{ "ticker": { "uuid": "83e04c19-0a4a-4895-b0bd-0d64b459b044", "symbol": "MAF", "name": "MA Financial Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/83e04c19-0a4a-4895-b0bd-0d64b459b044/", "api_url": "https://sharemaestro.com/factors/api/tickers/83e04c19-0a4a-4895-b0bd-0d64b459b044/" }, "ticker_metadata": { "id": 23953, "uuid": "83e04c19-0a4a-4895-b0bd-0d64b459b044", "symbol": "MAF", "name": "MA Financial Group Limited", "asset_type": "equity", "market_cap": 1260331392, "stock_exchange_id": 9, "industry": "Asset Management", "sector": "Financial Services", "description": "MA Financial Group Limited, together with its subsidiaries, provides various financial services in Australia. It operates through Asset Management, Lending & Technology, and Corporate Advisory & Equities segments. The company operates as an asset manager specializing in private credit, real estate, and private equity and venture capital; and manages traditional asset classes, including equities, bonds, and cash for wholesale, retail, and institutional investors. It also offers lending platforms for the provision of loan funding, real estate mortgages, and financial technology comprising mortgage aggregation services. In addition, the company provides financial advice for mergers and acquisitions and strategic advisory, equity and debt capital markets, capital structure advisory, and equities research and trading; and corporate advice, underwriting, and institutional stockbroking services, as well as specialised services in real estate, credit and restructuring, resources technology, and small to mid-cap industrial companies. MA Financial Group Limited was founded in 2009 and is headquartered in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "83e04c19-0a4a-4895-b0bd-0d64b459b044", "symbol": "MAF", "name": "MA Financial Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/83e04c19-0a4a-4895-b0bd-0d64b459b044/", "api_url": "https://sharemaestro.com/factors/api/tickers/83e04c19-0a4a-4895-b0bd-0d64b459b044/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.03, "value": 0.13, "quality": 0.14, "momentum": 0.11, "coverage": 0.636, "confidence": 0.569, "delta": null }, "headline_factors": { "price": 6, "market_cap": 1052420508, "pe_ratio": 101.3112, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0442, "roe": 0.0225, "piotroski_f_score": 1, "momentum_12_1": -0.0152, "volatility_252d": 0.3542 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:08.565012+00:00", "batch_id": "" }, "size": { "price_close": 6, "market_cap": 1052420508, "market_cap_usd": 1052420508, "enterprise_value": 9467511508, "shares_outstanding": 175403418, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 101.3112, "pb_ratio": 2.2755, "ptbv_ratio": 2.2755, "ps_ratio": 2.6185, "pcf_ratio": null, "pfcf_ratio": 2.7667, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 23.5562, "ev_fcf": 24.8894, "earnings_yield": null, "fcf_yield": 0.0402, "price_to_sales": 2.6185, "price_to_book": 2.2755, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0425 }, "yield": { "dividend_yield": 0.035, "buyback_yield": 0.0092, "shareholder_yield": 0.0442, "debt_paydown_yield": 0, "total_yield": 0.0442 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": 0.0258, "ebitda_margin": null, "fcf_margin": 0.9464, "roe": 0.0225, "roa": 0.0009, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0353, "cash_conversion": 36.6175, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1954, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.7766, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 8415091000, "local_beta": 1.4365, "volatility_252d": 0.3542, "volatility_60d": 0.8068, "max_drawdown_12m": -0.4622, "risk_adjusted_momentum": -0.0428 }, "growth": { "revenue_growth_1y": 0.2892, "revenue_growth_3y_cagr": 0.1359, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.7721, "eps_growth_3y_cagr": -0.3859, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0159, "revenue_growth": 0.2892, "earnings_growth": -0.7721 }, "momentum": { "price_return_1m": -0.1304, "price_return_3m": -0.2665, "price_return_6m": -0.3782, "price_return_9m": -0.334, "price_return_12m": -0.1436, "price_return_12m_ex1m": -0.0152, "momentum_6m": -0.3782, "momentum_12m": -0.1436, "momentum_12_1": -0.0152, "distance_from_52w_high": -0.4622, "distance_from_52w_low": 0, "relative_strength": -0.1565 }, "raw_ttm": { "revenue_ttm": 401912000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 10388000, "eps_diluted_ttm": 0.0592, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -11109000, "fcf_ttm": 380383000, "dividends_paid_ttm": -36830000, "share_repurchases_ttm": -9663000, "shares_issued_ttm": null, "interest_expense_ttm": 455486000, "cash_and_equivalents": 420966000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 11378119000, "total_debt": 8836057000, "total_equity": 462507000, "net_working_capital": null, "book_value_per_share": 2.6368, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.6368 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 93, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 52, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 44, "rank_dividend_yield": 39, "rank_shareholder_yield": 34, "rank_total_yield": 41, "rank_roe": 69, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 3, "rank_piotroski": 95, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 72 }, "composites": { "value_composite": 87, "quality_composite": 86, "momentum_composite": 89, "growth_composite": 86, "yield_composite": 14, "svqf_composite": 64, "vc1_composite": 91, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.1349, "os_score": 0.03, "value_percentile": 0.13, "quality_percentile": 0.14, "momentum_percentile": 0.11, "factor_coverage": 0.636, "signal_confidence": 0.569, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10344, "ticker_id": 23953, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:08.565012+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6, "market_cap": 1052420508, "market_cap_usd": 1052420508, "enterprise_value": 9467511508, "shares_outstanding": 175403418, "fx_rate_to_usd": null, "pe_ratio": 101.31117713, "pb_ratio": 2.27546936, "ptbv_ratio": 2.27546936, "ps_ratio": 2.61853467, "pcf_ratio": null, "pfcf_ratio": 2.76673907, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 23.55618023, "ev_fcf": 24.88941805, "earnings_yield": null, "fcf_yield": 0.04017772, "dividend_yield": 0.03499552, "buyback_yield": 0.00918169, "shareholder_yield": 0.04417721, "debt_paydown_yield": 0, "total_yield": 0.04417721, "gross_margin": null, "operating_margin": null, "net_margin": 0.02584645, "ebitda_margin": null, "fcf_margin": 0.94643355, "roe": 0.0224602, "roa": 0.00091298, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.03532324, "cash_conversion": 36.61753947, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.77658328, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 8415091000, "revenue_growth_1y": 0.28922905, "revenue_growth_3y_cagr": 0.13593907, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.77205428, "eps_growth_3y_cagr": -0.38589821, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0158693, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.195382, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13043478, "price_return_3m": -0.26650367, "price_return_6m": -0.37818879, "price_return_9m": -0.33401641, "price_return_12m": -0.14362042, "price_return_12m_ex1m": -0.01516349, "distance_from_52w_high": -0.46215797, "distance_from_52w_low": 0, "relative_strength": -0.15646721, "local_beta": 1.4365, "volatility_252d": 0.35421, "volatility_60d": 0.806844, "max_drawdown_12m": -0.46215797, "revenue_ttm": 401912000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 10388000, "eps_diluted_ttm": 0.05922348, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -11109000, "fcf_ttm": 380383000, "dividends_paid_ttm": -36830000, "share_repurchases_ttm": -9663000, "shares_issued_ttm": null, "interest_expense_ttm": 455486000, "cash_and_equivalents": 420966000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 11378119000, "total_debt": 8836057000, "total_equity": 462507000, "net_working_capital": null, "book_value_per_share": 2.63681863, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.63681863, "universe_ticker_count": 570, "sector": "Financial Services", "rank_pe": 93, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 52, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 44, "rank_dividend_yield": 39, "rank_shareholder_yield": 34, "rank_total_yield": 41, "rank_roe": 69, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 3, "rank_piotroski": 95, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 72, "value_composite": 87, "quality_composite": 86, "momentum_composite": 89, "growth_composite": 86, "yield_composite": 14, "svqf_composite": 64, "vc1_composite": 91, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.636, "signal_confidence": 0.569, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6, "os": 0.03, "value": 0.13, "quality": 0.14, "momentum": 0.11, "confidence": 0.569, "coverage": 0.636, "pe_ratio": 101.3112, "earnings_yield": null, "shareholder_yield": 0.0442, "roe": 0.0225, "momentum_12_1": -0.0152, "complete_fields": { "id": 10344, "ticker_id": 23953, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:08.565012+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6, "market_cap": 1052420508, "market_cap_usd": 1052420508, "enterprise_value": 9467511508, "shares_outstanding": 175403418, "fx_rate_to_usd": null, "pe_ratio": 101.31117713, "pb_ratio": 2.27546936, "ptbv_ratio": 2.27546936, "ps_ratio": 2.61853467, "pcf_ratio": null, "pfcf_ratio": 2.76673907, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 23.55618023, "ev_fcf": 24.88941805, "earnings_yield": null, "fcf_yield": 0.04017772, "dividend_yield": 0.03499552, "buyback_yield": 0.00918169, "shareholder_yield": 0.04417721, "debt_paydown_yield": 0, "total_yield": 0.04417721, "gross_margin": null, "operating_margin": null, "net_margin": 0.02584645, "ebitda_margin": null, "fcf_margin": 0.94643355, "roe": 0.0224602, "roa": 0.00091298, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.03532324, "cash_conversion": 36.61753947, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.77658328, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 8415091000, "revenue_growth_1y": 0.28922905, "revenue_growth_3y_cagr": 0.13593907, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.77205428, "eps_growth_3y_cagr": -0.38589821, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0158693, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.195382, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13043478, "price_return_3m": -0.26650367, "price_return_6m": -0.37818879, "price_return_9m": -0.33401641, "price_return_12m": -0.14362042, "price_return_12m_ex1m": -0.01516349, "distance_from_52w_high": -0.46215797, "distance_from_52w_low": 0, "relative_strength": -0.15646721, "local_beta": 1.4365, "volatility_252d": 0.35421, "volatility_60d": 0.806844, "max_drawdown_12m": -0.46215797, "revenue_ttm": 401912000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 10388000, "eps_diluted_ttm": 0.05922348, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -11109000, "fcf_ttm": 380383000, "dividends_paid_ttm": -36830000, "share_repurchases_ttm": -9663000, "shares_issued_ttm": null, "interest_expense_ttm": 455486000, "cash_and_equivalents": 420966000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 11378119000, "total_debt": 8836057000, "total_equity": 462507000, "net_working_capital": null, "book_value_per_share": 2.63681863, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.63681863, "universe_ticker_count": 570, "sector": "Financial Services", "rank_pe": 93, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 52, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 44, "rank_dividend_yield": 39, "rank_shareholder_yield": 34, "rank_total_yield": 41, "rank_roe": 69, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 3, "rank_piotroski": 95, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 72, "value_composite": 87, "quality_composite": 86, "momentum_composite": 89, "growth_composite": 86, "yield_composite": 14, "svqf_composite": 64, "vc1_composite": 91, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.636, "signal_confidence": 0.569, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:49.361506+00:00", "is_restated": false, "income_statement": { "revenue": 401912000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 10388000, "net_income_to_common": 10388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420966000, "total_current_assets": null, "total_assets": 11378119000, "short_term_debt": 2170851000, "long_term_debt": 6665206000, "total_debt": 8836057000, "total_liabilities": null, "total_equity": 462507000, "shares_outstanding": 175403418, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -11109000, "free_cash_flow": 380383000, "dividends_paid": -36830000, "share_repurchases": -9663000, "shares_issued": null, "net_debt_issued": 11601000 }, "complete_fields": { "id": 414158, "ticker_id": 23953, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:49.361506+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "10388000", "grossProfit": null, "totalRevenue": "401912000", "costOfRevenue": null, "interestExpense": "455486000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20503000" }, "balance": { "totalDebt": "8836057000", "totalAssets": "11378119000", "longTermDebt": "6665206000", "shortTermDebt": "2170851000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "19542000", "totalLiabilities": null, "sharesOutstanding": "175403418", "totalCurrentAssets": null, "totalShareholderEquity": "462507000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "56077000", "cashAndShortTermInvestments": "420966000" }, "cashflow": { "freeCashFlow": "380383000", "dividendsPaid": "-36830000", "issuanceOfDebt": "24776000", "issuanceOfStock": null, "repaymentOfDebt": "-13175000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-9663000", "capitalExpenditures": "-11109000" } }, "revenue": 401912000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 20503000, "ebitda": null, "interest_expense": 455486000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10388000, "net_income_continuing_ops": null, "net_income_to_common": 10388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 420966000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 56077000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11378119000, "short_term_debt": 2170851000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 6665206000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8836057000, "preferred_stock": null, "minority_interest": 19542000, "retained_earnings": null, "total_equity": 462507000, "shares_outstanding": 175403418, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -36830000, "share_repurchases": -9663000, "shares_issued": null, "net_debt_issued": 11601000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 380383000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "10388000", "grossProfit": null, "totalRevenue": "401912000", "costOfRevenue": null, "interestExpense": "455486000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20503000" }, "balance": { "totalDebt": "8836057000", "totalAssets": "11378119000", "longTermDebt": "6665206000", "shortTermDebt": "2170851000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "19542000", "totalLiabilities": null, "sharesOutstanding": "175403418", "totalCurrentAssets": null, "totalShareholderEquity": "462507000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "56077000", "cashAndShortTermInvestments": "420966000" }, "cashflow": { "freeCashFlow": "380383000", "dividendsPaid": "-36830000", "issuanceOfDebt": "24776000", "issuanceOfStock": null, "repaymentOfDebt": "-13175000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-9663000", "capitalExpenditures": "-11109000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:49.361506+00:00", "is_restated": false, "income_statement": { "revenue": 311746000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 41793000, "net_income_to_common": 41793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178434000, "total_current_assets": null, "total_assets": 6019482000, "short_term_debt": 1340584000, "long_term_debt": 3217827000, "total_debt": 4558411000, "total_liabilities": null, "total_equity": 417526000, "shares_outstanding": 160857422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -6870000, "free_cash_flow": -9328000, "dividends_paid": -35553000, "share_repurchases": -5267000, "shares_issued": null, "net_debt_issued": 31396000 }, "complete_fields": { "id": 414160, "ticker_id": 23953, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:49.361506+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "41793000", "grossProfit": null, "totalRevenue": "311746000", "costOfRevenue": null, "interestExpense": "245038000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18735000" }, "balance": { "totalDebt": "4558411000", "totalAssets": "6019482000", "longTermDebt": "3217827000", "shortTermDebt": "1340584000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "160857422", "totalCurrentAssets": null, "totalShareholderEquity": "417526000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "64027000", "cashAndShortTermInvestments": "178434000" }, "cashflow": { "freeCashFlow": "-9328000", "dividendsPaid": "-35553000", "issuanceOfDebt": "42623000", "issuanceOfStock": null, "repaymentOfDebt": "-11227000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-5267000", "capitalExpenditures": "-6870000" } }, "revenue": 311746000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 18735000, "ebitda": null, "interest_expense": 245038000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 41793000, "net_income_continuing_ops": null, "net_income_to_common": 41793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178434000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 64027000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6019482000, "short_term_debt": 1340584000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 3217827000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4558411000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 417526000, "shares_outstanding": 160857422, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -35553000, "share_repurchases": -5267000, "shares_issued": null, "net_debt_issued": 31396000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9328000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "41793000", "grossProfit": null, "totalRevenue": "311746000", "costOfRevenue": null, "interestExpense": "245038000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18735000" }, "balance": { "totalDebt": "4558411000", "totalAssets": "6019482000", "longTermDebt": "3217827000", "shortTermDebt": "1340584000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "160857422", "totalCurrentAssets": null, "totalShareholderEquity": "417526000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "64027000", "cashAndShortTermInvestments": "178434000" }, "cashflow": { "freeCashFlow": "-9328000", "dividendsPaid": "-35553000", "issuanceOfDebt": "42623000", "issuanceOfStock": null, "repaymentOfDebt": "-11227000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-5267000", "capitalExpenditures": "-6870000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:49.361506+00:00", "is_restated": false, "income_statement": { "revenue": 269330000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 31079000, "net_income_to_common": 31079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180319000, "total_current_assets": null, "total_assets": 3573864000, "short_term_debt": 411656000, "long_term_debt": 1813350000, "total_debt": 2225006000, "total_liabilities": null, "total_equity": 397536000, "shares_outstanding": 159894428, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4115000, "free_cash_flow": 18069000, "dividends_paid": -34905000, "share_repurchases": -6618000, "shares_issued": null, "net_debt_issued": 37746000 }, "complete_fields": { "id": 414161, "ticker_id": 23953, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:49.361506+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "31079000", "grossProfit": null, "totalRevenue": "269330000", "costOfRevenue": null, "interestExpense": "113048000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17714000" }, "balance": { "totalDebt": "2225006000", "totalAssets": "3573864000", "longTermDebt": "1813350000", "shortTermDebt": "411656000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "63624000", "totalLiabilities": null, "sharesOutstanding": "159894428", "totalCurrentAssets": null, "totalShareholderEquity": "397536000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "70246000", "cashAndShortTermInvestments": "180319000" }, "cashflow": { "freeCashFlow": "18069000", "dividendsPaid": "-34905000", "issuanceOfDebt": "49190000", "issuanceOfStock": null, "repaymentOfDebt": "-11444000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-6618000", "capitalExpenditures": "-4115000" } }, "revenue": 269330000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 17714000, "ebitda": null, "interest_expense": 113048000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 31079000, "net_income_continuing_ops": null, "net_income_to_common": 31079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180319000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 70246000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3573864000, "short_term_debt": 411656000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1813350000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2225006000, "preferred_stock": null, "minority_interest": 63624000, "retained_earnings": null, "total_equity": 397536000, "shares_outstanding": 159894428, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -34905000, "share_repurchases": -6618000, "shares_issued": null, "net_debt_issued": 37746000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18069000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "31079000", "grossProfit": null, "totalRevenue": "269330000", "costOfRevenue": null, "interestExpense": "113048000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17714000" }, "balance": { "totalDebt": "2225006000", "totalAssets": "3573864000", "longTermDebt": "1813350000", "shortTermDebt": "411656000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "63624000", "totalLiabilities": null, "sharesOutstanding": "159894428", "totalCurrentAssets": null, "totalShareholderEquity": "397536000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "70246000", "cashAndShortTermInvestments": "180319000" }, "cashflow": { "freeCashFlow": "18069000", "dividendsPaid": "-34905000", "issuanceOfDebt": "49190000", "issuanceOfStock": null, "repaymentOfDebt": "-11444000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-6618000", "capitalExpenditures": "-4115000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:49.361506+00:00", "is_restated": false, "income_statement": { "revenue": 274199000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 44855000, "net_income_to_common": 44855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144589000, "total_current_assets": null, "total_assets": 2246234000, "short_term_debt": 252724000, "long_term_debt": 752317000, "total_debt": 1005041000, "total_liabilities": null, "total_equity": 409587000, "shares_outstanding": 159727928, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -12866000, "free_cash_flow": -296664000, "dividends_paid": -30918000, "share_repurchases": -10838000, "shares_issued": 19833000, "net_debt_issued": 327206000 }, "complete_fields": { "id": 414162, "ticker_id": 23953, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:49.361506+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "44855000", "grossProfit": null, "totalRevenue": "274199000", "costOfRevenue": null, "interestExpense": "40694000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17241000" }, "balance": { "totalDebt": "1005041000", "totalAssets": "2246234000", "longTermDebt": "752317000", "shortTermDebt": "252724000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "159727928", "totalCurrentAssets": null, "totalShareholderEquity": "409587000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "67746000", "cashAndShortTermInvestments": "144589000" }, "cashflow": { "freeCashFlow": "-296664000", "dividendsPaid": "-30918000", "issuanceOfDebt": "336667000", "issuanceOfStock": "19833000", "repaymentOfDebt": "-9461000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": "-10838000", "capitalExpenditures": "-12866000" } }, "revenue": 274199000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 17241000, "ebitda": null, "interest_expense": 40694000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 44855000, "net_income_continuing_ops": null, "net_income_to_common": 44855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144589000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 67746000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2246234000, "short_term_debt": 252724000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 752317000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1005041000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 409587000, "shares_outstanding": 159727928, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12866000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -30918000, "share_repurchases": -10838000, "shares_issued": 19833000, "net_debt_issued": 327206000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -296664000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "44855000", "grossProfit": null, "totalRevenue": "274199000", "costOfRevenue": null, "interestExpense": "40694000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17241000" }, "balance": { "totalDebt": "1005041000", "totalAssets": "2246234000", "longTermDebt": "752317000", "shortTermDebt": "252724000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "159727928", "totalCurrentAssets": null, "totalShareholderEquity": "409587000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "67746000", "cashAndShortTermInvestments": "144589000" }, "cashflow": { "freeCashFlow": "-296664000", "dividendsPaid": "-30918000", "issuanceOfDebt": "336667000", "issuanceOfStock": "19833000", "repaymentOfDebt": "-9461000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": "-10838000", "capitalExpenditures": "-12866000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:49.361506+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 102389000, "net_debt_issued": null }, "complete_fields": { "id": 414163, "ticker_id": 23953, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:49.361506+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "102389000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 102389000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "102389000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:49.361506+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420966000, "total_current_assets": null, "total_assets": 11378119000, "short_term_debt": 2170851000, "long_term_debt": 6665206000, "total_debt": 8836057000, "total_liabilities": null, "total_equity": 462507000, "shares_outstanding": 175403418, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414157, "ticker_id": 23953, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:49.361506+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "8836057000", "totalAssets": "11378119000", "longTermDebt": "6665206000", "shortTermDebt": "2170851000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "19542000", "totalLiabilities": null, "sharesOutstanding": "175403418", "totalCurrentAssets": null, "totalShareholderEquity": "462507000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "56077000", "cashAndShortTermInvestments": "420966000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 420966000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 56077000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11378119000, "short_term_debt": 2170851000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 6665206000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8836057000, "preferred_stock": null, "minority_interest": 19542000, "retained_earnings": null, "total_equity": 462507000, "shares_outstanding": 175403418, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "8836057000", "totalAssets": "11378119000", "longTermDebt": "6665206000", "shortTermDebt": "2170851000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "19542000", "totalLiabilities": null, "sharesOutstanding": "175403418", "totalCurrentAssets": null, "totalShareholderEquity": "462507000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "56077000", "cashAndShortTermInvestments": "420966000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:49.361506+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178434000, "total_current_assets": null, "total_assets": 6019482000, "short_term_debt": 1340584000, "long_term_debt": 3217827000, "total_debt": 4558411000, "total_liabilities": null, "total_equity": 417526000, "shares_outstanding": 160857422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414159, "ticker_id": 23953, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:49.361506+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4558411000", "totalAssets": "6019482000", "longTermDebt": "3217827000", "shortTermDebt": "1340584000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "160857422", "totalCurrentAssets": null, "totalShareholderEquity": "417526000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "64027000", "cashAndShortTermInvestments": "178434000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178434000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 64027000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6019482000, "short_term_debt": 1340584000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 3217827000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4558411000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 417526000, "shares_outstanding": 160857422, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4558411000", "totalAssets": "6019482000", "longTermDebt": "3217827000", "shortTermDebt": "1340584000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "160857422", "totalCurrentAssets": null, "totalShareholderEquity": "417526000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "64027000", "cashAndShortTermInvestments": "178434000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }