{ "ticker": { "uuid": "8402a608-7590-4f19-8f7d-6ddad62a496c", "symbol": "BEKE", "name": "Ke Holdings\u00a0Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/8402a608-7590-4f19-8f7d-6ddad62a496c/", "api_url": "https://sharemaestro.com/factors/api/tickers/8402a608-7590-4f19-8f7d-6ddad62a496c/" }, "ticker_metadata": { "id": 405, "uuid": "8402a608-7590-4f19-8f7d-6ddad62a496c", "symbol": "BEKE", "name": "Ke Holdings\u00a0Inc", "asset_type": "equity", "market_cap": 18244725000, "stock_exchange_id": 3, "industry": "Real Estate Services", "sector": "Real Estate", "description": "KE Holdings Inc. is involved in the operation of an integrated online and offline platform for housing transactions and services in the People's Republic of China. The company is headquartered in Beijing, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8402a608-7590-4f19-8f7d-6ddad62a496c", "symbol": "BEKE", "name": "Ke Holdings\u00a0Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/8402a608-7590-4f19-8f7d-6ddad62a496c/", "api_url": "https://sharemaestro.com/factors/api/tickers/8402a608-7590-4f19-8f7d-6ddad62a496c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.64, "value": 0.98, "quality": 0.08, "momentum": 0.19, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 16.08, "market_cap": 18239747669.28, "pe_ratio": 5.3765, "earnings_yield": 0.186, "ebitda_to_ev": 0.5891, "shareholder_yield": 0.1537, "roe": 0.0529, "piotroski_f_score": 4, "momentum_12_1": 0.022, "volatility_252d": 0.3396 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:33.461011+00:00", "batch_id": "" }, "size": { "price_close": 16.08, "market_cap": 18239747669.28, "market_cap_usd": 18239747669.28, "enterprise_value": 8828894669.28, "shares_outstanding": 1134312666, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.3765, "pb_ratio": 0.2844, "ptbv_ratio": 0.3102, "ps_ratio": 0.203, "pcf_ratio": 3.3525, "pfcf_ratio": 2.3461, "ev_ebitda": 1.6976, "ev_ebit": 1.6386, "ev_sales": 0.0983, "ev_fcf": 1.1356, "earnings_yield": 0.186, "fcf_yield": 0.8806, "price_to_sales": 0.203, "price_to_book": 0.2844, "price_to_cashflow": 3.3525, "ebitda_to_ev": 0.5891, "sales_yield": 10.1754 }, "yield": { "dividend_yield": 0.1537, "buyback_yield": 0, "shareholder_yield": 0.1537, "debt_paydown_yield": null, "total_yield": 0.1537 }, "quality": { "gross_margin": 0.2213, "operating_margin": 0.06, "net_margin": 0.0378, "ebitda_margin": 0.0579, "fcf_margin": 0.0865, "roe": 0.0529, "roa": 0.0303, "roic": 0.0652, "roc_greenblatt": null, "asset_turnover": 0.8029, "cash_conversion": 2.2917, "accruals_ratio": -0.0183, "sbc_to_revenue": 0.0212, "piotroski_f_score": 4, "altman_z_score": 1.4949, "earnings_stability_5y": 0.5536, "revenue_stability_5y": 0.2335, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1777, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7439, "net_debt_to_ebitda": -1.8095, "debt_to_assets": 0.0938, "interest_coverage": 726.3391, "current_ratio": 1.6343, "quick_ratio": 1.5661, "net_debt": -9410853000, "local_beta": 0.0002, "volatility_252d": 0.3396, "volatility_60d": 0.7501, "max_drawdown_12m": -0.2621, "risk_adjusted_momentum": 0.0647 }, "growth": { "revenue_growth_1y": -0.1053, "revenue_growth_3y_cagr": 0.1595, "revenue_growth_5y_cagr": 0.0606, "eps_growth_1y": -0.2442, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.0151, "fcf_growth_1y": -0.0231, "book_value_growth_1y": -0.0503, "revenue_growth": -0.1053, "earnings_growth": -0.2442 }, "momentum": { "price_return_1m": -0.1479, "price_return_3m": -0.0184, "price_return_6m": -0.0475, "price_return_9m": -0.1383, "price_return_12m": -0.1291, "price_return_12m_ex1m": 0.022, "momentum_6m": -0.0475, "momentum_12m": -0.1291, "momentum_12_1": 0.022, "distance_from_52w_high": -0.1847, "distance_from_52w_low": 0.1049, "relative_strength": -0.2291 }, "raw_ttm": { "revenue_ttm": 89837584076, "gross_profit_ttm": 19885513036, "ebit_ttm": 5387983797, "ebitda_ttm": 5200932622, "net_income_ttm": 3392486432, "eps_diluted_ttm": 2.9908, "operating_cash_flow_ttm": 5440639045, "capital_expenditure_ttm": 2333884045, "fcf_ttm": 7774523090, "dividends_paid_ttm": 2802654519, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7418000, "cash_and_equivalents": 19901799000, "total_current_assets": 66832116000, "total_current_liabilities": 40893334000, "net_ppe": null, "total_assets": 111896598000, "total_debt": 10490946000, "total_equity": 64131333000, "net_working_capital": 15751618000, "book_value_per_share": 56.5376, "retained_earnings": 2045136000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 58799874000, "tangible_book_per_share": 51.8374 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 8, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 6, "rank_pcf": 11, "rank_ev_ebitda": 3, "rank_ev_ebit": 24, "rank_earnings_yield": 8, "rank_fcf_yield": 3, "rank_dividend_yield": 4, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 60, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 81, "rank_fcf_margin": 73, "rank_piotroski": 84, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 73, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 73 }, "composites": { "value_composite": 2, "quality_composite": 92, "momentum_composite": 81, "growth_composite": 98, "yield_composite": 3, "svqf_composite": 4, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 60, "overall_composite": 36, "quality_value_composite": 0.28, "os_score": 0.64, "value_percentile": 0.98, "quality_percentile": 0.08, "momentum_percentile": 0.19, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 60, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4389, "ticker_id": 405, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:33.461011+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.08, "market_cap": 18239747669.28, "market_cap_usd": 18239747669.28, "enterprise_value": 8828894669.28, "shares_outstanding": 1134312666, "fx_rate_to_usd": null, "pe_ratio": 5.37651308, "pb_ratio": 0.28441242, "ptbv_ratio": 0.31020046, "ps_ratio": 0.20303026, "pcf_ratio": 3.35250097, "pfcf_ratio": 2.34609216, "ev_ebitda": 1.6975599, "ev_ebit": 1.6386268, "ev_sales": 0.09827618, "ev_fcf": 1.13561881, "earnings_yield": 0.18599415, "fcf_yield": 0.88057717, "dividend_yield": 0.15365643, "buyback_yield": 0, "shareholder_yield": 0.15365643, "debt_paydown_yield": null, "total_yield": 0.15365643, "gross_margin": 0.2213496, "operating_margin": 0.05997472, "net_margin": 0.03776244, "ebitda_margin": 0.05789261, "fcf_margin": 0.08653976, "roe": 0.05289905, "roa": 0.03031805, "roic": 0.06515874, "roc_greenblatt": null, "asset_turnover": 0.80286251, "cash_conversion": 2.29168878, "accruals_ratio": -0.01830398, "sbc_to_revenue": 0.02120409, "debt_to_equity": 0.74389488, "net_debt_to_ebitda": -1.8094549, "debt_to_assets": 0.09375572, "interest_coverage": 726.33914761, "current_ratio": 1.63430343, "quick_ratio": 1.56606737, "net_debt": -9410853000, "revenue_growth_1y": -0.10527937, "revenue_growth_3y_cagr": 0.15952024, "revenue_growth_5y_cagr": 0.06058545, "eps_growth_1y": -0.24424876, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.01511663, "fcf_growth_1y": -0.02313802, "book_value_growth_1y": -0.05032311, "piotroski_f_score": 4, "altman_z_score": 1.49491974, "earnings_stability_5y": 0.553577, "revenue_stability_5y": 0.233457, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14785374, "price_return_3m": -0.01835697, "price_return_6m": -0.04750058, "price_return_9m": -0.13828676, "price_return_12m": -0.12911612, "price_return_12m_ex1m": 0.02198873, "distance_from_52w_high": -0.18465447, "distance_from_52w_low": 0.10492682, "relative_strength": -0.2290797, "local_beta": 0.0002, "volatility_252d": 0.339617, "volatility_60d": 0.750103, "max_drawdown_12m": -0.26208187, "revenue_ttm": 89837584076, "gross_profit_ttm": 19885513036, "ebit_ttm": 5387983797, "ebitda_ttm": 5200932622, "net_income_ttm": 3392486432, "eps_diluted_ttm": 2.99078599, "operating_cash_flow_ttm": 5440639045, "capital_expenditure_ttm": 2333884045, "fcf_ttm": 7774523090, "dividends_paid_ttm": 2802654519, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7418000, "cash_and_equivalents": 19901799000, "total_current_assets": 66832116000, "total_current_liabilities": 40893334000, "net_ppe": null, "total_assets": 111896598000, "total_debt": 10490946000, "total_equity": 64131333000, "net_working_capital": 15751618000, "book_value_per_share": 56.53761518, "retained_earnings": 2045136000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 58799874000, "tangible_book_per_share": 51.83744814, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 8, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 6, "rank_pcf": 11, "rank_ev_ebitda": 3, "rank_ev_ebit": 24, "rank_earnings_yield": 8, "rank_fcf_yield": 3, "rank_dividend_yield": 4, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 60, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 81, "rank_fcf_margin": 73, "rank_piotroski": 84, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 73, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 73, "value_composite": 2, "quality_composite": 92, "momentum_composite": 81, "growth_composite": 98, "yield_composite": 3, "svqf_composite": 4, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 60, "overall_composite": 36, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.08, "os": 0.64, "value": 0.98, "quality": 0.08, "momentum": 0.19, "confidence": 1, "coverage": 1, "pe_ratio": 5.3765, "earnings_yield": 0.186, "shareholder_yield": 0.1537, "roe": 0.0529, "momentum_12_1": 0.022, "complete_fields": { "id": 4389, "ticker_id": 405, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:33.461011+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.08, "market_cap": 18239747669.28, "market_cap_usd": 18239747669.28, "enterprise_value": 8828894669.28, "shares_outstanding": 1134312666, "fx_rate_to_usd": null, "pe_ratio": 5.37651308, "pb_ratio": 0.28441242, "ptbv_ratio": 0.31020046, "ps_ratio": 0.20303026, "pcf_ratio": 3.35250097, "pfcf_ratio": 2.34609216, "ev_ebitda": 1.6975599, "ev_ebit": 1.6386268, "ev_sales": 0.09827618, "ev_fcf": 1.13561881, "earnings_yield": 0.18599415, "fcf_yield": 0.88057717, "dividend_yield": 0.15365643, "buyback_yield": 0, "shareholder_yield": 0.15365643, "debt_paydown_yield": null, "total_yield": 0.15365643, "gross_margin": 0.2213496, "operating_margin": 0.05997472, "net_margin": 0.03776244, "ebitda_margin": 0.05789261, "fcf_margin": 0.08653976, "roe": 0.05289905, "roa": 0.03031805, "roic": 0.06515874, "roc_greenblatt": null, "asset_turnover": 0.80286251, "cash_conversion": 2.29168878, "accruals_ratio": -0.01830398, "sbc_to_revenue": 0.02120409, "debt_to_equity": 0.74389488, "net_debt_to_ebitda": -1.8094549, "debt_to_assets": 0.09375572, "interest_coverage": 726.33914761, "current_ratio": 1.63430343, "quick_ratio": 1.56606737, "net_debt": -9410853000, "revenue_growth_1y": -0.10527937, "revenue_growth_3y_cagr": 0.15952024, "revenue_growth_5y_cagr": 0.06058545, "eps_growth_1y": -0.24424876, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.01511663, "fcf_growth_1y": -0.02313802, "book_value_growth_1y": -0.05032311, "piotroski_f_score": 4, "altman_z_score": 1.49491974, "earnings_stability_5y": 0.553577, "revenue_stability_5y": 0.233457, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14785374, "price_return_3m": -0.01835697, "price_return_6m": -0.04750058, "price_return_9m": -0.13828676, "price_return_12m": -0.12911612, "price_return_12m_ex1m": 0.02198873, "distance_from_52w_high": -0.18465447, "distance_from_52w_low": 0.10492682, "relative_strength": -0.2290797, "local_beta": 0.0002, "volatility_252d": 0.339617, "volatility_60d": 0.750103, "max_drawdown_12m": -0.26208187, "revenue_ttm": 89837584076, "gross_profit_ttm": 19885513036, "ebit_ttm": 5387983797, "ebitda_ttm": 5200932622, "net_income_ttm": 3392486432, "eps_diluted_ttm": 2.99078599, "operating_cash_flow_ttm": 5440639045, "capital_expenditure_ttm": 2333884045, "fcf_ttm": 7774523090, "dividends_paid_ttm": 2802654519, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7418000, "cash_and_equivalents": 19901799000, "total_current_assets": 66832116000, "total_current_liabilities": 40893334000, "net_ppe": null, "total_assets": 111896598000, "total_debt": 10490946000, "total_equity": 64131333000, "net_working_capital": 15751618000, "book_value_per_share": 56.53761518, "retained_earnings": 2045136000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 58799874000, "tangible_book_per_share": 51.83744814, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 8, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 6, "rank_pcf": 11, "rank_ev_ebitda": 3, "rank_ev_ebit": 24, "rank_earnings_yield": 8, "rank_fcf_yield": 3, "rank_dividend_yield": 4, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 60, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 81, "rank_fcf_margin": 73, "rank_piotroski": 84, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 73, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 73, "value_composite": 2, "quality_composite": 92, "momentum_composite": 81, "growth_composite": 98, "yield_composite": 3, "svqf_composite": 4, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 60, "overall_composite": 36, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:20.557105+00:00", "is_restated": false, "income_statement": { "revenue": 94580205000, "cost_of_revenue": 74368128000, "gross_profit": 20212077000, "ebit": 4684521000, "ebitda": 5756900000, "pretax_income": 4677103000, "tax_provision": 1686089000, "net_income": 2993975000, "net_income_to_common": 2993975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15953940000, "total_current_assets": 68163568000, "total_assets": 116742471000, "short_term_debt": 11371469000, "long_term_debt": 442166000, "total_debt": 11813635000, "total_liabilities": 49910858000, "total_equity": 66483597000, "shares_outstanding": 1157358666, "goodwill_and_intangibles": 5386464000 }, "cash_flow": { "operating_cash_flow": -365921310, "capital_expenditure": 591169556, "free_cash_flow": 225248246, "dividends_paid": 2802654519, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225016, "ticker_id": 405, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:20.557105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4684521000", "ebitda": "5756900000", "netIncome": "2993975000", "grossProfit": "20212077000", "depreciation": "None", "totalRevenue": "94580205000", "costOfRevenue": "74368128000", "interestIncome": "834505000", "incomeBeforeTax": "4677103000", "interestExpense": "7418000", "operatingIncome": "2828114000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1686089000", "reportedCurrency": "CNY", "netInterestIncome": "807505000", "nonInterestIncome": "None", "operatingExpenses": "17383963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2580564000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74368128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1072379000", "sellingGeneralAndAdministrative": "8075414000", "netIncomeFromContinuingOperations": "2991014000" }, "balance": { "goodwill": "4663328000", "inventory": "2855851000", "commonStock": "450281", "currentDebt": "None", "investments": "None", "totalAssets": "116742471000", "longTermDebt": "442166000", "shortTermDebt": "11371469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "723136000", "reportedCurrency": "CNY", "retainedEarnings": "1142921000", "totalLiabilities": "49910858000", "otherCurrentAssets": "4138629000", "totalCurrentAssets": "68163568000", "currentLongTermDebt": "705656000", "longTermInvestments": "20148524000", "shortTermInvestments": "39605165000", "currentNetReceivables": "5609983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48578903000", "currentAccountsPayable": "6055983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18528511000", "totalShareholderEquity": "66483597000", "capitalLeaseObligations": "17628147000", "otherCurrentLiabilities": "19312886000", "totalCurrentLiabilities": "42434255000", "otherNonCurrentLiabilities": "2148000", "totalNonCurrentLiabilities": "7476603000", "cashAndShortTermInvestments": "15953940000", "commonStockSharesOutstanding": "1157358666", "intangibleAssetsExcludingGoodwill": "723136000", "cashAndCashEquivalentsAtCarryingValue": "15953940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2912404649", "profitLoss": "None", "dividendPayout": "2802654519", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "-1217387521", "operatingCashflow": "-365921310", "capitalExpenditures": "591169556", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9526384930", "cashflowFromInvestment": "5733737046", "stockBasedCompensation": "1904924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2802654519", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6401891444", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1043162207", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94580205000, "cost_of_revenue": 74368128000, "gross_profit": 20212077000, "research_and_development": 2580564000, "selling_general_admin": 8075414000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4684521000, "depreciation_amortisation": 1072379000, "ebitda": 5756900000, "interest_expense": 7418000, "interest_income": null, "other_non_operating": null, "pretax_income": 4677103000, "tax_provision": 1686089000, "effective_tax_rate": null, "net_income": 2993975000, "net_income_continuing_ops": 2991014000, "net_income_to_common": 2993975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15953940000, "short_term_investments": 39605165000, "net_receivables": 5609983000, "inventory": 2855851000, "other_current_assets": null, "total_current_assets": 68163568000, "net_ppe": null, "goodwill": 4663328000, "intangible_assets": 723136000, "goodwill_and_intangibles": 5386464000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48578903000, "total_assets": 116742471000, "short_term_debt": 11371469000, "accounts_payable": 6055983000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42434255000, "long_term_debt": 442166000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7476603000, "total_liabilities": 49910858000, "total_debt": 11813635000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1142921000, "total_equity": 66483597000, "shares_outstanding": 1157358666, "operating_cash_flow": -365921310, "stock_based_compensation": 1904924000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 591169556, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5733737046, "dividends_paid": 2802654519, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9526384930, "free_cash_flow": 225248246, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4684521000", "ebitda": "5756900000", "netIncome": "2993975000", "grossProfit": "20212077000", "depreciation": "None", "totalRevenue": "94580205000", "costOfRevenue": "74368128000", "interestIncome": "834505000", "incomeBeforeTax": "4677103000", "interestExpense": "7418000", "operatingIncome": "2828114000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1686089000", "reportedCurrency": "CNY", "netInterestIncome": "807505000", "nonInterestIncome": "None", "operatingExpenses": "17383963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2580564000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74368128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1072379000", "sellingGeneralAndAdministrative": "8075414000", "netIncomeFromContinuingOperations": "2991014000" }, "balance": { "goodwill": "4663328000", "inventory": "2855851000", "commonStock": "450281", "currentDebt": "None", "investments": "None", "totalAssets": "116742471000", "longTermDebt": "442166000", "shortTermDebt": "11371469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "723136000", "reportedCurrency": "CNY", "retainedEarnings": "1142921000", "totalLiabilities": "49910858000", "otherCurrentAssets": "4138629000", "totalCurrentAssets": "68163568000", "currentLongTermDebt": "705656000", "longTermInvestments": "20148524000", "shortTermInvestments": "39605165000", "currentNetReceivables": "5609983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48578903000", "currentAccountsPayable": "6055983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18528511000", "totalShareholderEquity": "66483597000", "capitalLeaseObligations": "17628147000", "otherCurrentLiabilities": "19312886000", "totalCurrentLiabilities": "42434255000", "otherNonCurrentLiabilities": "2148000", "totalNonCurrentLiabilities": "7476603000", "cashAndShortTermInvestments": "15953940000", "commonStockSharesOutstanding": "1157358666", "intangibleAssetsExcludingGoodwill": "723136000", "cashAndCashEquivalentsAtCarryingValue": "15953940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2912404649", "profitLoss": "None", "dividendPayout": "2802654519", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "-1217387521", "operatingCashflow": "-365921310", "capitalExpenditures": "591169556", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9526384930", "cashflowFromInvestment": "5733737046", "stockBasedCompensation": "1904924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2802654519", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6401891444", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1043162207", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:20.557105+00:00", "is_restated": false, "income_statement": { "revenue": 93457498000, "cost_of_revenue": 70513443000, "gross_profit": 22944055000, "ebit": 6883970000, "ebitda": 7896382000, "pretax_income": 6870069000, "tax_provision": 2791889000, "net_income": 4064900000, "net_income_to_common": 4064900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11442965000, "total_current_assets": 76603345000, "total_assets": 133149283000, "short_term_debt": 14017981000, "long_term_debt": null, "total_debt": 14017981000, "total_liabilities": 61701288000, "total_equity": 71323816000, "shares_outstanding": 1179136000, "goodwill_and_intangibles": 6027142000 }, "cash_flow": { "operating_cash_flow": 9447137000, "capital_expenditure": 1037179000, "free_cash_flow": 10484316000, "dividends_paid": 2830704000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225021, "ticker_id": 405, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:20.557105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6883970000", "ebitda": "7896382000", "netIncome": "4064900000", "grossProfit": "22944055000", "depreciation": "None", "totalRevenue": "93457498000", "costOfRevenue": "70513443000", "interestIncome": "1288714000", "incomeBeforeTax": "6870069000", "interestExpense": "28551000", "operatingIncome": "4647741000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2791889000", "reportedCurrency": "CNY", "netInterestIncome": "1260163000", "nonInterestIncome": "None", "operatingExpenses": "18296314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2283424000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70513443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1012412000", "sellingGeneralAndAdministrative": "8960747000", "netIncomeFromContinuingOperations": "4078180000" }, "balance": { "goodwill": "4777420000", "inventory": "1609876000", "commonStock": "461000", "currentDebt": "None", "investments": "None", "totalAssets": "133149283000", "longTermDebt": "None", "shortTermDebt": "14017981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1249722000", "reportedCurrency": "CNY", "retainedEarnings": "-1723881000", "totalLiabilities": "61701288000", "otherCurrentAssets": "11703150000", "totalCurrentAssets": "76603345000", "currentLongTermDebt": "288280000", "longTermInvestments": "23790106000", "shortTermInvestments": "41317700000", "currentNetReceivables": "10529654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56545938000", "currentAccountsPayable": "9492629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22654751000", "totalShareholderEquity": "71323816000", "capitalLeaseObligations": "22366471000", "otherCurrentLiabilities": "27768417000", "totalCurrentLiabilities": "52744258000", "otherNonCurrentLiabilities": "2563000", "totalNonCurrentLiabilities": "8957030000", "cashAndShortTermInvestments": "11442965000", "commonStockSharesOutstanding": "1179136000", "intangibleAssetsExcludingGoodwill": "1249722000", "cashAndCashEquivalentsAtCarryingValue": "11442965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4064900000", "profitLoss": "None", "dividendPayout": "2830704000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "-1305668000", "operatingCashflow": "9447137000", "capitalExpenditures": "1037179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5794635000", "cashflowFromInvestment": "-9378025000", "stockBasedCompensation": "2726075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2830704000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5101091000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1012412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93457498000, "cost_of_revenue": 70513443000, "gross_profit": 22944055000, "research_and_development": 2283424000, "selling_general_admin": 8960747000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6883970000, "depreciation_amortisation": 1012412000, "ebitda": 7896382000, "interest_expense": 28551000, "interest_income": null, "other_non_operating": null, "pretax_income": 6870069000, "tax_provision": 2791889000, "effective_tax_rate": null, "net_income": 4064900000, "net_income_continuing_ops": 4078180000, "net_income_to_common": 4064900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11442965000, "short_term_investments": 41317700000, "net_receivables": 10529654000, "inventory": 1609876000, "other_current_assets": null, "total_current_assets": 76603345000, "net_ppe": null, "goodwill": 4777420000, "intangible_assets": 1249722000, "goodwill_and_intangibles": 6027142000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56545938000, "total_assets": 133149283000, "short_term_debt": 14017981000, "accounts_payable": 9492629000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52744258000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8957030000, "total_liabilities": 61701288000, "total_debt": 14017981000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1723881000, "total_equity": 71323816000, "shares_outstanding": 1179136000, "operating_cash_flow": 9447137000, "stock_based_compensation": 2726075000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1037179000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9378025000, "dividends_paid": 2830704000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5794635000, "free_cash_flow": 10484316000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6883970000", "ebitda": "7896382000", "netIncome": "4064900000", "grossProfit": "22944055000", "depreciation": "None", "totalRevenue": "93457498000", "costOfRevenue": "70513443000", "interestIncome": "1288714000", "incomeBeforeTax": "6870069000", "interestExpense": "28551000", "operatingIncome": "4647741000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2791889000", "reportedCurrency": "CNY", "netInterestIncome": "1260163000", "nonInterestIncome": "None", "operatingExpenses": "18296314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2283424000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70513443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1012412000", "sellingGeneralAndAdministrative": "8960747000", "netIncomeFromContinuingOperations": "4078180000" }, "balance": { "goodwill": "4777420000", "inventory": "1609876000", "commonStock": "461000", "currentDebt": "None", "investments": "None", "totalAssets": "133149283000", "longTermDebt": "None", "shortTermDebt": "14017981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1249722000", "reportedCurrency": "CNY", "retainedEarnings": "-1723881000", "totalLiabilities": "61701288000", "otherCurrentAssets": "11703150000", "totalCurrentAssets": "76603345000", "currentLongTermDebt": "288280000", "longTermInvestments": "23790106000", "shortTermInvestments": "41317700000", "currentNetReceivables": "10529654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56545938000", "currentAccountsPayable": "9492629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22654751000", "totalShareholderEquity": "71323816000", "capitalLeaseObligations": "22366471000", "otherCurrentLiabilities": "27768417000", "totalCurrentLiabilities": "52744258000", "otherNonCurrentLiabilities": "2563000", "totalNonCurrentLiabilities": "8957030000", "cashAndShortTermInvestments": "11442965000", "commonStockSharesOutstanding": "1179136000", "intangibleAssetsExcludingGoodwill": "1249722000", "cashAndCashEquivalentsAtCarryingValue": "11442965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4064900000", "profitLoss": "None", "dividendPayout": "2830704000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "-1305668000", "operatingCashflow": "9447137000", "capitalExpenditures": "1037179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5794635000", "cashflowFromInvestment": "-9378025000", "stockBasedCompensation": "2726075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2830704000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5101091000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1012412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:20.557105+00:00", "is_restated": false, "income_statement": { "revenue": 77776932000, "cost_of_revenue": 56058918000, "gross_profit": 21718014000, "ebit": 7903080000, "ebitda": 9305268000, "pretax_income": 7883995000, "tax_provision": 1994391000, "net_income": 5883224000, "net_income_to_common": 5883224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19634716000, "total_current_assets": 69753623000, "total_assets": 120331931000, "short_term_debt": 9659057000, "long_term_debt": null, "total_debt": 9659057000, "total_liabilities": 48130826000, "total_equity": 72099824000, "shares_outstanding": 1203884333, "goodwill_and_intangibles": 6162083000 }, "cash_flow": { "operating_cash_flow": 11157625000, "capital_expenditure": 873990000, "free_cash_flow": 12031615000, "dividends_paid": 1425707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225026, "ticker_id": 405, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:20.557105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7903080000", "ebitda": "9305268000", "netIncome": "5883224000", "grossProfit": "21718014000", "depreciation": "None", "totalRevenue": "77776932000", "costOfRevenue": "56058918000", "interestIncome": "1291485000", "incomeBeforeTax": "7883995000", "interestExpense": "28153000", "operatingIncome": "5652557000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1994391000", "reportedCurrency": "CNY", "netInterestIncome": "1263332000", "nonInterestIncome": "None", "operatingExpenses": "16065457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1936780000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56058918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1402188000", "sellingGeneralAndAdministrative": "8236569000", "netIncomeFromContinuingOperations": "5889604000" }, "balance": { "goodwill": "4856807000", "inventory": "304208000", "commonStock": "475000", "currentDebt": "None", "investments": "None", "totalAssets": "120331931000", "longTermDebt": "None", "shortTermDebt": "9659057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1305276000", "reportedCurrency": "CNY", "retainedEarnings": "-5672916000", "totalLiabilities": "48130826000", "otherCurrentAssets": "12285157000", "totalCurrentAssets": "69753623000", "currentLongTermDebt": "290450000", "longTermInvestments": "23570988000", "shortTermInvestments": "34257958000", "currentNetReceivables": "3271584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50578308000", "currentAccountsPayable": "6328516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17986170000", "totalShareholderEquity": "72099824000", "capitalLeaseObligations": "17695720000", "otherCurrentLiabilities": "22502447000", "totalCurrentLiabilities": "39523983000", "otherNonCurrentLiabilities": "389000", "totalNonCurrentLiabilities": "8606843000", "cashAndShortTermInvestments": "19634716000", "commonStockSharesOutstanding": "1203884333", "intangibleAssetsExcludingGoodwill": "1305276000", "cashAndCashEquivalentsAtCarryingValue": "19634716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5889604000", "profitLoss": "None", "dividendPayout": "1425707000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "-176650000", "operatingCashflow": "11157625000", "capitalExpenditures": "873990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6961591000", "cashflowFromInvestment": "-3977440000", "stockBasedCompensation": "3215549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1425707000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5150628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1402188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77776932000, "cost_of_revenue": 56058918000, "gross_profit": 21718014000, "research_and_development": 1936780000, "selling_general_admin": 8236569000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7903080000, "depreciation_amortisation": 1402188000, "ebitda": 9305268000, "interest_expense": 28153000, "interest_income": null, "other_non_operating": null, "pretax_income": 7883995000, "tax_provision": 1994391000, "effective_tax_rate": null, "net_income": 5883224000, "net_income_continuing_ops": 5889604000, "net_income_to_common": 5883224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19634716000, "short_term_investments": 34257958000, "net_receivables": 3271584000, "inventory": 304208000, "other_current_assets": null, "total_current_assets": 69753623000, "net_ppe": null, "goodwill": 4856807000, "intangible_assets": 1305276000, "goodwill_and_intangibles": 6162083000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50578308000, "total_assets": 120331931000, "short_term_debt": 9659057000, "accounts_payable": 6328516000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39523983000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8606843000, "total_liabilities": 48130826000, "total_debt": 9659057000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5672916000, "total_equity": 72099824000, "shares_outstanding": 1203884333, "operating_cash_flow": 11157625000, "stock_based_compensation": 3215549000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 873990000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3977440000, "dividends_paid": 1425707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6961591000, "free_cash_flow": 12031615000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7903080000", "ebitda": "9305268000", "netIncome": "5883224000", "grossProfit": "21718014000", "depreciation": "None", "totalRevenue": "77776932000", "costOfRevenue": "56058918000", "interestIncome": "1291485000", "incomeBeforeTax": "7883995000", "interestExpense": "28153000", "operatingIncome": "5652557000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1994391000", "reportedCurrency": "CNY", "netInterestIncome": "1263332000", "nonInterestIncome": "None", "operatingExpenses": "16065457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1936780000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56058918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1402188000", "sellingGeneralAndAdministrative": "8236569000", "netIncomeFromContinuingOperations": "5889604000" }, "balance": { "goodwill": "4856807000", "inventory": "304208000", "commonStock": "475000", "currentDebt": "None", "investments": "None", "totalAssets": "120331931000", "longTermDebt": "None", "shortTermDebt": "9659057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1305276000", "reportedCurrency": "CNY", "retainedEarnings": "-5672916000", "totalLiabilities": "48130826000", "otherCurrentAssets": "12285157000", "totalCurrentAssets": "69753623000", "currentLongTermDebt": "290450000", "longTermInvestments": "23570988000", "shortTermInvestments": "34257958000", "currentNetReceivables": "3271584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50578308000", "currentAccountsPayable": "6328516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17986170000", "totalShareholderEquity": "72099824000", "capitalLeaseObligations": "17695720000", "otherCurrentLiabilities": "22502447000", "totalCurrentLiabilities": "39523983000", "otherNonCurrentLiabilities": "389000", "totalNonCurrentLiabilities": "8606843000", "cashAndShortTermInvestments": "19634716000", "commonStockSharesOutstanding": "1203884333", "intangibleAssetsExcludingGoodwill": "1305276000", "cashAndCashEquivalentsAtCarryingValue": "19634716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5889604000", "profitLoss": "None", "dividendPayout": "1425707000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "-176650000", "operatingCashflow": "11157625000", "capitalExpenditures": "873990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6961591000", "cashflowFromInvestment": "-3977440000", "stockBasedCompensation": "3215549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1425707000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5150628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1402188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:20.557105+00:00", "is_restated": false, "income_statement": { "revenue": 60668779000, "cost_of_revenue": 46888032000, "gross_profit": 13780747000, "ebit": 306776000, "ebitda": 1809497000, "pretax_income": 292290000, "tax_provision": 1689574000, "net_income": -1386074000, "net_income_to_common": -1386074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19413202000, "total_current_assets": 70424675000, "total_assets": 109347347000, "short_term_debt": 5591345000, "long_term_debt": null, "total_debt": 5591345000, "total_liabilities": 40292909000, "total_equity": 68920360000, "shares_outstanding": 1189726360, "goodwill_and_intangibles": 6621211000 }, "cash_flow": { "operating_cash_flow": 8460754000, "capital_expenditure": 793032000, "free_cash_flow": 9253786000, "dividends_paid": 55812000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225031, "ticker_id": 405, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:20.557105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "306776000", "ebitda": "1809497000", "netIncome": "-1386074000", "grossProfit": "13780747000", "depreciation": "None", "totalRevenue": "60668779000", "costOfRevenue": "46888032000", "interestIncome": "743484000", "incomeBeforeTax": "292290000", "interestExpense": "14486000", "operatingIncome": "-16477000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1689574000", "reportedCurrency": "CNY", "netInterestIncome": "743484000", "nonInterestIncome": "None", "operatingExpenses": "13797224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2545549000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46888032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1502721000", "sellingGeneralAndAdministrative": "7346665000", "netIncomeFromContinuingOperations": "-1397284000" }, "balance": { "goodwill": "4934235000", "inventory": "127558000", "commonStock": "487000", "currentDebt": "None", "investments": "None", "totalAssets": "109347347000", "longTermDebt": "None", "shortTermDebt": "5591345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1686976000", "reportedCurrency": "CNY", "retainedEarnings": "-11405850000", "totalLiabilities": "40292909000", "otherCurrentAssets": "11200867000", "totalCurrentAssets": "70424675000", "currentLongTermDebt": "619000000", "longTermInvestments": "17925653000", "shortTermInvestments": "35485908000", "currentNetReceivables": "4197140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38922672000", "currentAccountsPayable": "5843321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13320623000", "shortLongTermDebtTotal": "12191275000", "totalShareholderEquity": "68920360000", "capitalLeaseObligations": "11572275000", "otherCurrentLiabilities": "18071475000", "totalCurrentLiabilities": "33341318000", "otherNonCurrentLiabilities": "475000", "totalNonCurrentLiabilities": "6951591000", "cashAndShortTermInvestments": "19413202000", "commonStockSharesOutstanding": "1189726360", "intangibleAssetsExcludingGoodwill": "1686976000", "cashAndCashEquivalentsAtCarryingValue": "19413202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1397284000", "profitLoss": "None", "dividendPayout": "55812000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "8460754000", "capitalExpenditures": "793032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1154993000", "cashflowFromInvestment": "-8472355000", "stockBasedCompensation": "2425249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55812000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1319796000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1502721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60668779000, "cost_of_revenue": 46888032000, "gross_profit": 13780747000, "research_and_development": 2545549000, "selling_general_admin": 7346665000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 306776000, "depreciation_amortisation": 1502721000, "ebitda": 1809497000, "interest_expense": 14486000, "interest_income": null, "other_non_operating": null, "pretax_income": 292290000, "tax_provision": 1689574000, "effective_tax_rate": null, "net_income": -1386074000, "net_income_continuing_ops": -1397284000, "net_income_to_common": -1386074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19413202000, "short_term_investments": 35485908000, "net_receivables": 4197140000, "inventory": 127558000, "other_current_assets": null, "total_current_assets": 70424675000, "net_ppe": null, "goodwill": 4934235000, "intangible_assets": 1686976000, "goodwill_and_intangibles": 6621211000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38922672000, "total_assets": 109347347000, "short_term_debt": 5591345000, "accounts_payable": 5843321000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33341318000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6951591000, "total_liabilities": 40292909000, "total_debt": 5591345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11405850000, "total_equity": 68920360000, "shares_outstanding": 1189726360, "operating_cash_flow": 8460754000, "stock_based_compensation": 2425249000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 793032000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8472355000, "dividends_paid": 55812000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1154993000, "free_cash_flow": 9253786000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "306776000", "ebitda": "1809497000", "netIncome": "-1386074000", "grossProfit": "13780747000", "depreciation": "None", "totalRevenue": "60668779000", "costOfRevenue": "46888032000", "interestIncome": "743484000", "incomeBeforeTax": "292290000", "interestExpense": "14486000", "operatingIncome": "-16477000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1689574000", "reportedCurrency": "CNY", "netInterestIncome": "743484000", "nonInterestIncome": "None", "operatingExpenses": "13797224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2545549000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46888032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1502721000", "sellingGeneralAndAdministrative": "7346665000", "netIncomeFromContinuingOperations": "-1397284000" }, "balance": { "goodwill": "4934235000", "inventory": "127558000", "commonStock": "487000", "currentDebt": "None", "investments": "None", "totalAssets": "109347347000", "longTermDebt": "None", "shortTermDebt": "5591345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1686976000", "reportedCurrency": "CNY", "retainedEarnings": "-11405850000", "totalLiabilities": "40292909000", "otherCurrentAssets": "11200867000", "totalCurrentAssets": "70424675000", "currentLongTermDebt": "619000000", "longTermInvestments": "17925653000", "shortTermInvestments": "35485908000", "currentNetReceivables": "4197140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38922672000", "currentAccountsPayable": "5843321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13320623000", "shortLongTermDebtTotal": "12191275000", "totalShareholderEquity": "68920360000", "capitalLeaseObligations": "11572275000", "otherCurrentLiabilities": "18071475000", "totalCurrentLiabilities": "33341318000", "otherNonCurrentLiabilities": "475000", "totalNonCurrentLiabilities": "6951591000", "cashAndShortTermInvestments": "19413202000", "commonStockSharesOutstanding": "1189726360", "intangibleAssetsExcludingGoodwill": "1686976000", "cashAndCashEquivalentsAtCarryingValue": "19413202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1397284000", "profitLoss": "None", "dividendPayout": "55812000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "8460754000", "capitalExpenditures": "793032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1154993000", "cashflowFromInvestment": "-8472355000", "stockBasedCompensation": "2425249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55812000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1319796000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1502721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:20.557105+00:00", "is_restated": false, "income_statement": { "revenue": 80752439000, "cost_of_revenue": 64933024000, "gross_profit": 15819415000, "ebit": 1152582000, "ebitda": 2523343000, "pretax_income": 1140726000, "tax_provision": 1665492000, "net_income": -524129000, "net_income_to_common": -524129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20446104000, "total_current_assets": 69926354000, "total_assets": 100318865000, "short_term_debt": 3206995000, "long_term_debt": null, "total_debt": 3206995000, "total_liabilities": 33263372000, "total_equity": 66973976000, "shares_outstanding": 1183040543, "goodwill_and_intangibles": 2946962000 }, "cash_flow": { "operating_cash_flow": 3595122000, "capital_expenditure": 1429977000, "free_cash_flow": 5025099000, "dividends_paid": 76619000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225036, "ticker_id": 405, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:20.557105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1152582000", "ebitda": "2523343000", "netIncome": "-524129000", "grossProfit": "15819415000", "depreciation": "None", "totalRevenue": "80752439000", "costOfRevenue": "64933024000", "interestIncome": "354567000", "incomeBeforeTax": "1140726000", "interestExpense": "30409133", "operatingIncome": "451748000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1665492000", "reportedCurrency": "CNY", "netInterestIncome": "354567000", "nonInterestIncome": "None", "operatingExpenses": "15367667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3193988000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64933024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1370761000", "sellingGeneralAndAdministrative": "8924470000", "netIncomeFromContinuingOperations": "-524766000" }, "balance": { "goodwill": "1805689000", "inventory": "19035000", "commonStock": "489000", "currentDebt": "None", "investments": "None", "totalAssets": "100318865000", "longTermDebt": "None", "shortTermDebt": "3206995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1141273000", "reportedCurrency": "CNY", "retainedEarnings": "-9842846000", "totalLiabilities": "33263372000", "otherCurrentAssets": "10722930000", "totalCurrentAssets": "69926354000", "currentLongTermDebt": "454200000", "longTermInvestments": "17038171000", "shortTermInvestments": "29402661000", "currentNetReceivables": "9335624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30392511000", "currentAccountsPayable": "5739134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9215918000", "shortLongTermDebtTotal": "7509929000", "totalShareholderEquity": "66973976000", "capitalLeaseObligations": "7055729000", "otherCurrentLiabilities": "18289244000", "totalCurrentLiabilities": "28936137000", "otherNonCurrentLiabilities": "1381000", "totalNonCurrentLiabilities": "4327235000", "cashAndShortTermInvestments": "20446104000", "commonStockSharesOutstanding": "1183040543", "intangibleAssetsExcludingGoodwill": "1141273000", "cashAndCashEquivalentsAtCarryingValue": "20446104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-524766000", "profitLoss": "None", "dividendPayout": "76619000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-1015044000", "operatingCashflow": "3595122000", "capitalExpenditures": "1429977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1074173000", "cashflowFromInvestment": "-24884074000", "stockBasedCompensation": "1538287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76619000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1370761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80752439000, "cost_of_revenue": 64933024000, "gross_profit": 15819415000, "research_and_development": 3193988000, "selling_general_admin": 8924470000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1152582000, "depreciation_amortisation": 1370761000, "ebitda": 2523343000, "interest_expense": 30409133, "interest_income": null, "other_non_operating": null, "pretax_income": 1140726000, "tax_provision": 1665492000, "effective_tax_rate": null, "net_income": -524129000, "net_income_continuing_ops": -524766000, "net_income_to_common": -524129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20446104000, "short_term_investments": 29402661000, "net_receivables": 9335624000, "inventory": 19035000, "other_current_assets": null, "total_current_assets": 69926354000, "net_ppe": null, "goodwill": 1805689000, "intangible_assets": 1141273000, "goodwill_and_intangibles": 2946962000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30392511000, "total_assets": 100318865000, "short_term_debt": 3206995000, "accounts_payable": 5739134000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28936137000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4327235000, "total_liabilities": 33263372000, "total_debt": 3206995000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9842846000, "total_equity": 66973976000, "shares_outstanding": 1183040543, "operating_cash_flow": 3595122000, "stock_based_compensation": 1538287000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1429977000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24884074000, "dividends_paid": 76619000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1074173000, "free_cash_flow": 5025099000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1152582000", "ebitda": "2523343000", "netIncome": "-524129000", "grossProfit": "15819415000", "depreciation": "None", "totalRevenue": "80752439000", "costOfRevenue": "64933024000", "interestIncome": "354567000", "incomeBeforeTax": "1140726000", "interestExpense": "30409133", "operatingIncome": "451748000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1665492000", "reportedCurrency": "CNY", "netInterestIncome": "354567000", "nonInterestIncome": "None", "operatingExpenses": "15367667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3193988000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64933024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1370761000", "sellingGeneralAndAdministrative": "8924470000", "netIncomeFromContinuingOperations": "-524766000" }, "balance": { "goodwill": "1805689000", "inventory": "19035000", "commonStock": "489000", "currentDebt": "None", "investments": "None", "totalAssets": "100318865000", "longTermDebt": "None", "shortTermDebt": "3206995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1141273000", "reportedCurrency": "CNY", "retainedEarnings": "-9842846000", "totalLiabilities": "33263372000", "otherCurrentAssets": "10722930000", "totalCurrentAssets": "69926354000", "currentLongTermDebt": "454200000", "longTermInvestments": "17038171000", "shortTermInvestments": "29402661000", "currentNetReceivables": "9335624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30392511000", "currentAccountsPayable": "5739134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9215918000", "shortLongTermDebtTotal": "7509929000", "totalShareholderEquity": "66973976000", "capitalLeaseObligations": "7055729000", "otherCurrentLiabilities": "18289244000", "totalCurrentLiabilities": "28936137000", "otherNonCurrentLiabilities": "1381000", "totalNonCurrentLiabilities": "4327235000", "cashAndShortTermInvestments": "20446104000", "commonStockSharesOutstanding": "1183040543", "intangibleAssetsExcludingGoodwill": "1141273000", "cashAndCashEquivalentsAtCarryingValue": "20446104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-524766000", "profitLoss": "None", "dividendPayout": "76619000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-1015044000", "operatingCashflow": "3595122000", "capitalExpenditures": "1429977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1074173000", "cashflowFromInvestment": "-24884074000", "stockBasedCompensation": "1538287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76619000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1370761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:20.557105+00:00", "is_restated": false, "income_statement": { "revenue": 70480978000, "cost_of_revenue": 53621121000, "gross_profit": 16859857000, "ebit": 4575672000, "ebitda": 5749644000, "pretax_income": 4387119000, "tax_provision": 1608796000, "net_income": 2777592000, "net_income_to_common": 2777592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40969979000, "total_current_assets": 87539101000, "total_assets": 104295536000, "short_term_debt": 4138489000, "long_term_debt": 15000000, "total_debt": 4153489000, "total_liabilities": 37503020000, "total_equity": 66765447000, "shares_outstanding": 1160648333, "goodwill_and_intangibles": 4110148000 }, "cash_flow": { "operating_cash_flow": 9361949000, "capital_expenditure": 887002000, "free_cash_flow": 10248951000, "dividends_paid": 38616000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225041, "ticker_id": 405, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:20.557105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4575672000", "ebitda": "5749644000", "netIncome": "2777592000", "grossProfit": "16859857000", "depreciation": "None", "totalRevenue": "70480978000", "costOfRevenue": "53621121000", "interestIncome": "163600000", "incomeBeforeTax": "4387119000", "interestExpense": "188553000", "operatingIncome": "2841809000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1608796000", "reportedCurrency": "CNY", "netInterestIncome": "163600000", "nonInterestIncome": "None", "operatingExpenses": "14018048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2477911000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53621121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1173972000", "sellingGeneralAndAdministrative": "7588809000", "netIncomeFromContinuingOperations": "2778323000" }, "balance": { "goodwill": "2467497000", "inventory": "12968607000", "commonStock": "482000", "currentDebt": "None", "investments": "None", "totalAssets": "104295536000", "longTermDebt": "15000000", "shortTermDebt": "4138489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1642651000", "reportedCurrency": "CNY", "retainedEarnings": "-9227664000", "totalLiabilities": "37503020000", "otherCurrentAssets": "4713606000", "totalCurrentAssets": "87539101000", "currentLongTermDebt": "1512510000", "longTermInvestments": "3140315000", "shortTermInvestments": "15688321000", "currentNetReceivables": "13198588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16756435000", "currentAccountsPayable": "6442545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8293560000", "shortLongTermDebtTotal": "7987403000", "totalShareholderEquity": "66765447000", "capitalLeaseObligations": "6459893000", "otherCurrentLiabilities": "21331690000", "totalCurrentLiabilities": "33633346000", "otherNonCurrentLiabilities": "3471000", "totalNonCurrentLiabilities": "3869674000", "cashAndShortTermInvestments": "40969979000", "commonStockSharesOutstanding": "1160648333", "intangibleAssetsExcludingGoodwill": "1642651000", "cashAndCashEquivalentsAtCarryingValue": "40969979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2778323000", "profitLoss": "None", "dividendPayout": "38616000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "4264158000", "operatingCashflow": "9361949000", "capitalExpenditures": "887002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25406250000", "cashflowFromInvestment": "-14977618000", "stockBasedCompensation": "2252589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38616000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "38616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1173972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70480978000, "cost_of_revenue": 53621121000, "gross_profit": 16859857000, "research_and_development": 2477911000, "selling_general_admin": 7588809000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4575672000, "depreciation_amortisation": 1173972000, "ebitda": 5749644000, "interest_expense": 188553000, "interest_income": null, "other_non_operating": null, "pretax_income": 4387119000, "tax_provision": 1608796000, "effective_tax_rate": null, "net_income": 2777592000, "net_income_continuing_ops": 2778323000, "net_income_to_common": 2777592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40969979000, "short_term_investments": 15688321000, "net_receivables": 13198588000, "inventory": 12968607000, "other_current_assets": null, "total_current_assets": 87539101000, "net_ppe": null, "goodwill": 2467497000, "intangible_assets": 1642651000, "goodwill_and_intangibles": 4110148000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16756435000, "total_assets": 104295536000, "short_term_debt": 4138489000, "accounts_payable": 6442545000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33633346000, "long_term_debt": 15000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3869674000, "total_liabilities": 37503020000, "total_debt": 4153489000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9227664000, "total_equity": 66765447000, "shares_outstanding": 1160648333, "operating_cash_flow": 9361949000, "stock_based_compensation": 2252589000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 887002000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14977618000, "dividends_paid": 38616000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25406250000, "free_cash_flow": 10248951000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4575672000", "ebitda": "5749644000", "netIncome": "2777592000", "grossProfit": "16859857000", "depreciation": "None", "totalRevenue": "70480978000", "costOfRevenue": "53621121000", "interestIncome": "163600000", "incomeBeforeTax": "4387119000", "interestExpense": "188553000", "operatingIncome": "2841809000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1608796000", "reportedCurrency": "CNY", "netInterestIncome": "163600000", "nonInterestIncome": "None", "operatingExpenses": "14018048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2477911000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53621121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1173972000", "sellingGeneralAndAdministrative": "7588809000", "netIncomeFromContinuingOperations": "2778323000" }, "balance": { "goodwill": "2467497000", "inventory": "12968607000", "commonStock": "482000", "currentDebt": "None", "investments": "None", "totalAssets": "104295536000", "longTermDebt": "15000000", "shortTermDebt": "4138489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1642651000", "reportedCurrency": "CNY", "retainedEarnings": "-9227664000", "totalLiabilities": "37503020000", "otherCurrentAssets": "4713606000", "totalCurrentAssets": "87539101000", "currentLongTermDebt": "1512510000", "longTermInvestments": "3140315000", "shortTermInvestments": "15688321000", "currentNetReceivables": "13198588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16756435000", "currentAccountsPayable": "6442545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8293560000", "shortLongTermDebtTotal": "7987403000", "totalShareholderEquity": "66765447000", "capitalLeaseObligations": "6459893000", "otherCurrentLiabilities": "21331690000", "totalCurrentLiabilities": "33633346000", "otherNonCurrentLiabilities": "3471000", "totalNonCurrentLiabilities": "3869674000", "cashAndShortTermInvestments": "40969979000", "commonStockSharesOutstanding": "1160648333", "intangibleAssetsExcludingGoodwill": "1642651000", "cashAndCashEquivalentsAtCarryingValue": "40969979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2778323000", "profitLoss": "None", "dividendPayout": "38616000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "4264158000", "operatingCashflow": "9361949000", "capitalExpenditures": "887002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25406250000", "cashflowFromInvestment": "-14977618000", "stockBasedCompensation": "2252589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38616000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "38616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1173972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:20.557105+00:00", "is_restated": false, "income_statement": { "revenue": 46014906000, "cost_of_revenue": 34746862000, "gross_profit": 11268044000, "ebit": -1094650000, "ebitda": -55332000, "pretax_income": -1275764000, "tax_provision": 904363000, "net_income": -2183546000, "net_income_to_common": -2183546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24319332000, "total_current_assets": 51912486000, "total_assets": 67265312000, "short_term_debt": 5234468000, "long_term_debt": 4897530000, "total_debt": 10131998000, "total_liabilities": 35729720000, "total_equity": 31448389000, "shares_outstanding": 1143379378, "goodwill_and_intangibles": 5065415000 }, "cash_flow": { "operating_cash_flow": 112626000, "capital_expenditure": 703008000, "free_cash_flow": 815634000, "dividends_paid": 28008051000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225046, "ticker_id": 405, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:20.557105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1094650000", "ebitda": "-55332000", "netIncome": "-2183546000", "grossProfit": "11268044000", "depreciation": "None", "totalRevenue": "46014906000", "costOfRevenue": "34746862000", "interestIncome": "437869000", "incomeBeforeTax": "-1275764000", "interestExpense": "206969721", "operatingIncome": "-1785540000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "904363000", "reportedCurrency": "CNY", "netInterestIncome": "230339000", "nonInterestIncome": "None", "operatingExpenses": "13053584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1571154000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34746862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1039318000", "sellingGeneralAndAdministrative": "8376531000", "netIncomeFromContinuingOperations": "-2180127000" }, "balance": { "goodwill": "2477075000", "inventory": "11633374000", "commonStock": "202000", "currentDebt": "None", "investments": "None", "totalAssets": "67265312000", "longTermDebt": "4897530000", "shortTermDebt": "5234468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2588340000", "reportedCurrency": "CNY", "retainedEarnings": "-11775637000", "totalLiabilities": "35729720000", "otherCurrentAssets": "6002984000", "totalCurrentAssets": "51912486000", "currentLongTermDebt": "3011723000", "longTermInvestments": "2333745000", "shortTermInvestments": "1844595000", "currentNetReceivables": "8112201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15352826000", "currentAccountsPayable": "4032881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6759243000", "shortLongTermDebtTotal": "13046238000", "totalShareholderEquity": "31448389000", "capitalLeaseObligations": "5136985000", "otherCurrentLiabilities": "16551186000", "totalCurrentLiabilities": "27797675000", "otherNonCurrentLiabilities": "97829000", "totalNonCurrentLiabilities": "7932045000", "cashAndShortTermInvestments": "24319332000", "commonStockSharesOutstanding": "1143379378", "intangibleAssetsExcludingGoodwill": "2588340000", "cashAndCashEquivalentsAtCarryingValue": "24319332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2180127000", "profitLoss": "None", "dividendPayout": "28008051000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-457476000", "operatingCashflow": "112626000", "capitalExpenditures": "703008000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23026396000", "cashflowFromInvestment": "-3873722000", "stockBasedCompensation": "2955590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28008051000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2761826000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1039318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46014906000, "cost_of_revenue": 34746862000, "gross_profit": 11268044000, "research_and_development": 1571154000, "selling_general_admin": 8376531000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1094650000, "depreciation_amortisation": 1039318000, "ebitda": -55332000, "interest_expense": 206969721, "interest_income": null, "other_non_operating": null, "pretax_income": -1275764000, "tax_provision": 904363000, "effective_tax_rate": null, "net_income": -2183546000, "net_income_continuing_ops": -2180127000, "net_income_to_common": -2183546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24319332000, "short_term_investments": 1844595000, "net_receivables": 8112201000, "inventory": 11633374000, "other_current_assets": null, "total_current_assets": 51912486000, "net_ppe": null, "goodwill": 2477075000, "intangible_assets": 2588340000, "goodwill_and_intangibles": 5065415000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15352826000, "total_assets": 67265312000, "short_term_debt": 5234468000, "accounts_payable": 4032881000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27797675000, "long_term_debt": 4897530000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7932045000, "total_liabilities": 35729720000, "total_debt": 10131998000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11775637000, "total_equity": 31448389000, "shares_outstanding": 1143379378, "operating_cash_flow": 112626000, "stock_based_compensation": 2955590000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 703008000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3873722000, "dividends_paid": 28008051000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23026396000, "free_cash_flow": 815634000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1094650000", "ebitda": "-55332000", "netIncome": "-2183546000", "grossProfit": "11268044000", "depreciation": "None", "totalRevenue": "46014906000", "costOfRevenue": "34746862000", "interestIncome": "437869000", "incomeBeforeTax": "-1275764000", "interestExpense": "206969721", "operatingIncome": "-1785540000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "904363000", "reportedCurrency": "CNY", "netInterestIncome": "230339000", "nonInterestIncome": "None", "operatingExpenses": "13053584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1571154000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34746862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1039318000", "sellingGeneralAndAdministrative": "8376531000", "netIncomeFromContinuingOperations": "-2180127000" }, "balance": { "goodwill": "2477075000", "inventory": "11633374000", "commonStock": "202000", "currentDebt": "None", "investments": "None", "totalAssets": "67265312000", "longTermDebt": "4897530000", "shortTermDebt": "5234468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2588340000", "reportedCurrency": "CNY", "retainedEarnings": "-11775637000", "totalLiabilities": "35729720000", "otherCurrentAssets": "6002984000", "totalCurrentAssets": "51912486000", "currentLongTermDebt": "3011723000", "longTermInvestments": "2333745000", "shortTermInvestments": "1844595000", "currentNetReceivables": "8112201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15352826000", "currentAccountsPayable": "4032881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6759243000", "shortLongTermDebtTotal": "13046238000", "totalShareholderEquity": "31448389000", "capitalLeaseObligations": "5136985000", "otherCurrentLiabilities": "16551186000", "totalCurrentLiabilities": "27797675000", "otherNonCurrentLiabilities": "97829000", "totalNonCurrentLiabilities": "7932045000", "cashAndShortTermInvestments": "24319332000", "commonStockSharesOutstanding": "1143379378", "intangibleAssetsExcludingGoodwill": "2588340000", "cashAndCashEquivalentsAtCarryingValue": "24319332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2180127000", "profitLoss": "None", "dividendPayout": "28008051000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-457476000", "operatingCashflow": "112626000", "capitalExpenditures": "703008000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23026396000", "cashflowFromInvestment": "-3873722000", "stockBasedCompensation": "2955590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28008051000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2761826000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1039318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:20.557105+00:00", "is_restated": false, "income_statement": { "revenue": 28646499000, "cost_of_revenue": 21776523000, "gross_profit": 6869976000, "ebit": -455525000, "ebitda": 336769000, "pretax_income": -499065000, "tax_provision": -71384000, "net_income": -467824000, "net_income_to_common": -467824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9115649000, "total_current_assets": 27374784000, "total_assets": 38866264000, "short_term_debt": 3057784000, "long_term_debt": 112900000, "total_debt": 3170684000, "total_liabilities": 24007724000, "total_equity": 14848073000, "shares_outstanding": 1189271423, "goodwill_and_intangibles": 1332032000 }, "cash_flow": { "operating_cash_flow": 3216797000, "capital_expenditure": 542853000, "free_cash_flow": 3759650000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225050, "ticker_id": 405, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:20.557105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-455525000", "ebitda": "336769000", "netIncome": "-467824000", "grossProfit": "6869976000", "depreciation": "None", "totalRevenue": "28646499000", "costOfRevenue": "21776523000", "interestIncome": "172681000", "incomeBeforeTax": "-499065000", "interestExpense": "43540000", "operatingIncome": "-1218005000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-71384000", "reportedCurrency": "CNY", "netInterestIncome": "121374000", "nonInterestIncome": "None", "operatingExpenses": "8087981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "670922000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21776523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "792294000", "sellingGeneralAndAdministrative": "4927367000", "netIncomeFromContinuingOperations": "-427681000" }, "balance": { "goodwill": "1135034000", "inventory": "4627736000", "commonStock": "189000", "currentDebt": "None", "investments": "None", "totalAssets": "38866264000", "longTermDebt": "112900000", "shortTermDebt": "3057784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "196998000", "reportedCurrency": "CNY", "retainedEarnings": "-7988936000", "totalLiabilities": "24007724000", "otherCurrentAssets": "7753384000", "totalCurrentAssets": "27374784000", "currentLongTermDebt": "1141209000", "longTermInvestments": "418469000", "shortTermInvestments": "2523199000", "currentNetReceivables": "3354816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11491480000", "currentAccountsPayable": "1411255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6089232000", "shortLongTermDebtTotal": "5959696000", "totalShareholderEquity": "14848073000", "capitalLeaseObligations": "4705587000", "otherCurrentLiabilities": "15094496000", "totalCurrentLiabilities": "20572881000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3434843000", "cashAndShortTermInvestments": "9115649000", "commonStockSharesOutstanding": "1189271423", "intangibleAssetsExcludingGoodwill": "196998000", "cashAndCashEquivalentsAtCarryingValue": "9115649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-427681000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "1781550000", "operatingCashflow": "3216797000", "capitalExpenditures": "542853000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1282408000", "cashflowFromInvestment": "2609149000", "stockBasedCompensation": "382196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-306175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "792294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28646499000, "cost_of_revenue": 21776523000, "gross_profit": 6869976000, "research_and_development": 670922000, "selling_general_admin": 4927367000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -455525000, "depreciation_amortisation": 792294000, "ebitda": 336769000, "interest_expense": 43540000, "interest_income": null, "other_non_operating": null, "pretax_income": -499065000, "tax_provision": -71384000, "effective_tax_rate": null, "net_income": -467824000, "net_income_continuing_ops": -427681000, "net_income_to_common": -467824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9115649000, "short_term_investments": 2523199000, "net_receivables": 3354816000, "inventory": 4627736000, "other_current_assets": null, "total_current_assets": 27374784000, "net_ppe": null, "goodwill": 1135034000, "intangible_assets": 196998000, "goodwill_and_intangibles": 1332032000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11491480000, "total_assets": 38866264000, "short_term_debt": 3057784000, "accounts_payable": 1411255000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20572881000, "long_term_debt": 112900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3434843000, "total_liabilities": 24007724000, "total_debt": 3170684000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7988936000, "total_equity": 14848073000, "shares_outstanding": 1189271423, "operating_cash_flow": 3216797000, "stock_based_compensation": 382196000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 542853000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2609149000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1282408000, "free_cash_flow": 3759650000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-455525000", "ebitda": "336769000", "netIncome": "-467824000", "grossProfit": "6869976000", "depreciation": "None", "totalRevenue": "28646499000", "costOfRevenue": "21776523000", "interestIncome": "172681000", "incomeBeforeTax": "-499065000", "interestExpense": "43540000", "operatingIncome": "-1218005000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-71384000", "reportedCurrency": "CNY", "netInterestIncome": "121374000", "nonInterestIncome": "None", "operatingExpenses": "8087981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "670922000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21776523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "792294000", "sellingGeneralAndAdministrative": "4927367000", "netIncomeFromContinuingOperations": "-427681000" }, "balance": { "goodwill": "1135034000", "inventory": "4627736000", "commonStock": "189000", "currentDebt": "None", "investments": "None", "totalAssets": "38866264000", "longTermDebt": "112900000", "shortTermDebt": "3057784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "196998000", "reportedCurrency": "CNY", "retainedEarnings": "-7988936000", "totalLiabilities": "24007724000", "otherCurrentAssets": "7753384000", "totalCurrentAssets": "27374784000", "currentLongTermDebt": "1141209000", "longTermInvestments": "418469000", "shortTermInvestments": "2523199000", "currentNetReceivables": "3354816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11491480000", "currentAccountsPayable": "1411255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6089232000", "shortLongTermDebtTotal": "5959696000", "totalShareholderEquity": "14848073000", "capitalLeaseObligations": "4705587000", "otherCurrentLiabilities": "15094496000", "totalCurrentLiabilities": "20572881000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3434843000", "cashAndShortTermInvestments": "9115649000", "commonStockSharesOutstanding": "1189271423", "intangibleAssetsExcludingGoodwill": "196998000", "cashAndCashEquivalentsAtCarryingValue": "9115649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-427681000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "1781550000", "operatingCashflow": "3216797000", "capitalExpenditures": "542853000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1282408000", "cashflowFromInvestment": "2609149000", "stockBasedCompensation": "382196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-306175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "792294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:20.557105+00:00", "is_restated": false, "income_statement": { "revenue": 18891977000, "cost_of_revenue": 14332002000, "gross_profit": 4559975000, "ebit": 2313817000, "ebitda": 1272720000, "pretax_income": 1831724000, "tax_provision": 576647000, "net_income": 1255491000, "net_income_to_common": 1255491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19901799000, "total_current_assets": 66832116000, "total_assets": 111896598000, "short_term_debt": 9714635000, "long_term_debt": 776311000, "total_debt": 10490946000, "total_liabilities": 47706970000, "total_equity": 64131333000, "shares_outstanding": 1134312666, "goodwill_and_intangibles": 5331459000 }, "cash_flow": { "operating_cash_flow": 1851538045, "capital_expenditure": 1851538045, "free_cash_flow": 3703076090, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225014, "ticker_id": 405, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:20.557105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2313817000", "ebitda": "1272720000", "netIncome": "1255491000", "grossProfit": "4559975000", "depreciation": "None", "totalRevenue": "18891977000", "costOfRevenue": "14332002000", "interestIncome": "134947000", "incomeBeforeTax": "1831724000", "interestExpense": "None", "operatingIncome": "1272720000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "576647000", "reportedCurrency": "CNY", "netInterestIncome": "134947000", "nonInterestIncome": "None", "operatingExpenses": "3287255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "492565000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14332002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "355611000", "sellingGeneralAndAdministrative": "1712546000", "netIncomeFromContinuingOperations": "1255077000" }, "balance": { "goodwill": "4642955000", "inventory": "2790400000", "commonStock": "449310", "currentDebt": "None", "investments": "None", "totalAssets": "111896598000", "longTermDebt": "776311000", "shortTermDebt": "9714635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "688504000", "reportedCurrency": "CNY", "retainedEarnings": "2045136000", "totalLiabilities": "47706970000", "otherCurrentAssets": "3756320000", "totalCurrentAssets": "66832116000", "currentLongTermDebt": "817482000", "longTermInvestments": "19822114000", "shortTermInvestments": "33784762000", "currentNetReceivables": "6598835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45064482000", "currentAccountsPayable": "4983677000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16210204000", "totalShareholderEquity": "64131333000", "capitalLeaseObligations": "14677178000", "otherCurrentLiabilities": "20051585000", "totalCurrentLiabilities": "40893334000", "otherNonCurrentLiabilities": "2050000", "totalNonCurrentLiabilities": "6813636000", "cashAndShortTermInvestments": "19901799000", "commonStockSharesOutstanding": "1134312666", "intangibleAssetsExcludingGoodwill": "688504000", "cashAndCashEquivalentsAtCarryingValue": "19901799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86641432", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "1851538045", "capitalExpenditures": "1851538045", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-707862681", "cashflowFromInvestment": "-1064514580", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "350702825", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18891977000, "cost_of_revenue": 14332002000, "gross_profit": 4559975000, "research_and_development": 492565000, "selling_general_admin": 1712546000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2313817000, "depreciation_amortisation": 355611000, "ebitda": 1272720000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1831724000, "tax_provision": 576647000, "effective_tax_rate": null, "net_income": 1255491000, "net_income_continuing_ops": 1255077000, "net_income_to_common": 1255491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19901799000, "short_term_investments": 33784762000, "net_receivables": 6598835000, "inventory": 2790400000, "other_current_assets": null, "total_current_assets": 66832116000, "net_ppe": null, "goodwill": 4642955000, "intangible_assets": 688504000, "goodwill_and_intangibles": 5331459000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45064482000, "total_assets": 111896598000, "short_term_debt": 9714635000, "accounts_payable": 4983677000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40893334000, "long_term_debt": 776311000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6813636000, "total_liabilities": 47706970000, "total_debt": 10490946000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2045136000, "total_equity": 64131333000, "shares_outstanding": 1134312666, "operating_cash_flow": 1851538045, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1851538045, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1064514580, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -707862681, "free_cash_flow": 3703076090, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2313817000", "ebitda": "1272720000", "netIncome": "1255491000", "grossProfit": "4559975000", "depreciation": "None", "totalRevenue": "18891977000", "costOfRevenue": "14332002000", "interestIncome": "134947000", "incomeBeforeTax": "1831724000", "interestExpense": "None", "operatingIncome": "1272720000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "576647000", "reportedCurrency": "CNY", "netInterestIncome": "134947000", "nonInterestIncome": "None", "operatingExpenses": "3287255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "492565000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14332002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "355611000", "sellingGeneralAndAdministrative": "1712546000", "netIncomeFromContinuingOperations": "1255077000" }, "balance": { "goodwill": "4642955000", "inventory": "2790400000", "commonStock": "449310", "currentDebt": "None", "investments": "None", "totalAssets": "111896598000", "longTermDebt": "776311000", "shortTermDebt": "9714635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "688504000", "reportedCurrency": "CNY", "retainedEarnings": "2045136000", "totalLiabilities": "47706970000", "otherCurrentAssets": "3756320000", "totalCurrentAssets": "66832116000", "currentLongTermDebt": "817482000", "longTermInvestments": "19822114000", "shortTermInvestments": "33784762000", "currentNetReceivables": "6598835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45064482000", "currentAccountsPayable": "4983677000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16210204000", "totalShareholderEquity": "64131333000", "capitalLeaseObligations": "14677178000", "otherCurrentLiabilities": "20051585000", "totalCurrentLiabilities": "40893334000", "otherNonCurrentLiabilities": "2050000", "totalNonCurrentLiabilities": "6813636000", "cashAndShortTermInvestments": "19901799000", "commonStockSharesOutstanding": "1134312666", "intangibleAssetsExcludingGoodwill": "688504000", "cashAndCashEquivalentsAtCarryingValue": "19901799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86641432", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "1851538045", "capitalExpenditures": "1851538045", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-707862681", "cashflowFromInvestment": "-1064514580", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "350702825", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:20.557105+00:00", "is_restated": false, "income_statement": { "revenue": 21882514076, "cost_of_revenue": 17191849040, "gross_profit": 4690665036, "ebit": -141533203, "ebitda": 209169622, "pretax_income": 275256713, "tax_provision": 194093612, "net_income": 86641432, "net_income_to_common": 86641432, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15953940000, "total_current_assets": 68163568000, "total_assets": 116742471000, "short_term_debt": 11371469000, "long_term_debt": 442166000, "total_debt": 11813635000, "total_liabilities": 49910858000, "total_equity": 66483597000, "shares_outstanding": 1138106901, "goodwill_and_intangibles": 5386464000 }, "cash_flow": { "operating_cash_flow": 1911758000, "capital_expenditure": 0, "free_cash_flow": 1911758000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225015, "ticker_id": 405, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:20.557105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-141533203", "ebitda": "209169622", "netIncome": "86641432", "grossProfit": "4690665036", "depreciation": "None", "totalRevenue": "21882514076", "costOfRevenue": "17191849040", "interestIncome": "165357000", "incomeBeforeTax": "275256713", "interestExpense": "None", "operatingIncome": "-141533202", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "194093612", "reportedCurrency": "CNY", "netInterestIncome": "138357000", "nonInterestIncome": "None", "operatingExpenses": "4832198246", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "705360316", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17191849040", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350702825", "sellingGeneralAndAdministrative": "4184594000", "netIncomeFromContinuingOperations": "82299000" }, "balance": { "goodwill": "4663328000", "inventory": "2855851000", "commonStock": "450281", "currentDebt": "None", "investments": "None", "totalAssets": "116742471000", "longTermDebt": "442166000", "shortTermDebt": "11371469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "723136000", "reportedCurrency": "CNY", "retainedEarnings": "1142921000", "totalLiabilities": "49910858000", "otherCurrentAssets": "4138629000", "totalCurrentAssets": "68163568000", "currentLongTermDebt": "705656000", "longTermInvestments": "20148524000", "shortTermInvestments": "39605165000", "currentNetReceivables": "5609983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48578903000", "currentAccountsPayable": "6055983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18528511000", "totalShareholderEquity": "66483597000", "capitalLeaseObligations": "17628147000", "otherCurrentLiabilities": "19312886000", "totalCurrentLiabilities": "42434255000", "otherNonCurrentLiabilities": "2148000", "totalNonCurrentLiabilities": "7476603000", "cashAndShortTermInvestments": "15953940000", "commonStockSharesOutstanding": "1138106901", "intangibleAssetsExcludingGoodwill": "723136000", "cashAndCashEquivalentsAtCarryingValue": "15953940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "1911758000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21882514076, "cost_of_revenue": 17191849040, "gross_profit": 4690665036, "research_and_development": 705360316, "selling_general_admin": 4184594000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -141533203, "depreciation_amortisation": 350702825, "ebitda": 209169622, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 275256713, "tax_provision": 194093612, "effective_tax_rate": null, "net_income": 86641432, "net_income_continuing_ops": 82299000, "net_income_to_common": 86641432, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15953940000, "short_term_investments": 39605165000, "net_receivables": 5609983000, "inventory": 2855851000, "other_current_assets": null, "total_current_assets": 68163568000, "net_ppe": null, "goodwill": 4663328000, "intangible_assets": 723136000, "goodwill_and_intangibles": 5386464000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48578903000, "total_assets": 116742471000, "short_term_debt": 11371469000, "accounts_payable": 6055983000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42434255000, "long_term_debt": 442166000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7476603000, "total_liabilities": 49910858000, "total_debt": 11813635000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1142921000, "total_equity": 66483597000, "shares_outstanding": 1138106901, "operating_cash_flow": 1911758000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1911758000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-141533203", "ebitda": "209169622", "netIncome": "86641432", "grossProfit": "4690665036", "depreciation": "None", "totalRevenue": "21882514076", "costOfRevenue": "17191849040", "interestIncome": "165357000", "incomeBeforeTax": "275256713", "interestExpense": "None", "operatingIncome": "-141533202", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "194093612", "reportedCurrency": "CNY", "netInterestIncome": "138357000", "nonInterestIncome": "None", "operatingExpenses": "4832198246", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "705360316", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17191849040", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350702825", "sellingGeneralAndAdministrative": "4184594000", "netIncomeFromContinuingOperations": "82299000" }, "balance": { "goodwill": "4663328000", "inventory": "2855851000", "commonStock": "450281", "currentDebt": "None", "investments": "None", "totalAssets": "116742471000", "longTermDebt": "442166000", "shortTermDebt": "11371469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "723136000", "reportedCurrency": "CNY", "retainedEarnings": "1142921000", "totalLiabilities": "49910858000", "otherCurrentAssets": "4138629000", "totalCurrentAssets": "68163568000", "currentLongTermDebt": "705656000", "longTermInvestments": "20148524000", "shortTermInvestments": "39605165000", "currentNetReceivables": "5609983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48578903000", "currentAccountsPayable": "6055983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18528511000", "totalShareholderEquity": "66483597000", "capitalLeaseObligations": "17628147000", "otherCurrentLiabilities": "19312886000", "totalCurrentLiabilities": "42434255000", "otherNonCurrentLiabilities": "2148000", "totalNonCurrentLiabilities": "7476603000", "cashAndShortTermInvestments": "15953940000", "commonStockSharesOutstanding": "1138106901", "intangibleAssetsExcludingGoodwill": "723136000", "cashAndCashEquivalentsAtCarryingValue": "15953940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "1911758000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:20.557105+00:00", "is_restated": false, "income_statement": { "revenue": 23052457000, "cost_of_revenue": 18117374000, "gross_profit": 4935083000, "ebit": 692492000, "ebitda": 977875000, "pretax_income": 1297085000, "tax_provision": 550337000, "net_income": 749283000, "net_income_to_common": 749283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9221654000, "total_current_assets": 68425704000, "total_assets": 119295723000, "short_term_debt": 12676193000, "long_term_debt": 137934000, "total_debt": 12814127000, "total_liabilities": 51355666000, "total_equity": 67841548000, "shares_outstanding": 1150434773, "goodwill_and_intangibles": 5420268000 }, "cash_flow": { "operating_cash_flow": 851130000, "capital_expenditure": 0, "free_cash_flow": 851130000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225017, "ticker_id": 405, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:20.557105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "692492000", "ebitda": "977875000", "netIncome": "749283000", "grossProfit": "4935083000", "depreciation": "None", "totalRevenue": "23052457000", "costOfRevenue": "18117374000", "interestIncome": "176640000", "incomeBeforeTax": "1297085000", "interestExpense": "None", "operatingIncome": "692492000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "550337000", "reportedCurrency": "CNY", "netInterestIncome": "176640000", "nonInterestIncome": "None", "operatingExpenses": "4242591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "648280000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18117374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "285383000", "sellingGeneralAndAdministrative": "1866486000", "netIncomeFromContinuingOperations": "746748000" }, "balance": { "goodwill": "4664706000", "inventory": "None", "commonStock": "454000", "currentDebt": "None", "investments": "None", "totalAssets": "119295723000", "longTermDebt": "137934000", "shortTermDebt": "12676193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "755562000", "reportedCurrency": "CNY", "retainedEarnings": "1182240000", "totalLiabilities": "51355666000", "otherCurrentAssets": "6744815000", "totalCurrentAssets": "68425704000", "currentLongTermDebt": "657414000", "longTermInvestments": "19665242000", "shortTermInvestments": "39765360000", "currentNetReceivables": "12693875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50870019000", "currentAccountsPayable": "5955358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21097297000", "totalShareholderEquity": "67841548000", "capitalLeaseObligations": "20301949000", "otherCurrentLiabilities": "17843552000", "totalCurrentLiabilities": "42614596000", "otherNonCurrentLiabilities": "2269000", "totalNonCurrentLiabilities": "8741070000", "cashAndShortTermInvestments": "9221654000", "commonStockSharesOutstanding": "1150434773", "intangibleAssetsExcludingGoodwill": "755562000", "cashAndCashEquivalentsAtCarryingValue": "9221654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "749283000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "851130000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3163542000", "cashflowFromInvestment": "-944347000", "stockBasedCompensation": "450137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "285383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23052457000, "cost_of_revenue": 18117374000, "gross_profit": 4935083000, "research_and_development": 648280000, "selling_general_admin": 1866486000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 692492000, "depreciation_amortisation": 285383000, "ebitda": 977875000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1297085000, "tax_provision": 550337000, "effective_tax_rate": null, "net_income": 749283000, "net_income_continuing_ops": 746748000, "net_income_to_common": 749283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9221654000, "short_term_investments": 39765360000, "net_receivables": 12693875000, "inventory": null, "other_current_assets": null, "total_current_assets": 68425704000, "net_ppe": null, "goodwill": 4664706000, "intangible_assets": 755562000, "goodwill_and_intangibles": 5420268000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50870019000, "total_assets": 119295723000, "short_term_debt": 12676193000, "accounts_payable": 5955358000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42614596000, "long_term_debt": 137934000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8741070000, "total_liabilities": 51355666000, "total_debt": 12814127000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1182240000, "total_equity": 67841548000, "shares_outstanding": 1150434773, "operating_cash_flow": 851130000, "stock_based_compensation": 450137000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -944347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3163542000, "free_cash_flow": 851130000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "692492000", "ebitda": "977875000", "netIncome": "749283000", "grossProfit": "4935083000", "depreciation": "None", "totalRevenue": "23052457000", "costOfRevenue": "18117374000", "interestIncome": "176640000", "incomeBeforeTax": "1297085000", "interestExpense": "None", "operatingIncome": "692492000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "550337000", "reportedCurrency": "CNY", "netInterestIncome": "176640000", "nonInterestIncome": "None", "operatingExpenses": "4242591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "648280000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18117374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "285383000", "sellingGeneralAndAdministrative": "1866486000", "netIncomeFromContinuingOperations": "746748000" }, "balance": { "goodwill": "4664706000", "inventory": "None", "commonStock": "454000", "currentDebt": "None", "investments": "None", "totalAssets": "119295723000", "longTermDebt": "137934000", "shortTermDebt": "12676193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "755562000", "reportedCurrency": "CNY", "retainedEarnings": "1182240000", "totalLiabilities": "51355666000", "otherCurrentAssets": "6744815000", "totalCurrentAssets": "68425704000", "currentLongTermDebt": "657414000", "longTermInvestments": "19665242000", "shortTermInvestments": "39765360000", "currentNetReceivables": "12693875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50870019000", "currentAccountsPayable": "5955358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21097297000", "totalShareholderEquity": "67841548000", "capitalLeaseObligations": "20301949000", "otherCurrentLiabilities": "17843552000", "totalCurrentLiabilities": "42614596000", "otherNonCurrentLiabilities": "2269000", "totalNonCurrentLiabilities": "8741070000", "cashAndShortTermInvestments": "9221654000", "commonStockSharesOutstanding": "1150434773", "intangibleAssetsExcludingGoodwill": "755562000", "cashAndCashEquivalentsAtCarryingValue": "9221654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "749283000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "851130000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3163542000", "cashflowFromInvestment": "-944347000", "stockBasedCompensation": "450137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "285383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:20.557105+00:00", "is_restated": false, "income_statement": { "revenue": 26010636000, "cost_of_revenue": 20310846000, "gross_profit": 5699790000, "ebit": 2523208000, "ebitda": 2741168000, "pretax_income": 1718131000, "tax_provision": 411487000, "net_income": 1301071000, "net_income_to_common": 1301071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11115936000, "total_current_assets": 67758234000, "total_assets": 123691043000, "short_term_debt": 13156727000, "long_term_debt": 56625000, "total_debt": 13213352000, "total_liabilities": 54851358000, "total_equity": 68714505000, "shares_outstanding": 1169092720, "goodwill_and_intangibles": 5539928000 }, "cash_flow": { "operating_cash_flow": 826213000, "capital_expenditure": 482346000, "free_cash_flow": 1308559000, "dividends_paid": 2881151000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225018, "ticker_id": 405, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:20.557105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2523208000", "ebitda": "2741168000", "netIncome": "1301071000", "grossProfit": "5699790000", "depreciation": "None", "totalRevenue": "26010636000", "costOfRevenue": "20310846000", "interestIncome": "236804000", "incomeBeforeTax": "1718131000", "interestExpense": "None", "operatingIncome": "1413763000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "411487000", "reportedCurrency": "CNY", "netInterestIncome": "223940000", "nonInterestIncome": "None", "operatingExpenses": "4286027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "633442000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20310846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217960000", "sellingGeneralAndAdministrative": "2080713000", "netIncomeFromContinuingOperations": "1306644000" }, "balance": { "goodwill": "4749229000", "inventory": "2592594000", "commonStock": "462000", "currentDebt": "None", "investments": "None", "totalAssets": "123691043000", "longTermDebt": "56625000", "shortTermDebt": "13156727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "790699000", "reportedCurrency": "CNY", "retainedEarnings": "1359929000", "totalLiabilities": "54851358000", "otherCurrentAssets": "18262266000", "totalCurrentAssets": "67758234000", "currentLongTermDebt": "200676000", "longTermInvestments": "23458114000", "shortTermInvestments": "33863827000", "currentNetReceivables": "4516205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55932809000", "currentAccountsPayable": "6916546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21970016000", "totalShareholderEquity": "68714505000", "capitalLeaseObligations": "21712715000", "otherCurrentLiabilities": "25644732000", "totalCurrentLiabilities": "45718005000", "otherNonCurrentLiabilities": "2368000", "totalNonCurrentLiabilities": "9133353000", "cashAndShortTermInvestments": "11115936000", "commonStockSharesOutstanding": "1169092720", "intangibleAssetsExcludingGoodwill": "790699000", "cashAndCashEquivalentsAtCarryingValue": "11115936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1301071000", "profitLoss": "None", "dividendPayout": "2881151000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "826213000", "capitalExpenditures": "482346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6182037000", "cashflowFromInvestment": "1664823000", "stockBasedCompensation": "489228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2881151000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2830382000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217960000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26010636000, "cost_of_revenue": 20310846000, "gross_profit": 5699790000, "research_and_development": 633442000, "selling_general_admin": 2080713000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2523208000, "depreciation_amortisation": 217960000, "ebitda": 2741168000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1718131000, "tax_provision": 411487000, "effective_tax_rate": null, "net_income": 1301071000, "net_income_continuing_ops": 1306644000, "net_income_to_common": 1301071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11115936000, "short_term_investments": 33863827000, "net_receivables": 4516205000, "inventory": 2592594000, "other_current_assets": null, "total_current_assets": 67758234000, "net_ppe": null, "goodwill": 4749229000, "intangible_assets": 790699000, "goodwill_and_intangibles": 5539928000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55932809000, "total_assets": 123691043000, "short_term_debt": 13156727000, "accounts_payable": 6916546000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45718005000, "long_term_debt": 56625000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9133353000, "total_liabilities": 54851358000, "total_debt": 13213352000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1359929000, "total_equity": 68714505000, "shares_outstanding": 1169092720, "operating_cash_flow": 826213000, "stock_based_compensation": 489228000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 482346000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1664823000, "dividends_paid": 2881151000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6182037000, "free_cash_flow": 1308559000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2523208000", "ebitda": "2741168000", "netIncome": "1301071000", "grossProfit": "5699790000", "depreciation": "None", "totalRevenue": "26010636000", "costOfRevenue": "20310846000", "interestIncome": "236804000", "incomeBeforeTax": "1718131000", "interestExpense": "None", "operatingIncome": "1413763000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "411487000", "reportedCurrency": "CNY", "netInterestIncome": "223940000", "nonInterestIncome": "None", "operatingExpenses": "4286027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "633442000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20310846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217960000", "sellingGeneralAndAdministrative": "2080713000", "netIncomeFromContinuingOperations": "1306644000" }, "balance": { "goodwill": "4749229000", "inventory": "2592594000", "commonStock": "462000", "currentDebt": "None", "investments": "None", "totalAssets": "123691043000", "longTermDebt": "56625000", "shortTermDebt": "13156727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "790699000", "reportedCurrency": "CNY", "retainedEarnings": "1359929000", "totalLiabilities": "54851358000", "otherCurrentAssets": "18262266000", "totalCurrentAssets": "67758234000", "currentLongTermDebt": "200676000", "longTermInvestments": "23458114000", "shortTermInvestments": "33863827000", "currentNetReceivables": "4516205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55932809000", "currentAccountsPayable": "6916546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21970016000", "totalShareholderEquity": "68714505000", "capitalLeaseObligations": "21712715000", "otherCurrentLiabilities": "25644732000", "totalCurrentLiabilities": "45718005000", "otherNonCurrentLiabilities": "2368000", "totalNonCurrentLiabilities": "9133353000", "cashAndShortTermInvestments": "11115936000", "commonStockSharesOutstanding": "1169092720", "intangibleAssetsExcludingGoodwill": "790699000", "cashAndCashEquivalentsAtCarryingValue": "11115936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1301071000", "profitLoss": "None", "dividendPayout": "2881151000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "826213000", "capitalExpenditures": "482346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6182037000", "cashflowFromInvestment": "1664823000", "stockBasedCompensation": "489228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2881151000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2830382000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217960000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:20.557105+00:00", "is_restated": false, "income_statement": { "revenue": 23328347000, "cost_of_revenue": 18507455000, "gross_profit": 4820892000, "ebit": 590565000, "ebitda": 803990000, "pretax_income": 1382778000, "tax_provision": 527455000, "net_income": 855767000, "net_income_to_common": 855767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12772700000, "total_current_assets": 70165568000, "total_assets": 130612461000, "short_term_debt": 13761275000, "long_term_debt": null, "total_debt": 13761275000, "total_liabilities": 61661122000, "total_equity": 68831732000, "shares_outstanding": 1174001000, "goodwill_and_intangibles": 5600560000 }, "cash_flow": { "operating_cash_flow": -3965271000, "capital_expenditure": 1037179000, "free_cash_flow": -2928092000, "dividends_paid": 2830704000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225019, "ticker_id": 405, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:20.557105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "590565000", "ebitda": "803990000", "netIncome": "855767000", "grossProfit": "4820892000", "depreciation": "None", "totalRevenue": "23328347000", "costOfRevenue": "18507455000", "interestIncome": "268568000", "incomeBeforeTax": "1382778000", "interestExpense": "28551000", "operatingIncome": "590565000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "527455000", "reportedCurrency": "CNY", "netInterestIncome": "268568000", "nonInterestIncome": "None", "operatingExpenses": "4230327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "583610000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18507455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213425000", "sellingGeneralAndAdministrative": "1873760000", "netIncomeFromContinuingOperations": "855323000" }, "balance": { "goodwill": "4777420000", "inventory": "1609876000", "commonStock": "460000", "currentDebt": "None", "investments": "None", "totalAssets": "130612461000", "longTermDebt": "None", "shortTermDebt": "13761275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "823140000", "reportedCurrency": "CNY", "retainedEarnings": "-868114000", "totalLiabilities": "61661122000", "otherCurrentAssets": "20376628000", "totalCurrentAssets": "70165568000", "currentLongTermDebt": "182010000", "longTermInvestments": "27618510000", "shortTermInvestments": "31876941000", "currentNetReceivables": "5139299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60446893000", "currentAccountsPayable": "7868788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22340571000", "totalShareholderEquity": "68831732000", "capitalLeaseObligations": "22158561000", "otherCurrentLiabilities": "23724640000", "totalCurrentLiabilities": "52761664000", "otherNonCurrentLiabilities": "2465000", "totalNonCurrentLiabilities": "8899458000", "cashAndShortTermInvestments": "12772700000", "commonStockSharesOutstanding": "1174001000", "intangibleAssetsExcludingGoodwill": "823140000", "cashAndCashEquivalentsAtCarryingValue": "12772700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "855767000", "profitLoss": "None", "dividendPayout": "2830704000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-3965271000", "capitalExpenditures": "1037179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "261073000", "cashflowFromInvestment": "6285669000", "stockBasedCompensation": "527169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2830704000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5101091000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23328347000, "cost_of_revenue": 18507455000, "gross_profit": 4820892000, "research_and_development": 583610000, "selling_general_admin": 1873760000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 590565000, "depreciation_amortisation": 213425000, "ebitda": 803990000, "interest_expense": 28551000, "interest_income": null, "other_non_operating": null, "pretax_income": 1382778000, "tax_provision": 527455000, "effective_tax_rate": null, "net_income": 855767000, "net_income_continuing_ops": 855323000, "net_income_to_common": 855767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12772700000, "short_term_investments": 31876941000, "net_receivables": 5139299000, "inventory": 1609876000, "other_current_assets": null, "total_current_assets": 70165568000, "net_ppe": null, "goodwill": 4777420000, "intangible_assets": 823140000, "goodwill_and_intangibles": 5600560000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60446893000, "total_assets": 130612461000, "short_term_debt": 13761275000, "accounts_payable": 7868788000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52761664000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8899458000, "total_liabilities": 61661122000, "total_debt": 13761275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -868114000, "total_equity": 68831732000, "shares_outstanding": 1174001000, "operating_cash_flow": -3965271000, "stock_based_compensation": 527169000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1037179000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6285669000, "dividends_paid": 2830704000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 261073000, "free_cash_flow": -2928092000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "590565000", "ebitda": "803990000", "netIncome": "855767000", "grossProfit": "4820892000", "depreciation": "None", "totalRevenue": "23328347000", "costOfRevenue": "18507455000", "interestIncome": "268568000", "incomeBeforeTax": "1382778000", "interestExpense": "28551000", "operatingIncome": "590565000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "527455000", "reportedCurrency": "CNY", "netInterestIncome": "268568000", "nonInterestIncome": "None", "operatingExpenses": "4230327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "583610000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18507455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213425000", "sellingGeneralAndAdministrative": "1873760000", "netIncomeFromContinuingOperations": "855323000" }, "balance": { "goodwill": "4777420000", "inventory": "1609876000", "commonStock": "460000", "currentDebt": "None", "investments": "None", "totalAssets": "130612461000", "longTermDebt": "None", "shortTermDebt": "13761275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "823140000", "reportedCurrency": "CNY", "retainedEarnings": "-868114000", "totalLiabilities": "61661122000", "otherCurrentAssets": "20376628000", "totalCurrentAssets": "70165568000", "currentLongTermDebt": "182010000", "longTermInvestments": "27618510000", "shortTermInvestments": "31876941000", "currentNetReceivables": "5139299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60446893000", "currentAccountsPayable": "7868788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22340571000", "totalShareholderEquity": "68831732000", "capitalLeaseObligations": "22158561000", "otherCurrentLiabilities": "23724640000", "totalCurrentLiabilities": "52761664000", "otherNonCurrentLiabilities": "2465000", "totalNonCurrentLiabilities": "8899458000", "cashAndShortTermInvestments": "12772700000", "commonStockSharesOutstanding": "1174001000", "intangibleAssetsExcludingGoodwill": "823140000", "cashAndCashEquivalentsAtCarryingValue": "12772700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "855767000", "profitLoss": "None", "dividendPayout": "2830704000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-3965271000", "capitalExpenditures": "1037179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "261073000", "cashflowFromInvestment": "6285669000", "stockBasedCompensation": "527169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2830704000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5101091000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:20.557105+00:00", "is_restated": false, "income_statement": { "revenue": 31125107000, "cost_of_revenue": 23954921000, "gross_profit": 7170186000, "ebit": 1126209000, "ebitda": 1402746000, "pretax_income": 1610217000, "tax_provision": 1032969000, "net_income": 569992000, "net_income_to_common": 569992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11442965000, "total_current_assets": 76603345000, "total_assets": 133149283000, "short_term_debt": 14017981000, "long_term_debt": null, "total_debt": 14017981000, "total_liabilities": 61701288001, "total_equity": 71323815999, "shares_outstanding": 1175029475, "goodwill_and_intangibles": 5635055000 }, "cash_flow": { "operating_cash_flow": 5202518000, "capital_expenditure": 0, "free_cash_flow": 5202518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225020, "ticker_id": 405, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:20.557105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1126209000", "ebitda": "1402746000", "netIncome": "569992000", "grossProfit": "7170186000", "depreciation": "None", "totalRevenue": "31125107000", "costOfRevenue": "23954921000", "interestIncome": "311968000", "incomeBeforeTax": "1610217000", "interestExpense": "None", "operatingIncome": "1011030000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1032969000", "reportedCurrency": "CNY", "netInterestIncome": "283417000", "nonInterestIncome": "None", "operatingExpenses": "6159156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "738683000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23954921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276537000", "sellingGeneralAndAdministrative": "2961294000", "netIncomeFromContinuingOperations": "577248000" }, "balance": { "goodwill": "4777420000", "inventory": "519215000", "commonStock": "461000", "currentDebt": "None", "investments": "None", "totalAssets": "133149283000", "longTermDebt": "None", "shortTermDebt": "14017981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "857635000", "reportedCurrency": "CNY", "retainedEarnings": "-796909000", "totalLiabilities": "61701288001", "otherCurrentAssets": "18344691000", "totalCurrentAssets": "76603345000", "currentLongTermDebt": "288280000", "longTermInvestments": "23790106000", "shortTermInvestments": "41317700000", "currentNetReceivables": "5497989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56545938000", "currentAccountsPayable": "9492629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22654751000", "totalShareholderEquity": "71323815999", "capitalLeaseObligations": "22366471000", "otherCurrentLiabilities": "29233648000", "totalCurrentLiabilities": "52744258000", "otherNonCurrentLiabilities": "2563000", "totalNonCurrentLiabilities": "8957030001", "cashAndShortTermInvestments": "11442965000", "commonStockSharesOutstanding": "1175029475", "intangibleAssetsExcludingGoodwill": "857635000", "cashAndCashEquivalentsAtCarryingValue": "11442965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "569992000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "5202518000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1109860000", "cashflowFromInvestment": "None", "stockBasedCompensation": "595068000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31125107000, "cost_of_revenue": 23954921000, "gross_profit": 7170186000, "research_and_development": 738683000, "selling_general_admin": 2961294000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1126209000, "depreciation_amortisation": 276537000, "ebitda": 1402746000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1610217000, "tax_provision": 1032969000, "effective_tax_rate": null, "net_income": 569992000, "net_income_continuing_ops": 577248000, "net_income_to_common": 569992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11442965000, "short_term_investments": 41317700000, "net_receivables": 5497989000, "inventory": 519215000, "other_current_assets": null, "total_current_assets": 76603345000, "net_ppe": null, "goodwill": 4777420000, "intangible_assets": 857635000, "goodwill_and_intangibles": 5635055000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56545938000, "total_assets": 133149283000, "short_term_debt": 14017981000, "accounts_payable": 9492629000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52744258000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8957030001, "total_liabilities": 61701288001, "total_debt": 14017981000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -796909000, "total_equity": 71323815999, "shares_outstanding": 1175029475, "operating_cash_flow": 5202518000, "stock_based_compensation": 595068000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1109860000, "free_cash_flow": 5202518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1126209000", "ebitda": "1402746000", "netIncome": "569992000", "grossProfit": "7170186000", "depreciation": "None", "totalRevenue": "31125107000", "costOfRevenue": "23954921000", "interestIncome": "311968000", "incomeBeforeTax": "1610217000", "interestExpense": "None", "operatingIncome": "1011030000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1032969000", "reportedCurrency": "CNY", "netInterestIncome": "283417000", "nonInterestIncome": "None", "operatingExpenses": "6159156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "738683000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23954921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276537000", "sellingGeneralAndAdministrative": "2961294000", "netIncomeFromContinuingOperations": "577248000" }, "balance": { "goodwill": "4777420000", "inventory": "519215000", "commonStock": "461000", "currentDebt": "None", "investments": "None", "totalAssets": "133149283000", "longTermDebt": "None", "shortTermDebt": "14017981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "857635000", "reportedCurrency": "CNY", "retainedEarnings": "-796909000", "totalLiabilities": "61701288001", "otherCurrentAssets": "18344691000", "totalCurrentAssets": "76603345000", "currentLongTermDebt": "288280000", "longTermInvestments": "23790106000", "shortTermInvestments": "41317700000", "currentNetReceivables": "5497989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56545938000", "currentAccountsPayable": "9492629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22654751000", "totalShareholderEquity": "71323815999", "capitalLeaseObligations": "22366471000", "otherCurrentLiabilities": "29233648000", "totalCurrentLiabilities": "52744258000", "otherNonCurrentLiabilities": "2563000", "totalNonCurrentLiabilities": "8957030001", "cashAndShortTermInvestments": "11442965000", "commonStockSharesOutstanding": "1175029475", "intangibleAssetsExcludingGoodwill": "857635000", "cashAndCashEquivalentsAtCarryingValue": "11442965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "569992000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "5202518000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1109860000", "cashflowFromInvestment": "None", "stockBasedCompensation": "595068000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:20.557105+00:00", "is_restated": false, "income_statement": { "revenue": 22584647000, "cost_of_revenue": 17449914000, "gross_profit": 5134733000, "ebit": 726964000, "ebitda": 929462000, "pretax_income": 1671537000, "tax_provision": 503131000, "net_income": 1171073000, "net_income_to_common": 1171073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9576948000, "total_current_assets": 69678235000, "total_assets": 122795712000, "short_term_debt": 13207556000, "long_term_debt": null, "total_debt": 13207556000, "total_liabilities": 51902049000, "total_equity": 70774570000, "shares_outstanding": 1175057000, "goodwill_and_intangibles": 5787942000 }, "cash_flow": { "operating_cash_flow": 448890000, "capital_expenditure": 0, "free_cash_flow": 448890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225022, "ticker_id": 405, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:20.557105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "726964000", "ebitda": "929462000", "netIncome": "1171073000", "grossProfit": "5134733000", "depreciation": "None", "totalRevenue": "22584647000", "costOfRevenue": "17449914000", "interestIncome": "310493000", "incomeBeforeTax": "1671537000", "interestExpense": "None", "operatingIncome": "726964000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "503131000", "reportedCurrency": "CNY", "netInterestIncome": "310493000", "nonInterestIncome": "None", "operatingExpenses": "4407769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "572932000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17449914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202498000", "sellingGeneralAndAdministrative": "1900959000", "netIncomeFromContinuingOperations": "1168406000" }, "balance": { "goodwill": "4839219000", "inventory": "None", "commonStock": "463000", "currentDebt": "None", "investments": "None", "totalAssets": "122795712000", "longTermDebt": "None", "shortTermDebt": "13207556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "948723000", "reportedCurrency": "CNY", "retainedEarnings": "-2178008000", "totalLiabilities": "51902049000", "otherCurrentAssets": "6243476000", "totalCurrentAssets": "69678235000", "currentLongTermDebt": "306610000", "longTermInvestments": "21457347000", "shortTermInvestments": "43654035000", "currentNetReceivables": "10203776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53117477000", "currentAccountsPayable": "6389882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21680267000", "totalShareholderEquity": "70774570000", "capitalLeaseObligations": "21373657000", "otherCurrentLiabilities": "17710131000", "totalCurrentLiabilities": "43147206000", "otherNonCurrentLiabilities": "2791000", "totalNonCurrentLiabilities": "8754843000", "cashAndShortTermInvestments": "9576948000", "commonStockSharesOutstanding": "1175057000", "intangibleAssetsExcludingGoodwill": "948723000", "cashAndCashEquivalentsAtCarryingValue": "9576948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1171073000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "448890000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1589390000", "cashflowFromInvestment": "-518848000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22584647000, "cost_of_revenue": 17449914000, "gross_profit": 5134733000, "research_and_development": 572932000, "selling_general_admin": 1900959000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 726964000, "depreciation_amortisation": 202498000, "ebitda": 929462000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1671537000, "tax_provision": 503131000, "effective_tax_rate": null, "net_income": 1171073000, "net_income_continuing_ops": 1168406000, "net_income_to_common": 1171073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9576948000, "short_term_investments": 43654035000, "net_receivables": 10203776000, "inventory": null, "other_current_assets": null, "total_current_assets": 69678235000, "net_ppe": null, "goodwill": 4839219000, "intangible_assets": 948723000, "goodwill_and_intangibles": 5787942000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53117477000, "total_assets": 122795712000, "short_term_debt": 13207556000, "accounts_payable": 6389882000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43147206000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8754843000, "total_liabilities": 51902049000, "total_debt": 13207556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2178008000, "total_equity": 70774570000, "shares_outstanding": 1175057000, "operating_cash_flow": 448890000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -518848000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1589390000, "free_cash_flow": 448890000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "726964000", "ebitda": "929462000", "netIncome": "1171073000", "grossProfit": "5134733000", "depreciation": "None", "totalRevenue": "22584647000", "costOfRevenue": "17449914000", "interestIncome": "310493000", "incomeBeforeTax": "1671537000", "interestExpense": "None", "operatingIncome": "726964000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "503131000", "reportedCurrency": "CNY", "netInterestIncome": "310493000", "nonInterestIncome": "None", "operatingExpenses": "4407769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "572932000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17449914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202498000", "sellingGeneralAndAdministrative": "1900959000", "netIncomeFromContinuingOperations": "1168406000" }, "balance": { "goodwill": "4839219000", "inventory": "None", "commonStock": "463000", "currentDebt": "None", "investments": "None", "totalAssets": "122795712000", "longTermDebt": "None", "shortTermDebt": "13207556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "948723000", "reportedCurrency": "CNY", "retainedEarnings": "-2178008000", "totalLiabilities": "51902049000", "otherCurrentAssets": "6243476000", "totalCurrentAssets": "69678235000", "currentLongTermDebt": "306610000", "longTermInvestments": "21457347000", "shortTermInvestments": "43654035000", "currentNetReceivables": "10203776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53117477000", "currentAccountsPayable": "6389882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21680267000", "totalShareholderEquity": "70774570000", "capitalLeaseObligations": "21373657000", "otherCurrentLiabilities": "17710131000", "totalCurrentLiabilities": "43147206000", "otherNonCurrentLiabilities": "2791000", "totalNonCurrentLiabilities": "8754843000", "cashAndShortTermInvestments": "9576948000", "commonStockSharesOutstanding": "1175057000", "intangibleAssetsExcludingGoodwill": "948723000", "cashAndCashEquivalentsAtCarryingValue": "9576948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1171073000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "448890000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1589390000", "cashflowFromInvestment": "-518848000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:20.557105+00:00", "is_restated": false, "income_statement": { "revenue": 23370430000, "cost_of_revenue": 16853380000, "gross_profit": 6517050000, "ebit": 2051516000, "ebitda": 2261218000, "pretax_income": 2749364000, "tax_provision": 848960000, "net_income": 1892061000, "net_income_to_common": 1892061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9409071000, "total_current_assets": 70657042000, "total_assets": 122497997000, "short_term_debt": 12077577000, "long_term_debt": null, "total_debt": 12077577000, "total_liabilities": 51794889000, "total_equity": 70569240000, "shares_outstanding": 1222587318, "goodwill_and_intangibles": 5775295000 }, "cash_flow": { "operating_cash_flow": 4772954000, "capital_expenditure": 462401000, "free_cash_flow": 5235355000, "dividends_paid": 2830704000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225023, "ticker_id": 405, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:20.557105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2051516000", "ebitda": "2261218000", "netIncome": "1892061000", "grossProfit": "6517050000", "depreciation": "None", "totalRevenue": "23370430000", "costOfRevenue": "16853380000", "interestIncome": "356578000", "incomeBeforeTax": "2749364000", "interestExpense": "None", "operatingIncome": "2015119000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "848960000", "reportedCurrency": "CNY", "netInterestIncome": "356578000", "nonInterestIncome": "None", "operatingExpenses": "4501931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "504509000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16853380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209702000", "sellingGeneralAndAdministrative": "2079299000", "netIncomeFromContinuingOperations": "1900404000" }, "balance": { "goodwill": "4847762000", "inventory": "-7003584000", "commonStock": "467000", "currentDebt": "None", "investments": "None", "totalAssets": "122497997000", "longTermDebt": "None", "shortTermDebt": "12077577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "927533000", "reportedCurrency": "CNY", "retainedEarnings": "-3349081000", "totalLiabilities": "51794889000", "otherCurrentAssets": "15121166000", "totalCurrentAssets": "70657042000", "currentLongTermDebt": "445530000", "longTermInvestments": "22132865000", "shortTermInvestments": "42222652000", "currentNetReceivables": "10907737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51840955000", "currentAccountsPayable": "6684706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20213974000", "totalShareholderEquity": "70569240000", "capitalLeaseObligations": "19768444000", "otherCurrentLiabilities": "38383760000", "totalCurrentLiabilities": "43376360000", "otherNonCurrentLiabilities": "2791000", "totalNonCurrentLiabilities": "8418529000", "cashAndShortTermInvestments": "9409071000", "commonStockSharesOutstanding": "1222587318", "intangibleAssetsExcludingGoodwill": "927533000", "cashAndCashEquivalentsAtCarryingValue": "9409071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1892061000", "profitLoss": "None", "dividendPayout": "2830704000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "4772954000", "capitalExpenditures": "462401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3931260000", "cashflowFromInvestment": "-8134019000", "stockBasedCompensation": "731051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2830704000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2701210000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23370430000, "cost_of_revenue": 16853380000, "gross_profit": 6517050000, "research_and_development": 504509000, "selling_general_admin": 2079299000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2051516000, "depreciation_amortisation": 209702000, "ebitda": 2261218000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2749364000, "tax_provision": 848960000, "effective_tax_rate": null, "net_income": 1892061000, "net_income_continuing_ops": 1900404000, "net_income_to_common": 1892061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9409071000, "short_term_investments": 42222652000, "net_receivables": 10907737000, "inventory": -7003584000, "other_current_assets": null, "total_current_assets": 70657042000, "net_ppe": null, "goodwill": 4847762000, "intangible_assets": 927533000, "goodwill_and_intangibles": 5775295000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51840955000, "total_assets": 122497997000, "short_term_debt": 12077577000, "accounts_payable": 6684706000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43376360000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8418529000, "total_liabilities": 51794889000, "total_debt": 12077577000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3349081000, "total_equity": 70569240000, "shares_outstanding": 1222587318, "operating_cash_flow": 4772954000, "stock_based_compensation": 731051000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 462401000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8134019000, "dividends_paid": 2830704000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3931260000, "free_cash_flow": 5235355000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2051516000", "ebitda": "2261218000", "netIncome": "1892061000", "grossProfit": "6517050000", "depreciation": "None", "totalRevenue": "23370430000", "costOfRevenue": "16853380000", "interestIncome": "356578000", "incomeBeforeTax": "2749364000", "interestExpense": "None", "operatingIncome": "2015119000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "848960000", "reportedCurrency": "CNY", "netInterestIncome": "356578000", "nonInterestIncome": "None", "operatingExpenses": "4501931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "504509000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16853380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209702000", "sellingGeneralAndAdministrative": "2079299000", "netIncomeFromContinuingOperations": "1900404000" }, "balance": { "goodwill": "4847762000", "inventory": "-7003584000", "commonStock": "467000", "currentDebt": "None", "investments": "None", "totalAssets": "122497997000", "longTermDebt": "None", "shortTermDebt": "12077577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "927533000", "reportedCurrency": "CNY", "retainedEarnings": "-3349081000", "totalLiabilities": "51794889000", "otherCurrentAssets": "15121166000", "totalCurrentAssets": "70657042000", "currentLongTermDebt": "445530000", "longTermInvestments": "22132865000", "shortTermInvestments": "42222652000", "currentNetReceivables": "10907737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51840955000", "currentAccountsPayable": "6684706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20213974000", "totalShareholderEquity": "70569240000", "capitalLeaseObligations": "19768444000", "otherCurrentLiabilities": "38383760000", "totalCurrentLiabilities": "43376360000", "otherNonCurrentLiabilities": "2791000", "totalNonCurrentLiabilities": "8418529000", "cashAndShortTermInvestments": "9409071000", "commonStockSharesOutstanding": "1222587318", "intangibleAssetsExcludingGoodwill": "927533000", "cashAndCashEquivalentsAtCarryingValue": "9409071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1892061000", "profitLoss": "None", "dividendPayout": "2830704000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "4772954000", "capitalExpenditures": "462401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3931260000", "cashflowFromInvestment": "-8134019000", "stockBasedCompensation": "731051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2830704000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2701210000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:20.557105+00:00", "is_restated": false, "income_statement": { "revenue": 16377314000, "cost_of_revenue": 12255228000, "gross_profit": 4122086000, "ebit": 11854000, "ebitda": 335529000, "pretax_income": 838951000, "tax_provision": 406829000, "net_income": 431774000, "net_income_to_common": 431774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17845299000, "total_current_assets": 70543525000, "total_assets": 119021436000, "short_term_debt": 10737307000, "long_term_debt": null, "total_debt": 10737307000, "total_liabilities": 49896460000, "total_equity": 68993774000, "shares_outstanding": 1180620502, "goodwill_and_intangibles": 5851306000 }, "cash_flow": { "operating_cash_flow": -915276000, "capital_expenditure": 873990000, "free_cash_flow": -41286000, "dividends_paid": 1425707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225024, "ticker_id": 405, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:20.557105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11854000", "ebitda": "335529000", "netIncome": "431774000", "grossProfit": "4122086000", "depreciation": "None", "totalRevenue": "16377314000", "costOfRevenue": "12255228000", "interestIncome": "309675000", "incomeBeforeTax": "838951000", "interestExpense": "28153000", "operatingIncome": "11854000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "406829000", "reportedCurrency": "CNY", "netInterestIncome": "309675000", "nonInterestIncome": "None", "operatingExpenses": "4110232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "467300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12255228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323675000", "sellingGeneralAndAdministrative": "2019195000", "netIncomeFromContinuingOperations": "432122000" }, "balance": { "goodwill": "4888626000", "inventory": "304208000", "commonStock": "472000", "currentDebt": "None", "investments": "None", "totalAssets": "119021436000", "longTermDebt": "None", "shortTermDebt": "10737307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "962680000", "reportedCurrency": "CNY", "retainedEarnings": "-5241142000", "totalLiabilities": "49896460000", "otherCurrentAssets": "13466436000", "totalCurrentAssets": "70543525000", "currentLongTermDebt": "408420000", "longTermInvestments": "20658437000", "shortTermInvestments": "36034979000", "currentNetReceivables": "3196811000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48477911000", "currentAccountsPayable": "5651089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18595800000", "totalShareholderEquity": "68993774000", "capitalLeaseObligations": "18187380000", "otherCurrentLiabilities": "19818246000", "totalCurrentLiabilities": "41755435000", "otherNonCurrentLiabilities": "3191000", "totalNonCurrentLiabilities": "8141025000", "cashAndShortTermInvestments": "17845299000", "commonStockSharesOutstanding": "1180620502", "intangibleAssetsExcludingGoodwill": "962680000", "cashAndCashEquivalentsAtCarryingValue": "17845299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "431774000", "profitLoss": "None", "dividendPayout": "1425707000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-915276000", "capitalExpenditures": "873990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1445794000", "cashflowFromInvestment": "1290426000", "stockBasedCompensation": "793380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1425707000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5150628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323675000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16377314000, "cost_of_revenue": 12255228000, "gross_profit": 4122086000, "research_and_development": 467300000, "selling_general_admin": 2019195000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11854000, "depreciation_amortisation": 323675000, "ebitda": 335529000, "interest_expense": 28153000, "interest_income": null, "other_non_operating": null, "pretax_income": 838951000, "tax_provision": 406829000, "effective_tax_rate": null, "net_income": 431774000, "net_income_continuing_ops": 432122000, "net_income_to_common": 431774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17845299000, "short_term_investments": 36034979000, "net_receivables": 3196811000, "inventory": 304208000, "other_current_assets": null, "total_current_assets": 70543525000, "net_ppe": null, "goodwill": 4888626000, "intangible_assets": 962680000, "goodwill_and_intangibles": 5851306000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48477911000, "total_assets": 119021436000, "short_term_debt": 10737307000, "accounts_payable": 5651089000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41755435000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8141025000, "total_liabilities": 49896460000, "total_debt": 10737307000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5241142000, "total_equity": 68993774000, "shares_outstanding": 1180620502, "operating_cash_flow": -915276000, "stock_based_compensation": 793380000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 873990000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1290426000, "dividends_paid": 1425707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1445794000, "free_cash_flow": -41286000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11854000", "ebitda": "335529000", "netIncome": "431774000", "grossProfit": "4122086000", "depreciation": "None", "totalRevenue": "16377314000", "costOfRevenue": "12255228000", "interestIncome": "309675000", "incomeBeforeTax": "838951000", "interestExpense": "28153000", "operatingIncome": "11854000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "406829000", "reportedCurrency": "CNY", "netInterestIncome": "309675000", "nonInterestIncome": "None", "operatingExpenses": "4110232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "467300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12255228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323675000", "sellingGeneralAndAdministrative": "2019195000", "netIncomeFromContinuingOperations": "432122000" }, "balance": { "goodwill": "4888626000", "inventory": "304208000", "commonStock": "472000", "currentDebt": "None", "investments": "None", "totalAssets": "119021436000", "longTermDebt": "None", "shortTermDebt": "10737307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "962680000", "reportedCurrency": "CNY", "retainedEarnings": "-5241142000", "totalLiabilities": "49896460000", "otherCurrentAssets": "13466436000", "totalCurrentAssets": "70543525000", "currentLongTermDebt": "408420000", "longTermInvestments": "20658437000", "shortTermInvestments": "36034979000", "currentNetReceivables": "3196811000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48477911000", "currentAccountsPayable": "5651089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18595800000", "totalShareholderEquity": "68993774000", "capitalLeaseObligations": "18187380000", "otherCurrentLiabilities": "19818246000", "totalCurrentLiabilities": "41755435000", "otherNonCurrentLiabilities": "3191000", "totalNonCurrentLiabilities": "8141025000", "cashAndShortTermInvestments": "17845299000", "commonStockSharesOutstanding": "1180620502", "intangibleAssetsExcludingGoodwill": "962680000", "cashAndCashEquivalentsAtCarryingValue": "17845299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "431774000", "profitLoss": "None", "dividendPayout": "1425707000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-915276000", "capitalExpenditures": "873990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1445794000", "cashflowFromInvestment": "1290426000", "stockBasedCompensation": "793380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1425707000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5150628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323675000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:20.557105+00:00", "is_restated": false, "income_statement": { "revenue": 20204226000, "cost_of_revenue": 15060180000, "gross_profit": 5144046000, "ebit": 1837004000, "ebitda": 2191779000, "pretax_income": 761695000, "tax_provision": 91632000, "net_income": 663683000, "net_income_to_common": 663683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19634716000, "total_current_assets": 69753623000, "total_assets": 120331931000, "short_term_debt": 9659057000, "long_term_debt": null, "total_debt": 9659057000, "total_liabilities": 48130826000, "total_equity": 72099824000, "shares_outstanding": 1185740652, "goodwill_and_intangibles": 6162083000 }, "cash_flow": { "operating_cash_flow": 1769286000, "capital_expenditure": 873990000, "free_cash_flow": 2643276000, "dividends_paid": 1425707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225025, "ticker_id": 405, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:20.557105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1837004000", "ebitda": "2191779000", "netIncome": "663683000", "grossProfit": "5144046000", "depreciation": "None", "totalRevenue": "20204226000", "costOfRevenue": "15060180000", "interestIncome": "340116000", "incomeBeforeTax": "761695000", "interestExpense": "28153000", "operatingIncome": "-173117000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "91632000", "reportedCurrency": "CNY", "netInterestIncome": "311963000", "nonInterestIncome": "None", "operatingExpenses": "4499652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "533620000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15060180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "354775000", "sellingGeneralAndAdministrative": "2647739000", "netIncomeFromContinuingOperations": "670063000" }, "balance": { "goodwill": "4856807000", "inventory": "304208000", "commonStock": "475000", "currentDebt": "None", "investments": "None", "totalAssets": "120331931000", "longTermDebt": "None", "shortTermDebt": "9659057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1305276000", "reportedCurrency": "CNY", "retainedEarnings": "-5672916000", "totalLiabilities": "48130826000", "otherCurrentAssets": "12380572000", "totalCurrentAssets": "69753623000", "currentLongTermDebt": "290450000", "longTermInvestments": "23570988000", "shortTermInvestments": "34257958000", "currentNetReceivables": "3271584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50578308000", "currentAccountsPayable": "6328516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17986170000", "totalShareholderEquity": "72099824000", "capitalLeaseObligations": "17695720000", "otherCurrentLiabilities": "22502447000", "totalCurrentLiabilities": "39523983000", "otherNonCurrentLiabilities": "389000", "totalNonCurrentLiabilities": "8606843000", "cashAndShortTermInvestments": "19634716000", "commonStockSharesOutstanding": "1185740652", "intangibleAssetsExcludingGoodwill": "1305276000", "cashAndCashEquivalentsAtCarryingValue": "19634716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "669605000", "profitLoss": "None", "dividendPayout": "1425707000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "1769286000", "capitalExpenditures": "873990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1477067000", "cashflowFromInvestment": "3712203000", "stockBasedCompensation": "818438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1425707000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5150628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "354775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20204226000, "cost_of_revenue": 15060180000, "gross_profit": 5144046000, "research_and_development": 533620000, "selling_general_admin": 2647739000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1837004000, "depreciation_amortisation": 354775000, "ebitda": 2191779000, "interest_expense": 28153000, "interest_income": null, "other_non_operating": null, "pretax_income": 761695000, "tax_provision": 91632000, "effective_tax_rate": null, "net_income": 663683000, "net_income_continuing_ops": 670063000, "net_income_to_common": 663683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19634716000, "short_term_investments": 34257958000, "net_receivables": 3271584000, "inventory": 304208000, "other_current_assets": null, "total_current_assets": 69753623000, "net_ppe": null, "goodwill": 4856807000, "intangible_assets": 1305276000, "goodwill_and_intangibles": 6162083000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50578308000, "total_assets": 120331931000, "short_term_debt": 9659057000, "accounts_payable": 6328516000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39523983000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8606843000, "total_liabilities": 48130826000, "total_debt": 9659057000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5672916000, "total_equity": 72099824000, "shares_outstanding": 1185740652, "operating_cash_flow": 1769286000, "stock_based_compensation": 818438000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 873990000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3712203000, "dividends_paid": 1425707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1477067000, "free_cash_flow": 2643276000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1837004000", "ebitda": "2191779000", "netIncome": "663683000", "grossProfit": "5144046000", "depreciation": "None", "totalRevenue": "20204226000", "costOfRevenue": "15060180000", "interestIncome": "340116000", "incomeBeforeTax": "761695000", "interestExpense": "28153000", "operatingIncome": "-173117000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "91632000", "reportedCurrency": "CNY", "netInterestIncome": "311963000", "nonInterestIncome": "None", "operatingExpenses": "4499652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "533620000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15060180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "354775000", "sellingGeneralAndAdministrative": "2647739000", "netIncomeFromContinuingOperations": "670063000" }, "balance": { "goodwill": "4856807000", "inventory": "304208000", "commonStock": "475000", "currentDebt": "None", "investments": "None", "totalAssets": "120331931000", "longTermDebt": "None", "shortTermDebt": "9659057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1305276000", "reportedCurrency": "CNY", "retainedEarnings": "-5672916000", "totalLiabilities": "48130826000", "otherCurrentAssets": "12380572000", "totalCurrentAssets": "69753623000", "currentLongTermDebt": "290450000", "longTermInvestments": "23570988000", "shortTermInvestments": "34257958000", "currentNetReceivables": "3271584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50578308000", "currentAccountsPayable": "6328516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17986170000", "totalShareholderEquity": "72099824000", "capitalLeaseObligations": "17695720000", "otherCurrentLiabilities": "22502447000", "totalCurrentLiabilities": "39523983000", "otherNonCurrentLiabilities": "389000", "totalNonCurrentLiabilities": "8606843000", "cashAndShortTermInvestments": "19634716000", "commonStockSharesOutstanding": "1185740652", "intangibleAssetsExcludingGoodwill": "1305276000", "cashAndCashEquivalentsAtCarryingValue": "19634716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "669605000", "profitLoss": "None", "dividendPayout": "1425707000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "1769286000", "capitalExpenditures": "873990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1477067000", "cashflowFromInvestment": "3712203000", "stockBasedCompensation": "818438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1425707000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5150628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "354775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:20.557105+00:00", "is_restated": false, "income_statement": { "revenue": 17810705000, "cost_of_revenue": 12929725000, "gross_profit": 4880980000, "ebit": 916459000, "ebitda": 1269143000, "pretax_income": 1671527000, "tax_provision": 501237000, "net_income": 1158042000, "net_income_to_common": 1158042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15838754000, "total_current_assets": 69173998000, "total_assets": 118384746000, "short_term_debt": 8613885000, "long_term_debt": null, "total_debt": 8613885000, "total_liabilities": 46417882000, "total_equity": 71859032000, "shares_outstanding": 1189716683, "goodwill_and_intangibles": 6141775000 }, "cash_flow": { "operating_cash_flow": 1956650000, "capital_expenditure": 873990000, "free_cash_flow": 2830640000, "dividends_paid": 1425707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225027, "ticker_id": 405, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:20.557105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "916459000", "ebitda": "1269143000", "netIncome": "1158042000", "grossProfit": "4880980000", "depreciation": "None", "totalRevenue": "17810705000", "costOfRevenue": "12929725000", "interestIncome": "349143000", "incomeBeforeTax": "1671527000", "interestExpense": "28153000", "operatingIncome": "911258000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "501237000", "reportedCurrency": "CNY", "netInterestIncome": "349143000", "nonInterestIncome": "None", "operatingExpenses": "3969722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "471631000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12929725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "352684000", "sellingGeneralAndAdministrative": "1862347000", "netIncomeFromContinuingOperations": "1170290000" }, "balance": { "goodwill": "4914238000", "inventory": "-5999602000", "commonStock": "483000", "currentDebt": "None", "investments": "None", "totalAssets": "118384746000", "longTermDebt": "None", "shortTermDebt": "8613885000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1227537000", "reportedCurrency": "CNY", "retainedEarnings": "-6192231000", "totalLiabilities": "46417882000", "otherCurrentAssets": "18155826000", "totalCurrentAssets": "69173998000", "currentLongTermDebt": "520032000", "longTermInvestments": "24031090000", "shortTermInvestments": "38408111000", "currentNetReceivables": "2770909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49210748000", "currentAccountsPayable": "5495539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17971126000", "shortLongTermDebtTotal": "16705769000", "totalShareholderEquity": "71859032000", "capitalLeaseObligations": "16185737000", "otherCurrentLiabilities": "18369947000", "totalCurrentLiabilities": "37974423000", "otherNonCurrentLiabilities": "389000", "totalNonCurrentLiabilities": "8443459000", "cashAndShortTermInvestments": "15838754000", "commonStockSharesOutstanding": "1189716683", "intangibleAssetsExcludingGoodwill": "1227537000", "cashAndCashEquivalentsAtCarryingValue": "15838754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1158042000", "profitLoss": "None", "dividendPayout": "1425707000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "1956650000", "capitalExpenditures": "873990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2614917000", "cashflowFromInvestment": "-15323257000", "stockBasedCompensation": "814129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1425707000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5150628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17810705000, "cost_of_revenue": 12929725000, "gross_profit": 4880980000, "research_and_development": 471631000, "selling_general_admin": 1862347000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 916459000, "depreciation_amortisation": 352684000, "ebitda": 1269143000, "interest_expense": 28153000, "interest_income": null, "other_non_operating": null, "pretax_income": 1671527000, "tax_provision": 501237000, "effective_tax_rate": null, "net_income": 1158042000, "net_income_continuing_ops": 1170290000, "net_income_to_common": 1158042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15838754000, "short_term_investments": 38408111000, "net_receivables": 2770909000, "inventory": -5999602000, "other_current_assets": null, "total_current_assets": 69173998000, "net_ppe": null, "goodwill": 4914238000, "intangible_assets": 1227537000, "goodwill_and_intangibles": 6141775000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49210748000, "total_assets": 118384746000, "short_term_debt": 8613885000, "accounts_payable": 5495539000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37974423000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8443459000, "total_liabilities": 46417882000, "total_debt": 8613885000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6192231000, "total_equity": 71859032000, "shares_outstanding": 1189716683, "operating_cash_flow": 1956650000, "stock_based_compensation": 814129000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 873990000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15323257000, "dividends_paid": 1425707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2614917000, "free_cash_flow": 2830640000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "916459000", "ebitda": "1269143000", "netIncome": "1158042000", "grossProfit": "4880980000", "depreciation": "None", "totalRevenue": "17810705000", "costOfRevenue": "12929725000", "interestIncome": "349143000", "incomeBeforeTax": "1671527000", "interestExpense": "28153000", "operatingIncome": "911258000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "501237000", "reportedCurrency": "CNY", "netInterestIncome": "349143000", "nonInterestIncome": "None", "operatingExpenses": "3969722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "471631000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12929725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "352684000", "sellingGeneralAndAdministrative": "1862347000", "netIncomeFromContinuingOperations": "1170290000" }, "balance": { "goodwill": "4914238000", "inventory": "-5999602000", "commonStock": "483000", "currentDebt": "None", "investments": "None", "totalAssets": "118384746000", "longTermDebt": "None", "shortTermDebt": "8613885000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1227537000", "reportedCurrency": "CNY", "retainedEarnings": "-6192231000", "totalLiabilities": "46417882000", "otherCurrentAssets": "18155826000", "totalCurrentAssets": "69173998000", "currentLongTermDebt": "520032000", "longTermInvestments": "24031090000", "shortTermInvestments": "38408111000", "currentNetReceivables": "2770909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49210748000", "currentAccountsPayable": "5495539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17971126000", "shortLongTermDebtTotal": "16705769000", "totalShareholderEquity": "71859032000", "capitalLeaseObligations": "16185737000", "otherCurrentLiabilities": "18369947000", "totalCurrentLiabilities": "37974423000", "otherNonCurrentLiabilities": "389000", "totalNonCurrentLiabilities": "8443459000", "cashAndShortTermInvestments": "15838754000", "commonStockSharesOutstanding": "1189716683", "intangibleAssetsExcludingGoodwill": "1227537000", "cashAndCashEquivalentsAtCarryingValue": "15838754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1158042000", "profitLoss": "None", "dividendPayout": "1425707000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "1956650000", "capitalExpenditures": "873990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2614917000", "cashflowFromInvestment": "-15323257000", "stockBasedCompensation": "814129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1425707000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5150628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:20.557105+00:00", "is_restated": false, "income_statement": { "revenue": 19483921000, "cost_of_revenue": 14140731000, "gross_profit": 5343190000, "ebit": 1113709000, "ebitda": 1465796000, "pretax_income": 1572871000, "tax_provision": 273366000, "net_income": 1308733000, "net_income_to_common": 1308733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31750204000, "total_current_assets": 70172695000, "total_assets": 117415189000, "short_term_debt": 7253285000, "long_term_debt": null, "total_debt": 7253285000, "total_liabilities": 44629190000, "total_equity": 72703507000, "shares_outstanding": 1210814429, "goodwill_and_intangibles": 6295887000 }, "cash_flow": { "operating_cash_flow": -196144000, "capital_expenditure": 0, "free_cash_flow": -196144000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225028, "ticker_id": 405, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:20.557105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1113709000", "ebitda": "1465796000", "netIncome": "1308733000", "grossProfit": "5343190000", "depreciation": "None", "totalRevenue": "19483921000", "costOfRevenue": "14140731000", "interestIncome": "338735000", "incomeBeforeTax": "1572871000", "interestExpense": "None", "operatingIncome": "1080934000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "273366000", "reportedCurrency": "CNY", "netInterestIncome": "338735000", "nonInterestIncome": "None", "operatingExpenses": "4262256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "474789000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14140731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "352087000", "sellingGeneralAndAdministrative": "2105234000", "netIncomeFromContinuingOperations": "1299505000" }, "balance": { "goodwill": "4907023000", "inventory": "-1081642000", "commonStock": "489000", "currentDebt": "None", "investments": "None", "totalAssets": "117415189000", "longTermDebt": "None", "shortTermDebt": "7253285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1388864000", "reportedCurrency": "CNY", "retainedEarnings": "-7350273000", "totalLiabilities": "44629190000", "otherCurrentAssets": "6061888000", "totalCurrentAssets": "70172695000", "currentLongTermDebt": "497500000", "longTermInvestments": "24007654000", "shortTermInvestments": "22952267000", "currentNetReceivables": "9408336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47242494000", "currentAccountsPayable": "5810440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15876066000", "shortLongTermDebtTotal": "14674110000", "totalShareholderEquity": "72703507000", "capitalLeaseObligations": "14176610000", "otherCurrentLiabilities": "18311168000", "totalCurrentLiabilities": "36856790000", "otherNonCurrentLiabilities": "389000", "totalNonCurrentLiabilities": "7772400000", "cashAndShortTermInvestments": "31750204000", "commonStockSharesOutstanding": "1210814429", "intangibleAssetsExcludingGoodwill": "1388864000", "cashAndCashEquivalentsAtCarryingValue": "31750204000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1308733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-196144000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2537964000", "cashflowFromInvestment": "2055696000", "stockBasedCompensation": "881227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19483921000, "cost_of_revenue": 14140731000, "gross_profit": 5343190000, "research_and_development": 474789000, "selling_general_admin": 2105234000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1113709000, "depreciation_amortisation": 352087000, "ebitda": 1465796000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1572871000, "tax_provision": 273366000, "effective_tax_rate": null, "net_income": 1308733000, "net_income_continuing_ops": 1299505000, "net_income_to_common": 1308733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31750204000, "short_term_investments": 22952267000, "net_receivables": 9408336000, "inventory": -1081642000, "other_current_assets": null, "total_current_assets": 70172695000, "net_ppe": null, "goodwill": 4907023000, "intangible_assets": 1388864000, "goodwill_and_intangibles": 6295887000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47242494000, "total_assets": 117415189000, "short_term_debt": 7253285000, "accounts_payable": 5810440000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36856790000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7772400000, "total_liabilities": 44629190000, "total_debt": 7253285000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7350273000, "total_equity": 72703507000, "shares_outstanding": 1210814429, "operating_cash_flow": -196144000, "stock_based_compensation": 881227000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2055696000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2537964000, "free_cash_flow": -196144000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1113709000", "ebitda": "1465796000", "netIncome": "1308733000", "grossProfit": "5343190000", "depreciation": "None", "totalRevenue": "19483921000", "costOfRevenue": "14140731000", "interestIncome": "338735000", "incomeBeforeTax": "1572871000", "interestExpense": "None", "operatingIncome": "1080934000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "273366000", "reportedCurrency": "CNY", "netInterestIncome": "338735000", "nonInterestIncome": "None", "operatingExpenses": "4262256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "474789000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14140731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "352087000", "sellingGeneralAndAdministrative": "2105234000", "netIncomeFromContinuingOperations": "1299505000" }, "balance": { "goodwill": "4907023000", "inventory": "-1081642000", "commonStock": "489000", "currentDebt": "None", "investments": "None", "totalAssets": "117415189000", "longTermDebt": "None", "shortTermDebt": "7253285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1388864000", "reportedCurrency": "CNY", "retainedEarnings": "-7350273000", "totalLiabilities": "44629190000", "otherCurrentAssets": "6061888000", "totalCurrentAssets": "70172695000", "currentLongTermDebt": "497500000", "longTermInvestments": "24007654000", "shortTermInvestments": "22952267000", "currentNetReceivables": "9408336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47242494000", "currentAccountsPayable": "5810440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15876066000", "shortLongTermDebtTotal": "14674110000", "totalShareholderEquity": "72703507000", "capitalLeaseObligations": "14176610000", "otherCurrentLiabilities": "18311168000", "totalCurrentLiabilities": "36856790000", "otherNonCurrentLiabilities": "389000", "totalNonCurrentLiabilities": "7772400000", "cashAndShortTermInvestments": "31750204000", "commonStockSharesOutstanding": "1210814429", "intangibleAssetsExcludingGoodwill": "1388864000", "cashAndCashEquivalentsAtCarryingValue": "31750204000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1308733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-196144000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2537964000", "cashflowFromInvestment": "2055696000", "stockBasedCompensation": "881227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }