{ "ticker": { "uuid": "83e9e834-5400-4c82-a352-3f098233a7cf", "symbol": "IZEA", "name": "IZEA Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/83e9e834-5400-4c82-a352-3f098233a7cf/", "api_url": "https://sharemaestro.com/factors/api/tickers/83e9e834-5400-4c82-a352-3f098233a7cf/" }, "ticker_metadata": { "id": 6721, "uuid": "83e9e834-5400-4c82-a352-3f098233a7cf", "symbol": "IZEA", "name": "IZEA Inc", "asset_type": "equity", "market_cap": 64624000, "stock_exchange_id": 2, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "IZEA Worldwide, Inc. creates and operates online marketplaces that connect marketers and content creators. The company is headquartered in Winter Park, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "83e9e834-5400-4c82-a352-3f098233a7cf", "symbol": "IZEA", "name": "IZEA Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/83e9e834-5400-4c82-a352-3f098233a7cf/", "api_url": "https://sharemaestro.com/factors/api/tickers/83e9e834-5400-4c82-a352-3f098233a7cf/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.64, "value": 0.7, "quality": 0.07, "momentum": 0.77, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 3.71, "market_cap": 64221261.23, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0122, "piotroski_f_score": 6, "momentum_12_1": 0.5026, "volatility_252d": 0.5668 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:17.446940+00:00", "batch_id": "" }, "size": { "price_close": 3.71, "market_cap": 64221261.23, "market_cap_usd": 64221261.23, "enterprise_value": 17721274.23, "shares_outstanding": 17310313, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.3249, "ptbv_ratio": 1.3947, "ps_ratio": 2.152, "pcf_ratio": null, "pfcf_ratio": -21.9846, "ev_ebitda": null, "ev_ebit": -18.042, "ev_sales": 0.5938, "ev_fcf": -6.0664, "earnings_yield": null, "fcf_yield": -0.1648, "price_to_sales": 2.152, "price_to_book": 1.3249, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.684 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4721, "operating_margin": -0.0329, "net_margin": -0.0199, "ebitda_margin": -0.012, "fcf_margin": -0.0979, "roe": -0.0122, "roa": -0.0107, "roic": -0.3737, "roc_greenblatt": null, "asset_turnover": 0.5374, "cash_conversion": 4.9312, "accruals_ratio": 0.0535, "sbc_to_revenue": 0.054, "piotroski_f_score": 6, "altman_z_score": 4.2801, "earnings_stability_5y": 1.5854, "revenue_stability_5y": 0.2913, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2537, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1458, "net_debt_to_ebitda": 130.2732, "debt_to_assets": 0.0, "interest_coverage": -191.803, "current_ratio": 7.5165, "quick_ratio": 7.5165, "net_debt": -46499987, "local_beta": 0.0002, "volatility_252d": 0.5668, "volatility_60d": 1.1799, "max_drawdown_12m": -0.3982, "risk_adjusted_momentum": 0.8866 }, "growth": { "revenue_growth_1y": -0.1912, "revenue_growth_3y_cagr": -0.0874, "revenue_growth_5y_cagr": 0.117, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0648, "revenue_growth": -0.1912, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1471, "price_return_3m": -0.0438, "price_return_6m": -0.2444, "price_return_9m": 0.0392, "price_return_12m": 0.2815, "price_return_12m_ex1m": 0.5026, "momentum_6m": -0.2444, "momentum_12m": 0.2815, "momentum_12_1": 0.5026, "distance_from_52w_high": -0.3375, "distance_from_52w_low": 0.484, "relative_strength": 0.1236 }, "raw_ttm": { "revenue_ttm": 29842722, "gross_profit_ttm": 14088686, "ebit_ttm": -982223, "ebitda_ttm": -356942, "net_income_ttm": -592397, "eps_diluted_ttm": -0.0342, "operating_cash_flow_ttm": -3565743, "capital_expenditure_ttm": 644544, "fcf_ttm": -2921199, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5121, "cash_and_equivalents": 46502356, "total_current_assets": 53104158, "total_current_liabilities": 7065042, "net_ppe": null, "total_assets": 55536489, "total_debt": 2369, "total_equity": 48471447, "net_working_capital": -460871, "book_value_per_share": 2.8001, "retained_earnings": -105032252, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 46045325, "tangible_book_per_share": 2.66 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 33, "rank_ptbv": 28, "rank_ps": 50, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 73, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 48, "rank_fcf_margin": 90, "rank_piotroski": 28, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 41 }, "composites": { "value_composite": 30, "quality_composite": 93, "momentum_composite": 23, "growth_composite": 87, "yield_composite": 80, "svqf_composite": 54, "vc1_composite": 31, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.2214, "os_score": 0.64, "value_percentile": 0.7, "quality_percentile": 0.07, "momentum_percentile": 0.77, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1487, "ticker_id": 6721, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:17.446940+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.71, "market_cap": 64221261.23, "market_cap_usd": 64221261.23, "enterprise_value": 17721274.23, "shares_outstanding": 17310313, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.32492973, "ptbv_ratio": 1.3947401, "ps_ratio": 2.15199073, "pcf_ratio": null, "pfcf_ratio": -21.98455539, "ev_ebitda": null, "ev_ebit": -18.04200699, "ev_sales": 0.59382231, "ev_fcf": -6.06643855, "earnings_yield": null, "fcf_yield": -0.16484136, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.47209789, "operating_margin": -0.03291332, "net_margin": -0.01985064, "ebitda_margin": -0.01196077, "fcf_margin": -0.09788648, "roe": -0.01222157, "roa": -0.01066681, "roic": -0.37366584, "roc_greenblatt": null, "asset_turnover": 0.53735341, "cash_conversion": 4.9311509, "accruals_ratio": 0.0535386, "sbc_to_revenue": 0.05397034, "debt_to_equity": 0.14575678, "net_debt_to_ebitda": 130.27322926, "debt_to_assets": 4.266e-05, "interest_coverage": -191.80296817, "current_ratio": 7.51646742, "quick_ratio": 7.51646742, "net_debt": -46499987, "revenue_growth_1y": -0.19117721, "revenue_growth_3y_cagr": -0.08737135, "revenue_growth_5y_cagr": 0.11696643, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.06483913, "piotroski_f_score": 6, "altman_z_score": 4.28005671, "earnings_stability_5y": 1.585431, "revenue_stability_5y": 0.291336, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14712644, "price_return_3m": -0.04381443, "price_return_6m": -0.24439919, "price_return_9m": 0.03921569, "price_return_12m": 0.28151986, "price_return_12m_ex1m": 0.50259067, "distance_from_52w_high": -0.3375, "distance_from_52w_low": 0.484, "relative_strength": 0.12357881, "local_beta": 0.0002, "volatility_252d": 0.566845, "volatility_60d": 1.179913, "max_drawdown_12m": -0.39821429, "revenue_ttm": 29842722, "gross_profit_ttm": 14088686, "ebit_ttm": -982223, "ebitda_ttm": -356942, "net_income_ttm": -592397, "eps_diluted_ttm": -0.0342222, "operating_cash_flow_ttm": -3565743, "capital_expenditure_ttm": 644544, "fcf_ttm": -2921199, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5121, "cash_and_equivalents": 46502356, "total_current_assets": 53104158, "total_current_liabilities": 7065042, "net_ppe": null, "total_assets": 55536489, "total_debt": 2369, "total_equity": 48471447, "net_working_capital": -460871, "book_value_per_share": 2.8001485, "retained_earnings": -105032252, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 46045325, "tangible_book_per_share": 2.65999379, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 33, "rank_ptbv": 28, "rank_ps": 50, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 73, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 48, "rank_fcf_margin": 90, "rank_piotroski": 28, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 41, "value_composite": 30, "quality_composite": 93, "momentum_composite": 23, "growth_composite": 87, "yield_composite": 80, "svqf_composite": 54, "vc1_composite": 31, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.71, "os": 0.64, "value": 0.7, "quality": 0.07, "momentum": 0.77, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0122, "momentum_12_1": 0.5026, "complete_fields": { "id": 1487, "ticker_id": 6721, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:17.446940+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.71, "market_cap": 64221261.23, "market_cap_usd": 64221261.23, "enterprise_value": 17721274.23, "shares_outstanding": 17310313, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.32492973, "ptbv_ratio": 1.3947401, "ps_ratio": 2.15199073, "pcf_ratio": null, "pfcf_ratio": -21.98455539, "ev_ebitda": null, "ev_ebit": -18.04200699, "ev_sales": 0.59382231, "ev_fcf": -6.06643855, "earnings_yield": null, "fcf_yield": -0.16484136, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.47209789, "operating_margin": -0.03291332, "net_margin": -0.01985064, "ebitda_margin": -0.01196077, "fcf_margin": -0.09788648, "roe": -0.01222157, "roa": -0.01066681, "roic": -0.37366584, "roc_greenblatt": null, "asset_turnover": 0.53735341, "cash_conversion": 4.9311509, "accruals_ratio": 0.0535386, "sbc_to_revenue": 0.05397034, "debt_to_equity": 0.14575678, "net_debt_to_ebitda": 130.27322926, "debt_to_assets": 4.266e-05, "interest_coverage": -191.80296817, "current_ratio": 7.51646742, "quick_ratio": 7.51646742, "net_debt": -46499987, "revenue_growth_1y": -0.19117721, "revenue_growth_3y_cagr": -0.08737135, "revenue_growth_5y_cagr": 0.11696643, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.06483913, "piotroski_f_score": 6, "altman_z_score": 4.28005671, "earnings_stability_5y": 1.585431, "revenue_stability_5y": 0.291336, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14712644, "price_return_3m": -0.04381443, "price_return_6m": -0.24439919, "price_return_9m": 0.03921569, "price_return_12m": 0.28151986, "price_return_12m_ex1m": 0.50259067, "distance_from_52w_high": -0.3375, "distance_from_52w_low": 0.484, "relative_strength": 0.12357881, "local_beta": 0.0002, "volatility_252d": 0.566845, "volatility_60d": 1.179913, "max_drawdown_12m": -0.39821429, "revenue_ttm": 29842722, "gross_profit_ttm": 14088686, "ebit_ttm": -982223, "ebitda_ttm": -356942, "net_income_ttm": -592397, "eps_diluted_ttm": -0.0342222, "operating_cash_flow_ttm": -3565743, "capital_expenditure_ttm": 644544, "fcf_ttm": -2921199, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5121, "cash_and_equivalents": 46502356, "total_current_assets": 53104158, "total_current_liabilities": 7065042, "net_ppe": null, "total_assets": 55536489, "total_debt": 2369, "total_equity": 48471447, "net_working_capital": -460871, "book_value_per_share": 2.8001485, "retained_earnings": -105032252, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 46045325, "tangible_book_per_share": 2.65999379, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 33, "rank_ptbv": 28, "rank_ps": 50, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 73, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 48, "rank_fcf_margin": 90, "rank_piotroski": 28, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 41, "value_composite": 30, "quality_composite": 93, "momentum_composite": 23, "growth_composite": 87, "yield_composite": 80, "svqf_composite": 54, "vc1_composite": 31, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:01.609784+00:00", "is_restated": false, "income_statement": { "revenue": 31237853, "cost_of_revenue": 16227120, "gross_profit": 15010733, "ebit": -1858840, "ebitda": -1222454, "pretax_income": 42326, "tax_provision": null, "net_income": 42326, "net_income_to_common": 42326, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50886850, "total_current_assets": 55124840, "total_assets": 57477716, "short_term_debt": 9106, "long_term_debt": null, "total_debt": 9106, "total_liabilities": 8560196, "total_equity": 48917520, "shares_outstanding": 18302209, "goodwill_and_intangibles": 2335745 }, "cash_flow": { "operating_cash_flow": 2430718, "capital_expenditure": 56678, "free_cash_flow": 2487396, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101524, "ticker_id": 6721, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:01.609784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1858840", "ebitda": "-1222454", "netIncome": "42326", "grossProfit": "15010733", "depreciation": "None", "totalRevenue": "31237853", "costOfRevenue": "16227120", "interestIncome": "None", "incomeBeforeTax": "42326", "interestExpense": "6403", "operatingIncome": "-1858840", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6403", "nonInterestIncome": "None", "operatingExpenses": "16869573", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16227120", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "636386", "sellingGeneralAndAdministrative": "11916572", "netIncomeFromContinuingOperations": "42326" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1815", "currentDebt": "None", "investments": "None", "totalAssets": "57477716", "longTermDebt": "None", "shortTermDebt": "9106", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2335745", "reportedCurrency": "USD", "retainedEarnings": "-104254729", "totalLiabilities": "8560196", "otherCurrentAssets": "839511", "totalCurrentAssets": "55124840", "currentLongTermDebt": "9106", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3398479", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2352876", "currentAccountsPayable": "779434", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9106", "totalShareholderEquity": "48917520", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3041889", "totalCurrentLiabilities": "8560196", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "451189", "cashAndShortTermInvestments": "50886850", "commonStockSharesOutstanding": "18302209", "intangibleAssetsExcludingGoodwill": "2335745", "cashAndCashEquivalentsAtCarryingValue": "50886850", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42326", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2430718", "capitalExpenditures": "56678", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1601146", "cashflowFromInvestment": "5571777", "stockBasedCompensation": "1493588", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-722633", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86443", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31237853, "cost_of_revenue": 16227120, "gross_profit": 15010733, "research_and_development": null, "selling_general_admin": 11916572, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1858840, "depreciation_amortisation": 636386, "ebitda": -1222454, "interest_expense": 6403, "interest_income": null, "other_non_operating": null, "pretax_income": 42326, "tax_provision": null, "effective_tax_rate": null, "net_income": 42326, "net_income_continuing_ops": 42326, "net_income_to_common": 42326, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50886850, "short_term_investments": 0, "net_receivables": 3398479, "inventory": null, "other_current_assets": null, "total_current_assets": 55124840, "net_ppe": null, "goodwill": null, "intangible_assets": 2335745, "goodwill_and_intangibles": 2335745, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2352876, "total_assets": 57477716, "short_term_debt": 9106, "accounts_payable": 779434, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8560196, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 451189, "total_liabilities": 8560196, "total_debt": 9106, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104254729, "total_equity": 48917520, "shares_outstanding": 18302209, "operating_cash_flow": 2430718, "stock_based_compensation": 1493588, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56678, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5571777, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1601146, "free_cash_flow": 2487396, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1858840", "ebitda": "-1222454", "netIncome": "42326", "grossProfit": "15010733", "depreciation": "None", "totalRevenue": "31237853", "costOfRevenue": "16227120", "interestIncome": "None", "incomeBeforeTax": "42326", "interestExpense": "6403", "operatingIncome": "-1858840", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6403", "nonInterestIncome": "None", "operatingExpenses": "16869573", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16227120", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "636386", "sellingGeneralAndAdministrative": "11916572", "netIncomeFromContinuingOperations": "42326" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1815", "currentDebt": "None", "investments": "None", "totalAssets": "57477716", "longTermDebt": "None", "shortTermDebt": "9106", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2335745", "reportedCurrency": "USD", "retainedEarnings": "-104254729", "totalLiabilities": "8560196", "otherCurrentAssets": "839511", "totalCurrentAssets": "55124840", "currentLongTermDebt": "9106", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3398479", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2352876", "currentAccountsPayable": "779434", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9106", "totalShareholderEquity": "48917520", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3041889", "totalCurrentLiabilities": "8560196", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "451189", "cashAndShortTermInvestments": "50886850", "commonStockSharesOutstanding": "18302209", "intangibleAssetsExcludingGoodwill": "2335745", "cashAndCashEquivalentsAtCarryingValue": "50886850", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42326", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2430718", "capitalExpenditures": "56678", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1601146", "cashflowFromInvestment": "5571777", "stockBasedCompensation": "1493588", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-722633", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86443", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:01.609784+00:00", "is_restated": false, "income_statement": { "revenue": 35881010, "cost_of_revenue": 21204204, "gross_profit": 14676806, "ebit": -19238778, "ebitda": -18079617, "pretax_income": -19246907, "tax_provision": -394646, "net_income": -18852261, "net_income_to_common": -18852261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44644468, "total_current_assets": 60030040, "total_assets": 62220274, "short_term_debt": 59386, "long_term_debt": 4034, "total_debt": 63420, "total_liabilities": 13438555, "total_equity": 48781719, "shares_outstanding": 17067995, "goodwill_and_intangibles": 2086660 }, "cash_flow": { "operating_cash_flow": -11457524, "capital_expenditure": 863986, "free_cash_flow": -10593538, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101529, "ticker_id": 6721, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:01.609784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19238778", "ebitda": "-18079617", "netIncome": "-18852261", "grossProfit": "14676806", "depreciation": "None", "totalRevenue": "35881010", "costOfRevenue": "21204204", "interestIncome": "None", "incomeBeforeTax": "-19246907", "interestExpense": "8129", "operatingIncome": "-19480944", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-394646", "reportedCurrency": "USD", "netInterestIncome": "-8129", "nonInterestIncome": "None", "operatingExpenses": "34157750", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21204204", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1159161", "sellingGeneralAndAdministrative": "16743046", "netIncomeFromContinuingOperations": "-18852261" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "1752", "currentDebt": "None", "investments": "None", "totalAssets": "62220274", "longTermDebt": "4034", "shortTermDebt": "59386", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2086660", "reportedCurrency": "USD", "retainedEarnings": "-104297055", "totalLiabilities": "13438555", "otherCurrentAssets": "1176260", "totalCurrentAssets": "60030040", "currentLongTermDebt": "59386", "longTermInvestments": "0", "shortTermInvestments": "6427488", "currentNetReceivables": "7781824", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2190234", "currentAccountsPayable": "1511747", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63420", "totalShareholderEquity": "48781719", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3627691", "totalCurrentLiabilities": "13434521", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4034", "cashAndShortTermInvestments": "44644468", "commonStockSharesOutstanding": "17067995", "intangibleAssetsExcludingGoodwill": "2086660", "cashAndCashEquivalentsAtCarryingValue": "44644468", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18852261", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11457524", "capitalExpenditures": "863986", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1098893", "cashflowFromInvestment": "19778914", "stockBasedCompensation": "2744537", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1191794", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1159161", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35881010, "cost_of_revenue": 21204204, "gross_profit": 14676806, "research_and_development": 800000, "selling_general_admin": 16743046, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19238778, "depreciation_amortisation": 1159161, "ebitda": -18079617, "interest_expense": 8129, "interest_income": null, "other_non_operating": null, "pretax_income": -19246907, "tax_provision": -394646, "effective_tax_rate": null, "net_income": -18852261, "net_income_continuing_ops": -18852261, "net_income_to_common": -18852261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44644468, "short_term_investments": 6427488, "net_receivables": 7781824, "inventory": null, "other_current_assets": null, "total_current_assets": 60030040, "net_ppe": null, "goodwill": 0, "intangible_assets": 2086660, "goodwill_and_intangibles": 2086660, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2190234, "total_assets": 62220274, "short_term_debt": 59386, "accounts_payable": 1511747, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13434521, "long_term_debt": 4034, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4034, "total_liabilities": 13438555, "total_debt": 63420, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104297055, "total_equity": 48781719, "shares_outstanding": 17067995, "operating_cash_flow": -11457524, "stock_based_compensation": 2744537, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 863986, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19778914, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1098893, "free_cash_flow": -10593538, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19238778", "ebitda": "-18079617", "netIncome": "-18852261", "grossProfit": "14676806", "depreciation": "None", "totalRevenue": "35881010", "costOfRevenue": "21204204", "interestIncome": "None", "incomeBeforeTax": "-19246907", "interestExpense": "8129", "operatingIncome": "-19480944", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-394646", "reportedCurrency": "USD", "netInterestIncome": "-8129", "nonInterestIncome": "None", "operatingExpenses": "34157750", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21204204", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1159161", "sellingGeneralAndAdministrative": "16743046", "netIncomeFromContinuingOperations": "-18852261" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "1752", "currentDebt": "None", "investments": "None", "totalAssets": "62220274", "longTermDebt": "4034", "shortTermDebt": "59386", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2086660", "reportedCurrency": "USD", "retainedEarnings": "-104297055", "totalLiabilities": "13438555", "otherCurrentAssets": "1176260", "totalCurrentAssets": "60030040", "currentLongTermDebt": "59386", "longTermInvestments": "0", "shortTermInvestments": "6427488", "currentNetReceivables": "7781824", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2190234", "currentAccountsPayable": "1511747", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63420", "totalShareholderEquity": "48781719", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3627691", "totalCurrentLiabilities": "13434521", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4034", "cashAndShortTermInvestments": "44644468", "commonStockSharesOutstanding": "17067995", "intangibleAssetsExcludingGoodwill": "2086660", "cashAndCashEquivalentsAtCarryingValue": "44644468", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18852261", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11457524", "capitalExpenditures": "863986", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1098893", "cashflowFromInvestment": "19778914", "stockBasedCompensation": "2744537", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1191794", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1159161", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:01.609784+00:00", "is_restated": false, "income_statement": { "revenue": 36214598, "cost_of_revenue": 21621445, "gross_profit": 14593153, "ebit": -7347238, "ebitda": -6634103, "pretax_income": -7355464, "tax_provision": -6104, "net_income": -7349360, "net_income_to_common": -7349360, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37446728, "total_current_assets": 60351403, "total_assets": 79425466, "short_term_debt": 59386, "long_term_debt": 63419, "total_debt": 122805, "total_liabilities": 14112078, "total_equity": 65313388, "shares_outstanding": 16368216, "goodwill_and_intangibles": 9249690 }, "cash_flow": { "operating_cash_flow": -4832317, "capital_expenditure": 1012320, "free_cash_flow": -3819997, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101534, "ticker_id": 6721, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:01.609784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7347238", "ebitda": "-6634103", "netIncome": "-7349360", "grossProfit": "14593153", "depreciation": "None", "totalRevenue": "36214598", "costOfRevenue": "21621445", "interestIncome": "None", "incomeBeforeTax": "-7355464", "interestExpense": "8226", "operatingIncome": "-9882282", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-6104", "reportedCurrency": "USD", "netInterestIncome": "-4578", "nonInterestIncome": "None", "operatingExpenses": "24475435", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21621445", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "713135", "sellingGeneralAndAdministrative": "13214978", "netIncomeFromContinuingOperations": "-6739836" }, "balance": { "goodwill": "5280372", "inventory": "1", "commonStock": "1660", "currentDebt": "None", "investments": "None", "totalAssets": "79425466", "longTermDebt": "63419", "shortTermDebt": "59386", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3969318", "reportedCurrency": "USD", "retainedEarnings": "-85444794", "totalLiabilities": "14112078", "otherCurrentAssets": "766245", "totalCurrentAssets": "60351403", "currentLongTermDebt": "59386", "longTermInvestments": "9618996", "shortTermInvestments": "17126057", "currentNetReceivables": "5012373", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19074063", "currentAccountsPayable": "1504348", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122805", "totalShareholderEquity": "65313388", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2884797", "totalCurrentLiabilities": "13593413", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "518665", "cashAndShortTermInvestments": "37446728", "commonStockSharesOutstanding": "16368216", "intangibleAssetsExcludingGoodwill": "3969318", "cashAndCashEquivalentsAtCarryingValue": "37446728", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7349360", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4832317", "capitalExpenditures": "1012320", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1138354", "cashflowFromInvestment": "18816439", "stockBasedCompensation": "950769", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1156239", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "713135", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36214598, "cost_of_revenue": 21621445, "gross_profit": 14593153, "research_and_development": 600000, "selling_general_admin": 13214978, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7347238, "depreciation_amortisation": 713135, "ebitda": -6634103, "interest_expense": 8226, "interest_income": null, "other_non_operating": null, "pretax_income": -7355464, "tax_provision": -6104, "effective_tax_rate": null, "net_income": -7349360, "net_income_continuing_ops": -6739836, "net_income_to_common": -7349360, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37446728, "short_term_investments": 17126057, "net_receivables": 5012373, "inventory": 1, "other_current_assets": null, "total_current_assets": 60351403, "net_ppe": null, "goodwill": 5280372, "intangible_assets": 3969318, "goodwill_and_intangibles": 9249690, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19074063, "total_assets": 79425466, "short_term_debt": 59386, "accounts_payable": 1504348, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13593413, "long_term_debt": 63419, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 518665, "total_liabilities": 14112078, "total_debt": 122805, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85444794, "total_equity": 65313388, "shares_outstanding": 16368216, "operating_cash_flow": -4832317, "stock_based_compensation": 950769, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1012320, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18816439, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1138354, "free_cash_flow": -3819997, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7347238", "ebitda": "-6634103", "netIncome": "-7349360", "grossProfit": "14593153", "depreciation": "None", "totalRevenue": "36214598", "costOfRevenue": "21621445", "interestIncome": "None", "incomeBeforeTax": "-7355464", "interestExpense": "8226", "operatingIncome": "-9882282", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-6104", "reportedCurrency": "USD", "netInterestIncome": "-4578", "nonInterestIncome": "None", "operatingExpenses": "24475435", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21621445", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "713135", "sellingGeneralAndAdministrative": "13214978", "netIncomeFromContinuingOperations": "-6739836" }, "balance": { "goodwill": "5280372", "inventory": "1", "commonStock": "1660", "currentDebt": "None", "investments": "None", "totalAssets": "79425466", "longTermDebt": "63419", "shortTermDebt": "59386", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3969318", "reportedCurrency": "USD", "retainedEarnings": "-85444794", "totalLiabilities": "14112078", "otherCurrentAssets": "766245", "totalCurrentAssets": "60351403", "currentLongTermDebt": "59386", "longTermInvestments": "9618996", "shortTermInvestments": "17126057", "currentNetReceivables": "5012373", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19074063", "currentAccountsPayable": "1504348", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122805", "totalShareholderEquity": "65313388", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2884797", "totalCurrentLiabilities": "13593413", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "518665", "cashAndShortTermInvestments": "37446728", "commonStockSharesOutstanding": "16368216", "intangibleAssetsExcludingGoodwill": "3969318", "cashAndCashEquivalentsAtCarryingValue": "37446728", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7349360", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4832317", "capitalExpenditures": "1012320", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1138354", "cashflowFromInvestment": "18816439", "stockBasedCompensation": "950769", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1156239", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "713135", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:01.609784+00:00", "is_restated": false, "income_statement": { "revenue": 41095937, "cost_of_revenue": 24737699, "gross_profit": 16358238, "ebit": -4468699, "ebitda": -3640538, "pretax_income": -4469498, "tax_provision": -1162162, "net_income": -4469498, "net_income_to_common": -4469498, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24600960, "total_current_assets": 50366339, "total_assets": 85674890, "short_term_debt": 42858, "long_term_debt": 62173, "total_debt": 105031, "total_liabilities": 15408943, "total_equity": 70265947, "shares_outstanding": 15549844, "goodwill_and_intangibles": 5855708 }, "cash_flow": { "operating_cash_flow": -3057112, "capital_expenditure": 1552001, "free_cash_flow": -1505111, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101539, "ticker_id": 6721, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:01.609784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4468699", "ebitda": "-3640538", "netIncome": "-4469498", "grossProfit": "16358238", "depreciation": "None", "totalRevenue": "41095937", "costOfRevenue": "24737699", "interestIncome": "None", "incomeBeforeTax": "-4469498", "interestExpense": "799", "operatingIncome": "-5630861", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1162162", "reportedCurrency": "USD", "netInterestIncome": "-799", "nonInterestIncome": "None", "operatingExpenses": "21989099", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24737699", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "828161", "sellingGeneralAndAdministrative": "11637044", "netIncomeFromContinuingOperations": "-4469498" }, "balance": { "goodwill": "4016722", "inventory": "3927453", "commonStock": "6241", "currentDebt": "None", "investments": "None", "totalAssets": "85674890", "longTermDebt": "62173", "shortTermDebt": "42858", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1838986", "reportedCurrency": "USD", "retainedEarnings": "-78103066", "totalLiabilities": "15408943", "otherCurrentAssets": "66441", "totalCurrentAssets": "50366339", "currentLongTermDebt": "42858", "longTermInvestments": "29296069", "shortTermInvestments": "16106758", "currentNetReceivables": "5664727", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35308551", "currentAccountsPayable": "1968322", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105031", "totalShareholderEquity": "70265947", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2048439", "totalCurrentLiabilities": "15346770", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62173", "cashAndShortTermInvestments": "24600960", "commonStockSharesOutstanding": "15549844", "intangibleAssetsExcludingGoodwill": "1838986", "cashAndCashEquivalentsAtCarryingValue": "24600960", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4469498", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3057112", "capitalExpenditures": "1552001", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76316", "cashflowFromInvestment": "-47698907", "stockBasedCompensation": "610772", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77211", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "828161", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41095937, "cost_of_revenue": 24737699, "gross_profit": 16358238, "research_and_development": 700000, "selling_general_admin": 11637044, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4468699, "depreciation_amortisation": 828161, "ebitda": -3640538, "interest_expense": 799, "interest_income": null, "other_non_operating": null, "pretax_income": -4469498, "tax_provision": -1162162, "effective_tax_rate": null, "net_income": -4469498, "net_income_continuing_ops": -4469498, "net_income_to_common": -4469498, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24600960, "short_term_investments": 16106758, "net_receivables": 5664727, "inventory": 3927453, "other_current_assets": null, "total_current_assets": 50366339, "net_ppe": null, "goodwill": 4016722, "intangible_assets": 1838986, "goodwill_and_intangibles": 5855708, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35308551, "total_assets": 85674890, "short_term_debt": 42858, "accounts_payable": 1968322, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15346770, "long_term_debt": 62173, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62173, "total_liabilities": 15408943, "total_debt": 105031, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78103066, "total_equity": 70265947, "shares_outstanding": 15549844, "operating_cash_flow": -3057112, "stock_based_compensation": 610772, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1552001, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47698907, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76316, "free_cash_flow": -1505111, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4468699", "ebitda": "-3640538", "netIncome": "-4469498", "grossProfit": "16358238", "depreciation": "None", "totalRevenue": "41095937", "costOfRevenue": "24737699", "interestIncome": "None", "incomeBeforeTax": "-4469498", "interestExpense": "799", "operatingIncome": "-5630861", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1162162", "reportedCurrency": "USD", "netInterestIncome": "-799", "nonInterestIncome": "None", "operatingExpenses": "21989099", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24737699", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "828161", "sellingGeneralAndAdministrative": "11637044", "netIncomeFromContinuingOperations": "-4469498" }, "balance": { "goodwill": "4016722", "inventory": "3927453", "commonStock": "6241", "currentDebt": "None", "investments": "None", "totalAssets": "85674890", "longTermDebt": "62173", "shortTermDebt": "42858", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1838986", "reportedCurrency": "USD", "retainedEarnings": "-78103066", "totalLiabilities": "15408943", "otherCurrentAssets": "66441", "totalCurrentAssets": "50366339", "currentLongTermDebt": "42858", "longTermInvestments": "29296069", "shortTermInvestments": "16106758", "currentNetReceivables": "5664727", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35308551", "currentAccountsPayable": "1968322", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105031", "totalShareholderEquity": "70265947", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2048439", "totalCurrentLiabilities": "15346770", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62173", "cashAndShortTermInvestments": "24600960", "commonStockSharesOutstanding": "15549844", "intangibleAssetsExcludingGoodwill": "1838986", "cashAndCashEquivalentsAtCarryingValue": "24600960", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4469498", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3057112", "capitalExpenditures": "1552001", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76316", "cashflowFromInvestment": "-47698907", "stockBasedCompensation": "610772", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77211", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "828161", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:01.609784+00:00", "is_restated": false, "income_statement": { "revenue": 30022377, "cost_of_revenue": 14461702, "gross_profit": 15560675, "ebit": -3115301, "ebitda": -2026183, "pretax_income": -3140621, "tax_provision": 2267746, "net_income": -3140621, "net_income_to_common": -3140621, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75433295, "total_current_assets": 85390302, "total_assets": 90795072, "short_term_debt": 33388, "long_term_debt": 42068, "total_debt": 75456, "total_liabilities": 15969937, "total_equity": 74825135, "shares_outstanding": 15101980, "goodwill_and_intangibles": 5249584 }, "cash_flow": { "operating_cash_flow": -2566999, "capital_expenditure": 279721, "free_cash_flow": -2287278, "dividends_paid": 45519348, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101544, "ticker_id": 6721, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:01.609784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3115301", "ebitda": "-2026183", "netIncome": "-3140621", "grossProfit": "15560675", "depreciation": "None", "totalRevenue": "30022377", "costOfRevenue": "14461702", "interestIncome": "None", "incomeBeforeTax": "-3140621", "interestExpense": "25320", "operatingIncome": "-5357727", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2267746", "reportedCurrency": "USD", "netInterestIncome": "-25320", "nonInterestIncome": "None", "operatingExpenses": "20918402", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14461702", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1089118", "sellingGeneralAndAdministrative": "11034246", "netIncomeFromContinuingOperations": "-3140621" }, "balance": { "goodwill": "4016721", "inventory": "2257382", "commonStock": "6205", "currentDebt": "None", "investments": "None", "totalAssets": "90795072", "longTermDebt": "42068", "shortTermDebt": "33388", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1232863", "reportedCurrency": "USD", "retainedEarnings": "-73633568", "totalLiabilities": "15969937", "otherCurrentAssets": "2357904", "totalCurrentAssets": "85390302", "currentLongTermDebt": "33388", "longTermInvestments": "0", "shortTermInvestments": "33069694", "currentNetReceivables": "7599103", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5404770", "currentAccountsPayable": "2086892", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "155185", "shortLongTermDebtTotal": "75456", "totalShareholderEquity": "74825135", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "13807589", "totalCurrentLiabilities": "15927869", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42068", "cashAndShortTermInvestments": "75433295", "commonStockSharesOutstanding": "15101980", "intangibleAssetsExcludingGoodwill": "1232863", "cashAndCashEquivalentsAtCarryingValue": "75433295", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3140621", "profitLoss": "None", "dividendPayout": "45519348", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1493671", "operatingCashflow": "-2566999", "capitalExpenditures": "279721", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44981238", "cashflowFromInvestment": "-26169", "stockBasedCompensation": "878739", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45519348", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-507849", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1089118", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30022377, "cost_of_revenue": 14461702, "gross_profit": 15560675, "research_and_development": 500000, "selling_general_admin": 11034246, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3115301, "depreciation_amortisation": 1089118, "ebitda": -2026183, "interest_expense": 25320, "interest_income": null, "other_non_operating": null, "pretax_income": -3140621, "tax_provision": 2267746, "effective_tax_rate": null, "net_income": -3140621, "net_income_continuing_ops": -3140621, "net_income_to_common": -3140621, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75433295, "short_term_investments": 33069694, "net_receivables": 7599103, "inventory": 2257382, "other_current_assets": null, "total_current_assets": 85390302, "net_ppe": null, "goodwill": 4016721, "intangible_assets": 1232863, "goodwill_and_intangibles": 5249584, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5404770, "total_assets": 90795072, "short_term_debt": 33388, "accounts_payable": 2086892, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15927869, "long_term_debt": 42068, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42068, "total_liabilities": 15969937, "total_debt": 75456, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73633568, "total_equity": 74825135, "shares_outstanding": 15101980, "operating_cash_flow": -2566999, "stock_based_compensation": 878739, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 279721, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26169, "dividends_paid": 45519348, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44981238, "free_cash_flow": -2287278, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3115301", "ebitda": "-2026183", "netIncome": "-3140621", "grossProfit": "15560675", "depreciation": "None", "totalRevenue": "30022377", "costOfRevenue": "14461702", "interestIncome": "None", "incomeBeforeTax": "-3140621", "interestExpense": "25320", "operatingIncome": "-5357727", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2267746", "reportedCurrency": "USD", "netInterestIncome": "-25320", "nonInterestIncome": "None", "operatingExpenses": "20918402", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14461702", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1089118", "sellingGeneralAndAdministrative": "11034246", "netIncomeFromContinuingOperations": "-3140621" }, "balance": { "goodwill": "4016721", "inventory": "2257382", "commonStock": "6205", "currentDebt": "None", "investments": "None", "totalAssets": "90795072", "longTermDebt": "42068", "shortTermDebt": "33388", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1232863", "reportedCurrency": "USD", "retainedEarnings": "-73633568", "totalLiabilities": "15969937", "otherCurrentAssets": "2357904", "totalCurrentAssets": "85390302", "currentLongTermDebt": "33388", "longTermInvestments": "0", "shortTermInvestments": "33069694", "currentNetReceivables": "7599103", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5404770", "currentAccountsPayable": "2086892", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "155185", "shortLongTermDebtTotal": "75456", "totalShareholderEquity": "74825135", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "13807589", "totalCurrentLiabilities": "15927869", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42068", "cashAndShortTermInvestments": "75433295", "commonStockSharesOutstanding": "15101980", "intangibleAssetsExcludingGoodwill": "1232863", "cashAndCashEquivalentsAtCarryingValue": "75433295", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3140621", "profitLoss": "None", "dividendPayout": "45519348", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1493671", "operatingCashflow": "-2566999", "capitalExpenditures": "279721", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44981238", "cashflowFromInvestment": "-26169", "stockBasedCompensation": "878739", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45519348", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-507849", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1089118", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:01.609784+00:00", "is_restated": false, "income_statement": { "revenue": 17967207, "cost_of_revenue": 7896078, "gross_profit": 10071129, "ebit": -10445383, "ebitda": -8793257, "pretax_income": -10508395, "tax_provision": 109720, "net_income": -10508395, "net_income_to_common": -10508395, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33045225, "total_current_assets": 38553456, "total_assets": 44779336, "short_term_debt": 1507626, "long_term_debt": 459383, "total_debt": 1967009, "total_liabilities": 12851147, "total_equity": 31928189, "shares_outstanding": 10322426, "goodwill_and_intangibles": 5994962 }, "cash_flow": { "operating_cash_flow": -2095651, "capital_expenditure": 383590, "free_cash_flow": -1712061, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101549, "ticker_id": 6721, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:01.609784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10445383", "ebitda": "-8793257", "netIncome": "-10508395", "grossProfit": "10071129", "depreciation": "None", "totalRevenue": "17967207", "costOfRevenue": "7896078", "interestIncome": "None", "incomeBeforeTax": "-10508395", "interestExpense": "63012", "operatingIncome": "-10492091", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "109720", "reportedCurrency": "USD", "netInterestIncome": "-63012", "nonInterestIncome": "None", "operatingExpenses": "20563220", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4200000", "otherNonOperatingIncome": "46708", "costofGoodsAndServicesSold": "7896078", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1652126", "sellingGeneralAndAdministrative": "8611423", "netIncomeFromContinuingOperations": "-10250007" }, "balance": { "goodwill": "4016722", "inventory": "199294", "commonStock": "5005", "currentDebt": "None", "investments": "None", "totalAssets": "44779336", "longTermDebt": "459383", "shortTermDebt": "1507626", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1978240", "reportedCurrency": "USD", "retainedEarnings": "-70492947", "totalLiabilities": "12851147", "otherCurrentAssets": "301026", "totalCurrentAssets": "38553456", "currentLongTermDebt": "1477139", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5207205", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6225880", "currentAccountsPayable": "2310974", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "230918", "shortLongTermDebtTotal": "2054625", "totalShareholderEquity": "31928189", "capitalLeaseObligations": "74295", "otherCurrentLiabilities": "1608031", "totalCurrentLiabilities": "12347956", "otherNonCurrentLiabilities": "43808", "totalNonCurrentLiabilities": "503191", "cashAndShortTermInvestments": "33045225", "commonStockSharesOutstanding": "10322426", "intangibleAssetsExcludingGoodwill": "1978240", "cashAndCashEquivalentsAtCarryingValue": "33045225", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10508395", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "891215", "operatingCashflow": "-2095651", "capitalExpenditures": "383590", "changeInReceivables": "234938", "changeInExchangeRate": "None", "cashflowFromFinancing": "29610654", "cashflowFromInvestment": "-354407", "stockBasedCompensation": "477993", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27160596", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-747379", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1652126", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17967207, "cost_of_revenue": 7896078, "gross_profit": 10071129, "research_and_development": 4200000, "selling_general_admin": 8611423, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10445383, "depreciation_amortisation": 1652126, "ebitda": -8793257, "interest_expense": 63012, "interest_income": null, "other_non_operating": null, "pretax_income": -10508395, "tax_provision": 109720, "effective_tax_rate": null, "net_income": -10508395, "net_income_continuing_ops": -10250007, "net_income_to_common": -10508395, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33045225, "short_term_investments": null, "net_receivables": 5207205, "inventory": 199294, "other_current_assets": null, "total_current_assets": 38553456, "net_ppe": null, "goodwill": 4016722, "intangible_assets": 1978240, "goodwill_and_intangibles": 5994962, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6225880, "total_assets": 44779336, "short_term_debt": 1507626, "accounts_payable": 2310974, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12347956, "long_term_debt": 459383, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 503191, "total_liabilities": 12851147, "total_debt": 1967009, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70492947, "total_equity": 31928189, "shares_outstanding": 10322426, "operating_cash_flow": -2095651, "stock_based_compensation": 477993, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 383590, "acquisitions": null, "other_investing": null, "investing_cash_flow": -354407, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29610654, "free_cash_flow": -1712061, "net_change_in_cash": 27160596 }, "raw_data": { "income": { "ebit": "-10445383", "ebitda": "-8793257", "netIncome": "-10508395", "grossProfit": "10071129", "depreciation": "None", "totalRevenue": "17967207", "costOfRevenue": "7896078", "interestIncome": "None", "incomeBeforeTax": "-10508395", "interestExpense": "63012", "operatingIncome": "-10492091", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "109720", "reportedCurrency": "USD", "netInterestIncome": "-63012", "nonInterestIncome": "None", "operatingExpenses": "20563220", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4200000", "otherNonOperatingIncome": "46708", "costofGoodsAndServicesSold": "7896078", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1652126", "sellingGeneralAndAdministrative": "8611423", "netIncomeFromContinuingOperations": "-10250007" }, "balance": { "goodwill": "4016722", "inventory": "199294", "commonStock": "5005", "currentDebt": "None", "investments": "None", "totalAssets": "44779336", "longTermDebt": "459383", "shortTermDebt": "1507626", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1978240", "reportedCurrency": "USD", "retainedEarnings": "-70492947", "totalLiabilities": "12851147", "otherCurrentAssets": "301026", "totalCurrentAssets": "38553456", "currentLongTermDebt": "1477139", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5207205", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6225880", "currentAccountsPayable": "2310974", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "230918", "shortLongTermDebtTotal": "2054625", "totalShareholderEquity": "31928189", "capitalLeaseObligations": "74295", "otherCurrentLiabilities": "1608031", "totalCurrentLiabilities": "12347956", "otherNonCurrentLiabilities": "43808", "totalNonCurrentLiabilities": "503191", "cashAndShortTermInvestments": "33045225", "commonStockSharesOutstanding": "10322426", "intangibleAssetsExcludingGoodwill": "1978240", "cashAndCashEquivalentsAtCarryingValue": "33045225", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10508395", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "891215", "operatingCashflow": "-2095651", "capitalExpenditures": "383590", "changeInReceivables": "234938", "changeInExchangeRate": "None", "cashflowFromFinancing": "29610654", "cashflowFromInvestment": "-354407", "stockBasedCompensation": "477993", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27160596", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-747379", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1652126", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:01.609784+00:00", "is_restated": false, "income_statement": { "revenue": 18955672, "cost_of_revenue": 8521353, "gross_profit": 10434319, "ebit": -7056466, "ebitda": -5305837, "pretax_income": -7290120, "tax_provision": 344892, "net_income": -7290120, "net_income_to_common": -7290120, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5884629, "total_current_assets": 12034560, "total_assets": 23944361, "short_term_debt": 110644, "long_term_debt": 45673, "total_debt": 156317, "total_liabilities": 10226338, "total_equity": 13718023, "shares_outstanding": 6379143, "goodwill_and_intangibles": 11448218 }, "cash_flow": { "operating_cash_flow": -2914114, "capital_expenditure": 728928, "free_cash_flow": -2185186, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101554, "ticker_id": 6721, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:01.609784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7056466", "ebitda": "-5305837", "netIncome": "-7290120", "grossProfit": "10434319", "depreciation": "None", "totalRevenue": "18955672", "costOfRevenue": "8521353", "interestIncome": "233650", "incomeBeforeTax": "-7290120", "interestExpense": "233654", "operatingIncome": "-7167704", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "344892", "reportedCurrency": "USD", "netInterestIncome": "-233654", "nonInterestIncome": "None", "operatingExpenses": "17602023", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4200000", "otherNonOperatingIncome": "111238", "costofGoodsAndServicesSold": "8521353", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1750629", "sellingGeneralAndAdministrative": "9193032", "netIncomeFromContinuingOperations": "-7290120" }, "balance": { "goodwill": "8316722", "inventory": "400181", "commonStock": "3464", "currentDebt": "None", "investments": "None", "totalAssets": "23944361", "longTermDebt": "45673", "shortTermDebt": "110644", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3131496", "reportedCurrency": "USD", "retainedEarnings": "-60384769", "totalLiabilities": "10226338", "otherCurrentAssets": "553212", "totalCurrentAssets": "12034560", "currentLongTermDebt": "26837", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5596719", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11909801", "currentAccountsPayable": "2252536", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "309780", "shortLongTermDebtTotal": "201990", "totalShareholderEquity": "13718023", "capitalLeaseObligations": "156317", "otherCurrentLiabilities": "1233021", "totalCurrentLiabilities": "10180665", "otherNonCurrentLiabilities": "45673", "totalNonCurrentLiabilities": "45673", "cashAndShortTermInvestments": "5884629", "commonStockSharesOutstanding": "6379143", "intangibleAssetsExcludingGoodwill": "3131496", "cashAndCashEquivalentsAtCarryingValue": "5884629", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7290120", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-577791", "operatingCashflow": "-2914114", "capitalExpenditures": "728928", "changeInReceivables": "1469586", "changeInExchangeRate": "None", "cashflowFromFinancing": "7509690", "cashflowFromInvestment": "-679350", "stockBasedCompensation": "634651", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3916226", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6979", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1750629", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18955672, "cost_of_revenue": 8521353, "gross_profit": 10434319, "research_and_development": 4200000, "selling_general_admin": 9193032, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7056466, "depreciation_amortisation": 1750629, "ebitda": -5305837, "interest_expense": 233654, "interest_income": null, "other_non_operating": null, "pretax_income": -7290120, "tax_provision": 344892, "effective_tax_rate": null, "net_income": -7290120, "net_income_continuing_ops": -7290120, "net_income_to_common": -7290120, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5884629, "short_term_investments": null, "net_receivables": 5596719, "inventory": 400181, "other_current_assets": null, "total_current_assets": 12034560, "net_ppe": null, "goodwill": 8316722, "intangible_assets": 3131496, "goodwill_and_intangibles": 11448218, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11909801, "total_assets": 23944361, "short_term_debt": 110644, "accounts_payable": 2252536, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10180665, "long_term_debt": 45673, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45673, "total_liabilities": 10226338, "total_debt": 156317, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60384769, "total_equity": 13718023, "shares_outstanding": 6379143, "operating_cash_flow": -2914114, "stock_based_compensation": 634651, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 728928, "acquisitions": null, "other_investing": null, "investing_cash_flow": -679350, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7509690, "free_cash_flow": -2185186, "net_change_in_cash": 3916226 }, "raw_data": { "income": { "ebit": "-7056466", "ebitda": "-5305837", "netIncome": "-7290120", "grossProfit": "10434319", "depreciation": "None", "totalRevenue": "18955672", "costOfRevenue": "8521353", "interestIncome": "233650", "incomeBeforeTax": "-7290120", "interestExpense": "233654", "operatingIncome": "-7167704", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "344892", "reportedCurrency": "USD", "netInterestIncome": "-233654", "nonInterestIncome": "None", "operatingExpenses": "17602023", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4200000", "otherNonOperatingIncome": "111238", "costofGoodsAndServicesSold": "8521353", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1750629", "sellingGeneralAndAdministrative": "9193032", "netIncomeFromContinuingOperations": "-7290120" }, "balance": { "goodwill": "8316722", "inventory": "400181", "commonStock": "3464", "currentDebt": "None", "investments": "None", "totalAssets": "23944361", "longTermDebt": "45673", "shortTermDebt": "110644", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3131496", "reportedCurrency": "USD", "retainedEarnings": "-60384769", "totalLiabilities": "10226338", "otherCurrentAssets": "553212", "totalCurrentAssets": "12034560", "currentLongTermDebt": "26837", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5596719", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11909801", "currentAccountsPayable": "2252536", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "309780", "shortLongTermDebtTotal": "201990", "totalShareholderEquity": "13718023", "capitalLeaseObligations": "156317", "otherCurrentLiabilities": "1233021", "totalCurrentLiabilities": "10180665", "otherNonCurrentLiabilities": "45673", "totalNonCurrentLiabilities": "45673", "cashAndShortTermInvestments": "5884629", "commonStockSharesOutstanding": "6379143", "intangibleAssetsExcludingGoodwill": "3131496", "cashAndCashEquivalentsAtCarryingValue": "5884629", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7290120", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-577791", "operatingCashflow": "-2914114", "capitalExpenditures": "728928", "changeInReceivables": "1469586", "changeInExchangeRate": "None", "cashflowFromFinancing": "7509690", "cashflowFromInvestment": "-679350", "stockBasedCompensation": "634651", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3916226", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6979", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1750629", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:01.609784+00:00", "is_restated": false, "income_statement": { "revenue": 20099695, "cost_of_revenue": 9042155, "gross_profit": 11057540, "ebit": -5448934, "ebitda": -4150575, "pretax_income": -5718407, "tax_provision": 309357, "net_income": -5718407, "net_income_to_common": -5718407, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1968403, "total_current_assets": 9607389, "total_assets": 22918077, "short_term_debt": 1526288, "long_term_debt": 0, "total_debt": 1526288, "total_liabilities": 15699762, "total_equity": 7218315, "shares_outstanding": 2135431, "goodwill_and_intangibles": 12895275 }, "cash_flow": { "operating_cash_flow": -5582480, "capital_expenditure": 925339, "free_cash_flow": -4657141, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101559, "ticker_id": 6721, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:01.609784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5448934", "ebitda": "-4150575", "netIncome": "-5718407", "grossProfit": "11057540", "depreciation": "None", "totalRevenue": "20099695", "costOfRevenue": "9042155", "interestIncome": "281260", "incomeBeforeTax": "-5718407", "interestExpense": "269473", "operatingIncome": "-5409050", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "309357", "reportedCurrency": "USD", "netInterestIncome": "-269473", "nonInterestIncome": "None", "operatingExpenses": "16466590", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9042155", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1298359", "sellingGeneralAndAdministrative": "8683911", "netIncomeFromContinuingOperations": "-5718407" }, "balance": { "goodwill": "8316722", "inventory": "527968", "commonStock": "1208", "currentDebt": "None", "investments": "None", "totalAssets": "22918077", "longTermDebt": "0", "shortTermDebt": "1526288", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4578553", "reportedCurrency": "USD", "retainedEarnings": "-53094649", "totalLiabilities": "15699762", "otherCurrentAssets": "567171", "totalCurrentAssets": "9607389", "currentLongTermDebt": "1526288", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "7071815", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13310688", "currentAccountsPayable": "2618103", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "272239", "shortLongTermDebtTotal": "1526288", "totalShareholderEquity": "7218315", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6597502", "totalCurrentLiabilities": "15699762", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9102260", "cashAndShortTermInvestments": "1968403", "commonStockSharesOutstanding": "2135431", "intangibleAssetsExcludingGoodwill": "4578553", "cashAndCashEquivalentsAtCarryingValue": "1968403", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5718407", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1769300", "operatingCashflow": "-5582480", "capitalExpenditures": "925339", "changeInReceivables": "-280420", "changeInExchangeRate": "None", "cashflowFromFinancing": "4552695", "cashflowFromInvestment": "-908609", "stockBasedCompensation": "580693", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1938394", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17253", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1298359", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20099695, "cost_of_revenue": 9042155, "gross_profit": 11057540, "research_and_development": 2991000, "selling_general_admin": 8683911, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5448934, "depreciation_amortisation": 1298359, "ebitda": -4150575, "interest_expense": 269473, "interest_income": null, "other_non_operating": null, "pretax_income": -5718407, "tax_provision": 309357, "effective_tax_rate": null, "net_income": -5718407, "net_income_continuing_ops": -5718407, "net_income_to_common": -5718407, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1968403, "short_term_investments": 0, "net_receivables": 7071815, "inventory": 527968, "other_current_assets": null, "total_current_assets": 9607389, "net_ppe": null, "goodwill": 8316722, "intangible_assets": 4578553, "goodwill_and_intangibles": 12895275, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13310688, "total_assets": 22918077, "short_term_debt": 1526288, "accounts_payable": 2618103, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15699762, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9102260, "total_liabilities": 15699762, "total_debt": 1526288, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53094649, "total_equity": 7218315, "shares_outstanding": 2135431, "operating_cash_flow": -5582480, "stock_based_compensation": 580693, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 925339, "acquisitions": null, "other_investing": null, "investing_cash_flow": -908609, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4552695, "free_cash_flow": -4657141, "net_change_in_cash": -1938394 }, "raw_data": { "income": { "ebit": "-5448934", "ebitda": "-4150575", "netIncome": "-5718407", "grossProfit": "11057540", "depreciation": "None", "totalRevenue": "20099695", "costOfRevenue": "9042155", "interestIncome": "281260", "incomeBeforeTax": "-5718407", "interestExpense": "269473", "operatingIncome": "-5409050", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "309357", "reportedCurrency": "USD", "netInterestIncome": "-269473", "nonInterestIncome": "None", "operatingExpenses": "16466590", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9042155", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1298359", "sellingGeneralAndAdministrative": "8683911", "netIncomeFromContinuingOperations": "-5718407" }, "balance": { "goodwill": "8316722", "inventory": "527968", "commonStock": "1208", "currentDebt": "None", "investments": "None", "totalAssets": "22918077", "longTermDebt": "0", "shortTermDebt": "1526288", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4578553", "reportedCurrency": "USD", "retainedEarnings": "-53094649", "totalLiabilities": "15699762", "otherCurrentAssets": "567171", "totalCurrentAssets": "9607389", "currentLongTermDebt": "1526288", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "7071815", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13310688", "currentAccountsPayable": "2618103", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "272239", "shortLongTermDebtTotal": "1526288", "totalShareholderEquity": "7218315", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6597502", "totalCurrentLiabilities": "15699762", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9102260", "cashAndShortTermInvestments": "1968403", "commonStockSharesOutstanding": "2135431", "intangibleAssetsExcludingGoodwill": "4578553", "cashAndCashEquivalentsAtCarryingValue": "1968403", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5718407", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1769300", "operatingCashflow": "-5582480", "capitalExpenditures": "925339", "changeInReceivables": "-280420", "changeInExchangeRate": "None", "cashflowFromFinancing": "4552695", "cashflowFromInvestment": "-908609", "stockBasedCompensation": "580693", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1938394", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17253", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1298359", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:01.609784+00:00", "is_restated": false, "income_statement": { "revenue": 6573232, "cost_of_revenue": 3779248, "gross_profit": 2793984, "ebit": -1172096, "ebitda": -1022849, "pretax_income": -777523, "tax_provision": null, "net_income": -777523, "net_income_to_common": -777523, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46502356, "total_current_assets": 53104158, "total_assets": 55536489, "short_term_debt": 2369, "long_term_debt": null, "total_debt": 2369, "total_liabilities": 7065042, "total_equity": 48471447, "shares_outstanding": 17310313, "goodwill_and_intangibles": 2426122 }, "cash_flow": { "operating_cash_flow": -3988329, "capital_expenditure": 228702, "free_cash_flow": -3759627, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101522, "ticker_id": 6721, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:01.609784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1172096", "ebitda": "-1022849", "netIncome": "-777523", "grossProfit": "2793984", "depreciation": "None", "totalRevenue": "6573232", "costOfRevenue": "3779248", "interestIncome": "None", "incomeBeforeTax": "-777523", "interestExpense": "372", "operatingIncome": "-1172096", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-372", "nonInterestIncome": "None", "operatingExpenses": "3966080", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3779248", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149247", "sellingGeneralAndAdministrative": "3035506", "netIncomeFromContinuingOperations": "-777523" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1825", "currentDebt": "None", "investments": "None", "totalAssets": "55536489", "longTermDebt": "None", "shortTermDebt": "2369", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2426122", "reportedCurrency": "USD", "retainedEarnings": "-105032252", "totalLiabilities": "7065042", "otherCurrentAssets": "748217", "totalCurrentAssets": "53104158", "currentLongTermDebt": "2369", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5853585", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2432331", "currentAccountsPayable": "758442", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2369", "totalShareholderEquity": "48471447", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6304231", "totalCurrentLiabilities": "7065042", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "46502356", "commonStockSharesOutstanding": "17310313", "intangibleAssetsExcludingGoodwill": "2426122", "cashAndCashEquivalentsAtCarryingValue": "46502356", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-777523", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3988329", "capitalExpenditures": "228702", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163343", "cashflowFromInvestment": "-228702", "stockBasedCompensation": "402166", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-156606", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149247", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6573232, "cost_of_revenue": 3779248, "gross_profit": 2793984, "research_and_development": null, "selling_general_admin": 3035506, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1172096, "depreciation_amortisation": 149247, "ebitda": -1022849, "interest_expense": 372, "interest_income": null, "other_non_operating": null, "pretax_income": -777523, "tax_provision": null, "effective_tax_rate": null, "net_income": -777523, "net_income_continuing_ops": -777523, "net_income_to_common": -777523, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46502356, "short_term_investments": null, "net_receivables": 5853585, "inventory": null, "other_current_assets": null, "total_current_assets": 53104158, "net_ppe": null, "goodwill": null, "intangible_assets": 2426122, "goodwill_and_intangibles": 2426122, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2432331, "total_assets": 55536489, "short_term_debt": 2369, "accounts_payable": 758442, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7065042, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7065042, "total_debt": 2369, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105032252, "total_equity": 48471447, "shares_outstanding": 17310313, "operating_cash_flow": -3988329, "stock_based_compensation": 402166, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 228702, "acquisitions": null, "other_investing": null, "investing_cash_flow": -228702, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -163343, "free_cash_flow": -3759627, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1172096", "ebitda": "-1022849", "netIncome": "-777523", "grossProfit": "2793984", "depreciation": "None", "totalRevenue": "6573232", "costOfRevenue": "3779248", "interestIncome": "None", "incomeBeforeTax": "-777523", "interestExpense": "372", "operatingIncome": "-1172096", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-372", "nonInterestIncome": "None", "operatingExpenses": "3966080", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3779248", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149247", "sellingGeneralAndAdministrative": "3035506", "netIncomeFromContinuingOperations": "-777523" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1825", "currentDebt": "None", "investments": "None", "totalAssets": "55536489", "longTermDebt": "None", "shortTermDebt": "2369", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2426122", "reportedCurrency": "USD", "retainedEarnings": "-105032252", "totalLiabilities": "7065042", "otherCurrentAssets": "748217", "totalCurrentAssets": "53104158", "currentLongTermDebt": "2369", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5853585", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2432331", "currentAccountsPayable": "758442", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2369", "totalShareholderEquity": "48471447", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6304231", "totalCurrentLiabilities": "7065042", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "46502356", "commonStockSharesOutstanding": "17310313", "intangibleAssetsExcludingGoodwill": "2426122", "cashAndCashEquivalentsAtCarryingValue": "46502356", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-777523", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3988329", "capitalExpenditures": "228702", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163343", "cashflowFromInvestment": "-228702", "stockBasedCompensation": "402166", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-156606", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149247", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:01.609784+00:00", "is_restated": false, "income_statement": { "revenue": 6063878, "cost_of_revenue": 3286559, "gross_profit": 2777319, "ebit": -1166376, "ebitda": -990324, "pretax_income": -1167687, "tax_provision": null, "net_income": -1167687, "net_income_to_common": -1167687, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50886850, "total_current_assets": 55124840, "total_assets": 57477716, "short_term_debt": 9106, "long_term_debt": null, "total_debt": 9106, "total_liabilities": 8560196, "total_equity": 48917520, "shares_outstanding": 18302209, "goodwill_and_intangibles": 2335745 }, "cash_flow": { "operating_cash_flow": -5247, "capital_expenditure": 149307, "free_cash_flow": 144060, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101523, "ticker_id": 6721, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:01.609784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1166376", "ebitda": "-990324", "netIncome": "-1167687", "grossProfit": "2777319", "depreciation": "None", "totalRevenue": "6063878", "costOfRevenue": "3286559", "interestIncome": "None", "incomeBeforeTax": "-1167687", "interestExpense": "1311", "operatingIncome": "-1610379", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1311", "nonInterestIncome": "None", "operatingExpenses": "4387698", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3286559", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176052", "sellingGeneralAndAdministrative": "3074193", "netIncomeFromContinuingOperations": "-1167687" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1815", "currentDebt": "None", "investments": "None", "totalAssets": "57477716", "longTermDebt": "None", "shortTermDebt": "9106", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2335745", "reportedCurrency": "USD", "retainedEarnings": "-104254729", "totalLiabilities": "8560196", "otherCurrentAssets": "839511", "totalCurrentAssets": "55124840", "currentLongTermDebt": "9106", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3398479", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2352876", "currentAccountsPayable": "779434", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9106", "totalShareholderEquity": "48917520", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3041889", "totalCurrentLiabilities": "8560196", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "451189", "cashAndShortTermInvestments": "50886850", "commonStockSharesOutstanding": "18302209", "intangibleAssetsExcludingGoodwill": "2335745", "cashAndCashEquivalentsAtCarryingValue": "50886850", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1167687", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5247", "capitalExpenditures": "149307", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-239672", "cashflowFromInvestment": "-255700", "stockBasedCompensation": "407099", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-618804", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157680", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6063878, "cost_of_revenue": 3286559, "gross_profit": 2777319, "research_and_development": 100000, "selling_general_admin": 3074193, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1166376, "depreciation_amortisation": 176052, "ebitda": -990324, "interest_expense": 1311, "interest_income": null, "other_non_operating": null, "pretax_income": -1167687, "tax_provision": null, "effective_tax_rate": null, "net_income": -1167687, "net_income_continuing_ops": -1167687, "net_income_to_common": -1167687, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50886850, "short_term_investments": 0, "net_receivables": 3398479, "inventory": null, "other_current_assets": null, "total_current_assets": 55124840, "net_ppe": null, "goodwill": null, "intangible_assets": 2335745, "goodwill_and_intangibles": 2335745, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2352876, "total_assets": 57477716, "short_term_debt": 9106, "accounts_payable": 779434, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8560196, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 451189, "total_liabilities": 8560196, "total_debt": 9106, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104254729, "total_equity": 48917520, "shares_outstanding": 18302209, "operating_cash_flow": -5247, "stock_based_compensation": 407099, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 149307, "acquisitions": null, "other_investing": null, "investing_cash_flow": -255700, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -239672, "free_cash_flow": 144060, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1166376", "ebitda": "-990324", "netIncome": "-1167687", "grossProfit": "2777319", "depreciation": "None", "totalRevenue": "6063878", "costOfRevenue": "3286559", "interestIncome": "None", "incomeBeforeTax": "-1167687", "interestExpense": "1311", "operatingIncome": "-1610379", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1311", "nonInterestIncome": "None", "operatingExpenses": "4387698", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3286559", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176052", "sellingGeneralAndAdministrative": "3074193", "netIncomeFromContinuingOperations": "-1167687" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1815", "currentDebt": "None", "investments": "None", "totalAssets": "57477716", "longTermDebt": "None", "shortTermDebt": "9106", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2335745", "reportedCurrency": "USD", "retainedEarnings": "-104254729", "totalLiabilities": "8560196", "otherCurrentAssets": "839511", "totalCurrentAssets": "55124840", "currentLongTermDebt": "9106", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3398479", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2352876", "currentAccountsPayable": "779434", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9106", "totalShareholderEquity": "48917520", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3041889", "totalCurrentLiabilities": "8560196", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "451189", "cashAndShortTermInvestments": "50886850", "commonStockSharesOutstanding": "18302209", "intangibleAssetsExcludingGoodwill": "2335745", "cashAndCashEquivalentsAtCarryingValue": "50886850", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1167687", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5247", "capitalExpenditures": "149307", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-239672", "cashflowFromInvestment": "-255700", "stockBasedCompensation": "407099", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-618804", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157680", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:01.609784+00:00", "is_restated": false, "income_statement": { "revenue": 8072380, "cost_of_revenue": 4152375, "gross_profit": 3920005, "ebit": 149399, "ebitda": 300139, "pretax_income": 147745, "tax_provision": null, "net_income": 147745, "net_income_to_common": 147745, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51390884, "total_current_assets": 55544569, "total_assets": 57874480, "short_term_debt": 18880, "long_term_debt": null, "total_debt": 18880, "total_liabilities": 7998754, "total_equity": 49875726, "shares_outstanding": 18377063, "goodwill_and_intangibles": 2292497 }, "cash_flow": { "operating_cash_flow": 1189977, "capital_expenditure": 29693, "free_cash_flow": 1219670, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101525, "ticker_id": 6721, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:01.609784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "149399", "ebitda": "300139", "netIncome": "147745", "grossProfit": "3920005", "depreciation": "None", "totalRevenue": "8072380", "costOfRevenue": "4152375", "interestIncome": "None", "incomeBeforeTax": "147745", "interestExpense": "1654", "operatingIncome": "-330419", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1654", "nonInterestIncome": "None", "operatingExpenses": "4250424", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4152375", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150740", "sellingGeneralAndAdministrative": "3004321", "netIncomeFromContinuingOperations": "147745" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1793", "currentDebt": "None", "investments": "None", "totalAssets": "57874480", "longTermDebt": "None", "shortTermDebt": "18880", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2292497", "reportedCurrency": "USD", "retainedEarnings": "-103087042", "totalLiabilities": "7998754", "otherCurrentAssets": "764174", "totalCurrentAssets": "55544569", "currentLongTermDebt": "18880", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3389511", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2329911", "currentAccountsPayable": "1350287", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18880", "totalShareholderEquity": "49875726", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2490324", "totalCurrentLiabilities": "7998754", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "51390884", "commonStockSharesOutstanding": "18377063", "intangibleAssetsExcludingGoodwill": "2292497", "cashAndCashEquivalentsAtCarryingValue": "51390884", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147745", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1189977", "capitalExpenditures": "29693", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-233329", "cashflowFromInvestment": "-186029", "stockBasedCompensation": "445643", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189049", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150740", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8072380, "cost_of_revenue": 4152375, "gross_profit": 3920005, "research_and_development": null, "selling_general_admin": 3004321, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149399, "depreciation_amortisation": 150740, "ebitda": 300139, "interest_expense": 1654, "interest_income": null, "other_non_operating": null, "pretax_income": 147745, "tax_provision": null, "effective_tax_rate": null, "net_income": 147745, "net_income_continuing_ops": 147745, "net_income_to_common": 147745, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51390884, "short_term_investments": 0, "net_receivables": 3389511, "inventory": null, "other_current_assets": null, "total_current_assets": 55544569, "net_ppe": null, "goodwill": null, "intangible_assets": 2292497, "goodwill_and_intangibles": 2292497, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2329911, "total_assets": 57874480, "short_term_debt": 18880, "accounts_payable": 1350287, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7998754, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7998754, "total_debt": 18880, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103087042, "total_equity": 49875726, "shares_outstanding": 18377063, "operating_cash_flow": 1189977, "stock_based_compensation": 445643, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29693, "acquisitions": null, "other_investing": null, "investing_cash_flow": -186029, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -233329, "free_cash_flow": 1219670, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "149399", "ebitda": "300139", "netIncome": "147745", "grossProfit": "3920005", "depreciation": "None", "totalRevenue": "8072380", "costOfRevenue": "4152375", "interestIncome": "None", "incomeBeforeTax": "147745", "interestExpense": "1654", "operatingIncome": "-330419", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1654", "nonInterestIncome": "None", "operatingExpenses": "4250424", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4152375", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150740", "sellingGeneralAndAdministrative": "3004321", "netIncomeFromContinuingOperations": "147745" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1793", "currentDebt": "None", "investments": "None", "totalAssets": "57874480", "longTermDebt": "None", "shortTermDebt": "18880", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2292497", "reportedCurrency": "USD", "retainedEarnings": "-103087042", "totalLiabilities": "7998754", "otherCurrentAssets": "764174", "totalCurrentAssets": "55544569", "currentLongTermDebt": "18880", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3389511", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2329911", "currentAccountsPayable": "1350287", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18880", "totalShareholderEquity": "49875726", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2490324", "totalCurrentLiabilities": "7998754", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "51390884", "commonStockSharesOutstanding": "18377063", "intangibleAssetsExcludingGoodwill": "2292497", "cashAndCashEquivalentsAtCarryingValue": "51390884", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147745", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1189977", "capitalExpenditures": "29693", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-233329", "cashflowFromInvestment": "-186029", "stockBasedCompensation": "445643", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189049", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150740", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:01.609784+00:00", "is_restated": false, "income_statement": { "revenue": 9133232, "cost_of_revenue": 4535854, "gross_profit": 4597378, "ebit": 1206850, "ebitda": 1356092, "pretax_income": 1205068, "tax_provision": null, "net_income": 1205068, "net_income_to_common": 1205068, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50643015, "total_current_assets": 57389059, "total_assets": 59630190, "short_term_debt": 33726, "long_term_debt": null, "total_debt": 33726, "total_liabilities": 10250106, "total_equity": 49380084, "shares_outstanding": 17817378, "goodwill_and_intangibles": 2182241 }, "cash_flow": { "operating_cash_flow": -762144, "capital_expenditure": 236842, "free_cash_flow": -525302, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101526, "ticker_id": 6721, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:01.609784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1206850", "ebitda": "1356092", "netIncome": "1205068", "grossProfit": "4597378", "depreciation": "None", "totalRevenue": "9133232", "costOfRevenue": "4535854", "interestIncome": "None", "incomeBeforeTax": "1205068", "interestExpense": "1784", "operatingIncome": "737810", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1784", "nonInterestIncome": "None", "operatingExpenses": "3859568", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4535854", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149242", "sellingGeneralAndAdministrative": "2897551", "netIncomeFromContinuingOperations": "1205068" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1780", "currentDebt": "None", "investments": "None", "totalAssets": "59630190", "longTermDebt": "None", "shortTermDebt": "33726", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2182241", "reportedCurrency": "USD", "retainedEarnings": "-103234787", "totalLiabilities": "10250106", "otherCurrentAssets": "568164", "totalCurrentAssets": "57389059", "currentLongTermDebt": "33726", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "6177880", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2241131", "currentAccountsPayable": "957100", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33726", "totalShareholderEquity": "49380084", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2567891", "totalCurrentLiabilities": "10250106", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "50643015", "commonStockSharesOutstanding": "17817378", "intangibleAssetsExcludingGoodwill": "2182241", "cashAndCashEquivalentsAtCarryingValue": "50643015", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1205068", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-762144", "capitalExpenditures": "236842", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-509341", "cashflowFromInvestment": "1297689", "stockBasedCompensation": "355714", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-398738", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149242", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9133232, "cost_of_revenue": 4535854, "gross_profit": 4597378, "research_and_development": null, "selling_general_admin": 2897551, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1206850, "depreciation_amortisation": 149242, "ebitda": 1356092, "interest_expense": 1784, "interest_income": null, "other_non_operating": null, "pretax_income": 1205068, "tax_provision": null, "effective_tax_rate": null, "net_income": 1205068, "net_income_continuing_ops": 1205068, "net_income_to_common": 1205068, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50643015, "short_term_investments": 0, "net_receivables": 6177880, "inventory": null, "other_current_assets": null, "total_current_assets": 57389059, "net_ppe": null, "goodwill": null, "intangible_assets": 2182241, "goodwill_and_intangibles": 2182241, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2241131, "total_assets": 59630190, "short_term_debt": 33726, "accounts_payable": 957100, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10250106, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 10250106, "total_debt": 33726, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103234787, "total_equity": 49380084, "shares_outstanding": 17817378, "operating_cash_flow": -762144, "stock_based_compensation": 355714, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 236842, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1297689, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -509341, "free_cash_flow": -525302, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1206850", "ebitda": "1356092", "netIncome": "1205068", "grossProfit": "4597378", "depreciation": "None", "totalRevenue": "9133232", "costOfRevenue": "4535854", "interestIncome": "None", "incomeBeforeTax": "1205068", "interestExpense": "1784", "operatingIncome": "737810", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1784", "nonInterestIncome": "None", "operatingExpenses": "3859568", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4535854", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149242", "sellingGeneralAndAdministrative": "2897551", "netIncomeFromContinuingOperations": "1205068" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1780", "currentDebt": "None", "investments": "None", "totalAssets": "59630190", "longTermDebt": "None", "shortTermDebt": "33726", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2182241", "reportedCurrency": "USD", "retainedEarnings": "-103234787", "totalLiabilities": "10250106", "otherCurrentAssets": "568164", "totalCurrentAssets": "57389059", "currentLongTermDebt": "33726", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "6177880", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2241131", "currentAccountsPayable": "957100", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33726", "totalShareholderEquity": "49380084", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2567891", "totalCurrentLiabilities": "10250106", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "50643015", "commonStockSharesOutstanding": "17817378", "intangibleAssetsExcludingGoodwill": "2182241", "cashAndCashEquivalentsAtCarryingValue": "50643015", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1205068", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-762144", "capitalExpenditures": "236842", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-509341", "cashflowFromInvestment": "1297689", "stockBasedCompensation": "355714", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-398738", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149242", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:01.609784+00:00", "is_restated": false, "income_statement": { "revenue": 7968363, "cost_of_revenue": 4401574, "gross_profit": 3566789, "ebit": -141146, "ebitda": 19206, "pretax_income": -142800, "tax_provision": -253947, "net_income": -142800, "net_income_to_common": -142800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50612348, "total_current_assets": 57161841, "total_assets": 59341031, "short_term_debt": 48573, "long_term_debt": null, "total_debt": 48573, "total_liabilities": 11069144, "total_equity": 48271887, "shares_outstanding": 16927166, "goodwill_and_intangibles": 2098571 }, "cash_flow": { "operating_cash_flow": 2008132, "capital_expenditure": 153341, "free_cash_flow": 2161473, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101527, "ticker_id": 6721, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:01.609784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-141146", "ebitda": "19206", "netIncome": "-142800", "grossProfit": "3566789", "depreciation": "None", "totalRevenue": "7968363", "costOfRevenue": "4401574", "interestIncome": "None", "incomeBeforeTax": "-142800", "interestExpense": "1654", "operatingIncome": "-655852", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-253947", "reportedCurrency": "USD", "netInterestIncome": "-1654", "nonInterestIncome": "None", "operatingExpenses": "4222641", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4401574", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160352", "sellingGeneralAndAdministrative": "2940507", "netIncomeFromContinuingOperations": "-142800" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1766", "currentDebt": "None", "investments": "None", "totalAssets": "59341031", "longTermDebt": "None", "shortTermDebt": "48573", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2098571", "reportedCurrency": "USD", "retainedEarnings": "-104439855", "totalLiabilities": "11069144", "otherCurrentAssets": "708146", "totalCurrentAssets": "57161841", "currentLongTermDebt": "48573", "longTermInvestments": "None", "shortTermInvestments": "1572233", "currentNetReceivables": "4269114", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2179190", "currentAccountsPayable": "892636", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48573", "totalShareholderEquity": "48271887", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3021488", "totalCurrentLiabilities": "11069144", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4034", "cashAndShortTermInvestments": "50612348", "commonStockSharesOutstanding": "16927166", "intangibleAssetsExcludingGoodwill": "2098571", "cashAndCashEquivalentsAtCarryingValue": "50612348", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-142800", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2008132", "capitalExpenditures": "153341", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-618804", "cashflowFromInvestment": "4715817", "stockBasedCompensation": "285132", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-618804", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160352", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7968363, "cost_of_revenue": 4401574, "gross_profit": 3566789, "research_and_development": 100000, "selling_general_admin": 2940507, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -141146, "depreciation_amortisation": 160352, "ebitda": 19206, "interest_expense": 1654, "interest_income": null, "other_non_operating": null, "pretax_income": -142800, "tax_provision": -253947, "effective_tax_rate": null, "net_income": -142800, "net_income_continuing_ops": -142800, "net_income_to_common": -142800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50612348, "short_term_investments": 1572233, "net_receivables": 4269114, "inventory": null, "other_current_assets": null, "total_current_assets": 57161841, "net_ppe": null, "goodwill": null, "intangible_assets": 2098571, "goodwill_and_intangibles": 2098571, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2179190, "total_assets": 59341031, "short_term_debt": 48573, "accounts_payable": 892636, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11069144, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4034, "total_liabilities": 11069144, "total_debt": 48573, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104439855, "total_equity": 48271887, "shares_outstanding": 16927166, "operating_cash_flow": 2008132, "stock_based_compensation": 285132, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 153341, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4715817, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -618804, "free_cash_flow": 2161473, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-141146", "ebitda": "19206", "netIncome": "-142800", "grossProfit": "3566789", "depreciation": "None", "totalRevenue": "7968363", "costOfRevenue": "4401574", "interestIncome": "None", "incomeBeforeTax": "-142800", "interestExpense": "1654", "operatingIncome": "-655852", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-253947", "reportedCurrency": "USD", "netInterestIncome": "-1654", "nonInterestIncome": "None", "operatingExpenses": "4222641", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4401574", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160352", "sellingGeneralAndAdministrative": "2940507", "netIncomeFromContinuingOperations": "-142800" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1766", "currentDebt": "None", "investments": "None", "totalAssets": "59341031", "longTermDebt": "None", "shortTermDebt": "48573", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2098571", "reportedCurrency": "USD", "retainedEarnings": "-104439855", "totalLiabilities": "11069144", "otherCurrentAssets": "708146", "totalCurrentAssets": "57161841", "currentLongTermDebt": "48573", "longTermInvestments": "None", "shortTermInvestments": "1572233", "currentNetReceivables": "4269114", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2179190", "currentAccountsPayable": "892636", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48573", "totalShareholderEquity": "48271887", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3021488", "totalCurrentLiabilities": "11069144", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4034", "cashAndShortTermInvestments": "50612348", "commonStockSharesOutstanding": "16927166", "intangibleAssetsExcludingGoodwill": "2098571", "cashAndCashEquivalentsAtCarryingValue": "50612348", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-142800", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2008132", "capitalExpenditures": "153341", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-618804", "cashflowFromInvestment": "4715817", "stockBasedCompensation": "285132", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-618804", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160352", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:01.609784+00:00", "is_restated": false, "income_statement": { "revenue": 11002517, "cost_of_revenue": 6848525, "gross_profit": 4153992, "ebit": -4874736, "ebitda": -4385358, "pretax_income": -4877211, "tax_provision": -253947, "net_income": -4623264, "net_income_to_common": -4623264, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44644468, "total_current_assets": 60030040, "total_assets": 62220274, "short_term_debt": 59386, "long_term_debt": 4034, "total_debt": 63420, "total_liabilities": 13438555, "total_equity": 48781719, "shares_outstanding": 16956497, "goodwill_and_intangibles": 2086660 }, "cash_flow": { "operating_cash_flow": -2799936, "capital_expenditure": 116527, "free_cash_flow": -2683409, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101528, "ticker_id": 6721, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:01.609784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4874736", "ebitda": "-4385358", "netIncome": "-4623264", "grossProfit": "4153992", "depreciation": "None", "totalRevenue": "11002517", "costOfRevenue": "6848525", "interestIncome": "None", "incomeBeforeTax": "-4877211", "interestExpense": "2475", "operatingIncome": "-3178753", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-253947", "reportedCurrency": "USD", "netInterestIncome": "-2475", "nonInterestIncome": "None", "operatingExpenses": "7332745", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "210296", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6848525", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "489378", "sellingGeneralAndAdministrative": "3747136", "netIncomeFromContinuingOperations": "-4623264" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "1752", "currentDebt": "None", "investments": "None", "totalAssets": "62220274", "longTermDebt": "4034", "shortTermDebt": "59386", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2086660", "reportedCurrency": "USD", "retainedEarnings": "-104297055", "totalLiabilities": "13438555", "otherCurrentAssets": "1176260", "totalCurrentAssets": "60030040", "currentLongTermDebt": "59386", "longTermInvestments": "0", "shortTermInvestments": "6427488", "currentNetReceivables": "7781824", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2190234", "currentAccountsPayable": "1511747", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63420", "totalShareholderEquity": "48781719", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3627691", "totalCurrentLiabilities": "13434521", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4034", "cashAndShortTermInvestments": "44644468", "commonStockSharesOutstanding": "16956497", "intangibleAssetsExcludingGoodwill": "2086660", "cashAndCashEquivalentsAtCarryingValue": "44644468", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4623264", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2799936", "capitalExpenditures": "116527", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-616808", "cashflowFromInvestment": "2145324", "stockBasedCompensation": "416181", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-697034", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "489378", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11002517, "cost_of_revenue": 6848525, "gross_profit": 4153992, "research_and_development": 210296, "selling_general_admin": 3747136, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4874736, "depreciation_amortisation": 489378, "ebitda": -4385358, "interest_expense": 2475, "interest_income": null, "other_non_operating": null, "pretax_income": -4877211, "tax_provision": -253947, "effective_tax_rate": null, "net_income": -4623264, "net_income_continuing_ops": -4623264, "net_income_to_common": -4623264, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44644468, "short_term_investments": 6427488, "net_receivables": 7781824, "inventory": null, "other_current_assets": null, "total_current_assets": 60030040, "net_ppe": null, "goodwill": 0, "intangible_assets": 2086660, "goodwill_and_intangibles": 2086660, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2190234, "total_assets": 62220274, "short_term_debt": 59386, "accounts_payable": 1511747, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13434521, "long_term_debt": 4034, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4034, "total_liabilities": 13438555, "total_debt": 63420, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104297055, "total_equity": 48781719, "shares_outstanding": 16956497, "operating_cash_flow": -2799936, "stock_based_compensation": 416181, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116527, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2145324, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -616808, "free_cash_flow": -2683409, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4874736", "ebitda": "-4385358", "netIncome": "-4623264", "grossProfit": "4153992", "depreciation": "None", "totalRevenue": "11002517", "costOfRevenue": "6848525", "interestIncome": "None", "incomeBeforeTax": "-4877211", "interestExpense": "2475", "operatingIncome": "-3178753", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-253947", "reportedCurrency": "USD", "netInterestIncome": "-2475", "nonInterestIncome": "None", "operatingExpenses": "7332745", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "210296", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6848525", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "489378", "sellingGeneralAndAdministrative": "3747136", "netIncomeFromContinuingOperations": "-4623264" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "1752", "currentDebt": "None", "investments": "None", "totalAssets": "62220274", "longTermDebt": "4034", "shortTermDebt": "59386", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2086660", "reportedCurrency": "USD", "retainedEarnings": "-104297055", "totalLiabilities": "13438555", "otherCurrentAssets": "1176260", "totalCurrentAssets": "60030040", "currentLongTermDebt": "59386", "longTermInvestments": "0", "shortTermInvestments": "6427488", "currentNetReceivables": "7781824", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2190234", "currentAccountsPayable": "1511747", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63420", "totalShareholderEquity": "48781719", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3627691", "totalCurrentLiabilities": "13434521", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4034", "cashAndShortTermInvestments": "44644468", "commonStockSharesOutstanding": "16956497", "intangibleAssetsExcludingGoodwill": "2086660", "cashAndCashEquivalentsAtCarryingValue": "44644468", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4623264", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2799936", "capitalExpenditures": "116527", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-616808", "cashflowFromInvestment": "2145324", "stockBasedCompensation": "416181", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-697034", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "489378", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:01.609784+00:00", "is_restated": false, "income_statement": { "revenue": 8831794, "cost_of_revenue": 5210104, "gross_profit": 3621690, "ebit": -8800286, "ebitda": -8560437, "pretax_income": -8801940, "tax_provision": -33621, "net_income": -8768319, "net_income_to_common": -8768319, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45958100, "total_current_assets": 62718774, "total_assets": 68135888, "short_term_debt": 59386, "long_term_debt": 18881, "total_debt": 78267, "total_liabilities": 14846998, "total_equity": 53288890, "shares_outstanding": 16956497, "goodwill_and_intangibles": 5280191 }, "cash_flow": { "operating_cash_flow": -1400731, "capital_expenditure": 26869, "free_cash_flow": -1373862, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101530, "ticker_id": 6721, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:01.609784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8800286", "ebitda": "-8560437", "netIncome": "-8768319", "grossProfit": "3621690", "depreciation": "None", "totalRevenue": "8831794", "costOfRevenue": "5210104", "interestIncome": "None", "incomeBeforeTax": "-8801940", "interestExpense": "1654", "operatingIncome": "-9354228", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-33621", "reportedCurrency": "USD", "netInterestIncome": "-1654", "nonInterestIncome": "None", "operatingExpenses": "12975918", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133290", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5210104", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "239849", "sellingGeneralAndAdministrative": "5840027", "netIncomeFromContinuingOperations": "-8768319" }, "balance": { "goodwill": "1263337", "inventory": "None", "commonStock": "1731", "currentDebt": "None", "investments": "None", "totalAssets": "68135888", "longTermDebt": "18881", "shortTermDebt": "59386", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4016854", "reportedCurrency": "USD", "retainedEarnings": "-99673791", "totalLiabilities": "14846998", "otherCurrentAssets": "1853043", "totalCurrentAssets": "62718774", "currentLongTermDebt": "59386", "longTermInvestments": "0", "shortTermInvestments": "8419252", "currentNetReceivables": "6488379", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5417114", "currentAccountsPayable": "1276088", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78267", "totalShareholderEquity": "53288890", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3880477", "totalCurrentLiabilities": "14511140", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "335858", "cashAndShortTermInvestments": "45958100", "commonStockSharesOutstanding": "16956497", "intangibleAssetsExcludingGoodwill": "4016854", "cashAndCashEquivalentsAtCarryingValue": "45958100", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8768319", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1400731", "capitalExpenditures": "26869", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-365577", "cashflowFromInvestment": "3388054", "stockBasedCompensation": "1579236", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57571", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "239849", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8831794, "cost_of_revenue": 5210104, "gross_profit": 3621690, "research_and_development": 133290, "selling_general_admin": 5840027, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8800286, "depreciation_amortisation": 239849, "ebitda": -8560437, "interest_expense": 1654, "interest_income": null, "other_non_operating": null, "pretax_income": -8801940, "tax_provision": -33621, "effective_tax_rate": null, "net_income": -8768319, "net_income_continuing_ops": -8768319, "net_income_to_common": -8768319, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45958100, "short_term_investments": 8419252, "net_receivables": 6488379, "inventory": null, "other_current_assets": null, "total_current_assets": 62718774, "net_ppe": null, "goodwill": 1263337, "intangible_assets": 4016854, "goodwill_and_intangibles": 5280191, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5417114, "total_assets": 68135888, "short_term_debt": 59386, "accounts_payable": 1276088, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14511140, "long_term_debt": 18881, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 335858, "total_liabilities": 14846998, "total_debt": 78267, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99673791, "total_equity": 53288890, "shares_outstanding": 16956497, "operating_cash_flow": -1400731, "stock_based_compensation": 1579236, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26869, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3388054, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -365577, "free_cash_flow": -1373862, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8800286", "ebitda": "-8560437", "netIncome": "-8768319", "grossProfit": "3621690", "depreciation": "None", "totalRevenue": "8831794", "costOfRevenue": "5210104", "interestIncome": "None", "incomeBeforeTax": "-8801940", "interestExpense": "1654", "operatingIncome": "-9354228", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-33621", "reportedCurrency": "USD", "netInterestIncome": "-1654", "nonInterestIncome": "None", "operatingExpenses": "12975918", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133290", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5210104", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "239849", "sellingGeneralAndAdministrative": "5840027", "netIncomeFromContinuingOperations": "-8768319" }, "balance": { "goodwill": "1263337", "inventory": "None", "commonStock": "1731", "currentDebt": "None", "investments": "None", "totalAssets": "68135888", "longTermDebt": "18881", "shortTermDebt": "59386", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4016854", "reportedCurrency": "USD", "retainedEarnings": "-99673791", "totalLiabilities": "14846998", "otherCurrentAssets": "1853043", "totalCurrentAssets": "62718774", "currentLongTermDebt": "59386", "longTermInvestments": "0", "shortTermInvestments": "8419252", "currentNetReceivables": "6488379", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5417114", "currentAccountsPayable": "1276088", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78267", "totalShareholderEquity": "53288890", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3880477", "totalCurrentLiabilities": "14511140", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "335858", "cashAndShortTermInvestments": "45958100", "commonStockSharesOutstanding": "16956497", "intangibleAssetsExcludingGoodwill": "4016854", "cashAndCashEquivalentsAtCarryingValue": "45958100", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8768319", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1400731", "capitalExpenditures": "26869", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-365577", "cashflowFromInvestment": "3388054", "stockBasedCompensation": "1579236", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57571", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "239849", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:01.609784+00:00", "is_restated": false, "income_statement": { "revenue": 9093816, "cost_of_revenue": 5177600, "gross_profit": 3916216, "ebit": -2281125, "ebitda": -2055377, "pretax_income": -2283124, "tax_provision": -88296, "net_income": -2194828, "net_income_to_common": -2194828, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44301866, "total_current_assets": 62295193, "total_assets": 72739351, "short_term_debt": 59386, "long_term_debt": 33727, "total_debt": 93113, "total_liabilities": 11965518, "total_equity": 60773833, "shares_outstanding": 16437460, "goodwill_and_intangibles": 9391296 }, "cash_flow": { "operating_cash_flow": -3914985, "capital_expenditure": 14845, "free_cash_flow": -3900140, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101531, "ticker_id": 6721, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:01.609784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2281125", "ebitda": "-2055377", "netIncome": "-2194828", "grossProfit": "3916216", "depreciation": "None", "totalRevenue": "9093816", "costOfRevenue": "5177600", "interestIncome": "None", "incomeBeforeTax": "-2283124", "interestExpense": "1999", "operatingIncome": "-2889308", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-88296", "reportedCurrency": "USD", "netInterestIncome": "-1999", "nonInterestIncome": "None", "operatingExpenses": "6805524", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124381", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5177600", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225748", "sellingGeneralAndAdministrative": "3372797", "netIncomeFromContinuingOperations": "-2194828" }, "balance": { "goodwill": "5281888", "inventory": "None", "commonStock": "1677", "currentDebt": "None", "investments": "None", "totalAssets": "72739351", "longTermDebt": "33727", "shortTermDebt": "59386", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4109408", "reportedCurrency": "USD", "retainedEarnings": "-90905472", "totalLiabilities": "11965518", "otherCurrentAssets": "1089605", "totalCurrentAssets": "62295193", "currentLongTermDebt": "59386", "longTermInvestments": "897027", "shortTermInvestments": "11286453", "currentNetReceivables": "5617269", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10444158", "currentAccountsPayable": "1306266", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93113", "totalShareholderEquity": "60773833", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3011670", "totalCurrentLiabilities": "11644789", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "320729", "cashAndShortTermInvestments": "44301866", "commonStockSharesOutstanding": "16437460", "intangibleAssetsExcludingGoodwill": "4109408", "cashAndCashEquivalentsAtCarryingValue": "44301866", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2194828", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3914985", "capitalExpenditures": "14845", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79275", "cashflowFromInvestment": "9274413", "stockBasedCompensation": "394931", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85182", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225748", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9093816, "cost_of_revenue": 5177600, "gross_profit": 3916216, "research_and_development": 124381, "selling_general_admin": 3372797, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2281125, "depreciation_amortisation": 225748, "ebitda": -2055377, "interest_expense": 1999, "interest_income": null, "other_non_operating": null, "pretax_income": -2283124, "tax_provision": -88296, "effective_tax_rate": null, "net_income": -2194828, "net_income_continuing_ops": -2194828, "net_income_to_common": -2194828, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44301866, "short_term_investments": 11286453, "net_receivables": 5617269, "inventory": null, "other_current_assets": null, "total_current_assets": 62295193, "net_ppe": null, "goodwill": 5281888, "intangible_assets": 4109408, "goodwill_and_intangibles": 9391296, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10444158, "total_assets": 72739351, "short_term_debt": 59386, "accounts_payable": 1306266, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11644789, "long_term_debt": 33727, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 320729, "total_liabilities": 11965518, "total_debt": 93113, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90905472, "total_equity": 60773833, "shares_outstanding": 16437460, "operating_cash_flow": -3914985, "stock_based_compensation": 394931, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14845, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9274413, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79275, "free_cash_flow": -3900140, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2281125", "ebitda": "-2055377", "netIncome": "-2194828", "grossProfit": "3916216", "depreciation": "None", "totalRevenue": "9093816", "costOfRevenue": "5177600", "interestIncome": "None", "incomeBeforeTax": "-2283124", "interestExpense": "1999", "operatingIncome": "-2889308", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-88296", "reportedCurrency": "USD", "netInterestIncome": "-1999", "nonInterestIncome": "None", "operatingExpenses": "6805524", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124381", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5177600", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225748", "sellingGeneralAndAdministrative": "3372797", "netIncomeFromContinuingOperations": "-2194828" }, "balance": { "goodwill": "5281888", "inventory": "None", "commonStock": "1677", "currentDebt": "None", "investments": "None", "totalAssets": "72739351", "longTermDebt": "33727", "shortTermDebt": "59386", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4109408", "reportedCurrency": "USD", "retainedEarnings": "-90905472", "totalLiabilities": "11965518", "otherCurrentAssets": "1089605", "totalCurrentAssets": "62295193", "currentLongTermDebt": "59386", "longTermInvestments": "897027", "shortTermInvestments": "11286453", "currentNetReceivables": "5617269", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10444158", "currentAccountsPayable": "1306266", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93113", "totalShareholderEquity": "60773833", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3011670", "totalCurrentLiabilities": "11644789", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "320729", "cashAndShortTermInvestments": "44301866", "commonStockSharesOutstanding": "16437460", "intangibleAssetsExcludingGoodwill": "4109408", "cashAndCashEquivalentsAtCarryingValue": "44301866", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2194828", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3914985", "capitalExpenditures": "14845", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79275", "cashflowFromInvestment": "9274413", "stockBasedCompensation": "394931", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85182", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225748", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:01.609784+00:00", "is_restated": false, "income_statement": { "revenue": 6952883, "cost_of_revenue": 3967975, "gross_profit": 2984908, "ebit": -3282631, "ebitda": -3078445, "pretax_income": -3284632, "tax_provision": -18782, "net_income": -3265850, "net_income_to_common": -3265850, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39035332, "total_current_assets": 61878930, "total_assets": 76027387, "short_term_debt": 59386, "long_term_debt": 48573, "total_debt": 107959, "total_liabilities": 13525540, "total_equity": 62501847, "shares_outstanding": 16333414, "goodwill_and_intangibles": 9261101 }, "cash_flow": { "operating_cash_flow": -3341872, "capital_expenditure": 88524, "free_cash_flow": -3253348, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101532, "ticker_id": 6721, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:01.609784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3282631", "ebitda": "-3078445", "netIncome": "-3265850", "grossProfit": "2984908", "depreciation": "None", "totalRevenue": "6952883", "costOfRevenue": "3967975", "interestIncome": "None", "incomeBeforeTax": "-3284632", "interestExpense": "2001", "operatingIncome": "-4058655", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-18782", "reportedCurrency": "USD", "netInterestIncome": "-2001", "nonInterestIncome": "None", "operatingExpenses": "7043563", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98291", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3967975", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204186", "sellingGeneralAndAdministrative": "3783086", "netIncomeFromContinuingOperations": "-3265850" }, "balance": { "goodwill": "5285293", "inventory": "1", "commonStock": "1667", "currentDebt": "None", "investments": "None", "totalAssets": "76027387", "longTermDebt": "48573", "shortTermDebt": "59386", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3975808", "reportedCurrency": "USD", "retainedEarnings": "-88710644", "totalLiabilities": "13525540", "otherCurrentAssets": "1010233", "totalCurrentAssets": "61878930", "currentLongTermDebt": "59386", "longTermInvestments": "4708910", "shortTermInvestments": "17034673", "currentNetReceivables": "4798692", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14148457", "currentAccountsPayable": "1156495", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107959", "totalShareholderEquity": "62501847", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2774465", "totalCurrentLiabilities": "13039257", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "486283", "cashAndShortTermInvestments": "39035332", "commonStockSharesOutstanding": "16333414", "intangibleAssetsExcludingGoodwill": "3975808", "cashAndCashEquivalentsAtCarryingValue": "39035332", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3265850", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1867057", "operatingCashflow": "-3341872", "capitalExpenditures": "88524", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37233", "cashflowFromInvestment": "4971123", "stockBasedCompensation": "354189", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37233", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204186", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6952883, "cost_of_revenue": 3967975, "gross_profit": 2984908, "research_and_development": 98291, "selling_general_admin": 3783086, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3282631, "depreciation_amortisation": 204186, "ebitda": -3078445, "interest_expense": 2001, "interest_income": null, "other_non_operating": null, "pretax_income": -3284632, "tax_provision": -18782, "effective_tax_rate": null, "net_income": -3265850, "net_income_continuing_ops": -3265850, "net_income_to_common": -3265850, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39035332, "short_term_investments": 17034673, "net_receivables": 4798692, "inventory": 1, "other_current_assets": null, "total_current_assets": 61878930, "net_ppe": null, "goodwill": 5285293, "intangible_assets": 3975808, "goodwill_and_intangibles": 9261101, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14148457, "total_assets": 76027387, "short_term_debt": 59386, "accounts_payable": 1156495, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13039257, "long_term_debt": 48573, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 486283, "total_liabilities": 13525540, "total_debt": 107959, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88710644, "total_equity": 62501847, "shares_outstanding": 16333414, "operating_cash_flow": -3341872, "stock_based_compensation": 354189, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88524, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4971123, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37233, "free_cash_flow": -3253348, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3282631", "ebitda": "-3078445", "netIncome": "-3265850", "grossProfit": "2984908", "depreciation": "None", "totalRevenue": "6952883", "costOfRevenue": "3967975", "interestIncome": "None", "incomeBeforeTax": "-3284632", "interestExpense": "2001", "operatingIncome": "-4058655", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-18782", "reportedCurrency": "USD", "netInterestIncome": "-2001", "nonInterestIncome": "None", "operatingExpenses": "7043563", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98291", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3967975", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204186", "sellingGeneralAndAdministrative": "3783086", "netIncomeFromContinuingOperations": "-3265850" }, "balance": { "goodwill": "5285293", "inventory": "1", "commonStock": "1667", "currentDebt": "None", "investments": "None", "totalAssets": "76027387", "longTermDebt": "48573", "shortTermDebt": "59386", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3975808", "reportedCurrency": "USD", "retainedEarnings": "-88710644", "totalLiabilities": "13525540", "otherCurrentAssets": "1010233", "totalCurrentAssets": "61878930", "currentLongTermDebt": "59386", "longTermInvestments": "4708910", "shortTermInvestments": "17034673", "currentNetReceivables": "4798692", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14148457", "currentAccountsPayable": "1156495", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107959", "totalShareholderEquity": "62501847", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2774465", "totalCurrentLiabilities": "13039257", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "486283", "cashAndShortTermInvestments": "39035332", "commonStockSharesOutstanding": "16333414", "intangibleAssetsExcludingGoodwill": "3975808", "cashAndCashEquivalentsAtCarryingValue": "39035332", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3265850", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1867057", "operatingCashflow": "-3341872", "capitalExpenditures": "88524", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37233", "cashflowFromInvestment": "4971123", "stockBasedCompensation": "354189", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37233", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204186", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:01.609784+00:00", "is_restated": false, "income_statement": { "revenue": 8892916, "cost_of_revenue": 4721329, "gross_profit": 4171587, "ebit": -2182397, "ebitda": null, "pretax_income": -1526657, "tax_provision": null, "net_income": -1526657, "net_income_to_common": -1526657, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37446728, "total_current_assets": 60351403, "total_assets": 79425466, "short_term_debt": null, "long_term_debt": 63419, "total_debt": 63419, "total_liabilities": 14112078, "total_equity": 65313388, "shares_outstanding": 16236300, "goodwill_and_intangibles": 9249690 }, "cash_flow": { "operating_cash_flow": 847588, "capital_expenditure": 240556, "free_cash_flow": 1088144, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101533, "ticker_id": 6721, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:01.609784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1526657", "grossProfit": "4171587", "depreciation": "None", "totalRevenue": "8892916", "costOfRevenue": "4721329", "interestIncome": "None", "incomeBeforeTax": "-1526657", "interestExpense": "1853", "operatingIncome": "-2182397", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1853", "nonInterestIncome": "None", "operatingExpenses": "11075313", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4721329", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6221191", "netIncomeFromContinuingOperations": "-1526657" }, "balance": { "goodwill": "5280372", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "79425466", "longTermDebt": "63419", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3969318", "reportedCurrency": "USD", "retainedEarnings": "-85444794", "totalLiabilities": "14112078", "otherCurrentAssets": "26257", "totalCurrentAssets": "60351403", "currentLongTermDebt": "59386", "longTermInvestments": "9618996", "shortTermInvestments": "17126057", "currentNetReceivables": "5012373", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19074063", "currentAccountsPayable": "1504348", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "65313388", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "114400", "totalCurrentLiabilities": "13593413", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "518665", "cashAndShortTermInvestments": "37446728", "commonStockSharesOutstanding": "16236300", "intangibleAssetsExcludingGoodwill": "3969318", "cashAndCashEquivalentsAtCarryingValue": "37446728", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1526660", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "847588", "capitalExpenditures": "240556", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27870", "cashflowFromInvestment": "None", "stockBasedCompensation": "308017", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37763", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138897", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8892916, "cost_of_revenue": 4721329, "gross_profit": 4171587, "research_and_development": null, "selling_general_admin": 6221191, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2182397, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1853, "interest_income": null, "other_non_operating": null, "pretax_income": -1526657, "tax_provision": null, "effective_tax_rate": null, "net_income": -1526657, "net_income_continuing_ops": -1526657, "net_income_to_common": -1526657, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37446728, "short_term_investments": 17126057, "net_receivables": 5012373, "inventory": null, "other_current_assets": null, "total_current_assets": 60351403, "net_ppe": null, "goodwill": 5280372, "intangible_assets": 3969318, "goodwill_and_intangibles": 9249690, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19074063, "total_assets": 79425466, "short_term_debt": null, "accounts_payable": 1504348, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13593413, "long_term_debt": 63419, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 518665, "total_liabilities": 14112078, "total_debt": 63419, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85444794, "total_equity": 65313388, "shares_outstanding": 16236300, "operating_cash_flow": 847588, "stock_based_compensation": 308017, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 240556, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27870, "free_cash_flow": 1088144, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1526657", "grossProfit": "4171587", "depreciation": "None", "totalRevenue": "8892916", "costOfRevenue": "4721329", "interestIncome": "None", "incomeBeforeTax": "-1526657", "interestExpense": "1853", "operatingIncome": "-2182397", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1853", "nonInterestIncome": "None", "operatingExpenses": "11075313", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4721329", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6221191", "netIncomeFromContinuingOperations": "-1526657" }, "balance": { "goodwill": "5280372", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "79425466", "longTermDebt": "63419", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3969318", "reportedCurrency": "USD", "retainedEarnings": "-85444794", "totalLiabilities": "14112078", "otherCurrentAssets": "26257", "totalCurrentAssets": "60351403", "currentLongTermDebt": "59386", "longTermInvestments": "9618996", "shortTermInvestments": "17126057", "currentNetReceivables": "5012373", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19074063", "currentAccountsPayable": "1504348", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "65313388", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "114400", "totalCurrentLiabilities": "13593413", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "518665", "cashAndShortTermInvestments": "37446728", "commonStockSharesOutstanding": "16236300", "intangibleAssetsExcludingGoodwill": "3969318", "cashAndCashEquivalentsAtCarryingValue": "37446728", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1526660", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "847588", "capitalExpenditures": "240556", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27870", "cashflowFromInvestment": "None", "stockBasedCompensation": "308017", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37763", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138897", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:01.609784+00:00", "is_restated": false, "income_statement": { "revenue": 7894901, "cost_of_revenue": 4685437, "gross_profit": 3209464, "ebit": -1981284, "ebitda": -1863740, "pretax_income": -1982938, "tax_provision": 661510, "net_income": -1982938, "net_income_to_common": -1982938, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35196198, "total_current_assets": 57870261, "total_assets": 76783079, "short_term_debt": 59386, "long_term_debt": 78266, "total_debt": 137652, "total_liabilities": 12315077, "total_equity": 64468000, "shares_outstanding": 15463334, "goodwill_and_intangibles": 6026052 }, "cash_flow": { "operating_cash_flow": -1866063, "capital_expenditure": 268084, "free_cash_flow": -1597979, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101535, "ticker_id": 6721, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:01.609784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1981284", "ebitda": "-1863740", "netIncome": "-1982938", "grossProfit": "3209464", "depreciation": "None", "totalRevenue": "7894901", "costOfRevenue": "4685437", "interestIncome": "None", "incomeBeforeTax": "-1982938", "interestExpense": "1654", "operatingIncome": "-2641140", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "661510", "reportedCurrency": "USD", "netInterestIncome": "-1654", "nonInterestIncome": "None", "operatingExpenses": "5850604", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90961", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4685437", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117544", "sellingGeneralAndAdministrative": "3032759", "netIncomeFromContinuingOperations": "-1982938" }, "balance": { "goodwill": "4016722", "inventory": "1084289", "commonStock": "1580", "currentDebt": "None", "investments": "None", "totalAssets": "76783079", "longTermDebt": "78266", "shortTermDebt": "59386", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2009330", "reportedCurrency": "USD", "retainedEarnings": "-83925769", "totalLiabilities": "12315077", "otherCurrentAssets": "62396", "totalCurrentAssets": "57870261", "currentLongTermDebt": "59386", "longTermInvestments": "12670494", "shortTermInvestments": "14842420", "currentNetReceivables": "6684958", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18912818", "currentAccountsPayable": "1461732", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137652", "totalShareholderEquity": "64468000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1954815", "totalCurrentLiabilities": "12236811", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78266", "cashAndShortTermInvestments": "35196198", "commonStockSharesOutstanding": "15463334", "intangibleAssetsExcludingGoodwill": "2009330", "cashAndCashEquivalentsAtCarryingValue": "35196198", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1982938", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "259931", "operatingCashflow": "-1866063", "capitalExpenditures": "268084", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-349639", "cashflowFromInvestment": "6188680", "stockBasedCompensation": "239353", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-349639", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117544", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7894901, "cost_of_revenue": 4685437, "gross_profit": 3209464, "research_and_development": 90961, "selling_general_admin": 3032759, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1981284, "depreciation_amortisation": 117544, "ebitda": -1863740, "interest_expense": 1654, "interest_income": null, "other_non_operating": null, "pretax_income": -1982938, "tax_provision": 661510, "effective_tax_rate": null, "net_income": -1982938, "net_income_continuing_ops": -1982938, "net_income_to_common": -1982938, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35196198, "short_term_investments": 14842420, "net_receivables": 6684958, "inventory": 1084289, "other_current_assets": null, "total_current_assets": 57870261, "net_ppe": null, "goodwill": 4016722, "intangible_assets": 2009330, "goodwill_and_intangibles": 6026052, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18912818, "total_assets": 76783079, "short_term_debt": 59386, "accounts_payable": 1461732, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12236811, "long_term_debt": 78266, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78266, "total_liabilities": 12315077, "total_debt": 137652, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83925769, "total_equity": 64468000, "shares_outstanding": 15463334, "operating_cash_flow": -1866063, "stock_based_compensation": 239353, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 268084, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6188680, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -349639, "free_cash_flow": -1597979, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1981284", "ebitda": "-1863740", "netIncome": "-1982938", "grossProfit": "3209464", "depreciation": "None", "totalRevenue": "7894901", "costOfRevenue": "4685437", "interestIncome": "None", "incomeBeforeTax": "-1982938", "interestExpense": "1654", "operatingIncome": "-2641140", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "661510", "reportedCurrency": "USD", "netInterestIncome": "-1654", "nonInterestIncome": "None", "operatingExpenses": "5850604", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90961", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4685437", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117544", "sellingGeneralAndAdministrative": "3032759", "netIncomeFromContinuingOperations": "-1982938" }, "balance": { "goodwill": "4016722", "inventory": "1084289", "commonStock": "1580", "currentDebt": "None", "investments": "None", "totalAssets": "76783079", "longTermDebt": "78266", "shortTermDebt": "59386", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2009330", "reportedCurrency": "USD", "retainedEarnings": "-83925769", "totalLiabilities": "12315077", "otherCurrentAssets": "62396", "totalCurrentAssets": "57870261", "currentLongTermDebt": "59386", "longTermInvestments": "12670494", "shortTermInvestments": "14842420", "currentNetReceivables": "6684958", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18912818", "currentAccountsPayable": "1461732", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137652", "totalShareholderEquity": "64468000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1954815", "totalCurrentLiabilities": "12236811", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78266", "cashAndShortTermInvestments": "35196198", "commonStockSharesOutstanding": "15463334", "intangibleAssetsExcludingGoodwill": "2009330", "cashAndCashEquivalentsAtCarryingValue": "35196198", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1982938", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "259931", "operatingCashflow": "-1866063", "capitalExpenditures": "268084", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-349639", "cashflowFromInvestment": "6188680", "stockBasedCompensation": "239353", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-349639", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117544", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:01.609784+00:00", "is_restated": false, "income_statement": { "revenue": 10689059, "cost_of_revenue": 6254517, "gross_profit": 4434542, "ebit": -1030271, "ebitda": -919839, "pretax_income": -1033426, "tax_provision": 648664, "net_income": -1033426, "net_income_to_common": -1033426, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31223220, "total_current_assets": 53151514, "total_assets": 79023106, "short_term_debt": 69806, "long_term_debt": 93112, "total_debt": 162918, "total_liabilities": 12668081, "total_equity": 66355025, "shares_outstanding": 15520700, "goodwill_and_intangibles": 5882837 }, "cash_flow": { "operating_cash_flow": -1376963, "capital_expenditure": 299383, "free_cash_flow": -1077580, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101536, "ticker_id": 6721, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:01.609784+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1030271", "ebitda": "-919839", "netIncome": "-1033426", "grossProfit": "4434542", "depreciation": "None", "totalRevenue": "10689059", "costOfRevenue": "6254517", "interestIncome": "None", "incomeBeforeTax": "-1033426", "interestExpense": "3155", "operatingIncome": "-1675780", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "648664", "reportedCurrency": "USD", "netInterestIncome": "-3155", "nonInterestIncome": "None", "operatingExpenses": "6110322", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83272", "otherNonOperatingIncome": "645509", "costofGoodsAndServicesSold": "6254517", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110432", "sellingGeneralAndAdministrative": "3167941", "netIncomeFromContinuingOperations": "-1033426" }, "balance": { "goodwill": "4016722", "inventory": "1496599", "commonStock": "1574", "currentDebt": "None", "investments": "None", "totalAssets": "79023106", "longTermDebt": "93112", "shortTermDebt": "69806", "treasuryStock": "-705403", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1866115", "reportedCurrency": "USD", "retainedEarnings": "-81942831", "totalLiabilities": "12668081", "otherCurrentAssets": "29581", "totalCurrentAssets": "53151514", "currentLongTermDebt": "69806", "longTermInvestments": "19754238", "shortTermInvestments": "14084241", "currentNetReceivables": "6317873", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25871592", "currentAccountsPayable": "2117072", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "234517", "shortLongTermDebtTotal": "162918", "totalShareholderEquity": "66355025", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2094208", "totalCurrentLiabilities": "12574969", "otherNonCurrentLiabilities": "93112", "totalNonCurrentLiabilities": "93112", "cashAndShortTermInvestments": "31223220", "commonStockSharesOutstanding": "15520700", "intangibleAssetsExcludingGoodwill": "1866115", "cashAndCashEquivalentsAtCarryingValue": "31223220", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1033426", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1607126", "operatingCashflow": "-1376963", "capitalExpenditures": "299383", "changeInReceivables": "-395406", "changeInExchangeRate": "None", "cashflowFromFinancing": "-729974", "cashflowFromInvestment": "7173947", "stockBasedCompensation": "207875", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5067010", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-737966", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110432", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10689059, "cost_of_revenue": 6254517, "gross_profit": 4434542, "research_and_development": 83272, "selling_general_admin": 3167941, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1030271, "depreciation_amortisation": 110432, "ebitda": -919839, "interest_expense": 3155, "interest_income": null, "other_non_operating": null, "pretax_income": -1033426, "tax_provision": 648664, "effective_tax_rate": null, "net_income": -1033426, "net_income_continuing_ops": -1033426, "net_income_to_common": -1033426, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31223220, "short_term_investments": 14084241, "net_receivables": 6317873, "inventory": 1496599, "other_current_assets": null, "total_current_assets": 53151514, "net_ppe": null, "goodwill": 4016722, "intangible_assets": 1866115, "goodwill_and_intangibles": 5882837, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25871592, "total_assets": 79023106, "short_term_debt": 69806, "accounts_payable": 2117072, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12574969, "long_term_debt": 93112, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93112, "total_liabilities": 12668081, "total_debt": 162918, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81942831, "total_equity": 66355025, "shares_outstanding": 15520700, "operating_cash_flow": -1376963, "stock_based_compensation": 207875, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 299383, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7173947, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -729974, "free_cash_flow": -1077580, "net_change_in_cash": 5067010 }, "raw_data": { "income": { "ebit": "-1030271", "ebitda": "-919839", "netIncome": "-1033426", "grossProfit": "4434542", "depreciation": "None", "totalRevenue": "10689059", "costOfRevenue": "6254517", "interestIncome": "None", "incomeBeforeTax": "-1033426", "interestExpense": "3155", "operatingIncome": "-1675780", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "648664", "reportedCurrency": "USD", "netInterestIncome": "-3155", "nonInterestIncome": "None", "operatingExpenses": "6110322", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83272", "otherNonOperatingIncome": "645509", "costofGoodsAndServicesSold": "6254517", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110432", "sellingGeneralAndAdministrative": "3167941", "netIncomeFromContinuingOperations": "-1033426" }, "balance": { "goodwill": "4016722", "inventory": "1496599", "commonStock": "1574", "currentDebt": "None", "investments": "None", "totalAssets": "79023106", "longTermDebt": "93112", "shortTermDebt": "69806", "treasuryStock": "-705403", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1866115", "reportedCurrency": "USD", "retainedEarnings": "-81942831", "totalLiabilities": "12668081", "otherCurrentAssets": "29581", "totalCurrentAssets": "53151514", "currentLongTermDebt": "69806", "longTermInvestments": "19754238", "shortTermInvestments": "14084241", "currentNetReceivables": "6317873", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25871592", "currentAccountsPayable": "2117072", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "234517", "shortLongTermDebtTotal": "162918", "totalShareholderEquity": "66355025", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2094208", "totalCurrentLiabilities": "12574969", "otherNonCurrentLiabilities": "93112", "totalNonCurrentLiabilities": "93112", "cashAndShortTermInvestments": "31223220", "commonStockSharesOutstanding": "15520700", "intangibleAssetsExcludingGoodwill": "1866115", "cashAndCashEquivalentsAtCarryingValue": "31223220", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1033426", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1607126", "operatingCashflow": "-1376963", "capitalExpenditures": "299383", "changeInReceivables": "-395406", "changeInExchangeRate": "None", "cashflowFromFinancing": "-729974", "cashflowFromInvestment": "7173947", "stockBasedCompensation": "207875", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5067010", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-737966", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110432", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }