{ "ticker": { "uuid": "83ee4931-4b27-4d45-8086-e3d3563c4604", "symbol": "CFG", "name": "Citizens Financial Group, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/83ee4931-4b27-4d45-8086-e3d3563c4604/", "api_url": "https://sharemaestro.com/factors/api/tickers/83ee4931-4b27-4d45-8086-e3d3563c4604/" }, "ticker_metadata": { "id": 679, "uuid": "83ee4931-4b27-4d45-8086-e3d3563c4604", "symbol": "CFG", "name": "Citizens Financial Group, Inc.", "asset_type": "equity", "market_cap": 26675395000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Citizens Financial Group, Inc. is an American bank headquartered in Providence, Rhode Island.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "83ee4931-4b27-4d45-8086-e3d3563c4604", "symbol": "CFG", "name": "Citizens Financial Group, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/83ee4931-4b27-4d45-8086-e3d3563c4604/", "api_url": "https://sharemaestro.com/factors/api/tickers/83ee4931-4b27-4d45-8086-e3d3563c4604/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.95, "value": 0.82, "quality": 0.81, "momentum": 0.87, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 63.98, "market_cap": 27504671671.26, "pe_ratio": 13.9264, "earnings_yield": 0.0718, "ebitda_to_ev": 0.108, "shareholder_yield": 0.0329, "roe": 0.0755, "piotroski_f_score": 8, "momentum_12_1": 0.5902, "volatility_252d": 0.2526 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:34.276093+00:00", "batch_id": "" }, "size": { "price_close": 63.98, "market_cap": 27504671671.26, "market_cap_usd": 27504671671.26, "enterprise_value": 25498671671.26, "shares_outstanding": 429894837, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.9264, "pb_ratio": 1.0509, "ptbv_ratio": 1.5418, "ps_ratio": 2.4388, "pcf_ratio": 10.3362, "pfcf_ratio": 9.75, "ev_ebitda": 9.2621, "ev_ebit": 10.1588, "ev_sales": 2.2609, "ev_fcf": 9.0389, "earnings_yield": 0.0718, "fcf_yield": 0.1106, "price_to_sales": 2.4388, "price_to_book": 1.0509, "price_to_cashflow": 10.3362, "ebitda_to_ev": 0.108, "sales_yield": 0.4423 }, "yield": { "dividend_yield": 0.0329, "buyback_yield": 0, "shareholder_yield": 0.0329, "debt_paydown_yield": null, "total_yield": 0.0329 }, "quality": { "gross_margin": 0.7113, "operating_margin": 0.2226, "net_margin": 0.1751, "ebitda_margin": 0.2441, "fcf_margin": 0.2501, "roe": 0.0755, "roa": 0.0087, "roic": 0.0817, "roc_greenblatt": null, "asset_turnover": 0.0495, "cash_conversion": 1.4284, "accruals_ratio": -0.003, "sbc_to_revenue": 0.0108, "piotroski_f_score": 8, "altman_z_score": 0.3037, "earnings_stability_5y": 0.1443, "revenue_stability_5y": 0.2312, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0352, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.7085, "net_debt_to_ebitda": -0.7287, "debt_to_assets": 0.0453, "interest_coverage": 0.6771, "current_ratio": 228.3333, "quick_ratio": 228.3333, "net_debt": -2006000000, "local_beta": 0.0012, "volatility_252d": 0.2526, "volatility_60d": 0.5665, "max_drawdown_12m": -0.1832, "risk_adjusted_momentum": 2.3366 }, "growth": { "revenue_growth_1y": -0.0694, "revenue_growth_3y_cagr": 0.0712, "revenue_growth_5y_cagr": 0.0775, "eps_growth_1y": 0.2758, "eps_growth_3y_cagr": -0.0405, "eps_growth_5y_cagr": 0.1162, "fcf_growth_1y": 1.0743, "book_value_growth_1y": 0.13, "revenue_growth": -0.0694, "earnings_growth": 0.2758 }, "momentum": { "price_return_1m": 0.0039, "price_return_3m": 0.1101, "price_return_6m": 0.1698, "price_return_9m": 0.2661, "price_return_12m": 0.5965, "price_return_12m_ex1m": 0.5902, "momentum_6m": 0.1698, "momentum_12m": 0.5965, "momentum_12_1": 0.5902, "distance_from_52w_high": -0.0541, "distance_from_52w_low": 0.6376, "relative_strength": 0.4965 }, "raw_ttm": { "revenue_ttm": 11278000000, "gross_profit_ttm": 8022000000, "ebit_ttm": 2510000000, "ebitda_ttm": 2753000000, "net_income_ttm": 1975000000, "eps_diluted_ttm": 4.5941, "operating_cash_flow_ttm": 2661000000, "capital_expenditure_ttm": 160000000, "fcf_ttm": 2821000000, "dividends_paid_ttm": 904000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3707000000, "cash_and_equivalents": 12330000000, "total_current_assets": 12330000000, "total_current_liabilities": 54000000, "net_ppe": null, "total_assets": 227918000000, "total_debt": 10324000000, "total_equity": 26172000000, "net_working_capital": 0, "book_value_per_share": 60.88, "retained_earnings": 11631000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 17839000000, "tangible_book_per_share": 41.4962 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 35, "rank_pb": 23, "rank_ptbv": 33, "rank_ps": 55, "rank_pcf": 45, "rank_ev_ebitda": 34, "rank_ev_ebit": 41, "rank_earnings_yield": 35, "rank_fcf_yield": 36, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 24, "rank_roe": 53, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 20, "rank_fcf_margin": 38, "rank_piotroski": 6, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 46, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 19 }, "composites": { "value_composite": 18, "quality_composite": 19, "momentum_composite": 13, "growth_composite": 74, "yield_composite": 16, "svqf_composite": 18, "vc1_composite": 21, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 5, "quality_value_composite": 0.815, "os_score": 0.95, "value_percentile": 0.82, "quality_percentile": 0.81, "momentum_percentile": 0.87, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3836, "ticker_id": 679, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:34.276093+00:00", "batch_id": "", "os_score_delta": null, "price_close": 63.98, "market_cap": 27504671671.26, "market_cap_usd": 27504671671.26, "enterprise_value": 25498671671.26, "shares_outstanding": 429894837, "fx_rate_to_usd": null, "pe_ratio": 13.92641604, "pb_ratio": 1.05091975, "ptbv_ratio": 1.54182811, "ps_ratio": 2.43878983, "pcf_ratio": 10.33621634, "pfcf_ratio": 9.74997223, "ev_ebitda": 9.26214009, "ev_ebit": 10.15883334, "ev_sales": 2.26092141, "ev_fcf": 9.03887688, "earnings_yield": 0.07180598, "fcf_yield": 0.11063321, "dividend_yield": 0.03286714, "buyback_yield": 0, "shareholder_yield": 0.03286714, "debt_paydown_yield": null, "total_yield": 0.03286714, "gross_margin": 0.71129633, "operating_margin": 0.22255719, "net_margin": 0.1751197, "ebitda_margin": 0.24410356, "fcf_margin": 0.250133, "roe": 0.07546233, "roa": 0.0086654, "roic": 0.08172639, "roc_greenblatt": null, "asset_turnover": 0.04948271, "cash_conversion": 1.42835443, "accruals_ratio": -0.00300985, "sbc_to_revenue": 0.01081752, "debt_to_equity": 7.70846706, "net_debt_to_ebitda": -0.72865964, "debt_to_assets": 0.04529699, "interest_coverage": 0.67709738, "current_ratio": 228.33333333, "quick_ratio": 228.33333333, "net_debt": -2006000000, "revenue_growth_1y": -0.06939516, "revenue_growth_3y_cagr": 0.07122127, "revenue_growth_5y_cagr": 0.07748789, "eps_growth_1y": 0.27583979, "eps_growth_3y_cagr": -0.0405338, "eps_growth_5y_cagr": 0.11615028, "fcf_growth_1y": 1.07426471, "book_value_growth_1y": 0.13000311, "piotroski_f_score": 8, "altman_z_score": 0.30370252, "earnings_stability_5y": 0.144339, "revenue_stability_5y": 0.231162, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0039228, "price_return_3m": 0.11013751, "price_return_6m": 0.16980663, "price_return_9m": 0.2660858, "price_return_12m": 0.59645875, "price_return_12m_ex1m": 0.59022063, "distance_from_52w_high": -0.05413377, "distance_from_52w_low": 0.63762808, "relative_strength": 0.49649517, "local_beta": 0.0012, "volatility_252d": 0.252602, "volatility_60d": 0.566475, "max_drawdown_12m": -0.18320651, "revenue_ttm": 11278000000, "gross_profit_ttm": 8022000000, "ebit_ttm": 2510000000, "ebitda_ttm": 2753000000, "net_income_ttm": 1975000000, "eps_diluted_ttm": 4.59414682, "operating_cash_flow_ttm": 2661000000, "capital_expenditure_ttm": 160000000, "fcf_ttm": 2821000000, "dividends_paid_ttm": 904000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3707000000, "cash_and_equivalents": 12330000000, "total_current_assets": 12330000000, "total_current_liabilities": 54000000, "net_ppe": null, "total_assets": 227918000000, "total_debt": 10324000000, "total_equity": 26172000000, "net_working_capital": 0, "book_value_per_share": 60.8800054, "retained_earnings": 11631000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 17839000000, "tangible_book_per_share": 41.49619503, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 35, "rank_pb": 23, "rank_ptbv": 33, "rank_ps": 55, "rank_pcf": 45, "rank_ev_ebitda": 34, "rank_ev_ebit": 41, "rank_earnings_yield": 35, "rank_fcf_yield": 36, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 24, "rank_roe": 53, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 20, "rank_fcf_margin": 38, "rank_piotroski": 6, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 46, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 19, "value_composite": 18, "quality_composite": 19, "momentum_composite": 13, "growth_composite": 74, "yield_composite": 16, "svqf_composite": 18, "vc1_composite": 21, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 63.98, "os": 0.95, "value": 0.82, "quality": 0.81, "momentum": 0.87, "confidence": 1, "coverage": 1, "pe_ratio": 13.9264, "earnings_yield": 0.0718, "shareholder_yield": 0.0329, "roe": 0.0755, "momentum_12_1": 0.5902, "complete_fields": { "id": 3836, "ticker_id": 679, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:34.276093+00:00", "batch_id": "", "os_score_delta": null, "price_close": 63.98, "market_cap": 27504671671.26, "market_cap_usd": 27504671671.26, "enterprise_value": 25498671671.26, "shares_outstanding": 429894837, "fx_rate_to_usd": null, "pe_ratio": 13.92641604, "pb_ratio": 1.05091975, "ptbv_ratio": 1.54182811, "ps_ratio": 2.43878983, "pcf_ratio": 10.33621634, "pfcf_ratio": 9.74997223, "ev_ebitda": 9.26214009, "ev_ebit": 10.15883334, "ev_sales": 2.26092141, "ev_fcf": 9.03887688, "earnings_yield": 0.07180598, "fcf_yield": 0.11063321, "dividend_yield": 0.03286714, "buyback_yield": 0, "shareholder_yield": 0.03286714, "debt_paydown_yield": null, "total_yield": 0.03286714, "gross_margin": 0.71129633, "operating_margin": 0.22255719, "net_margin": 0.1751197, "ebitda_margin": 0.24410356, "fcf_margin": 0.250133, "roe": 0.07546233, "roa": 0.0086654, "roic": 0.08172639, "roc_greenblatt": null, "asset_turnover": 0.04948271, "cash_conversion": 1.42835443, "accruals_ratio": -0.00300985, "sbc_to_revenue": 0.01081752, "debt_to_equity": 7.70846706, "net_debt_to_ebitda": -0.72865964, "debt_to_assets": 0.04529699, "interest_coverage": 0.67709738, "current_ratio": 228.33333333, "quick_ratio": 228.33333333, "net_debt": -2006000000, "revenue_growth_1y": -0.06939516, "revenue_growth_3y_cagr": 0.07122127, "revenue_growth_5y_cagr": 0.07748789, "eps_growth_1y": 0.27583979, "eps_growth_3y_cagr": -0.0405338, "eps_growth_5y_cagr": 0.11615028, "fcf_growth_1y": 1.07426471, "book_value_growth_1y": 0.13000311, "piotroski_f_score": 8, "altman_z_score": 0.30370252, "earnings_stability_5y": 0.144339, "revenue_stability_5y": 0.231162, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0039228, "price_return_3m": 0.11013751, "price_return_6m": 0.16980663, "price_return_9m": 0.2660858, "price_return_12m": 0.59645875, "price_return_12m_ex1m": 0.59022063, "distance_from_52w_high": -0.05413377, "distance_from_52w_low": 0.63762808, "relative_strength": 0.49649517, "local_beta": 0.0012, "volatility_252d": 0.252602, "volatility_60d": 0.566475, "max_drawdown_12m": -0.18320651, "revenue_ttm": 11278000000, "gross_profit_ttm": 8022000000, "ebit_ttm": 2510000000, "ebitda_ttm": 2753000000, "net_income_ttm": 1975000000, "eps_diluted_ttm": 4.59414682, "operating_cash_flow_ttm": 2661000000, "capital_expenditure_ttm": 160000000, "fcf_ttm": 2821000000, "dividends_paid_ttm": 904000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3707000000, "cash_and_equivalents": 12330000000, "total_current_assets": 12330000000, "total_current_liabilities": 54000000, "net_ppe": null, "total_assets": 227918000000, "total_debt": 10324000000, "total_equity": 26172000000, "net_working_capital": 0, "book_value_per_share": 60.8800054, "retained_earnings": 11631000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 17839000000, "tangible_book_per_share": 41.49619503, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 35, "rank_pb": 23, "rank_ptbv": 33, "rank_ps": 55, "rank_pcf": 45, "rank_ev_ebitda": 34, "rank_ev_ebit": 41, "rank_earnings_yield": 35, "rank_fcf_yield": 36, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 24, "rank_roe": 53, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 20, "rank_fcf_margin": 38, "rank_piotroski": 6, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 46, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 19, "value_composite": 18, "quality_composite": 19, "momentum_composite": 13, "growth_composite": 74, "yield_composite": 16, "svqf_composite": 18, "vc1_composite": 21, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:14.837392+00:00", "is_restated": false, "income_statement": { "revenue": 11148000000, "cost_of_revenue": 3372000000, "gross_profit": 7776000000, "ebit": 2328000000, "ebitda": 2694000000, "pretax_income": 2328000000, "tax_provision": 497000000, "net_income": 1831000000, "net_income_to_common": 1831000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12727000000, "total_current_assets": 191332000000, "total_assets": 226351000000, "short_term_debt": 58000000, "long_term_debt": 9210000000, "total_debt": 9268000000, "total_liabilities": 200034000000, "total_equity": 26317000000, "shares_outstanding": 435472000, "goodwill_and_intangibles": 8302000000 }, "cash_flow": { "operating_cash_flow": 2211000000, "capital_expenditure": 174000000, "free_cash_flow": 2385000000, "dividends_paid": 888000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236096, "ticker_id": 679, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:14.837392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2328000000", "ebitda": "2694000000", "netIncome": "1831000000", "grossProfit": "7776000000", "depreciation": "None", "totalRevenue": "11148000000", "costOfRevenue": "3372000000", "interestIncome": "9663000000", "incomeBeforeTax": "2328000000", "interestExpense": "3810000000", "operatingIncome": "2328000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "497000000", "reportedCurrency": "USD", "netInterestIncome": "5853000000", "nonInterestIncome": "None", "operatingExpenses": "5448000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3372000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "366000000", "sellingGeneralAndAdministrative": "2927000000", "netIncomeFromContinuingOperations": "1831000000" }, "balance": { "goodwill": "8187000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "226351000000", "longTermDebt": "9210000000", "shortTermDebt": "58000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "115000000", "reportedCurrency": "USD", "retainedEarnings": "11345000000", "totalLiabilities": "200034000000", "otherCurrentAssets": "None", "totalCurrentAssets": "191332000000", "currentLongTermDebt": "2048000000", "longTermInvestments": "43455000000", "shortTermInvestments": "36658000000", "currentNetReceivables": "141947000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35019000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "915000000", "shortLongTermDebtTotal": "11282000000", "totalShareholderEquity": "26317000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "183313000000", "totalCurrentLiabilities": "183371000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16663000000", "cashAndShortTermInvestments": "12727000000", "commonStockSharesOutstanding": "435472000", "intangibleAssetsExcludingGoodwill": "115000000", "cashAndCashEquivalentsAtCarryingValue": "12727000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1831000000", "profitLoss": "None", "dividendPayout": "888000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2211000000", "capitalExpenditures": "174000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5882000000", "cashflowFromInvestment": "-5967000000", "stockBasedCompensation": "120000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "888000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "478000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11148000000, "cost_of_revenue": 3372000000, "gross_profit": 7776000000, "research_and_development": null, "selling_general_admin": 2927000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2328000000, "depreciation_amortisation": 366000000, "ebitda": 2694000000, "interest_expense": 3810000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2328000000, "tax_provision": 497000000, "effective_tax_rate": null, "net_income": 1831000000, "net_income_continuing_ops": 1831000000, "net_income_to_common": 1831000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12727000000, "short_term_investments": 36658000000, "net_receivables": 141947000000, "inventory": null, "other_current_assets": null, "total_current_assets": 191332000000, "net_ppe": null, "goodwill": 8187000000, "intangible_assets": 115000000, "goodwill_and_intangibles": 8302000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35019000000, "total_assets": 226351000000, "short_term_debt": 58000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 183371000000, "long_term_debt": 9210000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16663000000, "total_liabilities": 200034000000, "total_debt": 9268000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11345000000, "total_equity": 26317000000, "shares_outstanding": 435472000, "operating_cash_flow": 2211000000, "stock_based_compensation": 120000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 174000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5967000000, "dividends_paid": 888000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5882000000, "free_cash_flow": 2385000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2328000000", "ebitda": "2694000000", "netIncome": "1831000000", "grossProfit": "7776000000", "depreciation": "None", "totalRevenue": "11148000000", "costOfRevenue": "3372000000", "interestIncome": "9663000000", "incomeBeforeTax": "2328000000", "interestExpense": "3810000000", "operatingIncome": "2328000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "497000000", "reportedCurrency": "USD", "netInterestIncome": "5853000000", "nonInterestIncome": "None", "operatingExpenses": "5448000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3372000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "366000000", "sellingGeneralAndAdministrative": "2927000000", "netIncomeFromContinuingOperations": "1831000000" }, "balance": { "goodwill": "8187000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "226351000000", "longTermDebt": "9210000000", "shortTermDebt": "58000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "115000000", "reportedCurrency": "USD", "retainedEarnings": "11345000000", "totalLiabilities": "200034000000", "otherCurrentAssets": "None", "totalCurrentAssets": "191332000000", "currentLongTermDebt": "2048000000", "longTermInvestments": "43455000000", "shortTermInvestments": "36658000000", "currentNetReceivables": "141947000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35019000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "915000000", "shortLongTermDebtTotal": "11282000000", "totalShareholderEquity": "26317000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "183313000000", "totalCurrentLiabilities": "183371000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16663000000", "cashAndShortTermInvestments": "12727000000", "commonStockSharesOutstanding": "435472000", "intangibleAssetsExcludingGoodwill": "115000000", "cashAndCashEquivalentsAtCarryingValue": "12727000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1831000000", "profitLoss": "None", "dividendPayout": "888000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2211000000", "capitalExpenditures": "174000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5882000000", "cashflowFromInvestment": "-5967000000", "stockBasedCompensation": "120000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "888000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "478000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:14.837392+00:00", "is_restated": false, "income_statement": { "revenue": 12347000000, "cost_of_revenue": 5240000000, "gross_profit": 7107000000, "ebit": 1888000000, "ebitda": 2386000000, "pretax_income": 1888000000, "tax_provision": 379000000, "net_income": 1509000000, "net_income_to_common": 1509000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11236000000, "total_current_assets": 44876000000, "total_assets": 217521000000, "short_term_debt": 1988000000, "long_term_debt": 10413000000, "total_debt": 12401000000, "total_liabilities": 193267000000, "total_equity": 24254000000, "shares_outstanding": 453510000, "goodwill_and_intangibles": 8333000000 }, "cash_flow": { "operating_cash_flow": 2001000000, "capital_expenditure": 122000000, "free_cash_flow": 2123000000, "dividends_paid": 903000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236101, "ticker_id": 679, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:14.837392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1888000000", "ebitda": "2386000000", "netIncome": "1509000000", "grossProfit": "7107000000", "depreciation": "None", "totalRevenue": "12347000000", "costOfRevenue": "5240000000", "interestIncome": "10186000000", "incomeBeforeTax": "1888000000", "interestExpense": "4553000000", "operatingIncome": "1888000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "379000000", "reportedCurrency": "USD", "netInterestIncome": "5633000000", "nonInterestIncome": "None", "operatingExpenses": "5219000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5240000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "498000000", "sellingGeneralAndAdministrative": "2819000000", "netIncomeFromContinuingOperations": "1509000000" }, "balance": { "goodwill": "8187000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "217521000000", "longTermDebt": "10413000000", "shortTermDebt": "1988000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "146000000", "reportedCurrency": "USD", "retainedEarnings": "10412000000", "totalLiabilities": "193267000000", "otherCurrentAssets": "11236000000", "totalCurrentAssets": "44876000000", "currentLongTermDebt": "1988000000", "longTermInvestments": "41129000000", "shortTermInvestments": "32613000000", "currentNetReceivables": "1027000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172645000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1744000000", "shortLongTermDebtTotal": "12401000000", "totalShareholderEquity": "24254000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "174776000000", "totalCurrentLiabilities": "176764000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16503000000", "cashAndShortTermInvestments": "11236000000", "commonStockSharesOutstanding": "453510000", "intangibleAssetsExcludingGoodwill": "146000000", "cashAndCashEquivalentsAtCarryingValue": "11236000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1509000000", "profitLoss": "None", "dividendPayout": "903000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2001000000", "capitalExpenditures": "122000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6015000000", "cashflowFromInvestment": "2987000000", "stockBasedCompensation": "97000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "903000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1350000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "498000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12347000000, "cost_of_revenue": 5240000000, "gross_profit": 7107000000, "research_and_development": null, "selling_general_admin": 2819000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1888000000, "depreciation_amortisation": 498000000, "ebitda": 2386000000, "interest_expense": 4553000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1888000000, "tax_provision": 379000000, "effective_tax_rate": null, "net_income": 1509000000, "net_income_continuing_ops": 1509000000, "net_income_to_common": 1509000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11236000000, "short_term_investments": 32613000000, "net_receivables": 1027000000, "inventory": null, "other_current_assets": null, "total_current_assets": 44876000000, "net_ppe": null, "goodwill": 8187000000, "intangible_assets": 146000000, "goodwill_and_intangibles": 8333000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172645000000, "total_assets": 217521000000, "short_term_debt": 1988000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176764000000, "long_term_debt": 10413000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16503000000, "total_liabilities": 193267000000, "total_debt": 12401000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10412000000, "total_equity": 24254000000, "shares_outstanding": 453510000, "operating_cash_flow": 2001000000, "stock_based_compensation": 97000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2987000000, "dividends_paid": 903000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6015000000, "free_cash_flow": 2123000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1888000000", "ebitda": "2386000000", "netIncome": "1509000000", "grossProfit": "7107000000", "depreciation": "None", "totalRevenue": "12347000000", "costOfRevenue": "5240000000", "interestIncome": "10186000000", "incomeBeforeTax": "1888000000", "interestExpense": "4553000000", "operatingIncome": "1888000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "379000000", "reportedCurrency": "USD", "netInterestIncome": "5633000000", "nonInterestIncome": "None", "operatingExpenses": "5219000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5240000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "498000000", "sellingGeneralAndAdministrative": "2819000000", "netIncomeFromContinuingOperations": "1509000000" }, "balance": { "goodwill": "8187000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "217521000000", "longTermDebt": "10413000000", "shortTermDebt": "1988000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "146000000", "reportedCurrency": "USD", "retainedEarnings": "10412000000", "totalLiabilities": "193267000000", "otherCurrentAssets": "11236000000", "totalCurrentAssets": "44876000000", "currentLongTermDebt": "1988000000", "longTermInvestments": "41129000000", "shortTermInvestments": "32613000000", "currentNetReceivables": "1027000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172645000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1744000000", "shortLongTermDebtTotal": "12401000000", "totalShareholderEquity": "24254000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "174776000000", "totalCurrentLiabilities": "176764000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16503000000", "cashAndShortTermInvestments": "11236000000", "commonStockSharesOutstanding": "453510000", "intangibleAssetsExcludingGoodwill": "146000000", "cashAndCashEquivalentsAtCarryingValue": "11236000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1509000000", "profitLoss": "None", "dividendPayout": "903000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2001000000", "capitalExpenditures": "122000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6015000000", "cashflowFromInvestment": "2987000000", "stockBasedCompensation": "97000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "903000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1350000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "498000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:14.837392+00:00", "is_restated": false, "income_statement": { "revenue": 12187000000, "cost_of_revenue": 4650000000, "gross_profit": 7537000000, "ebit": 2030000000, "ebitda": 2508000000, "pretax_income": 2030000000, "tax_provision": 422000000, "net_income": 1608000000, "net_income_to_common": 1608000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12033000000, "total_current_assets": 42848000000, "total_assets": 221964000000, "short_term_debt": 505000000, "long_term_debt": 13467000000, "total_debt": 13972000000, "total_liabilities": 197622000000, "total_equity": 24342000000, "shares_outstanding": 476693000, "goodwill_and_intangibles": 8345000000 }, "cash_flow": { "operating_cash_flow": 2961000000, "capital_expenditure": 172000000, "free_cash_flow": 3133000000, "dividends_paid": 928000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236106, "ticker_id": 679, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:14.837392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2030000000", "ebitda": "2508000000", "netIncome": "1608000000", "grossProfit": "7537000000", "depreciation": "None", "totalRevenue": "12187000000", "costOfRevenue": "4650000000", "interestIncome": "10204000000", "incomeBeforeTax": "2030000000", "interestExpense": "3963000000", "operatingIncome": "2030000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "422000000", "reportedCurrency": "USD", "netInterestIncome": "6241000000", "nonInterestIncome": "None", "operatingExpenses": "5507000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4650000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "478000000", "sellingGeneralAndAdministrative": "2764000000", "netIncomeFromContinuingOperations": "1608000000" }, "balance": { "goodwill": "8188000000", "inventory": "-14155000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "221964000000", "longTermDebt": "13467000000", "shortTermDebt": "505000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "157000000", "reportedCurrency": "USD", "retainedEarnings": "9816000000", "totalLiabilities": "197622000000", "otherCurrentAssets": "13033000000", "totalCurrentAssets": "42848000000", "currentLongTermDebt": "505000000", "longTermInvestments": "38647000000", "shortTermInvestments": "29667000000", "currentNetReceivables": "1148000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179116000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1780000000", "shortLongTermDebtTotal": "13972000000", "totalShareholderEquity": "24342000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "177342000000", "totalCurrentLiabilities": "177847000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19775000000", "cashAndShortTermInvestments": "12033000000", "commonStockSharesOutstanding": "476693000", "intangibleAssetsExcludingGoodwill": "157000000", "cashAndCashEquivalentsAtCarryingValue": "12033000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1608000000", "profitLoss": "None", "dividendPayout": "928000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2961000000", "capitalExpenditures": "172000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7128000000", "cashflowFromInvestment": "5248000000", "stockBasedCompensation": "87000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "928000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-906000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "478000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12187000000, "cost_of_revenue": 4650000000, "gross_profit": 7537000000, "research_and_development": null, "selling_general_admin": 2764000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2030000000, "depreciation_amortisation": 478000000, "ebitda": 2508000000, "interest_expense": 3963000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2030000000, "tax_provision": 422000000, "effective_tax_rate": null, "net_income": 1608000000, "net_income_continuing_ops": 1608000000, "net_income_to_common": 1608000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12033000000, "short_term_investments": 29667000000, "net_receivables": 1148000000, "inventory": -14155000000, "other_current_assets": null, "total_current_assets": 42848000000, "net_ppe": null, "goodwill": 8188000000, "intangible_assets": 157000000, "goodwill_and_intangibles": 8345000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 179116000000, "total_assets": 221964000000, "short_term_debt": 505000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177847000000, "long_term_debt": 13467000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19775000000, "total_liabilities": 197622000000, "total_debt": 13972000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9816000000, "total_equity": 24342000000, "shares_outstanding": 476693000, "operating_cash_flow": 2961000000, "stock_based_compensation": 87000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 172000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5248000000, "dividends_paid": 928000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7128000000, "free_cash_flow": 3133000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2030000000", "ebitda": "2508000000", "netIncome": "1608000000", "grossProfit": "7537000000", "depreciation": "None", "totalRevenue": "12187000000", "costOfRevenue": "4650000000", "interestIncome": "10204000000", "incomeBeforeTax": "2030000000", "interestExpense": "3963000000", "operatingIncome": "2030000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "422000000", "reportedCurrency": "USD", "netInterestIncome": "6241000000", "nonInterestIncome": "None", "operatingExpenses": "5507000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4650000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "478000000", "sellingGeneralAndAdministrative": "2764000000", "netIncomeFromContinuingOperations": "1608000000" }, "balance": { "goodwill": "8188000000", "inventory": "-14155000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "221964000000", "longTermDebt": "13467000000", "shortTermDebt": "505000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "157000000", "reportedCurrency": "USD", "retainedEarnings": "9816000000", "totalLiabilities": "197622000000", "otherCurrentAssets": "13033000000", "totalCurrentAssets": "42848000000", "currentLongTermDebt": "505000000", "longTermInvestments": "38647000000", "shortTermInvestments": "29667000000", "currentNetReceivables": "1148000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179116000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1780000000", "shortLongTermDebtTotal": "13972000000", "totalShareholderEquity": "24342000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "177342000000", "totalCurrentLiabilities": "177847000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19775000000", "cashAndShortTermInvestments": "12033000000", "commonStockSharesOutstanding": "476693000", "intangibleAssetsExcludingGoodwill": "157000000", "cashAndCashEquivalentsAtCarryingValue": "12033000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1608000000", "profitLoss": "None", "dividendPayout": "928000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2961000000", "capitalExpenditures": "172000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7128000000", "cashflowFromInvestment": "5248000000", "stockBasedCompensation": "87000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "928000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-906000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "478000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:14.837392+00:00", "is_restated": false, "income_statement": { "revenue": 9069000000, "cost_of_revenue": 1522000000, "gross_profit": 7547000000, "ebit": 2655000000, "ebitda": 3220000000, "pretax_income": 2655000000, "tax_provision": 582000000, "net_income": 2073000000, "net_income_to_common": 2073000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10850000000, "total_current_assets": 36043000000, "total_assets": 226733000000, "short_term_debt": 3000000, "long_term_debt": 7368000000, "total_debt": 7371000000, "total_liabilities": 203043000000, "total_equity": 23690000000, "shares_outstanding": 477803000, "goodwill_and_intangibles": 8370000000 }, "cash_flow": { "operating_cash_flow": 4119000000, "capital_expenditure": 126000000, "free_cash_flow": 4245000000, "dividends_paid": 892000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236111, "ticker_id": 679, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:14.837392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2655000000", "ebitda": "3220000000", "netIncome": "2073000000", "grossProfit": "7547000000", "depreciation": "None", "totalRevenue": "9069000000", "costOfRevenue": "1522000000", "interestIncome": "7060000000", "incomeBeforeTax": "2655000000", "interestExpense": "1048000000", "operatingIncome": "2655000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "582000000", "reportedCurrency": "USD", "netInterestIncome": "6012000000", "nonInterestIncome": "None", "operatingExpenses": "4892000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1522000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "565000000", "sellingGeneralAndAdministrative": "2645000000", "netIncomeFromContinuingOperations": "2073000000" }, "balance": { "goodwill": "8173000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "226733000000", "longTermDebt": "7368000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "197000000", "reportedCurrency": "USD", "retainedEarnings": "9159000000", "totalLiabilities": "203043000000", "otherCurrentAssets": "-36020000000", "totalCurrentAssets": "36043000000", "currentLongTermDebt": "3000000", "longTermInvestments": "33841000000", "shortTermInvestments": "23737000000", "currentNetReceivables": "1456000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190690000000", "currentAccountsPayable": "180724000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "844000000", "shortLongTermDebtTotal": "15890000000", "totalShareholderEquity": "23690000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "180724000000", "totalCurrentLiabilities": "180727000000", "otherNonCurrentLiabilities": "4520000000", "totalNonCurrentLiabilities": "22316000000", "cashAndShortTermInvestments": "10850000000", "commonStockSharesOutstanding": "477803000", "intangibleAssetsExcludingGoodwill": "197000000", "cashAndCashEquivalentsAtCarryingValue": "10850000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2073000000", "profitLoss": "None", "dividendPayout": "892000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4119000000", "capitalExpenditures": "126000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9907000000", "cashflowFromInvestment": "-12637000000", "stockBasedCompensation": "84000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "892000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1389000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "565000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9069000000, "cost_of_revenue": 1522000000, "gross_profit": 7547000000, "research_and_development": null, "selling_general_admin": 2645000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2655000000, "depreciation_amortisation": 565000000, "ebitda": 3220000000, "interest_expense": 1048000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2655000000, "tax_provision": 582000000, "effective_tax_rate": null, "net_income": 2073000000, "net_income_continuing_ops": 2073000000, "net_income_to_common": 2073000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10850000000, "short_term_investments": 23737000000, "net_receivables": 1456000000, "inventory": null, "other_current_assets": null, "total_current_assets": 36043000000, "net_ppe": null, "goodwill": 8173000000, "intangible_assets": 197000000, "goodwill_and_intangibles": 8370000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 190690000000, "total_assets": 226733000000, "short_term_debt": 3000000, "accounts_payable": 180724000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 180727000000, "long_term_debt": 7368000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22316000000, "total_liabilities": 203043000000, "total_debt": 7371000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9159000000, "total_equity": 23690000000, "shares_outstanding": 477803000, "operating_cash_flow": 4119000000, "stock_based_compensation": 84000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12637000000, "dividends_paid": 892000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9907000000, "free_cash_flow": 4245000000, "net_change_in_cash": 1389000000 }, "raw_data": { "income": { "ebit": "2655000000", "ebitda": "3220000000", "netIncome": "2073000000", "grossProfit": "7547000000", "depreciation": "None", "totalRevenue": "9069000000", "costOfRevenue": "1522000000", "interestIncome": "7060000000", "incomeBeforeTax": "2655000000", "interestExpense": "1048000000", "operatingIncome": "2655000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "582000000", "reportedCurrency": "USD", "netInterestIncome": "6012000000", "nonInterestIncome": "None", "operatingExpenses": "4892000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1522000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "565000000", "sellingGeneralAndAdministrative": "2645000000", "netIncomeFromContinuingOperations": "2073000000" }, "balance": { "goodwill": "8173000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "226733000000", "longTermDebt": "7368000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "197000000", "reportedCurrency": "USD", "retainedEarnings": "9159000000", "totalLiabilities": "203043000000", "otherCurrentAssets": "-36020000000", "totalCurrentAssets": "36043000000", "currentLongTermDebt": "3000000", "longTermInvestments": "33841000000", "shortTermInvestments": "23737000000", "currentNetReceivables": "1456000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190690000000", "currentAccountsPayable": "180724000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "844000000", "shortLongTermDebtTotal": "15890000000", "totalShareholderEquity": "23690000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "180724000000", "totalCurrentLiabilities": "180727000000", "otherNonCurrentLiabilities": "4520000000", "totalNonCurrentLiabilities": "22316000000", "cashAndShortTermInvestments": "10850000000", "commonStockSharesOutstanding": "477803000", "intangibleAssetsExcludingGoodwill": "197000000", "cashAndCashEquivalentsAtCarryingValue": "10850000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2073000000", "profitLoss": "None", "dividendPayout": "892000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4119000000", "capitalExpenditures": "126000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9907000000", "cashflowFromInvestment": "-12637000000", "stockBasedCompensation": "84000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "892000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1389000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "565000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:14.837392+00:00", "is_restated": false, "income_statement": { "revenue": 6986000000, "cost_of_revenue": -72000000, "gross_profit": 7058000000, "ebit": 2977000000, "ebitda": 3602000000, "pretax_income": 2977000000, "tax_provision": 658000000, "net_income": 2319000000, "net_income_to_common": 2319000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9474000000, "total_current_assets": 36441000000, "total_assets": 188409000000, "short_term_debt": 74000000, "long_term_debt": 6932000000, "total_debt": 7006000000, "total_liabilities": 164989000000, "total_equity": 23420000000, "shares_outstanding": 427436000, "goodwill_and_intangibles": 7180000000 }, "cash_flow": { "operating_cash_flow": 2275000000, "capital_expenditure": 124000000, "free_cash_flow": 2399000000, "dividends_paid": 783000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236116, "ticker_id": 679, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:14.837392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2977000000", "ebitda": "3602000000", "netIncome": "2319000000", "grossProfit": "7058000000", "depreciation": "None", "totalRevenue": "6986000000", "costOfRevenue": "-72000000", "interestIncome": "4851000000", "incomeBeforeTax": "2977000000", "interestExpense": "339000000", "operatingIncome": "2977000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "658000000", "reportedCurrency": "USD", "netInterestIncome": "4512000000", "nonInterestIncome": "None", "operatingExpenses": "4081000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-72000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "625000000", "sellingGeneralAndAdministrative": "2198000000", "netIncomeFromContinuingOperations": "2319000000" }, "balance": { "goodwill": "7116000000", "inventory": "-9980000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "188409000000", "longTermDebt": "6932000000", "shortTermDebt": "74000000", "treasuryStock": "-4918000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "64000000", "reportedCurrency": "USD", "retainedEarnings": "7978000000", "totalLiabilities": "164989000000", "otherCurrentAssets": "9980000000", "totalCurrentAssets": "36441000000", "currentLongTermDebt": "74000000", "longTermInvestments": "28309000000", "shortTermInvestments": "25427000000", "currentNetReceivables": "1540000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151968000000", "currentAccountsPayable": "154361000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "768000000", "shortLongTermDebtTotal": "7006000000", "totalShareholderEquity": "23420000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "154361000000", "totalCurrentLiabilities": "154435000000", "otherNonCurrentLiabilities": "3425000000", "totalNonCurrentLiabilities": "10554000000", "cashAndShortTermInvestments": "9474000000", "commonStockSharesOutstanding": "427436000", "intangibleAssetsExcludingGoodwill": "64000000", "cashAndCashEquivalentsAtCarryingValue": "9474000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2319000000", "profitLoss": "None", "dividendPayout": "783000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2275000000", "capitalExpenditures": "124000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4636000000", "cashflowFromInvestment": "-10486000000", "stockBasedCompensation": "59000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "783000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3575000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-545000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "625000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6986000000, "cost_of_revenue": -72000000, "gross_profit": 7058000000, "research_and_development": null, "selling_general_admin": 2198000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2977000000, "depreciation_amortisation": 625000000, "ebitda": 3602000000, "interest_expense": 339000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2977000000, "tax_provision": 658000000, "effective_tax_rate": null, "net_income": 2319000000, "net_income_continuing_ops": 2319000000, "net_income_to_common": 2319000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9474000000, "short_term_investments": 25427000000, "net_receivables": 1540000000, "inventory": -9980000000, "other_current_assets": null, "total_current_assets": 36441000000, "net_ppe": null, "goodwill": 7116000000, "intangible_assets": 64000000, "goodwill_and_intangibles": 7180000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 151968000000, "total_assets": 188409000000, "short_term_debt": 74000000, "accounts_payable": 154361000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154435000000, "long_term_debt": 6932000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10554000000, "total_liabilities": 164989000000, "total_debt": 7006000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7978000000, "total_equity": 23420000000, "shares_outstanding": 427436000, "operating_cash_flow": 2275000000, "stock_based_compensation": 59000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10486000000, "dividends_paid": 783000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4636000000, "free_cash_flow": 2399000000, "net_change_in_cash": -3575000000 }, "raw_data": { "income": { "ebit": "2977000000", "ebitda": "3602000000", "netIncome": "2319000000", "grossProfit": "7058000000", "depreciation": "None", "totalRevenue": "6986000000", "costOfRevenue": "-72000000", "interestIncome": "4851000000", "incomeBeforeTax": "2977000000", "interestExpense": "339000000", "operatingIncome": "2977000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "658000000", "reportedCurrency": "USD", "netInterestIncome": "4512000000", "nonInterestIncome": "None", "operatingExpenses": "4081000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-72000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "625000000", "sellingGeneralAndAdministrative": "2198000000", "netIncomeFromContinuingOperations": "2319000000" }, "balance": { "goodwill": "7116000000", "inventory": "-9980000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "188409000000", "longTermDebt": "6932000000", "shortTermDebt": "74000000", "treasuryStock": "-4918000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "64000000", "reportedCurrency": "USD", "retainedEarnings": "7978000000", "totalLiabilities": "164989000000", "otherCurrentAssets": "9980000000", "totalCurrentAssets": "36441000000", "currentLongTermDebt": "74000000", "longTermInvestments": "28309000000", "shortTermInvestments": "25427000000", "currentNetReceivables": "1540000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151968000000", "currentAccountsPayable": "154361000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "768000000", "shortLongTermDebtTotal": "7006000000", "totalShareholderEquity": "23420000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "154361000000", "totalCurrentLiabilities": "154435000000", "otherNonCurrentLiabilities": "3425000000", "totalNonCurrentLiabilities": "10554000000", "cashAndShortTermInvestments": "9474000000", "commonStockSharesOutstanding": "427436000", "intangibleAssetsExcludingGoodwill": "64000000", "cashAndCashEquivalentsAtCarryingValue": "9474000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2319000000", "profitLoss": "None", "dividendPayout": "783000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2275000000", "capitalExpenditures": "124000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4636000000", "cashflowFromInvestment": "-10486000000", "stockBasedCompensation": "59000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "783000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3575000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-545000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "625000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:14.837392+00:00", "is_restated": false, "income_statement": { "revenue": 7676000000, "cost_of_revenue": 2387000000, "gross_profit": 5289000000, "ebit": 1298000000, "ebitda": 1876000000, "pretax_income": 1298000000, "tax_provision": 241000000, "net_income": 1057000000, "net_income_to_common": 1057000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13039000000, "total_current_assets": 37949000000, "total_assets": 183349000000, "short_term_debt": 243000000, "long_term_debt": 8474000000, "total_debt": 8717000000, "total_liabilities": 160676000000, "total_equity": 22673000000, "shares_outstanding": 428157780, "goodwill_and_intangibles": 8666000000 }, "cash_flow": { "operating_cash_flow": 111000000, "capital_expenditure": 118000000, "free_cash_flow": 229000000, "dividends_paid": 770000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236121, "ticker_id": 679, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:14.837392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1298000000", "ebitda": "1876000000", "netIncome": "1057000000", "grossProfit": "5289000000", "depreciation": "None", "totalRevenue": "7676000000", "costOfRevenue": "2387000000", "interestIncome": "5357000000", "incomeBeforeTax": "1298000000", "interestExpense": "771000000", "operatingIncome": "1298000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "241000000", "reportedCurrency": "USD", "netInterestIncome": "4586000000", "nonInterestIncome": "None", "operatingExpenses": "3991000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2387000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "578000000", "sellingGeneralAndAdministrative": "2189000000", "netIncomeFromContinuingOperations": "1057000000" }, "balance": { "goodwill": "7050000000", "inventory": "-13543000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "183349000000", "longTermDebt": "8474000000", "shortTermDebt": "243000000", "treasuryStock": "-4623000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1616000000", "reportedCurrency": "USD", "retainedEarnings": "6445000000", "totalLiabilities": "160676000000", "otherCurrentAssets": "13543000000", "totalCurrentAssets": "37949000000", "currentLongTermDebt": "243000000", "longTermInvestments": "152303000000", "shortTermInvestments": "22942000000", "currentNetReceivables": "1968000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33986000000", "currentAccountsPayable": "147164000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "759000000", "shortLongTermDebtTotal": "8717000000", "totalShareholderEquity": "22673000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-243000000", "totalCurrentLiabilities": "243000000", "otherNonCurrentLiabilities": "4166000000", "totalNonCurrentLiabilities": "8975000000", "cashAndShortTermInvestments": "13039000000", "commonStockSharesOutstanding": "428157780", "intangibleAssetsExcludingGoodwill": "1616000000", "cashAndCashEquivalentsAtCarryingValue": "13039000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1057000000", "profitLoss": "None", "dividendPayout": "770000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "111000000", "capitalExpenditures": "118000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15372000000", "cashflowFromInvestment": "-6136000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "770000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9347000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-270000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "578000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7676000000, "cost_of_revenue": 2387000000, "gross_profit": 5289000000, "research_and_development": null, "selling_general_admin": 2189000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1298000000, "depreciation_amortisation": 578000000, "ebitda": 1876000000, "interest_expense": 771000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1298000000, "tax_provision": 241000000, "effective_tax_rate": null, "net_income": 1057000000, "net_income_continuing_ops": 1057000000, "net_income_to_common": 1057000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13039000000, "short_term_investments": 22942000000, "net_receivables": 1968000000, "inventory": -13543000000, "other_current_assets": null, "total_current_assets": 37949000000, "net_ppe": null, "goodwill": 7050000000, "intangible_assets": 1616000000, "goodwill_and_intangibles": 8666000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33986000000, "total_assets": 183349000000, "short_term_debt": 243000000, "accounts_payable": 147164000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 243000000, "long_term_debt": 8474000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8975000000, "total_liabilities": 160676000000, "total_debt": 8717000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6445000000, "total_equity": 22673000000, "shares_outstanding": 428157780, "operating_cash_flow": 111000000, "stock_based_compensation": 48000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6136000000, "dividends_paid": 770000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15372000000, "free_cash_flow": 229000000, "net_change_in_cash": 9347000000 }, "raw_data": { "income": { "ebit": "1298000000", "ebitda": "1876000000", "netIncome": "1057000000", "grossProfit": "5289000000", "depreciation": "None", "totalRevenue": "7676000000", "costOfRevenue": "2387000000", "interestIncome": "5357000000", "incomeBeforeTax": "1298000000", "interestExpense": "771000000", "operatingIncome": "1298000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "241000000", "reportedCurrency": "USD", "netInterestIncome": "4586000000", "nonInterestIncome": "None", "operatingExpenses": "3991000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2387000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "578000000", "sellingGeneralAndAdministrative": "2189000000", "netIncomeFromContinuingOperations": "1057000000" }, "balance": { "goodwill": "7050000000", "inventory": "-13543000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "183349000000", "longTermDebt": "8474000000", "shortTermDebt": "243000000", "treasuryStock": "-4623000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1616000000", "reportedCurrency": "USD", "retainedEarnings": "6445000000", "totalLiabilities": "160676000000", "otherCurrentAssets": "13543000000", "totalCurrentAssets": "37949000000", "currentLongTermDebt": "243000000", "longTermInvestments": "152303000000", "shortTermInvestments": "22942000000", "currentNetReceivables": "1968000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33986000000", "currentAccountsPayable": "147164000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "759000000", "shortLongTermDebtTotal": "8717000000", "totalShareholderEquity": "22673000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-243000000", "totalCurrentLiabilities": "243000000", "otherNonCurrentLiabilities": "4166000000", "totalNonCurrentLiabilities": "8975000000", "cashAndShortTermInvestments": "13039000000", "commonStockSharesOutstanding": "428157780", "intangibleAssetsExcludingGoodwill": "1616000000", "cashAndCashEquivalentsAtCarryingValue": "13039000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1057000000", "profitLoss": "None", "dividendPayout": "770000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "111000000", "capitalExpenditures": "118000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15372000000", "cashflowFromInvestment": "-6136000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "770000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9347000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-270000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "578000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:14.837392+00:00", "is_restated": false, "income_statement": { "revenue": 8066000000, "cost_of_revenue": 1968000000, "gross_profit": 6098000000, "ebit": 2251000000, "ebitda": 2884000000, "pretax_income": 2251000000, "tax_provision": 460000000, "net_income": 1791000000, "net_income_to_common": 1791000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3683000000, "total_current_assets": 26833000000, "total_assets": 165733000000, "short_term_debt": 9000000, "long_term_debt": 14167000000, "total_debt": 14176000000, "total_liabilities": 143532000000, "total_equity": 22201000000, "shares_outstanding": 451213701, "goodwill_and_intangibles": 8654000000 }, "cash_flow": { "operating_cash_flow": 1697000000, "capital_expenditure": 366000000, "free_cash_flow": 2063000000, "dividends_paid": 682000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236126, "ticker_id": 679, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:14.837392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2251000000", "ebitda": "2884000000", "netIncome": "1791000000", "grossProfit": "6098000000", "depreciation": "None", "totalRevenue": "8066000000", "costOfRevenue": "1968000000", "interestIncome": "6189000000", "incomeBeforeTax": "2251000000", "interestExpense": "1575000000", "operatingIncome": "2251000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "460000000", "reportedCurrency": "USD", "netInterestIncome": "4614000000", "nonInterestIncome": "None", "operatingExpenses": "3847000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1968000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "633000000", "sellingGeneralAndAdministrative": "2026000000", "netIncomeFromContinuingOperations": "1791000000" }, "balance": { "goodwill": "7044000000", "inventory": "-3728000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "165733000000", "longTermDebt": "14167000000", "shortTermDebt": "9000000", "treasuryStock": "-4353000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1610000000", "reportedCurrency": "USD", "retainedEarnings": "6498000000", "totalLiabilities": "143532000000", "otherCurrentAssets": "3728000000", "totalCurrentAssets": "26833000000", "currentLongTermDebt": "9000000", "longTermInvestments": "144404000000", "shortTermInvestments": "20613000000", "currentNetReceivables": "2537000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32474000000", "currentAccountsPayable": "125313000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "761000000", "shortLongTermDebtTotal": "14176000000", "totalShareholderEquity": "22201000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9000000", "totalCurrentLiabilities": "9000000", "otherNonCurrentLiabilities": "3177000000", "totalNonCurrentLiabilities": "14913000000", "cashAndShortTermInvestments": "3683000000", "commonStockSharesOutstanding": "451213701", "intangibleAssetsExcludingGoodwill": "1610000000", "cashAndCashEquivalentsAtCarryingValue": "3683000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1791000000", "profitLoss": "None", "dividendPayout": "682000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1697000000", "capitalExpenditures": "366000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1490000000", "cashflowFromInvestment": "-3875000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "682000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-688000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1220000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "633000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8066000000, "cost_of_revenue": 1968000000, "gross_profit": 6098000000, "research_and_development": null, "selling_general_admin": 2026000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2251000000, "depreciation_amortisation": 633000000, "ebitda": 2884000000, "interest_expense": 1575000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2251000000, "tax_provision": 460000000, "effective_tax_rate": null, "net_income": 1791000000, "net_income_continuing_ops": 1791000000, "net_income_to_common": 1791000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3683000000, "short_term_investments": 20613000000, "net_receivables": 2537000000, "inventory": -3728000000, "other_current_assets": null, "total_current_assets": 26833000000, "net_ppe": null, "goodwill": 7044000000, "intangible_assets": 1610000000, "goodwill_and_intangibles": 8654000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32474000000, "total_assets": 165733000000, "short_term_debt": 9000000, "accounts_payable": 125313000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9000000, "long_term_debt": 14167000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14913000000, "total_liabilities": 143532000000, "total_debt": 14176000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6498000000, "total_equity": 22201000000, "shares_outstanding": 451213701, "operating_cash_flow": 1697000000, "stock_based_compensation": 41000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 366000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3875000000, "dividends_paid": 682000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1490000000, "free_cash_flow": 2063000000, "net_change_in_cash": -688000000 }, "raw_data": { "income": { "ebit": "2251000000", "ebitda": "2884000000", "netIncome": "1791000000", "grossProfit": "6098000000", "depreciation": "None", "totalRevenue": "8066000000", "costOfRevenue": "1968000000", "interestIncome": "6189000000", "incomeBeforeTax": "2251000000", "interestExpense": "1575000000", "operatingIncome": "2251000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "460000000", "reportedCurrency": "USD", "netInterestIncome": "4614000000", "nonInterestIncome": "None", "operatingExpenses": "3847000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1968000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "633000000", "sellingGeneralAndAdministrative": "2026000000", "netIncomeFromContinuingOperations": "1791000000" }, "balance": { "goodwill": "7044000000", "inventory": "-3728000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "165733000000", "longTermDebt": "14167000000", "shortTermDebt": "9000000", "treasuryStock": "-4353000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1610000000", "reportedCurrency": "USD", "retainedEarnings": "6498000000", "totalLiabilities": "143532000000", "otherCurrentAssets": "3728000000", "totalCurrentAssets": "26833000000", "currentLongTermDebt": "9000000", "longTermInvestments": "144404000000", "shortTermInvestments": "20613000000", "currentNetReceivables": "2537000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32474000000", "currentAccountsPayable": "125313000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "761000000", "shortLongTermDebtTotal": "14176000000", "totalShareholderEquity": "22201000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9000000", "totalCurrentLiabilities": "9000000", "otherNonCurrentLiabilities": "3177000000", "totalNonCurrentLiabilities": "14913000000", "cashAndShortTermInvestments": "3683000000", "commonStockSharesOutstanding": "451213701", "intangibleAssetsExcludingGoodwill": "1610000000", "cashAndCashEquivalentsAtCarryingValue": "3683000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1791000000", "profitLoss": "None", "dividendPayout": "682000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1697000000", "capitalExpenditures": "366000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1490000000", "cashflowFromInvestment": "-3875000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "682000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-688000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1220000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "633000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:14.837392+00:00", "is_restated": false, "income_statement": { "revenue": 7354000000, "cost_of_revenue": 1552000000, "gross_profit": 5802000000, "ebit": 2183000000, "ebitda": 2672000000, "pretax_income": 2183000000, "tax_provision": 462000000, "net_income": 1721000000, "net_income_to_common": 1721000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4222000000, "total_current_assets": 128919000000, "total_assets": 160518000000, "short_term_debt": 1653000000, "long_term_debt": 14725000000, "total_debt": 16378000000, "total_liabilities": 139701000000, "total_equity": 20817000000, "shares_outstanding": 480430741, "goodwill_and_intangibles": 7775000000 }, "cash_flow": { "operating_cash_flow": 1767000000, "capital_expenditure": 232000000, "free_cash_flow": 1999000000, "dividends_paid": 485000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236131, "ticker_id": 679, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:14.837392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2183000000", "ebitda": "2672000000", "netIncome": "1721000000", "grossProfit": "5802000000", "depreciation": "None", "totalRevenue": "7354000000", "costOfRevenue": "1552000000", "interestIncome": "5758000000", "incomeBeforeTax": "2183000000", "interestExpense": "1226000000", "operatingIncome": "2183000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "462000000", "reportedCurrency": "USD", "netInterestIncome": "4532000000", "nonInterestIncome": "None", "operatingExpenses": "3619000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1552000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "489000000", "sellingGeneralAndAdministrative": "1984000000", "netIncomeFromContinuingOperations": "1721000000" }, "balance": { "goodwill": "6923000000", "inventory": "-22000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "160518000000", "longTermDebt": "14725000000", "shortTermDebt": "1653000000", "treasuryStock": "-3133000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "852000000", "reportedCurrency": "USD", "retainedEarnings": "5385000000", "totalLiabilities": "139701000000", "otherCurrentAssets": "102284000000", "totalCurrentAssets": "128919000000", "currentLongTermDebt": "1653000000", "longTermInvestments": "140995000000", "shortTermInvestments": "19895000000", "currentNetReceivables": "2903000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31599000000", "currentAccountsPayable": "119575000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "791000000", "shortLongTermDebtTotal": "16378000000", "totalShareholderEquity": "20817000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "123615000000", "totalCurrentLiabilities": "1653000000", "otherNonCurrentLiabilities": "3175000000", "totalNonCurrentLiabilities": "15006000000", "cashAndShortTermInvestments": "4222000000", "commonStockSharesOutstanding": "480430741", "intangibleAssetsExcludingGoodwill": "852000000", "cashAndCashEquivalentsAtCarryingValue": "4222000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1721000000", "profitLoss": "None", "dividendPayout": "485000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1767000000", "capitalExpenditures": "232000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6352000000", "cashflowFromInvestment": "-7077000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "485000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1042000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1025000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "489000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7354000000, "cost_of_revenue": 1552000000, "gross_profit": 5802000000, "research_and_development": 0, "selling_general_admin": 1984000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2183000000, "depreciation_amortisation": 489000000, "ebitda": 2672000000, "interest_expense": 1226000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2183000000, "tax_provision": 462000000, "effective_tax_rate": null, "net_income": 1721000000, "net_income_continuing_ops": 1721000000, "net_income_to_common": 1721000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4222000000, "short_term_investments": 19895000000, "net_receivables": 2903000000, "inventory": -22000000, "other_current_assets": null, "total_current_assets": 128919000000, "net_ppe": null, "goodwill": 6923000000, "intangible_assets": 852000000, "goodwill_and_intangibles": 7775000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31599000000, "total_assets": 160518000000, "short_term_debt": 1653000000, "accounts_payable": 119575000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1653000000, "long_term_debt": 14725000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15006000000, "total_liabilities": 139701000000, "total_debt": 16378000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5385000000, "total_equity": 20817000000, "shares_outstanding": 480430741, "operating_cash_flow": 1767000000, "stock_based_compensation": 41000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 232000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7077000000, "dividends_paid": 485000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6352000000, "free_cash_flow": 1999000000, "net_change_in_cash": 1042000000 }, "raw_data": { "income": { "ebit": "2183000000", "ebitda": "2672000000", "netIncome": "1721000000", "grossProfit": "5802000000", "depreciation": "None", "totalRevenue": "7354000000", "costOfRevenue": "1552000000", "interestIncome": "5758000000", "incomeBeforeTax": "2183000000", "interestExpense": "1226000000", "operatingIncome": "2183000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "462000000", "reportedCurrency": "USD", "netInterestIncome": "4532000000", "nonInterestIncome": "None", "operatingExpenses": "3619000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1552000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "489000000", "sellingGeneralAndAdministrative": "1984000000", "netIncomeFromContinuingOperations": "1721000000" }, "balance": { "goodwill": "6923000000", "inventory": "-22000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "160518000000", "longTermDebt": "14725000000", "shortTermDebt": "1653000000", "treasuryStock": "-3133000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "852000000", "reportedCurrency": "USD", "retainedEarnings": "5385000000", "totalLiabilities": "139701000000", "otherCurrentAssets": "102284000000", "totalCurrentAssets": "128919000000", "currentLongTermDebt": "1653000000", "longTermInvestments": "140995000000", "shortTermInvestments": "19895000000", "currentNetReceivables": "2903000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31599000000", "currentAccountsPayable": "119575000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "791000000", "shortLongTermDebtTotal": "16378000000", "totalShareholderEquity": "20817000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "123615000000", "totalCurrentLiabilities": "1653000000", "otherNonCurrentLiabilities": "3175000000", "totalNonCurrentLiabilities": "15006000000", "cashAndShortTermInvestments": "4222000000", "commonStockSharesOutstanding": "480430741", "intangibleAssetsExcludingGoodwill": "852000000", "cashAndCashEquivalentsAtCarryingValue": "4222000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1721000000", "profitLoss": "None", "dividendPayout": "485000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1767000000", "capitalExpenditures": "232000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6352000000", "cashflowFromInvestment": "-7077000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "485000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1042000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1025000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "489000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:14.837392+00:00", "is_restated": false, "income_statement": { "revenue": 3026000000, "cost_of_revenue": 998000000, "gross_profit": 2028000000, "ebit": 650000000, "ebitda": 650000000, "pretax_income": 650000000, "tax_provision": 133000000, "net_income": 517000000, "net_income_to_common": 517000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12330000000, "total_current_assets": 12330000000, "total_assets": 227918000000, "short_term_debt": 54000000, "long_term_debt": 10270000000, "total_debt": 10324000000, "total_liabilities": 201746000000, "total_equity": 26172000000, "shares_outstanding": 429894837, "goodwill_and_intangibles": 8333000000 }, "cash_flow": { "operating_cash_flow": 237000000, "capital_expenditure": 0, "free_cash_flow": 237000000, "dividends_paid": 236000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236094, "ticker_id": 679, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:14.837392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "650000000", "netIncome": "517000000", "grossProfit": "2028000000", "depreciation": "None", "totalRevenue": "3026000000", "costOfRevenue": "998000000", "interestIncome": "2420000000", "incomeBeforeTax": "650000000", "interestExpense": "858000000", "operatingIncome": "650000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "133000000", "reportedCurrency": "USD", "netInterestIncome": "1562000000", "nonInterestIncome": "None", "operatingExpenses": "1378000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "998000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1069000000", "netIncomeFromContinuingOperations": "517000000" }, "balance": { "goodwill": "8221000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "227918000000", "longTermDebt": "10270000000", "shortTermDebt": "54000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "112000000", "reportedCurrency": "USD", "retainedEarnings": "11631000000", "totalLiabilities": "201746000000", "otherCurrentAssets": "None", "totalCurrentAssets": "12330000000", "currentLongTermDebt": "2044000000", "longTermInvestments": "43974000000", "shortTermInvestments": "36242000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215588000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12314000000", "totalShareholderEquity": "26172000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "54000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "201692000000", "cashAndShortTermInvestments": "12330000000", "commonStockSharesOutstanding": "429894837", "intangibleAssetsExcludingGoodwill": "112000000", "cashAndCashEquivalentsAtCarryingValue": "12330000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "517000000", "profitLoss": "None", "dividendPayout": "236000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "237000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1168000000", "cashflowFromInvestment": "-1802000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "236000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3026000000, "cost_of_revenue": 998000000, "gross_profit": 2028000000, "research_and_development": null, "selling_general_admin": 1069000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 650000000, "depreciation_amortisation": null, "ebitda": 650000000, "interest_expense": 858000000, "interest_income": null, "other_non_operating": null, "pretax_income": 650000000, "tax_provision": 133000000, "effective_tax_rate": null, "net_income": 517000000, "net_income_continuing_ops": 517000000, "net_income_to_common": 517000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12330000000, "short_term_investments": 36242000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12330000000, "net_ppe": null, "goodwill": 8221000000, "intangible_assets": 112000000, "goodwill_and_intangibles": 8333000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 215588000000, "total_assets": 227918000000, "short_term_debt": 54000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54000000, "long_term_debt": 10270000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 201692000000, "total_liabilities": 201746000000, "total_debt": 10324000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11631000000, "total_equity": 26172000000, "shares_outstanding": 429894837, "operating_cash_flow": 237000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1802000000, "dividends_paid": 236000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1168000000, "free_cash_flow": 237000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "650000000", "netIncome": "517000000", "grossProfit": "2028000000", "depreciation": "None", "totalRevenue": "3026000000", "costOfRevenue": "998000000", "interestIncome": "2420000000", "incomeBeforeTax": "650000000", "interestExpense": "858000000", "operatingIncome": "650000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "133000000", "reportedCurrency": "USD", "netInterestIncome": "1562000000", "nonInterestIncome": "None", "operatingExpenses": "1378000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "998000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1069000000", "netIncomeFromContinuingOperations": "517000000" }, "balance": { "goodwill": "8221000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "227918000000", "longTermDebt": "10270000000", "shortTermDebt": "54000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "112000000", "reportedCurrency": "USD", "retainedEarnings": "11631000000", "totalLiabilities": "201746000000", "otherCurrentAssets": "None", "totalCurrentAssets": "12330000000", "currentLongTermDebt": "2044000000", "longTermInvestments": "43974000000", "shortTermInvestments": "36242000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215588000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12314000000", "totalShareholderEquity": "26172000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "54000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "201692000000", "cashAndShortTermInvestments": "12330000000", "commonStockSharesOutstanding": "429894837", "intangibleAssetsExcludingGoodwill": "112000000", "cashAndCashEquivalentsAtCarryingValue": "12330000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "517000000", "profitLoss": "None", "dividendPayout": "236000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "237000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1168000000", "cashflowFromInvestment": "-1802000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "236000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:14.837392+00:00", "is_restated": false, "income_statement": { "revenue": 2157000000, "cost_of_revenue": null, "gross_profit": 2157000000, "ebit": 677000000, "ebitda": 677000000, "pretax_income": 677000000, "tax_provision": 149000000, "net_income": 528000000, "net_income_to_common": 528000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12727000000, "total_current_assets": 191332000000, "total_assets": 226351000000, "short_term_debt": 58000000, "long_term_debt": 9210000000, "total_debt": 9268000000, "total_liabilities": 200034000000, "total_equity": 26317000000, "shares_outstanding": 435472350, "goodwill_and_intangibles": 8302000000 }, "cash_flow": { "operating_cash_flow": -158000000, "capital_expenditure": 92000000, "free_cash_flow": -66000000, "dividends_paid": 233000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236095, "ticker_id": 679, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:14.837392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "677000000", "netIncome": "528000000", "grossProfit": "2157000000", "depreciation": "None", "totalRevenue": "2157000000", "costOfRevenue": "None", "interestIncome": "2446000000", "incomeBeforeTax": "677000000", "interestExpense": "909000000", "operatingIncome": "677000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "149000000", "reportedCurrency": "USD", "netInterestIncome": "1537000000", "nonInterestIncome": "None", "operatingExpenses": "1480000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "737000000", "netIncomeFromContinuingOperations": "528000000" }, "balance": { "goodwill": "8187000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "226351000000", "longTermDebt": "9210000000", "shortTermDebt": "58000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "115000000", "reportedCurrency": "USD", "retainedEarnings": "11345000000", "totalLiabilities": "200034000000", "otherCurrentAssets": "None", "totalCurrentAssets": "191332000000", "currentLongTermDebt": "2048000000", "longTermInvestments": "43455000000", "shortTermInvestments": "36658000000", "currentNetReceivables": "141947000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35019000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "915000000", "shortLongTermDebtTotal": "11282000000", "totalShareholderEquity": "26317000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "183313000000", "totalCurrentLiabilities": "183371000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16663000000", "cashAndShortTermInvestments": "12727000000", "commonStockSharesOutstanding": "435472350", "intangibleAssetsExcludingGoodwill": "115000000", "cashAndCashEquivalentsAtCarryingValue": "12727000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "528000000", "profitLoss": "None", "dividendPayout": "233000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-158000000", "capitalExpenditures": "92000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3169000000", "cashflowFromInvestment": "-1934000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "233000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-525000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2157000000, "cost_of_revenue": null, "gross_profit": 2157000000, "research_and_development": null, "selling_general_admin": 737000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 677000000, "depreciation_amortisation": null, "ebitda": 677000000, "interest_expense": 909000000, "interest_income": null, "other_non_operating": null, "pretax_income": 677000000, "tax_provision": 149000000, "effective_tax_rate": null, "net_income": 528000000, "net_income_continuing_ops": 528000000, "net_income_to_common": 528000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12727000000, "short_term_investments": 36658000000, "net_receivables": 141947000000, "inventory": null, "other_current_assets": null, "total_current_assets": 191332000000, "net_ppe": null, "goodwill": 8187000000, "intangible_assets": 115000000, "goodwill_and_intangibles": 8302000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35019000000, "total_assets": 226351000000, "short_term_debt": 58000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 183371000000, "long_term_debt": 9210000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16663000000, "total_liabilities": 200034000000, "total_debt": 9268000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11345000000, "total_equity": 26317000000, "shares_outstanding": 435472350, "operating_cash_flow": -158000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1934000000, "dividends_paid": 233000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3169000000, "free_cash_flow": -66000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "677000000", "netIncome": "528000000", "grossProfit": "2157000000", "depreciation": "None", "totalRevenue": "2157000000", "costOfRevenue": "None", "interestIncome": "2446000000", "incomeBeforeTax": "677000000", "interestExpense": "909000000", "operatingIncome": "677000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "149000000", "reportedCurrency": "USD", "netInterestIncome": "1537000000", "nonInterestIncome": "None", "operatingExpenses": "1480000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "737000000", "netIncomeFromContinuingOperations": "528000000" }, "balance": { "goodwill": "8187000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "226351000000", "longTermDebt": "9210000000", "shortTermDebt": "58000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "115000000", "reportedCurrency": "USD", "retainedEarnings": "11345000000", "totalLiabilities": "200034000000", "otherCurrentAssets": "None", "totalCurrentAssets": "191332000000", "currentLongTermDebt": "2048000000", "longTermInvestments": "43455000000", "shortTermInvestments": "36658000000", "currentNetReceivables": "141947000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35019000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "915000000", "shortLongTermDebtTotal": "11282000000", "totalShareholderEquity": "26317000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "183313000000", "totalCurrentLiabilities": "183371000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16663000000", "cashAndShortTermInvestments": "12727000000", "commonStockSharesOutstanding": "435472350", "intangibleAssetsExcludingGoodwill": "115000000", "cashAndCashEquivalentsAtCarryingValue": "12727000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "528000000", "profitLoss": "None", "dividendPayout": "233000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-158000000", "capitalExpenditures": "92000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3169000000", "cashflowFromInvestment": "-1934000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "233000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-525000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:14.837392+00:00", "is_restated": false, "income_statement": { "revenue": 3088000000, "cost_of_revenue": 1124000000, "gross_profit": 1964000000, "ebit": 629000000, "ebitda": 748000000, "pretax_income": 629000000, "tax_provision": 135000000, "net_income": 494000000, "net_income_to_common": 494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12344000000, "total_current_assets": 47648000000, "total_assets": 222747000000, "short_term_debt": 2204000000, "long_term_debt": 8451000000, "total_debt": 10655000000, "total_liabilities": 196918000000, "total_equity": 25829000000, "shares_outstanding": 435472350, "goodwill_and_intangibles": 8310000000 }, "cash_flow": { "operating_cash_flow": 1696000000, "capital_expenditure": 35000000, "free_cash_flow": 1731000000, "dividends_paid": 217000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236097, "ticker_id": 679, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:14.837392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "629000000", "ebitda": "748000000", "netIncome": "494000000", "grossProfit": "1964000000", "depreciation": "None", "totalRevenue": "3088000000", "costOfRevenue": "1124000000", "interestIncome": "2458000000", "incomeBeforeTax": "629000000", "interestExpense": "970000000", "operatingIncome": "629000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "135000000", "reportedCurrency": "USD", "netInterestIncome": "1488000000", "nonInterestIncome": "None", "operatingExpenses": "1335000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1124000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000000", "sellingGeneralAndAdministrative": "737000000", "netIncomeFromContinuingOperations": "494000000" }, "balance": { "goodwill": "8187000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "222747000000", "longTermDebt": "8451000000", "shortTermDebt": "2204000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "123000000", "reportedCurrency": "USD", "retainedEarnings": "11056000000", "totalLiabilities": "196918000000", "otherCurrentAssets": "None", "totalCurrentAssets": "47648000000", "currentLongTermDebt": "2204000000", "longTermInvestments": "43360000000", "shortTermInvestments": "35304000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175099000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "857000000", "shortLongTermDebtTotal": "10655000000", "totalShareholderEquity": "25829000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "180011000000", "totalCurrentLiabilities": "182215000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14703000000", "cashAndShortTermInvestments": "12344000000", "commonStockSharesOutstanding": "435472350", "intangibleAssetsExcludingGoodwill": "123000000", "cashAndCashEquivalentsAtCarryingValue": "12344000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "494000000", "profitLoss": "None", "dividendPayout": "217000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1696000000", "capitalExpenditures": "35000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2903000000", "cashflowFromInvestment": "-1497000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "217000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3088000000, "cost_of_revenue": 1124000000, "gross_profit": 1964000000, "research_and_development": null, "selling_general_admin": 737000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 629000000, "depreciation_amortisation": 119000000, "ebitda": 748000000, "interest_expense": 970000000, "interest_income": null, "other_non_operating": null, "pretax_income": 629000000, "tax_provision": 135000000, "effective_tax_rate": null, "net_income": 494000000, "net_income_continuing_ops": 494000000, "net_income_to_common": 494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12344000000, "short_term_investments": 35304000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 47648000000, "net_ppe": null, "goodwill": 8187000000, "intangible_assets": 123000000, "goodwill_and_intangibles": 8310000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175099000000, "total_assets": 222747000000, "short_term_debt": 2204000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182215000000, "long_term_debt": 8451000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14703000000, "total_liabilities": 196918000000, "total_debt": 10655000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11056000000, "total_equity": 25829000000, "shares_outstanding": 435472350, "operating_cash_flow": 1696000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1497000000, "dividends_paid": 217000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2903000000, "free_cash_flow": 1731000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "629000000", "ebitda": "748000000", "netIncome": "494000000", "grossProfit": "1964000000", "depreciation": "None", "totalRevenue": "3088000000", "costOfRevenue": "1124000000", "interestIncome": "2458000000", "incomeBeforeTax": "629000000", "interestExpense": "970000000", "operatingIncome": "629000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "135000000", "reportedCurrency": "USD", "netInterestIncome": "1488000000", "nonInterestIncome": "None", "operatingExpenses": "1335000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1124000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000000", "sellingGeneralAndAdministrative": "737000000", "netIncomeFromContinuingOperations": "494000000" }, "balance": { "goodwill": "8187000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "222747000000", "longTermDebt": "8451000000", "shortTermDebt": "2204000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "123000000", "reportedCurrency": "USD", "retainedEarnings": "11056000000", "totalLiabilities": "196918000000", "otherCurrentAssets": "None", "totalCurrentAssets": "47648000000", "currentLongTermDebt": "2204000000", "longTermInvestments": "43360000000", "shortTermInvestments": "35304000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175099000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "857000000", "shortLongTermDebtTotal": "10655000000", "totalShareholderEquity": "25829000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "180011000000", "totalCurrentLiabilities": "182215000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14703000000", "cashAndShortTermInvestments": "12344000000", "commonStockSharesOutstanding": "435472350", "intangibleAssetsExcludingGoodwill": "123000000", "cashAndCashEquivalentsAtCarryingValue": "12344000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "494000000", "profitLoss": "None", "dividendPayout": "217000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1696000000", "capitalExpenditures": "35000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2903000000", "cashflowFromInvestment": "-1497000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "217000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:14.837392+00:00", "is_restated": false, "income_statement": { "revenue": 3007000000, "cost_of_revenue": 1134000000, "gross_profit": 1873000000, "ebit": 554000000, "ebitda": 678000000, "pretax_income": 554000000, "tax_provision": 118000000, "net_income": 436000000, "net_income_to_common": 436000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9228000000, "total_current_assets": 43772000000, "total_assets": 218310000000, "short_term_debt": 2239000000, "long_term_debt": 10984000000, "total_debt": 13223000000, "total_liabilities": 193076000000, "total_equity": 25234000000, "shares_outstanding": 436539774, "goodwill_and_intangibles": 8316000000 }, "cash_flow": { "operating_cash_flow": 886000000, "capital_expenditure": 33000000, "free_cash_flow": 919000000, "dividends_paid": 218000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236098, "ticker_id": 679, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:14.837392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "554000000", "ebitda": "678000000", "netIncome": "436000000", "grossProfit": "1873000000", "depreciation": "None", "totalRevenue": "3007000000", "costOfRevenue": "1134000000", "interestIncome": "2407000000", "incomeBeforeTax": "554000000", "interestExpense": "970000000", "operatingIncome": "554000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "118000000", "reportedCurrency": "USD", "netInterestIncome": "1437000000", "nonInterestIncome": "None", "operatingExpenses": "1319000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1134000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124000000", "sellingGeneralAndAdministrative": "719000000", "netIncomeFromContinuingOperations": "436000000" }, "balance": { "goodwill": "8187000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "218310000000", "longTermDebt": "10984000000", "shortTermDebt": "2239000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "129000000", "reportedCurrency": "USD", "retainedEarnings": "10783000000", "totalLiabilities": "193076000000", "otherCurrentAssets": "None", "totalCurrentAssets": "43772000000", "currentLongTermDebt": "2239000000", "longTermInvestments": "42768000000", "shortTermInvestments": "34544000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174538000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "855000000", "shortLongTermDebtTotal": "12775000000", "totalShareholderEquity": "25234000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "175086000000", "totalCurrentLiabilities": "177325000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15751000000", "cashAndShortTermInvestments": "9228000000", "commonStockSharesOutstanding": "436539774", "intangibleAssetsExcludingGoodwill": "129000000", "cashAndCashEquivalentsAtCarryingValue": "9228000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "436000000", "profitLoss": "None", "dividendPayout": "218000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "886000000", "capitalExpenditures": "33000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2451000000", "cashflowFromInvestment": "-1428000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "218000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3007000000, "cost_of_revenue": 1134000000, "gross_profit": 1873000000, "research_and_development": null, "selling_general_admin": 719000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 554000000, "depreciation_amortisation": 124000000, "ebitda": 678000000, "interest_expense": 970000000, "interest_income": null, "other_non_operating": null, "pretax_income": 554000000, "tax_provision": 118000000, "effective_tax_rate": null, "net_income": 436000000, "net_income_continuing_ops": 436000000, "net_income_to_common": 436000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9228000000, "short_term_investments": 34544000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43772000000, "net_ppe": null, "goodwill": 8187000000, "intangible_assets": 129000000, "goodwill_and_intangibles": 8316000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174538000000, "total_assets": 218310000000, "short_term_debt": 2239000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177325000000, "long_term_debt": 10984000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15751000000, "total_liabilities": 193076000000, "total_debt": 13223000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10783000000, "total_equity": 25234000000, "shares_outstanding": 436539774, "operating_cash_flow": 886000000, "stock_based_compensation": 43000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1428000000, "dividends_paid": 218000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2451000000, "free_cash_flow": 919000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "554000000", "ebitda": "678000000", "netIncome": "436000000", "grossProfit": "1873000000", "depreciation": "None", "totalRevenue": "3007000000", "costOfRevenue": "1134000000", "interestIncome": "2407000000", "incomeBeforeTax": "554000000", "interestExpense": "970000000", "operatingIncome": "554000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "118000000", "reportedCurrency": "USD", "netInterestIncome": "1437000000", "nonInterestIncome": "None", "operatingExpenses": "1319000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1134000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124000000", "sellingGeneralAndAdministrative": "719000000", "netIncomeFromContinuingOperations": "436000000" }, "balance": { "goodwill": "8187000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "218310000000", "longTermDebt": "10984000000", "shortTermDebt": "2239000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "129000000", "reportedCurrency": "USD", "retainedEarnings": "10783000000", "totalLiabilities": "193076000000", "otherCurrentAssets": "None", "totalCurrentAssets": "43772000000", "currentLongTermDebt": "2239000000", "longTermInvestments": "42768000000", "shortTermInvestments": "34544000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174538000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "855000000", "shortLongTermDebtTotal": "12775000000", "totalShareholderEquity": "25234000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "175086000000", "totalCurrentLiabilities": "177325000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15751000000", "cashAndShortTermInvestments": "9228000000", "commonStockSharesOutstanding": "436539774", "intangibleAssetsExcludingGoodwill": "129000000", "cashAndCashEquivalentsAtCarryingValue": "9228000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "436000000", "profitLoss": "None", "dividendPayout": "218000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "886000000", "capitalExpenditures": "33000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2451000000", "cashflowFromInvestment": "-1428000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "218000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:14.837392+00:00", "is_restated": false, "income_statement": { "revenue": 2896000000, "cost_of_revenue": 1114000000, "gross_profit": 1782000000, "ebit": 468000000, "ebitda": 591000000, "pretax_income": 468000000, "tax_provision": 95000000, "net_income": 373000000, "net_income_to_common": 373000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12226000000, "total_current_assets": 46324000000, "total_assets": 220148000000, "short_term_debt": 2036000000, "long_term_debt": 10278000000, "total_debt": 12314000000, "total_liabilities": 195282000000, "total_equity": 24866000000, "shares_outstanding": 442200000, "goodwill_and_intangibles": 8324000000 }, "cash_flow": { "operating_cash_flow": -213000000, "capital_expenditure": 14000000, "free_cash_flow": -199000000, "dividends_paid": 220000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236099, "ticker_id": 679, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:14.837392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "468000000", "ebitda": "591000000", "netIncome": "373000000", "grossProfit": "1782000000", "depreciation": "None", "totalRevenue": "2896000000", "costOfRevenue": "1114000000", "interestIncome": "2352000000", "incomeBeforeTax": "468000000", "interestExpense": "961000000", "operatingIncome": "468000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "95000000", "reportedCurrency": "USD", "netInterestIncome": "1391000000", "nonInterestIncome": "None", "operatingExpenses": "1314000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1114000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123000000", "sellingGeneralAndAdministrative": "734000000", "netIncomeFromContinuingOperations": "373000000" }, "balance": { "goodwill": "8187000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "220148000000", "longTermDebt": "10278000000", "shortTermDebt": "2036000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "137000000", "reportedCurrency": "USD", "retainedEarnings": "10566000000", "totalLiabilities": "195282000000", "otherCurrentAssets": "None", "totalCurrentAssets": "46324000000", "currentLongTermDebt": "2036000000", "longTermInvestments": "42497000000", "shortTermInvestments": "34098000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173824000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "855000000", "shortLongTermDebtTotal": "12314000000", "totalShareholderEquity": "24866000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "177576000000", "totalCurrentLiabilities": "179612000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15670000000", "cashAndShortTermInvestments": "12226000000", "commonStockSharesOutstanding": "442200000", "intangibleAssetsExcludingGoodwill": "137000000", "cashAndCashEquivalentsAtCarryingValue": "12226000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "373000000", "profitLoss": "None", "dividendPayout": "220000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-213000000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2261000000", "cashflowFromInvestment": "-1108000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "220000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2896000000, "cost_of_revenue": 1114000000, "gross_profit": 1782000000, "research_and_development": null, "selling_general_admin": 734000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 468000000, "depreciation_amortisation": 123000000, "ebitda": 591000000, "interest_expense": 961000000, "interest_income": null, "other_non_operating": null, "pretax_income": 468000000, "tax_provision": 95000000, "effective_tax_rate": null, "net_income": 373000000, "net_income_continuing_ops": 373000000, "net_income_to_common": 373000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12226000000, "short_term_investments": 34098000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46324000000, "net_ppe": null, "goodwill": 8187000000, "intangible_assets": 137000000, "goodwill_and_intangibles": 8324000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173824000000, "total_assets": 220148000000, "short_term_debt": 2036000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 179612000000, "long_term_debt": 10278000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15670000000, "total_liabilities": 195282000000, "total_debt": 12314000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10566000000, "total_equity": 24866000000, "shares_outstanding": 442200000, "operating_cash_flow": -213000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1108000000, "dividends_paid": 220000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2261000000, "free_cash_flow": -199000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "468000000", "ebitda": "591000000", "netIncome": "373000000", "grossProfit": "1782000000", "depreciation": "None", "totalRevenue": "2896000000", "costOfRevenue": "1114000000", "interestIncome": "2352000000", "incomeBeforeTax": "468000000", "interestExpense": "961000000", "operatingIncome": "468000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "95000000", "reportedCurrency": "USD", "netInterestIncome": "1391000000", "nonInterestIncome": "None", "operatingExpenses": "1314000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1114000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123000000", "sellingGeneralAndAdministrative": "734000000", "netIncomeFromContinuingOperations": "373000000" }, "balance": { "goodwill": "8187000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "220148000000", "longTermDebt": "10278000000", "shortTermDebt": "2036000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "137000000", "reportedCurrency": "USD", "retainedEarnings": "10566000000", "totalLiabilities": "195282000000", "otherCurrentAssets": "None", "totalCurrentAssets": "46324000000", "currentLongTermDebt": "2036000000", "longTermInvestments": "42497000000", "shortTermInvestments": "34098000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173824000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "855000000", "shortLongTermDebtTotal": "12314000000", "totalShareholderEquity": "24866000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "177576000000", "totalCurrentLiabilities": "179612000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15670000000", "cashAndShortTermInvestments": "12226000000", "commonStockSharesOutstanding": "442200000", "intangibleAssetsExcludingGoodwill": "137000000", "cashAndCashEquivalentsAtCarryingValue": "12226000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "373000000", "profitLoss": "None", "dividendPayout": "220000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-213000000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2261000000", "cashflowFromInvestment": "-1108000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "220000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:14.837392+00:00", "is_restated": false, "income_statement": { "revenue": 3026000000, "cost_of_revenue": 1212000000, "gross_profit": 1814000000, "ebit": 508000000, "ebitda": 632000000, "pretax_income": 508000000, "tax_provision": 107000000, "net_income": 401000000, "net_income_to_common": 401000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11236000000, "total_current_assets": 44876000000, "total_assets": 217521000000, "short_term_debt": 1988000000, "long_term_debt": 10413000000, "total_debt": 12401000000, "total_liabilities": 193267000000, "total_equity": 24254000000, "shares_outstanding": 444837000, "goodwill_and_intangibles": 8333000000 }, "cash_flow": { "operating_cash_flow": 483000000, "capital_expenditure": 48000000, "free_cash_flow": 531000000, "dividends_paid": 226000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236100, "ticker_id": 679, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:14.837392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "508000000", "ebitda": "632000000", "netIncome": "401000000", "grossProfit": "1814000000", "depreciation": "None", "totalRevenue": "3026000000", "costOfRevenue": "1212000000", "interestIncome": "2462000000", "incomeBeforeTax": "508000000", "interestExpense": "1050000000", "operatingIncome": "508000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "107000000", "reportedCurrency": "USD", "netInterestIncome": "1412000000", "nonInterestIncome": "None", "operatingExpenses": "1306000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1212000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124000000", "sellingGeneralAndAdministrative": "674000000", "netIncomeFromContinuingOperations": "401000000" }, "balance": { "goodwill": "8187000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "217521000000", "longTermDebt": "10413000000", "shortTermDebt": "1988000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "146000000", "reportedCurrency": "USD", "retainedEarnings": "10412000000", "totalLiabilities": "193267000000", "otherCurrentAssets": "None", "totalCurrentAssets": "44876000000", "currentLongTermDebt": "1988000000", "longTermInvestments": "41129000000", "shortTermInvestments": "32613000000", "currentNetReceivables": "1027000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172645000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "875000000", "shortLongTermDebtTotal": "12401000000", "totalShareholderEquity": "24254000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "174776000000", "totalCurrentLiabilities": "176764000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16503000000", "cashAndShortTermInvestments": "11236000000", "commonStockSharesOutstanding": "444837000", "intangibleAssetsExcludingGoodwill": "146000000", "cashAndCashEquivalentsAtCarryingValue": "11236000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "401000000", "profitLoss": "None", "dividendPayout": "226000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "483000000", "capitalExpenditures": "48000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2405000000", "cashflowFromInvestment": "1608000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "226000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3026000000, "cost_of_revenue": 1212000000, "gross_profit": 1814000000, "research_and_development": null, "selling_general_admin": 674000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 508000000, "depreciation_amortisation": 124000000, "ebitda": 632000000, "interest_expense": 1050000000, "interest_income": null, "other_non_operating": null, "pretax_income": 508000000, "tax_provision": 107000000, "effective_tax_rate": null, "net_income": 401000000, "net_income_continuing_ops": 401000000, "net_income_to_common": 401000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11236000000, "short_term_investments": 32613000000, "net_receivables": 1027000000, "inventory": null, "other_current_assets": null, "total_current_assets": 44876000000, "net_ppe": null, "goodwill": 8187000000, "intangible_assets": 146000000, "goodwill_and_intangibles": 8333000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172645000000, "total_assets": 217521000000, "short_term_debt": 1988000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176764000000, "long_term_debt": 10413000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16503000000, "total_liabilities": 193267000000, "total_debt": 12401000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10412000000, "total_equity": 24254000000, "shares_outstanding": 444837000, "operating_cash_flow": 483000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1608000000, "dividends_paid": 226000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2405000000, "free_cash_flow": 531000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "508000000", "ebitda": "632000000", "netIncome": "401000000", "grossProfit": "1814000000", "depreciation": "None", "totalRevenue": "3026000000", "costOfRevenue": "1212000000", "interestIncome": "2462000000", "incomeBeforeTax": "508000000", "interestExpense": "1050000000", "operatingIncome": "508000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "107000000", "reportedCurrency": "USD", "netInterestIncome": "1412000000", "nonInterestIncome": "None", "operatingExpenses": "1306000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1212000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124000000", "sellingGeneralAndAdministrative": "674000000", "netIncomeFromContinuingOperations": "401000000" }, "balance": { "goodwill": "8187000000", "inventory": "None", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "217521000000", "longTermDebt": "10413000000", "shortTermDebt": "1988000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "146000000", "reportedCurrency": "USD", "retainedEarnings": "10412000000", "totalLiabilities": "193267000000", "otherCurrentAssets": "None", "totalCurrentAssets": "44876000000", "currentLongTermDebt": "1988000000", "longTermInvestments": "41129000000", "shortTermInvestments": "32613000000", "currentNetReceivables": "1027000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172645000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "875000000", "shortLongTermDebtTotal": "12401000000", "totalShareholderEquity": "24254000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "174776000000", "totalCurrentLiabilities": "176764000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16503000000", "cashAndShortTermInvestments": "11236000000", "commonStockSharesOutstanding": "444837000", "intangibleAssetsExcludingGoodwill": "146000000", "cashAndCashEquivalentsAtCarryingValue": "11236000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "401000000", "profitLoss": "None", "dividendPayout": "226000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "483000000", "capitalExpenditures": "48000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2405000000", "cashflowFromInvestment": "1608000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "226000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:14.837392+00:00", "is_restated": false, "income_statement": { "revenue": 3073000000, "cost_of_revenue": 1342000000, "gross_profit": 1731000000, "ebit": 470000000, "ebitda": 599000000, "pretax_income": 470000000, "tax_provision": 88000000, "net_income": 382000000, "net_income_to_common": 382000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11563000000, "total_current_assets": 44243000000, "total_assets": 219706000000, "short_term_debt": 2003000000, "long_term_debt": 11956000000, "total_debt": 13959000000, "total_liabilities": 194774000000, "total_equity": 24932000000, "shares_outstanding": 449913000, "goodwill_and_intangibles": 8324000000 }, "cash_flow": { "operating_cash_flow": 130000000, "capital_expenditure": 34000000, "free_cash_flow": 164000000, "dividends_paid": 225000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236102, "ticker_id": 679, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:14.837392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "470000000", "ebitda": "599000000", "netIncome": "382000000", "grossProfit": "1731000000", "depreciation": "None", "totalRevenue": "3073000000", "costOfRevenue": "1342000000", "interestIncome": "2539000000", "incomeBeforeTax": "470000000", "interestExpense": "1170000000", "operatingIncome": "470000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "88000000", "reportedCurrency": "USD", "netInterestIncome": "1369000000", "nonInterestIncome": "None", "operatingExpenses": "1261000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1342000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000000", "sellingGeneralAndAdministrative": "687000000", "netIncomeFromContinuingOperations": "382000000" }, "balance": { "goodwill": "8187000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "219706000000", "longTermDebt": "11956000000", "shortTermDebt": "2003000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "137000000", "reportedCurrency": "USD", "retainedEarnings": "10233000000", "totalLiabilities": "194774000000", "otherCurrentAssets": "11563000000", "totalCurrentAssets": "44243000000", "currentLongTermDebt": "2003000000", "longTermInvestments": "41334000000", "shortTermInvestments": "32680000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175463000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13959000000", "totalShareholderEquity": "24932000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "175188000000", "totalCurrentLiabilities": "177191000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17583000000", "cashAndShortTermInvestments": "11563000000", "commonStockSharesOutstanding": "449913000", "intangibleAssetsExcludingGoodwill": "137000000", "cashAndCashEquivalentsAtCarryingValue": "11563000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "382000000", "profitLoss": "None", "dividendPayout": "225000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "130000000", "capitalExpenditures": "34000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1147000000", "cashflowFromInvestment": "161000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "225000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-625000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3073000000, "cost_of_revenue": 1342000000, "gross_profit": 1731000000, "research_and_development": null, "selling_general_admin": 687000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 470000000, "depreciation_amortisation": 129000000, "ebitda": 599000000, "interest_expense": 1170000000, "interest_income": null, "other_non_operating": null, "pretax_income": 470000000, "tax_provision": 88000000, "effective_tax_rate": null, "net_income": 382000000, "net_income_continuing_ops": 382000000, "net_income_to_common": 382000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11563000000, "short_term_investments": 32680000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44243000000, "net_ppe": null, "goodwill": 8187000000, "intangible_assets": 137000000, "goodwill_and_intangibles": 8324000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175463000000, "total_assets": 219706000000, "short_term_debt": 2003000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177191000000, "long_term_debt": 11956000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17583000000, "total_liabilities": 194774000000, "total_debt": 13959000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10233000000, "total_equity": 24932000000, "shares_outstanding": 449913000, "operating_cash_flow": 130000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 161000000, "dividends_paid": 225000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1147000000, "free_cash_flow": 164000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "470000000", "ebitda": "599000000", "netIncome": "382000000", "grossProfit": "1731000000", "depreciation": "None", "totalRevenue": "3073000000", "costOfRevenue": "1342000000", "interestIncome": "2539000000", "incomeBeforeTax": "470000000", "interestExpense": "1170000000", "operatingIncome": "470000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "88000000", "reportedCurrency": "USD", "netInterestIncome": "1369000000", "nonInterestIncome": "None", "operatingExpenses": "1261000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1342000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000000", "sellingGeneralAndAdministrative": "687000000", "netIncomeFromContinuingOperations": "382000000" }, "balance": { "goodwill": "8187000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "219706000000", "longTermDebt": "11956000000", "shortTermDebt": "2003000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "137000000", "reportedCurrency": "USD", "retainedEarnings": "10233000000", "totalLiabilities": "194774000000", "otherCurrentAssets": "11563000000", "totalCurrentAssets": "44243000000", "currentLongTermDebt": "2003000000", "longTermInvestments": "41334000000", "shortTermInvestments": "32680000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175463000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13959000000", "totalShareholderEquity": "24932000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "175188000000", "totalCurrentLiabilities": "177191000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17583000000", "cashAndShortTermInvestments": "11563000000", "commonStockSharesOutstanding": "449913000", "intangibleAssetsExcludingGoodwill": "137000000", "cashAndCashEquivalentsAtCarryingValue": "11563000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "382000000", "profitLoss": "None", "dividendPayout": "225000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "130000000", "capitalExpenditures": "34000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1147000000", "cashflowFromInvestment": "161000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "225000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-625000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:14.837392+00:00", "is_restated": false, "income_statement": { "revenue": 3124000000, "cost_of_revenue": 1347000000, "gross_profit": 1777000000, "ebit": 480000000, "ebitda": 623000000, "pretax_income": 480000000, "tax_provision": 88000000, "net_income": 392000000, "net_income_to_common": 392000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12330000000, "total_current_assets": 44200000000, "total_assets": 219938000000, "short_term_debt": 2000000, "long_term_debt": 13082000000, "total_debt": 13084000000, "total_liabilities": 196069000000, "total_equity": 23869000000, "shares_outstanding": 456561000, "goodwill_and_intangibles": 8326000000 }, "cash_flow": { "operating_cash_flow": 834000000, "capital_expenditure": 30000000, "free_cash_flow": 864000000, "dividends_paid": 224000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236103, "ticker_id": 679, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:14.837392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "480000000", "ebitda": "623000000", "netIncome": "392000000", "grossProfit": "1777000000", "depreciation": "None", "totalRevenue": "3124000000", "costOfRevenue": "1347000000", "interestIncome": "2575000000", "incomeBeforeTax": "480000000", "interestExpense": "1165000000", "operatingIncome": "480000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "88000000", "reportedCurrency": "USD", "netInterestIncome": "1410000000", "nonInterestIncome": "None", "operatingExpenses": "1297000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1347000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143000000", "sellingGeneralAndAdministrative": "691000000", "netIncomeFromContinuingOperations": "392000000" }, "balance": { "goodwill": "8187000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "219938000000", "longTermDebt": "13082000000", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "139000000", "reportedCurrency": "USD", "retainedEarnings": "10079000000", "totalLiabilities": "196069000000", "otherCurrentAssets": "13326000000", "totalCurrentAssets": "44200000000", "currentLongTermDebt": "2000000", "longTermInvestments": "40590000000", "shortTermInvestments": "31870000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175738000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13084000000", "totalShareholderEquity": "23869000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "176352000000", "totalCurrentLiabilities": "176354000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19715000000", "cashAndShortTermInvestments": "12330000000", "commonStockSharesOutstanding": "456561000", "intangibleAssetsExcludingGoodwill": "139000000", "cashAndCashEquivalentsAtCarryingValue": "12330000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "392000000", "profitLoss": "None", "dividendPayout": "224000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "834000000", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-841000000", "cashflowFromInvestment": "179000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "224000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3124000000, "cost_of_revenue": 1347000000, "gross_profit": 1777000000, "research_and_development": null, "selling_general_admin": 691000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 480000000, "depreciation_amortisation": 143000000, "ebitda": 623000000, "interest_expense": 1165000000, "interest_income": null, "other_non_operating": null, "pretax_income": 480000000, "tax_provision": 88000000, "effective_tax_rate": null, "net_income": 392000000, "net_income_continuing_ops": 392000000, "net_income_to_common": 392000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12330000000, "short_term_investments": 31870000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44200000000, "net_ppe": null, "goodwill": 8187000000, "intangible_assets": 139000000, "goodwill_and_intangibles": 8326000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175738000000, "total_assets": 219938000000, "short_term_debt": 2000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176354000000, "long_term_debt": 13082000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19715000000, "total_liabilities": 196069000000, "total_debt": 13084000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10079000000, "total_equity": 23869000000, "shares_outstanding": 456561000, "operating_cash_flow": 834000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 179000000, "dividends_paid": 224000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -841000000, "free_cash_flow": 864000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "480000000", "ebitda": "623000000", "netIncome": "392000000", "grossProfit": "1777000000", "depreciation": "None", "totalRevenue": "3124000000", "costOfRevenue": "1347000000", "interestIncome": "2575000000", "incomeBeforeTax": "480000000", "interestExpense": "1165000000", "operatingIncome": "480000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "88000000", "reportedCurrency": "USD", "netInterestIncome": "1410000000", "nonInterestIncome": "None", "operatingExpenses": "1297000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1347000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143000000", "sellingGeneralAndAdministrative": "691000000", "netIncomeFromContinuingOperations": "392000000" }, "balance": { "goodwill": "8187000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "219938000000", "longTermDebt": "13082000000", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "139000000", "reportedCurrency": "USD", "retainedEarnings": "10079000000", "totalLiabilities": "196069000000", "otherCurrentAssets": "13326000000", "totalCurrentAssets": "44200000000", "currentLongTermDebt": "2000000", "longTermInvestments": "40590000000", "shortTermInvestments": "31870000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175738000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13084000000", "totalShareholderEquity": "23869000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "176352000000", "totalCurrentLiabilities": "176354000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19715000000", "cashAndShortTermInvestments": "12330000000", "commonStockSharesOutstanding": "456561000", "intangibleAssetsExcludingGoodwill": "139000000", "cashAndCashEquivalentsAtCarryingValue": "12330000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "392000000", "profitLoss": "None", "dividendPayout": "224000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "834000000", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-841000000", "cashflowFromInvestment": "179000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "224000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:14.837392+00:00", "is_restated": false, "income_statement": { "revenue": 3127000000, "cost_of_revenue": 1339000000, "gross_profit": 1788000000, "ebit": 430000000, "ebitda": 532000000, "pretax_income": 430000000, "tax_provision": 96000000, "net_income": 334000000, "net_income_to_common": 334000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11991000000, "total_current_assets": 43098000000, "total_assets": 220448000000, "short_term_debt": 1253000000, "long_term_debt": 12560000000, "total_debt": 13813000000, "total_liabilities": 196687000000, "total_equity": 23761000000, "shares_outstanding": 463798000, "goodwill_and_intangibles": 8336000000 }, "cash_flow": { "operating_cash_flow": 554000000, "capital_expenditure": 10000000, "free_cash_flow": 564000000, "dividends_paid": 228000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236104, "ticker_id": 679, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:14.837392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "430000000", "ebitda": "532000000", "netIncome": "334000000", "grossProfit": "1788000000", "depreciation": "None", "totalRevenue": "3127000000", "costOfRevenue": "1339000000", "interestIncome": "2610000000", "incomeBeforeTax": "430000000", "interestExpense": "1168000000", "operatingIncome": "430000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "96000000", "reportedCurrency": "USD", "netInterestIncome": "1442000000", "nonInterestIncome": "None", "operatingExpenses": "1358000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1339000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102000000", "sellingGeneralAndAdministrative": "767000000", "netIncomeFromContinuingOperations": "334000000" }, "balance": { "goodwill": "8188000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "220448000000", "longTermDebt": "12560000000", "shortTermDebt": "1253000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "148000000", "reportedCurrency": "USD", "retainedEarnings": "9923000000", "totalLiabilities": "196687000000", "otherCurrentAssets": "12983000000", "totalCurrentAssets": "43098000000", "currentLongTermDebt": "1253000000", "longTermInvestments": "39978000000", "shortTermInvestments": "31107000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177350000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13813000000", "totalShareholderEquity": "23761000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "176428000000", "totalCurrentLiabilities": "177681000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19006000000", "cashAndShortTermInvestments": "11991000000", "commonStockSharesOutstanding": "463798000", "intangibleAssetsExcludingGoodwill": "148000000", "cashAndCashEquivalentsAtCarryingValue": "11991000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "334000000", "profitLoss": "None", "dividendPayout": "228000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "554000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1622000000", "cashflowFromInvestment": "1039000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "228000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3127000000, "cost_of_revenue": 1339000000, "gross_profit": 1788000000, "research_and_development": null, "selling_general_admin": 767000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 430000000, "depreciation_amortisation": 102000000, "ebitda": 532000000, "interest_expense": 1168000000, "interest_income": null, "other_non_operating": null, "pretax_income": 430000000, "tax_provision": 96000000, "effective_tax_rate": null, "net_income": 334000000, "net_income_continuing_ops": 334000000, "net_income_to_common": 334000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11991000000, "short_term_investments": 31107000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43098000000, "net_ppe": null, "goodwill": 8188000000, "intangible_assets": 148000000, "goodwill_and_intangibles": 8336000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 177350000000, "total_assets": 220448000000, "short_term_debt": 1253000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177681000000, "long_term_debt": 12560000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19006000000, "total_liabilities": 196687000000, "total_debt": 13813000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9923000000, "total_equity": 23761000000, "shares_outstanding": 463798000, "operating_cash_flow": 554000000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1039000000, "dividends_paid": 228000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1622000000, "free_cash_flow": 564000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "430000000", "ebitda": "532000000", "netIncome": "334000000", "grossProfit": "1788000000", "depreciation": "None", "totalRevenue": "3127000000", "costOfRevenue": "1339000000", "interestIncome": "2610000000", "incomeBeforeTax": "430000000", "interestExpense": "1168000000", "operatingIncome": "430000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "96000000", "reportedCurrency": "USD", "netInterestIncome": "1442000000", "nonInterestIncome": "None", "operatingExpenses": "1358000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1339000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102000000", "sellingGeneralAndAdministrative": "767000000", "netIncomeFromContinuingOperations": "334000000" }, "balance": { "goodwill": "8188000000", "inventory": "None", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "220448000000", "longTermDebt": "12560000000", "shortTermDebt": "1253000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "148000000", "reportedCurrency": "USD", "retainedEarnings": "9923000000", "totalLiabilities": "196687000000", "otherCurrentAssets": "12983000000", "totalCurrentAssets": "43098000000", "currentLongTermDebt": "1253000000", "longTermInvestments": "39978000000", "shortTermInvestments": "31107000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177350000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13813000000", "totalShareholderEquity": "23761000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "176428000000", "totalCurrentLiabilities": "177681000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19006000000", "cashAndShortTermInvestments": "11991000000", "commonStockSharesOutstanding": "463798000", "intangibleAssetsExcludingGoodwill": "148000000", "cashAndCashEquivalentsAtCarryingValue": "11991000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "334000000", "profitLoss": "None", "dividendPayout": "228000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "554000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1622000000", "cashflowFromInvestment": "1039000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "228000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:14.837392+00:00", "is_restated": false, "income_statement": { "revenue": 3176000000, "cost_of_revenue": 1359000000, "gross_profit": 1817000000, "ebit": 205000000, "ebitda": 331000000, "pretax_income": 205000000, "tax_provision": 16000000, "net_income": 189000000, "net_income_to_common": 189000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12033000000, "total_current_assets": 42848000000, "total_assets": 221964000000, "short_term_debt": 505000000, "long_term_debt": 13467000000, "total_debt": 13972000000, "total_liabilities": 197622000000, "total_equity": 24342000000, "shares_outstanding": 468159000, "goodwill_and_intangibles": 8345000000 }, "cash_flow": { "operating_cash_flow": 670000000, "capital_expenditure": 48000000, "free_cash_flow": 718000000, "dividends_paid": 230000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236105, "ticker_id": 679, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:14.837392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "205000000", "ebitda": "331000000", "netIncome": "189000000", "grossProfit": "1817000000", "depreciation": "None", "totalRevenue": "3176000000", "costOfRevenue": "1359000000", "interestIncome": "2676000000", "incomeBeforeTax": "205000000", "interestExpense": "1188000000", "operatingIncome": "205000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "1488000000", "nonInterestIncome": "None", "operatingExpenses": "1612000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1359000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000000", "sellingGeneralAndAdministrative": "936000000", "netIncomeFromContinuingOperations": "189000000" }, "balance": { "goodwill": "8188000000", "inventory": "-13033000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "221964000000", "longTermDebt": "13467000000", "shortTermDebt": "505000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "157000000", "reportedCurrency": "USD", "retainedEarnings": "9816000000", "totalLiabilities": "197622000000", "otherCurrentAssets": "13033000000", "totalCurrentAssets": "42848000000", "currentLongTermDebt": "505000000", "longTermInvestments": "38647000000", "shortTermInvestments": "29667000000", "currentNetReceivables": "1148000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179116000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13972000000", "totalShareholderEquity": "24342000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "177342000000", "totalCurrentLiabilities": "177847000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19775000000", "cashAndShortTermInvestments": "12033000000", "commonStockSharesOutstanding": "468159000", "intangibleAssetsExcludingGoodwill": "157000000", "cashAndCashEquivalentsAtCarryingValue": "12033000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "189000000", "profitLoss": "None", "dividendPayout": "230000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "670000000", "capitalExpenditures": "48000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4667000000", "cashflowFromInvestment": "225000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "230000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3176000000, "cost_of_revenue": 1359000000, "gross_profit": 1817000000, "research_and_development": null, "selling_general_admin": 936000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 205000000, "depreciation_amortisation": 126000000, "ebitda": 331000000, "interest_expense": 1188000000, "interest_income": null, "other_non_operating": null, "pretax_income": 205000000, "tax_provision": 16000000, "effective_tax_rate": null, "net_income": 189000000, "net_income_continuing_ops": 189000000, "net_income_to_common": 189000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12033000000, "short_term_investments": 29667000000, "net_receivables": 1148000000, "inventory": -13033000000, "other_current_assets": null, "total_current_assets": 42848000000, "net_ppe": null, "goodwill": 8188000000, "intangible_assets": 157000000, "goodwill_and_intangibles": 8345000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 179116000000, "total_assets": 221964000000, "short_term_debt": 505000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177847000000, "long_term_debt": 13467000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19775000000, "total_liabilities": 197622000000, "total_debt": 13972000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9816000000, "total_equity": 24342000000, "shares_outstanding": 468159000, "operating_cash_flow": 670000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 225000000, "dividends_paid": 230000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4667000000, "free_cash_flow": 718000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "205000000", "ebitda": "331000000", "netIncome": "189000000", "grossProfit": "1817000000", "depreciation": "None", "totalRevenue": "3176000000", "costOfRevenue": "1359000000", "interestIncome": "2676000000", "incomeBeforeTax": "205000000", "interestExpense": "1188000000", "operatingIncome": "205000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "1488000000", "nonInterestIncome": "None", "operatingExpenses": "1612000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1359000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000000", "sellingGeneralAndAdministrative": "936000000", "netIncomeFromContinuingOperations": "189000000" }, "balance": { "goodwill": "8188000000", "inventory": "-13033000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "221964000000", "longTermDebt": "13467000000", "shortTermDebt": "505000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "157000000", "reportedCurrency": "USD", "retainedEarnings": "9816000000", "totalLiabilities": "197622000000", "otherCurrentAssets": "13033000000", "totalCurrentAssets": "42848000000", "currentLongTermDebt": "505000000", "longTermInvestments": "38647000000", "shortTermInvestments": "29667000000", "currentNetReceivables": "1148000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179116000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13972000000", "totalShareholderEquity": "24342000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "177342000000", "totalCurrentLiabilities": "177847000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19775000000", "cashAndShortTermInvestments": "12033000000", "commonStockSharesOutstanding": "468159000", "intangibleAssetsExcludingGoodwill": "157000000", "cashAndCashEquivalentsAtCarryingValue": "12033000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "189000000", "profitLoss": "None", "dividendPayout": "230000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "670000000", "capitalExpenditures": "48000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4667000000", "cashflowFromInvestment": "225000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "230000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:14.837392+00:00", "is_restated": false, "income_statement": { "revenue": 3087000000, "cost_of_revenue": 1245000000, "gross_profit": 1842000000, "ebit": 549000000, "ebitda": 671000000, "pretax_income": 549000000, "tax_provision": 119000000, "net_income": 430000000, "net_income_to_common": 430000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15724000000, "total_current_assets": 41583000000, "total_assets": 225270000000, "short_term_debt": 232000000, "long_term_debt": 10318000000, "total_debt": 10550000000, "total_liabilities": 202392000000, "total_equity": 22878000000, "shares_outstanding": 471184000, "goodwill_and_intangibles": 8355000000 }, "cash_flow": { "operating_cash_flow": 1015000000, "capital_expenditure": 33000000, "free_cash_flow": 1048000000, "dividends_paid": 231000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236107, "ticker_id": 679, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:14.837392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "549000000", "ebitda": "671000000", "netIncome": "430000000", "grossProfit": "1842000000", "depreciation": "None", "totalRevenue": "3087000000", "costOfRevenue": "1245000000", "interestIncome": "2595000000", "incomeBeforeTax": "549000000", "interestExpense": "1073000000", "operatingIncome": "549000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "119000000", "reportedCurrency": "USD", "netInterestIncome": "1522000000", "nonInterestIncome": "None", "operatingExpenses": "1293000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1245000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122000000", "sellingGeneralAndAdministrative": "701000000", "netIncomeFromContinuingOperations": "430000000" }, "balance": { "goodwill": "8188000000", "inventory": "-16738000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "225270000000", "longTermDebt": "10318000000", "shortTermDebt": "232000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "167000000", "reportedCurrency": "USD", "retainedEarnings": "9856000000", "totalLiabilities": "202392000000", "otherCurrentAssets": "16738000000", "totalCurrentAssets": "41583000000", "currentLongTermDebt": "232000000", "longTermInvestments": "34389000000", "shortTermInvestments": "24667000000", "currentNetReceivables": "1192000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183687000000", "currentAccountsPayable": "178197000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "878000000", "shortLongTermDebtTotal": "17586000000", "totalShareholderEquity": "22878000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "178197000000", "totalCurrentLiabilities": "178429000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23963000000", "cashAndShortTermInvestments": "15724000000", "commonStockSharesOutstanding": "471184000", "intangibleAssetsExcludingGoodwill": "167000000", "cashAndCashEquivalentsAtCarryingValue": "15724000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "430000000", "profitLoss": "None", "dividendPayout": "231000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1015000000", "capitalExpenditures": "33000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2443000000", "cashflowFromInvestment": "382000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "231000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3087000000, "cost_of_revenue": 1245000000, "gross_profit": 1842000000, "research_and_development": null, "selling_general_admin": 701000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 549000000, "depreciation_amortisation": 122000000, "ebitda": 671000000, "interest_expense": 1073000000, "interest_income": null, "other_non_operating": null, "pretax_income": 549000000, "tax_provision": 119000000, "effective_tax_rate": null, "net_income": 430000000, "net_income_continuing_ops": 430000000, "net_income_to_common": 430000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15724000000, "short_term_investments": 24667000000, "net_receivables": 1192000000, "inventory": -16738000000, "other_current_assets": null, "total_current_assets": 41583000000, "net_ppe": null, "goodwill": 8188000000, "intangible_assets": 167000000, "goodwill_and_intangibles": 8355000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183687000000, "total_assets": 225270000000, "short_term_debt": 232000000, "accounts_payable": 178197000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178429000000, "long_term_debt": 10318000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23963000000, "total_liabilities": 202392000000, "total_debt": 10550000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9856000000, "total_equity": 22878000000, "shares_outstanding": 471184000, "operating_cash_flow": 1015000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 382000000, "dividends_paid": 231000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2443000000, "free_cash_flow": 1048000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "549000000", "ebitda": "671000000", "netIncome": "430000000", "grossProfit": "1842000000", "depreciation": "None", "totalRevenue": "3087000000", "costOfRevenue": "1245000000", "interestIncome": "2595000000", "incomeBeforeTax": "549000000", "interestExpense": "1073000000", "operatingIncome": "549000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "119000000", "reportedCurrency": "USD", "netInterestIncome": "1522000000", "nonInterestIncome": "None", "operatingExpenses": "1293000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1245000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122000000", "sellingGeneralAndAdministrative": "701000000", "netIncomeFromContinuingOperations": "430000000" }, "balance": { "goodwill": "8188000000", "inventory": "-16738000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "225270000000", "longTermDebt": "10318000000", "shortTermDebt": "232000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "167000000", "reportedCurrency": "USD", "retainedEarnings": "9856000000", "totalLiabilities": "202392000000", "otherCurrentAssets": "16738000000", "totalCurrentAssets": "41583000000", "currentLongTermDebt": "232000000", "longTermInvestments": "34389000000", "shortTermInvestments": "24667000000", "currentNetReceivables": "1192000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183687000000", "currentAccountsPayable": "178197000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "878000000", "shortLongTermDebtTotal": "17586000000", "totalShareholderEquity": "22878000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "178197000000", "totalCurrentLiabilities": "178429000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23963000000", "cashAndShortTermInvestments": "15724000000", "commonStockSharesOutstanding": "471184000", "intangibleAssetsExcludingGoodwill": "167000000", "cashAndCashEquivalentsAtCarryingValue": "15724000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "430000000", "profitLoss": "None", "dividendPayout": "231000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1015000000", "capitalExpenditures": "33000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2443000000", "cashflowFromInvestment": "382000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "231000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:14.837392+00:00", "is_restated": false, "income_statement": { "revenue": 3037000000, "cost_of_revenue": 1119000000, "gross_profit": 1918000000, "ebit": 612000000, "ebitda": 724000000, "pretax_income": 612000000, "tax_provision": 134000000, "net_income": 478000000, "net_income_to_common": 478000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11851000000, "total_current_assets": 36477000000, "total_assets": 223066000000, "short_term_debt": 1099000000, "long_term_debt": 9071000000, "total_debt": 10170000000, "total_liabilities": 199481000000, "total_equity": 23585000000, "shares_outstanding": 480975000, "goodwill_and_intangibles": 8363000000 }, "cash_flow": { "operating_cash_flow": 125000000, "capital_expenditure": 39000000, "free_cash_flow": 164000000, "dividends_paid": 229000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236108, "ticker_id": 679, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:14.837392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "612000000", "ebitda": "724000000", "netIncome": "478000000", "grossProfit": "1918000000", "depreciation": "None", "totalRevenue": "3037000000", "costOfRevenue": "1119000000", "interestIncome": "2531000000", "incomeBeforeTax": "612000000", "interestExpense": "943000000", "operatingIncome": "612000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "134000000", "reportedCurrency": "USD", "netInterestIncome": "1588000000", "nonInterestIncome": "None", "operatingExpenses": "1306000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1119000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112000000", "sellingGeneralAndAdministrative": "658000000", "netIncomeFromContinuingOperations": "478000000" }, "balance": { "goodwill": "8188000000", "inventory": "-12805000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "223066000000", "longTermDebt": "9071000000", "shortTermDebt": "1099000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "175000000", "reportedCurrency": "USD", "retainedEarnings": "9655000000", "totalLiabilities": "199481000000", "otherCurrentAssets": "12805000000", "totalCurrentAssets": "36477000000", "currentLongTermDebt": "1099000000", "longTermInvestments": "34275000000", "shortTermInvestments": "23362000000", "currentNetReceivables": "1264000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186589000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "876000000", "shortLongTermDebtTotal": "15199000000", "totalShareholderEquity": "23585000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "177667000000", "totalCurrentLiabilities": "178766000000", "otherNonCurrentLiabilities": "4345000000", "totalNonCurrentLiabilities": "20715000000", "cashAndShortTermInvestments": "11851000000", "commonStockSharesOutstanding": "480975000", "intangibleAssetsExcludingGoodwill": "175000000", "cashAndCashEquivalentsAtCarryingValue": "11851000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "478000000", "profitLoss": "None", "dividendPayout": "229000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "125000000", "capitalExpenditures": "39000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "319000000", "cashflowFromInvestment": "3149000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "229000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3593000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-259000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3037000000, "cost_of_revenue": 1119000000, "gross_profit": 1918000000, "research_and_development": null, "selling_general_admin": 658000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 612000000, "depreciation_amortisation": 112000000, "ebitda": 724000000, "interest_expense": 943000000, "interest_income": null, "other_non_operating": null, "pretax_income": 612000000, "tax_provision": 134000000, "effective_tax_rate": null, "net_income": 478000000, "net_income_continuing_ops": 478000000, "net_income_to_common": 478000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11851000000, "short_term_investments": 23362000000, "net_receivables": 1264000000, "inventory": -12805000000, "other_current_assets": null, "total_current_assets": 36477000000, "net_ppe": null, "goodwill": 8188000000, "intangible_assets": 175000000, "goodwill_and_intangibles": 8363000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 186589000000, "total_assets": 223066000000, "short_term_debt": 1099000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178766000000, "long_term_debt": 9071000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20715000000, "total_liabilities": 199481000000, "total_debt": 10170000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9655000000, "total_equity": 23585000000, "shares_outstanding": 480975000, "operating_cash_flow": 125000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3149000000, "dividends_paid": 229000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 319000000, "free_cash_flow": 164000000, "net_change_in_cash": 3593000000 }, "raw_data": { "income": { "ebit": "612000000", "ebitda": "724000000", "netIncome": "478000000", "grossProfit": "1918000000", "depreciation": "None", "totalRevenue": "3037000000", "costOfRevenue": "1119000000", "interestIncome": "2531000000", "incomeBeforeTax": "612000000", "interestExpense": "943000000", "operatingIncome": "612000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "134000000", "reportedCurrency": "USD", "netInterestIncome": "1588000000", "nonInterestIncome": "None", "operatingExpenses": "1306000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1119000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112000000", "sellingGeneralAndAdministrative": "658000000", "netIncomeFromContinuingOperations": "478000000" }, "balance": { "goodwill": "8188000000", "inventory": "-12805000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "223066000000", "longTermDebt": "9071000000", "shortTermDebt": "1099000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "175000000", "reportedCurrency": "USD", "retainedEarnings": "9655000000", "totalLiabilities": "199481000000", "otherCurrentAssets": "12805000000", "totalCurrentAssets": "36477000000", "currentLongTermDebt": "1099000000", "longTermInvestments": "34275000000", "shortTermInvestments": "23362000000", "currentNetReceivables": "1264000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186589000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "876000000", "shortLongTermDebtTotal": "15199000000", "totalShareholderEquity": "23585000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "177667000000", "totalCurrentLiabilities": "178766000000", "otherNonCurrentLiabilities": "4345000000", "totalNonCurrentLiabilities": "20715000000", "cashAndShortTermInvestments": "11851000000", "commonStockSharesOutstanding": "480975000", "intangibleAssetsExcludingGoodwill": "175000000", "cashAndCashEquivalentsAtCarryingValue": "11851000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "478000000", "profitLoss": "None", "dividendPayout": "229000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "125000000", "capitalExpenditures": "39000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "319000000", "cashflowFromInvestment": "3149000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "229000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3593000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-259000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }