{ "ticker": { "uuid": "83efa83b-f7f5-44df-a46f-2100fcd6bd98", "symbol": "EMPD", "name": "Empery Digital Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/83efa83b-f7f5-44df-a46f-2100fcd6bd98/", "api_url": "https://sharemaestro.com/factors/api/tickers/83efa83b-f7f5-44df-a46f-2100fcd6bd98/" }, "ticker_metadata": { "id": 5853, "uuid": "83efa83b-f7f5-44df-a46f-2100fcd6bd98", "symbol": "EMPD", "name": "Empery Digital Inc.", "asset_type": "equity", "market_cap": 126496000, "stock_exchange_id": 2, "industry": "Auto Manufacturers", "sector": "Consumer Cyclical", "description": "Empery Digital Inc. designs, develops, and sells electric off road powersport vehicles in the United States. The company is headquartered in Round Rock, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "83efa83b-f7f5-44df-a46f-2100fcd6bd98", "symbol": "EMPD", "name": "Empery Digital Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/83efa83b-f7f5-44df-a46f-2100fcd6bd98/", "api_url": "https://sharemaestro.com/factors/api/tickers/83efa83b-f7f5-44df-a46f-2100fcd6bd98/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.61, "value": 0.54, "quality": 0.54, "momentum": 0.54, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 3.32, "market_cap": 109633381.96, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.4029, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": 0.6496 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:25.943184+00:00", "batch_id": "" }, "size": { "price_close": 3.32, "market_cap": 109633381.96, "market_cap_usd": 109633381.96, "enterprise_value": 149132504.96, "shares_outstanding": 33022103, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6601, "ptbv_ratio": 2.967, "ps_ratio": 235.9585, "pcf_ratio": null, "pfcf_ratio": 0.2527, "ev_ebitda": null, "ev_ebit": -4.4641, "ev_sales": 320.9705, "ev_fcf": 0.3437, "earnings_yield": null, "fcf_yield": 2.9094, "price_to_sales": 235.9585, "price_to_book": 0.6601, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0031 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.6544, "operating_margin": -71.9009, "net_margin": -501.4648, "ebitda_margin": -71.9562, "fcf_margin": 933.8309, "roe": -1.4029, "roa": -1.0697, "roic": -0.1219, "roc_greenblatt": null, "asset_turnover": 0.0021, "cash_conversion": -1.8622, "accruals_ratio": -0.9881, "sbc_to_revenue": 42.0101, "piotroski_f_score": 3, "altman_z_score": -1.7789, "earnings_stability_5y": 1.3267, "revenue_stability_5y": 0.6935, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0014, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3115, "net_debt_to_ebitda": -1.1814, "debt_to_assets": 0.2075, "interest_coverage": -7.9114, "current_ratio": 2.034, "quick_ratio": 1.9712, "net_debt": 39499123, "local_beta": -0.0012, "volatility_252d": 0.6496, "volatility_60d": 1.4582, "max_drawdown_12m": -0.6612, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": -0.8758, "revenue_growth_3y_cagr": -0.4015, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 12.8377, "revenue_growth": -0.8758, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3413, "price_return_3m": -0.2019, "price_return_6m": -0.2936, "price_return_9m": -0.5244, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.2936, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.6612, "distance_from_52w_low": 0, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 464630, "gross_profit_ttm": -304070, "ebit_ttm": -33407317, "ebitda_ttm": -33433021, "net_income_ttm": -232995604, "eps_diluted_ttm": -7.0557, "operating_cash_flow_ttm": -17775511, "capital_expenditure_ttm": 451661362, "fcf_ttm": 433885851, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4222670, "cash_and_equivalents": 5702409, "total_current_assets": 12838351, "total_current_liabilities": 6311821, "net_ppe": null, "total_assets": 217819210, "total_debt": 45201532, "total_equity": 166082844, "net_working_capital": 1054430, "book_value_per_share": 5.0294, "retained_earnings": -401772481, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 36950413, "tangible_book_per_share": 1.119 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "quality_value_composite": 0.54, "os_score": 0.61, "value_percentile": 0.54, "quality_percentile": 0.54, "momentum_percentile": 0.54, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 999, "ticker_id": 5853, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:25.943184+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.32, "market_cap": 109633381.96, "market_cap_usd": 109633381.96, "enterprise_value": 149132504.96, "shares_outstanding": 33022103, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.66011262, "ptbv_ratio": 2.96704077, "ps_ratio": 235.95846579, "pcf_ratio": null, "pfcf_ratio": 0.25267794, "ev_ebitda": null, "ev_ebit": -4.46406711, "ev_sales": 320.97046028, "ev_fcf": 0.34371369, "earnings_yield": null, "fcf_yield": 2.90939826, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.65443471, "operating_margin": -71.90090395, "net_margin": -501.46483008, "ebitda_margin": -71.95622538, "fcf_margin": 933.83089986, "roe": -1.40288785, "roa": -1.06967427, "roic": -0.1218759, "roc_greenblatt": null, "asset_turnover": 0.0021331, "cash_conversion": -1.86220617, "accruals_ratio": -0.98806755, "sbc_to_revenue": 42.01007038, "debt_to_equity": 0.31150939, "net_debt_to_ebitda": -1.18144044, "debt_to_assets": 0.20751857, "interest_coverage": -7.91142026, "current_ratio": 2.03401697, "quick_ratio": 1.97118423, "net_debt": 39499123, "revenue_growth_1y": -0.87575715, "revenue_growth_3y_cagr": -0.40145087, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 12.83770541, "piotroski_f_score": 3, "altman_z_score": -1.77892321, "earnings_stability_5y": 1.326721, "revenue_stability_5y": 0.693452, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.34126984, "price_return_3m": -0.20192308, "price_return_6m": -0.29361702, "price_return_9m": -0.5243553, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.66122449, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": -0.0012, "volatility_252d": 0.649554, "volatility_60d": 1.458225, "max_drawdown_12m": -0.66122449, "revenue_ttm": 464630, "gross_profit_ttm": -304070, "ebit_ttm": -33407317, "ebitda_ttm": -33433021, "net_income_ttm": -232995604, "eps_diluted_ttm": -7.05574699, "operating_cash_flow_ttm": -17775511, "capital_expenditure_ttm": 451661362, "fcf_ttm": 433885851, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4222670, "cash_and_equivalents": 5702409, "total_current_assets": 12838351, "total_current_liabilities": 6311821, "net_ppe": null, "total_assets": 217819210, "total_debt": 45201532, "total_equity": 166082844, "net_working_capital": 1054430, "book_value_per_share": 5.02944479, "retained_earnings": -401772481, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 36950413, "tangible_book_per_share": 1.11896002, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.32, "os": 0.61, "value": 0.54, "quality": 0.54, "momentum": 0.54, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.4029, "momentum_12_1": null, "complete_fields": { "id": 999, "ticker_id": 5853, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:25.943184+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.32, "market_cap": 109633381.96, "market_cap_usd": 109633381.96, "enterprise_value": 149132504.96, "shares_outstanding": 33022103, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.66011262, "ptbv_ratio": 2.96704077, "ps_ratio": 235.95846579, "pcf_ratio": null, "pfcf_ratio": 0.25267794, "ev_ebitda": null, "ev_ebit": -4.46406711, "ev_sales": 320.97046028, "ev_fcf": 0.34371369, "earnings_yield": null, "fcf_yield": 2.90939826, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.65443471, "operating_margin": -71.90090395, "net_margin": -501.46483008, "ebitda_margin": -71.95622538, "fcf_margin": 933.83089986, "roe": -1.40288785, "roa": -1.06967427, "roic": -0.1218759, "roc_greenblatt": null, "asset_turnover": 0.0021331, "cash_conversion": -1.86220617, "accruals_ratio": -0.98806755, "sbc_to_revenue": 42.01007038, "debt_to_equity": 0.31150939, "net_debt_to_ebitda": -1.18144044, "debt_to_assets": 0.20751857, "interest_coverage": -7.91142026, "current_ratio": 2.03401697, "quick_ratio": 1.97118423, "net_debt": 39499123, "revenue_growth_1y": -0.87575715, "revenue_growth_3y_cagr": -0.40145087, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 12.83770541, "piotroski_f_score": 3, "altman_z_score": -1.77892321, "earnings_stability_5y": 1.326721, "revenue_stability_5y": 0.693452, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.34126984, "price_return_3m": -0.20192308, "price_return_6m": -0.29361702, "price_return_9m": -0.5243553, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.66122449, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": -0.0012, "volatility_252d": 0.649554, "volatility_60d": 1.458225, "max_drawdown_12m": -0.66122449, "revenue_ttm": 464630, "gross_profit_ttm": -304070, "ebit_ttm": -33407317, "ebitda_ttm": -33433021, "net_income_ttm": -232995604, "eps_diluted_ttm": -7.05574699, "operating_cash_flow_ttm": -17775511, "capital_expenditure_ttm": 451661362, "fcf_ttm": 433885851, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4222670, "cash_and_equivalents": 5702409, "total_current_assets": 12838351, "total_current_liabilities": 6311821, "net_ppe": null, "total_assets": 217819210, "total_debt": 45201532, "total_equity": 166082844, "net_working_capital": 1054430, "book_value_per_share": 5.02944479, "retained_earnings": -401772481, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 36950413, "tangible_book_per_share": 1.11896002, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:17.586391+00:00", "is_restated": false, "income_statement": { "revenue": 974977, "cost_of_revenue": 1387459, "gross_profit": -412482, "ebit": -30821278, "ebitda": -30102411, "pretax_income": -153954815, "tax_provision": -5383973, "net_income": -150052486, "net_income_to_common": -150052486, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9068856, "total_current_assets": 14255860, "total_assets": 372753427, "short_term_debt": 50221122, "long_term_debt": 49965531, "total_debt": 100186653, "total_liabilities": 103539210, "total_equity": 269214217, "shares_outstanding": 18482865, "goodwill_and_intangibles": 36908 }, "cash_flow": { "operating_cash_flow": -17848911, "capital_expenditure": 204929, "free_cash_flow": -17643982, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63650, "ticker_id": 5853, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:17.586391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30821278", "ebitda": "-30102411", "netIncome": "-150052486", "grossProfit": "-412482", "depreciation": "None", "totalRevenue": "974977", "costOfRevenue": "1387459", "interestIncome": "292623", "incomeBeforeTax": "-153954815", "interestExpense": "2253819", "operatingIncome": "-30821278", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5383973", "reportedCurrency": "USD", "netInterestIncome": "-1961196", "nonInterestIncome": "None", "operatingExpenses": "30408796", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "348741", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1387459", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "718867", "sellingGeneralAndAdministrative": "28602049", "netIncomeFromContinuingOperations": "-148570842" }, "balance": { "goodwill": "None", "inventory": "346175", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "372753427", "longTermDebt": "49965531", "shortTermDebt": "50221122", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36908", "reportedCurrency": "USD", "retainedEarnings": "-316368933", "totalLiabilities": "103539210", "otherCurrentAssets": "2479310", "totalCurrentAssets": "14255860", "currentLongTermDebt": "49899019", "longTermInvestments": "None", "shortTermInvestments": "2049413", "currentNetReceivables": "312106", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358497567", "currentAccountsPayable": "745466", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50692805", "totalShareholderEquity": "269214217", "capitalLeaseObligations": "793786", "otherCurrentLiabilities": "1818075", "totalCurrentLiabilities": "52784663", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50754546", "cashAndShortTermInvestments": "9068856", "commonStockSharesOutstanding": "18482865", "intangibleAssetsExcludingGoodwill": "36908", "cashAndCashEquivalentsAtCarryingValue": "9068856", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-148570842", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "844521", "operatingCashflow": "-17848911", "capitalExpenditures": "204929", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "478370526", "cashflowFromInvestment": "-453751332", "stockBasedCompensation": "17824939", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96283023", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "709155", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 974977, "cost_of_revenue": 1387459, "gross_profit": -412482, "research_and_development": 348741, "selling_general_admin": 28602049, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30821278, "depreciation_amortisation": 718867, "ebitda": -30102411, "interest_expense": 2253819, "interest_income": null, "other_non_operating": null, "pretax_income": -153954815, "tax_provision": -5383973, "effective_tax_rate": null, "net_income": -150052486, "net_income_continuing_ops": -148570842, "net_income_to_common": -150052486, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9068856, "short_term_investments": 2049413, "net_receivables": 312106, "inventory": 346175, "other_current_assets": null, "total_current_assets": 14255860, "net_ppe": null, "goodwill": null, "intangible_assets": 36908, "goodwill_and_intangibles": 36908, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 358497567, "total_assets": 372753427, "short_term_debt": 50221122, "accounts_payable": 745466, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52784663, "long_term_debt": 49965531, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50754546, "total_liabilities": 103539210, "total_debt": 100186653, "preferred_stock": null, "minority_interest": null, "retained_earnings": -316368933, "total_equity": 269214217, "shares_outstanding": 18482865, "operating_cash_flow": -17848911, "stock_based_compensation": 17824939, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 204929, "acquisitions": null, "other_investing": null, "investing_cash_flow": -453751332, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 478370526, "free_cash_flow": -17643982, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30821278", "ebitda": "-30102411", "netIncome": "-150052486", "grossProfit": "-412482", "depreciation": "None", "totalRevenue": "974977", "costOfRevenue": "1387459", "interestIncome": "292623", "incomeBeforeTax": "-153954815", "interestExpense": "2253819", "operatingIncome": "-30821278", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5383973", "reportedCurrency": "USD", "netInterestIncome": "-1961196", "nonInterestIncome": "None", "operatingExpenses": "30408796", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "348741", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1387459", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "718867", "sellingGeneralAndAdministrative": "28602049", "netIncomeFromContinuingOperations": "-148570842" }, "balance": { "goodwill": "None", "inventory": "346175", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "372753427", "longTermDebt": "49965531", "shortTermDebt": "50221122", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36908", "reportedCurrency": "USD", "retainedEarnings": "-316368933", "totalLiabilities": "103539210", "otherCurrentAssets": "2479310", "totalCurrentAssets": "14255860", "currentLongTermDebt": "49899019", "longTermInvestments": "None", "shortTermInvestments": "2049413", "currentNetReceivables": "312106", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358497567", "currentAccountsPayable": "745466", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50692805", "totalShareholderEquity": "269214217", "capitalLeaseObligations": "793786", "otherCurrentLiabilities": "1818075", "totalCurrentLiabilities": "52784663", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50754546", "cashAndShortTermInvestments": "9068856", "commonStockSharesOutstanding": "18482865", "intangibleAssetsExcludingGoodwill": "36908", "cashAndCashEquivalentsAtCarryingValue": "9068856", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-148570842", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "844521", "operatingCashflow": "-17848911", "capitalExpenditures": "204929", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "478370526", "cashflowFromInvestment": "-453751332", "stockBasedCompensation": "17824939", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96283023", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "709155", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:17.586391+00:00", "is_restated": false, "income_statement": { "revenue": 4037191, "cost_of_revenue": 18168288, "gross_profit": -14131097, "ebit": -44866593, "ebitda": -44107476, "pretax_income": -45510309, "tax_provision": null, "net_income": -45510309, "net_income_to_common": -45510309, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2193573, "total_current_assets": 5066152, "total_assets": 6226503, "short_term_debt": 451131, "long_term_debt": 28533, "total_debt": 479664, "total_liabilities": 6185742, "total_equity": 40761, "shares_outstanding": 38724, "goodwill_and_intangibles": 15698 }, "cash_flow": { "operating_cash_flow": -16037552, "capital_expenditure": 312090, "free_cash_flow": -15725462, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63655, "ticker_id": 5853, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:17.586391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44866593", "ebitda": "-44107476", "netIncome": "-45510309", "grossProfit": "-14131097", "depreciation": "None", "totalRevenue": "4037191", "costOfRevenue": "18168288", "interestIncome": "None", "incomeBeforeTax": "-45510309", "interestExpense": "643716", "operatingIncome": "-27014027", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-643716", "nonInterestIncome": "None", "operatingExpenses": "12882930", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2668330", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18168288", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "759117", "sellingGeneralAndAdministrative": "7665647", "netIncomeFromContinuingOperations": "-45510309" }, "balance": { "goodwill": "None", "inventory": "1455477", "commonStock": "7", "currentDebt": "None", "investments": "None", "totalAssets": "6226503", "longTermDebt": "28533", "shortTermDebt": "451131", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15698", "reportedCurrency": "USD", "retainedEarnings": "-166316447", "totalLiabilities": "6185742", "otherCurrentAssets": "1328855", "totalCurrentAssets": "5066152", "currentLongTermDebt": "7181", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "88247", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1160351", "currentAccountsPayable": "385326", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "810886", "totalShareholderEquity": "40761", "capitalLeaseObligations": "775172", "otherCurrentLiabilities": "3583824", "totalCurrentLiabilities": "4636803", "otherNonCurrentLiabilities": "1189184", "totalNonCurrentLiabilities": "1548939", "cashAndShortTermInvestments": "2193573", "commonStockSharesOutstanding": "38724", "intangibleAssetsExcludingGoodwill": "15698", "cashAndCashEquivalentsAtCarryingValue": "2193573", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45510309", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-933844", "operatingCashflow": "-16037552", "capitalExpenditures": "312090", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10373092", "cashflowFromInvestment": "-230313", "stockBasedCompensation": "310961", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "759117", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4037191, "cost_of_revenue": 18168288, "gross_profit": -14131097, "research_and_development": 2668330, "selling_general_admin": 7665647, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44866593, "depreciation_amortisation": 759117, "ebitda": -44107476, "interest_expense": 643716, "interest_income": null, "other_non_operating": null, "pretax_income": -45510309, "tax_provision": null, "effective_tax_rate": null, "net_income": -45510309, "net_income_continuing_ops": -45510309, "net_income_to_common": -45510309, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2193573, "short_term_investments": 0, "net_receivables": 88247, "inventory": 1455477, "other_current_assets": null, "total_current_assets": 5066152, "net_ppe": null, "goodwill": null, "intangible_assets": 15698, "goodwill_and_intangibles": 15698, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1160351, "total_assets": 6226503, "short_term_debt": 451131, "accounts_payable": 385326, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4636803, "long_term_debt": 28533, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1548939, "total_liabilities": 6185742, "total_debt": 479664, "preferred_stock": null, "minority_interest": null, "retained_earnings": -166316447, "total_equity": 40761, "shares_outstanding": 38724, "operating_cash_flow": -16037552, "stock_based_compensation": 310961, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 312090, "acquisitions": null, "other_investing": null, "investing_cash_flow": -230313, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10373092, "free_cash_flow": -15725462, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44866593", "ebitda": "-44107476", "netIncome": "-45510309", "grossProfit": "-14131097", "depreciation": "None", "totalRevenue": "4037191", "costOfRevenue": "18168288", "interestIncome": "None", "incomeBeforeTax": "-45510309", "interestExpense": "643716", "operatingIncome": "-27014027", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-643716", "nonInterestIncome": "None", "operatingExpenses": "12882930", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2668330", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18168288", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "759117", "sellingGeneralAndAdministrative": "7665647", "netIncomeFromContinuingOperations": "-45510309" }, "balance": { "goodwill": "None", "inventory": "1455477", "commonStock": "7", "currentDebt": "None", "investments": "None", "totalAssets": "6226503", "longTermDebt": "28533", "shortTermDebt": "451131", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15698", "reportedCurrency": "USD", "retainedEarnings": "-166316447", "totalLiabilities": "6185742", "otherCurrentAssets": "1328855", "totalCurrentAssets": "5066152", "currentLongTermDebt": "7181", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "88247", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1160351", "currentAccountsPayable": "385326", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "810886", "totalShareholderEquity": "40761", "capitalLeaseObligations": "775172", "otherCurrentLiabilities": "3583824", "totalCurrentLiabilities": "4636803", "otherNonCurrentLiabilities": "1189184", "totalNonCurrentLiabilities": "1548939", "cashAndShortTermInvestments": "2193573", "commonStockSharesOutstanding": "38724", "intangibleAssetsExcludingGoodwill": "15698", "cashAndCashEquivalentsAtCarryingValue": "2193573", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45510309", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-933844", "operatingCashflow": "-16037552", "capitalExpenditures": "312090", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10373092", "cashflowFromInvestment": "-230313", "stockBasedCompensation": "310961", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "759117", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:17.586391+00:00", "is_restated": false, "income_statement": { "revenue": 3260988, "cost_of_revenue": 11391040, "gross_profit": -8130052, "ebit": -40101621, "ebitda": -39482640, "pretax_income": -45071211, "tax_provision": null, "net_income": -45071211, "net_income_to_common": -45071211, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7983346, "total_current_assets": 19532296, "total_assets": 22126397, "short_term_debt": 30564468, "long_term_debt": 69138, "total_debt": 30633606, "total_liabilities": 41757418, "total_equity": -19631021, "shares_outstanding": 160, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29568092, "capital_expenditure": 949722, "free_cash_flow": -28618370, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63659, "ticker_id": 5853, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:17.586391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40101621", "ebitda": "-39482640", "netIncome": "-45071211", "grossProfit": "-8130052", "depreciation": "None", "totalRevenue": "3260988", "costOfRevenue": "11391040", "interestIncome": "None", "incomeBeforeTax": "-45071211", "interestExpense": "4969590", "operatingIncome": "-29792749", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4969590", "nonInterestIncome": "None", "operatingExpenses": "21662697", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7868985", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11391040", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "618981", "sellingGeneralAndAdministrative": "6388007", "netIncomeFromContinuingOperations": "-45071211" }, "balance": { "goodwill": "None", "inventory": "8973134", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22126397", "longTermDebt": "69138", "shortTermDebt": "30564468", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-120806138", "totalLiabilities": "41757418", "otherCurrentAssets": "2372513", "totalCurrentAssets": "19532296", "currentLongTermDebt": "30164857", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "203303", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2594101", "currentAccountsPayable": "831184", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31408776", "totalShareholderEquity": "-19631021", "capitalLeaseObligations": "1174781", "otherCurrentLiabilities": "9099973", "totalCurrentLiabilities": "40913110", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "844308", "cashAndShortTermInvestments": "7983346", "commonStockSharesOutstanding": "160", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7983346", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45071211", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7609564", "operatingCashflow": "-29568092", "capitalExpenditures": "949722", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27084318", "cashflowFromInvestment": "-860722", "stockBasedCompensation": "2627925", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "618981", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3260988, "cost_of_revenue": 11391040, "gross_profit": -8130052, "research_and_development": 7868985, "selling_general_admin": 6388007, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40101621, "depreciation_amortisation": 618981, "ebitda": -39482640, "interest_expense": 4969590, "interest_income": null, "other_non_operating": null, "pretax_income": -45071211, "tax_provision": null, "effective_tax_rate": null, "net_income": -45071211, "net_income_continuing_ops": -45071211, "net_income_to_common": -45071211, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7983346, "short_term_investments": null, "net_receivables": 203303, "inventory": 8973134, "other_current_assets": null, "total_current_assets": 19532296, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2594101, "total_assets": 22126397, "short_term_debt": 30564468, "accounts_payable": 831184, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40913110, "long_term_debt": 69138, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 844308, "total_liabilities": 41757418, "total_debt": 30633606, "preferred_stock": null, "minority_interest": null, "retained_earnings": -120806138, "total_equity": -19631021, "shares_outstanding": 160, "operating_cash_flow": -29568092, "stock_based_compensation": 2627925, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 949722, "acquisitions": null, "other_investing": null, "investing_cash_flow": -860722, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27084318, "free_cash_flow": -28618370, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40101621", "ebitda": "-39482640", "netIncome": "-45071211", "grossProfit": "-8130052", "depreciation": "None", "totalRevenue": "3260988", "costOfRevenue": "11391040", "interestIncome": "None", "incomeBeforeTax": "-45071211", "interestExpense": "4969590", "operatingIncome": "-29792749", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4969590", "nonInterestIncome": "None", "operatingExpenses": "21662697", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7868985", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11391040", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "618981", "sellingGeneralAndAdministrative": "6388007", "netIncomeFromContinuingOperations": "-45071211" }, "balance": { "goodwill": "None", "inventory": "8973134", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22126397", "longTermDebt": "69138", "shortTermDebt": "30564468", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-120806138", "totalLiabilities": "41757418", "otherCurrentAssets": "2372513", "totalCurrentAssets": "19532296", "currentLongTermDebt": "30164857", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "203303", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2594101", "currentAccountsPayable": "831184", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31408776", "totalShareholderEquity": "-19631021", "capitalLeaseObligations": "1174781", "otherCurrentLiabilities": "9099973", "totalCurrentLiabilities": "40913110", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "844308", "cashAndShortTermInvestments": "7983346", "commonStockSharesOutstanding": "160", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7983346", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45071211", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7609564", "operatingCashflow": "-29568092", "capitalExpenditures": "949722", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27084318", "cashflowFromInvestment": "-860722", "stockBasedCompensation": "2627925", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "618981", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:17.586391+00:00", "is_restated": false, "income_statement": { "revenue": 4546686, "cost_of_revenue": 13412820, "gross_profit": -8866134, "ebit": -31975860, "ebitda": -30782390, "pretax_income": -34235405, "tax_provision": null, "net_income": -34235405, "net_income_to_common": -34235405, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10986592, "total_current_assets": 20327010, "total_assets": 22725613, "short_term_debt": 17763535, "long_term_debt": 50116, "total_debt": 17813651, "total_liabilities": 22090600, "total_equity": 635013, "shares_outstanding": 16, "goodwill_and_intangibles": 5813 }, "cash_flow": { "operating_cash_flow": -33647249, "capital_expenditure": 799412, "free_cash_flow": -32847837, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63664, "ticker_id": 5853, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:17.586391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31975860", "ebitda": "-30782390", "netIncome": "-34235405", "grossProfit": "-8866134", "depreciation": "None", "totalRevenue": "4546686", "costOfRevenue": "13412820", "interestIncome": "None", "incomeBeforeTax": "-34235405", "interestExpense": "2259545", "operatingIncome": "-32063625", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2259545", "nonInterestIncome": "None", "operatingExpenses": "23197491", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8456157", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13412820", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1193470", "sellingGeneralAndAdministrative": "9046778", "netIncomeFromContinuingOperations": "-34235405" }, "balance": { "goodwill": "None", "inventory": "5645883", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22725613", "longTermDebt": "50116", "shortTermDebt": "17763535", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5813", "reportedCurrency": "USD", "retainedEarnings": "-75734927", "totalLiabilities": "22090600", "otherCurrentAssets": "2829578", "totalCurrentAssets": "20327010", "currentLongTermDebt": "17372418", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "864957", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2398603", "currentAccountsPayable": "1036628", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18956662", "totalShareholderEquity": "635013", "capitalLeaseObligations": "1534128", "otherCurrentLiabilities": "2073839", "totalCurrentLiabilities": "20897472", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "1193128", "cashAndShortTermInvestments": "10986592", "commonStockSharesOutstanding": "16", "intangibleAssetsExcludingGoodwill": "5813", "cashAndCashEquivalentsAtCarryingValue": "10986592", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34235405", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5129085", "operatingCashflow": "-33647249", "capitalExpenditures": "799412", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40412304", "cashflowFromInvestment": "-799412", "stockBasedCompensation": "3259009", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1193470", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4546686, "cost_of_revenue": 13412820, "gross_profit": -8866134, "research_and_development": 8456157, "selling_general_admin": 9046778, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31975860, "depreciation_amortisation": 1193470, "ebitda": -30782390, "interest_expense": 2259545, "interest_income": null, "other_non_operating": null, "pretax_income": -34235405, "tax_provision": null, "effective_tax_rate": null, "net_income": -34235405, "net_income_continuing_ops": -34235405, "net_income_to_common": -34235405, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10986592, "short_term_investments": null, "net_receivables": 864957, "inventory": 5645883, "other_current_assets": null, "total_current_assets": 20327010, "net_ppe": null, "goodwill": null, "intangible_assets": 5813, "goodwill_and_intangibles": 5813, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2398603, "total_assets": 22725613, "short_term_debt": 17763535, "accounts_payable": 1036628, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20897472, "long_term_debt": 50116, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1193128, "total_liabilities": 22090600, "total_debt": 17813651, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75734927, "total_equity": 635013, "shares_outstanding": 16, "operating_cash_flow": -33647249, "stock_based_compensation": 3259009, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 799412, "acquisitions": null, "other_investing": null, "investing_cash_flow": -799412, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40412304, "free_cash_flow": -32847837, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31975860", "ebitda": "-30782390", "netIncome": "-34235405", "grossProfit": "-8866134", "depreciation": "None", "totalRevenue": "4546686", "costOfRevenue": "13412820", "interestIncome": "None", "incomeBeforeTax": "-34235405", "interestExpense": "2259545", "operatingIncome": "-32063625", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2259545", "nonInterestIncome": "None", "operatingExpenses": "23197491", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8456157", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13412820", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1193470", "sellingGeneralAndAdministrative": "9046778", "netIncomeFromContinuingOperations": "-34235405" }, "balance": { "goodwill": "None", "inventory": "5645883", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22725613", "longTermDebt": "50116", "shortTermDebt": "17763535", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5813", "reportedCurrency": "USD", "retainedEarnings": "-75734927", "totalLiabilities": "22090600", "otherCurrentAssets": "2829578", "totalCurrentAssets": "20327010", "currentLongTermDebt": "17372418", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "864957", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2398603", "currentAccountsPayable": "1036628", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18956662", "totalShareholderEquity": "635013", "capitalLeaseObligations": "1534128", "otherCurrentLiabilities": "2073839", "totalCurrentLiabilities": "20897472", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "1193128", "cashAndShortTermInvestments": "10986592", "commonStockSharesOutstanding": "16", "intangibleAssetsExcludingGoodwill": "5813", "cashAndCashEquivalentsAtCarryingValue": "10986592", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34235405", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5129085", "operatingCashflow": "-33647249", "capitalExpenditures": "799412", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40412304", "cashflowFromInvestment": "-799412", "stockBasedCompensation": "3259009", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1193470", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:17.586391+00:00", "is_restated": false, "income_statement": { "revenue": 448819, "cost_of_revenue": 10507454, "gross_profit": -10058635, "ebit": -40033871, "ebitda": -39448247, "pretax_income": -40125109, "tax_provision": null, "net_income": -40125109, "net_income_to_common": -40125109, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5572199, "total_current_assets": 10881057, "total_assets": 14624265, "short_term_debt": 473408, "long_term_debt": 68785, "total_debt": 542193, "total_liabilities": 8320016, "total_equity": 6304249, "shares_outstanding": 12, "goodwill_and_intangibles": 18053 }, "cash_flow": { "operating_cash_flow": -24160526, "capital_expenditure": 838030, "free_cash_flow": -23322496, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63665, "ticker_id": 5853, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:17.586391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40033871", "ebitda": "-39448247", "netIncome": "-40125109", "grossProfit": "-10058635", "depreciation": "None", "totalRevenue": "448819", "costOfRevenue": "10507454", "interestIncome": "None", "incomeBeforeTax": "-40125109", "interestExpense": "91238", "operatingIncome": "-39179850", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-91238", "nonInterestIncome": "None", "operatingExpenses": "29121215", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10465186", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10507454", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "585624", "sellingGeneralAndAdministrative": "15783409", "netIncomeFromContinuingOperations": "-40125109" }, "balance": { "goodwill": "None", "inventory": "2209015", "commonStock": "128", "currentDebt": "None", "investments": "None", "totalAssets": "14624265", "longTermDebt": "68785", "shortTermDebt": "473408", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "18053", "reportedCurrency": "USD", "retainedEarnings": "-41499522", "totalLiabilities": "8320016", "otherCurrentAssets": "3074258", "totalCurrentAssets": "10881057", "currentLongTermDebt": "17201", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25585", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3743209", "currentAccountsPayable": "1454103", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2309699", "totalShareholderEquity": "6304249", "capitalLeaseObligations": "2223713", "otherCurrentLiabilities": "2278607", "totalCurrentLiabilities": "6483725", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1836291", "cashAndShortTermInvestments": "5572199", "commonStockSharesOutstanding": "12", "intangibleAssetsExcludingGoodwill": "18053", "cashAndCashEquivalentsAtCarryingValue": "5572199", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40125109", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4155996", "operatingCashflow": "-24160526", "capitalExpenditures": "838030", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30034673", "cashflowFromInvestment": "-838030", "stockBasedCompensation": "14627382", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "585624", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 448819, "cost_of_revenue": 10507454, "gross_profit": -10058635, "research_and_development": 10465186, "selling_general_admin": 15783409, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40033871, "depreciation_amortisation": 585624, "ebitda": -39448247, "interest_expense": 91238, "interest_income": null, "other_non_operating": null, "pretax_income": -40125109, "tax_provision": null, "effective_tax_rate": null, "net_income": -40125109, "net_income_continuing_ops": -40125109, "net_income_to_common": -40125109, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5572199, "short_term_investments": null, "net_receivables": 25585, "inventory": 2209015, "other_current_assets": null, "total_current_assets": 10881057, "net_ppe": null, "goodwill": null, "intangible_assets": 18053, "goodwill_and_intangibles": 18053, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3743209, "total_assets": 14624265, "short_term_debt": 473408, "accounts_payable": 1454103, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6483725, "long_term_debt": 68785, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1836291, "total_liabilities": 8320016, "total_debt": 542193, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41499522, "total_equity": 6304249, "shares_outstanding": 12, "operating_cash_flow": -24160526, "stock_based_compensation": 14627382, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 838030, "acquisitions": null, "other_investing": null, "investing_cash_flow": -838030, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30034673, "free_cash_flow": -23322496, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40033871", "ebitda": "-39448247", "netIncome": "-40125109", "grossProfit": "-10058635", "depreciation": "None", "totalRevenue": "448819", "costOfRevenue": "10507454", "interestIncome": "None", "incomeBeforeTax": "-40125109", "interestExpense": "91238", "operatingIncome": "-39179850", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-91238", "nonInterestIncome": "None", "operatingExpenses": "29121215", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10465186", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10507454", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "585624", "sellingGeneralAndAdministrative": "15783409", "netIncomeFromContinuingOperations": "-40125109" }, "balance": { "goodwill": "None", "inventory": "2209015", "commonStock": "128", "currentDebt": "None", "investments": "None", "totalAssets": "14624265", "longTermDebt": "68785", "shortTermDebt": "473408", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "18053", "reportedCurrency": "USD", "retainedEarnings": "-41499522", "totalLiabilities": "8320016", "otherCurrentAssets": "3074258", "totalCurrentAssets": "10881057", "currentLongTermDebt": "17201", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25585", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3743209", "currentAccountsPayable": "1454103", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2309699", "totalShareholderEquity": "6304249", "capitalLeaseObligations": "2223713", "otherCurrentLiabilities": "2278607", "totalCurrentLiabilities": "6483725", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1836291", "cashAndShortTermInvestments": "5572199", "commonStockSharesOutstanding": "12", "intangibleAssetsExcludingGoodwill": "18053", "cashAndCashEquivalentsAtCarryingValue": "5572199", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40125109", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4155996", "operatingCashflow": "-24160526", "capitalExpenditures": "838030", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30034673", "cashflowFromInvestment": "-838030", "stockBasedCompensation": "14627382", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "585624", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:17.586391+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63666, "ticker_id": 5853, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:17.586391+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "-1374410", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "-1374410", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:17.586391+00:00", "is_restated": false, "income_statement": { "revenue": 225702, "cost_of_revenue": 162624, "gross_profit": 63078, "ebit": -4957286, "ebitda": -4838381, "pretax_income": -85403548, "tax_provision": null, "net_income": -85403548, "net_income_to_common": -85403548, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5702409, "total_current_assets": 12838351, "total_assets": 217819210, "short_term_debt": 230309, "long_term_debt": 44971223, "total_debt": 45201532, "total_liabilities": 51736366, "total_equity": 166082844, "shares_outstanding": 33022103, "goodwill_and_intangibles": 129132431 }, "cash_flow": { "operating_cash_flow": -3498488, "capital_expenditure": 23742, "free_cash_flow": -3474746, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63648, "ticker_id": 5853, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:17.586391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4957286", "ebitda": "-4838381", "netIncome": "-85403548", "grossProfit": "63078", "depreciation": "None", "totalRevenue": "225702", "costOfRevenue": "162624", "interestIncome": "42539", "incomeBeforeTax": "-85403548", "interestExpense": "2058034", "operatingIncome": "-4957286", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2015496", "nonInterestIncome": "None", "operatingExpenses": "5020364", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124946", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162624", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118905", "sellingGeneralAndAdministrative": "4571782", "netIncomeFromContinuingOperations": "-85403548" }, "balance": { "goodwill": "None", "inventory": "396589", "commonStock": "535", "currentDebt": "None", "investments": "None", "totalAssets": "217819210", "longTermDebt": "44971223", "shortTermDebt": "230309", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "129132431", "reportedCurrency": "USD", "retainedEarnings": "-401772481", "totalLiabilities": "51736366", "otherCurrentAssets": "6676035", "totalCurrentAssets": "12838351", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2070558", "currentNetReceivables": "63318", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204980859", "currentAccountsPayable": "3824669", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45654854", "totalShareholderEquity": "166082844", "capitalLeaseObligations": "683631", "otherCurrentLiabilities": "2256843", "totalCurrentLiabilities": "6311821", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45424545", "cashAndShortTermInvestments": "5702409", "commonStockSharesOutstanding": "33022103", "intangibleAssetsExcludingGoodwill": "129132431", "cashAndCashEquivalentsAtCarryingValue": "5702409", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85403548", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-61788", "operatingCashflow": "-3498488", "capitalExpenditures": "23742", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74434003", "cashflowFromInvestment": "74671044", "stockBasedCompensation": "1704252", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44219787", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118905", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 225702, "cost_of_revenue": 162624, "gross_profit": 63078, "research_and_development": 124946, "selling_general_admin": 4571782, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4957286, "depreciation_amortisation": 118905, "ebitda": -4838381, "interest_expense": 2058034, "interest_income": null, "other_non_operating": null, "pretax_income": -85403548, "tax_provision": null, "effective_tax_rate": null, "net_income": -85403548, "net_income_continuing_ops": -85403548, "net_income_to_common": -85403548, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5702409, "short_term_investments": 2070558, "net_receivables": 63318, "inventory": 396589, "other_current_assets": null, "total_current_assets": 12838351, "net_ppe": null, "goodwill": null, "intangible_assets": 129132431, "goodwill_and_intangibles": 129132431, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 204980859, "total_assets": 217819210, "short_term_debt": 230309, "accounts_payable": 3824669, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6311821, "long_term_debt": 44971223, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45424545, "total_liabilities": 51736366, "total_debt": 45201532, "preferred_stock": null, "minority_interest": null, "retained_earnings": -401772481, "total_equity": 166082844, "shares_outstanding": 33022103, "operating_cash_flow": -3498488, "stock_based_compensation": 1704252, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23742, "acquisitions": null, "other_investing": null, "investing_cash_flow": 74671044, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74434003, "free_cash_flow": -3474746, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4957286", "ebitda": "-4838381", "netIncome": "-85403548", "grossProfit": "63078", "depreciation": "None", "totalRevenue": "225702", "costOfRevenue": "162624", "interestIncome": "42539", "incomeBeforeTax": "-85403548", "interestExpense": "2058034", "operatingIncome": "-4957286", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2015496", "nonInterestIncome": "None", "operatingExpenses": "5020364", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124946", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162624", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118905", "sellingGeneralAndAdministrative": "4571782", "netIncomeFromContinuingOperations": "-85403548" }, "balance": { "goodwill": "None", "inventory": "396589", "commonStock": "535", "currentDebt": "None", "investments": "None", "totalAssets": "217819210", "longTermDebt": "44971223", "shortTermDebt": "230309", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "129132431", "reportedCurrency": "USD", "retainedEarnings": "-401772481", "totalLiabilities": "51736366", "otherCurrentAssets": "6676035", "totalCurrentAssets": "12838351", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2070558", "currentNetReceivables": "63318", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204980859", "currentAccountsPayable": "3824669", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45654854", "totalShareholderEquity": "166082844", "capitalLeaseObligations": "683631", "otherCurrentLiabilities": "2256843", "totalCurrentLiabilities": "6311821", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45424545", "cashAndShortTermInvestments": "5702409", "commonStockSharesOutstanding": "33022103", "intangibleAssetsExcludingGoodwill": "129132431", "cashAndCashEquivalentsAtCarryingValue": "5702409", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85403548", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-61788", "operatingCashflow": "-3498488", "capitalExpenditures": "23742", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74434003", "cashflowFromInvestment": "74671044", "stockBasedCompensation": "1704252", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44219787", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118905", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:17.586391+00:00", "is_restated": false, "income_statement": { "revenue": -662309, "cost_of_revenue": -537000, "gross_profit": -125307, "ebit": 9569239, "ebitda": 8981534, "pretax_income": -113039187, "tax_provision": -5383973, "net_income": -109136858, "net_income_to_common": -109136858, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9068856, "total_current_assets": 14255860, "total_assets": 372753427, "short_term_debt": 50221122, "long_term_debt": 49965531, "total_debt": 100186653, "total_liabilities": 103539210, "total_equity": 269214217, "shares_outstanding": 18482865, "goodwill_and_intangibles": 36908 }, "cash_flow": { "operating_cash_flow": -2993568, "capital_expenditure": 3, "free_cash_flow": -2993565, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63649, "ticker_id": 5853, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:17.586391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9569239", "ebitda": "8981534", "netIncome": "-109136858", "grossProfit": "-125307", "depreciation": "None", "totalRevenue": "-662309", "costOfRevenue": "-537000", "interestIncome": "51197", "incomeBeforeTax": "-113039187", "interestExpense": "1728708", "operatingIncome": "10038796", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5383973", "reportedCurrency": "USD", "netInterestIncome": "-1677511", "nonInterestIncome": "None", "operatingExpenses": "-10164103", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "791353", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-587705", "sellingGeneralAndAdministrative": "4760297", "netIncomeFromContinuingOperations": "-107655214" }, "balance": { "goodwill": "None", "inventory": "346175", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "372753427", "longTermDebt": "49965531", "shortTermDebt": "50221122", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36908", "reportedCurrency": "USD", "retainedEarnings": "-316368933", "totalLiabilities": "103539210", "otherCurrentAssets": "2479310", "totalCurrentAssets": "14255860", "currentLongTermDebt": "49899019", "longTermInvestments": "None", "shortTermInvestments": "2049413", "currentNetReceivables": "312106", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358497567", "currentAccountsPayable": "745466", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50692805", "totalShareholderEquity": "269214217", "capitalLeaseObligations": "793786", "otherCurrentLiabilities": "1818075", "totalCurrentLiabilities": "52784663", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50754546", "cashAndShortTermInvestments": "9068856", "commonStockSharesOutstanding": "18482865", "intangibleAssetsExcludingGoodwill": "36908", "cashAndCashEquivalentsAtCarryingValue": "9068856", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-109136858", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "110932", "operatingCashflow": "-2993568", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6940301", "cashflowFromInvestment": "78196", "stockBasedCompensation": "2969909", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56875624", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121450", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -662309, "cost_of_revenue": -537000, "gross_profit": -125307, "research_and_development": 791353, "selling_general_admin": 4760297, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9569239, "depreciation_amortisation": -587705, "ebitda": 8981534, "interest_expense": 1728708, "interest_income": null, "other_non_operating": null, "pretax_income": -113039187, "tax_provision": -5383973, "effective_tax_rate": null, "net_income": -109136858, "net_income_continuing_ops": -107655214, "net_income_to_common": -109136858, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9068856, "short_term_investments": 2049413, "net_receivables": 312106, "inventory": 346175, "other_current_assets": null, "total_current_assets": 14255860, "net_ppe": null, "goodwill": null, "intangible_assets": 36908, "goodwill_and_intangibles": 36908, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 358497567, "total_assets": 372753427, "short_term_debt": 50221122, "accounts_payable": 745466, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52784663, "long_term_debt": 49965531, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50754546, "total_liabilities": 103539210, "total_debt": 100186653, "preferred_stock": null, "minority_interest": null, "retained_earnings": -316368933, "total_equity": 269214217, "shares_outstanding": 18482865, "operating_cash_flow": -2993568, "stock_based_compensation": 2969909, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 78196, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6940301, "free_cash_flow": -2993565, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9569239", "ebitda": "8981534", "netIncome": "-109136858", "grossProfit": "-125307", "depreciation": "None", "totalRevenue": "-662309", "costOfRevenue": "-537000", "interestIncome": "51197", "incomeBeforeTax": "-113039187", "interestExpense": "1728708", "operatingIncome": "10038796", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5383973", "reportedCurrency": "USD", "netInterestIncome": "-1677511", "nonInterestIncome": "None", "operatingExpenses": "-10164103", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "791353", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-587705", "sellingGeneralAndAdministrative": "4760297", "netIncomeFromContinuingOperations": "-107655214" }, "balance": { "goodwill": "None", "inventory": "346175", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "372753427", "longTermDebt": "49965531", "shortTermDebt": "50221122", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36908", "reportedCurrency": "USD", "retainedEarnings": "-316368933", "totalLiabilities": "103539210", "otherCurrentAssets": "2479310", "totalCurrentAssets": "14255860", "currentLongTermDebt": "49899019", "longTermInvestments": "None", "shortTermInvestments": "2049413", "currentNetReceivables": "312106", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358497567", "currentAccountsPayable": "745466", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50692805", "totalShareholderEquity": "269214217", "capitalLeaseObligations": "793786", "otherCurrentLiabilities": "1818075", "totalCurrentLiabilities": "52784663", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50754546", "cashAndShortTermInvestments": "9068856", "commonStockSharesOutstanding": "18482865", "intangibleAssetsExcludingGoodwill": "36908", "cashAndCashEquivalentsAtCarryingValue": "9068856", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-109136858", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "110932", "operatingCashflow": "-2993568", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6940301", "cashflowFromInvestment": "78196", "stockBasedCompensation": "2969909", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56875624", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121450", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:17.586391+00:00", "is_restated": false, "income_statement": { "revenue": 198301, "cost_of_revenue": 291602, "gross_profit": -93301, "ebit": -34193837, "ebitda": -33976280, "pretax_income": -34555301, "tax_provision": null, "net_income": -34555301, "net_income_to_common": -34555301, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18819529, "total_current_assets": 25204675, "total_assets": 492261234, "short_term_debt": 50374138, "long_term_debt": 22584, "total_debt": 50396722, "total_liabilities": 54620472, "total_equity": 437640762, "shares_outstanding": 36134736, "goodwill_and_intangibles": 334724091 }, "cash_flow": { "operating_cash_flow": -7624419, "capital_expenditure": 451634531, "free_cash_flow": 444010112, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63651, "ticker_id": 5853, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:17.586391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34193837", "ebitda": "-33976280", "netIncome": "-34555301", "grossProfit": "-93301", "depreciation": "None", "totalRevenue": "198301", "costOfRevenue": "291602", "interestIncome": "84134", "incomeBeforeTax": "-34555301", "interestExpense": "361464", "operatingIncome": "-34481797", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-277330", "nonInterestIncome": "None", "operatingExpenses": "34388496", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "181671", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291602", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217557", "sellingGeneralAndAdministrative": "19400760", "netIncomeFromContinuingOperations": "-34555301" }, "balance": { "goodwill": "None", "inventory": "497717", "commonStock": "475", "currentDebt": "None", "investments": "None", "totalAssets": "492261234", "longTermDebt": "22584", "shortTermDebt": "50374138", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "334724091", "reportedCurrency": "USD", "retainedEarnings": "-207232075", "totalLiabilities": "54620472", "otherCurrentAssets": "2279392", "totalCurrentAssets": "25204675", "currentLongTermDebt": "49857909", "longTermInvestments": "None", "shortTermInvestments": "2028253", "currentNetReceivables": "1579784", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "467056559", "currentAccountsPayable": "962247", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50886403", "totalShareholderEquity": "437640762", "capitalLeaseObligations": "1005910", "otherCurrentLiabilities": "2761204", "totalCurrentLiabilities": "54108207", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "512265", "cashAndShortTermInvestments": "18819529", "commonStockSharesOutstanding": "36134736", "intangibleAssetsExcludingGoodwill": "334724091", "cashAndCashEquivalentsAtCarryingValue": "18819529", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34555301", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "777835", "operatingCashflow": "-7624419", "capitalExpenditures": "451634531", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "466275521", "cashflowFromInvestment": "-451624601", "stockBasedCompensation": "13754360", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38895551", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217557", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198301, "cost_of_revenue": 291602, "gross_profit": -93301, "research_and_development": 181671, "selling_general_admin": 19400760, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34193837, "depreciation_amortisation": 217557, "ebitda": -33976280, "interest_expense": 361464, "interest_income": null, "other_non_operating": null, "pretax_income": -34555301, "tax_provision": null, "effective_tax_rate": null, "net_income": -34555301, "net_income_continuing_ops": -34555301, "net_income_to_common": -34555301, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18819529, "short_term_investments": 2028253, "net_receivables": 1579784, "inventory": 497717, "other_current_assets": null, "total_current_assets": 25204675, "net_ppe": null, "goodwill": null, "intangible_assets": 334724091, "goodwill_and_intangibles": 334724091, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 467056559, "total_assets": 492261234, "short_term_debt": 50374138, "accounts_payable": 962247, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54108207, "long_term_debt": 22584, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 512265, "total_liabilities": 54620472, "total_debt": 50396722, "preferred_stock": null, "minority_interest": null, "retained_earnings": -207232075, "total_equity": 437640762, "shares_outstanding": 36134736, "operating_cash_flow": -7624419, "stock_based_compensation": 13754360, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 451634531, "acquisitions": null, "other_investing": null, "investing_cash_flow": -451624601, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 466275521, "free_cash_flow": 444010112, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34193837", "ebitda": "-33976280", "netIncome": "-34555301", "grossProfit": "-93301", "depreciation": "None", "totalRevenue": "198301", "costOfRevenue": "291602", "interestIncome": "84134", "incomeBeforeTax": "-34555301", "interestExpense": "361464", "operatingIncome": "-34481797", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-277330", "nonInterestIncome": "None", "operatingExpenses": "34388496", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "181671", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291602", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217557", "sellingGeneralAndAdministrative": "19400760", "netIncomeFromContinuingOperations": "-34555301" }, "balance": { "goodwill": "None", "inventory": "497717", "commonStock": "475", "currentDebt": "None", "investments": "None", "totalAssets": "492261234", "longTermDebt": "22584", "shortTermDebt": "50374138", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "334724091", "reportedCurrency": "USD", "retainedEarnings": "-207232075", "totalLiabilities": "54620472", "otherCurrentAssets": "2279392", "totalCurrentAssets": "25204675", "currentLongTermDebt": "49857909", "longTermInvestments": "None", "shortTermInvestments": "2028253", "currentNetReceivables": "1579784", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "467056559", "currentAccountsPayable": "962247", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50886403", "totalShareholderEquity": "437640762", "capitalLeaseObligations": "1005910", "otherCurrentLiabilities": "2761204", "totalCurrentLiabilities": "54108207", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "512265", "cashAndShortTermInvestments": "18819529", "commonStockSharesOutstanding": "36134736", "intangibleAssetsExcludingGoodwill": "334724091", "cashAndCashEquivalentsAtCarryingValue": "18819529", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34555301", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "777835", "operatingCashflow": "-7624419", "capitalExpenditures": "451634531", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "466275521", "cashflowFromInvestment": "-451624601", "stockBasedCompensation": "13754360", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38895551", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217557", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:17.586391+00:00", "is_restated": false, "income_statement": { "revenue": 702936, "cost_of_revenue": 851476, "gross_profit": -148540, "ebit": -3825433, "ebitda": -3599894, "pretax_income": -3899897, "tax_provision": null, "net_income": -3899897, "net_income_to_common": -3899897, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11793028, "total_current_assets": 16549821, "total_assets": 17936815, "short_term_debt": 476002, "long_term_debt": 24623, "total_debt": 500625, "total_liabilities": 4116916, "total_equity": 13819899, "shares_outstanding": 64436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3659036, "capital_expenditure": 3086, "free_cash_flow": -3655950, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63652, "ticker_id": 5853, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:17.586391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3825433", "ebitda": "-3599894", "netIncome": "-3899897", "grossProfit": "-148540", "depreciation": "None", "totalRevenue": "702936", "costOfRevenue": "851476", "interestIncome": "104521", "incomeBeforeTax": "-3899897", "interestExpense": "74464", "operatingIncome": "-3871806", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "30057", "nonInterestIncome": "None", "operatingExpenses": "3723266", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "221159", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "851476", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225539", "sellingGeneralAndAdministrative": "2879335", "netIncomeFromContinuingOperations": "-3899897" }, "balance": { "goodwill": "None", "inventory": "492633", "commonStock": "6", "currentDebt": "None", "investments": "None", "totalAssets": "17936815", "longTermDebt": "24623", "shortTermDebt": "476002", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-172676774", "totalLiabilities": "4116916", "otherCurrentAssets": "2057246", "totalCurrentAssets": "16549821", "currentLongTermDebt": "7602", "longTermInvestments": "None", "shortTermInvestments": "2007083", "currentNetReceivables": "199831", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1386994", "currentAccountsPayable": "191432", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "591974", "totalShareholderEquity": "13819899", "capitalLeaseObligations": "559749", "otherCurrentLiabilities": "2942057", "totalCurrentLiabilities": "3632039", "otherNonCurrentLiabilities": "368905", "totalNonCurrentLiabilities": "484877", "cashAndShortTermInvestments": "11793028", "commonStockSharesOutstanding": "64436", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11793028", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3899897", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-596136", "operatingCashflow": "-3659036", "capitalExpenditures": "3086", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111812", "cashflowFromInvestment": "-2003086", "stockBasedCompensation": "1090618", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110042", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225539", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 702936, "cost_of_revenue": 851476, "gross_profit": -148540, "research_and_development": 221159, "selling_general_admin": 2879335, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3825433, "depreciation_amortisation": 225539, "ebitda": -3599894, "interest_expense": 74464, "interest_income": null, "other_non_operating": null, "pretax_income": -3899897, "tax_provision": null, "effective_tax_rate": null, "net_income": -3899897, "net_income_continuing_ops": -3899897, "net_income_to_common": -3899897, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11793028, "short_term_investments": 2007083, "net_receivables": 199831, "inventory": 492633, "other_current_assets": null, "total_current_assets": 16549821, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1386994, "total_assets": 17936815, "short_term_debt": 476002, "accounts_payable": 191432, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3632039, "long_term_debt": 24623, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 484877, "total_liabilities": 4116916, "total_debt": 500625, "preferred_stock": null, "minority_interest": null, "retained_earnings": -172676774, "total_equity": 13819899, "shares_outstanding": 64436, "operating_cash_flow": -3659036, "stock_based_compensation": 1090618, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3086, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2003086, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -111812, "free_cash_flow": -3655950, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3825433", "ebitda": "-3599894", "netIncome": "-3899897", "grossProfit": "-148540", "depreciation": "None", "totalRevenue": "702936", "costOfRevenue": "851476", "interestIncome": "104521", "incomeBeforeTax": "-3899897", "interestExpense": "74464", "operatingIncome": "-3871806", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "30057", "nonInterestIncome": "None", "operatingExpenses": "3723266", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "221159", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "851476", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225539", "sellingGeneralAndAdministrative": "2879335", "netIncomeFromContinuingOperations": "-3899897" }, "balance": { "goodwill": "None", "inventory": "492633", "commonStock": "6", "currentDebt": "None", "investments": "None", "totalAssets": "17936815", "longTermDebt": "24623", "shortTermDebt": "476002", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-172676774", "totalLiabilities": "4116916", "otherCurrentAssets": "2057246", "totalCurrentAssets": "16549821", "currentLongTermDebt": "7602", "longTermInvestments": "None", "shortTermInvestments": "2007083", "currentNetReceivables": "199831", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1386994", "currentAccountsPayable": "191432", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "591974", "totalShareholderEquity": "13819899", "capitalLeaseObligations": "559749", "otherCurrentLiabilities": "2942057", "totalCurrentLiabilities": "3632039", "otherNonCurrentLiabilities": "368905", "totalNonCurrentLiabilities": "484877", "cashAndShortTermInvestments": "11793028", "commonStockSharesOutstanding": "64436", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11793028", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3899897", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-596136", "operatingCashflow": "-3659036", "capitalExpenditures": "3086", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111812", "cashflowFromInvestment": "-2003086", "stockBasedCompensation": "1090618", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110042", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225539", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:17.586391+00:00", "is_restated": false, "income_statement": { "revenue": 736049, "cost_of_revenue": 781383, "gross_profit": -45334, "ebit": -2371247, "ebitda": -2226638, "pretax_income": -2460430, "tax_provision": null, "net_income": -2460430, "net_income_to_common": -2460430, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17566962, "total_current_assets": 20452081, "total_assets": 21728839, "short_term_debt": 463452, "long_term_debt": 26606, "total_debt": 490058, "total_liabilities": 4989619, "total_equity": 16739220, "shares_outstanding": 338235, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3571888, "capital_expenditure": 201841, "free_cash_flow": -3370047, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63653, "ticker_id": 5853, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:17.586391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2371247", "ebitda": "-2226638", "netIncome": "-2460430", "grossProfit": "-45334", "depreciation": "None", "totalRevenue": "736049", "costOfRevenue": "781383", "interestIncome": "52771", "incomeBeforeTax": "-2460430", "interestExpense": "89183", "operatingIncome": "-2506471", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-36412", "nonInterestIncome": "None", "operatingExpenses": "2461137", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "388523", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "781383", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144609", "sellingGeneralAndAdministrative": "1561657", "netIncomeFromContinuingOperations": "-2460430" }, "balance": { "goodwill": "None", "inventory": "1193176", "commonStock": "42", "currentDebt": "None", "investments": "None", "totalAssets": "21728839", "longTermDebt": "26606", "shortTermDebt": "463452", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-168776877", "totalLiabilities": "4989619", "otherCurrentAssets": "1587544", "totalCurrentAssets": "20452081", "currentLongTermDebt": "7389", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104399", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1276758", "currentAccountsPayable": "221357", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "702665", "totalShareholderEquity": "16739220", "capitalLeaseObligations": "668670", "otherCurrentLiabilities": "3289270", "totalCurrentLiabilities": "4021567", "otherNonCurrentLiabilities": "728839", "totalNonCurrentLiabilities": "968052", "cashAndShortTermInvestments": "17566962", "commonStockSharesOutstanding": "338235", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17566962", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2460430", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "376290", "operatingCashflow": "-3571888", "capitalExpenditures": "201841", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19147118", "cashflowFromInvestment": "-201841", "stockBasedCompensation": "10052", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-401806", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144609", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 736049, "cost_of_revenue": 781383, "gross_profit": -45334, "research_and_development": 388523, "selling_general_admin": 1561657, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2371247, "depreciation_amortisation": 144609, "ebitda": -2226638, "interest_expense": 89183, "interest_income": null, "other_non_operating": null, "pretax_income": -2460430, "tax_provision": null, "effective_tax_rate": null, "net_income": -2460430, "net_income_continuing_ops": -2460430, "net_income_to_common": -2460430, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17566962, "short_term_investments": null, "net_receivables": 104399, "inventory": 1193176, "other_current_assets": null, "total_current_assets": 20452081, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1276758, "total_assets": 21728839, "short_term_debt": 463452, "accounts_payable": 221357, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4021567, "long_term_debt": 26606, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 968052, "total_liabilities": 4989619, "total_debt": 490058, "preferred_stock": null, "minority_interest": null, "retained_earnings": -168776877, "total_equity": 16739220, "shares_outstanding": 338235, "operating_cash_flow": -3571888, "stock_based_compensation": 10052, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 201841, "acquisitions": null, "other_investing": null, "investing_cash_flow": -201841, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19147118, "free_cash_flow": -3370047, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2371247", "ebitda": "-2226638", "netIncome": "-2460430", "grossProfit": "-45334", "depreciation": "None", "totalRevenue": "736049", "costOfRevenue": "781383", "interestIncome": "52771", "incomeBeforeTax": "-2460430", "interestExpense": "89183", "operatingIncome": "-2506471", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-36412", "nonInterestIncome": "None", "operatingExpenses": "2461137", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "388523", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "781383", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144609", "sellingGeneralAndAdministrative": "1561657", "netIncomeFromContinuingOperations": "-2460430" }, "balance": { "goodwill": "None", "inventory": "1193176", "commonStock": "42", "currentDebt": "None", "investments": "None", "totalAssets": "21728839", "longTermDebt": "26606", "shortTermDebt": "463452", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-168776877", "totalLiabilities": "4989619", "otherCurrentAssets": "1587544", "totalCurrentAssets": "20452081", "currentLongTermDebt": "7389", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104399", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1276758", "currentAccountsPayable": "221357", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "702665", "totalShareholderEquity": "16739220", "capitalLeaseObligations": "668670", "otherCurrentLiabilities": "3289270", "totalCurrentLiabilities": "4021567", "otherNonCurrentLiabilities": "728839", "totalNonCurrentLiabilities": "968052", "cashAndShortTermInvestments": "17566962", "commonStockSharesOutstanding": "338235", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17566962", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2460430", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "376290", "operatingCashflow": "-3571888", "capitalExpenditures": "201841", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19147118", "cashflowFromInvestment": "-201841", "stockBasedCompensation": "10052", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-401806", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144609", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:17.586391+00:00", "is_restated": false, "income_statement": { "revenue": 986916, "cost_of_revenue": 3138559, "gross_profit": -2151643, "ebit": -5183952, "ebitda": -4989424, "pretax_income": -5217369, "tax_provision": null, "net_income": -5217369, "net_income_to_common": -5217369, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2193573, "total_current_assets": 5066152, "total_assets": 6226503, "short_term_debt": 451131, "long_term_debt": 28533, "total_debt": 479664, "total_liabilities": 6185742, "total_equity": 40761, "shares_outstanding": 38724, "goodwill_and_intangibles": 15698 }, "cash_flow": { "operating_cash_flow": -3765549, "capital_expenditure": 35670, "free_cash_flow": -3729879, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63654, "ticker_id": 5853, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:17.586391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5183952", "ebitda": "-4989424", "netIncome": "-5217369", "grossProfit": "-2151643", "depreciation": "None", "totalRevenue": "986916", "costOfRevenue": "3138559", "interestIncome": "None", "incomeBeforeTax": "-5217369", "interestExpense": "33417", "operatingIncome": "-5105779", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-33417", "nonInterestIncome": "None", "operatingExpenses": "2954136", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "519483", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3138559", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194528", "sellingGeneralAndAdministrative": "1660627", "netIncomeFromContinuingOperations": "-5217369" }, "balance": { "goodwill": "None", "inventory": "1455477", "commonStock": "7", "currentDebt": "None", "investments": "None", "totalAssets": "6226503", "longTermDebt": "28533", "shortTermDebt": "451131", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15698", "reportedCurrency": "USD", "retainedEarnings": "-166316447", "totalLiabilities": "6185742", "otherCurrentAssets": "1328855", "totalCurrentAssets": "5066152", "currentLongTermDebt": "7181", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "88247", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1160351", "currentAccountsPayable": "385326", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "810886", "totalShareholderEquity": "40761", "capitalLeaseObligations": "775172", "otherCurrentLiabilities": "3583824", "totalCurrentLiabilities": "4636803", "otherNonCurrentLiabilities": "1189184", "totalNonCurrentLiabilities": "1548939", "cashAndShortTermInvestments": "2193573", "commonStockSharesOutstanding": "38724", "intangibleAssetsExcludingGoodwill": "15698", "cashAndCashEquivalentsAtCarryingValue": "2193573", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5217369", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-149675", "operatingCashflow": "-3765549", "capitalExpenditures": "35670", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "183159", "cashflowFromInvestment": "-31668", "stockBasedCompensation": "15079", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194528", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 986916, "cost_of_revenue": 3138559, "gross_profit": -2151643, "research_and_development": 519483, "selling_general_admin": 1660627, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5183952, "depreciation_amortisation": 194528, "ebitda": -4989424, "interest_expense": 33417, "interest_income": null, "other_non_operating": null, "pretax_income": -5217369, "tax_provision": null, "effective_tax_rate": null, "net_income": -5217369, "net_income_continuing_ops": -5217369, "net_income_to_common": -5217369, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2193573, "short_term_investments": 0, "net_receivables": 88247, "inventory": 1455477, "other_current_assets": null, "total_current_assets": 5066152, "net_ppe": null, "goodwill": null, "intangible_assets": 15698, "goodwill_and_intangibles": 15698, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1160351, "total_assets": 6226503, "short_term_debt": 451131, "accounts_payable": 385326, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4636803, "long_term_debt": 28533, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1548939, "total_liabilities": 6185742, "total_debt": 479664, "preferred_stock": null, "minority_interest": null, "retained_earnings": -166316447, "total_equity": 40761, "shares_outstanding": 38724, "operating_cash_flow": -3765549, "stock_based_compensation": 15079, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35670, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31668, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 183159, "free_cash_flow": -3729879, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5183952", "ebitda": "-4989424", "netIncome": "-5217369", "grossProfit": "-2151643", "depreciation": "None", "totalRevenue": "986916", "costOfRevenue": "3138559", "interestIncome": "None", "incomeBeforeTax": "-5217369", "interestExpense": "33417", "operatingIncome": "-5105779", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-33417", "nonInterestIncome": "None", "operatingExpenses": "2954136", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "519483", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3138559", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194528", "sellingGeneralAndAdministrative": "1660627", "netIncomeFromContinuingOperations": "-5217369" }, "balance": { "goodwill": "None", "inventory": "1455477", "commonStock": "7", "currentDebt": "None", "investments": "None", "totalAssets": "6226503", "longTermDebt": "28533", "shortTermDebt": "451131", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15698", "reportedCurrency": "USD", "retainedEarnings": "-166316447", "totalLiabilities": "6185742", "otherCurrentAssets": "1328855", "totalCurrentAssets": "5066152", "currentLongTermDebt": "7181", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "88247", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1160351", "currentAccountsPayable": "385326", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "810886", "totalShareholderEquity": "40761", "capitalLeaseObligations": "775172", "otherCurrentLiabilities": "3583824", "totalCurrentLiabilities": "4636803", "otherNonCurrentLiabilities": "1189184", "totalNonCurrentLiabilities": "1548939", "cashAndShortTermInvestments": "2193573", "commonStockSharesOutstanding": "38724", "intangibleAssetsExcludingGoodwill": "15698", "cashAndCashEquivalentsAtCarryingValue": "2193573", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5217369", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-149675", "operatingCashflow": "-3765549", "capitalExpenditures": "35670", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "183159", "cashflowFromInvestment": "-31668", "stockBasedCompensation": "15079", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194528", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:17.586391+00:00", "is_restated": false, "income_statement": { "revenue": 1075864, "cost_of_revenue": 10294720, "gross_profit": -9218856, "ebit": -13555144, "ebitda": -13382702, "pretax_income": -13638478, "tax_provision": null, "net_income": -13638478, "net_income_to_common": -13638478, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5807631, "total_current_assets": 8680977, "total_assets": 10006579, "short_term_debt": 439039, "long_term_debt": 30405, "total_debt": 469444, "total_liabilities": 4948356, "total_equity": 5058223, "shares_outstanding": 71234, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4073900, "capital_expenditure": 20666, "free_cash_flow": -4053234, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63656, "ticker_id": 5853, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:17.586391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13555144", "ebitda": "-13382702", "netIncome": "-13638478", "grossProfit": "-9218856", "depreciation": "None", "totalRevenue": "1075864", "costOfRevenue": "10294720", "interestIncome": "0", "incomeBeforeTax": "-13638478", "interestExpense": "83334", "operatingIncome": "-12134612", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-83334", "nonInterestIncome": "None", "operatingExpenses": "2915756", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "528352", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10294720", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172442", "sellingGeneralAndAdministrative": "1916712", "netIncomeFromContinuingOperations": "-13638478" }, "balance": { "goodwill": "None", "inventory": "1529509", "commonStock": "6", "currentDebt": "None", "investments": "None", "totalAssets": "10006579", "longTermDebt": "30405", "shortTermDebt": "439039", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-161099078", "totalLiabilities": "4948356", "otherCurrentAssets": "996829", "totalCurrentAssets": "8680977", "currentLongTermDebt": "6980", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "347008", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1325602", "currentAccountsPayable": "255564", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "917161", "totalShareholderEquity": "5058223", "capitalLeaseObligations": "879776", "otherCurrentLiabilities": "3387078", "totalCurrentLiabilities": "4188004", "otherNonCurrentLiabilities": "282230", "totalNonCurrentLiabilities": "760352", "cashAndShortTermInvestments": "5807631", "commonStockSharesOutstanding": "71234", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5807631", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13638478", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "643818", "operatingCashflow": "-4073900", "capitalExpenditures": "20666", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7845462", "cashflowFromInvestment": "-16106", "stockBasedCompensation": "10053", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172442", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1075864, "cost_of_revenue": 10294720, "gross_profit": -9218856, "research_and_development": 528352, "selling_general_admin": 1916712, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13555144, "depreciation_amortisation": 172442, "ebitda": -13382702, "interest_expense": 83334, "interest_income": null, "other_non_operating": null, "pretax_income": -13638478, "tax_provision": null, "effective_tax_rate": null, "net_income": -13638478, "net_income_continuing_ops": -13638478, "net_income_to_common": -13638478, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5807631, "short_term_investments": null, "net_receivables": 347008, "inventory": 1529509, "other_current_assets": null, "total_current_assets": 8680977, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1325602, "total_assets": 10006579, "short_term_debt": 439039, "accounts_payable": 255564, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4188004, "long_term_debt": 30405, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 760352, "total_liabilities": 4948356, "total_debt": 469444, "preferred_stock": null, "minority_interest": null, "retained_earnings": -161099078, "total_equity": 5058223, "shares_outstanding": 71234, "operating_cash_flow": -4073900, "stock_based_compensation": 10053, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20666, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16106, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7845462, "free_cash_flow": -4053234, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13555144", "ebitda": "-13382702", "netIncome": "-13638478", "grossProfit": "-9218856", "depreciation": "None", "totalRevenue": "1075864", "costOfRevenue": "10294720", "interestIncome": "0", "incomeBeforeTax": "-13638478", "interestExpense": "83334", "operatingIncome": "-12134612", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-83334", "nonInterestIncome": "None", "operatingExpenses": "2915756", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "528352", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10294720", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172442", "sellingGeneralAndAdministrative": "1916712", "netIncomeFromContinuingOperations": "-13638478" }, "balance": { "goodwill": "None", "inventory": "1529509", "commonStock": "6", "currentDebt": "None", "investments": "None", "totalAssets": "10006579", "longTermDebt": "30405", "shortTermDebt": "439039", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-161099078", "totalLiabilities": "4948356", "otherCurrentAssets": "996829", "totalCurrentAssets": "8680977", "currentLongTermDebt": "6980", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "347008", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1325602", "currentAccountsPayable": "255564", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "917161", "totalShareholderEquity": "5058223", "capitalLeaseObligations": "879776", "otherCurrentLiabilities": "3387078", "totalCurrentLiabilities": "4188004", "otherNonCurrentLiabilities": "282230", "totalNonCurrentLiabilities": "760352", "cashAndShortTermInvestments": "5807631", "commonStockSharesOutstanding": "71234", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5807631", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13638478", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "643818", "operatingCashflow": "-4073900", "capitalExpenditures": "20666", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7845462", "cashflowFromInvestment": "-16106", "stockBasedCompensation": "10053", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172442", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:17.586391+00:00", "is_restated": false, "income_statement": { "revenue": 940863, "cost_of_revenue": 3113429, "gross_profit": -2172566, "ebit": -409421, "ebitda": -211582, "pretax_income": -606418, "tax_provision": null, "net_income": -606418, "net_income_to_common": -606418, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2052175, "total_current_assets": 14024448, "total_assets": 15790198, "short_term_debt": 1844288, "long_term_debt": 32226, "total_debt": 1876514, "total_liabilities": 7892811, "total_equity": 7897387, "shares_outstanding": 25666, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3656836, "capital_expenditure": 124036, "free_cash_flow": -3532800, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63657, "ticker_id": 5853, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:17.586391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-409421", "ebitda": "-211582", "netIncome": "-606418", "grossProfit": "-2172566", "depreciation": "None", "totalRevenue": "940863", "costOfRevenue": "3113429", "interestIncome": "0", "incomeBeforeTax": "-606418", "interestExpense": "196997", "operatingIncome": "-5529301", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-196997", "nonInterestIncome": "None", "operatingExpenses": "3356735", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "805550", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3113429", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197839", "sellingGeneralAndAdministrative": "2007514", "netIncomeFromContinuingOperations": "-606418" }, "balance": { "goodwill": "None", "inventory": "9586328", "commonStock": "16", "currentDebt": "None", "investments": "None", "totalAssets": "15790198", "longTermDebt": "32226", "shortTermDebt": "1844288", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-147460600", "totalLiabilities": "7892811", "otherCurrentAssets": "2084100", "totalCurrentAssets": "14024448", "currentLongTermDebt": "1423254", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "301845", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1765750", "currentAccountsPayable": "962390", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2436263", "totalShareholderEquity": "7897387", "capitalLeaseObligations": "980783", "otherCurrentLiabilities": "3640888", "totalCurrentLiabilities": "6617343", "otherNonCurrentLiabilities": "683493", "totalNonCurrentLiabilities": "1275468", "cashAndShortTermInvestments": "2052175", "commonStockSharesOutstanding": "25666", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2052175", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-606418", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-960966", "operatingCashflow": "-3656836", "capitalExpenditures": "124036", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2254272", "cashflowFromInvestment": "-116309", "stockBasedCompensation": "287751", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197839", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 940863, "cost_of_revenue": 3113429, "gross_profit": -2172566, "research_and_development": 805550, "selling_general_admin": 2007514, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -409421, "depreciation_amortisation": 197839, "ebitda": -211582, "interest_expense": 196997, "interest_income": null, "other_non_operating": null, "pretax_income": -606418, "tax_provision": null, "effective_tax_rate": null, "net_income": -606418, "net_income_continuing_ops": -606418, "net_income_to_common": -606418, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2052175, "short_term_investments": null, "net_receivables": 301845, "inventory": 9586328, "other_current_assets": null, "total_current_assets": 14024448, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1765750, "total_assets": 15790198, "short_term_debt": 1844288, "accounts_payable": 962390, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6617343, "long_term_debt": 32226, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1275468, "total_liabilities": 7892811, "total_debt": 1876514, "preferred_stock": null, "minority_interest": null, "retained_earnings": -147460600, "total_equity": 7897387, "shares_outstanding": 25666, "operating_cash_flow": -3656836, "stock_based_compensation": 287751, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124036, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116309, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2254272, "free_cash_flow": -3532800, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-409421", "ebitda": "-211582", "netIncome": "-606418", "grossProfit": "-2172566", "depreciation": "None", "totalRevenue": "940863", "costOfRevenue": "3113429", "interestIncome": "0", "incomeBeforeTax": "-606418", "interestExpense": "196997", "operatingIncome": "-5529301", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-196997", "nonInterestIncome": "None", "operatingExpenses": "3356735", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "805550", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3113429", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197839", "sellingGeneralAndAdministrative": "2007514", "netIncomeFromContinuingOperations": "-606418" }, "balance": { "goodwill": "None", "inventory": "9586328", "commonStock": "16", "currentDebt": "None", "investments": "None", "totalAssets": "15790198", "longTermDebt": "32226", "shortTermDebt": "1844288", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-147460600", "totalLiabilities": "7892811", "otherCurrentAssets": "2084100", "totalCurrentAssets": "14024448", "currentLongTermDebt": "1423254", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "301845", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1765750", "currentAccountsPayable": "962390", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2436263", "totalShareholderEquity": "7897387", "capitalLeaseObligations": "980783", "otherCurrentLiabilities": "3640888", "totalCurrentLiabilities": "6617343", "otherNonCurrentLiabilities": "683493", "totalNonCurrentLiabilities": "1275468", "cashAndShortTermInvestments": "2052175", "commonStockSharesOutstanding": "25666", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2052175", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-606418", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-960966", "operatingCashflow": "-3656836", "capitalExpenditures": "124036", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2254272", "cashflowFromInvestment": "-116309", "stockBasedCompensation": "287751", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197839", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:17.586391+00:00", "is_restated": false, "income_statement": { "revenue": 1033548, "cost_of_revenue": 1621580, "gross_profit": -588032, "ebit": -4244335, "ebitda": null, "pretax_income": -26048044, "tax_provision": null, "net_income": -26048044, "net_income_to_common": -26048044, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3571048, "total_current_assets": 15066410, "total_assets": 17380175, "short_term_debt": null, "long_term_debt": 33995, "total_debt": 33995, "total_liabilities": 13592983, "total_equity": 3787192, "shares_outstanding": 23436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4541267, "capital_expenditure": 131718, "free_cash_flow": -4409549, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63658, "ticker_id": 5853, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:17.586391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-26048044", "grossProfit": "-588032", "depreciation": "None", "totalRevenue": "1033548", "costOfRevenue": "1621580", "interestIncome": "None", "incomeBeforeTax": "-26048044", "interestExpense": "329968", "operatingIncome": "-4244335", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-329968", "nonInterestIncome": "None", "operatingExpenses": "5277883", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "814945", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1621580", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2841358", "netIncomeFromContinuingOperations": "-26048044" }, "balance": { "goodwill": "None", "inventory": "8944314", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17380175", "longTermDebt": "33995", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-146854182", "totalLiabilities": "13592983", "otherCurrentAssets": "1406940", "totalCurrentAssets": "15066410", "currentLongTermDebt": "6594", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "284951", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2313765", "currentAccountsPayable": "324702", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3787192", "capitalLeaseObligations": "1078890", "otherCurrentLiabilities": "8587923", "totalCurrentLiabilities": "12890319", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "702664", "cashAndShortTermInvestments": "3571048", "commonStockSharesOutstanding": "23436", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3571048", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26048044", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-467021", "operatingCashflow": "-4541267", "capitalExpenditures": "131718", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90199", "cashflowFromInvestment": "None", "stockBasedCompensation": "-1922", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194308", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1033548, "cost_of_revenue": 1621580, "gross_profit": -588032, "research_and_development": 814945, "selling_general_admin": 2841358, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4244335, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 329968, "interest_income": null, "other_non_operating": null, "pretax_income": -26048044, "tax_provision": null, "effective_tax_rate": null, "net_income": -26048044, "net_income_continuing_ops": -26048044, "net_income_to_common": -26048044, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3571048, "short_term_investments": null, "net_receivables": 284951, "inventory": 8944314, "other_current_assets": null, "total_current_assets": 15066410, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2313765, "total_assets": 17380175, "short_term_debt": null, "accounts_payable": 324702, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12890319, "long_term_debt": 33995, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 702664, "total_liabilities": 13592983, "total_debt": 33995, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146854182, "total_equity": 3787192, "shares_outstanding": 23436, "operating_cash_flow": -4541267, "stock_based_compensation": -1922, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131718, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 90199, "free_cash_flow": -4409549, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-26048044", "grossProfit": "-588032", "depreciation": "None", "totalRevenue": "1033548", "costOfRevenue": "1621580", "interestIncome": "None", "incomeBeforeTax": "-26048044", "interestExpense": "329968", "operatingIncome": "-4244335", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-329968", "nonInterestIncome": "None", "operatingExpenses": "5277883", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "814945", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1621580", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2841358", "netIncomeFromContinuingOperations": "-26048044" }, "balance": { "goodwill": "None", "inventory": "8944314", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17380175", "longTermDebt": "33995", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-146854182", "totalLiabilities": "13592983", "otherCurrentAssets": "1406940", "totalCurrentAssets": "15066410", "currentLongTermDebt": "6594", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "284951", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2313765", "currentAccountsPayable": "324702", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3787192", "capitalLeaseObligations": "1078890", "otherCurrentLiabilities": "8587923", "totalCurrentLiabilities": "12890319", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "702664", "cashAndShortTermInvestments": "3571048", "commonStockSharesOutstanding": "23436", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3571048", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26048044", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-467021", "operatingCashflow": "-4541267", "capitalExpenditures": "131718", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90199", "cashflowFromInvestment": "None", "stockBasedCompensation": "-1922", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194308", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:17.586391+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63660, "ticker_id": 5853, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:17.586391+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "-11327900", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "-11327900", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:17.586391+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63661, "ticker_id": 5853, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:17.586391+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "-23028190", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "-23028190", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:17.586391+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63662, "ticker_id": 5853, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:17.586391+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "-7299470", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "-7299470", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }