{ "ticker": { "uuid": "8403f0da-4934-4ddd-b76a-bdaf953d5448", "symbol": "AON", "name": "Aon PLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance Brokers", "page_url": "https://sharemaestro.com/factors/ticker/8403f0da-4934-4ddd-b76a-bdaf953d5448/", "api_url": "https://sharemaestro.com/factors/api/tickers/8403f0da-4934-4ddd-b76a-bdaf953d5448/" }, "ticker_metadata": { "id": 217, "uuid": "8403f0da-4934-4ddd-b76a-bdaf953d5448", "symbol": "AON", "name": "Aon PLC", "asset_type": "equity", "market_cap": 67503129000, "stock_exchange_id": 3, "industry": "Insurance Brokers", "sector": "Financial Services", "description": "Aon plc is a multinational professional services firm that sells a range of financial risk-mitigation products, including insurance, pension administration, and health-insurance plans.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8403f0da-4934-4ddd-b76a-bdaf953d5448", "symbol": "AON", "name": "Aon PLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance Brokers", "page_url": "https://sharemaestro.com/factors/ticker/8403f0da-4934-4ddd-b76a-bdaf953d5448/", "api_url": "https://sharemaestro.com/factors/api/tickers/8403f0da-4934-4ddd-b76a-bdaf953d5448/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.23, "value": 0.18, "quality": 0.91, "momentum": 0.17, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 328.53, "market_cap": 70765362000, "pe_ratio": 17.9516, "earnings_yield": 0.0557, "ebitda_to_ev": 0.0803, "shareholder_yield": 0.0091, "roe": 0.4009, "piotroski_f_score": 7, "momentum_12_1": -0.1494, "volatility_252d": 0.2033 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:00.135952+00:00", "batch_id": "" }, "size": { "price_close": 328.53, "market_cap": 70765362000, "market_cap_usd": 70765362000, "enterprise_value": 84250362000, "shares_outstanding": 215400000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.9516, "pb_ratio": 7.196, "ptbv_ratio": null, "ps_ratio": 4.047, "pcf_ratio": 18.7657, "pfcf_ratio": 17.4945, "ev_ebitda": 12.4465, "ev_ebit": 14.4018, "ev_sales": 4.8182, "ev_fcf": 20.8283, "earnings_yield": 0.0557, "fcf_yield": 0.048, "price_to_sales": 4.047, "price_to_book": 7.196, "price_to_cashflow": 18.7657, "ebitda_to_ev": 0.0803, "sales_yield": 0.2075 }, "yield": { "dividend_yield": 0.0091, "buyback_yield": 0, "shareholder_yield": 0.0091, "debt_paydown_yield": null, "total_yield": 0.0091 }, "quality": { "gross_margin": 0.6598, "operating_margin": 0.3346, "net_margin": 0.2254, "ebitda_margin": 0.3871, "fcf_margin": 0.2313, "roe": 0.4009, "roa": 0.0766, "roic": 0.1986, "roc_greenblatt": null, "asset_turnover": 0.34, "cash_conversion": 1.0261, "accruals_ratio": 0.0033, "sbc_to_revenue": 0.021, "piotroski_f_score": 7, "altman_z_score": 1.7855, "earnings_stability_5y": 0.5613, "revenue_stability_5y": 0.1763, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2243, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.2171, "net_debt_to_ebitda": 1.9922, "debt_to_assets": 0.2851, "interest_coverage": 7.4239, "current_ratio": 1.0663, "quick_ratio": 1.0663, "net_debt": 13485000000, "local_beta": 0.0008, "volatility_252d": 0.2033, "volatility_60d": 0.4689, "max_drawdown_12m": -0.1637, "risk_adjusted_momentum": -0.7351 }, "growth": { "revenue_growth_1y": 0.069, "revenue_growth_3y_cagr": 0.1125, "revenue_growth_5y_cagr": 0.092, "eps_growth_1y": 0.5471, "eps_growth_3y_cagr": 0.1259, "eps_growth_5y_cagr": 0.1342, "fcf_growth_1y": 0.3082, "book_value_growth_1y": 0.4575, "revenue_growth": 0.069, "earnings_growth": 0.5471 }, "momentum": { "price_return_1m": 0.0503, "price_return_3m": -0.0329, "price_return_6m": -0.0438, "price_return_9m": -0.1072, "price_return_12m": -0.1066, "price_return_12m_ex1m": -0.1494, "momentum_6m": -0.0438, "momentum_12m": -0.1066, "momentum_12_1": -0.1494, "distance_from_52w_high": -0.118, "distance_from_52w_low": 0.0546, "relative_strength": -0.2066 }, "raw_ttm": { "revenue_ttm": 17486000000, "gross_profit_ttm": 11538000000, "ebit_ttm": 5850000000, "ebitda_ttm": 6769000000, "net_income_ttm": 3942000000, "eps_diluted_ttm": 18.3008, "operating_cash_flow_ttm": 3771000000, "capital_expenditure_ttm": 274000000, "fcf_ttm": 4045000000, "dividends_paid_ttm": 644000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 788000000, "cash_and_equivalents": 1178000000, "total_current_assets": 26163000000, "total_current_liabilities": 24537000000, "net_ppe": null, "total_assets": 51429000000, "total_debt": 14663000000, "total_equity": 9834000000, "net_working_capital": 1569000000, "book_value_per_share": 45.6546, "retained_earnings": 307000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -11917000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 48, "rank_pb": 85, "rank_ptbv": 50, "rank_ps": 74, "rank_pcf": 74, "rank_ev_ebitda": 53, "rank_ev_ebit": 56, "rank_earnings_yield": 48, "rank_fcf_yield": 69, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 7, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 26, "rank_fcf_margin": 41, "rank_piotroski": 15, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 41, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 71 }, "composites": { "value_composite": 82, "quality_composite": 9, "momentum_composite": 83, "growth_composite": 16, "yield_composite": 32, "svqf_composite": 24, "vc1_composite": 85, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.4047, "os_score": 0.23, "value_percentile": 0.18, "quality_percentile": 0.91, "momentum_percentile": 0.17, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3520, "ticker_id": 217, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:00.135952+00:00", "batch_id": "", "os_score_delta": null, "price_close": 328.53, "market_cap": 70765362000, "market_cap_usd": 70765362000, "enterprise_value": 84250362000, "shares_outstanding": 215400000, "fx_rate_to_usd": null, "pe_ratio": 17.95163927, "pb_ratio": 7.19598963, "ptbv_ratio": null, "ps_ratio": 4.04697255, "pcf_ratio": 18.76567542, "pfcf_ratio": 17.49452707, "ev_ebitda": 12.44650052, "ev_ebit": 14.40177128, "ev_sales": 4.81816093, "ev_fcf": 20.82827244, "earnings_yield": 0.05570522, "fcf_yield": 0.04801166, "dividend_yield": 0.0091005, "buyback_yield": 0, "shareholder_yield": 0.0091005, "debt_paydown_yield": null, "total_yield": 0.0091005, "gross_margin": 0.65984216, "operating_margin": 0.33455336, "net_margin": 0.22543749, "ebitda_margin": 0.38710969, "fcf_margin": 0.23132792, "roe": 0.40085418, "roa": 0.07664936, "roic": 0.19858349, "roc_greenblatt": null, "asset_turnover": 0.34000272, "cash_conversion": 1.02612887, "accruals_ratio": 0.00332497, "sbc_to_revenue": 0.02098822, "debt_to_equity": 4.21710393, "net_debt_to_ebitda": 1.99217019, "debt_to_assets": 0.28511151, "interest_coverage": 7.42385787, "current_ratio": 1.06626727, "quick_ratio": 1.06626727, "net_debt": 13485000000, "revenue_growth_1y": 0.06902244, "revenue_growth_3y_cagr": 0.11247318, "revenue_growth_5y_cagr": 0.09197213, "eps_growth_1y": 0.54709576, "eps_growth_3y_cagr": 0.12588525, "eps_growth_5y_cagr": 0.13415848, "fcf_growth_1y": 0.30821475, "book_value_growth_1y": 0.45747955, "piotroski_f_score": 7, "altman_z_score": 1.78550054, "earnings_stability_5y": 0.561272, "revenue_stability_5y": 0.176343, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0503213, "price_return_3m": -0.03289847, "price_return_6m": -0.04375227, "price_return_9m": -0.10719381, "price_return_12m": -0.10663809, "price_return_12m_ex1m": -0.14943941, "distance_from_52w_high": -0.11804761, "distance_from_52w_low": 0.05463709, "relative_strength": -0.20660167, "local_beta": 0.0008, "volatility_252d": 0.203289, "volatility_60d": 0.468858, "max_drawdown_12m": -0.1637385, "revenue_ttm": 17486000000, "gross_profit_ttm": 11538000000, "ebit_ttm": 5850000000, "ebitda_ttm": 6769000000, "net_income_ttm": 3942000000, "eps_diluted_ttm": 18.30083565, "operating_cash_flow_ttm": 3771000000, "capital_expenditure_ttm": 274000000, "fcf_ttm": 4045000000, "dividends_paid_ttm": 644000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 788000000, "cash_and_equivalents": 1178000000, "total_current_assets": 26163000000, "total_current_liabilities": 24537000000, "net_ppe": null, "total_assets": 51429000000, "total_debt": 14663000000, "total_equity": 9834000000, "net_working_capital": 1569000000, "book_value_per_share": 45.6545961, "retained_earnings": 307000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -11917000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 48, "rank_pb": 85, "rank_ptbv": 50, "rank_ps": 74, "rank_pcf": 74, "rank_ev_ebitda": 53, "rank_ev_ebit": 56, "rank_earnings_yield": 48, "rank_fcf_yield": 69, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 7, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 26, "rank_fcf_margin": 41, "rank_piotroski": 15, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 41, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 71, "value_composite": 82, "quality_composite": 9, "momentum_composite": 83, "growth_composite": 16, "yield_composite": 32, "svqf_composite": 24, "vc1_composite": 85, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 328.53, "os": 0.23, "value": 0.18, "quality": 0.91, "momentum": 0.17, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 17.9516, "earnings_yield": 0.0557, "shareholder_yield": 0.0091, "roe": 0.4009, "momentum_12_1": -0.1494, "complete_fields": { "id": 3520, "ticker_id": 217, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:00.135952+00:00", "batch_id": "", "os_score_delta": null, "price_close": 328.53, "market_cap": 70765362000, "market_cap_usd": 70765362000, "enterprise_value": 84250362000, "shares_outstanding": 215400000, "fx_rate_to_usd": null, "pe_ratio": 17.95163927, "pb_ratio": 7.19598963, "ptbv_ratio": null, "ps_ratio": 4.04697255, "pcf_ratio": 18.76567542, "pfcf_ratio": 17.49452707, "ev_ebitda": 12.44650052, "ev_ebit": 14.40177128, "ev_sales": 4.81816093, "ev_fcf": 20.82827244, "earnings_yield": 0.05570522, "fcf_yield": 0.04801166, "dividend_yield": 0.0091005, "buyback_yield": 0, "shareholder_yield": 0.0091005, "debt_paydown_yield": null, "total_yield": 0.0091005, "gross_margin": 0.65984216, "operating_margin": 0.33455336, "net_margin": 0.22543749, "ebitda_margin": 0.38710969, "fcf_margin": 0.23132792, "roe": 0.40085418, "roa": 0.07664936, "roic": 0.19858349, "roc_greenblatt": null, "asset_turnover": 0.34000272, "cash_conversion": 1.02612887, "accruals_ratio": 0.00332497, "sbc_to_revenue": 0.02098822, "debt_to_equity": 4.21710393, "net_debt_to_ebitda": 1.99217019, "debt_to_assets": 0.28511151, "interest_coverage": 7.42385787, "current_ratio": 1.06626727, "quick_ratio": 1.06626727, "net_debt": 13485000000, "revenue_growth_1y": 0.06902244, "revenue_growth_3y_cagr": 0.11247318, "revenue_growth_5y_cagr": 0.09197213, "eps_growth_1y": 0.54709576, "eps_growth_3y_cagr": 0.12588525, "eps_growth_5y_cagr": 0.13415848, "fcf_growth_1y": 0.30821475, "book_value_growth_1y": 0.45747955, "piotroski_f_score": 7, "altman_z_score": 1.78550054, "earnings_stability_5y": 0.561272, "revenue_stability_5y": 0.176343, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0503213, "price_return_3m": -0.03289847, "price_return_6m": -0.04375227, "price_return_9m": -0.10719381, "price_return_12m": -0.10663809, "price_return_12m_ex1m": -0.14943941, "distance_from_52w_high": -0.11804761, "distance_from_52w_low": 0.05463709, "relative_strength": -0.20660167, "local_beta": 0.0008, "volatility_252d": 0.203289, "volatility_60d": 0.468858, "max_drawdown_12m": -0.1637385, "revenue_ttm": 17486000000, "gross_profit_ttm": 11538000000, "ebit_ttm": 5850000000, "ebitda_ttm": 6769000000, "net_income_ttm": 3942000000, "eps_diluted_ttm": 18.30083565, "operating_cash_flow_ttm": 3771000000, "capital_expenditure_ttm": 274000000, "fcf_ttm": 4045000000, "dividends_paid_ttm": 644000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 788000000, "cash_and_equivalents": 1178000000, "total_current_assets": 26163000000, "total_current_liabilities": 24537000000, "net_ppe": null, "total_assets": 51429000000, "total_debt": 14663000000, "total_equity": 9834000000, "net_working_capital": 1569000000, "book_value_per_share": 45.6545961, "retained_earnings": 307000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -11917000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 48, "rank_pb": 85, "rank_ptbv": 50, "rank_ps": 74, "rank_pcf": 74, "rank_ev_ebitda": 53, "rank_ev_ebit": 56, "rank_earnings_yield": 48, "rank_fcf_yield": 69, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 7, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 26, "rank_fcf_margin": 41, "rank_piotroski": 15, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 41, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 71, "value_composite": 82, "quality_composite": 9, "momentum_composite": 83, "growth_composite": 16, "yield_composite": 32, "svqf_composite": 24, "vc1_composite": 85, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:18.569439+00:00", "is_restated": false, "income_statement": { "revenue": 17181000000, "cost_of_revenue": 8985000000, "gross_profit": 8196000000, "ebit": 4382000000, "ebitda": 5348000000, "pretax_income": 4759000000, "tax_provision": 1009000000, "net_income": 3695000000, "net_income_to_common": 3695000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1195000000, "total_current_assets": 25774000000, "total_assets": 50784000000, "short_term_debt": 770000000, "long_term_debt": 14660000000, "total_debt": 15430000000, "total_liabilities": 41236000000, "total_equity": 9548000000, "shares_outstanding": 216500000, "goodwill_and_intangibles": 21524000000 }, "cash_flow": { "operating_cash_flow": 3481000000, "capital_expenditure": 263000000, "free_cash_flow": 3744000000, "dividends_paid": 629000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215953, "ticker_id": 217, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:18.569439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4382000000", "ebitda": "5348000000", "netIncome": "3695000000", "grossProfit": "8196000000", "depreciation": "None", "totalRevenue": "17181000000", "costOfRevenue": "8985000000", "interestIncome": "796000000", "incomeBeforeTax": "4759000000", "interestExpense": "815000000", "operatingIncome": "4344000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1009000000", "reportedCurrency": "USD", "netInterestIncome": "-796000000", "nonInterestIncome": "None", "operatingExpenses": "3852000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8985000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "966000000", "sellingGeneralAndAdministrative": "1561000000", "netIncomeFromContinuingOperations": "3750000000" }, "balance": { "goodwill": "15797000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "50784000000", "longTermDebt": "14660000000", "shortTermDebt": "770000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5727000000", "reportedCurrency": "USD", "retainedEarnings": "-245000000", "totalLiabilities": "41236000000", "otherCurrentAssets": "18767000000", "totalCurrentAssets": "25774000000", "currentLongTermDebt": "589000000", "longTermInvestments": "192000000", "shortTermInvestments": "1603000000", "currentNetReceivables": "4209000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25010000000", "currentAccountsPayable": "2861000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1379000000", "shortLongTermDebtTotal": "16531000000", "totalShareholderEquity": "9548000000", "capitalLeaseObligations": "822000000", "otherCurrentLiabilities": "19776000000", "totalCurrentLiabilities": "23226000000", "otherNonCurrentLiabilities": "181000000", "totalNonCurrentLiabilities": "18010000000", "cashAndShortTermInvestments": "1195000000", "commonStockSharesOutstanding": "216500000", "intangibleAssetsExcludingGoodwill": "5727000000", "cashAndCashEquivalentsAtCarryingValue": "1195000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3695000000", "profitLoss": "None", "dividendPayout": "629000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3481000000", "capitalExpenditures": "263000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4205000000", "cashflowFromInvestment": "286000000", "stockBasedCompensation": "432000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "629000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "966000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17181000000, "cost_of_revenue": 8985000000, "gross_profit": 8196000000, "research_and_development": null, "selling_general_admin": 1561000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4382000000, "depreciation_amortisation": 966000000, "ebitda": 5348000000, "interest_expense": 815000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4759000000, "tax_provision": 1009000000, "effective_tax_rate": null, "net_income": 3695000000, "net_income_continuing_ops": 3750000000, "net_income_to_common": 3695000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1195000000, "short_term_investments": 1603000000, "net_receivables": 4209000000, "inventory": null, "other_current_assets": null, "total_current_assets": 25774000000, "net_ppe": null, "goodwill": 15797000000, "intangible_assets": 5727000000, "goodwill_and_intangibles": 21524000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25010000000, "total_assets": 50784000000, "short_term_debt": 770000000, "accounts_payable": 2861000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23226000000, "long_term_debt": 14660000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18010000000, "total_liabilities": 41236000000, "total_debt": 15430000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -245000000, "total_equity": 9548000000, "shares_outstanding": 216500000, "operating_cash_flow": 3481000000, "stock_based_compensation": 432000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 263000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 286000000, "dividends_paid": 629000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4205000000, "free_cash_flow": 3744000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4382000000", "ebitda": "5348000000", "netIncome": "3695000000", "grossProfit": "8196000000", "depreciation": "None", "totalRevenue": "17181000000", "costOfRevenue": "8985000000", "interestIncome": "796000000", "incomeBeforeTax": "4759000000", "interestExpense": "815000000", "operatingIncome": "4344000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1009000000", "reportedCurrency": "USD", "netInterestIncome": "-796000000", "nonInterestIncome": "None", "operatingExpenses": "3852000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8985000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "966000000", "sellingGeneralAndAdministrative": "1561000000", "netIncomeFromContinuingOperations": "3750000000" }, "balance": { "goodwill": "15797000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "50784000000", "longTermDebt": "14660000000", "shortTermDebt": "770000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5727000000", "reportedCurrency": "USD", "retainedEarnings": "-245000000", "totalLiabilities": "41236000000", "otherCurrentAssets": "18767000000", "totalCurrentAssets": "25774000000", "currentLongTermDebt": "589000000", "longTermInvestments": "192000000", "shortTermInvestments": "1603000000", "currentNetReceivables": "4209000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25010000000", "currentAccountsPayable": "2861000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1379000000", "shortLongTermDebtTotal": "16531000000", "totalShareholderEquity": "9548000000", "capitalLeaseObligations": "822000000", "otherCurrentLiabilities": "19776000000", "totalCurrentLiabilities": "23226000000", "otherNonCurrentLiabilities": "181000000", "totalNonCurrentLiabilities": "18010000000", "cashAndShortTermInvestments": "1195000000", "commonStockSharesOutstanding": "216500000", "intangibleAssetsExcludingGoodwill": "5727000000", "cashAndCashEquivalentsAtCarryingValue": "1195000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3695000000", "profitLoss": "None", "dividendPayout": "629000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3481000000", "capitalExpenditures": "263000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4205000000", "cashflowFromInvestment": "286000000", "stockBasedCompensation": "432000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "629000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "966000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:18.569439+00:00", "is_restated": false, "income_statement": { "revenue": 15698000000, "cost_of_revenue": 8283000000, "gross_profit": 7415000000, "ebit": 4250000000, "ebitda": 4936000000, "pretax_income": 3462000000, "tax_provision": 742000000, "net_income": 2654000000, "net_income_to_common": 2654000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1085000000, "total_current_assets": 23432000000, "total_assets": 48965000000, "short_term_debt": 942000000, "long_term_debt": 16265000000, "total_debt": 17207000000, "total_liabilities": 42535000000, "total_equity": 6430000000, "shares_outstanding": 212500000, "goodwill_and_intangibles": 21977000000 }, "cash_flow": { "operating_cash_flow": 3035000000, "capital_expenditure": 218000000, "free_cash_flow": 3253000000, "dividends_paid": 562000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215958, "ticker_id": 217, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:18.569439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4250000000", "ebitda": "4936000000", "netIncome": "2654000000", "grossProfit": "7415000000", "depreciation": "None", "totalRevenue": "15698000000", "costOfRevenue": "8283000000", "interestIncome": "67000000", "incomeBeforeTax": "3462000000", "interestExpense": "788000000", "operatingIncome": "3835000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "742000000", "reportedCurrency": "USD", "netInterestIncome": "-721000000", "nonInterestIncome": "None", "operatingExpenses": "3580000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8283000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "686000000", "sellingGeneralAndAdministrative": "2014000000", "netIncomeFromContinuingOperations": "2720000000" }, "balance": { "goodwill": "15234000000", "inventory": "-135000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "48965000000", "longTermDebt": "16265000000", "shortTermDebt": "942000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6743000000", "reportedCurrency": "USD", "retainedEarnings": "-2309000000", "totalLiabilities": "42535000000", "otherCurrentAssets": "716000000", "totalCurrentAssets": "23432000000", "currentLongTermDebt": "751000000", "longTermInvestments": "90000000", "shortTermInvestments": "10538000000", "currentNetReceivables": "11093000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25533000000", "currentAccountsPayable": "2905000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1357000000", "shortLongTermDebtTotal": "17892000000", "totalShareholderEquity": "6430000000", "capitalLeaseObligations": "876000000", "otherCurrentLiabilities": "18608000000", "totalCurrentLiabilities": "22995000000", "otherNonCurrentLiabilities": "168000000", "totalNonCurrentLiabilities": "19540000000", "cashAndShortTermInvestments": "1085000000", "commonStockSharesOutstanding": "212500000", "intangibleAssetsExcludingGoodwill": "6743000000", "cashAndCashEquivalentsAtCarryingValue": "1085000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2720000000", "profitLoss": "None", "dividendPayout": "562000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3035000000", "capitalExpenditures": "218000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "796000000", "cashflowFromInvestment": "-2833000000", "stockBasedCompensation": "474000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "562000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "686000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15698000000, "cost_of_revenue": 8283000000, "gross_profit": 7415000000, "research_and_development": null, "selling_general_admin": 2014000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4250000000, "depreciation_amortisation": 686000000, "ebitda": 4936000000, "interest_expense": 788000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3462000000, "tax_provision": 742000000, "effective_tax_rate": null, "net_income": 2654000000, "net_income_continuing_ops": 2720000000, "net_income_to_common": 2654000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1085000000, "short_term_investments": 10538000000, "net_receivables": 11093000000, "inventory": -135000000, "other_current_assets": null, "total_current_assets": 23432000000, "net_ppe": null, "goodwill": 15234000000, "intangible_assets": 6743000000, "goodwill_and_intangibles": 21977000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25533000000, "total_assets": 48965000000, "short_term_debt": 942000000, "accounts_payable": 2905000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22995000000, "long_term_debt": 16265000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19540000000, "total_liabilities": 42535000000, "total_debt": 17207000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2309000000, "total_equity": 6430000000, "shares_outstanding": 212500000, "operating_cash_flow": 3035000000, "stock_based_compensation": 474000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 218000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2833000000, "dividends_paid": 562000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 796000000, "free_cash_flow": 3253000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4250000000", "ebitda": "4936000000", "netIncome": "2654000000", "grossProfit": "7415000000", "depreciation": "None", "totalRevenue": "15698000000", "costOfRevenue": "8283000000", "interestIncome": "67000000", "incomeBeforeTax": "3462000000", "interestExpense": "788000000", "operatingIncome": "3835000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "742000000", "reportedCurrency": "USD", "netInterestIncome": "-721000000", "nonInterestIncome": "None", "operatingExpenses": "3580000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8283000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "686000000", "sellingGeneralAndAdministrative": "2014000000", "netIncomeFromContinuingOperations": "2720000000" }, "balance": { "goodwill": "15234000000", "inventory": "-135000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "48965000000", "longTermDebt": "16265000000", "shortTermDebt": "942000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6743000000", "reportedCurrency": "USD", "retainedEarnings": "-2309000000", "totalLiabilities": "42535000000", "otherCurrentAssets": "716000000", "totalCurrentAssets": "23432000000", "currentLongTermDebt": "751000000", "longTermInvestments": "90000000", "shortTermInvestments": "10538000000", "currentNetReceivables": "11093000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25533000000", "currentAccountsPayable": "2905000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1357000000", "shortLongTermDebtTotal": "17892000000", "totalShareholderEquity": "6430000000", "capitalLeaseObligations": "876000000", "otherCurrentLiabilities": "18608000000", "totalCurrentLiabilities": "22995000000", "otherNonCurrentLiabilities": "168000000", "totalNonCurrentLiabilities": "19540000000", "cashAndShortTermInvestments": "1085000000", "commonStockSharesOutstanding": "212500000", "intangibleAssetsExcludingGoodwill": "6743000000", "cashAndCashEquivalentsAtCarryingValue": "1085000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2720000000", "profitLoss": "None", "dividendPayout": "562000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3035000000", "capitalExpenditures": "218000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "796000000", "cashflowFromInvestment": "-2833000000", "stockBasedCompensation": "474000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "562000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "686000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:18.569439+00:00", "is_restated": false, "income_statement": { "revenue": 13376000000, "cost_of_revenue": 6902000000, "gross_profit": 6474000000, "ebit": 3785000000, "ebitda": 3785000000, "pretax_income": 3169000000, "tax_provision": 541000000, "net_income": 2564000000, "net_income_to_common": 2564000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 778000000, "total_current_assets": 21704000000, "total_assets": 33959000000, "short_term_debt": 1386000000, "long_term_debt": 9995000000, "total_debt": 11381000000, "total_liabilities": 34701000000, "total_equity": -742000000, "shares_outstanding": 205000000, "goodwill_and_intangibles": 8648000000 }, "cash_flow": { "operating_cash_flow": 3435000000, "capital_expenditure": 252000000, "free_cash_flow": 3687000000, "dividends_paid": 489000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215963, "ticker_id": 217, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:18.569439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3785000000", "ebitda": "3785000000", "netIncome": "2564000000", "grossProfit": "6474000000", "depreciation": "None", "totalRevenue": "13376000000", "costOfRevenue": "6902000000", "interestIncome": "22000000", "incomeBeforeTax": "3169000000", "interestExpense": "484000000", "operatingIncome": "3785000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "541000000", "reportedCurrency": "USD", "netInterestIncome": "-448000000", "nonInterestIncome": "None", "operatingExpenses": "9591000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.24", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6902000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "256000000", "sellingGeneralAndAdministrative": "1793000000", "netIncomeFromContinuingOperations": "2787000000" }, "balance": { "goodwill": "8414000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "33959000000", "longTermDebt": "9995000000", "shortTermDebt": "1386000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "234000000", "reportedCurrency": "USD", "retainedEarnings": "-3399000000", "totalLiabilities": "34701000000", "otherCurrentAssets": "17268000000", "totalCurrentAssets": "21704000000", "currentLongTermDebt": "1204000000", "longTermInvestments": "45000000", "shortTermInvestments": "369000000", "currentNetReceivables": "3289000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12255000000", "currentAccountsPayable": "2262000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1314000000", "shortLongTermDebtTotal": "12032000000", "totalShareholderEquity": "-742000000", "capitalLeaseObligations": "833000000", "otherCurrentLiabilities": "17442000000", "totalCurrentLiabilities": "21651000000", "otherNonCurrentLiabilities": "145000000", "totalNonCurrentLiabilities": "13050000000", "cashAndShortTermInvestments": "778000000", "commonStockSharesOutstanding": "205000000", "intangibleAssetsExcludingGoodwill": "234000000", "cashAndCashEquivalentsAtCarryingValue": "778000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2564000000", "profitLoss": "None", "dividendPayout": "489000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3435000000", "capitalExpenditures": "252000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2865000000", "cashflowFromInvestment": "-188000000", "stockBasedCompensation": "438000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "489000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2700000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13376000000, "cost_of_revenue": 6902000000, "gross_profit": 6474000000, "research_and_development": 0.24, "selling_general_admin": 1793000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3785000000, "depreciation_amortisation": 256000000, "ebitda": 3785000000, "interest_expense": 484000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3169000000, "tax_provision": 541000000, "effective_tax_rate": null, "net_income": 2564000000, "net_income_continuing_ops": 2787000000, "net_income_to_common": 2564000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 778000000, "short_term_investments": 369000000, "net_receivables": 3289000000, "inventory": null, "other_current_assets": null, "total_current_assets": 21704000000, "net_ppe": null, "goodwill": 8414000000, "intangible_assets": 234000000, "goodwill_and_intangibles": 8648000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12255000000, "total_assets": 33959000000, "short_term_debt": 1386000000, "accounts_payable": 2262000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21651000000, "long_term_debt": 9995000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13050000000, "total_liabilities": 34701000000, "total_debt": 11381000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3399000000, "total_equity": -742000000, "shares_outstanding": 205000000, "operating_cash_flow": 3435000000, "stock_based_compensation": 438000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 252000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -188000000, "dividends_paid": 489000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2865000000, "free_cash_flow": 3687000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3785000000", "ebitda": "3785000000", "netIncome": "2564000000", "grossProfit": "6474000000", "depreciation": "None", "totalRevenue": "13376000000", "costOfRevenue": "6902000000", "interestIncome": "22000000", "incomeBeforeTax": "3169000000", "interestExpense": "484000000", "operatingIncome": "3785000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "541000000", "reportedCurrency": "USD", "netInterestIncome": "-448000000", "nonInterestIncome": "None", "operatingExpenses": "9591000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.24", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6902000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "256000000", "sellingGeneralAndAdministrative": "1793000000", "netIncomeFromContinuingOperations": "2787000000" }, "balance": { "goodwill": "8414000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "33959000000", "longTermDebt": "9995000000", "shortTermDebt": "1386000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "234000000", "reportedCurrency": "USD", "retainedEarnings": "-3399000000", "totalLiabilities": "34701000000", "otherCurrentAssets": "17268000000", "totalCurrentAssets": "21704000000", "currentLongTermDebt": "1204000000", "longTermInvestments": "45000000", "shortTermInvestments": "369000000", "currentNetReceivables": "3289000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12255000000", "currentAccountsPayable": "2262000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1314000000", "shortLongTermDebtTotal": "12032000000", "totalShareholderEquity": "-742000000", "capitalLeaseObligations": "833000000", "otherCurrentLiabilities": "17442000000", "totalCurrentLiabilities": "21651000000", "otherNonCurrentLiabilities": "145000000", "totalNonCurrentLiabilities": "13050000000", "cashAndShortTermInvestments": "778000000", "commonStockSharesOutstanding": "205000000", "intangibleAssetsExcludingGoodwill": "234000000", "cashAndCashEquivalentsAtCarryingValue": "778000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2564000000", "profitLoss": "None", "dividendPayout": "489000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3435000000", "capitalExpenditures": "252000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2865000000", "cashflowFromInvestment": "-188000000", "stockBasedCompensation": "438000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "489000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2700000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:18.569439+00:00", "is_restated": false, "income_statement": { "revenue": 12479000000, "cost_of_revenue": 6477000000, "gross_profit": 6002000000, "ebit": 3562000000, "ebitda": 3826000000, "pretax_income": 3156000000, "tax_provision": 510000000, "net_income": 2589000000, "net_income_to_common": 2589000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 690000000, "total_current_assets": 20723000000, "total_assets": 32704000000, "short_term_debt": 1131000000, "long_term_debt": 9825000000, "total_debt": 10956000000, "total_liabilities": 33133000000, "total_equity": -429000000, "shares_outstanding": 213200000, "goodwill_and_intangibles": 8739000000 }, "cash_flow": { "operating_cash_flow": 3219000000, "capital_expenditure": 196000000, "free_cash_flow": 3415000000, "dividends_paid": 463000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215968, "ticker_id": 217, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:18.569439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3562000000", "ebitda": "3826000000", "netIncome": "2589000000", "grossProfit": "6002000000", "depreciation": "None", "totalRevenue": "12479000000", "costOfRevenue": "6477000000", "interestIncome": "388000000", "incomeBeforeTax": "3156000000", "interestExpense": "406000000", "operatingIncome": "3669000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "510000000", "reportedCurrency": "USD", "netInterestIncome": "-388000000", "nonInterestIncome": "None", "operatingExpenses": "2333000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.25", "otherNonOperatingIncome": "-107000000", "costofGoodsAndServicesSold": "6477000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264000000", "sellingGeneralAndAdministrative": "1739000000", "netIncomeFromContinuingOperations": "2646000000" }, "balance": { "goodwill": "8292000000", "inventory": "15900000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "32704000000", "longTermDebt": "9825000000", "shortTermDebt": "1131000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "447000000", "reportedCurrency": "USD", "retainedEarnings": "-2772000000", "totalLiabilities": "33133000000", "otherCurrentAssets": "16472000000", "totalCurrentAssets": "20723000000", "currentLongTermDebt": "945000000", "longTermInvestments": "60000000", "shortTermInvestments": "452000000", "currentNetReceivables": "3109000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11981000000", "currentAccountsPayable": "2114000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1257000000", "shortLongTermDebtTotal": "11677000000", "totalShareholderEquity": "-429000000", "capitalLeaseObligations": "693000000", "otherCurrentLiabilities": "16618000000", "totalCurrentLiabilities": "20306000000", "otherNonCurrentLiabilities": "1024000000", "totalNonCurrentLiabilities": "12827000000", "cashAndShortTermInvestments": "690000000", "commonStockSharesOutstanding": "213200000", "intangibleAssetsExcludingGoodwill": "447000000", "cashAndCashEquivalentsAtCarryingValue": "690000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2646000000", "profitLoss": "None", "dividendPayout": "463000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3219000000", "capitalExpenditures": "196000000", "changeInReceivables": "-96000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1790000000", "cashflowFromInvestment": "-449000000", "stockBasedCompensation": "397000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "463000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "980000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3203000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12479000000, "cost_of_revenue": 6477000000, "gross_profit": 6002000000, "research_and_development": 0.25, "selling_general_admin": 1739000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3562000000, "depreciation_amortisation": 264000000, "ebitda": 3826000000, "interest_expense": 406000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3156000000, "tax_provision": 510000000, "effective_tax_rate": null, "net_income": 2589000000, "net_income_continuing_ops": 2646000000, "net_income_to_common": 2589000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 690000000, "short_term_investments": 452000000, "net_receivables": 3109000000, "inventory": 15900000000, "other_current_assets": null, "total_current_assets": 20723000000, "net_ppe": null, "goodwill": 8292000000, "intangible_assets": 447000000, "goodwill_and_intangibles": 8739000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11981000000, "total_assets": 32704000000, "short_term_debt": 1131000000, "accounts_payable": 2114000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20306000000, "long_term_debt": 9825000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12827000000, "total_liabilities": 33133000000, "total_debt": 10956000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2772000000, "total_equity": -429000000, "shares_outstanding": 213200000, "operating_cash_flow": 3219000000, "stock_based_compensation": 397000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 196000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -449000000, "dividends_paid": 463000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1790000000, "free_cash_flow": 3415000000, "net_change_in_cash": 980000000 }, "raw_data": { "income": { "ebit": "3562000000", "ebitda": "3826000000", "netIncome": "2589000000", "grossProfit": "6002000000", "depreciation": "None", "totalRevenue": "12479000000", "costOfRevenue": "6477000000", "interestIncome": "388000000", "incomeBeforeTax": "3156000000", "interestExpense": "406000000", "operatingIncome": "3669000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "510000000", "reportedCurrency": "USD", "netInterestIncome": "-388000000", "nonInterestIncome": "None", "operatingExpenses": "2333000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.25", "otherNonOperatingIncome": "-107000000", "costofGoodsAndServicesSold": "6477000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264000000", "sellingGeneralAndAdministrative": "1739000000", "netIncomeFromContinuingOperations": "2646000000" }, "balance": { "goodwill": "8292000000", "inventory": "15900000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "32704000000", "longTermDebt": "9825000000", "shortTermDebt": "1131000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "447000000", "reportedCurrency": "USD", "retainedEarnings": "-2772000000", "totalLiabilities": "33133000000", "otherCurrentAssets": "16472000000", "totalCurrentAssets": "20723000000", "currentLongTermDebt": "945000000", "longTermInvestments": "60000000", "shortTermInvestments": "452000000", "currentNetReceivables": "3109000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11981000000", "currentAccountsPayable": "2114000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1257000000", "shortLongTermDebtTotal": "11677000000", "totalShareholderEquity": "-429000000", "capitalLeaseObligations": "693000000", "otherCurrentLiabilities": "16618000000", "totalCurrentLiabilities": "20306000000", "otherNonCurrentLiabilities": "1024000000", "totalNonCurrentLiabilities": "12827000000", "cashAndShortTermInvestments": "690000000", "commonStockSharesOutstanding": "213200000", "intangibleAssetsExcludingGoodwill": "447000000", "cashAndCashEquivalentsAtCarryingValue": "690000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2646000000", "profitLoss": "None", "dividendPayout": "463000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3219000000", "capitalExpenditures": "196000000", "changeInReceivables": "-96000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1790000000", "cashflowFromInvestment": "-449000000", "stockBasedCompensation": "397000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "463000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "980000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3203000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:18.569439+00:00", "is_restated": false, "income_statement": { "revenue": 12193000000, "cost_of_revenue": 6738000000, "gross_profit": 5455000000, "ebit": 2253000000, "ebitda": 2579000000, "pretax_income": 1931000000, "tax_provision": 623000000, "net_income": 1255000000, "net_income_to_common": 1255000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 544000000, "total_current_assets": 19032000000, "total_assets": 31928000000, "short_term_debt": 1377000000, "long_term_debt": 8228000000, "total_debt": 9605000000, "total_liabilities": 30770000000, "total_equity": 1158000000, "shares_outstanding": 226100000, "goodwill_and_intangibles": 8926000000 }, "cash_flow": { "operating_cash_flow": 2182000000, "capital_expenditure": 137000000, "free_cash_flow": 2319000000, "dividends_paid": 447000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215973, "ticker_id": 217, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:18.569439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2253000000", "ebitda": "2579000000", "netIncome": "1255000000", "grossProfit": "5455000000", "depreciation": "None", "totalRevenue": "12193000000", "costOfRevenue": "6738000000", "interestIncome": "311000000", "incomeBeforeTax": "1931000000", "interestExpense": "322000000", "operatingIncome": "2090000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "623000000", "reportedCurrency": "USD", "netInterestIncome": "-311000000", "nonInterestIncome": "None", "operatingExpenses": "3365000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.16", "otherNonOperatingIncome": "163000000", "costofGoodsAndServicesSold": "6738000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326000000", "sellingGeneralAndAdministrative": "2541000000", "netIncomeFromContinuingOperations": "1308000000" }, "balance": { "goodwill": "8434000000", "inventory": "14386000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "31928000000", "longTermDebt": "8228000000", "shortTermDebt": "1377000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "492000000", "reportedCurrency": "USD", "retainedEarnings": "-1694000000", "totalLiabilities": "30770000000", "otherCurrentAssets": "15049000000", "totalCurrentAssets": "19032000000", "currentLongTermDebt": "1164000000", "longTermInvestments": "64000000", "shortTermInvestments": "292000000", "currentNetReceivables": "3147000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12896000000", "currentAccountsPayable": "2192000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1315000000", "shortLongTermDebtTotal": "10423000000", "totalShareholderEquity": "1158000000", "capitalLeaseObligations": "772000000", "otherCurrentLiabilities": "15034000000", "totalCurrentLiabilities": "19073000000", "otherNonCurrentLiabilities": "910000000", "totalNonCurrentLiabilities": "11697000000", "cashAndShortTermInvestments": "544000000", "commonStockSharesOutstanding": "226100000", "intangibleAssetsExcludingGoodwill": "492000000", "cashAndCashEquivalentsAtCarryingValue": "544000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1308000000", "profitLoss": "None", "dividendPayout": "447000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-264000000", "operatingCashflow": "2182000000", "capitalExpenditures": "137000000", "changeInReceivables": "-119000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1924000000", "cashflowFromInvestment": "49000000", "stockBasedCompensation": "449000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "447000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "307000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3543000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12193000000, "cost_of_revenue": 6738000000, "gross_profit": 5455000000, "research_and_development": 0.16, "selling_general_admin": 2541000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2253000000, "depreciation_amortisation": 326000000, "ebitda": 2579000000, "interest_expense": 322000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1931000000, "tax_provision": 623000000, "effective_tax_rate": null, "net_income": 1255000000, "net_income_continuing_ops": 1308000000, "net_income_to_common": 1255000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 544000000, "short_term_investments": 292000000, "net_receivables": 3147000000, "inventory": 14386000000, "other_current_assets": null, "total_current_assets": 19032000000, "net_ppe": null, "goodwill": 8434000000, "intangible_assets": 492000000, "goodwill_and_intangibles": 8926000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12896000000, "total_assets": 31928000000, "short_term_debt": 1377000000, "accounts_payable": 2192000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19073000000, "long_term_debt": 8228000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11697000000, "total_liabilities": 30770000000, "total_debt": 9605000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1694000000, "total_equity": 1158000000, "shares_outstanding": 226100000, "operating_cash_flow": 2182000000, "stock_based_compensation": 449000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 49000000, "dividends_paid": 447000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1924000000, "free_cash_flow": 2319000000, "net_change_in_cash": 307000000 }, "raw_data": { "income": { "ebit": "2253000000", "ebitda": "2579000000", "netIncome": "1255000000", "grossProfit": "5455000000", "depreciation": "None", "totalRevenue": "12193000000", "costOfRevenue": "6738000000", "interestIncome": "311000000", "incomeBeforeTax": "1931000000", "interestExpense": "322000000", "operatingIncome": "2090000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "623000000", "reportedCurrency": "USD", "netInterestIncome": "-311000000", "nonInterestIncome": "None", "operatingExpenses": "3365000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.16", "otherNonOperatingIncome": "163000000", "costofGoodsAndServicesSold": "6738000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326000000", "sellingGeneralAndAdministrative": "2541000000", "netIncomeFromContinuingOperations": "1308000000" }, "balance": { "goodwill": "8434000000", "inventory": "14386000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "31928000000", "longTermDebt": "8228000000", "shortTermDebt": "1377000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "492000000", "reportedCurrency": "USD", "retainedEarnings": "-1694000000", "totalLiabilities": "30770000000", "otherCurrentAssets": "15049000000", "totalCurrentAssets": "19032000000", "currentLongTermDebt": "1164000000", "longTermInvestments": "64000000", "shortTermInvestments": "292000000", "currentNetReceivables": "3147000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12896000000", "currentAccountsPayable": "2192000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1315000000", "shortLongTermDebtTotal": "10423000000", "totalShareholderEquity": "1158000000", "capitalLeaseObligations": "772000000", "otherCurrentLiabilities": "15034000000", "totalCurrentLiabilities": "19073000000", "otherNonCurrentLiabilities": "910000000", "totalNonCurrentLiabilities": "11697000000", "cashAndShortTermInvestments": "544000000", "commonStockSharesOutstanding": "226100000", "intangibleAssetsExcludingGoodwill": "492000000", "cashAndCashEquivalentsAtCarryingValue": "544000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1308000000", "profitLoss": "None", "dividendPayout": "447000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-264000000", "operatingCashflow": "2182000000", "capitalExpenditures": "137000000", "changeInReceivables": "-119000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1924000000", "cashflowFromInvestment": "49000000", "stockBasedCompensation": "449000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "447000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "307000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3543000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:18.569439+00:00", "is_restated": false, "income_statement": { "revenue": 11066000000, "cost_of_revenue": 5905000000, "gross_profit": 5161000000, "ebit": 2800000000, "ebitda": 3213000000, "pretax_income": 2466000000, "tax_provision": 448000000, "net_income": 1969000000, "net_income_to_common": 1969000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 884000000, "total_current_assets": 18676000000, "total_assets": 32106000000, "short_term_debt": 682000000, "long_term_debt": 7281000000, "total_debt": 7963000000, "total_liabilities": 28523000000, "total_equity": 3583000000, "shares_outstanding": 233100000, "goodwill_and_intangibles": 9306000000 }, "cash_flow": { "operating_cash_flow": 2783000000, "capital_expenditure": 141000000, "free_cash_flow": 2924000000, "dividends_paid": 412000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215978, "ticker_id": 217, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:18.569439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2800000000", "ebitda": "3213000000", "netIncome": "1969000000", "grossProfit": "5161000000", "depreciation": "None", "totalRevenue": "11066000000", "costOfRevenue": "5905000000", "interestIncome": "6000000", "incomeBeforeTax": "2466000000", "interestExpense": "334000000", "operatingIncome": "2781000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "448000000", "reportedCurrency": "USD", "netInterestIncome": "-328000000", "nonInterestIncome": "None", "operatingExpenses": "2380000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.22", "otherNonOperatingIncome": "18000000", "costofGoodsAndServicesSold": "5905000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "413000000", "sellingGeneralAndAdministrative": "1510000000", "netIncomeFromContinuingOperations": "2017000000" }, "balance": { "goodwill": "8666000000", "inventory": "13790000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "32106000000", "longTermDebt": "7281000000", "shortTermDebt": "682000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "640000000", "reportedCurrency": "USD", "retainedEarnings": "1042000000", "totalLiabilities": "28523000000", "otherCurrentAssets": "14319000000", "totalCurrentAssets": "18676000000", "currentLongTermDebt": "448000000", "longTermInvestments": "74000000", "shortTermInvestments": "308000000", "currentNetReceivables": "3165000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13430000000", "currentAccountsPayable": "2016000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "599000000", "shortLongTermDebtTotal": "8925000000", "totalShareholderEquity": "3583000000", "capitalLeaseObligations": "897000000", "otherCurrentLiabilities": "14350000000", "totalCurrentLiabilities": "17424000000", "otherNonCurrentLiabilities": "1792000000", "totalNonCurrentLiabilities": "11099000000", "cashAndShortTermInvestments": "884000000", "commonStockSharesOutstanding": "233100000", "intangibleAssetsExcludingGoodwill": "640000000", "cashAndCashEquivalentsAtCarryingValue": "884000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2018000000", "profitLoss": "None", "dividendPayout": "412000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-186000000", "operatingCashflow": "2783000000", "capitalExpenditures": "141000000", "changeInReceivables": "108000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2088000000", "cashflowFromInvestment": "-679000000", "stockBasedCompensation": "312000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "412000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1763000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "413000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11066000000, "cost_of_revenue": 5905000000, "gross_profit": 5161000000, "research_and_development": 0.22, "selling_general_admin": 1510000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2800000000, "depreciation_amortisation": 413000000, "ebitda": 3213000000, "interest_expense": 334000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2466000000, "tax_provision": 448000000, "effective_tax_rate": null, "net_income": 1969000000, "net_income_continuing_ops": 2017000000, "net_income_to_common": 1969000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 884000000, "short_term_investments": 308000000, "net_receivables": 3165000000, "inventory": 13790000000, "other_current_assets": null, "total_current_assets": 18676000000, "net_ppe": null, "goodwill": 8666000000, "intangible_assets": 640000000, "goodwill_and_intangibles": 9306000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13430000000, "total_assets": 32106000000, "short_term_debt": 682000000, "accounts_payable": 2016000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17424000000, "long_term_debt": 7281000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11099000000, "total_liabilities": 28523000000, "total_debt": 7963000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1042000000, "total_equity": 3583000000, "shares_outstanding": 233100000, "operating_cash_flow": 2783000000, "stock_based_compensation": 312000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 141000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -679000000, "dividends_paid": 412000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2088000000, "free_cash_flow": 2924000000, "net_change_in_cash": 16000000 }, "raw_data": { "income": { "ebit": "2800000000", "ebitda": "3213000000", "netIncome": "1969000000", "grossProfit": "5161000000", "depreciation": "None", "totalRevenue": "11066000000", "costOfRevenue": "5905000000", "interestIncome": "6000000", "incomeBeforeTax": "2466000000", "interestExpense": "334000000", "operatingIncome": "2781000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "448000000", "reportedCurrency": "USD", "netInterestIncome": "-328000000", "nonInterestIncome": "None", "operatingExpenses": "2380000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.22", "otherNonOperatingIncome": "18000000", "costofGoodsAndServicesSold": "5905000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "413000000", "sellingGeneralAndAdministrative": "1510000000", "netIncomeFromContinuingOperations": "2017000000" }, "balance": { "goodwill": "8666000000", "inventory": "13790000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "32106000000", "longTermDebt": "7281000000", "shortTermDebt": "682000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "640000000", "reportedCurrency": "USD", "retainedEarnings": "1042000000", "totalLiabilities": "28523000000", "otherCurrentAssets": "14319000000", "totalCurrentAssets": "18676000000", "currentLongTermDebt": "448000000", "longTermInvestments": "74000000", "shortTermInvestments": "308000000", "currentNetReceivables": "3165000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13430000000", "currentAccountsPayable": "2016000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "599000000", "shortLongTermDebtTotal": "8925000000", "totalShareholderEquity": "3583000000", "capitalLeaseObligations": "897000000", "otherCurrentLiabilities": "14350000000", "totalCurrentLiabilities": "17424000000", "otherNonCurrentLiabilities": "1792000000", "totalNonCurrentLiabilities": "11099000000", "cashAndShortTermInvestments": "884000000", "commonStockSharesOutstanding": "233100000", "intangibleAssetsExcludingGoodwill": "640000000", "cashAndCashEquivalentsAtCarryingValue": "884000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2018000000", "profitLoss": "None", "dividendPayout": "412000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-186000000", "operatingCashflow": "2783000000", "capitalExpenditures": "141000000", "changeInReceivables": "108000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2088000000", "cashflowFromInvestment": "-679000000", "stockBasedCompensation": "312000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "412000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1763000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "413000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:18.569439+00:00", "is_restated": false, "income_statement": { "revenue": 11013000000, "cost_of_revenue": 6054000000, "gross_profit": 4959000000, "ebit": 2177000000, "ebitda": 2741000000, "pretax_income": 1870000000, "tax_provision": 297000000, "net_income": 1532000000, "net_income_to_common": 1532000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 790000000, "total_current_assets": 16476000000, "total_assets": 29405000000, "short_term_debt": 922000000, "long_term_debt": 6627000000, "total_debt": 7549000000, "total_liabilities": 25956000000, "total_equity": 3449000000, "shares_outstanding": 240600000, "goodwill_and_intangibles": 8948000000 }, "cash_flow": { "operating_cash_flow": 1835000000, "capital_expenditure": 225000000, "free_cash_flow": 2060000000, "dividends_paid": 410000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215983, "ticker_id": 217, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:18.569439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2177000000", "ebitda": "2741000000", "netIncome": "1532000000", "grossProfit": "4959000000", "depreciation": "None", "totalRevenue": "11013000000", "costOfRevenue": "6054000000", "interestIncome": "8000000", "incomeBeforeTax": "1870000000", "interestExpense": "307000000", "operatingIncome": "2169000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "297000000", "reportedCurrency": "USD", "netInterestIncome": "-299000000", "nonInterestIncome": "None", "operatingExpenses": "2790000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "8000000", "costofGoodsAndServicesSold": "6054000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "564000000", "sellingGeneralAndAdministrative": "1723000000", "netIncomeFromContinuingOperations": "1574000000" }, "balance": { "goodwill": "8165000000", "inventory": "11834000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "29405000000", "longTermDebt": "6627000000", "shortTermDebt": "922000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "783000000", "reportedCurrency": "USD", "retainedEarnings": "1254000000", "totalLiabilities": "25956000000", "otherCurrentAssets": "12348000000", "totalCurrentAssets": "16476000000", "currentLongTermDebt": "712000000", "longTermInvestments": "53000000", "shortTermInvestments": "138000000", "currentNetReceivables": "3200000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12929000000", "currentAccountsPayable": "1939000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "621000000", "shortLongTermDebtTotal": "8569000000", "totalShareholderEquity": "3449000000", "capitalLeaseObligations": "1230000000", "otherCurrentLiabilities": "12347000000", "totalCurrentLiabilities": "15571000000", "otherNonCurrentLiabilities": "11834000000", "totalNonCurrentLiabilities": "10385000000", "cashAndShortTermInvestments": "790000000", "commonStockSharesOutstanding": "240600000", "intangibleAssetsExcludingGoodwill": "783000000", "cashAndCashEquivalentsAtCarryingValue": "790000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1573000000", "profitLoss": "None", "dividendPayout": "410000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "28000000", "operatingCashflow": "1835000000", "capitalExpenditures": "225000000", "changeInReceivables": "-371000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1493000000", "cashflowFromInvestment": "-229000000", "stockBasedCompensation": "317000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "410000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "113000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1960000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "564000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11013000000, "cost_of_revenue": 6054000000, "gross_profit": 4959000000, "research_and_development": null, "selling_general_admin": 1723000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2177000000, "depreciation_amortisation": 564000000, "ebitda": 2741000000, "interest_expense": 307000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1870000000, "tax_provision": 297000000, "effective_tax_rate": null, "net_income": 1532000000, "net_income_continuing_ops": 1574000000, "net_income_to_common": 1532000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 790000000, "short_term_investments": 138000000, "net_receivables": 3200000000, "inventory": 11834000000, "other_current_assets": null, "total_current_assets": 16476000000, "net_ppe": null, "goodwill": 8165000000, "intangible_assets": 783000000, "goodwill_and_intangibles": 8948000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12929000000, "total_assets": 29405000000, "short_term_debt": 922000000, "accounts_payable": 1939000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15571000000, "long_term_debt": 6627000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10385000000, "total_liabilities": 25956000000, "total_debt": 7549000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1254000000, "total_equity": 3449000000, "shares_outstanding": 240600000, "operating_cash_flow": 1835000000, "stock_based_compensation": 317000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 225000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -229000000, "dividends_paid": 410000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1493000000, "free_cash_flow": 2060000000, "net_change_in_cash": 113000000 }, "raw_data": { "income": { "ebit": "2177000000", "ebitda": "2741000000", "netIncome": "1532000000", "grossProfit": "4959000000", "depreciation": "None", "totalRevenue": "11013000000", "costOfRevenue": "6054000000", "interestIncome": "8000000", "incomeBeforeTax": "1870000000", "interestExpense": "307000000", "operatingIncome": "2169000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "297000000", "reportedCurrency": "USD", "netInterestIncome": "-299000000", "nonInterestIncome": "None", "operatingExpenses": "2790000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "8000000", "costofGoodsAndServicesSold": "6054000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "564000000", "sellingGeneralAndAdministrative": "1723000000", "netIncomeFromContinuingOperations": "1574000000" }, "balance": { "goodwill": "8165000000", "inventory": "11834000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "29405000000", "longTermDebt": "6627000000", "shortTermDebt": "922000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "783000000", "reportedCurrency": "USD", "retainedEarnings": "1254000000", "totalLiabilities": "25956000000", "otherCurrentAssets": "12348000000", "totalCurrentAssets": "16476000000", "currentLongTermDebt": "712000000", "longTermInvestments": "53000000", "shortTermInvestments": "138000000", "currentNetReceivables": "3200000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12929000000", "currentAccountsPayable": "1939000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "621000000", "shortLongTermDebtTotal": "8569000000", "totalShareholderEquity": "3449000000", "capitalLeaseObligations": "1230000000", "otherCurrentLiabilities": "12347000000", "totalCurrentLiabilities": "15571000000", "otherNonCurrentLiabilities": "11834000000", "totalNonCurrentLiabilities": "10385000000", "cashAndShortTermInvestments": "790000000", "commonStockSharesOutstanding": "240600000", "intangibleAssetsExcludingGoodwill": "783000000", "cashAndCashEquivalentsAtCarryingValue": "790000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1573000000", "profitLoss": "None", "dividendPayout": "410000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "28000000", "operatingCashflow": "1835000000", "capitalExpenditures": "225000000", "changeInReceivables": "-371000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1493000000", "cashflowFromInvestment": "-229000000", "stockBasedCompensation": "317000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "410000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "113000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1960000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "564000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:18.569439+00:00", "is_restated": false, "income_statement": { "revenue": 10770000000, "cost_of_revenue": 6103000000, "gross_profit": 4667000000, "ebit": 1524000000, "ebitda": 2293000000, "pretax_income": 1246000000, "tax_provision": 146000000, "net_income": 1134000000, "net_income_to_common": 1134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 656000000, "total_current_assets": 14372000000, "total_assets": 26422000000, "short_term_debt": 251000000, "long_term_debt": 5993000000, "total_debt": 6244000000, "total_liabilities": 22203000000, "total_equity": 4219000000, "shares_outstanding": 247000000, "goodwill_and_intangibles": 9320000000 }, "cash_flow": { "operating_cash_flow": 1686000000, "capital_expenditure": 240000000, "free_cash_flow": 1926000000, "dividends_paid": 382000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215988, "ticker_id": 217, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:18.569439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1524000000", "ebitda": "2293000000", "netIncome": "1134000000", "grossProfit": "4667000000", "depreciation": "None", "totalRevenue": "10770000000", "costOfRevenue": "6103000000", "interestIncome": "5000000", "incomeBeforeTax": "1246000000", "interestExpense": "278000000", "operatingIncome": "1544000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "146000000", "reportedCurrency": "USD", "netInterestIncome": "-273000000", "nonInterestIncome": "None", "operatingExpenses": "3123000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "5000000", "costofGoodsAndServicesSold": "6103000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "769000000", "sellingGeneralAndAdministrative": "1869000000", "netIncomeFromContinuingOperations": "1100000000" }, "balance": { "goodwill": "8171000000", "inventory": "10166000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "26422000000", "longTermDebt": "5993000000", "shortTermDebt": "251000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1149000000", "reportedCurrency": "USD", "retainedEarnings": "2093000000", "totalLiabilities": "22203000000", "otherCurrentAssets": "10659000000", "totalCurrentAssets": "14372000000", "currentLongTermDebt": "251000000", "longTermInvestments": "54000000", "shortTermInvestments": "172000000", "currentNetReceivables": "2885000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12050000000", "currentAccountsPayable": "1943000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "588000000", "shortLongTermDebtTotal": "6413000000", "totalShareholderEquity": "4219000000", "capitalLeaseObligations": "169000000", "otherCurrentLiabilities": "10768000000", "totalCurrentLiabilities": "13296000000", "otherNonCurrentLiabilities": "1943000000", "totalNonCurrentLiabilities": "8907000000", "cashAndShortTermInvestments": "656000000", "commonStockSharesOutstanding": "247000000", "intangibleAssetsExcludingGoodwill": "1149000000", "cashAndCashEquivalentsAtCarryingValue": "656000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1174000000", "profitLoss": "None", "dividendPayout": "382000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "320000000", "operatingCashflow": "1686000000", "capitalExpenditures": "240000000", "changeInReceivables": "-127000000", "changeInExchangeRate": "-118000000", "cashflowFromFinancing": "-1699000000", "cashflowFromInvestment": "31000000", "stockBasedCompensation": "338000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "382000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-100000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1470000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "769000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10770000000, "cost_of_revenue": 6103000000, "gross_profit": 4667000000, "research_and_development": 0, "selling_general_admin": 1869000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1524000000, "depreciation_amortisation": 769000000, "ebitda": 2293000000, "interest_expense": 278000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1246000000, "tax_provision": 146000000, "effective_tax_rate": null, "net_income": 1134000000, "net_income_continuing_ops": 1100000000, "net_income_to_common": 1134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 656000000, "short_term_investments": 172000000, "net_receivables": 2885000000, "inventory": 10166000000, "other_current_assets": null, "total_current_assets": 14372000000, "net_ppe": null, "goodwill": 8171000000, "intangible_assets": 1149000000, "goodwill_and_intangibles": 9320000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12050000000, "total_assets": 26422000000, "short_term_debt": 251000000, "accounts_payable": 1943000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13296000000, "long_term_debt": 5993000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8907000000, "total_liabilities": 22203000000, "total_debt": 6244000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2093000000, "total_equity": 4219000000, "shares_outstanding": 247000000, "operating_cash_flow": 1686000000, "stock_based_compensation": 338000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 240000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31000000, "dividends_paid": 382000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1699000000, "free_cash_flow": 1926000000, "net_change_in_cash": -100000000 }, "raw_data": { "income": { "ebit": "1524000000", "ebitda": "2293000000", "netIncome": "1134000000", "grossProfit": "4667000000", "depreciation": "None", "totalRevenue": "10770000000", "costOfRevenue": "6103000000", "interestIncome": "5000000", "incomeBeforeTax": "1246000000", "interestExpense": "278000000", "operatingIncome": "1544000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "146000000", "reportedCurrency": "USD", "netInterestIncome": "-273000000", "nonInterestIncome": "None", "operatingExpenses": "3123000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "5000000", "costofGoodsAndServicesSold": "6103000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "769000000", "sellingGeneralAndAdministrative": "1869000000", "netIncomeFromContinuingOperations": "1100000000" }, "balance": { "goodwill": "8171000000", "inventory": "10166000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "26422000000", "longTermDebt": "5993000000", "shortTermDebt": "251000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1149000000", "reportedCurrency": "USD", "retainedEarnings": "2093000000", "totalLiabilities": "22203000000", "otherCurrentAssets": "10659000000", "totalCurrentAssets": "14372000000", "currentLongTermDebt": "251000000", "longTermInvestments": "54000000", "shortTermInvestments": "172000000", "currentNetReceivables": "2885000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12050000000", "currentAccountsPayable": "1943000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "588000000", "shortLongTermDebtTotal": "6413000000", "totalShareholderEquity": "4219000000", "capitalLeaseObligations": "169000000", "otherCurrentLiabilities": "10768000000", "totalCurrentLiabilities": "13296000000", "otherNonCurrentLiabilities": "1943000000", "totalNonCurrentLiabilities": "8907000000", "cashAndShortTermInvestments": "656000000", "commonStockSharesOutstanding": "247000000", "intangibleAssetsExcludingGoodwill": "1149000000", "cashAndCashEquivalentsAtCarryingValue": "656000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1174000000", "profitLoss": "None", "dividendPayout": "382000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "320000000", "operatingCashflow": "1686000000", "capitalExpenditures": "240000000", "changeInReceivables": "-127000000", "changeInExchangeRate": "-118000000", "cashflowFromFinancing": "-1699000000", "cashflowFromInvestment": "31000000", "stockBasedCompensation": "338000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "382000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-100000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1470000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "769000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:18.569439+00:00", "is_restated": false, "income_statement": { "revenue": 5034000000, "cost_of_revenue": 621000000, "gross_profit": 4413000000, "ebit": 1732000000, "ebitda": 1930000000, "pretax_income": 1553000000, "tax_provision": 314000000, "net_income": 1212000000, "net_income_to_common": 1212000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1178000000, "total_current_assets": 26163000000, "total_assets": 51429000000, "short_term_debt": 1121000000, "long_term_debt": 13542000000, "total_debt": 14663000000, "total_liabilities": 41471000000, "total_equity": 9834000000, "shares_outstanding": 215400000, "goodwill_and_intangibles": 21751000000 }, "cash_flow": { "operating_cash_flow": 430000000, "capital_expenditure": 67000000, "free_cash_flow": 497000000, "dividends_paid": 162000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215951, "ticker_id": 217, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:18.569439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1732000000", "ebitda": "1930000000", "netIncome": "1212000000", "grossProfit": "4413000000", "depreciation": "None", "totalRevenue": "5034000000", "costOfRevenue": "621000000", "interestIncome": "12000000", "incomeBeforeTax": "1553000000", "interestExpense": "179000000", "operatingIncome": "1807000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "314000000", "reportedCurrency": "USD", "netInterestIncome": "-167000000", "nonInterestIncome": "None", "operatingExpenses": "2606000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "621000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "198000000", "sellingGeneralAndAdministrative": "492000000", "netIncomeFromContinuingOperations": "1239000000" }, "balance": { "goodwill": "15925000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "51429000000", "longTermDebt": "13542000000", "shortTermDebt": "1121000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5826000000", "reportedCurrency": "USD", "retainedEarnings": "307000000", "totalLiabilities": "41471000000", "otherCurrentAssets": "19658000000", "totalCurrentAssets": "26163000000", "currentLongTermDebt": "1121000000", "longTermInvestments": "198000000", "shortTermInvestments": "238000000", "currentNetReceivables": "5089000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25266000000", "currentAccountsPayable": "2208000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15296000000", "totalShareholderEquity": "9834000000", "capitalLeaseObligations": "811000000", "otherCurrentLiabilities": "21208000000", "totalCurrentLiabilities": "24537000000", "otherNonCurrentLiabilities": "232000000", "totalNonCurrentLiabilities": "16912000000", "cashAndShortTermInvestments": "1178000000", "commonStockSharesOutstanding": "215400000", "intangibleAssetsExcludingGoodwill": "5826000000", "cashAndCashEquivalentsAtCarryingValue": "1178000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1239000000", "profitLoss": "None", "dividendPayout": "162000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "430000000", "capitalExpenditures": "67000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-441000000", "cashflowFromInvestment": "999000000", "stockBasedCompensation": "82000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "162000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5034000000, "cost_of_revenue": 621000000, "gross_profit": 4413000000, "research_and_development": null, "selling_general_admin": 492000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1732000000, "depreciation_amortisation": 198000000, "ebitda": 1930000000, "interest_expense": 179000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1553000000, "tax_provision": 314000000, "effective_tax_rate": null, "net_income": 1212000000, "net_income_continuing_ops": 1239000000, "net_income_to_common": 1212000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1178000000, "short_term_investments": 238000000, "net_receivables": 5089000000, "inventory": null, "other_current_assets": null, "total_current_assets": 26163000000, "net_ppe": null, "goodwill": 15925000000, "intangible_assets": 5826000000, "goodwill_and_intangibles": 21751000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25266000000, "total_assets": 51429000000, "short_term_debt": 1121000000, "accounts_payable": 2208000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24537000000, "long_term_debt": 13542000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16912000000, "total_liabilities": 41471000000, "total_debt": 14663000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 307000000, "total_equity": 9834000000, "shares_outstanding": 215400000, "operating_cash_flow": 430000000, "stock_based_compensation": 82000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 999000000, "dividends_paid": 162000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -441000000, "free_cash_flow": 497000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1732000000", "ebitda": "1930000000", "netIncome": "1212000000", "grossProfit": "4413000000", "depreciation": "None", "totalRevenue": "5034000000", "costOfRevenue": "621000000", "interestIncome": "12000000", "incomeBeforeTax": "1553000000", "interestExpense": "179000000", "operatingIncome": "1807000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "314000000", "reportedCurrency": "USD", "netInterestIncome": "-167000000", "nonInterestIncome": "None", "operatingExpenses": "2606000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "621000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "198000000", "sellingGeneralAndAdministrative": "492000000", "netIncomeFromContinuingOperations": "1239000000" }, "balance": { "goodwill": "15925000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "51429000000", "longTermDebt": "13542000000", "shortTermDebt": "1121000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5826000000", "reportedCurrency": "USD", "retainedEarnings": "307000000", "totalLiabilities": "41471000000", "otherCurrentAssets": "19658000000", "totalCurrentAssets": "26163000000", "currentLongTermDebt": "1121000000", "longTermInvestments": "198000000", "shortTermInvestments": "238000000", "currentNetReceivables": "5089000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25266000000", "currentAccountsPayable": "2208000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15296000000", "totalShareholderEquity": "9834000000", "capitalLeaseObligations": "811000000", "otherCurrentLiabilities": "21208000000", "totalCurrentLiabilities": "24537000000", "otherNonCurrentLiabilities": "232000000", "totalNonCurrentLiabilities": "16912000000", "cashAndShortTermInvestments": "1178000000", "commonStockSharesOutstanding": "215400000", "intangibleAssetsExcludingGoodwill": "5826000000", "cashAndCashEquivalentsAtCarryingValue": "1178000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1239000000", "profitLoss": "None", "dividendPayout": "162000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "430000000", "capitalExpenditures": "67000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-441000000", "cashflowFromInvestment": "999000000", "stockBasedCompensation": "82000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "162000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:18.569439+00:00", "is_restated": false, "income_statement": { "revenue": 4300000000, "cost_of_revenue": 707000000, "gross_profit": 3592000000, "ebit": 2400000000, "ebitda": 2633000000, "pretax_income": 2209000000, "tax_provision": 505000000, "net_income": 1693000000, "net_income_to_common": 1693000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1195000000, "total_current_assets": 25774000000, "total_assets": 50784000000, "short_term_debt": 589000000, "long_term_debt": 14660000000, "total_debt": 15249000000, "total_liabilities": 41236000000, "total_equity": 9352000000, "shares_outstanding": 216500000, "goodwill_and_intangibles": 21524000000 }, "cash_flow": { "operating_cash_flow": 1397000000, "capital_expenditure": 74000000, "free_cash_flow": 1471000000, "dividends_paid": 161000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215952, "ticker_id": 217, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:18.569439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2400000000", "ebitda": "2633000000", "netIncome": "1693000000", "grossProfit": "3592000000", "depreciation": "None", "totalRevenue": "4300000000", "costOfRevenue": "707000000", "interestIncome": "177000000", "incomeBeforeTax": "2209000000", "interestExpense": "191000000", "operatingIncome": "1337000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "505000000", "reportedCurrency": "USD", "netInterestIncome": "-177000000", "nonInterestIncome": "None", "operatingExpenses": "2255000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "707000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233000000", "sellingGeneralAndAdministrative": "613000000", "netIncomeFromContinuingOperations": "1704000000" }, "balance": { "goodwill": "15797000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "50784000000", "longTermDebt": "14660000000", "shortTermDebt": "589000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5727000000", "reportedCurrency": "USD", "retainedEarnings": "-245000000", "totalLiabilities": "41236000000", "otherCurrentAssets": "18767000000", "totalCurrentAssets": "25774000000", "currentLongTermDebt": "589000000", "longTermInvestments": "192000000", "shortTermInvestments": "1603000000", "currentNetReceivables": "4209000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25010000000", "currentAccountsPayable": "2861000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1379000000", "shortLongTermDebtTotal": "16531000000", "totalShareholderEquity": "9352000000", "capitalLeaseObligations": "822000000", "otherCurrentLiabilities": "19776000000", "totalCurrentLiabilities": "23226000000", "otherNonCurrentLiabilities": "181000000", "totalNonCurrentLiabilities": "18010000000", "cashAndShortTermInvestments": "1195000000", "commonStockSharesOutstanding": "216500000", "intangibleAssetsExcludingGoodwill": "5727000000", "cashAndCashEquivalentsAtCarryingValue": "1195000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1693000000", "profitLoss": "None", "dividendPayout": "161000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1397000000", "capitalExpenditures": "74000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3064000000", "cashflowFromInvestment": "648000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "161000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4300000000, "cost_of_revenue": 707000000, "gross_profit": 3592000000, "research_and_development": null, "selling_general_admin": 613000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2400000000, "depreciation_amortisation": 233000000, "ebitda": 2633000000, "interest_expense": 191000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2209000000, "tax_provision": 505000000, "effective_tax_rate": null, "net_income": 1693000000, "net_income_continuing_ops": 1704000000, "net_income_to_common": 1693000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1195000000, "short_term_investments": 1603000000, "net_receivables": 4209000000, "inventory": null, "other_current_assets": null, "total_current_assets": 25774000000, "net_ppe": null, "goodwill": 15797000000, "intangible_assets": 5727000000, "goodwill_and_intangibles": 21524000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25010000000, "total_assets": 50784000000, "short_term_debt": 589000000, "accounts_payable": 2861000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23226000000, "long_term_debt": 14660000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18010000000, "total_liabilities": 41236000000, "total_debt": 15249000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -245000000, "total_equity": 9352000000, "shares_outstanding": 216500000, "operating_cash_flow": 1397000000, "stock_based_compensation": 60000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 648000000, "dividends_paid": 161000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3064000000, "free_cash_flow": 1471000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2400000000", "ebitda": "2633000000", "netIncome": "1693000000", "grossProfit": "3592000000", "depreciation": "None", "totalRevenue": "4300000000", "costOfRevenue": "707000000", "interestIncome": "177000000", "incomeBeforeTax": "2209000000", "interestExpense": "191000000", "operatingIncome": "1337000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "505000000", "reportedCurrency": "USD", "netInterestIncome": "-177000000", "nonInterestIncome": "None", "operatingExpenses": "2255000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "707000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233000000", "sellingGeneralAndAdministrative": "613000000", "netIncomeFromContinuingOperations": "1704000000" }, "balance": { "goodwill": "15797000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "50784000000", "longTermDebt": "14660000000", "shortTermDebt": "589000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5727000000", "reportedCurrency": "USD", "retainedEarnings": "-245000000", "totalLiabilities": "41236000000", "otherCurrentAssets": "18767000000", "totalCurrentAssets": "25774000000", "currentLongTermDebt": "589000000", "longTermInvestments": "192000000", "shortTermInvestments": "1603000000", "currentNetReceivables": "4209000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25010000000", "currentAccountsPayable": "2861000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1379000000", "shortLongTermDebtTotal": "16531000000", "totalShareholderEquity": "9352000000", "capitalLeaseObligations": "822000000", "otherCurrentLiabilities": "19776000000", "totalCurrentLiabilities": "23226000000", "otherNonCurrentLiabilities": "181000000", "totalNonCurrentLiabilities": "18010000000", "cashAndShortTermInvestments": "1195000000", "commonStockSharesOutstanding": "216500000", "intangibleAssetsExcludingGoodwill": "5727000000", "cashAndCashEquivalentsAtCarryingValue": "1195000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1693000000", "profitLoss": "None", "dividendPayout": "161000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1397000000", "capitalExpenditures": "74000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3064000000", "cashflowFromInvestment": "648000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "161000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:18.569439+00:00", "is_restated": false, "income_statement": { "revenue": 3997000000, "cost_of_revenue": 2259000000, "gross_profit": 1738000000, "ebit": 803000000, "ebitda": 1043000000, "pretax_income": 597000000, "tax_provision": 127000000, "net_income": 458000000, "net_income_to_common": 458000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1095000000, "total_current_assets": 26569000000, "total_assets": 51637000000, "short_term_debt": 1920000000, "long_term_debt": 15055000000, "total_debt": 16975000000, "total_liabilities": 43538000000, "total_equity": 7939000000, "shares_outstanding": 216700000, "goodwill_and_intangibles": 21531000000 }, "cash_flow": { "operating_cash_flow": 1148000000, "capital_expenditure": 69000000, "free_cash_flow": 1217000000, "dividends_paid": 160000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215954, "ticker_id": 217, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:18.569439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "803000000", "ebitda": "1043000000", "netIncome": "458000000", "grossProfit": "1738000000", "depreciation": "None", "totalRevenue": "3997000000", "costOfRevenue": "2259000000", "interestIncome": "199000000", "incomeBeforeTax": "597000000", "interestExpense": "206000000", "operatingIncome": "816000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "127000000", "reportedCurrency": "USD", "netInterestIncome": "-206000000", "nonInterestIncome": "None", "operatingExpenses": "922000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2259000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240000000", "sellingGeneralAndAdministrative": "531000000", "netIncomeFromContinuingOperations": "470000000" }, "balance": { "goodwill": "15704000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "51637000000", "longTermDebt": "15055000000", "shortTermDebt": "1920000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5827000000", "reportedCurrency": "USD", "retainedEarnings": "-1527000000", "totalLiabilities": "43538000000", "otherCurrentAssets": "10226000000", "totalCurrentAssets": "26569000000", "currentLongTermDebt": "1735000000", "longTermInvestments": "163000000", "shortTermInvestments": "207000000", "currentNetReceivables": "15041000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25068000000", "currentAccountsPayable": "2398000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1365000000", "shortLongTermDebtTotal": "17626000000", "totalShareholderEquity": "7939000000", "capitalLeaseObligations": "828000000", "otherCurrentLiabilities": "20424000000", "totalCurrentLiabilities": "25103000000", "otherNonCurrentLiabilities": "151000000", "totalNonCurrentLiabilities": "18335000000", "cashAndShortTermInvestments": "1095000000", "commonStockSharesOutstanding": "216700000", "intangibleAssetsExcludingGoodwill": "5827000000", "cashAndCashEquivalentsAtCarryingValue": "1095000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "470000000", "profitLoss": "None", "dividendPayout": "160000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1148000000", "capitalExpenditures": "69000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-768000000", "cashflowFromInvestment": "-94000000", "stockBasedCompensation": "106000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "160000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3997000000, "cost_of_revenue": 2259000000, "gross_profit": 1738000000, "research_and_development": null, "selling_general_admin": 531000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 803000000, "depreciation_amortisation": 240000000, "ebitda": 1043000000, "interest_expense": 206000000, "interest_income": null, "other_non_operating": null, "pretax_income": 597000000, "tax_provision": 127000000, "effective_tax_rate": null, "net_income": 458000000, "net_income_continuing_ops": 470000000, "net_income_to_common": 458000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1095000000, "short_term_investments": 207000000, "net_receivables": 15041000000, "inventory": null, "other_current_assets": null, "total_current_assets": 26569000000, "net_ppe": null, "goodwill": 15704000000, "intangible_assets": 5827000000, "goodwill_and_intangibles": 21531000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25068000000, "total_assets": 51637000000, "short_term_debt": 1920000000, "accounts_payable": 2398000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25103000000, "long_term_debt": 15055000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18335000000, "total_liabilities": 43538000000, "total_debt": 16975000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1527000000, "total_equity": 7939000000, "shares_outstanding": 216700000, "operating_cash_flow": 1148000000, "stock_based_compensation": 106000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94000000, "dividends_paid": 160000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -768000000, "free_cash_flow": 1217000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "803000000", "ebitda": "1043000000", "netIncome": "458000000", "grossProfit": "1738000000", "depreciation": "None", "totalRevenue": "3997000000", "costOfRevenue": "2259000000", "interestIncome": "199000000", "incomeBeforeTax": "597000000", "interestExpense": "206000000", "operatingIncome": "816000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "127000000", "reportedCurrency": "USD", "netInterestIncome": "-206000000", "nonInterestIncome": "None", "operatingExpenses": "922000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2259000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240000000", "sellingGeneralAndAdministrative": "531000000", "netIncomeFromContinuingOperations": "470000000" }, "balance": { "goodwill": "15704000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "51637000000", "longTermDebt": "15055000000", "shortTermDebt": "1920000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5827000000", "reportedCurrency": "USD", "retainedEarnings": "-1527000000", "totalLiabilities": "43538000000", "otherCurrentAssets": "10226000000", "totalCurrentAssets": "26569000000", "currentLongTermDebt": "1735000000", "longTermInvestments": "163000000", "shortTermInvestments": "207000000", "currentNetReceivables": "15041000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25068000000", "currentAccountsPayable": "2398000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1365000000", "shortLongTermDebtTotal": "17626000000", "totalShareholderEquity": "7939000000", "capitalLeaseObligations": "828000000", "otherCurrentLiabilities": "20424000000", "totalCurrentLiabilities": "25103000000", "otherNonCurrentLiabilities": "151000000", "totalNonCurrentLiabilities": "18335000000", "cashAndShortTermInvestments": "1095000000", "commonStockSharesOutstanding": "216700000", "intangibleAssetsExcludingGoodwill": "5827000000", "cashAndCashEquivalentsAtCarryingValue": "1095000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "470000000", "profitLoss": "None", "dividendPayout": "160000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1148000000", "capitalExpenditures": "69000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-768000000", "cashflowFromInvestment": "-94000000", "stockBasedCompensation": "106000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "160000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:18.569439+00:00", "is_restated": false, "income_statement": { "revenue": 4155000000, "cost_of_revenue": 2360000000, "gross_profit": 1795000000, "ebit": 915000000, "ebitda": 1163000000, "pretax_income": 703000000, "tax_provision": 109000000, "net_income": 579000000, "net_income_to_common": 579000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1008000000, "total_current_assets": 27823000000, "total_assets": 54010000000, "short_term_debt": 2022000000, "long_term_debt": 15451000000, "total_debt": 17473000000, "total_liabilities": 45921000000, "total_equity": 7843000000, "shares_outstanding": 217300000, "goodwill_and_intangibles": 22757000000 }, "cash_flow": { "operating_cash_flow": 796000000, "capital_expenditure": 64000000, "free_cash_flow": 860000000, "dividends_paid": 161000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215955, "ticker_id": 217, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:18.569439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "915000000", "ebitda": "1163000000", "netIncome": "579000000", "grossProfit": "1795000000", "depreciation": "None", "totalRevenue": "4155000000", "costOfRevenue": "2360000000", "interestIncome": "135000000", "incomeBeforeTax": "703000000", "interestExpense": "212000000", "operatingIncome": "859000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "109000000", "reportedCurrency": "USD", "netInterestIncome": "-212000000", "nonInterestIncome": "None", "operatingExpenses": "936000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2360000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248000000", "sellingGeneralAndAdministrative": "479000000", "netIncomeFromContinuingOperations": "594000000" }, "balance": { "goodwill": "16024000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "54010000000", "longTermDebt": "15451000000", "shortTermDebt": "2022000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6733000000", "reportedCurrency": "USD", "retainedEarnings": "-1574000000", "totalLiabilities": "45921000000", "otherCurrentAssets": "765000000", "totalCurrentAssets": "27823000000", "currentLongTermDebt": "1837000000", "longTermInvestments": "101000000", "shortTermInvestments": "8694000000", "currentNetReceivables": "17356000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26187000000", "currentAccountsPayable": "2294000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1399000000", "shortLongTermDebtTotal": "18178000000", "totalShareholderEquity": "7843000000", "capitalLeaseObligations": "890000000", "otherCurrentLiabilities": "22374000000", "totalCurrentLiabilities": "27075000000", "otherNonCurrentLiabilities": "199000000", "totalNonCurrentLiabilities": "18846000000", "cashAndShortTermInvestments": "1008000000", "commonStockSharesOutstanding": "217300000", "intangibleAssetsExcludingGoodwill": "6733000000", "cashAndCashEquivalentsAtCarryingValue": "1008000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "594000000", "profitLoss": "None", "dividendPayout": "161000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "796000000", "capitalExpenditures": "64000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24000000", "cashflowFromInvestment": "24000000", "stockBasedCompensation": "119000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "161000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4155000000, "cost_of_revenue": 2360000000, "gross_profit": 1795000000, "research_and_development": null, "selling_general_admin": 479000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 915000000, "depreciation_amortisation": 248000000, "ebitda": 1163000000, "interest_expense": 212000000, "interest_income": null, "other_non_operating": null, "pretax_income": 703000000, "tax_provision": 109000000, "effective_tax_rate": null, "net_income": 579000000, "net_income_continuing_ops": 594000000, "net_income_to_common": 579000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1008000000, "short_term_investments": 8694000000, "net_receivables": 17356000000, "inventory": null, "other_current_assets": null, "total_current_assets": 27823000000, "net_ppe": null, "goodwill": 16024000000, "intangible_assets": 6733000000, "goodwill_and_intangibles": 22757000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26187000000, "total_assets": 54010000000, "short_term_debt": 2022000000, "accounts_payable": 2294000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27075000000, "long_term_debt": 15451000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18846000000, "total_liabilities": 45921000000, "total_debt": 17473000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1574000000, "total_equity": 7843000000, "shares_outstanding": 217300000, "operating_cash_flow": 796000000, "stock_based_compensation": 119000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24000000, "dividends_paid": 161000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24000000, "free_cash_flow": 860000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "915000000", "ebitda": "1163000000", "netIncome": "579000000", "grossProfit": "1795000000", "depreciation": "None", "totalRevenue": "4155000000", "costOfRevenue": "2360000000", "interestIncome": "135000000", "incomeBeforeTax": "703000000", "interestExpense": "212000000", "operatingIncome": "859000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "109000000", "reportedCurrency": "USD", "netInterestIncome": "-212000000", "nonInterestIncome": "None", "operatingExpenses": "936000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2360000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248000000", "sellingGeneralAndAdministrative": "479000000", "netIncomeFromContinuingOperations": "594000000" }, "balance": { "goodwill": "16024000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "54010000000", "longTermDebt": "15451000000", "shortTermDebt": "2022000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6733000000", "reportedCurrency": "USD", "retainedEarnings": "-1574000000", "totalLiabilities": "45921000000", "otherCurrentAssets": "765000000", "totalCurrentAssets": "27823000000", "currentLongTermDebt": "1837000000", "longTermInvestments": "101000000", "shortTermInvestments": "8694000000", "currentNetReceivables": "17356000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26187000000", "currentAccountsPayable": "2294000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1399000000", "shortLongTermDebtTotal": "18178000000", "totalShareholderEquity": "7843000000", "capitalLeaseObligations": "890000000", "otherCurrentLiabilities": "22374000000", "totalCurrentLiabilities": "27075000000", "otherNonCurrentLiabilities": "199000000", "totalNonCurrentLiabilities": "18846000000", "cashAndShortTermInvestments": "1008000000", "commonStockSharesOutstanding": "217300000", "intangibleAssetsExcludingGoodwill": "6733000000", "cashAndCashEquivalentsAtCarryingValue": "1008000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "594000000", "profitLoss": "None", "dividendPayout": "161000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "796000000", "capitalExpenditures": "64000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24000000", "cashflowFromInvestment": "24000000", "stockBasedCompensation": "119000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "161000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:18.569439+00:00", "is_restated": false, "income_statement": { "revenue": 4729000000, "cost_of_revenue": 2249000000, "gross_profit": 2480000000, "ebit": 1456000000, "ebitda": 1701000000, "pretax_income": 1250000000, "tax_provision": 268000000, "net_income": 965000000, "net_income_to_common": 965000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 964000000, "total_current_assets": 24414000000, "total_assets": 50304000000, "short_term_debt": 1537000000, "long_term_debt": 16284000000, "total_debt": 17821000000, "total_liabilities": 43030000000, "total_equity": 7004000000, "shares_outstanding": 217900000, "goodwill_and_intangibles": 22562000000 }, "cash_flow": { "operating_cash_flow": 140000000, "capital_expenditure": 56000000, "free_cash_flow": 196000000, "dividends_paid": 147000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215956, "ticker_id": 217, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:18.569439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1456000000", "ebitda": "1701000000", "netIncome": "965000000", "grossProfit": "2480000000", "depreciation": "None", "totalRevenue": "4729000000", "costOfRevenue": "2249000000", "interestIncome": "5000000", "incomeBeforeTax": "1250000000", "interestExpense": "206000000", "operatingIncome": "1461000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "268000000", "reportedCurrency": "USD", "netInterestIncome": "-201000000", "nonInterestIncome": "None", "operatingExpenses": "1019000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2249000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000000", "sellingGeneralAndAdministrative": "551000000", "netIncomeFromContinuingOperations": "982000000" }, "balance": { "goodwill": "15697000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "50304000000", "longTermDebt": "16284000000", "shortTermDebt": "1537000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6865000000", "reportedCurrency": "USD", "retainedEarnings": "-1740000000", "totalLiabilities": "43030000000", "otherCurrentAssets": "637000000", "totalCurrentAssets": "24414000000", "currentLongTermDebt": "1348000000", "longTermInvestments": "97000000", "shortTermInvestments": "7428000000", "currentNetReceivables": "15385000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25890000000", "currentAccountsPayable": "2088000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1366000000", "shortLongTermDebtTotal": "18510000000", "totalShareholderEquity": "7004000000", "capitalLeaseObligations": "878000000", "otherCurrentLiabilities": "19347000000", "totalCurrentLiabilities": "23333000000", "otherNonCurrentLiabilities": "236000000", "totalNonCurrentLiabilities": "19697000000", "cashAndShortTermInvestments": "964000000", "commonStockSharesOutstanding": "217900000", "intangibleAssetsExcludingGoodwill": "6865000000", "cashAndCashEquivalentsAtCarryingValue": "964000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "982000000", "profitLoss": "None", "dividendPayout": "147000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "140000000", "capitalExpenditures": "56000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-349000000", "cashflowFromInvestment": "-292000000", "stockBasedCompensation": "147000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4729000000, "cost_of_revenue": 2249000000, "gross_profit": 2480000000, "research_and_development": null, "selling_general_admin": 551000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1456000000, "depreciation_amortisation": 245000000, "ebitda": 1701000000, "interest_expense": 206000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1250000000, "tax_provision": 268000000, "effective_tax_rate": null, "net_income": 965000000, "net_income_continuing_ops": 982000000, "net_income_to_common": 965000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 964000000, "short_term_investments": 7428000000, "net_receivables": 15385000000, "inventory": null, "other_current_assets": null, "total_current_assets": 24414000000, "net_ppe": null, "goodwill": 15697000000, "intangible_assets": 6865000000, "goodwill_and_intangibles": 22562000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25890000000, "total_assets": 50304000000, "short_term_debt": 1537000000, "accounts_payable": 2088000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23333000000, "long_term_debt": 16284000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19697000000, "total_liabilities": 43030000000, "total_debt": 17821000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1740000000, "total_equity": 7004000000, "shares_outstanding": 217900000, "operating_cash_flow": 140000000, "stock_based_compensation": 147000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -292000000, "dividends_paid": 147000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -349000000, "free_cash_flow": 196000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1456000000", "ebitda": "1701000000", "netIncome": "965000000", "grossProfit": "2480000000", "depreciation": "None", "totalRevenue": "4729000000", "costOfRevenue": "2249000000", "interestIncome": "5000000", "incomeBeforeTax": "1250000000", "interestExpense": "206000000", "operatingIncome": "1461000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "268000000", "reportedCurrency": "USD", "netInterestIncome": "-201000000", "nonInterestIncome": "None", "operatingExpenses": "1019000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2249000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000000", "sellingGeneralAndAdministrative": "551000000", "netIncomeFromContinuingOperations": "982000000" }, "balance": { "goodwill": "15697000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "50304000000", "longTermDebt": "16284000000", "shortTermDebt": "1537000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6865000000", "reportedCurrency": "USD", "retainedEarnings": "-1740000000", "totalLiabilities": "43030000000", "otherCurrentAssets": "637000000", "totalCurrentAssets": "24414000000", "currentLongTermDebt": "1348000000", "longTermInvestments": "97000000", "shortTermInvestments": "7428000000", "currentNetReceivables": "15385000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25890000000", "currentAccountsPayable": "2088000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1366000000", "shortLongTermDebtTotal": "18510000000", "totalShareholderEquity": "7004000000", "capitalLeaseObligations": "878000000", "otherCurrentLiabilities": "19347000000", "totalCurrentLiabilities": "23333000000", "otherNonCurrentLiabilities": "236000000", "totalNonCurrentLiabilities": "19697000000", "cashAndShortTermInvestments": "964000000", "commonStockSharesOutstanding": "217900000", "intangibleAssetsExcludingGoodwill": "6865000000", "cashAndCashEquivalentsAtCarryingValue": "964000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "982000000", "profitLoss": "None", "dividendPayout": "147000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "140000000", "capitalExpenditures": "56000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-349000000", "cashflowFromInvestment": "-292000000", "stockBasedCompensation": "147000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:18.569439+00:00", "is_restated": false, "income_statement": { "revenue": 4147000000, "cost_of_revenue": 2120000000, "gross_profit": 2027000000, "ebit": 1097000000, "ebitda": 1329000000, "pretax_income": 891000000, "tax_provision": 157000000, "net_income": 716000000, "net_income_to_common": 716000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1085000000, "total_current_assets": 23432000000, "total_assets": 48965000000, "short_term_debt": 942000000, "long_term_debt": 16265000000, "total_debt": 17207000000, "total_liabilities": 42535000000, "total_equity": 6121000000, "shares_outstanding": 218300000, "goodwill_and_intangibles": 21977000000 }, "cash_flow": { "operating_cash_flow": 1200000000, "capital_expenditure": 55000000, "free_cash_flow": 1255000000, "dividends_paid": 146000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215957, "ticker_id": 217, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:18.569439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1097000000", "ebitda": "1329000000", "netIncome": "716000000", "grossProfit": "2027000000", "depreciation": "None", "totalRevenue": "4147000000", "costOfRevenue": "2120000000", "interestIncome": "4000000", "incomeBeforeTax": "891000000", "interestExpense": "206000000", "operatingIncome": "1091000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "157000000", "reportedCurrency": "USD", "netInterestIncome": "-202000000", "nonInterestIncome": "None", "operatingExpenses": "936000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2120000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232000000", "sellingGeneralAndAdministrative": "506000000", "netIncomeFromContinuingOperations": "734000000" }, "balance": { "goodwill": "15234000000", "inventory": "-135000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "48965000000", "longTermDebt": "16265000000", "shortTermDebt": "942000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6743000000", "reportedCurrency": "USD", "retainedEarnings": "-2309000000", "totalLiabilities": "42535000000", "otherCurrentAssets": "716000000", "totalCurrentAssets": "23432000000", "currentLongTermDebt": "751000000", "longTermInvestments": "90000000", "shortTermInvestments": "10538000000", "currentNetReceivables": "11093000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25533000000", "currentAccountsPayable": "2905000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1357000000", "shortLongTermDebtTotal": "17892000000", "totalShareholderEquity": "6121000000", "capitalLeaseObligations": "876000000", "otherCurrentLiabilities": "18608000000", "totalCurrentLiabilities": "22995000000", "otherNonCurrentLiabilities": "168000000", "totalNonCurrentLiabilities": "19540000000", "cashAndShortTermInvestments": "1085000000", "commonStockSharesOutstanding": "218300000", "intangibleAssetsExcludingGoodwill": "6743000000", "cashAndCashEquivalentsAtCarryingValue": "1085000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "734000000", "profitLoss": "None", "dividendPayout": "146000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1200000000", "capitalExpenditures": "55000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-769000000", "cashflowFromInvestment": "-577000000", "stockBasedCompensation": "113000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4147000000, "cost_of_revenue": 2120000000, "gross_profit": 2027000000, "research_and_development": null, "selling_general_admin": 506000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1097000000, "depreciation_amortisation": 232000000, "ebitda": 1329000000, "interest_expense": 206000000, "interest_income": null, "other_non_operating": null, "pretax_income": 891000000, "tax_provision": 157000000, "effective_tax_rate": null, "net_income": 716000000, "net_income_continuing_ops": 734000000, "net_income_to_common": 716000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1085000000, "short_term_investments": 10538000000, "net_receivables": 11093000000, "inventory": -135000000, "other_current_assets": null, "total_current_assets": 23432000000, "net_ppe": null, "goodwill": 15234000000, "intangible_assets": 6743000000, "goodwill_and_intangibles": 21977000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25533000000, "total_assets": 48965000000, "short_term_debt": 942000000, "accounts_payable": 2905000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22995000000, "long_term_debt": 16265000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19540000000, "total_liabilities": 42535000000, "total_debt": 17207000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2309000000, "total_equity": 6121000000, "shares_outstanding": 218300000, "operating_cash_flow": 1200000000, "stock_based_compensation": 113000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -577000000, "dividends_paid": 146000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -769000000, "free_cash_flow": 1255000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1097000000", "ebitda": "1329000000", "netIncome": "716000000", "grossProfit": "2027000000", "depreciation": "None", "totalRevenue": "4147000000", "costOfRevenue": "2120000000", "interestIncome": "4000000", "incomeBeforeTax": "891000000", "interestExpense": "206000000", "operatingIncome": "1091000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "157000000", "reportedCurrency": "USD", "netInterestIncome": "-202000000", "nonInterestIncome": "None", "operatingExpenses": "936000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2120000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232000000", "sellingGeneralAndAdministrative": "506000000", "netIncomeFromContinuingOperations": "734000000" }, "balance": { "goodwill": "15234000000", "inventory": "-135000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "48965000000", "longTermDebt": "16265000000", "shortTermDebt": "942000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6743000000", "reportedCurrency": "USD", "retainedEarnings": "-2309000000", "totalLiabilities": "42535000000", "otherCurrentAssets": "716000000", "totalCurrentAssets": "23432000000", "currentLongTermDebt": "751000000", "longTermInvestments": "90000000", "shortTermInvestments": "10538000000", "currentNetReceivables": "11093000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25533000000", "currentAccountsPayable": "2905000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1357000000", "shortLongTermDebtTotal": "17892000000", "totalShareholderEquity": "6121000000", "capitalLeaseObligations": "876000000", "otherCurrentLiabilities": "18608000000", "totalCurrentLiabilities": "22995000000", "otherNonCurrentLiabilities": "168000000", "totalNonCurrentLiabilities": "19540000000", "cashAndShortTermInvestments": "1085000000", "commonStockSharesOutstanding": "218300000", "intangibleAssetsExcludingGoodwill": "6743000000", "cashAndCashEquivalentsAtCarryingValue": "1085000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "734000000", "profitLoss": "None", "dividendPayout": "146000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1200000000", "capitalExpenditures": "55000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-769000000", "cashflowFromInvestment": "-577000000", "stockBasedCompensation": "113000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:18.569439+00:00", "is_restated": false, "income_statement": { "revenue": 3721000000, "cost_of_revenue": 2150000000, "gross_profit": 1571000000, "ebit": 662000000, "ebitda": 883000000, "pretax_income": 449000000, "tax_provision": 94000000, "net_income": 343000000, "net_income_to_common": 343000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1103000000, "total_current_assets": 23653000000, "total_assets": 49885000000, "short_term_debt": 398000000, "long_term_debt": 17090000000, "total_debt": 17488000000, "total_liabilities": 43332000000, "total_equity": 6244000000, "shares_outstanding": 218400000, "goodwill_and_intangibles": 22401000000 }, "cash_flow": { "operating_cash_flow": 1013000000, "capital_expenditure": 62000000, "free_cash_flow": 1075000000, "dividends_paid": 147000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215959, "ticker_id": 217, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:18.569439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "662000000", "ebitda": "883000000", "netIncome": "343000000", "grossProfit": "1571000000", "depreciation": "None", "totalRevenue": "3721000000", "costOfRevenue": "2150000000", "interestIncome": "4000000", "incomeBeforeTax": "449000000", "interestExpense": "213000000", "operatingIncome": "623000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "94000000", "reportedCurrency": "USD", "netInterestIncome": "-209000000", "nonInterestIncome": "None", "operatingExpenses": "948000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2150000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221000000", "sellingGeneralAndAdministrative": "531000000", "netIncomeFromContinuingOperations": "355000000" }, "balance": { "goodwill": "15612000000", "inventory": "172000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "49885000000", "longTermDebt": "17090000000", "shortTermDebt": "398000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6789000000", "reportedCurrency": "USD", "retainedEarnings": "-2682000000", "totalLiabilities": "43332000000", "otherCurrentAssets": "8617000000", "totalCurrentAssets": "23653000000", "currentLongTermDebt": "None", "longTermInvestments": "87000000", "shortTermInvestments": "196000000", "currentNetReceivables": "13737000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26232000000", "currentAccountsPayable": "2588000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1400000000", "shortLongTermDebtTotal": "18200000000", "totalShareholderEquity": "6244000000", "capitalLeaseObligations": "911000000", "otherCurrentLiabilities": "18614000000", "totalCurrentLiabilities": "22098000000", "otherNonCurrentLiabilities": "204000000", "totalNonCurrentLiabilities": "21234000000", "cashAndShortTermInvestments": "1103000000", "commonStockSharesOutstanding": "218400000", "intangibleAssetsExcludingGoodwill": "6789000000", "cashAndCashEquivalentsAtCarryingValue": "1103000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "355000000", "profitLoss": "None", "dividendPayout": "147000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1013000000", "capitalExpenditures": "62000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-699000000", "cashflowFromInvestment": "29000000", "stockBasedCompensation": "114000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3721000000, "cost_of_revenue": 2150000000, "gross_profit": 1571000000, "research_and_development": null, "selling_general_admin": 531000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 662000000, "depreciation_amortisation": 221000000, "ebitda": 883000000, "interest_expense": 213000000, "interest_income": null, "other_non_operating": null, "pretax_income": 449000000, "tax_provision": 94000000, "effective_tax_rate": null, "net_income": 343000000, "net_income_continuing_ops": 355000000, "net_income_to_common": 343000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1103000000, "short_term_investments": 196000000, "net_receivables": 13737000000, "inventory": 172000000, "other_current_assets": null, "total_current_assets": 23653000000, "net_ppe": null, "goodwill": 15612000000, "intangible_assets": 6789000000, "goodwill_and_intangibles": 22401000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26232000000, "total_assets": 49885000000, "short_term_debt": 398000000, "accounts_payable": 2588000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22098000000, "long_term_debt": 17090000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21234000000, "total_liabilities": 43332000000, "total_debt": 17488000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2682000000, "total_equity": 6244000000, "shares_outstanding": 218400000, "operating_cash_flow": 1013000000, "stock_based_compensation": 114000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29000000, "dividends_paid": 147000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -699000000, "free_cash_flow": 1075000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "662000000", "ebitda": "883000000", "netIncome": "343000000", "grossProfit": "1571000000", "depreciation": "None", "totalRevenue": "3721000000", "costOfRevenue": "2150000000", "interestIncome": "4000000", "incomeBeforeTax": "449000000", "interestExpense": "213000000", "operatingIncome": "623000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "94000000", "reportedCurrency": "USD", "netInterestIncome": "-209000000", "nonInterestIncome": "None", "operatingExpenses": "948000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2150000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221000000", "sellingGeneralAndAdministrative": "531000000", "netIncomeFromContinuingOperations": "355000000" }, "balance": { "goodwill": "15612000000", "inventory": "172000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "49885000000", "longTermDebt": "17090000000", "shortTermDebt": "398000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6789000000", "reportedCurrency": "USD", "retainedEarnings": "-2682000000", "totalLiabilities": "43332000000", "otherCurrentAssets": "8617000000", "totalCurrentAssets": "23653000000", "currentLongTermDebt": "None", "longTermInvestments": "87000000", "shortTermInvestments": "196000000", "currentNetReceivables": "13737000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26232000000", "currentAccountsPayable": "2588000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1400000000", "shortLongTermDebtTotal": "18200000000", "totalShareholderEquity": "6244000000", "capitalLeaseObligations": "911000000", "otherCurrentLiabilities": "18614000000", "totalCurrentLiabilities": "22098000000", "otherNonCurrentLiabilities": "204000000", "totalNonCurrentLiabilities": "21234000000", "cashAndShortTermInvestments": "1103000000", "commonStockSharesOutstanding": "218400000", "intangibleAssetsExcludingGoodwill": "6789000000", "cashAndCashEquivalentsAtCarryingValue": "1103000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "355000000", "profitLoss": "None", "dividendPayout": "147000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1013000000", "capitalExpenditures": "62000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-699000000", "cashflowFromInvestment": "29000000", "stockBasedCompensation": "114000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:18.569439+00:00", "is_restated": false, "income_statement": { "revenue": 3760000000, "cost_of_revenue": 2130000000, "gross_profit": 1630000000, "ebit": 923000000, "ebitda": 1096000000, "pretax_income": 698000000, "tax_provision": 160000000, "net_income": 524000000, "net_income_to_common": 524000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 974000000, "total_current_assets": 25543000000, "total_assets": 51453000000, "short_term_debt": 207000000, "long_term_debt": 17610000000, "total_debt": 17817000000, "total_liabilities": 45295000000, "total_equity": 5860000000, "shares_outstanding": 213300000, "goodwill_and_intangibles": 22075000000 }, "cash_flow": { "operating_cash_flow": 513000000, "capital_expenditure": 53000000, "free_cash_flow": 566000000, "dividends_paid": 146000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215960, "ticker_id": 217, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:18.569439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "923000000", "ebitda": "1096000000", "netIncome": "524000000", "grossProfit": "1630000000", "depreciation": "None", "totalRevenue": "3760000000", "costOfRevenue": "2130000000", "interestIncome": "31000000", "incomeBeforeTax": "698000000", "interestExpense": "225000000", "operatingIncome": "656000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "160000000", "reportedCurrency": "USD", "netInterestIncome": "-194000000", "nonInterestIncome": "None", "operatingExpenses": "974000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2130000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173000000", "sellingGeneralAndAdministrative": "548000000", "netIncomeFromContinuingOperations": "538000000" }, "balance": { "goodwill": "15281000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "51453000000", "longTermDebt": "17610000000", "shortTermDebt": "207000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6794000000", "reportedCurrency": "USD", "retainedEarnings": "-2574000000", "totalLiabilities": "45295000000", "otherCurrentAssets": "8335000000", "totalCurrentAssets": "25543000000", "currentLongTermDebt": "4000000", "longTermInvestments": "83000000", "shortTermInvestments": "182000000", "currentNetReceivables": "16052000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25910000000", "currentAccountsPayable": "2319000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18519000000", "totalShareholderEquity": "5860000000", "capitalLeaseObligations": "905000000", "otherCurrentLiabilities": "20244000000", "totalCurrentLiabilities": "23498000000", "otherNonCurrentLiabilities": "324000000", "totalNonCurrentLiabilities": "21797000000", "cashAndShortTermInvestments": "974000000", "commonStockSharesOutstanding": "213300000", "intangibleAssetsExcludingGoodwill": "6794000000", "cashAndCashEquivalentsAtCarryingValue": "974000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "524000000", "profitLoss": "None", "dividendPayout": "146000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "513000000", "capitalExpenditures": "53000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2997000000", "cashflowFromInvestment": "2676000000", "stockBasedCompensation": "117000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3760000000, "cost_of_revenue": 2130000000, "gross_profit": 1630000000, "research_and_development": null, "selling_general_admin": 548000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 923000000, "depreciation_amortisation": 173000000, "ebitda": 1096000000, "interest_expense": 225000000, "interest_income": null, "other_non_operating": null, "pretax_income": 698000000, "tax_provision": 160000000, "effective_tax_rate": null, "net_income": 524000000, "net_income_continuing_ops": 538000000, "net_income_to_common": 524000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 974000000, "short_term_investments": 182000000, "net_receivables": 16052000000, "inventory": null, "other_current_assets": null, "total_current_assets": 25543000000, "net_ppe": null, "goodwill": 15281000000, "intangible_assets": 6794000000, "goodwill_and_intangibles": 22075000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25910000000, "total_assets": 51453000000, "short_term_debt": 207000000, "accounts_payable": 2319000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23498000000, "long_term_debt": 17610000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21797000000, "total_liabilities": 45295000000, "total_debt": 17817000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2574000000, "total_equity": 5860000000, "shares_outstanding": 213300000, "operating_cash_flow": 513000000, "stock_based_compensation": 117000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2676000000, "dividends_paid": 146000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2997000000, "free_cash_flow": 566000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "923000000", "ebitda": "1096000000", "netIncome": "524000000", "grossProfit": "1630000000", "depreciation": "None", "totalRevenue": "3760000000", "costOfRevenue": "2130000000", "interestIncome": "31000000", "incomeBeforeTax": "698000000", "interestExpense": "225000000", "operatingIncome": "656000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "160000000", "reportedCurrency": "USD", "netInterestIncome": "-194000000", "nonInterestIncome": "None", "operatingExpenses": "974000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2130000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173000000", "sellingGeneralAndAdministrative": "548000000", "netIncomeFromContinuingOperations": "538000000" }, "balance": { "goodwill": "15281000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "51453000000", "longTermDebt": "17610000000", "shortTermDebt": "207000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6794000000", "reportedCurrency": "USD", "retainedEarnings": "-2574000000", "totalLiabilities": "45295000000", "otherCurrentAssets": "8335000000", "totalCurrentAssets": "25543000000", "currentLongTermDebt": "4000000", "longTermInvestments": "83000000", "shortTermInvestments": "182000000", "currentNetReceivables": "16052000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25910000000", "currentAccountsPayable": "2319000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18519000000", "totalShareholderEquity": "5860000000", "capitalLeaseObligations": "905000000", "otherCurrentLiabilities": "20244000000", "totalCurrentLiabilities": "23498000000", "otherNonCurrentLiabilities": "324000000", "totalNonCurrentLiabilities": "21797000000", "cashAndShortTermInvestments": "974000000", "commonStockSharesOutstanding": "213300000", "intangibleAssetsExcludingGoodwill": "6794000000", "cashAndCashEquivalentsAtCarryingValue": "974000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "524000000", "profitLoss": "None", "dividendPayout": "146000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "513000000", "capitalExpenditures": "53000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2997000000", "cashflowFromInvestment": "2676000000", "stockBasedCompensation": "117000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:18.569439+00:00", "is_restated": false, "income_statement": { "revenue": 4070000000, "cost_of_revenue": 1883000000, "gross_profit": 2187000000, "ebit": 1568000000, "ebitda": 1628000000, "pretax_income": 1424000000, "tax_provision": 331000000, "net_income": 1071000000, "net_income_to_common": 1071000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 995000000, "total_current_assets": 28624000000, "total_assets": 40767000000, "short_term_debt": 785000000, "long_term_debt": 15916000000, "total_debt": 16701000000, "total_liabilities": 40795000000, "total_equity": -133000000, "shares_outstanding": 200100000, "goodwill_and_intangibles": 8519000000 }, "cash_flow": { "operating_cash_flow": 309000000, "capital_expenditure": 48000000, "free_cash_flow": 357000000, "dividends_paid": 123000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215961, "ticker_id": 217, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:18.569439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1568000000", "ebitda": "1628000000", "netIncome": "1071000000", "grossProfit": "2187000000", "depreciation": "None", "totalRevenue": "4070000000", "costOfRevenue": "1883000000", "interestIncome": "28000000", "incomeBeforeTax": "1424000000", "interestExpense": "144000000", "operatingIncome": "1465000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "331000000", "reportedCurrency": "USD", "netInterestIncome": "-116000000", "nonInterestIncome": "None", "operatingExpenses": "722000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1883000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60000000", "sellingGeneralAndAdministrative": "429000000", "netIncomeFromContinuingOperations": "1093000000" }, "balance": { "goodwill": "8302000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "40767000000", "longTermDebt": "15916000000", "shortTermDebt": "785000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "217000000", "reportedCurrency": "USD", "retainedEarnings": "-2700000000", "totalLiabilities": "40795000000", "otherCurrentAssets": "18162000000", "totalCurrentAssets": "28624000000", "currentLongTermDebt": "606000000", "longTermInvestments": "80000000", "shortTermInvestments": "5413000000", "currentNetReceivables": "4054000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12143000000", "currentAccountsPayable": "1925000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17317000000", "totalShareholderEquity": "-133000000", "capitalLeaseObligations": "795000000", "otherCurrentLiabilities": "18371000000", "totalCurrentLiabilities": "21838000000", "otherNonCurrentLiabilities": "146000000", "totalNonCurrentLiabilities": "18957000000", "cashAndShortTermInvestments": "995000000", "commonStockSharesOutstanding": "200100000", "intangibleAssetsExcludingGoodwill": "217000000", "cashAndCashEquivalentsAtCarryingValue": "995000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1071000000", "profitLoss": "None", "dividendPayout": "123000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "309000000", "capitalExpenditures": "48000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5261000000", "cashflowFromInvestment": "-4961000000", "stockBasedCompensation": "130000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "123000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4070000000, "cost_of_revenue": 1883000000, "gross_profit": 2187000000, "research_and_development": null, "selling_general_admin": 429000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1568000000, "depreciation_amortisation": 60000000, "ebitda": 1628000000, "interest_expense": 144000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1424000000, "tax_provision": 331000000, "effective_tax_rate": null, "net_income": 1071000000, "net_income_continuing_ops": 1093000000, "net_income_to_common": 1071000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 995000000, "short_term_investments": 5413000000, "net_receivables": 4054000000, "inventory": null, "other_current_assets": null, "total_current_assets": 28624000000, "net_ppe": null, "goodwill": 8302000000, "intangible_assets": 217000000, "goodwill_and_intangibles": 8519000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12143000000, "total_assets": 40767000000, "short_term_debt": 785000000, "accounts_payable": 1925000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21838000000, "long_term_debt": 15916000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18957000000, "total_liabilities": 40795000000, "total_debt": 16701000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2700000000, "total_equity": -133000000, "shares_outstanding": 200100000, "operating_cash_flow": 309000000, "stock_based_compensation": 130000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4961000000, "dividends_paid": 123000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5261000000, "free_cash_flow": 357000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1568000000", "ebitda": "1628000000", "netIncome": "1071000000", "grossProfit": "2187000000", "depreciation": "None", "totalRevenue": "4070000000", "costOfRevenue": "1883000000", "interestIncome": "28000000", "incomeBeforeTax": "1424000000", "interestExpense": "144000000", "operatingIncome": "1465000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "331000000", "reportedCurrency": "USD", "netInterestIncome": "-116000000", "nonInterestIncome": "None", "operatingExpenses": "722000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1883000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60000000", "sellingGeneralAndAdministrative": "429000000", "netIncomeFromContinuingOperations": "1093000000" }, "balance": { "goodwill": "8302000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "40767000000", "longTermDebt": "15916000000", "shortTermDebt": "785000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "217000000", "reportedCurrency": "USD", "retainedEarnings": "-2700000000", "totalLiabilities": "40795000000", "otherCurrentAssets": "18162000000", "totalCurrentAssets": "28624000000", "currentLongTermDebt": "606000000", "longTermInvestments": "80000000", "shortTermInvestments": "5413000000", "currentNetReceivables": "4054000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12143000000", "currentAccountsPayable": "1925000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17317000000", "totalShareholderEquity": "-133000000", "capitalLeaseObligations": "795000000", "otherCurrentLiabilities": "18371000000", "totalCurrentLiabilities": "21838000000", "otherNonCurrentLiabilities": "146000000", "totalNonCurrentLiabilities": "18957000000", "cashAndShortTermInvestments": "995000000", "commonStockSharesOutstanding": "200100000", "intangibleAssetsExcludingGoodwill": "217000000", "cashAndCashEquivalentsAtCarryingValue": "995000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1071000000", "profitLoss": "None", "dividendPayout": "123000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "309000000", "capitalExpenditures": "48000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5261000000", "cashflowFromInvestment": "-4961000000", "stockBasedCompensation": "130000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "123000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:18.569439+00:00", "is_restated": false, "income_statement": { "revenue": 3375000000, "cost_of_revenue": 1671000000, "gross_profit": 1704000000, "ebit": 733000000, "ebitda": 800000000, "pretax_income": 609000000, "tax_provision": 102000000, "net_income": 498000000, "net_income_to_common": 498000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 778000000, "total_current_assets": 21704000000, "total_assets": 33959000000, "short_term_debt": 1386000000, "long_term_debt": 9995000000, "total_debt": 11381000000, "total_liabilities": 34701000000, "total_equity": -826000000, "shares_outstanding": 202000000, "goodwill_and_intangibles": 8648000000 }, "cash_flow": { "operating_cash_flow": 1261000000, "capital_expenditure": 49000000, "free_cash_flow": 1310000000, "dividends_paid": 123000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215962, "ticker_id": 217, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:18.569439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "733000000", "ebitda": "800000000", "netIncome": "498000000", "grossProfit": "1704000000", "depreciation": "None", "totalRevenue": "3375000000", "costOfRevenue": "1671000000", "interestIncome": "12000000", "incomeBeforeTax": "609000000", "interestExpense": "124000000", "operatingIncome": "779000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "102000000", "reportedCurrency": "USD", "netInterestIncome": "-112000000", "nonInterestIncome": "None", "operatingExpenses": "925000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1671000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000000", "sellingGeneralAndAdministrative": "618000000", "netIncomeFromContinuingOperations": "507000000" }, "balance": { "goodwill": "8414000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "33959000000", "longTermDebt": "9995000000", "shortTermDebt": "1386000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "234000000", "reportedCurrency": "USD", "retainedEarnings": "-3399000000", "totalLiabilities": "34701000000", "otherCurrentAssets": "17268000000", "totalCurrentAssets": "21704000000", "currentLongTermDebt": "1204000000", "longTermInvestments": "45000000", "shortTermInvestments": "369000000", "currentNetReceivables": "3289000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12255000000", "currentAccountsPayable": "2262000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12032000000", "totalShareholderEquity": "-826000000", "capitalLeaseObligations": "833000000", "otherCurrentLiabilities": "17442000000", "totalCurrentLiabilities": "21651000000", "otherNonCurrentLiabilities": "145000000", "totalNonCurrentLiabilities": "13050000000", "cashAndShortTermInvestments": "778000000", "commonStockSharesOutstanding": "202000000", "intangibleAssetsExcludingGoodwill": "234000000", "cashAndCashEquivalentsAtCarryingValue": "778000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "498000000", "profitLoss": "None", "dividendPayout": "123000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1261000000", "capitalExpenditures": "49000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1664000000", "cashflowFromInvestment": "-240000000", "stockBasedCompensation": "117000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "123000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3375000000, "cost_of_revenue": 1671000000, "gross_profit": 1704000000, "research_and_development": null, "selling_general_admin": 618000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 733000000, "depreciation_amortisation": 67000000, "ebitda": 800000000, "interest_expense": 124000000, "interest_income": null, "other_non_operating": null, "pretax_income": 609000000, "tax_provision": 102000000, "effective_tax_rate": null, "net_income": 498000000, "net_income_continuing_ops": 507000000, "net_income_to_common": 498000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 778000000, "short_term_investments": 369000000, "net_receivables": 3289000000, "inventory": null, "other_current_assets": null, "total_current_assets": 21704000000, "net_ppe": null, "goodwill": 8414000000, "intangible_assets": 234000000, "goodwill_and_intangibles": 8648000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12255000000, "total_assets": 33959000000, "short_term_debt": 1386000000, "accounts_payable": 2262000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21651000000, "long_term_debt": 9995000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13050000000, "total_liabilities": 34701000000, "total_debt": 11381000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3399000000, "total_equity": -826000000, "shares_outstanding": 202000000, "operating_cash_flow": 1261000000, "stock_based_compensation": 117000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -240000000, "dividends_paid": 123000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1664000000, "free_cash_flow": 1310000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "733000000", "ebitda": "800000000", "netIncome": "498000000", "grossProfit": "1704000000", "depreciation": "None", "totalRevenue": "3375000000", "costOfRevenue": "1671000000", "interestIncome": "12000000", "incomeBeforeTax": "609000000", "interestExpense": "124000000", "operatingIncome": "779000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "102000000", "reportedCurrency": "USD", "netInterestIncome": "-112000000", "nonInterestIncome": "None", "operatingExpenses": "925000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1671000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000000", "sellingGeneralAndAdministrative": "618000000", "netIncomeFromContinuingOperations": "507000000" }, "balance": { "goodwill": "8414000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "33959000000", "longTermDebt": "9995000000", "shortTermDebt": "1386000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "234000000", "reportedCurrency": "USD", "retainedEarnings": "-3399000000", "totalLiabilities": "34701000000", "otherCurrentAssets": "17268000000", "totalCurrentAssets": "21704000000", "currentLongTermDebt": "1204000000", "longTermInvestments": "45000000", "shortTermInvestments": "369000000", "currentNetReceivables": "3289000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12255000000", "currentAccountsPayable": "2262000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12032000000", "totalShareholderEquity": "-826000000", "capitalLeaseObligations": "833000000", "otherCurrentLiabilities": "17442000000", "totalCurrentLiabilities": "21651000000", "otherNonCurrentLiabilities": "145000000", "totalNonCurrentLiabilities": "13050000000", "cashAndShortTermInvestments": "778000000", "commonStockSharesOutstanding": "202000000", "intangibleAssetsExcludingGoodwill": "234000000", "cashAndCashEquivalentsAtCarryingValue": "778000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "498000000", "profitLoss": "None", "dividendPayout": "123000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1261000000", "capitalExpenditures": "49000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1664000000", "cashflowFromInvestment": "-240000000", "stockBasedCompensation": "117000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "123000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:18.569439+00:00", "is_restated": false, "income_statement": { "revenue": 2953000000, "cost_of_revenue": 1685000000, "gross_profit": 1268000000, "ebit": 679000000, "ebitda": 741000000, "pretax_income": 560000000, "tax_provision": 93000000, "net_income": 456000000, "net_income_to_common": 456000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 808000000, "total_current_assets": 21125000000, "total_assets": 33112000000, "short_term_debt": 1463000000, "long_term_debt": 9969000000, "total_debt": 11432000000, "total_liabilities": 33598000000, "total_equity": -586000000, "shares_outstanding": 204600000, "goodwill_and_intangibles": 8497000000 }, "cash_flow": { "operating_cash_flow": 1043000000, "capital_expenditure": 58000000, "free_cash_flow": 1101000000, "dividends_paid": 125000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215964, "ticker_id": 217, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:18.569439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "679000000", "ebitda": "741000000", "netIncome": "456000000", "grossProfit": "1268000000", "depreciation": "None", "totalRevenue": "2953000000", "costOfRevenue": "1685000000", "interestIncome": "9000000", "incomeBeforeTax": "560000000", "interestExpense": "119000000", "operatingIncome": "691000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "93000000", "reportedCurrency": "USD", "netInterestIncome": "-110000000", "nonInterestIncome": "None", "operatingExpenses": "577000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1685000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000000", "sellingGeneralAndAdministrative": "392000000", "netIncomeFromContinuingOperations": "467000000" }, "balance": { "goodwill": "8245000000", "inventory": "15965000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "33112000000", "longTermDebt": "9969000000", "shortTermDebt": "1463000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "252000000", "reportedCurrency": "USD", "retainedEarnings": "-3024000000", "totalLiabilities": "33598000000", "otherCurrentAssets": "838000000", "totalCurrentAssets": "21125000000", "currentLongTermDebt": "1282000000", "longTermInvestments": "45000000", "shortTermInvestments": "7405000000", "currentNetReceivables": "12074000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11987000000", "currentAccountsPayable": "1749000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1298000000", "shortLongTermDebtTotal": "12087000000", "totalShareholderEquity": "-586000000", "capitalLeaseObligations": "640000000", "otherCurrentLiabilities": "17033000000", "totalCurrentLiabilities": "20722000000", "otherNonCurrentLiabilities": "1004000000", "totalNonCurrentLiabilities": "12876000000", "cashAndShortTermInvestments": "808000000", "commonStockSharesOutstanding": "204600000", "intangibleAssetsExcludingGoodwill": "252000000", "cashAndCashEquivalentsAtCarryingValue": "808000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "467000000", "profitLoss": "None", "dividendPayout": "125000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-572000000", "operatingCashflow": "1043000000", "capitalExpenditures": "58000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1162000000", "cashflowFromInvestment": "52000000", "stockBasedCompensation": "95000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-850000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2953000000, "cost_of_revenue": 1685000000, "gross_profit": 1268000000, "research_and_development": null, "selling_general_admin": 392000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 679000000, "depreciation_amortisation": 62000000, "ebitda": 741000000, "interest_expense": 119000000, "interest_income": null, "other_non_operating": null, "pretax_income": 560000000, "tax_provision": 93000000, "effective_tax_rate": null, "net_income": 456000000, "net_income_continuing_ops": 467000000, "net_income_to_common": 456000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 808000000, "short_term_investments": 7405000000, "net_receivables": 12074000000, "inventory": 15965000000, "other_current_assets": null, "total_current_assets": 21125000000, "net_ppe": null, "goodwill": 8245000000, "intangible_assets": 252000000, "goodwill_and_intangibles": 8497000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11987000000, "total_assets": 33112000000, "short_term_debt": 1463000000, "accounts_payable": 1749000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20722000000, "long_term_debt": 9969000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12876000000, "total_liabilities": 33598000000, "total_debt": 11432000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3024000000, "total_equity": -586000000, "shares_outstanding": 204600000, "operating_cash_flow": 1043000000, "stock_based_compensation": 95000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 52000000, "dividends_paid": 125000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1162000000, "free_cash_flow": 1101000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "679000000", "ebitda": "741000000", "netIncome": "456000000", "grossProfit": "1268000000", "depreciation": "None", "totalRevenue": "2953000000", "costOfRevenue": "1685000000", "interestIncome": "9000000", "incomeBeforeTax": "560000000", "interestExpense": "119000000", "operatingIncome": "691000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "93000000", "reportedCurrency": "USD", "netInterestIncome": "-110000000", "nonInterestIncome": "None", "operatingExpenses": "577000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1685000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000000", "sellingGeneralAndAdministrative": "392000000", "netIncomeFromContinuingOperations": "467000000" }, "balance": { "goodwill": "8245000000", "inventory": "15965000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "33112000000", "longTermDebt": "9969000000", "shortTermDebt": "1463000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "252000000", "reportedCurrency": "USD", "retainedEarnings": "-3024000000", "totalLiabilities": "33598000000", "otherCurrentAssets": "838000000", "totalCurrentAssets": "21125000000", "currentLongTermDebt": "1282000000", "longTermInvestments": "45000000", "shortTermInvestments": "7405000000", "currentNetReceivables": "12074000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11987000000", "currentAccountsPayable": "1749000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1298000000", "shortLongTermDebtTotal": "12087000000", "totalShareholderEquity": "-586000000", "capitalLeaseObligations": "640000000", "otherCurrentLiabilities": "17033000000", "totalCurrentLiabilities": "20722000000", "otherNonCurrentLiabilities": "1004000000", "totalNonCurrentLiabilities": "12876000000", "cashAndShortTermInvestments": "808000000", "commonStockSharesOutstanding": "204600000", "intangibleAssetsExcludingGoodwill": "252000000", "cashAndCashEquivalentsAtCarryingValue": "808000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "467000000", "profitLoss": "None", "dividendPayout": "125000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-572000000", "operatingCashflow": "1043000000", "capitalExpenditures": "58000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1162000000", "cashflowFromInvestment": "52000000", "stockBasedCompensation": "95000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-850000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:18.569439+00:00", "is_restated": false, "income_statement": { "revenue": 3177000000, "cost_of_revenue": 1754000000, "gross_profit": 1423000000, "ebit": 788000000, "ebitda": 852000000, "pretax_income": 658000000, "tax_provision": 83000000, "net_income": 560000000, "net_income_to_common": 560000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 952000000, "total_current_assets": 23949000000, "total_assets": 36049000000, "short_term_debt": 1522000000, "long_term_debt": 9989000000, "total_debt": 11511000000, "total_liabilities": 35887000000, "total_equity": 65000000, "shares_outstanding": 206300000, "goodwill_and_intangibles": 8628000000 }, "cash_flow": { "operating_cash_flow": 688000000, "capital_expenditure": 69000000, "free_cash_flow": 757000000, "dividends_paid": 126000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215965, "ticker_id": 217, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:18.569439+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "788000000", "ebitda": "852000000", "netIncome": "560000000", "grossProfit": "1423000000", "depreciation": "None", "totalRevenue": "3177000000", "costOfRevenue": "1754000000", "interestIncome": "125000000", "incomeBeforeTax": "658000000", "interestExpense": "130000000", "operatingIncome": "842000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "83000000", "reportedCurrency": "USD", "netInterestIncome": "-125000000", "nonInterestIncome": "None", "operatingExpenses": "581000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-54000000", "costofGoodsAndServicesSold": "1754000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000000", "sellingGeneralAndAdministrative": "431000000", "netIncomeFromContinuingOperations": "575000000" }, "balance": { "goodwill": "8360000000", "inventory": "18193000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "36049000000", "longTermDebt": "9989000000", "shortTermDebt": "1522000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "268000000", "reportedCurrency": "USD", "retainedEarnings": "-2505000000", "totalLiabilities": "35887000000", "otherCurrentAssets": "789000000", "totalCurrentAssets": "23949000000", "currentLongTermDebt": "1338000000", "longTermInvestments": "45000000", "shortTermInvestments": "7738000000", "currentNetReceivables": "14470000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12100000000", "currentAccountsPayable": "1625000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "639000000", "shortLongTermDebtTotal": "12205000000", "totalShareholderEquity": "65000000", "capitalLeaseObligations": "675000000", "otherCurrentLiabilities": "19219000000", "totalCurrentLiabilities": "22949000000", "otherNonCurrentLiabilities": "1834000000", "totalNonCurrentLiabilities": "12938000000", "cashAndShortTermInvestments": "952000000", "commonStockSharesOutstanding": "206300000", "intangibleAssetsExcludingGoodwill": "268000000", "cashAndCashEquivalentsAtCarryingValue": "952000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "575000000", "profitLoss": "None", "dividendPayout": "126000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "112000000", "operatingCashflow": "688000000", "capitalExpenditures": "69000000", "changeInReceivables": "-40000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-443000000", "cashflowFromInvestment": "-77000000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "168000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-550000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3177000000, "cost_of_revenue": 1754000000, "gross_profit": 1423000000, "research_and_development": null, "selling_general_admin": 431000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 788000000, "depreciation_amortisation": 64000000, "ebitda": 852000000, "interest_expense": 130000000, "interest_income": null, "other_non_operating": null, "pretax_income": 658000000, "tax_provision": 83000000, "effective_tax_rate": null, "net_income": 560000000, "net_income_continuing_ops": 575000000, "net_income_to_common": 560000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 952000000, "short_term_investments": 7738000000, "net_receivables": 14470000000, "inventory": 18193000000, "other_current_assets": null, "total_current_assets": 23949000000, "net_ppe": null, "goodwill": 8360000000, "intangible_assets": 268000000, "goodwill_and_intangibles": 8628000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12100000000, "total_assets": 36049000000, "short_term_debt": 1522000000, "accounts_payable": 1625000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22949000000, "long_term_debt": 9989000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12938000000, "total_liabilities": 35887000000, "total_debt": 11511000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2505000000, "total_equity": 65000000, "shares_outstanding": 206300000, "operating_cash_flow": 688000000, "stock_based_compensation": 99000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77000000, "dividends_paid": 126000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -443000000, "free_cash_flow": 757000000, "net_change_in_cash": 168000000 }, "raw_data": { "income": { "ebit": "788000000", "ebitda": "852000000", "netIncome": "560000000", "grossProfit": "1423000000", "depreciation": "None", "totalRevenue": "3177000000", "costOfRevenue": "1754000000", "interestIncome": "125000000", "incomeBeforeTax": "658000000", "interestExpense": "130000000", "operatingIncome": "842000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "83000000", "reportedCurrency": "USD", "netInterestIncome": "-125000000", "nonInterestIncome": "None", "operatingExpenses": "581000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-54000000", "costofGoodsAndServicesSold": "1754000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000000", "sellingGeneralAndAdministrative": "431000000", "netIncomeFromContinuingOperations": "575000000" }, "balance": { "goodwill": "8360000000", "inventory": "18193000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "36049000000", "longTermDebt": "9989000000", "shortTermDebt": "1522000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "268000000", "reportedCurrency": "USD", "retainedEarnings": "-2505000000", "totalLiabilities": "35887000000", "otherCurrentAssets": "789000000", "totalCurrentAssets": "23949000000", "currentLongTermDebt": "1338000000", "longTermInvestments": "45000000", "shortTermInvestments": "7738000000", "currentNetReceivables": "14470000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12100000000", "currentAccountsPayable": "1625000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "639000000", "shortLongTermDebtTotal": "12205000000", "totalShareholderEquity": "65000000", "capitalLeaseObligations": "675000000", "otherCurrentLiabilities": "19219000000", "totalCurrentLiabilities": "22949000000", "otherNonCurrentLiabilities": "1834000000", "totalNonCurrentLiabilities": "12938000000", "cashAndShortTermInvestments": "952000000", "commonStockSharesOutstanding": "206300000", "intangibleAssetsExcludingGoodwill": "268000000", "cashAndCashEquivalentsAtCarryingValue": "952000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "575000000", "profitLoss": "None", "dividendPayout": "126000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "112000000", "operatingCashflow": "688000000", "capitalExpenditures": "69000000", "changeInReceivables": "-40000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-443000000", "cashflowFromInvestment": "-77000000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "168000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-550000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }