{
  "ticker": {
    "uuid": "83efa83b-f7f5-44df-a46f-2100fcd6bd98",
    "symbol": "EMPD",
    "name": "Empery Digital Inc.",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Consumer Cyclical",
    "industry": "Auto Manufacturers",
    "page_url": "https://sharemaestro.com/factors/ticker/83efa83b-f7f5-44df-a46f-2100fcd6bd98/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/83efa83b-f7f5-44df-a46f-2100fcd6bd98/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "83efa83b-f7f5-44df-a46f-2100fcd6bd98",
      "symbol": "EMPD",
      "name": "Empery Digital Inc.",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Consumer Cyclical",
      "industry": "Auto Manufacturers",
      "page_url": "https://sharemaestro.com/factors/ticker/83efa83b-f7f5-44df-a46f-2100fcd6bd98/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/83efa83b-f7f5-44df-a46f-2100fcd6bd98/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0.62,
      "value": 0.55,
      "quality": 0.53,
      "momentum": 0.55,
      "coverage": 0.697,
      "confidence": 0.668,
      "delta": 0
    },
    "headline_factors": {
      "price": 3.35,
      "market_cap": 94168871.85,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": null,
      "roe": -1.4029,
      "piotroski_f_score": 3,
      "momentum_12_1": null,
      "volatility_252d": 0.632
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": 3.235,
        "shareholder_yield": null
      },
      "quality": {
        "roe": -1.4029,
        "roic": -0.407,
        "gross_margin": -0.6544,
        "fcf_margin": 933.8309,
        "piotroski_f_score": 3
      },
      "growth": {
        "revenue_growth_1y": -0.8758,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": null,
        "momentum_12_1": null,
        "relative_strength": null
      },
      "scores": {
        "value_percentile": 0.55,
        "quality_percentile": 0.53,
        "momentum_percentile": 0.55,
        "growth_composite": 45,
        "yield_composite": 45,
        "overall_composite": 38,
        "os_score": 0.62,
        "factor_coverage": 0.697,
        "signal_confidence": 0.668
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 3.32,
      "os": 0.67,
      "value": 0.57,
      "quality": 0.56,
      "momentum": 0.57,
      "confidence": 0.697,
      "coverage": 0.697,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": null,
      "roe": -1.4029,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-06-14",
      "price": 3.61,
      "os": 0.62,
      "value": 0.55,
      "quality": 0.53,
      "momentum": 0.55,
      "confidence": 0.697,
      "coverage": 0.697,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": null,
      "roe": -1.4029,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-06-21",
      "price": 3.83,
      "os": 0.8,
      "value": 0.64,
      "quality": 0.62,
      "momentum": 0.65,
      "confidence": 0.697,
      "coverage": 0.697,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": null,
      "roe": -1.4029,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-06-28",
      "price": 3.6,
      "os": 0.77,
      "value": 0.63,
      "quality": 0.61,
      "momentum": 0.62,
      "confidence": 0.697,
      "coverage": 0.697,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": null,
      "roe": -1.4029,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-05",
      "price": 3.97,
      "os": 0.77,
      "value": 0.63,
      "quality": 0.61,
      "momentum": 0.63,
      "confidence": 0.691,
      "coverage": 0.697,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": null,
      "roe": -1.4029,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-12",
      "price": 3.86,
      "os": 0.47,
      "value": 0.47,
      "quality": 0.46,
      "momentum": 0.48,
      "confidence": 0.683,
      "coverage": 0.697,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": null,
      "roe": -1.4029,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-19",
      "price": 3.43,
      "os": 0.62,
      "value": 0.55,
      "quality": 0.53,
      "momentum": 0.54,
      "confidence": 0.675,
      "coverage": 0.697,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": null,
      "roe": -1.4029,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-26",
      "price": 3.35,
      "os": 0.62,
      "value": 0.55,
      "quality": 0.53,
      "momentum": 0.55,
      "confidence": 0.668,
      "coverage": 0.697,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": null,
      "roe": -1.4029,
      "momentum_12_1": null
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 974977,
          "cost_of_revenue": 1387459,
          "gross_profit": -412482,
          "ebit": -151700996,
          "ebitda": -150982129,
          "pretax_income": -153954815,
          "tax_provision": -5383973,
          "net_income": -150052486,
          "net_income_to_common": -150052486,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 9068856,
          "total_current_assets": 14255860,
          "total_assets": 372753427,
          "short_term_debt": 50221122,
          "long_term_debt": 49965531,
          "total_debt": 100658336,
          "total_liabilities": 103539210,
          "total_equity": 269214217,
          "shares_outstanding": 18482865,
          "goodwill_and_intangibles": 36908
        },
        "cash_flow": {
          "operating_cash_flow": -17848911,
          "capital_expenditure": 204929,
          "free_cash_flow": -17643982,
          "dividends_paid": null,
          "share_repurchases": -96283023,
          "shares_issued": 473283999,
          "net_debt_issued": 99585550
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 974977,
          "cost_of_revenue": 1387459,
          "gross_profit": -412482,
          "ebit": -151700996,
          "ebitda": -150982129,
          "pretax_income": -153954815,
          "tax_provision": -5383973,
          "net_income": -150052486,
          "net_income_to_common": -150052486,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 9068856,
          "total_current_assets": 14255860,
          "total_assets": 372753427,
          "short_term_debt": 50221122,
          "long_term_debt": 49965531,
          "total_debt": 100658336,
          "total_liabilities": 103539210,
          "total_equity": 269214217,
          "shares_outstanding": 18482865,
          "goodwill_and_intangibles": 36908
        },
        "cash_flow": {
          "operating_cash_flow": -17848911,
          "capital_expenditure": 204929,
          "free_cash_flow": -17643982,
          "dividends_paid": null,
          "share_repurchases": -96283023,
          "shares_issued": 473283999,
          "net_debt_issued": 99585550
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 974977,
          "cost_of_revenue": 1387459,
          "gross_profit": -412482,
          "ebit": -151700996,
          "ebitda": -150982129,
          "pretax_income": -153954815,
          "tax_provision": -5383973,
          "net_income": -150052486,
          "net_income_to_common": -150052486,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 9068856,
          "total_current_assets": 14255860,
          "total_assets": 372753427,
          "short_term_debt": 50221122,
          "long_term_debt": 49965531,
          "total_debt": 100658336,
          "total_liabilities": 103539210,
          "total_equity": 269214217,
          "shares_outstanding": 18482865,
          "goodwill_and_intangibles": 36908
        },
        "cash_flow": {
          "operating_cash_flow": -17848911,
          "capital_expenditure": 204929,
          "free_cash_flow": -17643982,
          "dividends_paid": null,
          "share_repurchases": -96283023,
          "shares_issued": 473283999,
          "net_debt_issued": 99585550
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 974977,
          "cost_of_revenue": 1387459,
          "gross_profit": -412482,
          "ebit": -151700996,
          "ebitda": -150982129,
          "pretax_income": -153954815,
          "tax_provision": -5383973,
          "net_income": -150052486,
          "net_income_to_common": -150052486,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 9068856,
          "total_current_assets": 14255860,
          "total_assets": 372753427,
          "short_term_debt": 50221122,
          "long_term_debt": 49965531,
          "total_debt": 100658336,
          "total_liabilities": 103539210,
          "total_equity": 269214217,
          "shares_outstanding": 18482865,
          "goodwill_and_intangibles": 36908
        },
        "cash_flow": {
          "operating_cash_flow": -17848911,
          "capital_expenditure": 204929,
          "free_cash_flow": -17643982,
          "dividends_paid": null,
          "share_repurchases": -96283023,
          "shares_issued": 473283999,
          "net_debt_issued": 99585550
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 974977,
          "cost_of_revenue": 1387459,
          "gross_profit": -412482,
          "ebit": -151700996,
          "ebitda": -150982129,
          "pretax_income": -153954815,
          "tax_provision": -5383973,
          "net_income": -150052486,
          "net_income_to_common": -150052486,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 9068856,
          "total_current_assets": 14255860,
          "total_assets": 372753427,
          "short_term_debt": 50221122,
          "long_term_debt": 49965531,
          "total_debt": 100658336,
          "total_liabilities": 103539210,
          "total_equity": 269214217,
          "shares_outstanding": 18482865,
          "goodwill_and_intangibles": 36908
        },
        "cash_flow": {
          "operating_cash_flow": -17848911,
          "capital_expenditure": 204929,
          "free_cash_flow": -17643982,
          "dividends_paid": null,
          "share_repurchases": -96283023,
          "shares_issued": 473283999,
          "net_debt_issued": 99585550
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 974977,
          "cost_of_revenue": 1387459,
          "gross_profit": -412482,
          "ebit": -151700996,
          "ebitda": -150982129,
          "pretax_income": -153954815,
          "tax_provision": -5383973,
          "net_income": -150052486,
          "net_income_to_common": -150052486,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 9068856,
          "total_current_assets": 14255860,
          "total_assets": 372753427,
          "short_term_debt": 50221122,
          "long_term_debt": 49965531,
          "total_debt": 100658336,
          "total_liabilities": 103539210,
          "total_equity": 269214217,
          "shares_outstanding": 18482865,
          "goodwill_and_intangibles": 36908
        },
        "cash_flow": {
          "operating_cash_flow": -17848911,
          "capital_expenditure": 204929,
          "free_cash_flow": -17643982,
          "dividends_paid": null,
          "share_repurchases": -96283023,
          "shares_issued": 473283999,
          "net_debt_issued": 99585550
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 974977,
          "cost_of_revenue": 1387459,
          "gross_profit": -412482,
          "ebit": -30821278,
          "ebitda": -30102411,
          "pretax_income": -153954815,
          "tax_provision": -5383973,
          "net_income": -150052486,
          "net_income_to_common": -150052486,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 9068856,
          "total_current_assets": 14255860,
          "total_assets": 372753427,
          "short_term_debt": 50221122,
          "long_term_debt": 49965531,
          "total_debt": 50692805,
          "total_liabilities": 103539210,
          "total_equity": 269214217,
          "shares_outstanding": 18482865,
          "goodwill_and_intangibles": 36908
        },
        "cash_flow": {
          "operating_cash_flow": -17848911,
          "capital_expenditure": 204929,
          "free_cash_flow": -17643982,
          "dividends_paid": null,
          "share_repurchases": -96283023,
          "shares_issued": 473283999,
          "net_debt_issued": 99585550
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 4037191,
          "cost_of_revenue": 18168288,
          "gross_profit": -14131097,
          "ebit": -44866593,
          "ebitda": -44107476,
          "pretax_income": -45510309,
          "tax_provision": null,
          "net_income": -45510309,
          "net_income_to_common": -45510309,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2193573,
          "total_current_assets": 5066152,
          "total_assets": 6226503,
          "short_term_debt": 451131,
          "long_term_debt": 28533,
          "total_debt": 810886,
          "total_liabilities": 6185742,
          "total_equity": 40761,
          "shares_outstanding": 38724,
          "goodwill_and_intangibles": 15698
        },
        "cash_flow": {
          "operating_cash_flow": -16037552,
          "capital_expenditure": 312090,
          "free_cash_flow": -15725462,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 10974091,
          "net_debt_issued": -735021
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 225702,
          "cost_of_revenue": 162624,
          "gross_profit": 63078,
          "ebit": -83345514,
          "ebitda": -83226609,
          "pretax_income": -85403548,
          "tax_provision": null,
          "net_income": -85403548,
          "net_income_to_common": -85403548,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5702409,
          "total_current_assets": 12838351,
          "total_assets": 217819210,
          "short_term_debt": 230309,
          "long_term_debt": 44971223,
          "total_debt": 45654854,
          "total_liabilities": 51736366,
          "total_equity": 166082844,
          "shares_outstanding": 33022103,
          "goodwill_and_intangibles": 129132431
        },
        "cash_flow": {
          "operating_cash_flow": -3498488,
          "capital_expenditure": 23742,
          "free_cash_flow": -3474746,
          "dividends_paid": null,
          "share_repurchases": -44219787,
          "shares_issued": 24787679,
          "net_debt_issued": -55001926
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 225702,
          "cost_of_revenue": 162624,
          "gross_profit": 63078,
          "ebit": -83345514,
          "ebitda": -83226609,
          "pretax_income": -85403548,
          "tax_provision": null,
          "net_income": -85403548,
          "net_income_to_common": -85403548,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5702409,
          "total_current_assets": 12838351,
          "total_assets": 217819210,
          "short_term_debt": 230309,
          "long_term_debt": 44971223,
          "total_debt": 45654854,
          "total_liabilities": 51736366,
          "total_equity": 166082844,
          "shares_outstanding": 33022103,
          "goodwill_and_intangibles": 129132431
        },
        "cash_flow": {
          "operating_cash_flow": -3498488,
          "capital_expenditure": 23742,
          "free_cash_flow": -3474746,
          "dividends_paid": null,
          "share_repurchases": -44219787,
          "shares_issued": 24787679,
          "net_debt_issued": -55001926
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 225702,
          "cost_of_revenue": 162624,
          "gross_profit": 63078,
          "ebit": -83345514,
          "ebitda": -83226609,
          "pretax_income": -85403548,
          "tax_provision": null,
          "net_income": -85403548,
          "net_income_to_common": -85403548,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5702409,
          "total_current_assets": 12838351,
          "total_assets": 217819210,
          "short_term_debt": 230309,
          "long_term_debt": 44971223,
          "total_debt": 45654854,
          "total_liabilities": 51736366,
          "total_equity": 166082844,
          "shares_outstanding": 33022103,
          "goodwill_and_intangibles": 129132431
        },
        "cash_flow": {
          "operating_cash_flow": -3498488,
          "capital_expenditure": 23742,
          "free_cash_flow": -3474746,
          "dividends_paid": null,
          "share_repurchases": -44219787,
          "shares_issued": 24787679,
          "net_debt_issued": -55001926
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 225702,
          "cost_of_revenue": 162624,
          "gross_profit": 63078,
          "ebit": -83345514,
          "ebitda": -83226609,
          "pretax_income": -85403548,
          "tax_provision": null,
          "net_income": -85403548,
          "net_income_to_common": -85403548,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5702409,
          "total_current_assets": 12838351,
          "total_assets": 217819210,
          "short_term_debt": 230309,
          "long_term_debt": 44971223,
          "total_debt": 45654854,
          "total_liabilities": 51736366,
          "total_equity": 166082844,
          "shares_outstanding": 33022103,
          "goodwill_and_intangibles": 129132431
        },
        "cash_flow": {
          "operating_cash_flow": -3498488,
          "capital_expenditure": 23742,
          "free_cash_flow": -3474746,
          "dividends_paid": null,
          "share_repurchases": -44219787,
          "shares_issued": 24787679,
          "net_debt_issued": -55001926
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 225702,
          "cost_of_revenue": 162624,
          "gross_profit": 63078,
          "ebit": -83345514,
          "ebitda": -83226609,
          "pretax_income": -85403548,
          "tax_provision": null,
          "net_income": -85403548,
          "net_income_to_common": -85403548,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5702409,
          "total_current_assets": 12838351,
          "total_assets": 217819210,
          "short_term_debt": 230309,
          "long_term_debt": 44971223,
          "total_debt": 45654854,
          "total_liabilities": 51736366,
          "total_equity": 166082844,
          "shares_outstanding": 33022103,
          "goodwill_and_intangibles": 129132431
        },
        "cash_flow": {
          "operating_cash_flow": -3498488,
          "capital_expenditure": 23742,
          "free_cash_flow": -3474746,
          "dividends_paid": null,
          "share_repurchases": -44219787,
          "shares_issued": 24787679,
          "net_debt_issued": -55001926
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 225702,
          "cost_of_revenue": 162624,
          "gross_profit": 63078,
          "ebit": -83345514,
          "ebitda": -83226609,
          "pretax_income": -85403548,
          "tax_provision": null,
          "net_income": -85403548,
          "net_income_to_common": -85403548,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5702409,
          "total_current_assets": 12838351,
          "total_assets": 217819210,
          "short_term_debt": 230309,
          "long_term_debt": 44971223,
          "total_debt": 45654854,
          "total_liabilities": 51736366,
          "total_equity": 166082844,
          "shares_outstanding": 33022103,
          "goodwill_and_intangibles": 129132431
        },
        "cash_flow": {
          "operating_cash_flow": -3498488,
          "capital_expenditure": 23742,
          "free_cash_flow": -3474746,
          "dividends_paid": null,
          "share_repurchases": -44219787,
          "shares_issued": 24787679,
          "net_debt_issued": -55001926
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 225702,
          "cost_of_revenue": 162624,
          "gross_profit": 63078,
          "ebit": -4957286,
          "ebitda": -4838381,
          "pretax_income": -85403548,
          "tax_provision": null,
          "net_income": -85403548,
          "net_income_to_common": -85403548,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5702409,
          "total_current_assets": 12838351,
          "total_assets": 217819210,
          "short_term_debt": 230309,
          "long_term_debt": 44971223,
          "total_debt": 45654854,
          "total_liabilities": 51736366,
          "total_equity": 166082844,
          "shares_outstanding": 33022103,
          "goodwill_and_intangibles": 129132431
        },
        "cash_flow": {
          "operating_cash_flow": -3498488,
          "capital_expenditure": 23742,
          "free_cash_flow": -3474746,
          "dividends_paid": null,
          "share_repurchases": -44219787,
          "shares_issued": 24787679,
          "net_debt_issued": -55001926
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": -662309,
          "cost_of_revenue": -537000,
          "gross_profit": -125307,
          "ebit": 9569239,
          "ebitda": 9690689,
          "pretax_income": -113039187,
          "tax_provision": -5383973,
          "net_income": -109136858,
          "net_income_to_common": -109136858,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 9068856,
          "total_current_assets": 14255860,
          "total_assets": 372753427,
          "short_term_debt": 50221122,
          "long_term_debt": 49965531,
          "total_debt": 50692805,
          "total_liabilities": 103539210,
          "total_equity": 269214217,
          "shares_outstanding": 18482865,
          "goodwill_and_intangibles": 36908
        },
        "cash_flow": {
          "operating_cash_flow": -2993568,
          "capital_expenditure": 3,
          "free_cash_flow": -2993565,
          "dividends_paid": null,
          "share_repurchases": -56875624,
          "shares_issued": 1,
          "net_debt_issued": 49935322
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": -662309,
          "cost_of_revenue": -537000,
          "gross_profit": -125307,
          "ebit": 9569239,
          "ebitda": 9690689,
          "pretax_income": -113039187,
          "tax_provision": -5383973,
          "net_income": -109136858,
          "net_income_to_common": -109136858,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 9068856,
          "total_current_assets": 14255860,
          "total_assets": 372753427,
          "short_term_debt": 50221122,
          "long_term_debt": 49965531,
          "total_debt": 50692805,
          "total_liabilities": 103539210,
          "total_equity": 269214217,
          "shares_outstanding": 18482865,
          "goodwill_and_intangibles": 36908
        },
        "cash_flow": {
          "operating_cash_flow": -2993568,
          "capital_expenditure": 3,
          "free_cash_flow": -2993565,
          "dividends_paid": null,
          "share_repurchases": -56875624,
          "shares_issued": 1,
          "net_debt_issued": 49935322
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": -662309,
          "cost_of_revenue": -537000,
          "gross_profit": -125307,
          "ebit": 9569239,
          "ebitda": 9690689,
          "pretax_income": -113039187,
          "tax_provision": -5383973,
          "net_income": -109136858,
          "net_income_to_common": -109136858,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 9068856,
          "total_current_assets": 14255860,
          "total_assets": 372753427,
          "short_term_debt": 50221122,
          "long_term_debt": 49965531,
          "total_debt": 50692805,
          "total_liabilities": 103539210,
          "total_equity": 269214217,
          "shares_outstanding": 18482865,
          "goodwill_and_intangibles": 36908
        },
        "cash_flow": {
          "operating_cash_flow": -2993568,
          "capital_expenditure": 3,
          "free_cash_flow": -2993565,
          "dividends_paid": null,
          "share_repurchases": -56875624,
          "shares_issued": 1,
          "net_debt_issued": 49935322
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": -662309,
          "cost_of_revenue": -537000,
          "gross_profit": -125307,
          "ebit": 9569239,
          "ebitda": 9690689,
          "pretax_income": -113039187,
          "tax_provision": -5383973,
          "net_income": -109136858,
          "net_income_to_common": -109136858,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 9068856,
          "total_current_assets": 14255860,
          "total_assets": 372753427,
          "short_term_debt": 50221122,
          "long_term_debt": 49965531,
          "total_debt": 50692805,
          "total_liabilities": 103539210,
          "total_equity": 269214217,
          "shares_outstanding": 18482865,
          "goodwill_and_intangibles": 36908
        },
        "cash_flow": {
          "operating_cash_flow": -2993568,
          "capital_expenditure": 3,
          "free_cash_flow": -2993565,
          "dividends_paid": null,
          "share_repurchases": -56875624,
          "shares_issued": 1,
          "net_debt_issued": 49935322
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": -662309,
          "cost_of_revenue": -537000,
          "gross_profit": -125307,
          "ebit": 9569239,
          "ebitda": 9690689,
          "pretax_income": -113039187,
          "tax_provision": -5383973,
          "net_income": -109136858,
          "net_income_to_common": -109136858,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 9068856,
          "total_current_assets": 14255860,
          "total_assets": 372753427,
          "short_term_debt": 50221122,
          "long_term_debt": 49965531,
          "total_debt": 50692805,
          "total_liabilities": 103539210,
          "total_equity": 269214217,
          "shares_outstanding": 18482865,
          "goodwill_and_intangibles": 36908
        },
        "cash_flow": {
          "operating_cash_flow": -2993568,
          "capital_expenditure": 3,
          "free_cash_flow": -2993565,
          "dividends_paid": null,
          "share_repurchases": -56875624,
          "shares_issued": 1,
          "net_debt_issued": 49935322
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "public_fields_only": true
  }
}