvestment": "-9798", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13785", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1412699, "cost_of_revenue": 917163, "gross_profit": 495536, "research_and_development": 17319, "selling_general_admin": 441706, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -102058, "depreciation_amortisation": 13785, "ebitda": -88273, "interest_expense": 99065, "interest_income": null, "other_non_operating": null, "pretax_income": -201123, "tax_provision": 150, "effective_tax_rate": null, "net_income": -201273, "net_income_continuing_ops": -201273, "net_income_to_common": -201273, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139510, "short_term_investments": null, "net_receivables": 32125, "inventory": 362788, "other_current_assets": null, "total_current_assets": 717713, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121171, "total_assets": 838884, "short_term_debt": 83998, "accounts_payable": 86406, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 204154, "long_term_debt": 1075000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1137912, "total_liabilities": 1342066, "total_debt": 1158998, "preferred_stock": null, "minority_interest": null, "retained_earnings": -503182, "total_equity": -503182, "shares_outstanding": 64449, "operating_cash_flow": -122274, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9798, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9798, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 177574, "free_cash_flow": -112476, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-102058", "ebitda": "-88273", "netIncome": "-201273", "grossProfit": "495536", "depreciation": "None", "totalRevenue": "1412699", "costOfRevenue": "917163", "interestIncome": "5", "incomeBeforeTax": "-201123", "interestExpense": "99065", "operatingIncome": "-102063", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "150", "reportedCurrency": "USD", "netInterestIncome": "-99060", "nonInterestIncome": "None", "operatingExpenses": "597599", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17319", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "917163", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13785", "sellingGeneralAndAdministrative": "441706", "netIncomeFromContinuingOperations": "-201273" }, "balance": { "goodwill": "None", "inventory": "362788", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "838884", "longTermDebt": "1075000", "shortTermDebt": "83998", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-503182", "totalLiabilities": "1342066", "otherCurrentAssets": "183290", "totalCurrentAssets": "717713", "currentLongTermDebt": "52574", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32125", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121171", "currentAccountsPayable": "86406", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118060", "shortLongTermDebtTotal": "1221910", "totalShareholderEquity": "-503182", "capitalLeaseObligations": "94336", "otherCurrentLiabilities": "33750", "totalCurrentLiabilities": "204154", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1137912", "cashAndShortTermInvestments": "139510", "commonStockSharesOutstanding": "64449", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "139510", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-201273", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "7194", "operatingCashflow": "-122274", "capitalExpenditures": "9798", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "177574", "cashflowFromInvestment": "-9798", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13785", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:08.112144+00:00", "is_restated": false, "income_statement": { "revenue": 1565847, "cost_of_revenue": 1193141, "gross_profit": 372706, "ebit": -1770909, "ebitda": -1745996, "pretax_income": -1762142, "tax_provision": 26, "net_income": -1762168, "net_income_to_common": -1762168, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3056538, "total_current_assets": 6607282, "total_assets": 7530279, "short_term_debt": 363982, "long_term_debt": 158106, "total_debt": 522088, "total_liabilities": 1480680, "total_equity": 6049599, "shares_outstanding": 10459784, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1127808, "capital_expenditure": 0, "free_cash_flow": -1127808, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205521, "ticker_id": 9028, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:08.112144+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1770909", "ebitda": "-1745996", "netIncome": "-1762168", "grossProfit": "372706", "depreciation": "None", "totalRevenue": "1565847", "costOfRevenue": "1193141", "interestIncome": "14316", "incomeBeforeTax": "-1762142", "interestExpense": "5519", "operatingIncome": "-1770909", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "26", "reportedCurrency": "USD", "netInterestIncome": "8797", "nonInterestIncome": "None", "operatingExpenses": "2143615", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142960", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1193141", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24913", "sellingGeneralAndAdministrative": "2000655", "netIncomeFromContinuingOperations": "-1762168" }, "balance": { "goodwill": "None", "inventory": "2433581", "commonStock": "11438", "currentDebt": "None", "investments": "None", "totalAssets": "7530279", "longTermDebt": "158106", "shortTermDebt": "363982", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42572595", "totalLiabilities": "1480680", "otherCurrentAssets": "500715", "totalCurrentAssets": "6607282", "currentLongTermDebt": "31572", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "616448", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "922997", "currentAccountsPayable": "419599", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "660485", "totalShareholderEquity": "6049599", "capitalLeaseObligations": "628913", "otherCurrentLiabilities": "241448", "totalCurrentLiabilities": "1026071", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "454609", "cashAndShortTermInvestments": "3056538", "commonStockSharesOutstanding": "10459784", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3056538", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1762168", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "499642", "operatingCashflow": "-1127808", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1215250", "cashflowFromInvestment": "None", "stockBasedCompensation": "53190", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24913", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1565847, "cost_of_revenue": 1193141, "gross_profit": 372706, "research_and_development": 142960, "selling_general_admin": 2000655, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1770909, "depreciation_amortisation": 24913, "ebitda": -1745996, "interest_expense": 5519, "interest_income": null, "other_non_operating": null, "pretax_income": -1762142, "tax_provision": 26, "effective_tax_rate": null, "net_income": -1762168, "net_income_continuing_ops": -1762168, "net_income_to_common": -1762168, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3056538, "short_term_investments": null, "net_receivables": 616448, "inventory": 2433581, "other_current_assets": null, "total_current_assets": 6607282, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 922997, "total_assets": 7530279, "short_term_debt": 363982, "accounts_payable": 419599, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1026071, "long_term_debt": 158106, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 454609, "total_liabilities": 1480680, "total_debt": 522088, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42572595, "total_equity": 6049599, "shares_outstanding": 10459784, "operating_cash_flow": -1127808, "stock_based_compensation": 53190, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1215250, "free_cash_flow": -1127808, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1770909", "ebitda": "-1745996", "netIncome": "-1762168", "grossProfit": "372706", "depreciation": "None", "totalRevenue": "1565847", "costOfRevenue": "1193141", "interestIncome": "14316", "incomeBeforeTax": "-1762142", "interestExpense": "5519", "operatingIncome": "-1770909", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "26", "reportedCurrency": "USD", "netInterestIncome": "8797", "nonInterestIncome": "None", "operatingExpenses": "2143615", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142960", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1193141", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24913", "sellingGeneralAndAdministrative": "2000655", "netIncomeFromContinuingOperations": "-1762168" }, "balance": { "goodwill": "None", "inventory": "2433581", "commonStock": "11438", "currentDebt": "None", "investments": "None", "totalAssets": "7530279", "longTermDebt": "158106", "shortTermDebt": "363982", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42572595", "totalLiabilities": "1480680", "otherCurrentAssets": "500715", "totalCurrentAssets": "6607282", "currentLongTermDebt": "31572", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "616448", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "922997", "currentAccountsPayable": "419599", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "660485", "totalShareholderEquity": "6049599", "capitalLeaseObligations": "628913", "otherCurrentLiabilities": "241448", "totalCurrentLiabilities": "1026071", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "454609", "cashAndShortTermInvestments": "3056538", "commonStockSharesOutstanding": "10459784", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3056538", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1762168", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "499642", "operatingCashflow": "-1127808", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1215250", "cashflowFromInvestment": "None", "stockBasedCompensation": "53190", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24913", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:08.112144+00:00", "is_restated": false, "income_statement": { "revenue": 2219400, "cost_of_revenue": 2548662, "gross_profit": -329262, "ebit": -4430614, "ebitda": -4405611, "pretax_income": -4437084, "tax_provision": 37, "net_income": -4437121, "net_income_to_common": -4437121, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2969096, "total_current_assets": 7044925, "total_assets": 8071362, "short_term_debt": 368304, "long_term_debt": 166187, "total_debt": 534491, "total_liabilities": 1535602, "total_equity": 6535760, "shares_outstanding": 9781739, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2424120, "capital_expenditure": 4, "free_cash_flow": -2424116, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205522, "ticker_id": 9028, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:08.112144+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4430614", "ebitda": "-4405611", "netIncome": "-4437121", "grossProfit": "-329262", "depreciation": "None", "totalRevenue": "2219400", "costOfRevenue": "2548662", "interestIncome": "16123", "incomeBeforeTax": "-4437084", "interestExpense": "6470", "operatingIncome": "-5203258", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "37", "reportedCurrency": "USD", "netInterestIncome": "9653", "nonInterestIncome": "None", "operatingExpenses": "4873996", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "262495", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2548662", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25003", "sellingGeneralAndAdministrative": "4332451", "netIncomeFromContinuingOperations": "-4437121" }, "balance": { "goodwill": "None", "inventory": "2858780", "commonStock": "9782", "currentDebt": "None", "investments": "None", "totalAssets": "8071362", "longTermDebt": "166187", "shortTermDebt": "368304", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40810427", "totalLiabilities": "1535602", "otherCurrentAssets": "498085", "totalCurrentAssets": "7044925", "currentLongTermDebt": "31058", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "718964", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1026437", "currentAccountsPayable": "403792", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "740782", "totalShareholderEquity": "6535760", "capitalLeaseObligations": "709724", "otherCurrentLiabilities": "221863", "totalCurrentLiabilities": "996937", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "538665", "cashAndShortTermInvestments": "2969096", "commonStockSharesOutstanding": "9781739", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2969096", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4437121", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-130838", "operatingCashflow": "-2424120", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1099419", "cashflowFromInvestment": "1500", "stockBasedCompensation": "711817", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25003", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2219400, "cost_of_revenue": 2548662, "gross_profit": -329262, "research_and_development": 262495, "selling_general_admin": 4332451, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4430614, "depreciation_amortisation": 25003, "ebitda": -4405611, "interest_expense": 6470, "interest_income": null, "other_non_operating": null, "pretax_income": -4437084, "tax_provision": 37, "effective_tax_rate": null, "net_income": -4437121, "net_income_continuing_ops": -4437121, "net_income_to_common": -4437121, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2969096, "short_term_investments": null, "net_receivables": 718964, "inventory": 2858780, "other_current_assets": null, "total_current_assets": 7044925, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1026437, "total_assets": 8071362, "short_term_debt": 368304, "accounts_payable": 403792, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 996937, "long_term_debt": 166187, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 538665, "total_liabilities": 1535602, "total_debt": 534491, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40810427, "total_equity": 6535760, "shares_outstanding": 9781739, "operating_cash_flow": -2424120, "stock_based_compensation": 711817, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1099419, "free_cash_flow": -2424116, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4430614", "ebitda": "-4405611", "netIncome": "-4437121", "grossProfit": "-329262", "depreciation": "None", "totalRevenue": "2219400", "costOfRevenue": "2548662", "interestIncome": "16123", "incomeBeforeTax": "-4437084", "interestExpense": "6470", "operatingIncome": "-5203258", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "37", "reportedCurrency": "USD", "netInterestIncome": "9653", "nonInterestIncome": "None", "operatingExpenses": "4873996", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "262495", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2548662", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25003", "sellingGeneralAndAdministrative": "4332451", "netIncomeFromContinuingOperations": "-4437121" }, "balance": { "goodwill": "None", "inventory": "2858780", "commonStock": "9782", "currentDebt": "None", "investments": "None", "totalAssets": "8071362", "longTermDebt": "166187", "shortTermDebt": "368304", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40810427", "totalLiabilities": "1535602", "otherCurrentAssets": "498085", "totalCurrentAssets": "7044925", "currentLongTermDebt": "31058", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "718964", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1026437", "currentAccountsPayable": "403792", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "740782", "totalShareholderEquity": "6535760", "capitalLeaseObligations": "709724", "otherCurrentLiabilities": "221863", "totalCurrentLiabilities": "996937", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "538665", "cashAndShortTermInvestments": "2969096", "commonStockSharesOutstanding": "9781739", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2969096", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4437121", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-130838", "operatingCashflow": "-2424120", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1099419", "cashflowFromInvestment": "1500", "stockBasedCompensation": "711817", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25003", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:08.112144+00:00", "is_restated": false, "income_statement": { "revenue": 2393192, "cost_of_revenue": 1850709, "gross_profit": 542483, "ebit": 727269, "ebitda": 753667, "pretax_income": 722830, "tax_provision": 38, "net_income": 722792, "net_income_to_common": 722792, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4293797, "total_current_assets": 9560736, "total_assets": 10689000, "short_term_debt": 358236, "long_term_debt": 175022, "total_debt": 533258, "total_liabilities": 1676936, "total_equity": 9012065, "shares_outstanding": 7567322, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2095247, "capital_expenditure": 3, "free_cash_flow": -2095244, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205524, "ticker_id": 9028, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:08.112144+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "727269", "ebitda": "753667", "netIncome": "722792", "grossProfit": "542483", "depreciation": "None", "totalRevenue": "2393192", "costOfRevenue": "1850709", "interestIncome": "23", "incomeBeforeTax": "722830", "interestExpense": "4439", "operatingIncome": "-3002183", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "38", "reportedCurrency": "USD", "netInterestIncome": "-4416", "nonInterestIncome": "None", "operatingExpenses": "3544666", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74209", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1850709", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26398", "sellingGeneralAndAdministrative": "3189437", "netIncomeFromContinuingOperations": "722792" }, "balance": { "goodwill": "None", "inventory": "3631659", "commonStock": "8644", "currentDebt": "None", "investments": "None", "totalAssets": "10689000", "longTermDebt": "175022", "shortTermDebt": "358236", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36373306", "totalLiabilities": "1676936", "otherCurrentAssets": "1067289", "totalCurrentAssets": "9560736", "currentLongTermDebt": "30553", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "567991", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1128265", "currentAccountsPayable": "522794", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "818178", "totalShareholderEquity": "9012065", "capitalLeaseObligations": "787625", "otherCurrentLiabilities": "154426", "totalCurrentLiabilities": "1041972", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "634964", "cashAndShortTermInvestments": "4293797", "commonStockSharesOutstanding": "7567322", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4293797", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "722792", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1506604", "operatingCashflow": "-2095247", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5704124", "cashflowFromInvestment": "-1500", "stockBasedCompensation": "267887", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26400", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2393192, "cost_of_revenue": 1850709, "gross_profit": 542483, "research_and_development": 74209, "selling_general_admin": 3189437, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 727269, "depreciation_amortisation": 26398, "ebitda": 753667, "interest_expense": 4439, "interest_income": null, "other_non_operating": null, "pretax_income": 722830, "tax_provision": 38, "effective_tax_rate": null, "net_income": 722792, "net_income_continuing_ops": 722792, "net_income_to_common": 722792, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4293797, "short_term_investments": null, "net_receivables": 567991, "inventory": 3631659, "other_current_assets": null, "total_current_assets": 9560736, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1128265, "total_assets": 10689000, "short_term_debt": 358236, "accounts_payable": 522794, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1041972, "long_term_debt": 175022, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 634964, "total_liabilities": 1676936, "total_debt": 533258, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36373306, "total_equity": 9012065, "shares_outstanding": 7567322, "operating_cash_flow": -2095247, "stock_based_compensation": 267887, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5704124, "free_cash_flow": -2095244, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "727269", "ebitda": "753667", "netIncome": "722792", "grossProfit": "542483", "depreciation": "None", "totalRevenue": "2393192", "costOfRevenue": "1850709", "interestIncome": "23", "incomeBeforeTax": "722830", "interestExpense": "4439", "operatingIncome": "-3002183", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "38", "reportedCurrency": "USD", "netInterestIncome": "-4416", "nonInterestIncome": "None", "operatingExpenses": "3544666", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74209", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1850709", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26398", "sellingGeneralAndAdministrative": "3189437", "netIncomeFromContinuingOperations": "722792" }, "balance": { "goodwill": "None", "inventory": "3631659", "commonStock": "8644", "currentDebt": "None", "investments": "None", "totalAssets": "10689000", "longTermDebt": "175022", "shortTermDebt": "358236", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36373306", "totalLiabilities": "1676936", "otherCurrentAssets": "1067289", "totalCurrentAssets": "9560736", "currentLongTermDebt": "30553", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "567991", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1128265", "currentAccountsPayable": "522794", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "818178", "totalShareholderEquity": "9012065", "capitalLeaseObligations": "787625", "otherCurrentLiabilities": "154426", "totalCurrentLiabilities": "1041972", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "634964", "cashAndShortTermInvestments": "4293797", "commonStockSharesOutstanding": "7567322", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4293797", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "722792", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1506604", "operatingCashflow": "-2095247", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5704124", "cashflowFromInvestment": "-1500", "stockBasedCompensation": "267887", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26400", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:08.112144+00:00", "is_restated": false, "income_statement": { "revenue": 2989947, "cost_of_revenue": 2367337, "gross_profit": 622610, "ebit": -1365174, "ebitda": -1333958, "pretax_income": -1368823, "tax_provision": 37, "net_income": -1368860, "net_income_to_common": -1368860, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 684920, "total_current_assets": 7375262, "total_assets": 8605089, "short_term_debt": 349107, "long_term_debt": 182842, "total_debt": 531949, "total_liabilities": 6537866, "total_equity": 2067223, "shares_outstanding": 3335237, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -400962, "capital_expenditure": 0, "free_cash_flow": -400962, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205525, "ticker_id": 9028, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:08.112144+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1365174", "ebitda": "-1333958", "netIncome": "-1368860", "grossProfit": "622610", "depreciation": "None", "totalRevenue": "2989947", "costOfRevenue": "2367337", "interestIncome": "0", "incomeBeforeTax": "-1368823", "interestExpense": "3649", "operatingIncome": "-1350196", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "37", "reportedCurrency": "USD", "netInterestIncome": "-3649", "nonInterestIncome": "None", "operatingExpenses": "1972806", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78816", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2367337", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31216", "sellingGeneralAndAdministrative": "1593548", "netIncomeFromContinuingOperations": "-1368860" }, "balance": { "goodwill": "None", "inventory": "5138263", "commonStock": "3374", "currentDebt": "None", "investments": "None", "totalAssets": "8605089", "longTermDebt": "182842", "shortTermDebt": "349107", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37096098", "totalLiabilities": "6537866", "otherCurrentAssets": "836355", "totalCurrentAssets": "7375262", "currentLongTermDebt": "30772", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "715724", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1229827", "currentAccountsPayable": "675351", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1077484", "totalShareholderEquity": "2067223", "capitalLeaseObligations": "863870", "otherCurrentLiabilities": "4736263", "totalCurrentLiabilities": "5809489", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "728377", "cashAndShortTermInvestments": "684920", "commonStockSharesOutstanding": "3335237", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "684920", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1368860", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "897770", "operatingCashflow": "-400962", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8225", "cashflowFromInvestment": "1500", "stockBasedCompensation": "133229", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31216", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2989947, "cost_of_revenue": 2367337, "gross_profit": 622610, "research_and_development": 78816, "selling_general_admin": 1593548, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1365174, "depreciation_amortisation": 31216, "ebitda": -1333958, "interest_expense": 3649, "interest_income": null, "other_non_operating": null, "pretax_income": -1368823, "tax_provision": 37, "effective_tax_rate": null, "net_income": -1368860, "net_income_continuing_ops": -1368860, "net_income_to_common": -1368860, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 684920, "short_term_investments": null, "net_receivables": 715724, "inventory": 5138263, "other_current_assets": null, "total_current_assets": 7375262, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1229827, "total_assets": 8605089, "short_term_debt": 349107, "accounts_payable": 675351, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5809489, "long_term_debt": 182842, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 728377, "total_liabilities": 6537866, "total_debt": 531949, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37096098, "total_equity": 2067223, "shares_outstanding": 3335237, "operating_cash_flow": -400962, "stock_based_compensation": 133229, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8225, "free_cash_flow": -400962, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1365174", "ebitda": "-1333958", "netIncome": "-1368860", "grossProfit": "622610", "depreciation": "None", "totalRevenue": "2989947", "costOfRevenue": "2367337", "interestIncome": "0", "incomeBeforeTax": "-1368823", "interestExpense": "3649", "operatingIncome": "-1350196", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "37", "reportedCurrency": "USD", "netInterestIncome": "-3649", "nonInterestIncome": "None", "operatingExpenses": "1972806", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78816", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2367337", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31216", "sellingGeneralAndAdministrative": "1593548", "netIncomeFromContinuingOperations": "-1368860" }, "balance": { "goodwill": "None", "inventory": "5138263", "commonStock": "3374", "currentDebt": "None", "investments": "None", "totalAssets": "8605089", "longTermDebt": "182842", "shortTermDebt": "349107", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37096098", "totalLiabilities": "6537866", "otherCurrentAssets": "836355", "totalCurrentAssets": "7375262", "currentLongTermDebt": "30772", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "715724", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1229827", "currentAccountsPayable": "675351", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1077484", "totalShareholderEquity": "2067223", "capitalLeaseObligations": "863870", "otherCurrentLiabilities": "4736263", "totalCurrentLiabilities": "5809489", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "728377", "cashAndShortTermInvestments": "684920", "commonStockSharesOutstanding": "3335237", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "684920", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1368860", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "897770", "operatingCashflow": "-400962", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8225", "cashflowFromInvestment": "1500", "stockBasedCompensation": "133229", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31216", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:08.112144+00:00", "is_restated": false, "income_statement": { "revenue": 2049331, "cost_of_revenue": 1547764, "gross_profit": 501567, "ebit": -1146287, "ebitda": -1112259, "pretax_income": -1151998, "tax_provision": 38, "net_income": -1151998, "net_income_to_common": -1151998, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1092607, "total_current_assets": 8079179, "total_assets": 9242433, "short_term_debt": 286951, "long_term_debt": 190564, "total_debt": 477515, "total_liabilities": 6045829, "total_equity": 3196604, "shares_outstanding": 3109522, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1228934, "capital_expenditure": 4, "free_cash_flow": -1228930, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205526, "ticker_id": 9028, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:08.112144+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1146287", "ebitda": "-1112259", "netIncome": "-1151998", "grossProfit": "501567", "depreciation": "None", "totalRevenue": "2049331", "costOfRevenue": "1547764", "interestIncome": "1", "incomeBeforeTax": "-1151998", "interestExpense": "5668", "operatingIncome": "-1147868", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "38", "reportedCurrency": "USD", "netInterestIncome": "-5667", "nonInterestIncome": "None", "operatingExpenses": "1649435", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66510", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1547764", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34028", "sellingGeneralAndAdministrative": "1259239", "netIncomeFromContinuingOperations": "-1151998" }, "balance": { "goodwill": "None", "inventory": "6036033", "commonStock": "3144", "currentDebt": "None", "investments": "None", "totalAssets": "9242433", "longTermDebt": "190564", "shortTermDebt": "286951", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35727238", "totalLiabilities": "6045829", "otherCurrentAssets": "357914", "totalCurrentAssets": "8079179", "currentLongTermDebt": "31275", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "592625", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1163254", "currentAccountsPayable": "367457", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "953630", "totalShareholderEquity": "3196604", "capitalLeaseObligations": "731791", "otherCurrentLiabilities": "4682634", "totalCurrentLiabilities": "5379150", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "666679", "cashAndShortTermInvestments": "1092607", "commonStockSharesOutstanding": "3109522", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1092607", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1151998", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1204572", "operatingCashflow": "-1228934", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1771226", "cashflowFromInvestment": "2750", "stockBasedCompensation": "50721", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34028", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2049331, "cost_of_revenue": 1547764, "gross_profit": 501567, "research_and_development": 66510, "selling_general_admin": 1259239, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1146287, "depreciation_amortisation": 34028, "ebitda": -1112259, "interest_expense": 5668, "interest_income": null, "other_non_operating": null, "pretax_income": -1151998, "tax_provision": 38, "effective_tax_rate": null, "net_income": -1151998, "net_income_continuing_ops": -1151998, "net_income_to_common": -1151998, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1092607, "short_term_investments": null, "net_receivables": 592625, "inventory": 6036033, "other_current_assets": null, "total_current_assets": 8079179, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1163254, "total_assets": 9242433, "short_term_debt": 286951, "accounts_payable": 367457, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5379150, "long_term_debt": 190564, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 666679, "total_liabilities": 6045829, "total_debt": 477515, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35727238, "total_equity": 3196604, "shares_outstanding": 3109522, "operating_cash_flow": -1228934, "stock_based_compensation": 50721, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2750, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1771226, "free_cash_flow": -1228930, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1146287", "ebitda": "-1112259", "netIncome": "-1151998", "grossProfit": "501567", "depreciation": "None", "totalRevenue": "2049331", "costOfRevenue": "1547764", "interestIncome": "1", "incomeBeforeTax": "-1151998", "interestExpense": "5668", "operatingIncome": "-1147868", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "38", "reportedCurrency": "USD", "netInterestIncome": "-5667", "nonInterestIncome": "None", "operatingExpenses": "1649435", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66510", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1547764", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34028", "sellingGeneralAndAdministrative": "1259239", "netIncomeFromContinuingOperations": "-1151998" }, "balance": { "goodwill": "None", "inventory": "6036033", "commonStock": "3144", "currentDebt": "None", "investments": "None", "totalAssets": "9242433", "longTermDebt": "190564", "shortTermDebt": "286951", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35727238", "totalLiabilities": "6045829", "otherCurrentAssets": "357914", "totalCurrentAssets": "8079179", "currentLongTermDebt": "31275", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "592625", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1163254", "currentAccountsPayable": "367457", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "953630", "totalShareholderEquity": "3196604", "capitalLeaseObligations": "731791", "otherCurrentLiabilities": "4682634", "totalCurrentLiabilities": "5379150", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "666679", "cashAndShortTermInvestments": "1092607", "commonStockSharesOutstanding": "3109522", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1092607", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1151998", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1204572", "operatingCashflow": "-1228934", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1771226", "cashflowFromInvestment": "2750", "stockBasedCompensation": "50721", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34028", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:08.112144+00:00", "is_restated": false, "income_statement": { "revenue": 1985477, "cost_of_revenue": 1576357, "gross_profit": 409120, "ebit": -249513, "ebitda": -215416, "pretax_income": -254574, "tax_provision": -2927, "net_income": -251647, "net_income_to_common": -251647, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 547565, "total_current_assets": 7841195, "total_assets": 9107388, "short_term_debt": 287911, "long_term_debt": 198412, "total_debt": 486323, "total_liabilities": 6589064, "total_equity": 2518324, "shares_outstanding": 2096082, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2913214, "capital_expenditure": 8653, "free_cash_flow": -2904561, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205527, "ticker_id": 9028, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:08.112144+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-249513", "ebitda": "-215416", "netIncome": "-251647", "grossProfit": "409120", "depreciation": "None", "totalRevenue": "1985477", "costOfRevenue": "1576357", "interestIncome": "26072", "incomeBeforeTax": "-254574", "interestExpense": "5057", "operatingIncome": "-1180465", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2927", "reportedCurrency": "USD", "netInterestIncome": "21015", "nonInterestIncome": "None", "operatingExpenses": "1589585", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66510", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1576357", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34097", "sellingGeneralAndAdministrative": "1307543", "netIncomeFromContinuingOperations": "-251647" }, "balance": { "goodwill": "None", "inventory": "4831461", "commonStock": "2096", "currentDebt": "None", "investments": "None", "totalAssets": "9107388", "longTermDebt": "198412", "shortTermDebt": "287911", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34575240", "totalLiabilities": "6589064", "otherCurrentAssets": "1849147", "totalCurrentAssets": "7841195", "currentLongTermDebt": "31758", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "613022", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1266193", "currentAccountsPayable": "338091", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1029087", "totalShareholderEquity": "2518324", "capitalLeaseObligations": "798917", "otherCurrentLiabilities": "5217187", "totalCurrentLiabilities": "5847888", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "741176", "cashAndShortTermInvestments": "547565", "commonStockSharesOutstanding": "2096082", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "547565", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-251647", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1466171", "operatingCashflow": "-2913214", "capitalExpenditures": "8653", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "144255", "cashflowFromInvestment": "-8653", "stockBasedCompensation": "71105", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34097", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1985477, "cost_of_revenue": 1576357, "gross_profit": 409120, "research_and_development": 66510, "selling_general_admin": 1307543, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -249513, "depreciation_amortisation": 34097, "ebitda": -215416, "interest_expense": 5057, "interest_income": null, "other_non_operating": null, "pretax_income": -254574, "tax_provision": -2927, "effective_tax_rate": null, "net_income": -251647, "net_income_continuing_ops": -251647, "net_income_to_common": -251647, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 547565, "short_term_investments": null, "net_receivables": 613022, "inventory": 4831461, "other_current_assets": null, "total_current_assets": 7841195, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1266193, "total_assets": 9107388, "short_term_debt": 287911, "accounts_payable": 338091, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5847888, "long_term_debt": 198412, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 741176, "total_liabilities": 6589064, "total_debt": 486323, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34575240, "total_equity": 2518324, "shares_outstanding": 2096082, "operating_cash_flow": -2913214, "stock_based_compensation": 71105, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8653, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8653, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 144255, "free_cash_flow": -2904561, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-249513", "ebitda": "-215416", "netIncome": "-251647", "grossProfit": "409120", "depreciation": "None", "totalRevenue": "1985477", "costOfRevenue": "1576357", "interestIncome": "26072", "incomeBeforeTax": "-254574", "interestExpense": "5057", "operatingIncome": "-1180465", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2927", "reportedCurrency": "USD", "netInterestIncome": "21015", "nonInterestIncome": "None", "operatingExpenses": "1589585", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66510", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1576357", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34097", "sellingGeneralAndAdministrative": "1307543", "netIncomeFromContinuingOperations": "-251647" }, "balance": { "goodwill": "None", "inventory": "4831461", "commonStock": "2096", "currentDebt": "None", "investments": "None", "totalAssets": "9107388", "longTermDebt": "198412", "shortTermDebt": "287911", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34575240", "totalLiabilities": "6589064", "otherCurrentAssets": "1849147", "totalCurrentAssets": "7841195", "currentLongTermDebt": "31758", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "613022", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1266193", "currentAccountsPayable": "338091", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1029087", "totalShareholderEquity": "2518324", "capitalLeaseObligations": "798917", "otherCurrentLiabilities": "5217187", "totalCurrentLiabilities": "5847888", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "741176", "cashAndShortTermInvestments": "547565", "commonStockSharesOutstanding": "2096082", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "547565", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-251647", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1466171", "operatingCashflow": "-2913214", "capitalExpenditures": "8653", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "144255", "cashflowFromInvestment": "-8653", "stockBasedCompensation": "71105", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34097", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:08.112144+00:00", "is_restated": false, "income_statement": { "revenue": 1389495, "cost_of_revenue": 1220804, "gross_profit": 168691, "ebit": -8346478, "ebitda": -8301468, "pretax_income": -8814197, "tax_provision": 460, "net_income": -8814657, "net_income_to_common": -8814657, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3325177, "total_current_assets": 8769476, "total_assets": 10128975, "short_term_debt": 292201, "long_term_debt": 207752, "total_debt": 499953, "total_liabilities": 7584126, "total_equity": 2544849, "shares_outstanding": 358990, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3243065, "capital_expenditure": 2, "free_cash_flow": -3243063, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205529, "ticker_id": 9028, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:08.112144+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8346478", "ebitda": "-8301468", "netIncome": "-8814657", "grossProfit": "168691", "depreciation": "None", "totalRevenue": "1389495", "costOfRevenue": "1220804", "interestIncome": "14589", "incomeBeforeTax": "-8814197", "interestExpense": "467715", "operatingIncome": "-1927777", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "460", "reportedCurrency": "USD", "netInterestIncome": "-453126", "nonInterestIncome": "None", "operatingExpenses": "2096468", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68617", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1220804", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45010", "sellingGeneralAndAdministrative": "1744990", "netIncomeFromContinuingOperations": "-8814657" }, "balance": { "goodwill": "None", "inventory": "3365292", "commonStock": "919", "currentDebt": "None", "investments": "None", "totalAssets": "10128975", "longTermDebt": "207752", "shortTermDebt": "292201", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34323594", "totalLiabilities": "7584126", "otherCurrentAssets": "1640435", "totalCurrentAssets": "8769476", "currentLongTermDebt": "32178", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "438572", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1359499", "currentAccountsPayable": "334632", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1106923", "totalShareholderEquity": "2544849", "capitalLeaseObligations": "6753816", "otherCurrentLiabilities": "6138023", "totalCurrentLiabilities": "6769405", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "814721", "cashAndShortTermInvestments": "3325177", "commonStockSharesOutstanding": "358990", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3325177", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8814656", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3458", "operatingCashflow": "-3243065", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5620992", "cashflowFromInvestment": "44927", "stockBasedCompensation": "106604", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45010", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1389495, "cost_of_revenue": 1220804, "gross_profit": 168691, "research_and_development": 68617, "selling_general_admin": 1744990, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8346478, "depreciation_amortisation": 45010, "ebitda": -8301468, "interest_expense": 467715, "interest_income": null, "other_non_operating": null, "pretax_income": -8814197, "tax_provision": 460, "effective_tax_rate": null, "net_income": -8814657, "net_income_continuing_ops": -8814657, "net_income_to_common": -8814657, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3325177, "short_term_investments": null, "net_receivables": 438572, "inventory": 3365292, "other_current_assets": null, "total_current_assets": 8769476, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1359499, "total_assets": 10128975, "short_term_debt": 292201, "accounts_payable": 334632, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6769405, "long_term_debt": 207752, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 814721, "total_liabilities": 7584126, "total_debt": 499953, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34323594, "total_equity": 2544849, "shares_outstanding": 358990, "operating_cash_flow": -3243065, "stock_based_compensation": 106604, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": 44927, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5620992, "free_cash_flow": -3243063, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8346478", "ebitda": "-8301468", "netIncome": "-8814657", "grossProfit": "168691", "depreciation": "None", "totalRevenue": "1389495", "costOfRevenue": "1220804", "interestIncome": "14589", "incomeBeforeTax": "-8814197", "interestExpense": "467715", "operatingIncome": "-1927777", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "460", "reportedCurrency": "USD", "netInterestIncome": "-453126", "nonInterestIncome": "None", "operatingExpenses": "2096468", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68617", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1220804", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45010", "sellingGeneralAndAdministrative": "1744990", "netIncomeFromContinuingOperations": "-8814657" }, "balance": { "goodwill": "None", "inventory": "3365292", "commonStock": "919", "currentDebt": "None", "investments": "None", "totalAssets": "10128975", "longTermDebt": "207752", "shortTermDebt": "292201", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34323594", "totalLiabilities": "7584126", "otherCurrentAssets": "1640435", "totalCurrentAssets": "8769476", "currentLongTermDebt": "32178", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "438572", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1359499", "currentAccountsPayable": "334632", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1106923", "totalShareholderEquity": "2544849", "capitalLeaseObligations": "6753816", "otherCurrentLiabilities": "6138023", "totalCurrentLiabilities": "6769405", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "814721", "cashAndShortTermInvestments": "3325177", "commonStockSharesOutstanding": "358990", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3325177", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8814656", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3458", "operatingCashflow": "-3243065", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5620992", "cashflowFromInvestment": "44927", "stockBasedCompensation": "106604", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45010", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:08.112144+00:00", "is_restated": false, "income_statement": { "revenue": 1278109, "cost_of_revenue": 952646, "gross_profit": 325463, "ebit": -1969211, "ebitda": -1923789, "pretax_income": -2219772, "tax_provision": 460, "net_income": -2220232, "net_income_to_common": -2220232, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 902323, "total_current_assets": 5553107, "total_assets": 8757464, "short_term_debt": 3323892, "long_term_debt": 215731, "total_debt": 3539623, "total_liabilities": 6232703, "total_equity": 2524761, "shares_outstanding": 73573, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1734348, "capital_expenditure": 2, "free_cash_flow": -1734346, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205530, "ticker_id": 9028, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:08.112144+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1969211", "ebitda": "-1923789", "netIncome": "-2220232", "grossProfit": "325463", "depreciation": "None", "totalRevenue": "1278109", "costOfRevenue": "952646", "interestIncome": "18596", "incomeBeforeTax": "-2219772", "interestExpense": "250560", "operatingIncome": "-1678797", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "460", "reportedCurrency": "USD", "netInterestIncome": "-231964", "nonInterestIncome": "None", "operatingExpenses": "2004260", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84663", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "952646", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45422", "sellingGeneralAndAdministrative": "1650531", "netIncomeFromContinuingOperations": "-2220232" }, "balance": { "goodwill": "None", "inventory": "4081118", "commonStock": "7560", "currentDebt": "None", "investments": "None", "totalAssets": "8757464", "longTermDebt": "215731", "shortTermDebt": "3323892", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25508937", "totalLiabilities": "6232703", "otherCurrentAssets": "216660", "totalCurrentAssets": "5553107", "currentLongTermDebt": "2782747", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "353006", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3204357", "currentAccountsPayable": "432550", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5507216", "totalShareholderEquity": "2524761", "capitalLeaseObligations": "2508738", "otherCurrentLiabilities": "284953", "totalCurrentLiabilities": "4049379", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2183324", "cashAndShortTermInvestments": "902323", "commonStockSharesOutstanding": "73573", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "902323", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2220232", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "418785", "operatingCashflow": "-1734348", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "373538", "cashflowFromInvestment": "None", "stockBasedCompensation": "332070", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45422", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1278109, "cost_of_revenue": 952646, "gross_profit": 325463, "research_and_development": 84663, "selling_general_admin": 1650531, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1969211, "depreciation_amortisation": 45422, "ebitda": -1923789, "interest_expense": 250560, "interest_income": null, "other_non_operating": null, "pretax_income": -2219772, "tax_provision": 460, "effective_tax_rate": null, "net_income": -2220232, "net_income_continuing_ops": -2220232, "net_income_to_common": -2220232, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 902323, "short_term_investments": null, "net_receivables": 353006, "inventory": 4081118, "other_current_assets": null, "total_current_assets": 5553107, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3204357, "total_assets": 8757464, "short_term_debt": 3323892, "accounts_payable": 432550, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4049379, "long_term_debt": 215731, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2183324, "total_liabilities": 6232703, "total_debt": 3539623, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25508937, "total_equity": 2524761, "shares_outstanding": 73573, "operating_cash_flow": -1734348, "stock_based_compensation": 332070, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 373538, "free_cash_flow": -1734346, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1969211", "ebitda": "-1923789", "netIncome": "-2220232", "grossProfit": "325463", "depreciation": "None", "totalRevenue": "1278109", "costOfRevenue": "952646", "interestIncome": "18596", "incomeBeforeTax": "-2219772", "interestExpense": "250560", "operatingIncome": "-1678797", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "460", "reportedCurrency": "USD", "netInterestIncome": "-231964", "nonInterestIncome": "None", "operatingExpenses": "2004260", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84663", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "952646", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45422", "sellingGeneralAndAdministrative": "1650531", "netIncomeFromContinuingOperations": "-2220232" }, "balance": { "goodwill": "None", "inventory": "4081118", "commonStock": "7560", "currentDebt": "None", "investments": "None", "totalAssets": "8757464", "longTermDebt": "215731", "shortTermDebt": "3323892", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25508937", "totalLiabilities": "6232703", "otherCurrentAssets": "216660", "totalCurrentAssets": "5553107", "currentLongTermDebt": "2782747", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "353006", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3204357", "currentAccountsPayable": "432550", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5507216", "totalShareholderEquity": "2524761", "capitalLeaseObligations": "2508738", "otherCurrentLiabilities": "284953", "totalCurrentLiabilities": "4049379", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2183324", "cashAndShortTermInvestments": "902323", "commonStockSharesOutstanding": "73573", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "902323", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2220232", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "418785", "operatingCashflow": "-1734348", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "373538", "cashflowFromInvestment": "None", "stockBasedCompensation": "332070", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45422", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:08.112144+00:00", "is_restated": false, "income_statement": { "revenue": 971859, "cost_of_revenue": 794116, "gross_profit": 177743, "ebit": -1939198, "ebitda": -1889754, "pretax_income": -2192480, "tax_provision": 460, "net_income": -2192940, "net_income_to_common": -2192940, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2263133, "total_current_assets": 6634653, "total_assets": 10016949, "short_term_debt": 3473115, "long_term_debt": 223954, "total_debt": 3697069, "total_liabilities": 6341925, "total_equity": 3675024, "shares_outstanding": 70064, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1671918, "capital_expenditure": 10550, "free_cash_flow": -1661368, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205531, "ticker_id": 9028, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:08.112144+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1939198", "ebitda": "-1889754", "netIncome": "-2192940", "grossProfit": "177743", "depreciation": "None", "totalRevenue": "971859", "costOfRevenue": "794116", "interestIncome": "26865", "incomeBeforeTax": "-2192480", "interestExpense": "253286", "operatingIncome": "-1966950", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "460", "reportedCurrency": "USD", "netInterestIncome": "-226421", "nonInterestIncome": "None", "operatingExpenses": "2144696", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75502", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "794116", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49444", "sellingGeneralAndAdministrative": "1829118", "netIncomeFromContinuingOperations": "-2192940" }, "balance": { "goodwill": "None", "inventory": "3899428", "commonStock": "7047", "currentDebt": "None", "investments": "None", "totalAssets": "10016949", "longTermDebt": "223954", "shortTermDebt": "3473115", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23288705", "totalLiabilities": "6341925", "otherCurrentAssets": "233171", "totalCurrentAssets": "6634653", "currentLongTermDebt": "2937539", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "238921", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3382296", "currentAccountsPayable": "282420", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5799674", "totalShareholderEquity": "3675024", "capitalLeaseObligations": "2638181", "otherCurrentLiabilities": "252301", "totalCurrentLiabilities": "4015366", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2326558", "cashAndShortTermInvestments": "2263133", "commonStockSharesOutstanding": "70064", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2263133", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2192940", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "44773", "operatingCashflow": "-1671918", "capitalExpenditures": "10550", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74781", "cashflowFromInvestment": "77134", "stockBasedCompensation": "315853", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49444", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 971859, "cost_of_revenue": 794116, "gross_profit": 177743, "research_and_development": 75502, "selling_general_admin": 1829118, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1939198, "depreciation_amortisation": 49444, "ebitda": -1889754, "interest_expense": 253286, "interest_income": null, "other_non_operating": null, "pretax_income": -2192480, "tax_provision": 460, "effective_tax_rate": null, "net_income": -2192940, "net_income_continuing_ops": -2192940, "net_income_to_common": -2192940, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2263133, "short_term_investments": null, "net_receivables": 238921, "inventory": 3899428, "other_current_assets": null, "total_current_assets": 6634653, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3382296, "total_assets": 10016949, "short_term_debt": 3473115, "accounts_payable": 282420, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4015366, "long_term_debt": 223954, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2326558, "total_liabilities": 6341925, "total_debt": 3697069, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23288705, "total_equity": 3675024, "shares_outstanding": 70064, "operating_cash_flow": -1671918, "stock_based_compensation": 315853, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10550, "acquisitions": null, "other_investing": null, "investing_cash_flow": 77134, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74781, "free_cash_flow": -1661368, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1939198", "ebitda": "-1889754", "netIncome": "-2192940", "grossProfit": "177743", "depreciation": "None", "totalRevenue": "971859", "costOfRevenue": "794116", "interestIncome": "26865", "incomeBeforeTax": "-2192480", "interestExpense": "253286", "operatingIncome": "-1966950", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "460", "reportedCurrency": "USD", "netInterestIncome": "-226421", "nonInterestIncome": "None", "operatingExpenses": "2144696", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75502", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "794116", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49444", "sellingGeneralAndAdministrative": "1829118", "netIncomeFromContinuingOperations": "-2192940" }, "balance": { "goodwill": "None", "inventory": "3899428", "commonStock": "7047", "currentDebt": "None", "investments": "None", "totalAssets": "10016949", "longTermDebt": "223954", "shortTermDebt": "3473115", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23288705", "totalLiabilities": "6341925", "otherCurrentAssets": "233171", "totalCurrentAssets": "6634653", "currentLongTermDebt": "2937539", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "238921", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3382296", "currentAccountsPayable": "282420", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5799674", "totalShareholderEquity": "3675024", "capitalLeaseObligations": "2638181", "otherCurrentLiabilities": "252301", "totalCurrentLiabilities": "4015366", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2326558", "cashAndShortTermInvestments": "2263133", "commonStockSharesOutstanding": "70064", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2263133", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2192940", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "44773", "operatingCashflow": "-1671918", "capitalExpenditures": "10550", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74781", "cashflowFromInvestment": "77134", "stockBasedCompensation": "315853", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49444", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:08.112144+00:00", "is_restated": false, "income_statement": { "revenue": 858719, "cost_of_revenue": 700950, "gross_profit": 157769, "ebit": -2151598, "ebitda": -2099589, "pretax_income": -2184042, "tax_provision": 1951, "net_income": -2185993, "net_income_to_common": -2185993, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3932698, "total_current_assets": 8266389, "total_assets": 11905331, "short_term_debt": 3418959, "long_term_debt": 298442, "total_debt": 3717401, "total_liabilities": 6555649, "total_equity": 5349682, "shares_outstanding": 69229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1323515, "capital_expenditure": 20149830, "free_cash_flow": 18826315, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205532, "ticker_id": 9028, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:08.112144+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2151598", "ebitda": "-2099589", "netIncome": "-2185993", "grossProfit": "157769", "depreciation": "None", "totalRevenue": "858719", "costOfRevenue": "700950", "interestIncome": "24909", "incomeBeforeTax": "-2184042", "interestExpense": "32444", "operatingIncome": "-2176510", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1951", "reportedCurrency": "USD", "netInterestIncome": "-7535", "nonInterestIncome": "None", "operatingExpenses": "2334276", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81293", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "700950", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52009", "sellingGeneralAndAdministrative": "2014758", "netIncomeFromContinuingOperations": "-2185993" }, "balance": { "goodwill": "None", "inventory": "3989338", "commonStock": "6923", "currentDebt": "None", "investments": "None", "totalAssets": "11905331", "longTermDebt": "298442", "shortTermDebt": "3418959", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21095765", "totalLiabilities": "6555649", "otherCurrentAssets": "189418", "totalCurrentAssets": "8266389", "currentLongTermDebt": "2896195", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "154935", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3638942", "currentAccountsPayable": "286985", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5958726", "totalShareholderEquity": "5349682", "capitalLeaseObligations": "2764089", "otherCurrentLiabilities": "300231", "totalCurrentLiabilities": "4015882", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2539767", "cashAndShortTermInvestments": "3932698", "commonStockSharesOutstanding": "69229", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3932698", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2185993", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "333093", "operatingCashflow": "-1323515", "capitalExpenditures": "20149830", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2345317", "cashflowFromInvestment": "16561422", "stockBasedCompensation": "370534", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52009", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 858719, "cost_of_revenue": 700950, "gross_profit": 157769, "research_and_development": 81293, "selling_general_admin": 2014758, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2151598, "depreciation_amortisation": 52009, "ebitda": -2099589, "interest_expense": 32444, "interest_income": null, "other_non_operating": null, "pretax_income": -2184042, "tax_provision": 1951, "effective_tax_rate": null, "net_income": -2185993, "net_income_continuing_ops": -2185993, "net_income_to_common": -2185993, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3932698, "short_term_investments": null, "net_receivables": 154935, "inventory": 3989338, "other_current_assets": null, "total_current_assets": 8266389, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3638942, "total_assets": 11905331, "short_term_debt": 3418959, "accounts_payable": 286985, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4015882, "long_term_debt": 298442, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2539767, "total_liabilities": 6555649, "total_debt": 3717401, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21095765, "total_equity": 5349682, "shares_outstanding": 69229, "operating_cash_flow": -1323515, "stock_based_compensation": 370534, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20149830, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16561422, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2345317, "free_cash_flow": 18826315, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2151598", "ebitda": "-2099589", "netIncome": "-2185993", "grossProfit": "157769", "depreciation": "None", "totalRevenue": "858719", "costOfRevenue": "700950", "interestIncome": "24909", "incomeBeforeTax": "-2184042", "interestExpense": "32444", "operatingIncome": "-2176510", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1951", "reportedCurrency": "USD", "netInterestIncome": "-7535", "nonInterestIncome": "None", "operatingExpenses": "2334276", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81293", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "700950", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52009", "sellingGeneralAndAdministrative": "2014758", "netIncomeFromContinuingOperations": "-2185993" }, "balance": { "goodwill": "None", "inventory": "3989338", "commonStock": "6923", "currentDebt": "None", "investments": "None", "totalAssets": "11905331", "longTermDebt": "298442", "shortTermDebt": "3418959", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21095765", "totalLiabilities": "6555649", "otherCurrentAssets": "189418", "totalCurrentAssets": "8266389", "currentLongTermDebt": "2896195", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "154935", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3638942", "currentAccountsPayable": "286985", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5958726", "totalShareholderEquity": "5349682", "capitalLeaseObligations": "2764089", "otherCurrentLiabilities": "300231", "totalCurrentLiabilities": "4015882", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2539767", "cashAndShortTermInvestments": "3932698", "commonStockSharesOutstanding": "69229", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3932698", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2185993", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "333093", "operatingCashflow": "-1323515", "capitalExpenditures": "20149830", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2345317", "cashflowFromInvestment": "16561422", "stockBasedCompensation": "370534", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52009", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:08.112144+00:00", "is_restated": false, "income_statement": { "revenue": 1890115, "cost_of_revenue": 1417552, "gross_profit": 472563, "ebit": -1786559, "ebitda": -1734837, "pretax_income": -1812835, "tax_provision": 1380, "net_income": -1814215, "net_income_to_common": -1814215, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2910896, "total_current_assets": 7862859, "total_assets": 11680955, "short_term_debt": 1181801, "long_term_debt": 511431, "total_debt": 1693232, "total_liabilities": 4852983, "total_equity": 6827972, "shares_outstanding": 69107, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -686190, "capital_expenditure": 14080, "free_cash_flow": -672110, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205534, "ticker_id": 9028, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:08.112144+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1786559", "ebitda": "-1734837", "netIncome": "-1814215", "grossProfit": "472563", "depreciation": "None", "totalRevenue": "1890115", "costOfRevenue": "1417552", "interestIncome": "33048", "incomeBeforeTax": "-1812835", "interestExpense": "27491", "operatingIncome": "-1818392", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1380", "reportedCurrency": "USD", "netInterestIncome": "5557", "nonInterestIncome": "None", "operatingExpenses": "2290955", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145111", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1417552", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51722", "sellingGeneralAndAdministrative": "1860648", "netIncomeFromContinuingOperations": "-1814215" }, "balance": { "goodwill": "None", "inventory": "4158483", "commonStock": "6911", "currentDebt": "None", "investments": "None", "totalAssets": "11680955", "longTermDebt": "511431", "shortTermDebt": "1181801", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18909772", "totalLiabilities": "4852983", "otherCurrentAssets": "320196", "totalCurrentAssets": "7862859", "currentLongTermDebt": "675058", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "473284", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3818096", "currentAccountsPayable": "437236", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4069706", "totalShareholderEquity": "6827972", "capitalLeaseObligations": "2883217", "otherCurrentLiabilities": "290349", "totalCurrentLiabilities": "1965078", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2887905", "cashAndShortTermInvestments": "2910896", "commonStockSharesOutstanding": "69107", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2910896", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1814215", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "808843", "operatingCashflow": "-686190", "capitalExpenditures": "14080", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12021", "cashflowFromInvestment": "12864", "stockBasedCompensation": "189831", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51722", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1890115, "cost_of_revenue": 1417552, "gross_profit": 472563, "research_and_development": 145111, "selling_general_admin": 1860648, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1786559, "depreciation_amortisation": 51722, "ebitda": -1734837, "interest_expense": 27491, "interest_income": null, "other_non_operating": null, "pretax_income": -1812835, "tax_provision": 1380, "effective_tax_rate": null, "net_income": -1814215, "net_income_continuing_ops": -1814215, "net_income_to_common": -1814215, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2910896, "short_term_investments": null, "net_receivables": 473284, "inventory": 4158483, "other_current_assets": null, "total_current_assets": 7862859, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3818096, "total_assets": 11680955, "short_term_debt": 1181801, "accounts_payable": 437236, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1965078, "long_term_debt": 511431, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2887905, "total_liabilities": 4852983, "total_debt": 1693232, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18909772, "total_equity": 6827972, "shares_outstanding": 69107, "operating_cash_flow": -686190, "stock_based_compensation": 189831, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14080, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12864, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12021, "free_cash_flow": -672110, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1786559", "ebitda": "-1734837", "netIncome": "-1814215", "grossProfit": "472563", "depreciation": "None", "totalRevenue": "1890115", "costOfRevenue": "1417552", "interestIncome": "33048", "incomeBeforeTax": "-1812835", "interestExpense": "27491", "operatingIncome": "-1818392", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1380", "reportedCurrency": "USD", "netInterestIncome": "5557", "nonInterestIncome": "None", "operatingExpenses": "2290955", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145111", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1417552", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51722", "sellingGeneralAndAdministrative": "1860648", "netIncomeFromContinuingOperations": "-1814215" }, "balance": { "goodwill": "None", "inventory": "4158483", "commonStock": "6911", "currentDebt": "None", "investments": "None", "totalAssets": "11680955", "longTermDebt": "511431", "shortTermDebt": "1181801", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18909772", "totalLiabilities": "4852983", "otherCurrentAssets": "320196", "totalCurrentAssets": "7862859", "currentLongTermDebt": "675058", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "473284", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3818096", "currentAccountsPayable": "437236", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4069706", "totalShareholderEquity": "6827972", "capitalLeaseObligations": "2883217", "otherCurrentLiabilities": "290349", "totalCurrentLiabilities": "1965078", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2887905", "cashAndShortTermInvestments": "2910896", "commonStockSharesOutstanding": "69107", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2910896", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1814215", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "808843", "operatingCashflow": "-686190", "capitalExpenditures": "14080", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12021", "cashflowFromInvestment": "12864", "stockBasedCompensation": "189831", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51722", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:08.112144+00:00", "is_restated": false, "income_statement": { "revenue": 1725123, "cost_of_revenue": 1270724, "gross_profit": 454399, "ebit": -1452427, "ebitda": -1398555, "pretax_income": -1478826, "tax_provision": -38, "net_income": -1478788, "net_income_to_common": -1478788, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3596243, "total_current_assets": 9317588, "total_assets": 13332678, "short_term_debt": 665360, "long_term_debt": 1024220, "total_debt": 1689580, "total_liabilities": 4880322, "total_equity": 8452356, "shares_outstanding": 69104, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2098825, "capital_expenditure": 24975, "free_cash_flow": -2073850, "dividends_paid": 20, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205535, "ticker_id": 9028, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:30:08.112144+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1452427", "ebitda": "-1398555", "netIncome": "-1478788", "grossProfit": "454399", "depreciation": "None", "totalRevenue": "1725123", "costOfRevenue": "1270724", "interestIncome": "47764", "incomeBeforeTax": "-1478826", "interestExpense": "26399", "operatingIncome": "-1497265", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-38", "reportedCurrency": "USD", "netInterestIncome": "21365", "nonInterestIncome": "None", "operatingExpenses": "1951664", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94078", "otherNonOperatingIncome": "50690", "costofGoodsAndServicesSold": "1270724", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53872", "sellingGeneralAndAdministrative": "1511994", "netIncomeFromContinuingOperations": "-1478826" }, "balance": { "goodwill": "None", "inventory": "4967325", "commonStock": "6911", "currentDebt": "None", "investments": "None", "totalAssets": "13332678", "longTermDebt": "1024220", "shortTermDebt": "665360", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17095557", "totalLiabilities": "4880322", "otherCurrentAssets": "344824", "totalCurrentAssets": "9317588", "currentLongTermDebt": "174290", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "409196", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4015090", "currentAccountsPayable": "219491", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1034626", "shortLongTermDebtTotal": "4198318", "totalShareholderEquity": "8452356", "capitalLeaseObligations": "2999808", "otherCurrentLiabilities": "297524", "totalCurrentLiabilities": "1347364", "otherNonCurrentLiabilities": "2508738", "totalNonCurrentLiabilities": "3532958", "cashAndShortTermInvestments": "3596243", "commonStockSharesOutstanding": "69104", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3596243", "accumulatedDepreciationAmortizationPPE": "-343772" }, "cashflow": { "netIncome": "-1478788", "profitLoss": "None", "dividendPayout": "20", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1040759", "operatingCashflow": "-2098825", "capitalExpenditures": "24975", "changeInReceivables": "-404282", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44121", "cashflowFromInvestment": "12994", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2129952", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53872", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1725123, "cost_of_revenue": 1270724, "gross_profit": 454399, "research_and_development": 94078, "selling_general_admin": 1511994, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1452427, "depreciation_amortisation": 53872, "ebitda": -1398555, "interest_expense": 26399, "interest_income": null, "other_non_operating": null, "pretax_income": -1478826, "tax_provision": -38, "effective_tax_rate": null, "net_income": -1478788, "net_income_continuing_ops": -1478826, "net_income_to_common": -1478788, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3596243, "short_term_investments": null, "net_receivables": 409196, "inventory": 4967325, "other_current_assets": null, "total_current_assets": 9317588, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4015090, "total_assets": 13332678, "short_term_debt": 665360, "accounts_payable": 219491, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1347364, "long_term_debt": 1024220, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3532958, "total_liabilities": 4880322, "total_debt": 1689580, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17095557, "total_equity": 8452356, "shares_outstanding": 69104, "operating_cash_flow": -2098825, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24975, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12994, "dividends_paid": 20, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44121, "free_cash_flow": -2073850, "net_change_in_cash": -2129952 }, "raw_data": { "income": { "ebit": "-1452427", "ebitda": "-1398555", "netIncome": "-1478788", "grossProfit": "454399", "depreciation": "None", "totalRevenue": "1725123", "costOfRevenue": "1270724", "interestIncome": "47764", "incomeBeforeTax": "-1478826", "interestExpense": "26399", "operatingIncome": "-1497265", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-38", "reportedCurrency": "USD", "netInterestIncome": "21365", "nonInterestIncome": "None", "operatingExpenses": "1951664", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94078", "otherNonOperatingIncome": "50690", "costofGoodsAndServicesSold": "1270724", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53872", "sellingGeneralAndAdministrative": "1511994", "netIncomeFromContinuingOperations": "-1478826" }, "balance": { "goodwill": "None", "inventory": "4967325", "commonStock": "6911", "currentDebt": "None", "investments": "None", "totalAssets": "13332678", "longTermDebt": "1024220", "shortTermDebt": "665360", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17095557", "totalLiabilities": "4880322", "otherCurrentAssets": "344824", "totalCurrentAssets": "9317588", "currentLongTermDebt": "174290", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "409196", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4015090", "currentAccountsPayable": "219491", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1034626", "shortLongTermDebtTotal": "4198318", "totalShareholderEquity": "8452356", "capitalLeaseObligations": "2999808", "otherCurrentLiabilities": "297524", "totalCurrentLiabilities": "1347364", "otherNonCurrentLiabilities": "2508738", "totalNonCurrentLiabilities": "3532958", "cashAndShortTermInvestments": "3596243", "commonStockSharesOutstanding": "69104", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3596243", "accumulatedDepreciationAmortizationPPE": "-343772" }, "cashflow": { "netIncome": "-1478788", "profitLoss": "None", "dividendPayout": "20", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1040759", "operatingCashflow": "-2098825", "capitalExpenditures": "24975", "changeInReceivables": "-404282", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44121", "cashflowFromInvestment": "12994", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2129952", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53872", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }